These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
59-2260678
|
|
(State or Other Jurisdiction of
Incorporation or Organization
|
|
(I.R.S. Employer
Identification No.)
|
|
815 COLORADO AVENUE, STUART FL
|
|
34994
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(772) 287-4000
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
Large Accelerated
|
Accelerated
|
Non-Accelerated
|
Small Reporting
|
|
Filer
x
|
Filer
¨
|
Filer
¨
|
Company
¨
|
|
|
|
|
|
|
|
|
|
Emerging Growth
|
|
|
|
|
Company
¨
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock
|
SBCF
|
Nasdaq Global Select Market
|
|
|
|
|
|
|
|
PAGE #
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except per share data)
|
2019
|
|
2018
|
||||
|
Interest and fees on loans
|
$
|
62,287
|
|
|
$
|
45,257
|
|
|
Interest and dividends on securities
|
9,270
|
|
|
9,604
|
|
||
|
Interest on interest bearing deposits and other investments
|
918
|
|
|
616
|
|
||
|
Total Interest Income
|
72,475
|
|
|
55,477
|
|
||
|
|
|
|
|
||||
|
Interest on deposits
|
3,873
|
|
|
1,538
|
|
||
|
Interest on time certificates
|
4,959
|
|
|
2,179
|
|
||
|
Interest on borrowed money
|
2,869
|
|
|
1,998
|
|
||
|
Total Interest Expense
|
11,701
|
|
|
5,715
|
|
||
|
|
|
|
|
||||
|
Net Interest Income
|
60,774
|
|
|
49,762
|
|
||
|
|
|
|
|
||||
|
Provision for loan losses
|
1,397
|
|
|
1,085
|
|
||
|
|
|
|
|
||||
|
Net Interest Income after Provision for Loan Losses
|
59,377
|
|
|
48,677
|
|
||
|
|
|
|
|
||||
|
Noninterest income
|
|
|
|
||||
|
Other income
|
12,845
|
|
|
12,398
|
|
||
|
Securities losses, net
|
(9
|
)
|
|
(102
|
)
|
||
|
Total Noninterest Income (Note I)
|
12,836
|
|
|
12,296
|
|
||
|
|
|
|
|
||||
|
Total Noninterest Expenses (Note I)
|
43,099
|
|
|
37,164
|
|
||
|
Income Before Income Taxes
|
29,114
|
|
|
23,809
|
|
||
|
|
|
|
|
||||
|
Provision for income taxes
|
6,409
|
|
|
5,782
|
|
||
|
Net Income
|
$
|
22,705
|
|
|
$
|
18,027
|
|
|
|
|
|
|
||||
|
Share Data
|
|
|
|
||||
|
Net income per share of common stock
|
|
|
|
||||
|
Diluted
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
Basic
|
0.44
|
|
|
0.38
|
|
||
|
Average common shares outstanding
|
|
|
|
||||
|
Diluted
|
52,039
|
|
|
47,688
|
|
||
|
Basic
|
51,359
|
|
|
46,952
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Net Income
|
$
|
22,705
|
|
|
$
|
18,027
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Unrealized gains (losses) on securities available for sale
|
12,676
|
|
|
(11,022
|
)
|
||
|
Reclassification of unrealized losses on securities transferred to available for sale upon adoption of new accounting pronouncement
|
(730
|
)
|
|
—
|
|
||
|
Amortization of unrealized losses on securities transferred to held to maturity, net
|
71
|
|
|
115
|
|
||
|
Reclassification adjustment for losses included in net income
|
87
|
|
|
—
|
|
||
|
(Provision) benefit for income taxes
|
(3,261
|
)
|
|
2,898
|
|
||
|
Total other comprehensive income (loss)
|
8,843
|
|
|
(8,009
|
)
|
||
|
Comprehensive Income
|
$
|
31,548
|
|
|
$
|
10,018
|
|
|
(In thousands, except share data)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
|
||
|
Cash and due from banks
|
$
|
98,270
|
|
|
$
|
92,242
|
|
|
Interest bearing deposits with other banks
|
105,741
|
|
|
23,709
|
|
||
|
Total cash and cash equivalents
|
204,011
|
|
|
115,951
|
|
||
|
|
|
|
|
||||
|
Time deposits with other banks
|
8,174
|
|
|
8,243
|
|
||
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
||||
|
Securities available for sale (at fair value)
|
877,549
|
|
|
865,831
|
|
||
|
Securities held to maturity (fair value $291,340 at March 31, 2019 and $349,895 at December 31, 2018)
|
295,485
|
|
|
357,949
|
|
||
|
Total debt securities
|
1,173,034
|
|
|
1,223,780
|
|
||
|
|
|
|
|
||||
|
Loans held for sale (at fair value)
|
13,900
|
|
|
11,873
|
|
||
|
|
|
|
|
||||
|
Loans
|
4,828,441
|
|
|
4,825,214
|
|
||
|
Less: Allowance for loan losses
|
(32,822
|
)
|
|
(32,423
|
)
|
||
|
Loans, net of allowance for loan losses
|
4,795,619
|
|
|
4,792,791
|
|
||
|
|
|
|
|
||||
|
Bank premises and equipment, net
|
70,412
|
|
|
71,024
|
|
||
|
Other real estate owned
|
11,921
|
|
|
12,802
|
|
||
|
Goodwill
|
205,260
|
|
|
204,753
|
|
||
|
Other intangible assets, net
|
23,959
|
|
|
25,977
|
|
||
|
Bank owned life insurance
|
124,306
|
|
|
123,394
|
|
||
|
Net deferred tax assets
|
24,647
|
|
|
28,954
|
|
||
|
Other assets
|
128,146
|
|
|
128,117
|
|
||
|
Total Assets
|
$
|
6,783,389
|
|
|
$
|
6,747,659
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits
|
$
|
5,605,578
|
|
|
$
|
5,177,240
|
|
|
Securities sold under agreements to repurchase, maturing within 30 days
|
148,005
|
|
|
214,323
|
|
||
|
Federal Home Loan Bank (FHLB) borrowings
|
3,000
|
|
|
380,000
|
|
||
|
Subordinated debt
|
70,874
|
|
|
70,804
|
|
||
|
Other liabilities
|
59,508
|
|
|
41,025
|
|
||
|
Total Liabilities
|
5,886,965
|
|
|
5,883,392
|
|
||
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
||||
|
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 51,621,160 and outstanding 51,413,988 shares at March 31, 2019, and authorized 120,000,000, issued 51,514,734 and outstanding 51,361,079 shares at December 31, 2018
|
5,141
|
|
|
5,136
|
|
||
|
Other shareholders' equity
|
891,283
|
|
|
859,131
|
|
||
|
Total Shareholders' Equity
|
896,424
|
|
|
864,267
|
|
||
|
Total Liabilities and Shareholders' Equity
|
$
|
6,783,389
|
|
|
$
|
6,747,659
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
||
|
Net income
|
$
|
22,705
|
|
|
$
|
18,027
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
1,669
|
|
|
1,568
|
|
||
|
Amortization of premiums and discounts on securities, net
|
625
|
|
|
742
|
|
||
|
Amortization of operating lease right-of-use assets
|
1,025
|
|
|
—
|
|
||
|
Other amortization and accretion, net
|
(810
|
)
|
|
(406
|
)
|
||
|
Stock based compensation
|
2,129
|
|
|
1,454
|
|
||
|
Origination of loans designated for sale
|
(54,034
|
)
|
|
(78,156
|
)
|
||
|
Sale of loans designated for sale
|
54,813
|
|
|
83,459
|
|
||
|
Provision for loan losses
|
1,397
|
|
|
1,085
|
|
||
|
Deferred income taxes
|
1,216
|
|
|
4,707
|
|
||
|
Losses on sale of securities
|
87
|
|
|
—
|
|
||
|
Gains on sale of loans
|
(1,819
|
)
|
|
(1,884
|
)
|
||
|
Gains on sale and write-downs of other real estate owned
|
(187
|
)
|
|
1
|
|
||
|
Losses on disposition of fixed assets
|
(208
|
)
|
|
(4
|
)
|
||
|
Changes in operating assets and liabilities, net of effects from acquired companies:
|
|
|
|
||||
|
Net decrease in other assets
|
2,069
|
|
|
2,234
|
|
||
|
Net decrease in other liabilities
|
(10,594
|
)
|
|
(273
|
)
|
||
|
Net cash provided by operating activities
|
20,083
|
|
|
32,554
|
|
||
|
|
|
|
|
||||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Maturities and repayments of debt securities available for sale
|
18,261
|
|
|
27,296
|
|
||
|
Maturities and repayments of debt securities held to maturity
|
8,830
|
|
|
16,085
|
|
||
|
Proceeds from sale of debt securities available for sale
|
35,048
|
|
|
—
|
|
||
|
Purchases of debt securities available for sale
|
—
|
|
|
(72,311
|
)
|
||
|
Maturities of time deposits with other banks
|
69
|
|
|
—
|
|
||
|
Net new loans and principal repayments
|
(3,141
|
)
|
|
(84,063
|
)
|
||
|
Proceeds from sale of other real estate owned
|
1,572
|
|
|
3,300
|
|
||
|
Proceeds from sale of FHLB and Federal Reserve Bank Stock
|
22,057
|
|
|
10,540
|
|
||
|
Purchase of FHLB and Federal Reserve Bank Stock
|
(9,749
|
)
|
|
(13,027
|
)
|
||
|
Proceeds from sale of Visa Class B stock
|
—
|
|
|
21,333
|
|
||
|
Redemption of bank owned life insurance
|
12,378
|
|
|
4,232
|
|
||
|
Additions to bank premises and equipment
|
(849
|
)
|
|
(1,288
|
)
|
||
|
Net cash provided by (used in) investing activities
|
84,476
|
|
|
(87,903
|
)
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
||
|
Net increase in deposits
|
$
|
428,338
|
|
|
$
|
126,823
|
|
|
Net decrease in federal funds purchased and repurchase agreements
|
(66,318
|
)
|
|
(42,845
|
)
|
||
|
Net decrease in FHLB borrowings
|
(377,000
|
)
|
|
(3,000
|
)
|
||
|
Stock based employee benefit plans
|
(1,519
|
)
|
|
726
|
|
||
|
Dividends paid
|
—
|
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(16,499
|
)
|
|
81,704
|
|
||
|
Net increase in cash and cash equivalents
|
88,060
|
|
|
26,355
|
|
||
|
Cash and cash equivalents at beginning of period
|
115,951
|
|
|
109,504
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
204,011
|
|
|
$
|
135,859
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
11,422
|
|
|
$
|
5,533
|
|
|
Cash paid during the period for taxes
|
—
|
|
|
1,200
|
|
||
|
Initial recognition of operating lease right-of-use assets
|
29,077
|
|
|
—
|
|
||
|
Initial recognition of operating lease liabilities
|
33,403
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Supplemental disclosure of non cash investing activities:
|
|
|
|
||||
|
Transfer of debt securities from held to maturity to available for sale
|
$
|
52,796
|
|
|
$
|
—
|
|
|
Transfers from loans to other real estate owned
|
430
|
|
|
3,919
|
|
||
|
Transfers from bank premises to other real estate owned
|
—
|
|
|
2,030
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other |
|
|
|||||||||||||
|
|
|
Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury
|
|
Comprehensive
|
|
|
|||||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Stock
|
|
Income (Loss), Net
|
|
Total
|
|||||||||||||
|
Balance at December 31, 2017
|
|
46,918
|
|
|
$
|
4,693
|
|
|
$
|
661,632
|
|
|
$
|
29,913
|
|
|
$
|
(2,359
|
)
|
|
$
|
(4,216
|
)
|
|
$
|
689,663
|
|
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,027
|
|
|
—
|
|
|
(8,009
|
)
|
|
10,018
|
|
||||||
|
Reclassification of unrealized losses on equity investment upon adoption of new accounting pronouncement
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
115
|
|
|
—
|
|
||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
1,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
||||||
|
Common stock issued for stock based employee benefit plans
|
|
3
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
80
|
|
|
—
|
|
|
78
|
|
||||||
|
Common stock issued for stock options
|
|
62
|
|
|
5
