These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares, NIS 0.1 Par Value
|
NASDAQ Capital Market
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
U.S. GAAP
x
|
International Financial Reporting
Standards as issued by the
International Accounting
Standards Board
o
|
Other
o
|
|
|
Page
|
|
|
|
4
|
|
|
4
|
||
|
4
|
||
|
4
|
||
|
A. Selected Financial Data
|
4
|
|
|
B. Capitalization and Indebtedness
|
5
|
|
|
C. Reasons for the Offer and Use of Proceeds
|
5
|
|
|
D. Risk Factors
|
5
|
|
|
15
|
||
|
A. History and Development of the Company
|
15
|
|
|
B. Business Overview
|
16
|
|
|
C. Organizational Structure
|
21
|
|
|
D. Property, Plants and Equipment
|
21
|
|
|
21
|
||
|
21
|
||
|
A. Operating Results
|
21
|
|
|
B. Liquidity and Capital Resources
|
31
|
|
|
C. Research and Development
|
32
|
|
|
D.Trend Information
|
33
|
|
|
E. Off-Balance Sheet Arrangements
|
33
|
|
|
F. Tabular Disclosure of Contractual Obligations
|
33
|
|
|
33
|
||
|
A. Directors and Senior Management
|
33
|
|
|
B. Compensation
|
36
|
|
|
C. Board Practices
|
36
|
|
|
D. Employees
|
43
|
|
|
E. Share Ownership
|
44
|
|
|
47
|
||
|
A. Major Shareholders
|
47
|
|
|
B. Related Party Transactions
|
49
|
|
|
C. Interests of Experts and Counsel
|
49
|
|
|
50
|
||
|
A. Consolidated Statements and Other Financial Information
|
50
|
|
|
B. Significant Changes
|
51
|
|
|
51
|
||
|
A. Offer and Listing Details
|
51
|
|
|
B. Plan of Distribution
|
52
|
|
|
C. Markets
|
52
|
|
|
D. Selling Shareholders
|
52
|
|
|
E. Dilution
|
52
|
|
|
F. Expense of the Issue
|
52
|
|
|
52
|
||
|
A. Share Capital
|
52
|
|
|
B. Memorandum and Articles of Association
|
52
|
|
|
C. Material Contracts
|
56
|
|
|
D. Exchange Controls
|
56
|
|
|
E. Taxation
|
56
|
|
|
F. Dividend and Paying Agents
|
67
|
|
|
G. Statement by Experts
|
67
|
|
|
H. Documents on Display
|
67
|
|
|
I. Subsidiary Information
|
68
|
|
|
68
|
||
|
68
|
|
|
68
|
|
|
68
|
||
|
68
|
||
|
69
|
||
|
69
|
||
|
70
|
||
|
70
|
||
|
70
|
||
|
70
|
||
|
70
|
||
|
70
|
||
|
71
|
||
|
|
71
|
|
|
71
|
||
|
71
|
||
|
72
|
||
|
74
|
||
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
KEY INFORMATION
|
|
A.
|
Selected Financial Data
|
|
Statement of Operations Data:
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2007*
|
2008*
|
2009*
|
2010
|
2011
|
||||||||||||||||
|
(in thousands, except share and per share data)
|
||||||||||||||||||||
|
Revenues
|
$ | 8,979 | $ | 8,435 | $ | 11, 360 | $ | 11,639 | $ | 12,003 | ||||||||||
|
Cost of revenues
|
2,711 | 2,267 | 3,777 | 4,201 | 3,941 | |||||||||||||||
|
Gross profit
|
6,268 | 6,168 | 7,583 | 7,438 | 8,062 | |||||||||||||||
|
Selling and marketing
|
2,994 | 1,651 | 2,863 | 2,584 | 1,905 | |||||||||||||||
|
Research and development, net
|
2,640 | 2,688 | 1,888 | 1,547 | 1,909 | |||||||||||||||
|
General and administrative
|
3,695 | 3,065 | 3,618 | 3,016 | 3,847 | |||||||||||||||
|
Impairment of goodwill and other intangible assets
|
2,312 | -- | -- | -- | ||||||||||||||||
|
Operating income (loss)
|
(5,373 | ) | (1,236 | ) | (786 | ) | 291 | 401 | ||||||||||||
|
Financial (expenses) income, net
|
(97 | ) | 24 | (31 | ) | -- | 2 | |||||||||||||
|
Capital gain (loss) on sale of long-term investment
|
(63 | ) | 398 | -- | -- | 78 | ||||||||||||||
|
Income (loss) before taxes on income
|
(5,533 | ) | (814 | ) | (817 | ) | 291 | 481 | ||||||||||||
|
Taxes on income (benefit), net
|
(68 | ) | 108 | 20 | (47 | ) | 10 | |||||||||||||
|
Net income (loss) before equity in earnings (losses) of affiliate
|
(5,465 | ) | (922 | ) | (837 | ) | 244 | 471 | ||||||||||||
|
Equity in earnings (losses) of affiliate
|
(197 | ) | - | - | - | - | ||||||||||||||
|
Net income (loss) from continuing operations
|
$ | (5,662 | ) | $ | (922 | ) | $ | (837 | ) | $ | 244 | $ | 471 | |||||||
|
Net loss from discontinued operations
|
(161 | ) | (38 | ) | (40 | ) | (68 | ) | (84 | ) | ||||||||||
|
Net income (loss)
|
$ | (5,823 | ) | $ | (960 | ) | $ | (877 | ) | $ | 176 | $ | 387 | |||||||
|
Basic and diluted net income (loss) per share from continuing operations
|
$ | (1.96 | ) | $ | (0.28 | ) | $ | (0.19 | ) | $ | 0.05 | 0.11 | ||||||||
|
Basic and diluted net loss per share from discontinued operations
|
$ | (0.06 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||||
|
Basic and diluted net income (loss) per share
|
$ | (2.02 | ) | $ | (0.30 | ) | $ | (0.20 | ) | $ | 0.04 | 0.09 | ||||||||
|
Weighted average number of ordinary shares used in computing basic and diluted net income (loss) per share
|
2,886,923 | 3,264,918 | 4,458,976 | 4,459,057 | 4,459,057 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Working capital (deficiency) of continuing operations*
|
$ | (1,789 | ) | $ | (1,459 | ) | $ | (1,825 | ) | $ | (1,129 | ) | $ | (317 | ) | |||||
|
Total assets of continuing operations*
|
8,402 | 10,542 | 9,890 | 9,607 | 9,734 | |||||||||||||||
|
Long-term loans
|
-- | -- | -- | -- | -- | |||||||||||||||
|
Shareholders’ equity
|
1,569 | 3,799 | 3,115 | 3,363 | 3,832 | |||||||||||||||
|
B.
|
Capitalization and Indebtedness
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk Factors
|
|
|
·
|
demand for our products;
|
|
|
·
|
ability to retain existing customers;
|
|
|
·
|
changes in our pricing policies or those of our competitors;
|
|
|
·
|
new product announcements by us and our competitors;
|
|
|
·
|
the number, timing and significance of product enhancements;
|
|
|
·
|
product life cycles;
|
|
|
·
|
our ability to develop, introduce and market new and enhanced products on a timely basis;
|
|
|
·
|
changes in the level of our operating expenses;
|
|
|
·
|
budgeting cycles of our customers;
|
|
|
·
|
customer order deferrals in anticipation of enhancements or new products that we or our competitors offer;
|
|
|
·
|
changes in our strategy;
|
|
|
·
|
seasonal trends and general domestic and international economic and political conditions, among others; and
|
|
|
·
|
currency exchange rate fluctuations and economic conditions in the geographic areas where we operate.
|
|
|
·
|
the impact of recessionary environments in multiple foreign markets;
|
|
|
·
|
costs of localizing products for foreign markets;
|
|
|
·
|
longer receivables collection periods and greater difficulty in accounts receivable collection;
|
|
|
·
|
unexpected changes in regulatory requirements;
|
|
|
·
|
difficulties and costs of staffing and managing foreign operations;
|
|
|
·
|
reduced protection for intellectual property rights in some countries;
|
|
|
·
|
potentially adverse tax consequences; and
|
|
|
·
|
political and economic instability.
|
|
|
·
|
quarterly variations in our operating results;
|
|
|
·
|
operating results that vary from the expectations of securities analysts and investors;
|
|
|
·
|
changes in expectations as to our future financial performance, including financial estimates by investors;
|
|
|
·
|
announcements of technological innovations or new products by us or our competitors;
|
|
|
·
|
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
·
|
announcements by third parties of significant claims or proceedings against us;
|
|
|
·
|
changes in the status of our intellectual property rights;
|
|
|
·
|
additions or departures of key personnel;
|
|
|
·
|
future sales of our ordinary shares; and
|
|
|
·
|
general stock market prices and volume fluctuations.
|
|
INFORMATION ON THE COMPANY
|
|
A.
|
History and Development of the Company
|
|
B.
|
Business Overview
|
|
|
·
|
Invoice Management
- Provides enterprises with a simplified and automated tool for monitoring, managing, verifying and routing invoices for payment or correction. Invoice items originate from various sources, which include the telecommunication service provider, the devices used such as calling cards, mobile lines, landlines, circuits as well as services and equipment provided. Our solution provides an analysis of all invoice data against the agreement between the enterprise and the service provider, real device usage, online inventory, as well as additional equipment or services. This reduces overhead costs caused by invoice and contract discrepancies, disputes and errors.
|
|
|
·
|
Call Accounting
- Collection of call data records directly from PBXs, including rates and pricing of calls,
and generation of detailed and summary reports.
|
|
|
·
|
Asset Management
- Managing and organizing any type of telecom assets (voice, data, and wireless) in the organization, by providing a flexible utility that allows a user to manage new device types
.
