These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares, NIS 0.03 Par Value
|
NASDAQ Capital Market
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
Non-accelerated filer
☒
|
Emerging growth company
☐
|
|
U.S. GAAP
☒
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
☐
|
Other
☐
|
| Page | ||||
| PART I | 4 | |||
| ITEM 1. |
4
|
|||
| ITEM 2. |
4
|
|||
| ITEM 3. |
4
|
|||
|
A.
|
Selected Financial Data
|
4
|
||
|
B.
|
Capitalization and Indebtedness
|
5
|
||
|
C.
|
Reasons for the Offer and Use of Proceeds
|
5
|
||
|
D.
|
Risk Factors
|
5
|
||
| ITEM 4. |
17
|
|||
|
A.
|
History and Development of the Company
|
17
|
||
|
B.
|
Business Overview
|
17
|
||
|
C.
|
Organizational Structure
|
21
|
||
|
D.
|
Property, Plants and Equipment
|
21
|
||
| ITEM 4A. |
21
|
|||
| ITEM 5. |
21
|
|||
|
A.
|
Operating Results
|
21
|
||
|
B.
|
Liquidity and Capital Resources
|
28
|
||
|
C.
|
Research and Development
|
37
|
||
|
D.
|
Trend Information
|
38
|
||
|
E.
|
Off-Balance Sheet Arrangements
|
38
|
||
|
F.
|
Tabular Disclosure of Contractual Obligations
|
38
|
||
| ITEM 6. |
38
|
|||
|
A.
|
Directors and Senior Management
|
38
|
||
|
B.
|
Compensation
|
40
|
||
|
C.
|
Board Practices
|
43
|
||
|
D.
|
Employees
|
51
|
||
|
E.
|
Share Ownership
|
52
|
||
| ITEM 7. |
54
|
|||
|
A.
|
Major Shareholders
|
54
|
||
|
B.
|
Related Party Transactions
|
56
|
||
|
C.
|
Interests of Experts and Counsel
|
57
|
||
| ITEM 8. |
57
|
|||
|
A.
|
Consolidated Statements and Other Financial Information
|
57
|
||
|
B.
|
Significant Changes
|
58
|
||
| ITEM 9. |
58
|
|||
|
A.
|
Offer and Listing Details
|
58
|
||
|
B.
|
Plan of Distribution
|
58
|
||
|
C.
|
Markets
|
58
|
||
|
D.
|
Selling Shareholders
|
58
|
||
|
E.
|
Dilution
|
58
|
||
|
F.
|
Expense of the Issue
|
58
|
||
| ITEM 10. |
59
|
|||
|
A.
|
Share Capital
|
59
|
||
|
B.
|
Memorandum and Articles of Association
|
59
|
||
|
C.
|
Material Contracts
|
63
|
||
|
D.
|
Exchange Controls
|
63
|
||
|
E.
|
Taxation
|
63
|
||
|
F.
|
Dividend and Paying Agents
|
73
|
||
|
G.
|
Statement by Experts
|
73
|
||
|
H.
|
Documents on Display
|
74
|
||
|
I.
|
Subsidiary Information
|
74
|
||
| ITEM 11. |
74
|
|||
| ITEM 12. |
75
|
|||
| PART II |
75
|
||
| ITEM 13. |
75
|
||
| ITEM 14. |
75
|
||
| ITEM 15. |
75
|
||
| ITEM 16. |
76
|
||
| ITEM 16A. |
76
|
||
| ITEM 16B. |
76
|
||
| ITEM 16C. |
76
|
||
| ITEM 16D. |
77
|
||
| ITEM 16E. |
77
|
||
| ITEM 16F. |
77
|
||
| ITEM 16G. |
77
|
||
| ITEM 16H. | MINE SAFETY DISCLOSURE |
78
|
|
| PART III |
78
|
||
| ITEM 17. |
78
|
||
| ITEM 18. |
78
|
||
| ITEM 19. |
79
|
||
|
80
|
|||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
(U.S. dollars in thousands, except share and per share data)
|
||||||||||||||||||||
|
Revenues
|
$
|
5,861
|
$
|
6,773
|
$
|
7,551
|
$
|
7,695
|
$
|
7,066
|
||||||||||
|
Cost of revenues
|
2,149
|
2,058
|
2,708
|
3,068
|
2,893
|
|||||||||||||||
|
Gross profit
|
3,712
|
4,715
|
4,843
|
4,627
|
4,173
|
|||||||||||||||
|
Research and development
|
825
|
1,645
|
1,754
|
1,278
|
1,868
|
|||||||||||||||
|
Selling and marketing
|
1,471
|
1,529
|
1,765
|
2,005
|
1,387
|
|||||||||||||||
|
General and administrative
|
2,239
|
1,966
|
2,207
|
2,583
|
2,459
|
|||||||||||||||
|
Operating loss
|
(823
|
)
|
(425
|
)
|
(883
|
)
|
(1,239
|
)
|
(1,541
|
)
|
||||||||||
|
Financial income (expenses), net
|
(17
|
)
|
14
|
2
|
6
|
(95
|
)
|
|||||||||||||
|
Loss before taxes on income
|
(840
|
)
|
(411
|
)
|
(881
|
)
|
(1,233
|
)
|
(1,636
|
)
|
||||||||||
|
Taxes on income (benefit), net
|
46
|
(9
|
)
|
63
|
66
|
54
|
||||||||||||||
|
Net loss from continuing operations
|
(886
|
)
|
(402
|
)
|
(944
|
)
|
(1,299
|
)
|
(1,690
|
)
|
||||||||||
|
Net
income (
loss
)
from discontinued operations
|
(284
|
)
|
(1,366
|
)
|
(4,277
|
)
|
(3,440
|
)
|
80
|
|||||||||||
|
Net loss
|
$
|
(1,170
|
)
|
$
|
(1,768
|
)
|
$
|
(5,221
|
)
|
$
|
(4,739
|
)
|
$
|
(1,610
|
)
|
|||||
|
Basic and diluted net loss per share from continuing operations
|
$
|
(0.26
|
)
|
$
|
(0.13
|
)
|
$
|
(0.33
|
)
|
$
|
(0.54
|
)
|
$
|
(1.08
|
)
|
|||||
|
Basic and diluted net loss per share from discontinued operations
|
$
|
(0.08
|
)
|
$
|
(0.46
|
)
|
$
|
(1.52
|
)
|
$
|
(1.44
|
)
|
$
|
0.06
|
||||||
|
Basic and diluted net loss per share
|
$
|
(0.34
|
)
|
$
|
(0.59
|
)
|
$
|
(1.85
|
)
|
$
|
(1.98