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
647
|
|
||||||
|
Three months ended March 31, 2018
|
|
65
|
|
|
5
|
|
|
2,095
|
|
|
17,912
|
|
|
80
|
|
|
(7,894
|
)
|
|
12,198
|
|
||||||
|
Balance at March 31, 2018
|
|
46,983
|
|
|
$
|
4,698
|
|
|
$
|
663,727
|
|
|
$
|
47,825
|
|
|
$
|
(2,279
|
)
|
|
$
|
(12,110
|
)
|
|
$
|
701,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
|
|
|
|||||||||||||
|
|
|
Common Stock
|
|
Paid-in
|
|
Retained
|
|
Treasury
|
|
Comprehensive
|
|
|
|||||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Stock
|
|
Income (Loss), Net
|
|
Total
|
|||||||||||||
|
Balance at December 31, 2018
|
|
51,361
|
|
|
$
|
5,136
|
|
|
$
|
778,501
|
|
|
$
|
97,074
|
|
|
$
|
(3,384
|
)
|
|
$
|
(13,060
|
)
|
|
$
|
864,267
|
|
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,705
|
|
|
—
|
|
|
8,843
|
|
|
31,548
|
|
||||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
2,129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,129
|
|
||||||
|
Common stock issued for stock based employee benefit plans
|
|
49
|
|
|
5
|
|
|
(14
|
)
|
|
—
|
|
|
(1,575
|
)
|
|
—
|
|
|
(1,584
|
)
|
||||||
|
Common stock issued for stock options
|
|
4
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
||||||
|
Three months ended March 31, 2019
|
|
53
|
|
|
5
|
|
|
2,179
|
|
|
22,705
|
|
|
(1,575
|
)
|
|
8,843
|
|
|
32,157
|
|
||||||
|
Balance at March 31, 2019
|
|
51,414
|
|
|
$
|
5,141
|
|
|
$
|
780,680
|
|
|
$
|
119,779
|
|
|
$
|
(4,959
|
)
|
|
$
|
(4,217
|
)
|
|
$
|
896,424
|
|
|
|
|
January 1, 2019
|
||||||||||
|
(In thousands)
|
|
Amortized Cost
|
|
Net Unrealized Gain (Loss) Reflected in OCI
|
|
Fair Value
|
||||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
21,526
|
|
|
$
|
147
|
|
|
$
|
21,673
|
|
|
Collateralized loan obligations
|
|
32,000
|
|
|
(877
|
)
|
|
31,123
|
|
|||
|
Totals
|
|
$
|
53,526
|
|
|
$
|
(730
|
)
|
|
$
|
52,796
|
|
|
ASU 2016-13,
Financial Instruments –Credit Losses (Topic 326)
|
|
|
Description
|
In June 2016, FASB issued guidance to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held to maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (i.e. loan commitments, standby letters of credit, financial guarantees and other similar instruments).
|
|
Date of Adoption
|
This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted only as of annual reporting periods after December 15, 2018, including interim reporting periods within that period.
|
|
Effect on the Consolidated Financial Statements
|
The Company's transition oversight committee is in the process of validating the credit loss estimation models and related processes. Updates to business processes and the documentation of accounting policy decisions are ongoing. The Company may recognize an increase in the allowance for credit losses upon adoption, recorded as a one-time cumulative adjustment to retained earnings. However, the magnitude of the impact on the Company's consolidated financial statements has not yet been determined. The Company will adopt this accounting standard effective January 1, 2020.
|
|
ASU 2017-04,
Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
|
|
|
Description
|
In January 2017, the FASB amended the existing guidance to simplify the goodwill impairment measurement test by eliminating Step 2. The amendment requires the Company to perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the fair value. Additionally, an entity should consider the tax effects from any tax deductible goodwill on the carrying amount when measuring the impairment loss.
|
|
Date of Adoption
|
This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted on annual goodwill impairment tests performed after January 1, 2017.
|
|
Effect on the Consolidated Financial Statements
|
The impact to the consolidated financial statements from the adoption of this pronouncement is not expected to be material.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in thousands, except per share data)
|
2019
|
|
2018
|
||||
|
Basic earnings per share
|
|
|
|
||||
|
Net income
|
$
|
22,705
|
|
|
$
|
18,027
|
|
|
Average common shares outstanding
|
51,359
|
|
|
46,952
|
|
||
|
Net income per share
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
|
|
|
||||
|
Net income
|
$
|
22,705
|
|
|
$
|
18,027
|
|
|
Average common shares outstanding
|
51,359
|
|
|
46,952
|
|
||
|
Add: Dilutive effect of employee restricted stock and stock options
|
680
|
|
|
736
|
|
||
|
Average diluted shares outstanding
|
52,039
|
|
|
47,688
|
|
||
|
Net income per share
|
$
|
0.44
|
|
|
$
|
0.38
|
|
|
|
March 31, 2019
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Debt securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
|
$
|
6,296
|
|
|
$
|
105
|
|
|
$
|
(4
|
)
|
|
$
|
6,397
|
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
528,404
|
|
|
1,777
|
|
|
(6,228
|
)
|
|
523,953
|
|
||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
67,206
|
|
|
968
|
|
|
(239
|
)
|
|
67,935
|
|
||||
|
Collateralized loan obligations
|
243,546
|
|
|
2
|
|
|
(1,809
|
)
|
|
241,739
|
|
||||
|
Obligations of state and political subdivisions
|
37,105
|
|
|
621
|
|
|
(201
|
)
|
|
37,525
|
|
||||
|
Totals
|
$
|
882,557
|
|
|
$
|
3,473
|
|
|
$
|
(8,481
|
)
|
|
$
|
877,549
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
$
|
295,485
|
|
|
$
|
356
|
|
|
$
|
(4,501
|
)
|
|
$
|
291,340
|
|
|
Totals
|
$
|
295,485
|
|
|
$
|
356
|
|
|
$
|
(4,501
|
)
|
|
$
|
291,340
|
|
|
|
December 31, 2018
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Debt securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
|
$
|
7,200
|
|
|
$
|
106
|
|
|
$
|
(6
|
)
|
|
$
|
7,300
|
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
567,753
|
|
|
300
|
|
|
(14,047
|
)
|
|
554,006
|
|
||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
55,569
|
|
|
560
|
|
|
(401
|
)
|
|
55,728
|
|
||||
|
Collateralized loan obligations
|
212,807
|
|
|
1
|
|
|
(3,442
|
)
|
|
209,366
|
|
||||
|
Obligations of state and political subdivisions
|
39,543
|
|
|
339
|
|
|
(451
|
)
|
|
39,431
|
|
||||
|
Totals
|
$
|
882,872
|
|
|
$
|
1,306
|
|
|
$
|
(18,347
|
)
|
|
$
|
865,831
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
$
|
304,423
|
|
|
$
|
—
|
|
|
$
|
(7,324
|
)
|
|
$
|
297,099
|
|
|
Private mortgage-backed securities and collateralized mortgage obligations
|
21,526
|
|
|
277
|
|
|
(130
|
)
|
|
21,673
|
|
||||
|
Collateralized loan obligations
|
32,000
|
|
|
—
|
|
|
(877
|
)
|
|
31,123
|
|
||||
|
Totals
|
$
|
357,949
|
|
|
$
|
277
|
|
|
$
|
(8,331
|
)
|
|
$
|
349,895
|
|
|
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due in less than one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,288
|
|
|
$
|
11,268
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
|
102,835
|
|
|
102,588
|
|
||||
|
Due after five years through ten years
|
—
|
|
|
—
|
|
|
169,369
|
|
|
168,212
|
|
||||
|
Due after ten years
|
—
|
|
|
—
|
|
|
3,455
|
|
|
3,593
|
|
||||
|
|
—
|
|
|
—
|
|
|
286,947
|
|
|
285,661
|
|
||||
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
295,485
|
|
|
291,340
|
|
|
528,404
|
|
|
523,953
|
|
||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
67,206
|
|
|
67,935
|
|
||||
|
Totals
|
$
|
295,485
|
|
|
$
|
291,340
|
|
|
$
|
882,557
|
|
|
$
|
877,549
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
|
$
|
—
|
|
|
—
|
|
|
$
|
545
|
|
|
$
|
(4
|
)
|
|
$
|
545
|
|
|
$
|
(4
|
)
|
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
80,889
|
|
|
(512
|
)
|
|
496,722
|
|
|
(10,217
|
)
|
|
577,611
|
|
|
(10,729
|
)
|
||||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
20,061
|
|
|
(230
|
)
|
|
2,038
|
|
|
(9
|
)
|
|
22,099
|
|
|
(239
|
)
|
||||||
|
Collateralized loan obligations
|
238,777
|
|
|
(1,809
|
)
|
|
—
|
|
|
—
|
|
|
238,777
|
|
|
(1,809
|
)
|
||||||
|
Obligations of state and political subdivisions
|
—
|
|
|
—
|
|
|
12,966
|
|
|
(201
|
)
|
|
12,966
|
|
|
(201
|
)
|
||||||
|
Totals
|
$
|
339,727
|
|
|
$
|
(2,551
|
)
|
|
$
|
512,271
|
|
|
$
|
(10,431
|
)
|
|
$
|
851,998
|
|
|
$
|
(12,982
|
)
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
|
$
|
99
|
|
|
$
|
(1
|
)
|
|
$
|
642
|
|
|
$
|
(5
|
)
|
|
$
|
741
|
|
|
$
|
(6
|
)
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
200,184
|
|
|
(2,235
|
)
|
|
623,420
|
|
|
(19,136
|
)
|
|
823,604
|
|
|
(21,371
|
)
|
||||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
20,071
|
|
|
(344
|
)
|
|
12,739
|
|
|
(187
|
)
|
|
32,810
|
|
|
(531
|
)
|
||||||
|
Collateralized loan obligations
|
238,894
|
|
|
(4,319
|
)
|
|
—
|
|
|
—
|
|
|
238,894
|
|
|
(4,319
|
)
|
||||||
|
Obligations of state and political subdivisions
|
19,175
|
|
|
(241
|
)
|
|
9,553
|
|
|
(210
|
)
|
|
28,728
|
|
|
(451
|
)
|
||||||
|
Totals
|
$
|
478,423
|
|
|
$
|
(7,140
|
)
|
|
$
|
646,354
|
|
|
$
|
(19,538
|
)
|
|
$
|
1,124,777
|
|
|
$
|
(26,678
|
)
|
|
|
March 31, 2019
|
||||||||||||||
|
(In thousands)
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
$
|
308,846
|
|
|
$
|
153
|
|
|
$
|
108,566
|
|
|
$
|
417,565
|
|
|
Commercial real estate
|
1,478,955
|
|
|
10,393
|
|
|
673,069
|
|
|
2,162,417
|
|
||||
|
Residential real estate
|
1,077,523
|
|
|
2,575
|
|
|
249,068
|
|
|
1,329,166
|
|
||||
|
Commercial and financial
|
606,179
|
|
|
667
|
|
|
106,033
|
|
|
712,879
|
|
||||
|
Consumer
|
195,719
|
|
|
—
|
|
|
10,695
|
|
|
206,414
|
|
||||
|
Totals
1
|
$
|
3,667,222
|
|
|
$
|
13,788
|
|
|
$
|
1,147,431
|
|
|
$
|
4,828,441
|
|
|
|
December 31, 2018
|
||||||||||||||
|
(In thousands)
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
$
|
301,473
|
|
|
$
|
151
|
|
|
$
|
141,944
|
|
|
$
|
443,568
|
|
|
Commercial real estate
|
1,437,989
|
|
|
10,828
|
|
|
683,249
|
|
|
2,132,066
|
|
||||
|
Residential real estate
|
1,055,525
|
|
|
2,718
|
|
|
266,134
|
|
|
1,324,377
|
|
||||
|
Commercial and financial
|
603,057
|
|
|
737
|
|
|
118,528
|
|
|
722,322
|
|
||||
|
Consumer
|
190,207
|
|
|
—
|
|
|
12,674
|
|
|
202,881
|
|
||||
|
Totals
1
|
$
|
3,588,251
|
|
|
$
|
14,434
|
|
|
$
|
1,222,529
|
|
|
$
|
4,825,214
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Net loan balances as of March 31, 2019 and December 31, 2018 include deferred costs of $17.8 million and $16.9 million for each period, respectively.