Allocates charges for use of telecom assets and assigns assets to personnel in order to track usage and costs. Generates billing reports.
|
|
|
·
|
Cable Management
- Managing and organizing cable connections between devices in the system by connecting segments of devices and cables. Presents a graphical image of the cable map and generates reports.
|
|
|
·
|
Private Calls Management
– Management of private calls by personnel allowing the IT manager to obtain a clear picture of the private and business calls made, while maintaining the privacy of the employee, and allocates the costs to the respective business unit and personnel.
|
|
|
·
|
My Portal
-A consolidated interface which presents users with required and vital information, such as alerts regarding the behavior of the system, and it performs common tasks in the system, such as defining users and extensions and running reports.
|
|
|
·
|
VOIP Quality of Service
–Enables the organization to generate reports concerning the quality of phone calls. This module assists the organization to pinpoint problematic points and bottlenecks in its network and work towards solving them.
|
|
|
·
|
Proactive Alerts
– Sophisticated alert mechanism that enables the organization to monitor the system by issuing alerts for exceptional events regarding system health, Quality of Service, misuse of the system by excessive use, budget control and emergency calls, and distributes those alerts to authorized users of the application.
|
|
|
·
|
Tenant Resale
– Handles tenant accounts according to different customer billing profiles, supplying them with various kinds of telecom services, including phone usage, instrument/handset installation and maintenance, invoice generation based on usage and tracking of payments.
|
|
|
·
|
Work Order Management
- A powerful work flow system for flexible definition of processes, which facilitates the management of work orders and trouble tickets, tracking them from initiation to completion, allowing a close follow up on their assignments and status.
|
|
|
·
|
invoice and inventory audit and recovery;
|
|
|
·
|
contract negotiations and strategic sourcing;
|
|
|
·
|
discovery and road mapping services;
|
|
|
·
|
process diagnosis and solution design;
|
|
|
·
|
wireless optimization; and
|
|
|
·
|
creation and implementation of IT governance, risk and compliance policies.
|
|
|
·
|
MVNO Management – manages the activities of MVNOs and provides network operators with integration for billing and provisioning management, resellers’ point of sale applications, customer web self-care, customer billing, reseller management and subscriber identity module management.
|
|
|
·
|
Retail Billing – customer care and billing (business and residential). The billing and rating is for both postpaid and prepaid scenarios.
|
|
|
·
|
Partner Management – management of all value added services, or VAS, provided (such as content SMS/MMS, pay-by-mobile services and location-based advertising services). The module supports advance business models, such as revenue sharing between the operator/service provider and VAS provider based on the end customer’s consumption.
|
|
|
·
|
Interconnect/Wholesale Management – manages the activity between the operator/service provider and other local or international carriers for the traffic that is transferred between them. The basic goal of an interconnect solution is to produce an invoice for the calls you have delivered for another operator and to validate the invoices received from other operators for the calls they have delivered for you.
|
|
|
·
|
MFS – enables service providers and carriers with millions of customers and broad distribution channels to participate in the high margins associated with financial services, an opportunity previously enjoyed only by banks and associated financial services companies.
|
|
C.
|
Organizational Structure
|
|
D.
|
Property, Plants and Equipment
|
|
UNRESOLVED STAFF COMMENTS
|
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
A.
|
Operating Results
|
|
|
·
|
Persuasive evidence of an arrangement exists. We require evidence of an agreement with a customer specifying the terms and conditions of the products or services to be delivered typically in the form of a purchase order or the customer’s signature on our proposal;
|
|
|
·
|
Delivery has occurred. For software licenses, delivery takes place when the software is installed on site or remotely or is shipped via mail on a compact disc or server. For services, delivery takes place as the services are provided;
|
|
|
·
|
The fee is fixed or determinable. Fees are fixed or determinable if they are not subject to a refund or cancellation and do not have payment terms that exceed our customary payment terms; and
|
|
|
·
|
Collection is probable. We perform a credit review of all customers with significant transactions to determine whether a customer is credit worthy and collection is probable.
|
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues:
|
||||||||||||
|
Product sales
|
48.0 | % | 37.9 | % | 31.9 | % | ||||||
|
Services
|
52.0 | 62.1 | 68.1 | |||||||||
|
Total revenues
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
Cost of revenues:
|
||||||||||||
|
Product sales
|
16.2 | 13.0 | 9.2 | |||||||||
|
Services
|
17.1 | 23.1 | 23.6 | |||||||||
|
Total cost of revenues
|
33.3 | 36.1 | 32.8 | |||||||||
|
Gross profit
|
66.7 | 63.9 | 67.2 | |||||||||
|
Selling and marketing
|
25.2 | 22.2 | 15.9 | |||||||||
|
Research and development, net
|
16.6 | 13.3 | 15.9 | |||||||||
|
General and administrative
|
31.8 | 25.9 | 32.1 | |||||||||
|
Operating income (loss)
|
(6.9 | ) | 2.5 | 3.3 | ||||||||
|
Financial income (expenses), net
|
(0.3 | ) | - | - | ||||||||
|
Capital gain on sale of long-term investment
|
- | - | 0.7 | |||||||||
|
Income (loss) before taxes on income
|
(7.2 | ) | 2.5 | 4.0 | ||||||||
|
Taxes on income, net
|
(0.2 | ) | (0.4 | ) | (0.1 | ) | ||||||
|
Net income (loss) from continuing operations
|
(7.4 | ) | 2.1 | 3.9 | ||||||||
|
Net loss from discontinued operations
|
(0.4 | ) | (0.6 | ) | (0.7 | ) | ||||||
|
Net income (loss)
|
(7.8 | ) | 1.5 | 3.2 | ||||||||
|
Year ended
December 31,
|
Israeli inflation
rate %
|
NIS devaluation (appreciation)
rate %
|
Israeli inflation adjusted for devaluation (appreciation) %
|
|||||||||
|
2007
|
3.4 | (9.0 | ) | 12.4 | ||||||||
|
2008
|
3.8 | (1.1 | ) | 4.9 | ||||||||
|
2009
|
3.9 | (0.7 | ) | 4.6 | ||||||||
|
2010
|
2.7 | (6.0 | ) | 8.7 | ||||||||
|
2011
|
2.2 | 7.7 | (5.5 | ) | ||||||||
|
B.
|
Liquidity and Capital Resources
|
|
Year ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
$ | 514 | $ | (71 | ) | $ | 1,118 | |||||
|
Net cash provided by (used in) operating activities from discontinued operations
|
44 | - | - | |||||||||
|
Net cash provided by (used in) investing activities
|
(344 | ) | 22 | 27 | ||||||||
|
Net cash provided by (used in) financing activities from continuing operations
|
(5 | ) | - | - | ||||||||
|
Net cash provided by (used in) financing activities from discontinued operations
|
(45 | ) | - | - | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
164 | (49 | ) | 1,145 | ||||||||
|
Cash and cash equivalents at beginning of period
|
2,009 | 2,173 | 2,124 | |||||||||
|
Cash and cash equivalents at end of period
|
2,173 | 2,124 | 3,269 | |||||||||
|
C.
|
Research and Development
|
|
D.
|
Trend Information
|
|
E.
|
Off-Balance Sheet Arrangements
|
|
F.
|
Tabular Disclosure of Contractual Obligations
|
|
Contractual Obligations
|
Payments due by period
|
|||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
(U.S. dollars in thousands)
|
||||||||||||||||||||
|
Operating lease obligations
|
384 | 266 | 118 | -- | -- | |||||||||||||||
|
Accrued severance pay*
|
762 | -- | -- | -- | 762 | |||||||||||||||
|
Total
|
1,146 | 266 | 118 | -- | 762 | |||||||||||||||
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
|
A.
|
Directors and Senior Management
|
|
Name
|
Age
|
Position with the Company
|
||
|
Chaim Mer
|
64
|
Chairman of the Board of Directors
|
||
|
Eytan Bar
|
46
|
Chief Executive Officer
|
||
|
Alon Mualem
|
44
|
Corporate Chief Financial Officer
|
||
|
Josef Brikman
|
54
|
North America President
|
||
|
Isaac Ben-Bassat
|
58
|
Director
|
||
|
Eytan Barak (1)
|
67
|
Outside Director
|
||
|
Roger Challen
|
66
|
Director
|
||
|
Steven J. Glusband
|
65
|
Director
|
||
|
Yaacov Goldman (1)
|
57
|
Director
|
||
|
Lior Salansky
|
47
|
Director
|
||
|
Varda Trivaks (1)
|
55
|
Outside Director
|
|
B.
|
Compensation
|
|
Salaries, fees, commissions and bonuses
|
Pension, retirement and similar benefits
|
|||||||
|
(U.S. dollars in thousands)
|
||||||||
|
All directors and executive officers
as a group (11 persons)
|
913 | (1) | 19 | |||||
|
C.
|
Board Practices
|
|
·
|
an employment relationship;
|
|
·
|
a business or professional relationship maintained on a regular basis;
|
|
·
|
control; and
|
|
·
|
service as an officer holder, excluding service as an outside director of a company that is offering its shares to the public for the first time.