|
)
|
$
|
(0.14
|
)
|
|||||
|
Weighted average number of ordinary shares used in computing basic net loss per share
|
3,435,161
|
2,991,547
|
2,817,427
|
2,391,664
|
1,556,988
|
|||||||||||||||
|
Weighted average number of ordinary shares used in computing diluted net loss per share
|
3,435,161
|
2,991,547
|
2,817,427
|
2,391,664
|
1,556,988
|
|||||||||||||||
| As of December 31, | ||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Working capital (deficiency)*
|
$
|
(376
|
)
|
$
|
(1,474
|
)
|
$
|
(2,736
|
)
|
$
|
(737
|
)
|
$
|
2,090
|
||||||
|
Total assets
|
7,487
|
8,646
|
12,288
|
22,024
|
10,892
|
|||||||||||||||
|
Shareholders’ equity
|
2,403
|
1,712
|
1,860
|
6,149
|
5,632
|
|||||||||||||||
| * |
Working capital deficiency excludes discontinued operations.
|
| · |
demand for our products;
|
| · |
ability to retain existing customers;
|
| · |
changes in our pricing policies or those of our competitors;
|
| · |
new product announcements by us and our competitors;
|
| · |
the number, timing and significance of product enhancements;
|
| · |
product life cycles;
|
| · |
our ability to develop, introduce and market new and enhanced products on a timely basis;
|
| · |
changes in the level of our operating expenses;
|
| · |
budgeting cycles of our customers;
|
| · |
customer order deferrals in anticipation of enhancements or new products that we or our competitors offer;
|
| · |
changes in our strategy;
|
| · |
seasonal trends and general domestic and international economic and political conditions, among others; and
|
| · |
currency exchange rate fluctuations and economic conditions in the geographic areas where we operate.
|
| · |
the impact of recessionary environments in multiple foreign markets;
|
| · |
costs of localizing products for foreign markets;
|
| · |
foreign currency exchange rate fluctuations
|
| · |
longer receivables collection periods and greater difficulty in accounts receivable collection;
|
| · |
unexpected changes in regulatory requirements;
|
| · |
difficulties and costs of staffing and managing foreign operations;
|
| · |
reduced protection for intellectual property rights in some countries;
|
| · |
potentially adverse tax consequences; and
|
| · |
political and economic instability.
|
| · |
quarterly variations in our operating results;
|
| · |
operating results that vary from the expectations of securities analysts and investors;
|
| · |
changes in expectations as to our future financial performance, including financial estimates by investors;
|
| · |
announcements of technological innovations or new products by us or our competitors;
|
| · |
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
| · |
announcements by third parties of significant claims or proceedings against us;
|
| · |
changes in the status of our intellectual property rights;
|
| · |
additions or departures of key personnel;
|
| · |
future sales of our ordinary shares; and
|
| · |
general stock market prices and volume fluctuations.
|
| A. |
History and Development of the Company
|
| · |
Invoice Management
- Provides enterprises with a simplified and automated tool for monitoring, managing, verifying and routing invoices for payment or correction. Invoice items originate from various sources, which include the telecommunication service provider, the devices used such as calling cards, mobile lines, landlines, circuits as well as services and equipment provided. Our solution provides an analysis of all invoice data against the agreement between the enterprise and the service provider, real device usage, online inventory, as well as additional equipment or services. This reduces overhead costs caused by invoice and contract discrepancies, disputes and errors.
|
| · |
UC&C Analytics
(eXsight)
- Collection of call data records, Instant messaging, app sharing, video, presence information directly from the UC&C provider, including rates and pricing of calls, serviceability, employee productivity,
and generation of insights.
|
| · |
invoice and inventory audit and recovery;
|
| · |
contract negotiations and strategic sourcing;
|
| · |
discovery and road mapping services;
|
| · |
process diagnosis and solution design;
|
| · |
wireless optimization; and
|
| · |
creation and implementation of IT governance, risk and compliance policies.