|
|||||||||||||||
|
|
March 31, 2019
|
||||||||||||||||||||||
|
(In thousands)
|
Current
|
|
Accruing
30-59 Days
Past Due
|
|
Accruing
60-89 Days
Past Due
|
|
Accruing
Greater
Than
90 Days
|
|
Nonaccrual
|
|
Total
Financing
Receivables
|
||||||||||||
|
Portfolio Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction and land development
|
$
|
308,819
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
308,846
|
|
|
Commercial real estate
|
1,471,607
|
|
|
1,016
|
|
|
709
|
|
|
255
|
|
|
5,368
|
|
|
1,478,955
|
|
||||||
|
Residential real estate
|
1,068,869
|
|
|
612
|
|
|
65
|
|
|
—
|
|
|
7,977
|
|
|
1,077,523
|
|
||||||
|
Commercial and financial
|
599,068
|
|
|
3,724
|
|
|
1,350
|
|
|
81
|
|
|
1,956
|
|
|
606,179
|
|
||||||
|
Consumer
|
194,672
|
|
|
529
|
|
|
423
|
|
|
—
|
|
|
95
|
|
|
195,719
|
|
||||||
|
Total Portfolio Loans
|
3,643,035
|
|
|
5,881
|
|
|
2,547
|
|
|
336
|
|
|
15,423
|
|
|
3,667,222
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Unimpaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
108,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,566
|
|
||||||
|
Commercial real estate
|
671,195
|
|
|
536
|
|
|
—
|
|
|
—
|
|
|
1,338
|
|
|
673,069
|
|
||||||
|
Residential real estate
|
246,583
|
|
|
1,288
|
|
|
—
|
|
|
428
|
|
|
769
|
|
|
249,068
|
|
||||||
|
Commercial and financial
|
104,229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,804
|
|
|
106,033
|
|
||||||
|
Consumer
|
10,664
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
10,695
|
|
||||||
|
Total PULs
|
1,141,237
|
|
|
1,824
|
|
|
—
|
|
|
428
|
|
|
3,942
|
|
|
1,147,431
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Credit Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
153
|
|
||||||
|
Commercial real estate
|
9,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|
10,393
|
|
||||||
|
Residential real estate
|
558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,017
|
|
|
2,575
|
|
||||||
|
Commercial and financial
|
649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
667
|
|
||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total PCI Loans
|
10,740
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,048
|
|
|
13,788
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$
|
4,795,012
|
|
|
$
|
7,705
|
|
|
$
|
2,547
|
|
|
$
|
764
|
|
|
$
|
22,413
|
|
|
$
|
4,828,441
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
Current
|
|
Accruing
30-59 Days
Past Due
|
|
Accruing
60-89 Days
Past Due
|
|
Accruing
Greater
Than
90 Days
|
|
Nonaccrual
|
|
Total
Financing
Receivables
|
||||||||||||
|
Portfolio Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction and land development
|
$
|
301,348
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
301,473
|
|
|
Commercial real estate
|
1,427,413
|
|
|
3,852
|
|
|
97
|
|
|
141
|
|
|
6,486
|
|
|
1,437,989
|
|
||||||
|
Residential real estate
|
1,044,375
|
|
|
2,524
|
|
|
525
|
|
|
295
|
|
|
7,806
|
|
|
1,055,525
|
|
||||||
|
Commercial and financial
|
594,930
|
|
|
5,186
|
|
|
1,661
|
|
|
—
|
|
|
1,280
|
|
|
603,057
|
|
||||||
|
Consumer
|
189,061
|
|
|
637
|
|
|
326
|
|
|
—
|
|
|
183
|
|
|
190,207
|
|
||||||
|
Total Portfolio Loans
|
3,557,127
|
|
|
12,296
|
|
|
2,609
|
|
|
436
|
|
|
15,783
|
|
|
3,588,251
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Unimpaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
140,013
|
|
|
1,931
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,944
|
|
||||||
|
Commercial real estate
|
680,060
|
|
|
1,846
|
|
|
—
|
|
|
—
|
|
|
1,343
|
|
|
683,249
|
|
||||||
|
Residential real estate
|
260,781
|
|
|
1,523
|
|
|
—
|
|
|
90
|
|
|
3,740
|
|
|
266,134
|
|
||||||
|
Commercial and financial
|
116,173
|
|
|
342
|
|
|
—
|
|
|
—
|
|
|
2,013
|
|
|
118,528
|
|
||||||
|
Consumer
|
12,643
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
12,674
|
|
||||||
|
Total PULs
|
1,209,670
|
|
|
5,642
|
|
|
31
|
|
|
90
|
|
|
7,096
|
|
|
1,222,529
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Credit Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
151
|
|
||||||
|
Commercial real estate
|
8,403
|
|
|
1,034
|
|
|
—
|
|
|
—
|
|
|
1,391
|
|
|
10,828
|
|
||||||
|
Residential real estate
|
556
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,162
|
|
|
2,718
|
|
||||||
|
Commercial and financial
|
74
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
737
|
|
||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total PCI Loans
|
9,168
|
|
|
1,669
|
|
|
—
|
|
|
—
|
|
|
3,597
|
|
|
14,434
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$
|
4,775,965
|
|
|
$
|
19,607
|
|
|
$
|
2,640
|
|
|
$
|
526
|
|
|
$
|
26,476
|
|
|
$
|
4,825,214
|
|
|
•
|
Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.
|
|
•
|
Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.
|
|
•
|
Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal balance of loans classified as doubtful are likely to be charged off.