|
|
|
·
|
A higher shareholder approval threshold was adopted to permit a chief executive officer to also serve as chairman of the board and vice versa, and a prohibition was adopted on the chairman’s ability to serve the company in any capacity other than as the chief executive officer;
|
|
|
·
|
The majority of the members of the audit committee is now required to be “independent” (as such term is defined under the Israeli Companies Law); the chairman of the audit committee is required to be an outside director, and the following are disqualified from serving as members of the audit committee: the chairman, any director employed by the company or by its controlling shareholder or by an entity controlled by the controlling shareholder, a director who regularly provides services to the company or to its controlling shareholder or to an entity controlled by the controlling shareholder, and any director who derives most of his/her income from the controlling shareholder;
|
|
|
·
|
The functions to be performed by the audit committee were expanded to include, among others the following: determination whether certain related party actions and transactions are “material” or “extraordinary” in connection with their approval procedures, to assess the scope of work and compensation of the company’s independent accountant, to assess the company’s internal audit system and the performance of its internal auditor and to set whistle blower procedures (including protections afforded to whistle blowers);
|
|
|
·
|
The threshold to elect outside directors was increased, such that the election of outside directors now requires a majority vote at a shareholders’ meeting, provided that either: at least a majority (previously, one-third) of the shares of non-controlling shareholders voted at the meeting on the matter vote in favor of the election of the outsider director, or the total number of shares of non-controlling shareholders voted against the election of the outside director does not exceed 2% (previously, 1%) of the voting rights in the company;
|
|
|
·
|
The independence requirements of outside directors were enhanced such that an individual may not be appointed as an outside director in a company that does not have a controlling shareholder, in the event that he has affiliation, at the time of his appointment, to the chairman, chief executive officer, a 5% shareholder or the chief financial officer; in addition, an individual may not be appointed as an outside director if his relative, partner, employer, supervisor, or an entity he controls, has other than negligible business or professional relations with any of the persons with which the outside director himself may not be affiliated in order to qualify as an outside director;
|
|
|
·
|
Outside directors may be re-elected following the initial term for an additional term by means of one of the following mechanisms: (i) the board of directors proposed the nominee and his appointment was approved by the shareholders in the manner required to appoint outside directors for their initial term (which was the only available way to re-elect external directors prior to the adoption of Amendment No. 16), or (ii) a shareholder holding 1% or more of the voting rights proposed the nominee, and the nominee is approved by a majority of the votes cast by the shareholders of the company on the matter, excluding the votes of any controlling shareholder and those who have a personal interest in the matter as a result of their relationship with any controlling shareholder, provided that, the aggregate votes cast by shareholders who are not controlling shareholders and do not have a personal interest in the matter as a result of their relationship with the controlling shareholders in favor of the nominee constitute more than 2% of the voting rights in the company;
|
|
|
·
|
The terms of employment of an officer now require the approval of the audit committee as well as the board of directors;
|
|
|
·
|
The threshold to approve extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest was increased, such that: (i) at least a majority (previously one-third) of the votes cast by shareholders who have no personal interest in the transaction and who vote on the matter are voted in favor of the transaction, or (ii) the votes cast by shareholders who have no personal interest in the transaction voted against the transaction do not represent more than 2% (previously 1%) of the voting rights in the company; in addition, any such extraordinary transaction whose term is more than three years, require approval as described above every three years, unless (with respect to transactions not involving management fees) the audit committee approves that a longer term is reasonable under the circumstances;
|
|
|
·
|
With respect to full tender offers (tender offers for the acquisition of all outstanding shares in a company), the time-frame for a shareholder to a request appraisal rights with respect to the tender offer was extended from three to six months following the consummation of a tender, but it is now permitted for the acquirer to elect that any shareholder tendering his shares will not be entitled to appraisal rights.
|
|
D.
|
Employees
|
|
E.
|
Share Ownership
|
|
Name
|
Number of Ordinary Shares Beneficially Owned(1)
|
Percentage of Outstanding Ordinary Shares(2)
|
||||||
|
Chaim Mer
|
1,092,497 | (3) | 24.5 | % | ||||
|
Isaac Ben-Bassat
|
344,607 | (4) | 7.7 | % | ||||
|
Eytan Barak
|
-- | -- | ||||||
|
Roger Challen
|
1,087,308 | (5) | 24.4 | % | ||||
|
Steven J. Glusband
|
500 | * | ||||||
|
Yaacov Goldman
|
-- | -- | ||||||
|
Lior Salansky
|
554,281 | (6) | 12.4 | % | ||||
|
Ms. Varda Trivaks
|
-- | -- | ||||||
|
(1)
|
Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Ordinary shares relating to options currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
|
(2)
|
The percentages shown are based on 4,459,057 ordinary shares (excluding 5,400 ordinary shares held as treasury stock) issued and outstanding as of March 22, 2012.
|
|
(3)
|
Based upon a Schedule 13D/A filed with the SEC on May 26, 2009 and other information available to our company. Mr. Chaim Mer and his wife, Mrs. Dora Mer, are the record holders of 214,453 ordinary shares and the beneficial owners of 872,226 ordinary shares through their controlling interest in Mer Ofekim Ltd., 5,770 ordinary shares through their controlling interest in Mer Services Ltd. and 48 ordinary shares through their controlling interest in Mer & Co. (1982) Ltd.
|
|
(4)
|
Based upon a Schedule 13D/A filed with the SEC on October 30, 2008 and other information available to our company. Includes 29,584 ordinary shares owned of record by Mr. Ben-Bassat and 315,023 ordinary shares owned of record by Ron Dan Investments Ltd., a company controlled by Mr. Ben-Bassat.
|
|
(5)
|
The 1,087,308 ordinary shares are held of record by The Info Group, Inc., a Massachusetts corporation controlled by Mr. Roger Challen. Accordingly, Mr. Roger Challen may be deemed to have the sole voting and dispositive power as to the ordinary shares held of record by The Info Group, Inc.
|
|
(6)
|
Based upon a Schedule 13D/A filed with the SEC on October 7, 2008 and other information available to our company.
|
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTION
S
|
|
A.
|
Major Shareholders
|
|
Name
|
Number of
Ordinary Shares Beneficially Owned(1)
|
Percentage of
Outstanding
Ordinary
Shares(2)
|
||||||
|
Chaim Mer and Dora Mer
|
1,092,497 | (3) | 24.5 | % | ||||
|
The Info Group, Inc.
|
1,087,308 | (4) | 24.4 | % | ||||
|
Lior Salansky
|
554,281 | (5) | 12.4 | % | ||||
|
Isaac Ben-Bassat
|
344,607 | (6) | 7.7 | % | ||||
|
|
(1)
|
Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Ordinary shares relating to options currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
|
|
(2)
|
The percentages shown are based on 4,459,057 ordinary shares (excluding 5,400 ordinary shares held as treasury stock) issued and outstanding as of March 22, 2012.
|
|
|
(3)
|
Based upon a Schedule 13D/A filed with the SEC on May 26, 2009 and other information available to our company. Mr. Chaim Mer and his wife, Mrs. Dora Mer, are the record holders of 214,453 ordinary shares and the beneficial owners of 872,226 ordinary shares through their controlling interest in Mer Ofekim Ltd., 5,770 ordinary shares through their controlling interest in Mer Services Ltd. and 48 ordinary shares through their controlling interest in Mer & Co. (1982) Ltd.
|
|
|
(4)
|
The Info Group, Inc. is a Massachusetts corporation controlled by Mr. Roger Challen. Accordingly, Mr. Roger Challen may be deemed to have the sole voting and dispositive power of our ordinary shares held of record by The Info Group, Inc.
|
|
|
(5)
|
Based upon a Schedule 13D/A filed with the SEC on October 7, 2008 and other information available to our company.
|
|
|
(6)
|
Based upon a Schedule 13D/A filed with the SEC on October 30, 2008 and other information available to our company. Includes 29,584 ordinary shares owned of record by Mr. Ben-Bassat and 315,023 ordinary shares owned of record by Ron Dan Investments Ltd., a company controlled by Mr. Ben-Bassat.
|
|
B.
|
Related Party Transactions
|
|
C.
|
Interests of Experts and Counsel
|
|
FINANCIAL INFORMATION
|
|
A.
|
Consolidated Statements and Other Financial Information
|
|
B.
|
Significant Changes
|
|
THE OFFER AND LISTING
|
|
A.
|
Offer and Listing Details
|
|
Year
|
High
|
Low
|
||||||
|
2011
|
$ | 2. 14 | $ | 1. 15 | ||||
|
2010
|
$ | 4. 00 | $ | 0. 60 | ||||
|
2009
|
$ | 4. 78 | $ | 1. 20 | ||||
|
2008
|
$ | 3. 38 | $ | 1. 50 | ||||
|
2007
|
$ | 6. 52 | $ | 0. 04 | ||||
|
High
|
Low
|
|||||||
|
2010
|
||||||||
|
First Quarter
|
$ | 2. 00 | $ | 0. 60 | ||||
|
Second Quarter
|
$ | 3. 50 | $ | 1. 32 | ||||
|
Third Quarter
|
$ | 1. 53 | $ | 1. 00 | ||||
|
Fourth Quarter
|
$ | 4. 00 | $ | 1. 15 | ||||
|
2011
|
||||||||
|
First Quarter
|
$ | 2. 14 | $ | 1. 85 | ||||
|
Second Quarter
|
$ | 2. 00 | $ | 1. 25 | ||||
|
Third Quarter
|
$ | 1. 50 | $ | 1. 15 | ||||
|
Fourth Quarter
|
$ | 1. 70 | $ | 1. 18 | ||||
|
2012
|
||||||||
|
First Quarter
(through March 21)
|
$ | 2. 14 | $ | 1. 37 | ||||
|
Month
|
High
|
Low
|
||||||
|
October 2011
|
$ | 1. 32 | $ | 1. 20 | ||||
|
November 2011
|
$ | 1. 35 | $ | 1. 18 | ||||
|
December 2011
|
$ | 1. 70 | $ | 1. 22 | ||||
|
January 2012
|
$ | 1. 88 | $ | 1. 37 | ||||
|
February 2012
|
$ | 2. 14 | $ | 1. 60 | ||||
|
March 2012
(through March 21)
|
$ | 2. 10 | $ | 1. 84 | ||||
|
B.