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Revenues:
|
||||||||||||
|
Telecom
Product sales
|
17.4
|
%
|
19.3
|
%
|
20.7
|
%
|
||||||
|
Telecom
Services
|
82.6
|
80.7
|
79.3
|
|||||||||
|
Total revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
|
Cost of revenues:
|
||||||||||||
|
Telecom
Product sales
|
7.3
|
6.1
|
6.1
|
|||||||||
|
Telecom
Services
|
29.3
|
24.3
|
29.8
|
|||||||||
|
Total cost of revenues
|
36.7
|
30.4
|
35.9
|
|||||||||
|
Gross profit
|
63.3
|
69.6
|
64.1
|
|||||||||
|
Selling and marketing
|
25.1
|
22.6
|
23.4
|
|||||||||
|
Research and development
|
14.1
|
24.3
|
23.2
|
|||||||||
|
General and administrative
|
38.2
|
29.0
|
29.2
|
|||||||||
|
Operating loss
|
(14.0
|
)
|
(6.3
|
)
|
(11.7
|
)
|
||||||
|
Financial income (expenses), net
|
(0.3
|
)
|
0.2
|
0.0
|
||||||||
|
Loss before taxes on income
|
(14.3
|
)
|
(6.1
|
)
|
(11.7
|
)
|
||||||
|
Taxes on income (tax benefit)
|
0.8
|
(0.1
|
)
|
(0.8
|
)
|
|||||||
|
Loss from continuing operations
|
(15.1
|
)
|
(5.9
|
)
|
(12.5
|
)
|
||||||
|
Net loss from discontinued operations
|
(4.8
|
)
|
(20.2
|
)
|
(56.6
|
)
|
||||||
|
Loss
|
(20.0
|
)
|
(26.1
|
)
|
(69.1
|
)
|
||||||
|
Year ended
December 31, |
Israeli inflation
rate % |
NIS devaluation (appreciation)
rate % |
Israeli inflation adjusted for devaluation (appreciation) %
|
|||||||||
|
2014
|
(0.2
|
)
|
12.0
|
(12.2
|
)
|
|||||||
|
2015
|
(1.0
|
)
|
0.3
|
(1.3
|
)
|
|||||||
|
2016
|
(0.2
|
)
|
(1.5
|
)
|
1.3
|
|||||||
|
2017
|
0.4
|
(9.0
|
)
|
9.4
|
||||||||
|
2018
|
0.8
|
8.1
|
(7.3
|
)
|
||||||||
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
(in US$ thousands)
|
||||||||||||
|
Net cash (used in) operating activities from continuing operations
|
(1,598
|
)
|
(384
|
)
|
(233
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
(14
|
)
|
91
|
(97
|
)
|
|||||||
|
Net cash provided by financing activities
|
1,541
|
400
|
700
|
|||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(15
|
)
|
66
|
(569
|
)
|
|||||||
|
Cash and cash equivalents at beginning of period
|
1,165
|
1,099
|
1,668
|
|||||||||
|
Cash and cash equivalents at end of period
|
1,150
|
1,165
|
1,099
|
|||||||||
|
Contractual Obligations
|
Payments due by period
|
|||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
(U.S. dollars in thousands)
|
||||||||||||||||||||
|
Operating lease obligations
|
25
|
25
|
-
|
-
|
-
|
|||||||||||||||
|
Accrued severance pay*
|
722
|
-
|
-
|
-
|
722
|
|||||||||||||||
|
Total
|
747
|
25
|
-
|
1,073
|
||||||||||||||||
|
Name
|
Age
|
Position with the Company
|
||
|
Haim Mer
|
71
|
Chairman of the Board of Directors
|
||
|
Roy Hess
|
57
|
Chief Executive Officer
|
||
|
Ofira Bar
|
38
|
Chief Financial Officer
|
||
|
Scott Burell
(1) (2)
|
54
|
Director
|
||
|
Isaac Onn
|
67
|
Director
|
||
|
Ronen Twito
(1) (2)
|
44
|
Outside Director
|
||
|
Varda Trivaks
(1) (2)
|
62
|
Outside Director
|
|
Name and Position
|
Salary &
Social Benefits
(1)
|
Bonus
|
Share-Based
Payment
(2)
|
Other
Compensation
(3)
|
Total
|
|||||||||||||||
|
|
(U.S. Dollars)
(4)
|
|||||||||||||||||||
|
Roy Hess
, Chief Executive Officer
(5)
|
302,807
|
-
|
89,000
|
-
|
391,807
|
|||||||||||||||
|
Ofira Bar,
Chief Financial Officer
|
101,407
|
-
|
-
|
-
|
101,407
|
|||||||||||||||
|
Alon Mualem,
Former Chief Financial Officer
|
154,432
|
-
|
14,590
|
169,022
|
||||||||||||||||
|
Haim Mer,
Chairman of the board of directors
(6)
|
87,500
|
-
|
-
|
-
|
87,500
|
|||||||||||||||
|
Yaacov Goldman,
Former
compensation committee
member
(7)
|
17,547
|
-
|
-
|
-
|
17,547
|
|||||||||||||||
|
|
(1)
|
Represents the office holder’s gross salary or consulting fees plus payment of mandatory social benefits made by the company on behalf of such office holder, to the extent applicable. Such benefits may include, to the extent applicable to the executive, payments, contributions and/or allocations for savings funds (e.g., Managers’ Life Insurance Policy), education funds (referred to in Hebrew as “keren hishtalmut”), pension, severance, risk insurances (e.g., life, or work disability insurance), payments for social security, tax gross-up payments, vacation, car, phone, convalescence pay and other benefits and perquisites consistent with our policies.