|
|
|
March 31, 2019
|
||||||||||||||||||
|
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and land development
|
$
|
406,010
|
|
|
$
|
11,262
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
417,565
|
|
|
Commercial real estate
|
2,080,415
|
|
|
57,732
|
|
|
24,270
|
|
|
—
|
|
|
2,162,417
|
|
|||||
|
Residential real estate
|
1,304,847
|
|
|
3,953
|
|
|
20,366
|
|
|
—
|
|
|
1,329,166
|
|
|||||
|
Commercial and financial
|
696,837
|
|
|
9,013
|
|
|
7,029
|
|
|
—
|
|
|
712,879
|
|
|||||
|
Consumer
|
202,187
|
|
|
3,150
|
|
|
1,077
|
|
|
—
|
|
|
206,414
|
|
|||||
|
Totals
|
$
|
4,690,296
|
|
|
$
|
85,110
|
|
|
$
|
53,035
|
|
|
$
|
—
|
|
|
$
|
4,828,441
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and land development
|
$
|
428,044
|
|
|
$
|
10,429
|
|
|
$
|
5,095
|
|
|
$
|
—
|
|
|
$
|
443,568
|
|
|
Commercial real estate
|
2,063,589
|
|
|
41,429
|
|
|
27,048
|
|
|
—
|
|
|
2,132,066
|
|
|||||
|
Residential real estate
|
1,296,634
|
|
|
3,654
|
|
|
24,089
|
|
|
—
|
|
|
1,324,377
|
|
|||||
|
Commercial and financial
|
707,663
|
|
|
8,387
|
|
|
6,247
|
|
|
25
|
|
|
722,322
|
|
|||||
|
Consumer
|
198,367
|
|
|
3,397
|
|
|
1,117
|
|
|
—
|
|
|
202,881
|
|
|||||
|
Totals
|
$
|
4,694,297
|
|
|
$
|
67,296
|
|
|
$
|
63,596
|
|
|
$
|
25
|
|
|
$
|
4,825,214
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Beginning balance
|
$
|
2,924
|
|
|
$
|
3,699
|
|
|
Additions
|
—
|
|
|
—
|
|
||
|
Deletions
|
—
|
|
|
(43
|
)
|
||
|
Accretion
|
(776
|
)
|
|
(443
|
)
|
||
|
Reclassification from non-accretable difference
|
460
|
|
|
339
|
|
||
|
Ending balance
|
$
|
2,608
|
|
|
$
|
3,552
|
|
|
|
March 31, 2019
|
||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Valuation
Allowance
|
||||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|||
|
Construction and land development
|
$
|
15
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
Commercial real estate
|
5,136
|
|
|
6,406
|
|
|
—
|
|
|||
|
Residential real estate
|
10,294
|
|
|
14,873
|
|
|
—
|
|
|||
|
Commercial and financial
|
2,036
|
|
|
3,103
|
|
|
—
|
|
|||
|
Consumer
|
146
|
|
|
158
|
|
|
—
|
|
|||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
||||||
|
Construction and land development
|
183
|
|
|
197
|
|
|
20
|
|
|||
|
Commercial real estate
|
9,624
|
|
|
12,791
|
|
|
353
|
|
|||
|
Residential real estate
|
5,688
|
|
|
5,820
|
|
|
577
|
|
|||
|
Commercial and financial
|
2,024
|
|
|
2,020
|
|
|
1,329
|
|
|||
|
Consumer
|
256
|
|
|
268
|
|
|
91
|
|
|||
|
Total Impaired Loans
|
|
|
|
|
|
||||||
|
Construction and land development
|
198
|
|
|
418
|
|
|
20
|
|
|||
|
Commercial real estate
|
14,760
|
|
|
19,197
|
|
|
353
|
|
|||
|
Residential real estate
|
15,982
|
|
|
20,693
|
|
|
577
|
|
|||
|
Commercial and financial
|
4,060
|
|
|
5,123
|
|
|
1,329
|
|
|||
|
Consumer
|
402
|
|
|
426
|
|
|
91
|
|
|||
|
Totals
|
$
|
35,402
|
|
|
$
|
45,857
|
|
|
$
|
2,370
|
|
|
|
December 31, 2018
|
||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Valuation
Allowance
|
||||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|||
|
Construction and land development
|
$
|
15
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
Commercial real estate
|
3,852
|
|
|
5,138
|
|
|
—
|
|
|||
|
Residential real estate
|
13,510
|
|
|
18,111
|
|
|
—
|
|
|||
|
Commercial and financial
|
1,191
|
|
|
1,414
|
|
|
—
|
|
|||
|
Consumer
|
280
|
|
|
291
|
|
|
—
|
|
|||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
||||||
|
Construction and land development
|
196
|
|
|
211
|
|
|
22
|
|
|||
|
Commercial real estate
|
9,786
|
|
|
12,967
|
|
|
369
|
|
|||
|
Residential real estate
|
5,537
|
|
|
5,664
|
|
|
805
|
|
|||
|
Commercial and financial
|
2,131
|
|
|
2,309
|
|
|
1,498
|
|
|||
|
Consumer
|
202
|
|
|
211
|
|
|
34
|
|
|||
|
Total Impaired Loans
|
|
|
|
|
|
||||||
|
Construction and land development
|
211
|
|
|
440
|
|
|
22
|
|
|||
|
Commercial real estate
|
13,638
|
|
|
18,105
|
|
|
369
|
|
|||
|
Residential real estate
|
19,047
|
|
|
23,775
|
|
|
805
|
|
|||
|
Commercial and financial
|
3,322
|
|
|
3,723
|
|
|
1,498
|
|
|||
|
Consumer
|
482
|
|
|
502
|
|
|
34
|
|
|||
|
Totals
|
$
|
36,700
|
|
|
$
|
46,545
|
|
|
$
|
2,728
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||
|
(In thousands)
|
Beginning
Balance
|
|
Provision
for Loan
Losses
|
|
Charge-
Offs
|
|
Recoveries
|
|
TDR
Allowance
Adjustments
|
|
Ending
Balance
|
||||||||||||
|
Construction & land development
|
$
|
2,233
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
2,320
|
|
|
Commercial real estate
|
11,112
|
|
|
625
|
|
|
(16
|
)
|
|
47
|
|
|
(15
|
)
|
|
11,753
|
|
||||||
|
Residential real estate
|
7,775
|
|
|
(414
|
)
|
|
(36
|
)
|
|
139
|
|
|
(19
|
)
|
|
7,445
|
|
||||||
|
Commercial and financial
|
8,585
|
|
|
853
|
|
|
(944
|
)
|
|
79
|
|
|
—
|
|
|
8,573
|
|
||||||
|
Consumer
|
2,718
|
|
|
250
|
|
|
(483
|
)
|
|
247
|
|
|
(1
|
)
|
|
2,731
|
|
||||||
|
Totals
|
$
|
32,423
|
|
|
$
|
1,397
|
|
|
$
|
(1,479
|
)
|
|
$
|
516
|
|
|
$
|
(35
|
)
|
|
$
|
32,822
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
Beginning
Balance
|
|
Provision
for Loan
Losses
|
|
Charge-
Offs
|
|
Recoveries
|
|
TDR
Allowance
Adjustments
|
|
Ending
Balance
|
||||||||||||
|
Construction & land development
|
$
|
1,642
|
|
|
$
|
411
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
2,058
|
|
|
Commercial real estate
|
9,285
|
|
|
(575
|
)
|
|
—
|
|
|
147
|
|
|
(15
|
)
|
|
8,842
|
|
||||||
|
Residential real estate
|
7,131
|
|
|
788
|
|
|
—
|
|
|
200
|
|
|
(72
|
)
|
|
8,047
|
|
||||||
|
Commercial and financial
|
7,297
|
|
|
270
|
|
|
(198
|
)
|
|
24
|
|
|
—
|
|
|
7,393
|
|
||||||
|
Consumer
|
1,767
|
|
|
191
|
|
|
(307
|
)
|
|
128
|
|
|
(1
|
)
|
|
1,778
|
|
||||||
|
Totals
|
$
|
27,122
|
|
|
$
|
1,085
|
|
|
$
|
(505
|
)
|
|
$
|
504
|
|
|
$
|
(88
|
)
|
|
$
|
28,118
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
Individually Evaluated for Impairment
|
|
Collectively Evaluated for Impairment
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
||||||||||||
|
Construction & land development
|
$
|
197
|
|
|
$
|
20
|
|
|
$
|
417,215
|
|
|
$
|
2,300
|
|
|
$
|
417,412
|
|
|
$
|
2,320
|
|
|
Commercial real estate
|
14,760
|
|
|
353
|
|
|
2,137,264
|
|
|
11,400
|
|
|
2,152,024
|
|
|
11,753
|
|
||||||
|
Residential real estate
|
15,982
|
|
|
577
|
|
|
1,310,609
|
|
|
6,868
|
|
|
1,326,591
|
|
|
7,445
|
|
||||||
|
Commercial and financial
|
4,061
|
|
|
1,329
|
|
|
708,151
|
|
|
7,244
|
|
|
712,212
|
|
|
8,573
|
|
||||||
|
Consumer
|
402
|
|
|
91
|
|
|
206,012
|
|
|
2,640
|
|
|
206,414
|
|
|
2,731
|
|
||||||
|
Totals
|
$
|
35,402
|
|
|
$
|
2,370
|
|
|
$
|
4,779,251
|
|
|
$
|
30,452
|
|
|
$
|
4,814,653
|
|
|
$
|
32,822
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Individually Evaluated for Impairment
|
|
Collectively Evaluated for Impairment
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
||||||||||||
|
Construction & land development
|
$
|
211
|
|
|
$
|
22
|
|
|
$
|
443,206
|
|
|
$
|
2,211
|
|
|
$
|
443,417
|
|
|
$
|
2,233
|
|
|
Commercial real estate
|
13,638
|
|
|
369
|
|
|
2,107,600
|
|
|
10,743
|
|
|
2,121,238
|
|
|
11,112
|
|
||||||
|
Residential real estate
|
19,047
|
|
|
805
|
|
|
1,302,612
|
|
|
6,970
|
|
|
1,321,659
|
|
|
7,775
|
|
||||||
|
Commercial and financial
|
3,322
|
|
|
1,498
|
|
|
718,263
|
|
|
7,087
|
|
|
721,585
|
|
|
8,585
|
|
||||||
|
Consumer
|
482
|
|
|
34
|
|
|
202,399
|
|
|
2,684
|
|
|
202,881
|
|
|
2,718
|
|
||||||
|
Totals
|
$
|
36,700
|
|
|
$
|
2,728
|
|
|
$
|
4,774,080
|
|
|
$
|
29,695
|
|
|
$
|
4,810,780
|
|
|
$
|
32,423
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
PCI Loans Individually Evaluated for Impairment
|
||||||||||||||
|
(In thousands)
|
Recorded Investment
|
|
Associated Allowance
|
|
Recorded Investment
|
|
Associated Allowance
|
||||||||
|
Construction & land development
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
Commercial real estate
|
10,393
|
|
|
—
|
|
|
10,828
|
|
|
—
|
|
||||
|
Residential real estate
|
2,575
|
|
|
—
|
|
|
2,718
|
|
|
—
|
|
||||
|
Commercial and financial
|
667
|
|
|
—
|
|
|
737
|
|
|
—
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Totals
|
$
|
13,788
|
|
|
$
|
—
|
|
|
$
|
14,434
|
|
|
$
|
—
|
|
|
(In thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Fair value of pledged securities - overnight and continuous:
|
|
|
|
||||
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
$
|
148,005
|
|
|
$
|
214,323
|
|
|
|
|
Three Months Ended
|
||
|
(In thousands)
|
|
March 31, 2019
|
||
|
Operating lease cost
|
|
$
|
1,405
|
|
|
Variable lease cost
|
|
306
|
|
|
|
Short-term lease cost
|
|
229
|
|
|
|
Sublease income
|
|
(128
|
)
|
|
|
Total lease cost
|
|
$
|
1,812
|
|
|
(In thousands, except for weighted average data)
|
|
March 31, 2019
|
||
|
Operating lease right-of-use assets
|
|
$
|
28,052
|
|
|
Operating lease liabilities
|
|
32,270
|
|
|
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
|
1,512
|
|
|
|
Right-of-use assets obtained in exchange for new operating lease obligations
|
|
—
|
|
|
|
Weighted average remaining lease term for operating leases
|
|
9 years
|
|
|
|
Weighted average discount rate for operating leases
|
|
4.69
|
%
|
|
|
(In thousands)
|
|
|
||
|
Twelve Months Ended March 31,
|
|
|
||
|
2020
|
|
$
|
5,902
|
|
|
2021
|
|
5,114
|
|
|
|
2022
|
|
4,698
|
|
|
|
2023
|
|
3,907
|
|
|
|
2024
|
|
3,445
|
|
|
|
Thereafter
|
|
17,027
|
|
|
|
Total undiscounted cash flows
|
|
40,093
|
|
|
|
Less: Net present value adjustment
|
|
(7,823
|
)
|
|
|
Total
|
|
$
|
32,270
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Noninterest income
|
|
|
|
|
|
||
|
Service charges on deposit accounts
|
$
|
2,697
|
|
|
$
|
2,672
|
|
|
Trust fees
|
1,017
|
|
|
1,021
|
|
||
|
Mortgage banking fees
|
1,115
|
|
|
1,402
|
|
||
|
Brokerage commissions and fees
|
436
|
|
|
359
|
|
||
|
Marine finance fees
|
362
|
|
|
573
|
|
||
|
Interchange income
|
3,401
|
|
|
2,942
|
|
||
|
BOLI income
|
915
|
|
|
1,056
|
|
||
|
SBA gains
|
636
|
|
|
734
|
|
||
|
Other income
|
2,266
|
|
|
1,639
|
|
||
|
|
12,845
|
|
|
12,398
|
|
||
|
Securities losses, net
|
(9
|
)
|
|
(102
|
)
|
||
|
Total
|
$
|
12,836
|
|
|
$
|
12,296
|
|
|
|
|
|
|
||||
|
Noninterest expense
|
|
|
|
||||
|
Salaries and wages
|
$
|
18,506
|
|
|
$
|
15,381
|
|
|
Employee benefits
|
4,206
|
|
|
3,081
|
|
||
|
Outsourced data processing costs
|
3,845
|
|
|
3,679
|
|
||
|
Telephone/data lines
|
811
|
|
|
612
|
|
||
|
Occupancy
|
3,807
|
|
|
3,117
|
|
||
|
Furniture and equipment
|
1,757
|
|
|
1,457
|
|
||
|
Marketing
|
1,132
|
|
|
1,252
|
|
||
|
Legal and professional fees
|
2,847
|
|
|
1,973
|
|
||
|
FDIC assessments
|
488
|
|
|
598
|
|
||
|
Amortization of intangibles
|
1,458
|
|
|
989
|
|
||
|
Foreclosed property expense and net (gain)/loss on sale
|
(40
|
)
|
|
192
|
|
||
|
Other
|
4,282
|
|
|
4,833
|
|
||
|
Total
|
$
|
43,099
|
|
|
$
|
37,164
|
|
|
(In thousands)
|
Fair Value
Measurements
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available for sale debt securities
1
|
$
|
877,549
|
|
|
$
|
100
|
|
|
$
|
877,449
|
|
|
$
|
—
|
|
|
Loans held for sale
2
|
13,900
|
|
|
—
|
|
|
13,900
|
|
|
—
|
|
||||
|
Loans
3
|
8,312
|
|
|
—
|
|
|
2,102
|
|
|
6,210
|
|
||||
|
Other real estate owned
4
|
11,921
|
|
|
—
|
|
|
313
|
|
|
11,608
|
|
||||
|
Equity securities
5
|
6,283
|
|
|
6,283
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Available for sale debt securities
1,5
|
$
|
865,831
|
|
|
$
|
100
|
|
|
$
|
865,731
|
|
|
$
|
—
|
|
|
Loans held for sale
2
|
11,873
|
|
|
—
|
|
|
11,873
|
|
|
—
|
|
||||
|
Loans
3
|
8,590
|
|
|
—
|
|
|
2,290
|
|
|
6,300
|
|
||||
|
Other real estate owned
4
|
12,802
|
|
|
—
|
|
|
297
|
|
|
12,505
|
|
||||
|
Equity securities
5
|
6,205
|
|
|
6,205
|
|
|
—
|
|
|
—
|
|
||||
|
1
See Note D for further detail of fair value of individual investment categories.