|
Plan of Distribution
|
|
C.
|
Markets
|
|
D.
|
Selling Shareholders
|
|
E.
|
Dilution
|
|
F.
|
Expense of the Issue
|
|
ADDITIONAL INFORMATION
|
|
A.
|
Share Capital
|
|
B.
|
Memorandum and Articles of Association
|
|
|
·
|
the acquisition was made in a private placement the object of which was to confer to the acquiring party a ‘‘control block’’ where there is no holder of a ‘‘control block,’’ or to confer to the acquiring party 45% of the voting rights in the company where there is no holder of 45% of the voting rights in the company, and the private placement received the general meeting’s approval; or
|
|
|
·
|
the acquisition was from the holder of a ‘‘control block’’ and resulted in a person becoming the holder of a ‘‘control block;’’ or
|
|
|
·
|
the acquisition was from a shareholder holding more than 45% of the voting rights in the company and resulted in a person becoming a holder of more than 45% of the voting rights in the company.
|
|
|
·
|
the merger does not require the alteration of the memorandum or articles of association of the surviving company;
|
|
|
·
|
the acquiring company would not issue more than 20% of the voting rights thereof to the shareholders of the target company in the course of the merger and no person will become, as a result of the merger, a controlling shareholder of the surviving company, on a fully diluted basis;
|
|
|
·
|
neither the target company, nor any shareholder that holds 25% of the means of control of the target company is a shareholder of the surviving company; and
|
|
|
·
|
there is no person that holds 25% or more of the means of control in both companies.
|
|
C.
|
Material Contracts
|
|
D.
|
Exchange Controls
|
|
E.
|
Taxation
|
|
For a company with foreign investment of
|
The company tax
rate is
|
|
|
over 25% but less than 49%
|
25%
|
|
|
49% or more but less than 74%
|
20%
|
|
|
74% or more but less than 90%
|
15%
|
|
|
90% or more
|
10%
|
|
|
·
|
deduction, under certain conditions, of purchases of know-how and patents over an eight-year period for tax purposes;
|
|
|
·
|
right to elect, under specified conditions, to file a consolidated tax return with additional related Israeli Industrial Companies; and
|
|
|
·
|
deductions over a three-year period of expenses involved with the issuance and listing of shares on the Tel Aviv Stock Exchange or, on or after January 1, 2003, on a recognized stock market outside of Israel.
|
|
|
·
|
broker-dealers,
|
|
|
·
|
financial institutions,
|
|
|
·
|
certain insurance companies,
|
|
|
·
|
regulated investment companies,
|
|
|
·
|
investors liable for alternative minimum tax,
|
|
|
·
|
tax-exempt organizations,
|
|
|
·
|
non-resident aliens of the U.S. or taxpayers whose functional currency is not the U.S. dollar,
|
|
|
·
|
persons who hold the ordinary shares through partnerships or other pass-through entities,
|
|
|
·
|
persons who acquired their ordinary shares through the exercise or cancellation of employee stock options or otherwise as compensation for services,
|
|
|
·
|
certain expatriates or former long-term residents of the United States,
|
|
|
·
|
investors that own or have owned, directly, indirectly or by attribution, 10 percent or more of our voting shares, and
|
|
|
·
|
investors holding ordinary shares as part of a straddle or appreciated financial position or a hedging or conversion transaction.
|
|
|
·
|
an individual who is a citizen or, for U.S. federal income tax purposes, a resident of the United States;
|
|
|
·
|
a corporation or other entity created or organized in or under the laws of the United States or any political subdivision thereof;
|
|
|
·
|
an estate whose income is subject to U.S. federal income tax regardless of its source; or
|
|
|
·
|
a trust that (a) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons or (b) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
|
|
|
·
|
you will be required to allocate income recognized upon receiving certain dividends or gain recognized upon the disposition of ordinary shares ratably over the holding period for such ordinary shares,
|
|
|
·
|
the amount allocated to each year during which we are considered a PFIC other than the year of the dividend payment or disposition would be subject to tax at the highest individual or corporate tax rate, as the case may be, in effect for that year and an interest charge would be imposed with respect to the resulting tax liability allocated to each such year,
|
|
|
·
|
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxable as ordinary income in the current year, and
|
|
|
·
|
you will be required to make an annual return on IRS Form 8621 regarding distributions received with respect to ordinary shares and any gain realized on your ordinary shares.
|
|
|
·
|
A direct or indirect owner of a pass-through entity, including a trust or estate, that is a direct or indirect shareholder of a PFIC,
|
|
|
·
|
A shareholder of a PFIC that is a shareholder of another PFIC, or
|
|
|
·
|
A 50%-or-more shareholder of a foreign corporation that is not a PFIC and that directly or indirectly owns stock of a PFIC.
|
|
F.
|
Dividend and Paying Agents
|
|
G.
|
Statement by Experts
|
|
H.
|
Documents on Display
|
|
I.
|
Subsidiary Information
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
|
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
CONTROLS AND PROCEDURES
|
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transaction and dispositions of the assets of the company;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
[
RESERVED
]
|
|
AUDIT
COMMITTEE
FINANCIAL EXPERT
|
|
CODE OF ETHICS
|
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
Year Ended December 31,
|
||||||||
|
Services Rendered
|
2010
|
2011
|
||||||
|
Audit (1)
|
$ | 100,000 | $ | 90,000 | ||||
|
|
(1)
|
Audit fees relate to audit services provided for each of the years shown in the table, including fees associated with the annual audit and reviews of our interim financial results, consultations on various accounting issues and audit services provided in connection with other statutory or regulatory filings.
|
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEE
S
|
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
CHANGES IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
|
CORPORATE GOVERNANCE
|
|
|
·
|
The requirement to maintain a majority of independent directors, as defined under the NASDAQ Marketplace Rules. Instead, under Israeli law and practice, we are required to appoint at least two outside directors, within the meaning of the Israeli Companies Law, to our board of directors. In addition, in accordance with the rules of the Securities and Exchange Commission and NASDAQ, we have the mandated three independent directors, as defined by the rules of the Securities and Exchange Commission and NASDAQ, on our audit committee. See Item 6C. “Directors, Senior Management and Employees - Board Practices - Outside and Independent Directors.”
|
|
|
·
|
The requirements regarding the directors’ nominations process. Instead, we follow Israeli law and practice in accordance with which our directors are recommended by our board of directors for election by our shareholders. See Item 6C. “Directors, Senior Management and Employees - Board Practices - Election of Directors.
|
|
|
·
|
The requirement to obtain shareholder approval for the establishment or amendment of certain equity based compensation plans, an issuance that will result in a change of control of the company, certain transactions other than a public offering involving issuances of a 20% or more interest in the company and certain acquisitions of the stock or assets of another company. Under Israeli law and practice, the approval of the board of directors is required for the establishment or amendment of equity based compensation plans and private placements. Under Israeli regulations, Israeli companies whose shares have been publicly offered only outside of Israel or are listed for trade only on an exchange outside of Israel, such as our company, are exempt from the Israeli law requirement to obtain shareholder approval for private placements of a 20% or more interest in the company. For the approvals and procedures required under Israeli law and practice for an issuance that will result in a change of control of the company and acquisitions of the stock or assets of another company, see Item 6.C. “Directors, Senior Management and Employee - Board Practices - Approval of Related Party Transactions Under Israeli Law-Disclosure of Personal Interests of a Controlling Shareholder; Approval of Transactions with Controlling Shareholders” and Item 10.B. “Additional Information -- Memorandum and Articles of Association - Provisions Restricting Change in Control of Our Company.”
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
|
FINANCIAL STATEMENTS
|
|
FINANCIAL STATEMENTS
|
|
Index to Consolidated Financial Statements
|
F-1
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets
|
F-3 -F-4
|
|
Consolidated Statements of Operations
|
F-5
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
F-6 - F-7
|
|
Consolidated Statements of Cash Flows
|
F-8 - F-9
|
|
Notes to Consolidated Financial Statements
|
F-10 - F-44
|
|
EXHIBITS
|
|
Exhibit
|
Description
|
|
|
1.1
|
Memorandum of Association of the Registrant (1)
|
|
|
1.2
|
Articles of Association of the Registrant (1)
|
|
|
1.3
|
Amendment to Articles of Association of the Registrant (2)
|
|
|
2.1
|
Specimen of Ordinary Share Certificate (1)
|
|
|
4.1
|
1996 Employee Stock Option Plan (1)
|
|
|
4.2
|
2003 Israeli Share Option Plan (3)
|
|
|
4.3
|
2006 Stock Option Plan (4)
|
|
|
4.4
|
Amendment No. 1 to Agreement with Simple Mobile LLC dated August 4, 2011
|
|
|
8.1
|
List of Subsidiaries of the Registrant
|
|
|
11.1
|
Code of Ethics (5)
|
|
|
12.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
12.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
13.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
13.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer, a Member of Ernst & Young Global
|
|
|
101.INS*
|
XBRL Instance Document.