|
|
|
(2)
|
Represents the equity-based compensation expenses recorded in the company’s consolidated financial statements for the year ended December 31, 2018 based on the options’ grant date fair value in accordance with accounting guidance for equity-based compensation.
|
|
|
(3)
|
Represents the other benefits to such officer, which includes car expenses, including lease costs, gas and maintenance, provided to the officers.
|
|
|
(4)
|
Translated from NIS into U.S. dollars at the rate of NIS 3.593 = $1.00, based on the average representative rate of exchange between the NIS and the U.S. dollar as reported by the Bank of Israel in the year ended December 31, 2018.
|
|
|
(5)
|
Reflects that period from October 1, 2018 through December 31, 2018.
|
|
|
(6)
|
In 2018, we paid Mr. Mer a monthly fee of $7,000 for his services as the Chairman of the Board. Mr. Mer devotes 20% of his time to our company. Commencing in December 2017 and until October 2018, Mr. Mer on a voluntarily basis temporarily deferred 50% of his monthly fee. Currently Mr. Mer is being paid a monthly fee of $7,000.
|
|
|
(7)
|
In 2018, we paid Mr. Goldman a quarterly fee of $2,175 and an attendance fee of $475 per meeting for his services as a member of our audit and
compensation committees
. Mr. Goldman
resigned from the Board of Directors in
October 2018.
|
| · |
Monthly Salary and Benefits: A base monthly salary of NIS 75,000 (approximately $21,500) In addition, Mr. Hess is entitled to twenty-four (24) vacation days per year and to sick leave and recuperation pay in accordance with applicable law. Mr. Hess agreed to be subject to Section 14 of the Israeli Severance Pay Law and in connection with this arrangement we will contribute: (a) an amount equal to 8.33% of Mr. Hess’s fixed monthly salary towards severance pay liability in lieu of paying the full amount of severance pay upon termination of employment, (b) an amount equal to 5% of Mr. Hess’s fixed monthly salary towards manager’s insurance, and (c) the lower of: (i) up to 2.5% of Mr. Hess’s fixed monthly salary or (ii) an amount required in order to ensure 75% of Mr. Hess’s salary for disability insurance. MTS will also contribute 7.5% Mr. Hess’s fixed monthly salary, up to the tax ceiling, to an education fund;
|
| · |
Travel and other Expenses: Mr. Hess is entitled to reimbursement of travel and other business expenses based on our policies and to NIS 300 per month for travel expenses;
|
| · |
Option Grant: Mr. Hess received a
grant of options to acquire 116,667 ordinary shares under our 2003 Israeli Share Option Plan. These options vest over a period of four years (25% vesting on October 1, 2018 and an additional 12.5% vesting every six months for the following three years)
, subject to the fulfillment of a condition to vesting. The condition to vesting will be fulfilled in the event the closing price of our ordinary shares is equal to or higher than a price per share of $4.5 for a consecutive period of three months.
The exercise price per share of the options is equal to $2.16 (the closing price per share of our ordinary shares on the NASDAQ Capital Market on September 28, 2017, the date of our Board of Directors’ approval of the terms). In addition, in the event of an M&A or reverse merger transaction (where current shareholders will hold less than 50% of the shares of the company) and if Mr. Hess will not continue to serve as the CEO of the company (or is released during the six month period following the closing of the transaction), 50% of all of Mr. Hess’s unvested options will become vested. The options are due to expire on October 1, 2027, unless earlier terminated pursuant to the terms of our 2003 Israeli Share Option Plan.
|
| · |
Term and Termination: During the first six months of employment, Mr. Hess is required to provide, and will be entitled to receive, a two-month prior resignation or termination notice, as the case may be; provided, however, that under certain circumstances, including a material breach by Mr. Hess of his employment agreement, we may terminate the employment agreement without notice. Following the first six months of employment, such period will be extended to three months; and
|
| · |
Indemnification and Liability Insurance: Mr. Hess will be entitled to receive an indemnification letter in the form identical to the form provided to our other officers and directors, attached as Annex A to the proxy statement distributed to our shareholders in connection with our 2011 annual general meeting of shareholders and to be included in our directors and officers liability insurance policy, whose terms were recently approved in connection with our 2014 annual general meeting of shareholders.
|
| · |
an employment relationship;
|
| · |
a business or professional relationship maintained on a regular basis;
|
| · |
control
;
and
|
| · |
service as an officer holder, excluding service as an outside director of a company that is offering its shares to the public for the first time.
|
| · |
The interests of the directors and officers of our company will be as close as possible and in the closest possible conformity to the interests of our shareholders.
|
| · |
We will be able to recruit and retain senior managers who have the ability to lead our company to business success and to confront the challenges we face.
|
| · |
Our directors and officers will be motivated to achieve a high level of business performance without taking unreasonable risks;
|
| · |
An appropriate balance will be created between the various components of compensation - fixed components vs. variable components, short-term vs. long-term, and compensation in cash vs. equity based compensation.
|
| · |
The overall compensation of each employee and especially of our officers
is based on a number of components, so that each component rewards the employee for a different aspect of his contribution to the company.