|
|||||||||||||||
|
2
Recurring fair value basis determined using observable market data.
|
|||||||||||||||
|
3
See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC Topic 310.
|
|||||||||||||||
|
4
Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
|
|||||||||||||||
|
5
An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.
|
|||||||||||||||
|
(In thousands)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Aggregate fair value
|
$
|
13,900
|
|
|
$
|
11,873
|
|
|
Contractual balance
|
13,399
|
|
|
11,562
|
|
||
|
Excess
|
501
|
|
|
311
|
|
||
|
(In thousands)
|
|
Carrying Amount
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
1
|
|
$
|
295,485
|
|
|
$
|
—
|
|
|
$
|
291,340
|
|
|
$
|
—
|
|
|
Time deposits with other banks
|
|
8,174
|
|
|
—
|
|
|
—
|
|
|
8,105
|
|
||||
|
Loans, net
|
|
4,787,307
|
|
|
—
|
|
|
—
|
|
|
4,760,789
|
|
||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Deposit liabilities
|
|
5,605,578
|
|
|
—
|
|
|
—
|
|
|
5,603,019
|
|
||||
|
Federal Home Loan Bank (FHLB) borrowings
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
||||
|
Subordinated debt
|
|
70,874
|
|
|
—
|
|
|
61,039
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
1
|
|
$
|
357,949
|
|
|
$
|
—
|
|
|
$
|
349,895
|
|
|
$
|
—
|
|
|
Time deposits with other banks
|
|
8,243
|
|
|
—
|
|
|
—
|
|
|
8,132
|
|
||||
|
Loans, net
|
|
4,784,201
|
|
|
—
|
|
|
—
|
|
|
4,835,248
|
|
||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Deposit liabilities
|
|
5,177,240
|
|
|
—
|
|
|
—
|
|
|
5,172,098
|
|
||||
|
Federal Home Loan Bank (FHLB) borrowings
|
|
380,000
|
|
|
—
|
|
|
—
|
|
|
380,027
|
|
||||
|
Subordinated debt
|
|
70,804
|
|
|
—
|
|
|
61,224
|
|
|
—
|
|
||||
|
1
See Note D for further detail of individual investment categories.
|
||||||||||||||||
|
(In thousands, except per share data)
|
|
October 19, 2018
|
||
|
Shares exchanged for cash
|
|
$
|
5,462
|
|
|
Per share exchange ratio
|
|
0.7324
|
|
|
|
Number of shares of common stock issued
|
|
4,000
|
|
|
|
Multiplied by common stock price per share on October 19, 2018
|
|
$
|
26.87
|
|
|
Value of common stock issued
|
|
107,486
|
|
|
|
Cash paid for First Green vested stock options
|
|
6,558
|
|
|
|
Total purchase price
|
|
$
|
114,044
|
|
|
(In thousands)
|
|
Initially Measured October 19, 2018
|
|
Measurement
Period
Adjustments
|
|
As Adjusted October 19, 2018
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Cash
|
|
$
|
29,434
|
|
|
$
|
—
|
|
|
$
|
29,434
|
|
|
Investment securities
|
|
32,145
|
|
|
—
|
|
|
32,145
|
|
|||
|
Loans, net
|
|
631,497
|
|
|
—
|
|
|
631,497
|
|
|||
|
Fixed assets
|
|
16,828
|
|
|
—
|
|
|
16,828
|
|
|||
|
Other real estate owned
|
|
410
|
|
|
—
|
|
|
410
|
|
|||
|
Core deposit intangibles
|
|
10,170
|
|
|
(678
|
)
|
|
9,492
|
|
|||
|
Goodwill
|
|
56,198
|
|
|
506
|
|
|
56,704
|
|
|||
|
Other assets
|
|
40,669
|
|
|
172
|
|
|
40,841
|
|
|||
|
Totals
|
|
$
|
817,351
|
|
|
$
|
—
|
|
|
$
|
817,351
|
|
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
$
|
624,289
|
|
|
$
|
—
|
|
|
$
|
624,289
|
|
|
Other liabilities
|
|
79,018
|
|
|
—
|
|
|
79,018
|
|
|||
|
Totals
|
|
$
|
703,307
|
|
|
$
|
—
|
|
|
$
|
703,307
|
|
|
|
|
October 19, 2018
|
||||||
|
(In thousands)
|
|
Book Balance
|
|
Fair Value
|
||||
|
Loans:
|
|
|
|
|
|
|
||
|
Single family residential real estate
|
|
$
|
101,674
|
|
|
$
|
101,119
|
|
|
Commercial real estate
|
|
437,767
|
|
|
406,613
|
|
||
|
Construction/development/land
|
|
61,195
|
|
|
58,385
|
|
||
|
Commercial loans
|
|
56,288
|
|
|
54,973
|
|
||
|
Consumer and other loans
|
|
9,156
|
|
|
8,942
|
|
||
|
Purchased Credit Impaired
|
|
2,136
|
|
|
1,465
|
|
||
|
Total acquired loans
|
|
$
|
668,216
|
|
|
$
|
631,497
|
|
|
(In thousands)
|
|
October 19, 2018
|
||
|
Contractually required principal and interest
|
|
$
|
2,136
|
|
|
Non-accretable difference
|
|
(671
|
)
|
|
|
Cash flows expected to be collected
|
|
1,465
|
|
|
|
Accretable yield
|
|
—
|
|
|
|
Total purchased credit-impaired loan acquired
|
|
$
|
1,465
|
|
|
|
|
Three Months Ended March 31,
|
||
|
(In thousands, except per share amounts)
|
|
2018
|
||
|
Net interest income
|
|
$
|
57,416
|
|
|
Net income
|
|
22,065
|
|
|
|
EPS - basic
|
|
$
|
0.43
|
|
|
EPS - diluted
|
|
0.43
|
|
|
|
•
|
the effects of current and future economic, business and market conditions in the United States generally or in the communities we serve;
|
|
•
|
changes in governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve”);
|
|
•
|
legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators, including those associated with the Dodd Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverage;
|
|
•
|
changes in accounting policies, rules and practices and applications or determinations made thereunder, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board (the “FASB”), the Securities and Exchange Commission (the “Commission” or “SEC”), and the Public Company Accounting Oversight Board (the “PCAOB”);
|
|
•
|
the risks of changes in interest rates on the levels, composition and costs of deposits, including the risk of losing customer checking and savings account deposits as customers pursue other, high-yield investments, which could increase our funding costs;
|
|
•
|
the risks of changes in interest rates on loan demand, and the values and liquidity of loan collateral, debt securities, and interest sensitive assets and liabilities;
|
|
•
|
changes in borrower credit risks and payment behaviors;
|
|
•
|
changes in the availability and cost of credit and capital in the financial markets;
|
|
•
|
changes in the prices, values and sales volumes of residential and commercial real estate in the United States and in the communities we serve, which could impact write-downs of assets, our ability to liquidate non-performing assets, realized losses on the disposition of non-performing assets and increased credit losses;
|
|
•
|
our ability to comply with any requirements imposed on us or our banking subsidiary, Seacoast Bank by regulators and the potential negative consequences that may result;
|
|
•
|
the effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses;
|
|
•
|
our concentration in commercial real estate loans;
|
|
•
|
the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions, including changes in borrowers’ credit risks and payment behaviors from those used in our loan portfolio stress test;
|
|
•
|
the effects of competition from a wide variety of local, regional, national and other traditional and non-traditional providers of financial, investment and insurance services;
|
|
•
|
the failure of assumptions and estimates underlying the establishment of reserves for possible loan losses and other estimates;
|
|
•
|
the impact on the valuation of our investments due to market volatility or counterparty payment risk;
|
|
•
|
statutory and regulatory restrictions on our ability to pay dividends to our shareholders;
|
|
•
|
any applicable regulatory limits on Seacoast Bank’s ability to pay dividends to us;
|
|
•
|
increases in regulatory capital requirements for banking organizations generally, which may adversely affect our ability to expand our business or could cause us to shrink our business;
|
|
•
|
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
|
|
•
|
our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions to sustain our growth, to expand our presence in our markets and to enter new markets;
|
|
•
|
changes in technology or products that may be more difficult, costly, or less effective than anticipated;
|
|
•
|
our ability to identify and address increased cybersecurity risks, including data security breaches, malware, "denial of service" attacks, "hacking", and identity theft, a failure of which could result in potential business disruptions or financial losses;
|
|
•
|
inability of our risk management framework to manage risks associated with our business such as credit risk and operational risk, including third party vendors and other service providers;
|
|
•
|
dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms;
|
|
•
|
reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy, including a failure in or breach of our operational or security systems or those of its third party service providers;
|
|
•
|
the effects of war or other conflicts, acts of terrorism, natural disasters or other catastrophic events that may affect general economic conditions;
|
|
•
|
unexpected outcomes of, and the costs associated with, existing or new litigation involving us;
|
|
•
|
our ability to maintain adequate internal controls over financial reporting;
|
|
•
|
potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions;
|
|
•
|
the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; and
|
|
•
|
other factors and risks described under “Risk Factors” herein and in any of our subsequent reports filed with the SEC and available on its website at www.sec.gov.