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL*
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
101.LAB*
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
101.PRE*
|
XBRL Taxonomy Presentation Linkbase Document.
|
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
(1)
|
Filed as an exhibit to the Registrant’s Registration Statement on Form F-1, registration number 333-05814, filed with the Securities and Exchange Commission, and incorporated herein by reference.
|
|
|
(2)
|
Filed as Exhibit 1.3 to the Registrant’s Annual Report on Form 20-F for the year ended December 31, 2009, and incorporated herein by reference.
|
|
|
(3)
|
Filed as Exhibit 10.3 to the Registrant’s Annual Report on Form 20-F for the year ended December 31, 2003, and incorporated herein by reference.
|
|
|
(4)
|
Filed as Appendix B to Item 1 of the Registrant’s Report on Form 6-K for the month of June 2006 submitted on June 23, 2006, and incorporated herein by reference.
|
|
|
(5)
|
Filed as Exhibit 14.1 to the Registrant’s Annual Report on Form 20-F for the year ended December 31, 2003, and incorporated herein by reference.
|
|
Page
|
|
|
F-2
|
|
|
F-3 - F-4
|
|
|
F-5
|
|
|
F-6 - F-7
|
|
|
F-8 - F-9
|
|
|
F-10 - F-44
|
|
Kost Forer Gabbay & Kasierer
3 Aminadav St.
Tel-Aviv 67067, Israel
Tel:
972 (3)6232525
Fax: 972 (3)5622555
www.ey.com
|
|
/s/ Kost Forer Gabbay & Kasierer
|
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
March 26, 2012
|
A Member of Ernst & Young Global
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,124 | $ | 3,269 | ||||
|
Restricted cash
|
- | 45 | ||||||
|
Restricted marketable securities (Note 3)
|
147 | 127 | ||||||
|
Trade receivables (net of allowance for doubtful accounts of $ 388 and $ 37 at December 31, 2010 and 2011, respectively)
|
1,251 | 854 | ||||||
|
Other accounts receivable and prepaid expenses (Note 4)
|
174 | 88 | ||||||
|
Inventories
|
17 | 5 | ||||||
|
Total
current assets
|
3,713 | 4,388 | ||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Lease deposits
|
4 | 6 | ||||||
|
Deferred income taxes (Note 10d)
|
33 | 31 | ||||||
|
Severance pay fund
|
798 | 619 | ||||||
|
Total
long-term assets
|
835 | 656 | ||||||
|
PROPERTY AND EQUIPMENT, NET (Note 6)
|
165 | 161 | ||||||
|
OTHER ASSETS:
|
||||||||
|
Other intangible assets, net (Note 7a)
|
1,415 | 1,050 | ||||||
|
Goodwill
|
3,479 | 3,479 | ||||||
|
Total
other assets
|
4,894 | 4,529 | ||||||
|
Total
assets
|
$ | 9,607 | $ | 9,734 | ||||
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$ | 305 | $ | 326 | ||||
|
Accrued expenses and other liabilities (Note 8)
|
2,085 | 2,354 | ||||||
|
Deferred revenues
|
2,452 | 2,025 | ||||||
|
Liabilities of discontinued operations
|
351 | 435 | ||||||
|
Total
current liabilities
|
5,193 | 5,140 | ||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Accrued severance pay
|
1,051 | 762 | ||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES (Note 9)
|
||||||||
|
SHAREHOLDERS' EQUITY (Note 12):
|
||||||||
|
Share capital -
|
||||||||
|
Ordinary shares of NIS 0.01 par value - Authorized: 12,000,000 shares at December 31, 2010 and 2011; Issued: 4,464,457 at
December 31, 2010 and 2011; Outstanding: 4,459,057 shares at December 31, 2010 and 2011
|
13 | 13 | ||||||
|
Additional paid-in capital
|
19,676 | 19,773 | ||||||
|
Treasury shares (5,400 Ordinary shares at December 31, 2010 and 2011)
|
(29 | ) | (29 | ) | ||||
|
Accumulated other comprehensive loss
|
(4 | ) | (19 | ) | ||||
|
Accumulated deficit
|
(16,293 | ) | (15,906 | ) | ||||
|
Total
shareholders' equity
|
3,363 | 3,832 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 9,607 | $ | 9,734 | ||||
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues (Note 13):
|
||||||||||||
|
Product sales
|
$ | 5,449 | $ | 4,409 | $ | 3,828 | ||||||
|
Services
|
5,911 | 7,230 | 8,175 | |||||||||
|
Total
revenues
|
11,360 | 11,639 | 12,003 | |||||||||
|
Cost of revenues:
|
||||||||||||
|
Product sales
|
1,835 | 1,508 | 1,105 | |||||||||
|
Services
|
1,942 | 2,693 | 2,836 | |||||||||
|
Total
cost of revenues
|
3,777 | 4,201 | 3,941 | |||||||||
|
Gross profit
|
7,583 | 7,438 | 8,062 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development, net
|
1,888 | 1,547 | 1,909 | |||||||||
|
Selling and marketing
|
2,863 | 2,584 | 1,905 | |||||||||
|
General and administrative
|
3,618 | 3,016 | 3,847 | |||||||||
|
Total
operating expenses
|
8,369 | 7,147 | 7,661 | |||||||||
|
Operating income (loss)
|
(786 | ) | 291 | 401 | ||||||||
|
Financial income (expenses), net
|
(31 | ) | - | 2 | ||||||||
|
Capital gain on sale of investment in affiliate
|
- | - | 78 | |||||||||
|
Income (loss) before taxes on income
|
(817 | ) | 291 | 481 | ||||||||
|
Taxes on income, net (Note 10)
|
20 | 47 | 10 | |||||||||
|
Net income (loss) from continuing operations
|
(837 | ) | 244 | 471 | ||||||||
|
Net loss from discontinued operations
|
(40 | ) | (68 | ) | (84 | ) | ||||||
|
Net income (loss)
|
$ | (877 | ) | $ | 176 | $ | 387 | |||||
|
Net earnings (loss) per share:
|
||||||||||||
|
Basic and diluted net earnings (loss) per Ordinary share from continuing operations
|
$ | (0.19 | ) | $ | 0.05 | $ | 0.11 | |||||
|
Basic and diluted net loss per Ordinary share from discontinued operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||
|
Basic and diluted net income (loss) per share
|
$ | (0. 20 | ) | $ | 0.04 | $ | 0.09 | |||||
|
Weighted average number of Ordinary shares used in computing basic and diluted net earnings (loss) per share
|
4,458,976 | 4,459,057 | 4,459,057 | |||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
other
|
Total
|
Total
|
|||||||||||||||||||||||||||||
|
Share capital
|
paid-in
|
Treasury
|
comprehensive
|
Accumulated
|
comprehensive
|
shareholders'
|
||||||||||||||||||||||||||
|
Number
|
Amount
|
capital
|
shares
|
income (loss)
|
deficit
|
income (loss)
|
equity
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2009
|
4,458,976 | $ | 13 | $ | 19,423 | $ | (29 | ) | $ | (16 | ) | $ | (15,592 | ) | $ | 3,799 | ||||||||||||||||
|
Share issuance costs- AnchorPoint acquisition
|
- | - | (5 | ) | - | - | - | (5 | ) | |||||||||||||||||||||||
|
Stock-based compensation related to options issued to employees
|
- | - | **) 149 | - | - | - | 149 | |||||||||||||||||||||||||
|
Stock-based compensation related to options issued to non employees
|
**) 10 | 10 | ||||||||||||||||||||||||||||||
|
Other comprehensive loss:
|
||||||||||||||||||||||||||||||||
|
Unrealized gains on available-for-sale marketable securities, net
|
- | - | - | - | 43 | - | $ | 43 | 43 | |||||||||||||||||||||||
|
Foreign currency translation adjustments
|
- | - | - | - | (4 | ) | - | (4 | ) | (4 | ) | |||||||||||||||||||||
|
Total other comprehensive income
|
39 | |||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (877 | ) | (877 | ) | (877 | ) | |||||||||||||||||||||
|
Total comprehensive loss
|
$ | (838 | ) | |||||||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
4,458,976 | 13 | 19,577 | (29 | ) | 23 | (16,469 | ) | 3,115 | |||||||||||||||||||||||
|
Issuance of shares
|
81 | *) - | - | - | - | - | *) - | |||||||||||||||||||||||||
|
Stock-based compensation related to options issued to employees
|
- | - | 99 | - | - | - | 99 | |||||||||||||||||||||||||
|
Other comprehensive loss:
|
||||||||||||||||||||||||||||||||
|
Loss on sale of available-for-sale marketable securities, net
|
- | - | - | - | (27 | ) | - | $ | (27 | ) | (27 | ) | ||||||||||||||||||||
|
Total other comprehensive loss
|
(27 | ) | ||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 176 | 176 | 176 | ||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 149 | ||||||||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
4,459,057 | $ | 13 | $ | 19,676 | $ | (29 | ) | $ | (4 | ) | $ | (16,293 | ) | $ | 3,363 | ||||||||||||||||
|
*)
|
Represents an amount lower than $ 1.
|
|
**)
|
Reclassified.
|
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Additional
|
other
|
Total
|
Total
|
|||||||||||||||||||||||||||||
|
Share capital
|
paid-in
|
Treasury
|
comprehensive
|
Accumulated
|
comprehensive
|
shareholders'
|
||||||||||||||||||||||||||
|
Number
|
Amount
|
capital
|
shares
|
income (loss)
|
deficit
|
income (loss)
|
equity
|
|||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
4,459,057 | $ | 13 | $ | 19,676 | $ | (29 | ) | $ | (4 | ) | $ | (16,293 | ) | $ | 3,363 | ||||||||||||||||
|
Stock-based compensation related to options issued to employees
|
- | - | 65 | - | - | - | 65 | |||||||||||||||||||||||||
|
Stock-based compensation related to options issued to non employees
|
2 | 2 | ||||||||||||||||||||||||||||||
|
Transaction with principal shareholder
|
- | - | 30 | - | - | - | 30 | |||||||||||||||||||||||||
|
Other comprehensive loss:
|
||||||||||||||||||||||||||||||||
|
Unrealized losses of available-for-sale marketable securities, net
|
- | - | - | - | (31 | ) | - | $ | (31 | ) | (31 | ) | ||||||||||||||||||||
|
Foreign currency translation adjustments
|
16 | 16 | 16 | |||||||||||||||||||||||||||||
| (15 | ) | |||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 387 | 387 | 387 | ||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 372 | ||||||||||||||||||||||||||||||
|
Balance as of December 31, 2011
|
4,459,057 | $ | 13 | $ | 19,773 | $ | (29 | ) | $ | (19 | ) | $ | (15,906 | ) | $ | 3,832 | ||||||||||||||||
|
Accumulated foreign currency translation adjustments as of December 31, 2011
|
$ | (5 | ) | |||||||||||||||||||||||||||||
|
Accumulated unrealized loss from available-for-sale marketable securities
|
(14 | ) | ||||||||||||||||||||||||||||||
|
Accumulated unrealized losses
|
$ | (19 | ) | |||||||||||||||||||||||||||||
|
*)
|
Represents an amount lower than $ 1.