|
| · |
Fixed base salary - intended to compensate the employee for the time spent in carrying out his work for the company and for execution of the ongoing tasks of his position on a daily basis. The base salary represents the employees' skills on one hand (such as: experience, job knowledge, expertise, education, professional qualifications, etc.) and on the other hand, the job requirements and the scope of authority and responsibilities of the employee.
|
| · |
Social and Incidental Benefits - some of which are statutorily defined (pension savings, severance contributions, loss of work capacity insurance, vacation, sick leave, etc.), some of which reflect standard work market practice (such as savings in education funds in Israel while maximizing the inherent advantages for the employee in the tax benefits offered by the State of Israel) and some of which are intended to supplement the fixed salary and to compensate the employee for expenses incurred in the performance of his work (such as travel costs).
|
| · |
Variable, Performance Based Rewards (Annual Bonus, Commissions and Grants) - Is intended to compensate the employee for his achievements and contribution to our company’s goals during the period for which the variable compensation is paid. In general, the weight ascribed to this component as a part of the total compensation package increases as the employee is in a more senior position.
|
| · |
Equity based compensation - is intended to tie between the maximization of shareholders’ value as expressed in the value of our shares in the long-term and the compensation given to managers and employees of our company. We believe that this compensation creates proximity between the interests of our employees and managers and our shareholders, and thus assists in motivating and retaining the key positions holders in our company.
|
|
Name
|
Number of Ordinary Shares Beneficially Owned
(1)
|
Percentage of Outstanding
Ordinary
Shares
(2)
|
||||||
|
Haim Mer and Dora Mer
|
540,641
|
(3)
|
15.6
|
%
|
||||
|
All directors and executive officers as a group (7 persons)
|
540,641
|
15.6
|
%
|
|||||
| (1) |
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Ordinary shares relating to options currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
| (2) |
The percentages shown are based on
3,294,323
ordinary shares (excluding 1,800 ordinary shares held as treasury stock) issued and outstanding as of April 5, 2019
and on 1,425,438 preferred shares held by Alpha Capital, which are currently convertible into ordinary shares, subject to a 9.99% ownership restriction currently included in our Articles. Pursuant to our Articles, Alpha may vote its preferred shares, on an as converted basis, subject to such 9.99% restriction
|
| (3) |
Based upon a Schedule 13D/A filed with the SEC on August 24, 2017
and other information available to us. Mr. Haim Mer and his wife, Mrs. Dora Mer, are the record holders of
247,960
ordinary shares and the beneficial owners of 290,742 ordinary shares through their controlling interest in Mer Ofekim Ltd., 1,923 ordinary shares through their controlling interest in Mer Services Ltd. and 16 ordinary shares through their controlling interest in Mer & Co. (1982) Ltd. Mer Ofekim Ltd. is a private holding company, incorporated under the laws of the State of Israel. The address of its principal office is 25 Yoav Street, Tel Aviv, Israel. .Mr. Mer's business address is 5 Ha'tzoref Street, Holon, Israel.
|
|
Name
|
Number of
Ordinary
Shares
Beneficially
Owned
(1)
|
Percentage
of
Outstanding Ordinary
Shares
(2)
|
||||||
|
Haim Mer and Dora Mer
|
540,641
|
(3)
|
15.6
|
%
|
||||
|
Roger Challen
|
437,068
|
(4)
|
12.61
|
%
|
||||
|
Alpha Capital
|
346,157
|
(5)
|
9.99
|
%
|
||||
| (1) |
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Ordinary shares relating to options currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
| (2) |
The percentages shown are based on
3,294,323
ordinary shares (excluding 1,800 ordinary shares held as treasury stock) issued and outstanding as of
April 5
, 2019 and on 1,425,438 preferred shares held by Alpha Capital, which are currently convertible into ordinary shares, subject to a 9.99% ownership restriction currently included in our Articles. Pursuant to our Articles, Alpha may vote its preferred shares, on an as converted basis, subject to such 9.99% restriction.
|
| (3) |
Based upon a Schedule 13D/A filed with the SEC on August 24, 2017
and other information available to us. Mr. Haim Mer and his wife, Mrs. Dora Mer, are the record holders of
247,960
ordinary shares and the beneficial owners of 290,742 ordinary shares through their controlling interest in Mer Ofekim Ltd., 1,923 ordinary shares through their controlling interest in Mer Services Ltd. and 16 ordinary shares through their controlling interest in Mer & Co. (1982) Ltd. Mer Ofekim Ltd. is a private holding company, incorporated under the laws of the State of Israel. The address of its principal office is 25 Yoav Street, Tel Aviv, Israel. .Mr. Mer's business address is 5 Ha'tzoref Street, Holon, Israel.
|
| (4) |
Based upon a Schedule 13D/A filed with the SEC on August 24, 2017.
Mr. Challen is the beneficial owner of 437,068 ordinary shares through his controlling interest in the Info Group, Inc., a Massachusetts corporation. The Info Group changed its name from AnchorPoint, Inc. to The Info Group, Inc. on December 31, 2008. The principal business address of Mr. Challen is 46 Park Street, Framingham, Massachusetts.
|
| (5) |
Based upon a Schedule 13D filed with the SEC on November 6, 2018 and following the partially exercise of its green shoe option in March 2019,
Alpha Capital has the right to acquire up to a further 1,206,140 shares of convertible preferred shares at a price of $1.14 per share, for a period ending October 30, 2019. The number of ordinary shares set forth in the table: (i) includes 175,439 Ordinary shares held by Alpha Capital, (ii) includes 170,718 ordinary share Alpha Capital Anstalt is entitled to receive upon conversion of a portion of its Preferred Shares and (iii) does not include 1,035,422 Ordinary share Alpha Capital Anstalt is currently prohibited from acquiring upon conversion of the remainder of its Preferred shares, due to the 9.99% blocker included in our Articles.