|
|
|
Vision 2020 Targets
|
|
Return on Tangible Assets
|
1.30% +
|
|
Return on Tangible Common Equity
|
16% +
|
|
Efficiency Ratio
|
Below 50%
|
|
•
|
In the first quarter, we completed a pilot program for automated fulfillment of small business loan products. The pilot was limited to a select group of products, and offers auto-decisioning and digitized onboarding. Once fully implemented, this technology will significantly reduce the cost to originate small business loans to current customers, while maintaining our strict credit underwriting culture.
|
|
•
|
We consolidated one banking center location in the first quarter in alignment with our Vision 2020 objective of reducing our footprint to meet the evolving needs of our customers. We expect a six-month payback period, and recorded $0.2 million in associated expenses. We have two additional banking center consolidations planned in 2019. We expect negligible customer impact given the proximity to other banking centers and increased usage of digital channels by these customers.
|
|
•
|
At quarter end, average deposits per banking center exceeded $112 million, up from $96 million in the first quarter of 2018.
|
|
•
|
During the second quarter of 2019, our continued focus on efficiency and streamlining operations will result in a reduction of approximately 50 full time equivalent employees. While the Company will incur severance charges of approximately $1.5 million, this in combination with other expense initiatives, including two more banking center closures will result in $10 million in pre-tax expense reductions annually.
|
|
•
|
Late in 2018, we launched a large-scale initiative to implement a fully digital loan origination platform across all business banking units. This follows the successful rollout of our fully digital mortgage banking origination platform. This investment will provide financial returns through a significant improvement in efficiency and banker productivity in 2020 and beyond.
|
|
•
|
We continue to invest in business bankers. In the first quarter we on-boarded 10 new business bankers in order to fully support the strong markets we serve and to advance our growth and operating leverage objectives. We have a robust pipeline of talent as we enter the second quarter and will continue to opportunistically add top-tier bankers in both the South Florida and Tampa markets.
|
|
•
|
In the first quarter of 2019, Seacoast Bank’s 401(k) plan was recognized as a Best in Class 401(k) Plan for 2019 by PLANSPONSOR magazine. Associate participation in the 401(k) plan and Seacoast's contribution match differentiates us from industry peers.
|
|
|
|
First
|
|
Fourth
|
|
First
|
|||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|||
|
|
|
2019
|
|
2018
|
|
2018
|
|||
|
Return on average tangible assets
|
|
1.48
|
%
|
|
1.05
|
%
|
|
1.34
|
%
|
|
Return on average tangible shareholders' equity
|
|
14.86
|
|
|
10.94
|
|
|
14.41
|
|
|
Efficiency ratio
|
|
56.55
|
|
|
65.76
|
|
|
57.80
|
|
|
|
|
|
|
|
|
|
|||
|
Adjusted return on average tangible assets
1
|
|
1.50
|
%
|
|
1.49
|
%
|
|
1.38
|
%
|
|
Adjusted return on average tangible shareholders' equity
1
|
|
15.11
|
|
|
15.44
|
|
|
14.82
|
|
|
Adjusted efficiency ratio
1
|
|
55.81
|
|
|
54.19
|
|
|
57.05
|
|
|
1
Non-GAAP measure. See the reconciliation of net income to adjusted net income.
|
|||||||||
|
(In thousands, except ratios)
|
|
Net Interest
Income
1
|
|
Net Interest
Margin
1
|
|
Yield on
Earning Assets
1
|
|
Rate on Interest
Bearing Liabilities
|
|||||
|
First quarter 2019
|
|
$
|
60,861
|
|
|
4.02
|
%
|
|
4.79
|
%
|
|
1.13
|
%
|
|
Fourth quarter 2018
|
|
60,100
|
|
|
4.00
|
%
|
|
4.67
|
%
|
|
0.97
|
%
|
|
|
First quarter 2018
|
|
49,853
|
|
|
3.80
|
%
|
|
4.23
|
%
|
|
0.62
|
%
|
|
|
1
On tax equivalent basis, a non-GAAP measure. See the reconciliation of net interest income to net interest income on a tax equivalent basis.
|
|
||||||||||||
|
|
|
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2018
|
||||||
|
Commercial pipeline
|
|
$
|
177,318
|
|
|
$
|
164,064
|
|
|
$
|
122,743
|
|
|
Commercial loans closed
|
|
109,076
|
|
|
159,388
|
|
|
122,064
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Residential pipeline
|
|
45,284
|
|
|
43,655
|
|
|
70,755
|
|
|||
|
Residential loans retained
|
|
49,645
|
|
|
73,201
|
|
|
79,053
|
|
|||
|
Residential loans sold
|
|
32,558
|
|
|
31,525
|
|
|
49,687
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Consumer and small business pipeline
|
|
67,591
|
|
|
53,453
|
|
|
50,361
|
|
|||
|
Consumer and small business originations
|
|
118,503
|
|
|
114,195
|
|
|
98,381
|
|
|||
|
Customer Relationship Funding
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
||||||||||
|
(In thousands, except ratios)
|
|
2019
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
||||||||||
|
Noninterest demand
|
|
$
|
1,676,009
|
|
|
$
|
1,569,602
|
|
|
$
|
1,488,689
|
|
|
$
|
1,463,652
|
|
|
$
|
1,488,261
|
|
|
Interest-bearing demand
|
|
1,100,477
|
|
|
1,014,032
|
|
|
912,891
|
|
|
976,281
|
|
|
1,015,054
|
|
|||||
|
Money market
|
|
1,192,070
|
|
|
1,173,950
|
|
|
1,036,940
|
|
|
1,023,170
|
|
|
1,035,531
|
|
|||||
|
Savings
|
|
508,320
|
|
|
493,807
|
|
|
451,958
|
|
|
444,736
|
|
|
437,878
|
|
|||||
|
Time certificates of deposit
|
|
1,128,702
|
|
|
925,849
|
|
|
753,032
|
|
|
789,601
|
|
|
742,819
|
|
|||||
|
Total deposits
|
|
$
|
5,605,578
|
|
|
$
|
5,177,240
|
|
|
$
|
4,643,510
|
|
|
$
|
4,697,440
|
|
|
$
|
4,719,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Customer sweep accounts
|
|
$
|
148,005
|
|
|
$
|
214,323
|
|
|
$
|
189,035
|
|
|
$
|
200,050
|
|
|
$
|
173,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest demand deposits as % of total deposits
|
|
29.9
|
%
|
|
30.3
|
%
|
|
32.1
|
%
|
|
31.2
|
%
|
|
31.5
|
%
|
|||||
|
Average Balances, Interest Income and Expenses, Yields and Rates
1
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2018
|
||||||||||||||||||||||||||||
|
|
|
First Quarter
|
|
Fourth Quarter
|
|
First Quarter
|
|
|||||||||||||||||||||||||||
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|||||||||||||||
|
(In thousands, except ratios)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
|
$
|
1,186,374
|
|
|
$
|
9,119
|
|
|
3.07
|
%
|
|
$
|
1,227,648
|
|
|
$
|
9,528
|
|
|
3.10
|
%
|
|
$
|
1,361,277
|
|
|
$
|
9,361
|
|
|
2.75
|
%
|
|
|
Nontaxable
|
|
26,561
|
|
|
190
|
|
|
2.86
|
|
|
29,255
|
|
|
252
|
|
|
3.45
|
|
|
32,640
|
|
|
307
|
|
|
3.76
|
|
|
||||||
|
Total Securities
|
|
1,212,935
|
|
|
9,309
|
|
|
3.07
|
|
|
1,256,903
|
|
|
9,780
|
|
|
3.11
|
|
|
1,393,917
|
|
|
9,668
|
|
|
2.77
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Federal funds sold and other investments
|
|
91,136
|
|
|
918
|
|
|
4.09
|
|
|
87,146
|
|
|
835
|
|
|
3.80
|
|
|
56,173
|
|
|
616
|
|
|
4.45
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans, net
|
|
4,839,046
|
|
|
62,335
|
|
|
5.22
|
|
|
4,611,691
|
|
|
59,559
|
|
|
5.12
|
|
|
3,872,369
|
|
|
45,284
|
|
|
4.74
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total Earning Assets
|
|
6,143,117
|
|
|
72,562
|
|
|
4.79
|
|
|
5,955,740
|
|
|
70,174
|
|
|
4.67
|
|
|
5,322,459
|
|
|
55,568
|
|
|
4.23
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Allowance for loan losses
|
|
(32,966
|
)
|
|
|
|
|
|
(33,864
|
)
|
|
|
|
|
|
(27,469
|
)
|
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
|
99,940
|
|
|
|
|
|
|
124,299
|
|
|
|
|
|
|
113,899
|
|
|
|
|
|
|
||||||||||||
|
Premises and equipment
|
|
70,938
|
|
|
|
|
|
|
75,120
|
|
|
|
|
|
|
65,932
|
|
|
|
|
|
|
||||||||||||
|
Intangible assets
|
|
230,066
|
|
|
|
|
|
|
213,713
|
|
|
|
|
|
|
167,136
|
|
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
|
123,708
|
|
|
|
|
|
|
132,495
|
|
|
|
|
|
|
122,268
|
|
|
|
|
|
|
||||||||||||
|
Other assets
|
|
136,175
|
|
|
|
|
|
|
122,367
|
|
|
|
|
|
|
87,463
|
|
|
|
|
|
|
||||||||||||
|
Total Assets
|
|
$
|
6,770,978
|
|
|
|
|
|
|
$
|
6,589,870
|
|
|
|
|
|
|
$
|
5,851,688
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand
|
|
$
|
1,029,726
|
|
|
$
|
839
|
|
|
0.33
|
%
|
|
$
|
974,711
|
|
|
$
|
515
|
|
|
0.21
|
%
|
|
$
|
1,001,672
|
|
|
$
|
450
|
|
|
0.18
|
%
|
|
|
Savings
|
|
500,347
|
|
|
477
|
|
|
0.39
|
|
|
509,434
|
|
|
418
|
|
|
0.33
|
|
|
435,433
|
|
|
104
|
|
|
0.10
|
|
|
||||||
|
Money market
|
|
1,158,939
|
|
|
2,557
|
|
|
0.89
|
|
|
1,161,599
|
|
|
2,207
|
|
|
0.75
|
|
|
976,498
|
|
|
984
|
|
|
0.41
|
|
|
||||||
|
Time deposits
|
|
1,042,346
|
|
|
4,959
|
|
|
1.93
|
|
|
899,153
|
|
|
3,901
|
|
|
1.72
|
|
|
776,807
|
|
|
2,179
|
|
|
1.14
|
|
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
185,032
|
|
|
550
|
|
|
1.21
|
|
|
242,963
|
|
|
732
|
|
|
1.20
|
|
|
175,982
|
|
|
274
|
|
|
0.63
|
|
|
||||||
|
Federal Home Loan Bank borrowings
|
|
227,378
|
|
|
1,421
|
|
|