|
|
Year ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | (877 | ) | $ | 176 | $ | 387 | |||||
|
Net loss from discontinued operations
|
40 | 68 | 84 | |||||||||
|
Net income (loss) from continuing operations
|
(837 | ) | 244 | 471 | ||||||||
|
Adjustments required to reconcile net income (loss) from continuing
operations to net cash provided by (used in) operating activities:
|
||||||||||||
|
Gains on sale of available-for-sale marketable securities
|
(2 | ) | (38 | ) | (2 | ) | ||||||
|
Capital gain on sale of investment
|
- | - | (78 | ) | ||||||||
|
Depreciation and amortization
|
540 | 489 | 447 | |||||||||
|
Loss on sale of property and equipment
|
1 | - | - | |||||||||
|
Deferred income taxes, net
|
5 | 2 | 2 | |||||||||
|
Employees and non-employees stock-based compensation
|
159 | 99 | 67 | |||||||||
|
Transaction with principal shareholder
|
- | - | 30 | |||||||||
|
Accrued severance pay, net
|
(119 | ) | (51 | ) | (110 | ) | ||||||
|
Decrease (increase) in trade receivables, net
|
536 | (470 | ) | 397 | ||||||||
|
Decrease (increase) in other accounts receivable and prepaid expenses
|
(61 | ) | 211 | 64 | ||||||||
|
Decrease in inventories
|
69 | 22 | 12 | |||||||||
|
Increase (decrease) in trade payables
|
(154 | ) | (106 | ) | 21 | |||||||
|
Increase (decrease) in accrued expenses and other liabilities
|
(41 | ) | (184 | ) | 269 | |||||||
|
Increase (decrease) in deferred revenues
|
418 | (289 | ) | (427 | ) | |||||||
|
Increase in restricted cash
|
- | - | (45 | ) | ||||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
514 | (71 | ) | 1,118 | ||||||||
|
Net cash provided by operating activities from discontinued operations
|
44 | - | - | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from sale of affiliate
|
- | - | 90 | |||||||||
|
Purchase of property and equipment
|
(130 | ) | (87 | ) | (87 | ) | ||||||
|
Proceeds from sale of property and equipment
|
7 | 9 | ||||||||||
|
Investment in lease deposits
|
(29 | ) | 6 | 24 | ||||||||
|
Investment in available-for-sale marketable securities
|
(182 | ) | (170 | ) | (49 | ) | ||||||
|
Proceeds from sale of available-for-sale marketable securities
|
196 | 261 | 40 | |||||||||
|
Transaction costs related to AnchorPoint acquisition
|
(201 | ) | - | - | ||||||||
|
Loans granted to employees, net
|
(5 | ) | 12 | - | ||||||||
|
Net cash provided by (used in) investing activities
|
(344 | ) | 22 | 27 | ||||||||
|
Year ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Share issuance costs - AnchorPoint acquisition
|
(5 | ) | - | - | ||||||||
|
Net cash used in financing activities from continuing operations
|
(5 | ) | - | - | ||||||||
|
Net cash used in financing activities from discontinued operations
|
(45 | ) | - | - | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
164 | (49 | ) | 1,145 | ||||||||
|
Cash and cash equivalents at the beginning of the year
|
2,009 | 2,173 | 2,124 | |||||||||
|
Cash and cash equivalents at the end of the year
|
$ | 2,173 | $ | 2,124 | $ | 3,269 | ||||||
|
Supplemental disclosure of cash flows activities:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 2 | $ | - | $ | - | ||||||
|
Income taxes
|
$ | - | $ | 15 | $ | 8 | ||||||
|
NOTE 1:-
|
GENERAL
|
|
|
a.
|
Mer Telemanagement Solutions Ltd. ("the Company" or "MTS") was incorporated on December 27, 1995. MTS and its subsidiaries ("the Group") design, develop, market and support a comprehensive line of telecommunication management and customer care & billing ("CC&B") solutions that enable business organizations and other enterprises to improve the efficiency and performance of all intellectual property ("IP") operations, and reduce associated costs. The Group’s products include call accounting and management products, fault management systems and web based management solutions for converged voice, voice over Internet Protocol, IP data and video and CC&B solutions.
|
|
Year ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues
|
$ | 74 | $ | - | $ | - | ||||||
|
Total operating expenses
|
51 | 68 | 84 | |||||||||
|
Operating income (loss)
|
23 | (68 | ) | (84 | ) | |||||||
|
Financial income (expenses)
|
- | - | - | |||||||||
|
Other income (loss)
|
(63 | ) | - | - | ||||||||
|
Net loss from discontinued operations
|
$ | (40 | ) | $ | (68 | ) | $ | (84 | ) | |||
|
Basic and diluted net loss per Ordinary share from discontinued operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | |||
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
|
b.
|
MTS's products are designed to provide telecommunication and information technology managers with tools to reduce communication costs, recover charges payable by third parties, and to detect and prevent abuse and misuse of telephone networks including fault telecommunication usage.
|
|
|
c.
|
On December 23, 2008, the Company and AnchorPoint, Inc. ("AnchorPoint") entered into an asset purchase agreement
("
the AnchorPoint
APA
"). AnchorPoint is a provider of TEM solutions to enterprises. Under the terms of the AnchorPoint APA, the Company acquired certain assets and assumed certain liabilities of AnchorPoint in consideration of 1,087,308 Ordinary shares, par value NIS 0.01 per share, of MTS. The transaction related expenses amounted to $ 219. The consideration was paid as follows:
|
|
1.
|
924,212 Ordinary shares were issued and delivered at closing.
|
|
2.
|
163,096 Ordinary shares were issued at closing and delivered to an escrow agent to be held in trust for a period of 15 months following the closing, to satisfy general representations and warranties included in the agreement.
|
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
Tangible assets:
|
||||
|
Net assets
|
$ | 77 | ||
|
Intangible assets:
|
||||
|
Developed technology (eight-year useful life)
|
987 | |||
|
Brand name (eleven-year useful life)
|
229 | |||
|
Customer relationship (eight-year useful life)
|
370 | |||
|
Goodwill
|
683 | |||
|
Net assets acquired
|
$ | 2,346 | ||
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
|
a.
|
Use of estimates:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
b.
|
Financial statements in U.S. dollars:
|
|
|
c.
|
Principles of consolidation:
|
|
|
d.
|
Cash equivalents:
|
|
|
e.
|
Restricted cash:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
f.
|
Restricted marketable securities:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
g.
|
Inventories:
|
|
|
h.
|
Investment in affiliate:
|
|
|
i.
|
Property and equipment:
|
|
%
|
|
|
Computers and peripheral equipment
|
33
|
|
Office furniture and equipment
|
6 - 20 (mainly 7%)
|
|
Leasehold improvements
|
Shorter of useful life or lease term
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
j.
|
Impairment of long-lived assets:
|
|
|
k.
|
Goodwill:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
l.
|
Intangible assets:
|
|
|
m.
|
Severance pay:
|
|
|
n.
|
Revenue recognition:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
o.
|
Research and development costs:
|
|
|
p.
|
Government grants:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
q.
|
Income taxes:
|
|
|
r.
|
Accounting for stock-based compensation:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
Employee stock options
|
2009
|
2010
|
2011
|
|||||||||
|
Expected volatility (1)
|
81.4 | % | 94.5 | % | 100%-101.4 | % | ||||||
|
Risk-free interest (2)
|
1.7 | % | 1.0 | % | 0. 37%-0.41 | % | ||||||
|
Dividend yield (3)
|
0 | % | 0 | % | 0 | % | ||||||
|
Expected life (years) (4)
|
3.75 | 3.75 | 3.75 | |||||||||
|
(1)
|
Expected volatility is estimated based upon actual historical stock price movements over an historical period equivalent to the option's expected term;
|
|
(2)
|
The risk-free interest rate for purposes of the Black-Scholes price calculation is based on the yield from U.S. Treasury Bonds with an equivalent term;
|
|
(3)
|
The dividend yield is estimated to be 0% as the Company has historically not paid dividends and has no foreseeable plans to pay dividends.
|
|
(4)
|
Expected term of options granted represents the period of time that options granted are expected to be outstanding, and is estimated based on the simplified method;
|
|
|
s.
|
Fair value of financial instruments:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Level 1 -
|
Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
Level 2 -
|
Include other inputs that are directly or indirectly observable in the marketplace.
|
|
Level 3 -
|
Unobservable inputs which are supported by little or no market activity.
|
|
Total
|
Quoted prices in active markets for identical assets
(Level 1)
|
Significant other observable inputs
(Level 2)
|
Significant unobservable inputs
(Level 3)
|
|||||||||||||
|
Restricted marketable securities
|
$ | 127 | $ | 127 | $ | - | $ | - | ||||||||
|
|
t.