The principal business address of
Alpha Capital Anstalt is Lettstrasse 32 9490 Vaduz, Liechtenstein.
|
| B. |
Significant Changes
|
| · |
equal rights to receive an invitation to, attend all of and vote at all of the general meetings of the company. Each one of the Ordinary Shares will confer upon the holder a single vote at every general meeting of the company at which he/she participates and votes, by himself/herself, by agent, or by proxy.
|
| · |
equal rights to receive dividends, if and when distributed, whether in cash or any other manner, and to participate in a distribution of bonus shares, if and when distributed, according to the ratio between the shareholders
’
holdings in the company
’
s issued and outstanding share capital (Ordinary Shares and Preferred Shares on an as-converted basis, without regard to the Beneficial Ownership Limitation and the company’
s
total issued and outstanding share capital (Ordinary Shares and Preferred Shares on an as-converted basis, without regard to the Beneficial Ownership Limitation).
|
| · |
equal right to participate in a distribution of the company
’
s assets available for distribution, in the event of liquidation or winding-up of the company, pari-passu with the Preferred Shares )on an as-converted basis).
|
| · |
equal rights to receive dividends, if and when distributed, whether in cash or any other manner, and to participate in a distribution of bonus shares, if and when distributed, according to the ratio between the shareholders
’
holdings in the Company
’
s issued and outstanding share capital (Ordinary Shares and Preferred Shares on an as-converted basis, without regard to the Beneficial Ownership Limitation) and the company
’
s total issued and outstanding share capital (Ordinary Shares and Preferred Shares on an as-converted basis, without regard to the Beneficial Ownership Limitation).
|
| · |
equal right to participate in a distribution of the company
’
s assets available for distribution, in the event of liquidation or winding-up of the company, on an as-converted basis, pari-passu with the Ordinary Shares.
|
| · |
a right of conversion into Ordinary Shares.
Each Preferred Share shall be convertible, at any time and from time to time at the option of the shareholder thereof, into such amount of Ordinary Shares determined by dividing the Per Preferred Share Purchase Price ($1.14, subject to adjustments) by the conversion price then in effect, or the Conversion Rate. The initial Conversion Rate is 1:1. As to Alpha Capital Anstalt, from the closing date of the Alpha Capital SPA and until 36 months from the closing date, if and whenever we issue or sell Ordinary Shares or Ordinary Shares equivalents for a consideration per share that is less than the conversion price then in effect, or the Discounted Per Ordinary Share Purchase Price, and which is not an exempted issuance, then immediately after such dilutive issuance, the conversion price shall be reduced to equal the Discounted Per Ordinary Share Purchase Price, but in no event shall the conversion price become lower than the greater of (i) $US 0.10 or (ii) 20% of the closing price on the trading day immediately prior to the date of the Alpha Capital SPA.
|
| · |
equal rights to vote on all matters submitted to a vote of the Ordinary Shares (on an as-converted basis, but only up to the number of votes equal to the number of Ordinary Shares into which the Preferred Shares would be convertible pursuant to the Beneficial Ownership Limitation on the record date for any such vote).
|
|
·
|
Any amendment, alteration or repeal of any provision of the Articles so as to adversely affect the special rights, preferences, privileges or voting powers of the Preferred Shares, subject to certain exceptions.
|
|
·
|
Any increase to the number of members comprising the Board (applies until the first general meeting following October 31, 2020)
|
|
·
|
Any consummation of a binding share exchange or reclassification involving the Preferred Shares, or of a merger or consolidation of the company with or into another entity, subject to certain exceptions.
|
| · |
the merger does not require the alteration of the memorandum or articles of association of the surviving company;
|
| · |
the surviving company would not issue more than 20% of the voting rights thereof in the course of the merger and no person will become, as a result of the issuance, a controlling shareholder of the surviving company (for this purpose any securities convertible into shares of the surviving company that such person holds or that are issued to him in the course of the merger are deemed to have been converted or exercised);
|
| · |
neither the target company, nor any shareholder that holds 25% of the means of control of the target company is a shareholder of the surviving company; and
|
| · |
there is no person that holds 25% or more of the means of control in both companies.
|
|
For a company with foreign investment of
|
The company
tax rate is
|
|||
|
over 25% but less than 49%
|
25
|
%
|
||
|
49% or more but less than 74%
|
20
|
%
|
||
|
74% or more but less than 90%
|
15
|
%
|
||
|
90% or more
|
10
|
%
|
||
| · |
deduction, under certain conditions, of purchases of know-how and patents over an eight-year period for tax purposes;
|
| · |
right to elect, under specified conditions, to file a consolidated tax return with additional related Israeli Industrial Companies; and
|
| · |
deductions over a three-year period of expenses involved with the issuance and listing of shares on the Tel Aviv Stock Exchange or, on or after January 1, 2003, on a recognized stock market outside of Israel.