2.53
|
|
|
240,799
|
|
|
1,468
|
|
|
2.42
|
|
|
276,389
|
|
|
1,030
|
|
|
1.51
|
|
|
||||||
|
Other borrowings
|
|
70,836
|
|
|
898
|
|
|
5.14
|
|
|
70,764
|
|
|
833
|
|
|
4.67
|
|
|
70,550
|
|
|
694
|
|
|
3.99
|
|
|
||||||
|
Total Interest-Bearing Liabilities
|
|
4,214,604
|
|
|
11,701
|
|
|
1.13
|
|
|
4,099,423
|
|
|
10,074
|
|
|
0.97
|
|
|
3,713,331
|
|
|
5,715
|
|
|
0.62
|
|
|
||||||
|
Noninterest demand
|
|
1,612,548
|
|
|
|
|
|
|
1,628,842
|
|
|
|
|
|
|
1,413,967
|
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
|
64,262
|
|
|
|
|
|
|
33,846
|
|
|
|
|
|
|
29,150
|
|
|
|
|
|
|
||||||||||||
|
Total Liabilities
|
|
5,891,414
|
|
|
|
|
|
|
5,762,111
|
|
|
|
|
|
|
5,156,448
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Shareholders' equity
|
|
879,564
|
|
|
|
|
|
|
827,759
|
|
|
|
|
|
|
695,240
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total Liabilities & Equity
|
|
$
|
6,770,978
|
|
|
|
|
|
|
$
|
6,589,870
|
|
|
|
|
|
|
$
|
5,851,688
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cost of deposits
|
|
|
|
|
|
0.67
|
%
|
|
|
|
|
|
0.54
|
%
|
|
|
|
|
|
0.33
|
%
|
|
||||||||||||
|
Interest expense as a % of earning assets
|
|
|
|
|
|
0.77
|
%
|
|
|
|
|
|
0.67
|
%
|
|
|
|
|
|
0.44
|
%
|
|
||||||||||||
|
Net interest income as a % of earning assets
|
|
|
|
$
|
60,861
|
|
|
4.02
|
%
|
|
|
|
$
|
60,100
|
|
|
4.00
|
%
|
|
|
|
$
|
49,853
|
|
|
3.80
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
1
On a fully taxable equivalent basis, a non-GAAP measure, as defined (see non-GAAP measure below). All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
|
||||||||||||||||||||||||||||||||||
|
|
|
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||
|
(In thousands, except ratios)
|
|
2019
|
|
2018
|
|
2018
|
||||||
|
Nontaxable interest income adjustment
|
|
$
|
87
|
|
|
$
|
116
|
|
|
$
|
91
|
|
|
Tax Rate
|
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|||
|
Net interest income (TE)
|
|
$
|
60,861
|
|
|
$
|
60,100
|
|
|
$
|
49,853
|
|
|
Total net interest income (not TE)
|
|
60,774
|
|
|
59,984
|
|
|
49,762
|
|
|||
|
Net interest margin (TE)
|
|
4.02
|
%
|
|
4.00
|
%
|
|
3.80
|
%
|
|||
|
Net interest margin (not TE)
|
|
4.01
|
|
|
3.99
|
|
|
3.79
|
|
|||
|
TE = Tax Equivalent
|
|
|
|
|
|
|
||||||
|
|
|
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2018
|
||||||
|
Service charges on deposit accounts
|
|
$
|
2,697
|
|
|
$
|
3,019
|
|
|
$
|
2,672
|
|
|
Trust fees
|
|
1,017
|
|
|
1,040
|
|
|
1,021
|
|
|||
|
Mortgage banking fees
|
|
1,115
|
|
|
809
|
|
|
1,402
|
|
|||
|
Brokerage commissions and fees
|
|
436
|
|
|
468
|
|
|
359
|
|
|||
|
Marine finance fees
|
|
362
|
|
|
185
|
|
|
573
|
|
|||
|
Interchange income
|
|
3,401
|
|
|
3,198
|
|
|
2,942
|
|
|||
|
BOLI income
|
|
915
|
|
|
1,091
|
|
|
1,056
|
|
|||
|
SBA gains
|
|
636
|
|
|
519
|
|
|
734
|
|
|||
|
Other income
|
|
2,266
|
|
|
2,810
|
|
|
1,639
|
|
|||
|
|
|
12,845
|
|
|
13,139
|
|
|
12,398
|
|
|||
|
Securities losses, net
|
|
(9
|
)
|
|
(425
|
)
|
|
(102
|
)
|
|||
|
Total
|
|
$
|
12,836
|
|
|
$
|
12,714
|
|
|
$
|
12,296
|
|
|
|
|
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||
|
(In thousands, except ratios)
|
|
2019
|
|
2018
|
|
2018
|
||||||
|
Noninterest expense, as reported
|
|
$
|
43,099
|
|
|
$
|
49,464
|
|
|
$
|
37,164
|
|
|
|
|
|
|
|
|
|
||||||
|
Merger related charges
|
|
(335
|
)
|
|
(8,034
|
)
|
|
(470
|
)
|
|||
|
Amortization of intangibles
|
|
(1,458
|
)
|
|
(1,303
|
)
|
|
(989
|
)
|
|||
|
Branch reductions and other expense initiatives
1
|
|
(208
|
)
|
|
(587
|
)
|
|
—
|
|
|||
|
Foreclosed property expense and net gain/(loss)on sale
|
|
40
|
|
|
—
|
|
|
(192
|
)
|
|||
|
Total adjustments
|
|
(1,961
|
)
|
|
(9,924
|
)
|
|
(1,651
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjusted noninterest expense
2
|
|
$
|
41,138
|
|
|
$
|
39,540
|
|
|
$
|
35,513
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted efficiency ratio
2,3
|
|
55.81
|
%
|
|
54.19
|
%
|
|
57.05
|
%
|
|||
|
1
Includes severance payments, contract termination costs, disposition of branch premises and fixed assets, and other costs to accomplish branch consolidation and other expense reduction strategies.
|
||||||||||||
|
2
Non-GAAP measure.
|
||||||||||||
|
3
Efficiency ratio is defined as (noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties) divided
by the net operating revenue (net interest on a fully tax equivalent basis plus noninterest income excluding securities gains). |
||||||||||||
|
|
|
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2018
|
||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and wages
|
|
$
|
18,506
|
|
|
$
|
22,172
|
|
|
$
|
15,381
|
|
|
Employee benefits
|
|
4,206
|
|
|
3,625
|
|
|
3,081
|
|
|||
|
Outsourced data processing costs
|
|
3,845
|
|
|
5,809
|
|
|
3,679
|
|
|||
|
Telephone/data lines
|
|
811
|
|
|
602
|
|
|
612
|
|
|||
|
Occupancy
|
|
3,807
|
|
|
3,747
|
|
|
3,117
|
|
|||
|
Furniture and equipment
|
|
1,757
|
|
|
2,452
|
|
|
1,457
|
|
|||
|
Marketing
|
|
1,132
|
|
|
1,350
|
|
|
1,252
|
|
|||
|
Legal and professional fees
|
|
2,847
|
|
|
3,668
|
|
|
1,973
|
|
|||
|
FDIC assessments
|
|
488
|
|
|
571
|
|
|
598
|
|
|||
|
Amortization of intangibles
|
|
1,458
|
|
|
1,303
|
|
|
989
|
|
|||
|
Foreclosed property expense and net (gain)/loss on sale
|
|
(40
|
)
|
|
—
|
|
|
192
|
|
|||
|
Other
|
|
4,282
|
|
|
4,165
|
|
|
4,833
|
|
|||
|
Total
|
|
$
|
43,099
|
|
|
$
|
49,464
|
|
|
$
|
37,164
|
|
|
|
|
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||
|
(In thousands, except per share data)
|
|
2019
|
|
2018
|
|
2018
|
||||||
|
Net income, as reported:
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
22,705
|
|
|
$
|
15,962
|
|
|
$
|
18,027
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
|
$
|
0.44
|
|
|
$
|
0.31
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted net income:
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
22,705
|
|
|
$
|
15,962
|
|
|
$
|
18,027
|
|
|
Security losses, net
|
|
9
|
|
|
425
|
|
|
102
|
|
|||
|
BOLI benefits on death (included in other income)
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|||
|
Total adjustments to revenue
|
|
9
|
|
|
145
|
|
|
102
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Merger related charges
|
|
(335
|
)
|
|
(8,034
|
)
|
|
(470
|
)
|
|||
|
Amortization of intangibles
|
|
(1,458
|
)
|
|
(1,303
|
)
|
|
(989
|
)
|
|||
|
Branch reductions and other expense initiatives
1
|
|
(208
|
)
|
|
(587
|
)
|
|
—
|
|
|||
|
Total adjustments to noninterest expenses
|
|
(2,001
|
)
|
|
(9,924
|
)
|
|
(1,459
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate on adjustments
|
|
510
|
|
|
2,623
|
|
|
538
|
|
|||
|
Taxes and tax penalties on acquisition-related BOLI redemption
|
|
—
|
|
|
(485
|
)
|
|
—
|
|
|||
|
Tax effect of change in corporate tax rate
|
|
—
|
|
|
—
|
|
|
(248
|
)
|
|||
|
Adjusted net income
|
|
$
|
24,205
|
|
|
$
|
23,893
|
|
|
$
|
19,298
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted diluted earnings per share
|
|
$
|
0.47
|
|
|
$
|
0.47
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
||||||
|
Average Assets
|
|
$
|
6,770,978
|
|
|
$
|
6,589,870
|
|
|
$
|
5,851,688
|
|
|
Less average goodwill and intangible assets
|
|
(230,066
|
)
|
|
(213,713
|
)
|
|
(167,136
|
)
|
|||
|
Average Tangible Assets
|
|
$
|
6,540,912
|
|
|
$
|
6,376,157
|
|
|
$
|
5,684,552
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on Average Assets (ROA)
|
|
1.36
|
%
|
|
0.96
|
%
|
|
1.25
|
%
|
|||
|
Impact of removing average intangible assets and related amortization
|
|
0.12
|
|
|
0.09
|
|
|
0.09
|
|
|||
|
Return on Average Tangible Assets (ROTA)
|
|
1.48
|
|
|
1.05
|
|
|
1.34
|
|
|||
|
Impact of other adjustments for Adjusted Net Income
|
|
0.02
|
|
|
0.44
|
|
|
0.04
|
|
|||
|
Adjusted Return on Average Tangible Assets
|
|
1.50
|
|
|
1.49
|
|
|
1.38
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Average Shareholders' Equity
|
|
$
|
879,564
|
|
|
$
|
827,759
|
|
|
$
|
695,240
|
|
|
Less average goodwill and intangible assets
|
|
(230,066
|
)
|
|
(213,713
|
)
|
|
(167,136
|
)
|
|||
|
Average Tangible Equity
|
|
$
|
649,498
|
|
|
$
|
614,046
|
|
|
$
|
528,104
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on Average Shareholders' Equity
|
|
10.47
|
%
|
|
7.65
|
%
|
|
10.52
|
%
|
|||
|
Impact of removing average intangible assets and related amortization
|
|
4.39
|
|
|
3.29
|
|
|
3.89
|
|
|||
|
Return on Average Tangible Common Equity (ROTCE)
|
|
14.86
|
|
|
10.94
|
|
|
14.41
|
|
|||
|
Impact of other adjustments for Adjusted Net Income
|
|
0.25
|
|
|
4.50
|
|
|
0.41
|
|
|||
|
Adjusted Return on Average Tangible Common Equity
|
|
15.11
|
|
|
15.44
|
|
|
14.82
|
|
|||
|
1
Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect our branch consolidation and other expense reduction strategies.