|
Concentrations of credit risk:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
u.
|
Basic and diluted net earnings (loss) per share:
|
|
|
v.
|
Derivatives and hedging:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
w.
|
Reclassification:
|
|
|
x.
|
Impact of recently issued accounting standards:
|
|
1.
|
In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP. This pronouncement is an authoritative guidance to amend certain measurement and disclosure requirements related to fair value measurements to improve consistency with international reporting standards. This guidance is effective prospectively for public entities for interim and annual reporting periods beginning after December 15, 2011, with early adoption prohibited. The Company is currently evaluating the effect of ASU No. 2011-04, but does not expect its adoption will have a material effect on its consolidated financial statements.
|
|
2.
|
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, which specifies that the total of comprehensive income, the components of net income and the components of other comprehensive income are to be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. No change has been made in the items to be reported in comprehensive income. ASU No. 2011-05 is effective for the interim and annual periods beginning after December 15, 2011, and should be applied retrospectively. The Company is currently evaluating the effect of ASU No. 2011-05, but does not expect its adoption will have a material effect on its consolidated financial statements.
|
|
3.
|
In November 2011, the FASB issued Accounting Standards 2011-08 "Intangibles Goodwill and Other" (Topic 350), which introduced an optional qualitative assessment for testing goodwill for impairment that may allow companies to skip the annual two-step test. ASU 2011-08 allows companies to qualitatively assess whether it is more likely than not (i.e., a likelihood of greater than 50%) that the fair value of a reporting unit is less than its carrying amount. If the fair value of a reporting unit is less than its carrying amount, the company would have to perform the annual two-step impairment test. The ASU is effective for fiscal years beginning after 15 December 2011. Early adoption is permitted. The Company is currently evaluating the effect of ASU No. 2011-08, but does not expect its adoption will have a material effect on its consolidated financial statements.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
4.
|
In September 2011, the FASB issued Accounting Standards Update 2011-12, "Comprehensive Income (Topic 220)". The amendments in this Update supersede certain pending paragraphs in Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, to effectively defer only those changes in Update 2011-5 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company is currently evaluating the impact of this update on the consolidated financial statements.
|
|
NOTE 3:-
|
RESTRICTED MARKETABLE SECURITIES
|
|
December 31, 2010
|
December 31, 2011
|
|||||||||||||||||||||||||||||||
|
Amortized
|
Gross unrealized
|
Gross unrealized
|
Fair
market
|
Amortized
|
Gross unrealized
|
Gross unrealized
|
Fair
market
|
|||||||||||||||||||||||||
|
cost
|
gains
|
losses
|
value
|
cost
|
gains
|
losses
|
value
|
|||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||
|
Equity securities
|
$ | 34 | $ | 7 | $ | - | $ | 41 | $ | 41 | $ | 1 | $ | 10 | $ | 32 | ||||||||||||||||
|
Corporate bonds
|
87 | 10 | - | 97 | 97 | 2 | 7 | 92 | ||||||||||||||||||||||||
|
Israeli Government debt
|
9 | - | - | 9 | 3 | - | - | 3 | ||||||||||||||||||||||||
| $ | 130 | $ | 17 | $ | - | $ | 147 | $ | 141 | $ | 3 | $ | 17 | $ | 127 | |||||||||||||||||
|
NOTE 3:-
|
RESTRICTED MARKETABLE SECURITIES (Cont.)
|
|
December 31, 2010
|
December 31, 2011
|
|||||||||||||||
|
Amortized cost
|
Fair market value
|
Amortized cost
|
Fair market value
|
|||||||||||||
|
Matures up to one year
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Matures after one year through five years
|
46 | 51 | 59 | 56 | ||||||||||||
|
Matures after five years
|
50 | 55 | 41 | 39 | ||||||||||||
|
Equity securities - no definite maturity date
|
34 | 41 | 41 | 32 | ||||||||||||
|
Total
|
$ | 130 | $ | 147 | $ | 141 | $ | 127 | ||||||||
|
NOTE 4:-
|
OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Grants receivable from the Office of the Chief Scientist
|
$ | 55 | $ | - | ||||
|
Government authorities
|
9 | 8 | ||||||
|
Prepaid expenses
|
16 | 18 | ||||||
|
Lease deposits
|
69 | 55 | ||||||
|
Others
|
25 | 7 | ||||||
| $ | 174 | $ | 88 | |||||
|
NOTE 5:-
|
INVESTMENTS IN AFFILIATES
|
|
NOTE 6:-
|
PROPERTY AND EQUIPMENT
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Cost:
|
||||||||
|
Computers and peripheral equipment
|
$ | 514 | $ | 567 | ||||
|
Office furniture and equipment
|
159 | 184 | ||||||
|
Leasehold improvements
|
50 | 50 | ||||||
| 723 | 801 | |||||||
|
Accumulated depreciation
|
558 | 640 | ||||||
|
Depreciated cost
|
$ | 165 | $ | 161 | ||||
|
NOTE 7:-
|
OTHER INTANGIBLE ASSETS
|
|
|
a.
|
Other intangibles consist of the following:
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Cost:
|
||||||||
|
Development technology
|
$ | 2,170 | $ | 2,170 | ||||
|
Customer relationships
|
1,015 | 1,015 | ||||||
|
Brand name
|
229 | 229 | ||||||
| 3,414 | 3,414 | |||||||
|
Accumulated amortization:
|
||||||||
|
Development technology
|
1,357 | 1,525 | ||||||
|
Customer relationships
|
600 | 776 | ||||||
|
Brand name
|
42 | 63 | ||||||
| 1,999 | 2,364 | |||||||
|
Amortized cost
|
$ | 1,415 | $ | 1,050 | ||||
|
|
b.
|
Amortization expense amounted to $ 391, $ 392 and $ 365 for the years ended December 31, 2009, 2010 and 2011, respectively.
|
|
NOTE 7:-
|
OTHER INTANGIBLE ASSETS (Cont.)
|
|
|
c.
|
Estimated amortization expense for:
|
|
Year ended December 31,
|
||||
|
2012
|
$ | 291 | ||
|
2013
|
190 | |||
|
2014
|
177 | |||
|
2015
|
167 | |||
| 2016-2019 | 223 | |||
| $ | 1,048 | |||
|
NOTE 8:-
|
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Employees and payroll accruals
|
$ | 763 | $ | 671 | ||||
|
Institutions and income tax payable
|
481 | 469 | ||||||
|
Accrued expenses
|
634 | 898 | ||||||
|
Related parties
|
207 | 316 | ||||||
| $ | 2,085 | $ | 2,354 | |||||
|
NOTE 9:-
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
a.
|
Lease commitments:
|
|
2012
|
$ | 266 | ||
|
2013
|
104 | |||
|
2014
|
14 | |||
| $ | 384 |
|
NOTE 9:-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
b.
|
Royalty commitments:
|
|
1.
|
The Company is committed to pay royalties to the Office of the Chief Scientist ("OCS") of the Ministry of Industry, Trade and Labor of the Government of Israel on proceeds from sales of products resulting from the research and development projects in which the OCS participated. In the event that development of a specific product in which the OCS participated is successful, the Company will be obligated to repay the grants through royalty payments at the rate of 3% to 5% based on the sales of the Company, up to 100%-150% of the grants received linked to the dollar. Grants received after January 1999 is subject to interest at a rate equal to the 12 month LIBOR rate. The obligation to pay these royalties is contingent upon actual sales of the products and, in the absence of such sales, no payment is required.
|
|
2.
|
The Israeli Government, through the Fund for Encouragement of Marketing Activities, awarded the Company grants for participation in foreign marketing expenses. The Company is committed to pay royalties at the rate of 3% of the increase in export sales, up to the amount of the grants received linked to the U.S. dollar. As of December 31, 2011, the Company had a contingent obligation to pay royalties in the amount of $ 259. In 2009, 2010 and 2011, the Company did not sell any products subject to the above royalty payments.
|
|
|
c.
|
Claims and demands:
|
|
1.
|
In April 2000, the Israeli Tax Authorities issued to the Company a demand for a tax payment, for the period of 1997-1999, in the amount of approximately NIS 6,000 thousand ($ 1,570 as of December 31, 2011).
|
|
NOTE 9:-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
2.
|
The Company is a party to various other claims that arise in the ordinary course of business. Accordingly, the Company recorded a provision of approximately $ 280 in respect of such claims in accordance with ASC 450, "Contingencies", based on the opinion of Company's management and its legal advisors.
|
|
3.
|
During August 2007, TABS Brazil was ordered by the Labor Law Court in Brazil to pay approximately $ 90 to one of its former employees. Such amount is bearing a 1% interest rate per month from the date that the claim was filed.The Company recorded a provision in its financial statements for the total amount of the claim.
|
|
4.
|
In September 2010, Asentinel LLC (“Asentinel”), a competitor of the Company, filed a patent infringement complaint against AnchorPoint (now known as The Info Group Inc.), from whom we purchased certain assets in December 2008, and two other defendants, in the United States District Court for the Western District of Tennessee. The plaintiff subsequently filed a motion for leave to file an amended complaint to add us and our U.S. subsidiary, MTS IntegraTRAK, as defendants, which motion was granted on March 23, 2011. On December 2, 2011 the Company entered into a settlement agreement with Asentinel, according to which the Company made a lump sum payment for the alleged past damages, which expensed this year, and Asentinel granted the Company a license to use certain of its patents in return for ongoing annual royalty payments for periods subsequent to January 1, 2012.
|
|
|
d.
|
Guarantees:
|
|
NOTE 10:-
|
TAXES ON INCOME
|
|
|
a.
|
Israeli taxation:
|
|
1.
|
Corporate tax rates:
|
|
2.