|
| · |
broker-dealers,
|
| · |
financial institutions,
|
| · |
certain insurance companies,
|
| · |
investors liable for alternative minimum tax,
|
| · |
tax-exempt organizations,
|
| · |
non-resident aliens of the United States or taxpayers whose functional currency is not the U.S. dollar,
|
| · |
persons who hold the ordinary shares through partnerships or other pass-through entities,
|
| · |
persons who acquire their ordinary shares through the exercise or cancellation of employee stock options or otherwise as compensation for services,
|
| · |
investors that actually or constructively own 10% or more of our shares by vote or value, and
|
| · |
investors holding ordinary shares as part of a straddle, appreciated financial position, a hedging transaction or conversion transaction.
|
| · |
an individual who is a citizen or, for U.S. federal income tax purposes, a resident of the United States;
|
| · |
a corporation or other entity taxable as a corporation created or organized in or under the laws of the United States or any political subdivision thereof;
|
| · |
an estate whose income is subject to U.S. federal income tax regardless of its source; or
|
| · |
a trust that (a) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons or (b) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
|
| · |
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transaction and dispositions of the assets of the company;
|
| · |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
| · |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
Year Ended December 31,
|
||||||||
|
Services Rendered
|
2018
|
2017
|
||||||
|
Audit
(1)
|
$
|
65,000
|
$
|
103,000
|
||||
|
Audit Related
|
0
|
0
|
||||||
|
Tax
|
10,000
|
15,000
|
||||||
|
Other Services
|
0
|
17,000
|
||||||
| (1) |
Audit fees relate to audit services provided for each of the years shown in the table, including fees associated with the annual audit and reviews of our interim financial results, consultations on various accounting issues and audit services provided in connection with other statutory or regulatory filings.
|
| · |
The requirement to maintain a majority of independent directors, as defined under the NASDAQ Marketplace Rules. Instead, under Israeli law and practice, we are required to appoint at least two outside directors, within the meaning of the Israeli Companies Law, to our board of directors. In addition, in accordance with the rules of the SEC and NASDAQ, we have the mandated three independent directors, as defined by the rules of the SEC and NASDAQ, on our audit committee. See Item 6C. “Directors, Senior Management and Employees - Board Practices - Outside and Independent Directors.”
|
| · |
The requirements regarding the directors’ nominations process. Instead, we follow Israeli law and practice in accordance with which our directors are recommended by our board of directors for election by our shareholders. See Item 6C. “Directors, Senior Management and Employees - Board Practices - Election of Directors.
|
| · |
The requirement to obtain shareholder approval for the establishment or amendment of certain equity based compensation plans, an issuance that will result in a change of control of the company, certain transactions other than a public offering involving issuances of a 20% or more interest in the company and certain acquisitions of the stock or assets of another company. Under Israeli law and practice, the approval of the board of directors is required for the establishment or amendment of equity based compensation plans and private placements. Under Israeli regulations, Israeli companies whose shares have been publicly offered only outside of Israel or are listed for trade only on an exchange outside of Israel, such as our company, are exempt from the Israeli law requirement to obtain shareholder approval for private placements of a 20% or more interest in the company. For the approvals and procedures required under Israeli law and practice for an issuance that will result in a change of control of the company and acquisitions of the stock or assets of another company, see Item 6C. “Directors, Senior Management and Employee - Board Practices - Approval of Related Party Transactions Under Israeli Law-Disclosure of Personal Interests of a Controlling Shareholder; Approval of Transactions with Controlling Shareholders” and Item 10B. “Additional Information - Memorandum and Articles of Association - Provisions Restricting Change in Control of Our Company.”
|
|
F-2
|
||
|
F-3 - F-4
|
||
|
F-5
|
||
|
F-6
|
||
|
F-7 - F-8
|
||
|
F-9 - F-10
|
||
|
F-11 - F-37
|
|
Exhibit
|
Description
|
|
| 2006 Stock Option Plan (5) | ||
| 4.3 | ||
| 4.6 | Form of warrant issued to the former Vexigo and FPSV shareholders in connection with the Debt Conversion Agreement, dated as of August 13, 2017 (9) | |
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Presentation Linkbase Document
|
|
| (1) |
Filed as Exhibit 1.1 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference.
|
|
|
(2)
|
Filed as Exhibit 1.2 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference.
|
|
| (3) |
Filed as Exhibit 2.1 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference.
|
|
| (4) |
Filed as Exhibit B to Item IV of Exhibit 99.1 of the Registrant
’
s Report on Form 6-K for the month of July 2013 submitted on July 2, 2013, and incorporated herein by reference.
|
|
|
(5)
|
Filed as Appendix B to Item 1 of the Registrant
’
s Report on Form 6-K for the month of June 2006 submitted on June 23, 2006, and incorporated herein by reference
|
|
|
(6)
|
Filed as Exhibit 4.7 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference.
|
|
|
(7)
|
Filed as Exhibit 4.8 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference.
|
|
|
(8)
|
Filed as Exhibit 99.2 to the Registrant
’
s Report on Form 6-K for the month of September 2018 and submitted on September 7, 2018, and incorporated herein by reference.
|
|
| (9) | Filed as Exhibit 4.9 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference. | |
|
(10)
|
Filed as Exhibit A to
Exhibit 99.1 of
the Registrant
’
s Report on Form 6-K for the month of June 2016 submitted on June 23, 2016, and incorporated herein by reference.