|
||||||||||||
|
|
|
March 31, 2019
|
||||||||||||||
|
(In thousands)
|
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
|
$
|
308,846
|
|
|
$
|
153
|
|
|
$
|
108,566
|
|
|
$
|
417,565
|
|
|
Commercial real estate
1
|
|
1,478,955
|
|
|
10,393
|
|
|
673,069
|
|
|
2,162,417
|
|
||||
|
Residential real estate
|
|
1,077,523
|
|
|
2,575
|
|
|
249,068
|
|
|
1,329,166
|
|
||||
|
Commercial and financial
|
|
606,179
|
|
|
667
|
|
|
106,033
|
|
|
712,879
|
|
||||
|
Consumer
|
|
195,719
|
|
|
—
|
|
|
10,695
|
|
|
206,414
|
|
||||
|
Net Loan Balances
2
|
|
$
|
3,667,222
|
|
|
$
|
13,788
|
|
|
$
|
1,147,431
|
|
|
$
|
4,828,441
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
(In thousands)
|
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
|
$
|
301,473
|
|
|
$
|
151
|
|
|
$
|
141,944
|
|
|
$
|
443,568
|
|
|
Commercial real estate
1
|
|
1,437,989
|
|
|
10,828
|
|
|
683,249
|
|
|
2,132,066
|
|
||||
|
Residential real estate
|
|
1,055,525
|
|
|
2,718
|
|
|
266,134
|
|
|
1,324,377
|
|
||||
|
Commercial and financial
|
|
603,057
|
|
|
737
|
|
|
118,528
|
|
|
722,322
|
|
||||
|
Consumer
|
|
190,207
|
|
|
—
|
|
|
12,674
|
|
|
202,881
|
|
||||
|
Net Loan Balances
2
|
|
$
|
3,588,251
|
|
|
$
|
14,434
|
|
|
$
|
1,222,529
|
|
|
$
|
4,825,214
|
|
|
1
Commercial real estate includes owner-occupied balances of $989.2 million and $970.2 million for March 31, 2019 and December 31, 2018, respectively.
|
||||||||||||||||
|
2
Net loan balances at March 31, 2019 and December 31, 2018 include deferred costs of $17.8 million and $16.9 million, respectively.
|
||||||||||||||||
|
|
|
March 31, 2019
|
||||||||||||||
|
|
|
Nonaccrual Loans
|
|
Accruing
Restructured Loans
|
||||||||||||
|
(In thousands)
|
|
Non-Current
|
|
Performing
|
|
Total
|
|
|||||||||
|
Construction & land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
|
Individuals
|
|
—
|
|
|
42
|
|
|
42
|
|
|
160
|
|
||||
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|
171
|
|
||||
|
Residential real estate mortgages
|
|
2,723
|
|
|
8,041
|
|
|
10,764
|
|
|
6,774
|
|
||||
|
Commercial real estate mortgages
|
|
6,266
|
|
|
1,437
|
|
|
7,703
|
|
|
7,432
|
|
||||
|
Real estate loans
|
|
8,989
|
|
|
9,520
|
|
|
18,509
|
|
|
14,377
|
|
||||
|
Commercial and financial
|
|
2,608
|
|
|
1,170
|
|
|
3,778
|
|
|
180
|
|
||||
|
Consumer
|
|
56
|
|
|
70
|
|
|
126
|
|
|
300
|
|
||||
|
|
|
$
|
11,653
|
|
|
$
|
10,760
|
|
|
$
|
22,413
|
|
|
$
|
14,857
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
(In thousands)
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
Rate reduction
|
|
55
|
|
|
$
|
12,387
|
|
|
56
|
|
|
$
|
10,739
|
|
|
Maturity extended with change in terms
|
|
44
|
|
|
4,530
|
|
|
48
|
|
|
5,083
|
|
||
|
Chapter 7 bankruptcies
|
|
22
|
|
|
1,218
|
|
|
22
|
|
|
1,275
|
|
||
|
Not elsewhere classified
|
|
9
|
|
|
763
|
|
|
11
|
|
|
966
|
|
||
|
|
|
130
|
|
|
$
|
18,898
|
|
|
137
|
|
|
$
|
18,063
|
|
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Beginning balance at December 31, 2018 and 2017
|
|
$
|
864,267
|
|
|
$
|
689,664
|
|
|
Net income
|
|
22,705
|
|
|
18,027
|
|
||
|
Stock compensation (net of Treasury shares acquired)
|
|
609
|
|
|
2,064
|
|
||
|
Change in other comprehensive income
|
|
8,843
|
|
|
(7,894
|
)
|
||
|
Ending balance at March 31, 2019 and 2018
|
|
$
|
896,424
|
|
|
$
|
701,861
|
|
|
March 31, 2019
|
|
Seacoast (Consolidated)
|
|
Seacoast
Bank
|
|
Minimum to be Well- Capitalized
1
|
|||
|
Total Risk-Based Capital Ratio
|
|
15.00
|
%
|
|
14.14
|
%
|
|
10.0
|
%
|
|
Tier 1 Capital Ratio
|
|
14.36
|
%
|
|
13.50
|
%
|
|
8.0
|
%
|
|
Common Equity Tier 1 Ratio (CET1)
|
|
12.98
|
%
|
|
13.50
|
%
|
|
6.5
|
%
|
|
Leverage Ratio
|
|
11.28
|
%
|
|
10.60
|
%
|
|
5.0
|
%
|
|
1
For subsidiary bank only
|
|
|
|
|
|
|
|||
|
•
|
the allowance and the provision for loan losses;
|
|
•
|
acquisition accounting and purchased loans;
|
|
•
|
intangible assets and impairment testing;
|
|
•
|
other fair value adjustments;
|
|
•
|
other than temporary impairment of debt securities;
|
|
•
|
realization of deferred tax assets; and
|
|
•
|
contingent liabilities.
|
|
•
|
Income before tax ("IBT") has steadily increased as a result of organic growth, and the 2016 Floridian and BMO, 2017 GulfShore, NorthStar and PBCB, and 2018 First Green acquisitions will further assist in achieving management’s forecast of future earnings which recovers the remaining state net operating loss carry-forwards well before expiration;
|
|
•
|
The Company has utilized all of its federal net operating loss carry-forwards, with the exception of those inherited in the acquisitions to which section 382 limitations apply;
|
|
•
|
Credit costs and overall credit risk have been stable which decreases their impact on future taxable earnings;
|
|
•
|
Growth rates for loans are at levels adequately supported by loan officers and support staff;
|
|
•
|
We believe new loan production credit quality and concentrations are well managed; and
|
|
•
|
Current economic growth forecasts for Florida and the Company’s markets are supportive.
|
|
|
|
% Change in Projected Baseline Net Interest Income
|
||||
|
Change in Interest Rates
|
|
1-12 months
|
|
13-24 months
|
||
|
|
|
|
|
|
||
|
+2.00%
|
|
5.65
|
%
|
|
7.48
|
%
|
|
+1.00%
|
|
2.91
|
%
|
|
3.92
|
%
|
|
Current
|
|
0.00
|
%
|
|
0.00
|
%
|
|
-1.00%
|
|
-2.69
|
%
|
|
-4.16
|
%
|
|
|
|
% Change in Economic Value of Equity
|
|
|
Change in Interest Rates
|
|
||
|
|
|
|
|
|
+2.00%
|
|
17.30
|
%
|
|
+1.00%
|
|
10.40
|
%
|
|
Current
|
|
0.00
|
%
|
|
-1.00%
|
|
-13.60
|
%
|
|
-2.00%
|
|
-27.80
|
%
|
|
Period
|
|
Total
Number of
Shares
Purchased
|
|
Average Price
Paid Per Share
|
|
Total Number of
Shares Purchased
as part of Public
Announced Plan
1
|
|
Maximum
Number of
Shares that May
yet be Purchased
Under the Plan
|
|||||
|
1/1/19 to 1/31/19
|
|
1,431
|
|
|
$
|
26.14
|
|
|
327,337
|
|
|
87,663
|
|
|
2/1/19 to 2/28/19
|
|
1,489
|
|
|
25.03
|
|
|
328,826
|
|
|
86,174
|
|
|
|
3/1/19 to 3/31/19
|
|
1,353
|
|
|
27.57
|
|
|
330,179
|
|
|
84,821
|
|
|
|
Year to Date 2019
|
|
4,273
|
|
|
$
|
26.21
|
|
|
330,179
|
|
|
84,821
|
|
|
|
Exhibit 3.1.1 Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q, filed May 10, 2006.
|
|
|
|
|
|
Exhibit 3.1.2 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 23, 2008.
|
|
|
|
|
|
Exhibit 3.1.3 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.4 to the Company's Form S-1, filed June 22, 2009.
|
|
|
|
|
|
Exhibit 3.1.4 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8-K, filed July 20, 2009.
|
|
|
|
|
|
Exhibit 3.1.5 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 3, 2009.
|
|
|
|
|
|
Exhibit 3.1.6 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K/A, filed July 14, 2010.
|
|
|
|
|
|
Exhibit 3.1.7 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 25, 2010.
|
|
|
|
|
|
Exhibit 3.1.8 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 1, 2011.
|
|
|
|
|
|
Exhibit 3.1.9 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 13, 2013.
|
|
|
|
|
|
Exhibit 3.1.10 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8K, filed May 30, 2018.
|
|
|
|
|
|
Exhibit 3.2 Amended and Restated By-laws of the Company
Incorporated herein by reference from Exhibit 3.2 to the Company’s Form 8-K, filed December 21, 2007.
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
Exhibit 31.2
|
|
|
|
Exhibit 32.1
|
|
|
|
Exhibit 32.2
|
|
|
|
Exhibit 101
|
The following materials from Seacoast Banking Corporation of Florida’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, (iv) the Notes to Condensed Consolidated Financial Statements.
|
|
|
SEACOAST BANKING CORPORATION OF FLORIDA
|
|
May 7, 2019
|
/s/ Dennis S. Hudson, III
|
|
|
DENNIS S. HUDSON, III
|
|
|
Chairman & Chief Executive Officer
|
|
May 7, 2019
|
/s/ Charles M. Shaffer
|
|
|
CHARLES M. SHAFFER
|
|
|
Executive Vice President & Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|