|
Tax benefits under the Law for the Encouragement of Capital Investments, 1959 ("the Law"):
|
|
The value of productive
assets before the expansion
(NIS in millions)
|
The new proportion that the
required investment bears to the
value of productive assets
|
|
|
Up to NIS 140
|
12%
|
|
|
NIS 140 - NIS 500
|
7%
|
|
|
More than NIS 500
|
5%
|
|
3.
|
Tax assessments:
|
|
4.
|
Tax benefits under the Law for the Encouragement of Industry (Taxation), 1969:
|
|
5.
|
Tax Benefits for Research and Development:
|
|
|
b.
|
Income taxes on non-Israeli subsidiaries:
|
|
|
c.
|
Net operating loss carryforwards:
|
|
|
d.
|
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Tax loss carryforwards
|
$ | 5,675 | $ | 5,269 | ||||
|
Allowances for doubtful accounts and accruals for employee benefits
|
235 | 93 | ||||||
|
Goodwill
|
(326 | ) | (204 | ) | ||||
|
Other intangible assets
|
247 | (339 | ) | |||||
|
Depreciation, accruals for interest and other
|
408 | 759 | ||||||
|
Net deferred tax asset before valuation allowance
|
6,239 | 5,578 | ||||||
|
Valuation allowance
|
(6,206 | ) | (5,547 | ) | ||||
|
Net deferred income taxes
|
$ | 33 | $ | 31 | ||||
|
Presented as follows:
|
||||||||
|
Long-term assets - foreign
|
$ | 33 | $ | 31 | ||||
|
|
e.
|
A reconciliation between the theoretical tax expense, assuming all income is taxed at the statutory tax rate applicable to income of the Company and the actual tax expense as reported in the statements of operations is as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Income (loss) before taxes on income, net, as reported in the statements of operations
|
$ | (857 | ) | $ | 223 | $ | 397 | |||||
|
Tax rates
|
26 | % | 25 | % | 24 | % | ||||||
|
Theoretical tax expense (benefit)
|
$ | (223 | ) | $ | 56 | $ | 95 | |||||
|
Increase (decrease) in taxes resulting from:
|
||||||||||||
|
Effect of different tax rates
|
35 | 21 | 19 | |||||||||
|
U.S. state tax
|
- | 8 | 8 | |||||||||
|
Utilization of carryforward tax losses for which valuation allowance was provided
|
(94 | ) | (16 | ) | (2 | ) | ||||||
|
Non-deductible expenses and tax exempt income
|
52 | 2 | - | |||||||||
|
Taxes and deferred taxes in respect of previous years
|
28 | 15 | - | |||||||||
|
Change in provision for uncertain tax positions
|
- | 25 | 17 | |||||||||
|
Deferred taxes for which valuation allowance was provided
|
222 | (64 | ) | (127 | ) | |||||||
|
Taxes on income, net, as reported in the statements of operations
|
$ | 20 | $ | 47 | $ | 10 | ||||||
|
|
f.
|
Income (loss) before income taxes is comprised as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Domestic
|
$ | (1,018 | ) | $ | 86 | $ | 225 | |||||
|
Foreign
|
161 | 137 | 172 | |||||||||
| $ | (857 | ) | $ | 223 | $ | 397 | ||||||
|
NOTE 10:-
|
TAXES ON INCOME (Cont.)
|
|
|
g.
|
Taxes on income are comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Current taxes
|
$ | 15 | $ | 30 | $ | 8 | ||||||
|
Deferred taxes
|
5 | 2 | 2 | |||||||||
|
Taxes and deferred taxes in respect of previous years
|
- | 15 | - | |||||||||
| $ | 20 | $ | 47 | $ | 10 | |||||||
|
Foreign
|
$ | 20 | $ | 47 | $ | 10 | ||||||
|
|
h.
|
As of December 31, 2011, the Company had a liability for unrecognized tax benefits of $ 632. A reconciliation of the opening and closing amounts of unrecognized tax benefits is as follows:
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Balance as of beginning of the year
|
$ | 588 | $ | 654 | ||||
|
Additions based on tax positions taken during the current period
|
20 | 6 | ||||||
|
Foreign currency translation differences and interest related to the unrecognized tax liabilities from previous years
|
46 | (28 | ) | |||||
|
Balance at the end of the year
|
$ | 654 | $ | 632 | ||||
|
NOTE 11:-
|
RELATED PARTY TRANSACTIONS AND BALANCES
|
|
|
a.
|
Mrs. Dora Mer, the wife of Chaim Mer, provided legal services to our company through the Israeli law firm of M. Firon & Co., Advocates and Notaries, until July 2011. On April 2, 2008, our Audit Committee and Board of Directors approved our engagement of the services of Mrs. Mer, for a monthly retainer in the amount of $5. Mrs. Mer reduced the monthly retainer to $4.25 from December 1, 2008 until February 28, 2010 and the monthly retainer was further reduced to $2.5 beginning March 1, 2010.
|
|
NOTE 11:-
|
RELATED PARTY TRANSACTIONS AND BALANCES (Cont.)
|
|
|
b.
|
In 2010 and 2011, the balance with C. Mer reflects other payables. Due to the short-term nature, no interest was charged by or paid to C. Mer in the years ended December 31, 2010 and 2011.
|
|
NOTE 11:-
|
RELATED PARTY TRANSACTIONS AND BALANCES (Cont.)
|
|
|
c.
|
Balances and transactions with related parties were as follows:
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Other accounts payable and accrued expenses
(see Note 8)
|
$ | 207 | $ | 316 | ||||
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Revenues derived from a related party
|
$ | 34 | $ | 134 | $ | 103 | ||||||
|
Amounts charged by related parties:
|
||||||||||||
|
Cost of revenues
|
$ | - | $ | 60 | $ | - | ||||||
|
Operating expenses
|
437 | 339 | 377 | |||||||||
| $ | 437 | $ | 399 | $ | 377 | |||||||
|
|
a.
|
General:
|
|
|
b.
|
Share capital:
|
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
c.
|
Private placement agreements:
|
|
|
d.
|
Stock options:
|
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
e.
|
A summary of option activity under the Company's stock option plans to its employees as of December 31, 2011 and changes during the year ended December 31, 2011 are as follows:
|
|
Number of options
|
Weighted-average exercise
price
|
Weighted- average remaining contractual term (in
years)
|
Aggregate
intrinsic
value
|
|||||||||||||
|
Outstanding at December 31, 2010
|
289,000 | $ | 2.08 | 3.18 | ||||||||||||
|
Granted
|
250,000 | $ | 1.58 | 4.56 | ||||||||||||
|
Expired and forfeited
|
(84,750 | ) | $ | 2.32 | - | |||||||||||
|
Outstanding at December 31, 2011
|
454,250 | $ | 1.76 | 3.48 | $ | 1 | ||||||||||
|
Vested and expected to vest
|
372,531 | $ | 1.19 | 3.36 | $ | - | ||||||||||
|
Exercisable at December 31, 2011
|
127,375 | $ | 1.00 | 2.06 | $ | - | ||||||||||
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
f.
|
Total stock-based compensation expenses recognized in 2009, 2010 and 2011:
|
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Cost of revenues
|
$ | 19 | $ | 15 | $ | 3 | ||||||
|
Research and development expenses
|
43 | 19 | 8 | |||||||||
|
Selling and marketing
|
21 | 18 | 4 | |||||||||
|
General and administrative expenses
|
66 | 47 | 50 | |||||||||
| $ | 149 | $ | 99 | $ | 65 | |||||||
|
|
g.
|
Options and warrants to non-employees
|
|
Issuance date
|
In connection with
|
Number of options granted
|
Options exercisable
|
Exercise price per share
|
Exercisable through
|
||||||||||
|
May 13, 2009
|
Service provider
|
10,000 | 10,000 | 1.94 |
May 2013
|
||||||||||
|
November 9, 2011
|
Service provider
|
2,500 | - | 1.94 |
February 2013
|
||||||||||
|
November 9, 2011
|
Service provider
|
4,750 | - | 2.16 |
May 2014
|
||||||||||
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
United States
|
$ | 8,386 | $ | 8,756 | $ | 8,915 | ||||||
|
Germany
|
924 | 1,042 | 683 | |||||||||
|
China
|
813 | 455 | 400 | |||||||||
|
Holland
|
218 | 284 | 317 | |||||||||
|
Israel
|
281 | 377 | 732 | |||||||||
|
Other
|
738 | 725 | 956 | |||||||||
| $ | 11,360 | $ | 11,639 | $ | 12,003 | |||||||
|
Year ended
December 31,
|
||||||||||||
|
2009
|
2010
|
2011
|
||||||||||
|
Call accounting and TEM solutions
|
$ | 10,652 | $ | 10,319 | $ | 9,232 | ||||||
|
Billing products
|
708 | 1,320 | 2,771 | |||||||||
| $ | 11,360 | $ | 11,639 | $ | 12,003 | |||||||
|
NOTE 13:-
|
GEOGAPHIC INFORMATION AND PRODUCTS (Cont.)
|
|
December 31,
|
||||||||
|
2010
|
2011
|
|||||||
|
Long-lived assets:
|
||||||||
|
Israel
|
$ | 2,048 | $ | 1,779 | ||||
|
United States
|
3,004 | 2,907 | ||||||
|
Other
|
7 | 4 | ||||||
| $ | 5,059 | $ | 4,690 | |||||
|
MER TELEMANAGEMENT SOLUTIONS LTD.
|
|||
|
By:
|
/s/ Eytan Bar | ||
|
Eytan Bar
|
|||
|
Chief Executive Officer
|
|||
|
By:
|
/s/ Alon Mualem | ||
|
Alon Mualem
|
|||
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|