|
| * |
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
Page
|
|
|
F-2
|
|
|
F-3 - F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7 - F-8
|
|
|
F-9 - F-10
|
|
|
F-11 - F-37
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
| /s/ Kost Forer Gabbay & Kasierer |
|
KOST FORER GABBAY & KASIERER
|
|
A Member of Ernst & Young Global
|
|
We have served as the
Company's
auditor since 1995.
|
|
Tel-Aviv, Israel
|
|
April 8, 2019
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,150
|
$
|
1,165
|
||||
|
Restricted cash
|
1,380
|
1,058
|
||||||
|
Trade receivables (net of allowance for doubtful accounts of $65 and $47 at December 31, 2018 and 2017, respectively)
|
604
|
564
|
||||||
|
Other accounts receivable and prepaid expenses (Note 3)
|
101
|
74
|
||||||
|
Assets of discontinued operations (Note 1b)
|
151
|
1,301
|
||||||
|
Total
current assets
|
3,386
|
4,162
|
||||||
|
SEVERANCE PAY FUND
|
541
|
856
|
||||||
|
PROPERTY AND EQUIPMENT, NET (Note 4)
|
60
|
107
|
||||||
|
OTHER ASSETS:
|
||||||||
|
Intangible assets, net (Note 2i)
|
21
|
42
|
||||||
|
Goodwill
|
3,479
|
3,479
|
||||||
|
Total
other assets
|
3,500
|
3,521
|
||||||
|
Total
assets
|
$
|
7,487
|
$
|
8,646
|
||||
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
164
|
$
|
308
|
||||
|
Deferred revenues
|
1,053
|
1,744
|
||||||
|
Accrued expenses and other liabilities (Note 5)
|
2,394
|
2,283
|
||||||
|
Liabilities of discontinued operations (Note 1b)
|
570
|
1,380
|
||||||
|
Total
current liabilities
|
4,181
|
5,715
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Accrued severance pay
|
722
|
1,073
|
||||||
|
Deferred tax liability (Note 7)
|
181
|
146
|
||||||
|
Tota
l
long-term liabilities
|
903
|
1,219
|
||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES (Note 6)
|
||||||||
|
SHAREHOLDERS' EQUITY (Note 9):
|
||||||||
|
Share capital -
|
||||||||
|
Ordinary shares of NIS 0.03 par value: Authorized: 17,000,000 and 6,666,667 shares at December 31, 2018 and 2017, respectively; Issued: 3,296,123 and 3,120,684 shares at December 31, 2018 and 2017, respectively; Outstanding: 3,294,323 and 3,118,884 shares at December 31, 2018 and 2017, respectively
|
27
|
25
|
||||||
|
Preferred Shares of NIS 0.03 par value: Authorized: 3,000,000 and 0 shares at December 31, 2018 and 2017, respectively; Issued and Outstanding: 1,315,789 and 0 shares at December 31, 2018 and 2017, respectively
|
10
|
-
|
||||||
|
Additional paid-in capital
|
29,807
|
28,188
|
||||||
|
Treasury shares at cost (1,800 Ordinary shares at December 31, 2018 and 2017)
|
(29
|
)
|
(29
|
)
|
||||
|
Accumulated deficit
|
(27,412
|
)
|
(26,472
|
)
|
||||
|
Total
shareholders' equity
|
2,403
|
1,712
|
||||||
|
Total
liabilities and shareholders' equity
|
$
|
7,487
|
$
|
8,646
|
||||
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Revenues
|
||||||||||||
|
Telecom services
|
$
|
4,843
|
$
|
5,467
|
$
|
5,985
|
||||||
|
Telecom product sales
|
1,018
|
1,306
|
1,566
|
|||||||||
|
Total
revenues
|
5,861
|
6,773
|
7,551
|
|||||||||
|
Cost of revenues
|
||||||||||||
|
Telecom services
|
1,719
|
1,646
|
2,248
|
|||||||||
|
Telecom product sales
|
430
|
412
|
460
|
|||||||||
|
Total
cost of revenues
|
2,149
|
2,058
|
2,708
|
|||||||||
|
Gross profit
|
3,712
|
4,715
|
4,843
|
|||||||||
|
Operating expenses
|
||||||||||||
|
Research and development
|
825
|
1,645
|
1,754
|
|||||||||
|
Selling and marketing
|
1,471
|
1,529
|
1,765
|
|||||||||
|
General and administrative
|
2,239
|
1,966
|
2,207
|
|||||||||
|
Total
operating expenses
|
4,535
|
5,140
|
5,726
|
|||||||||
|
Operating loss
|
(823
|
)
|
(425
|
)
|
(883
|
)
|
||||||
|
Financial income (expense), net
|
(17
|
)
|
14
|
2
|
||||||||
|
Loss before taxes on income
|
(840
|
)
|
(411
|
)
|
(881
|
)
|
||||||
|
Taxes on income (tax benefit), net (Note 7)
|
46
|
(9
|
)
|
63
|
||||||||
|
Net loss from continuing operations
|
(886
|
)
|
(402
|
)
|
(944
|
)
|
||||||
|
Loss from discontinued operations
|
(284
|
)
|
(1,366
|
)
|
(4,277
|
)
|
||||||
|
Net loss
|
$
|
(1,170
|
)
|
$
|
(1,768
|
)
|
$
|
(5,221
|
)
|
|||
|
Net loss per share:
|
||||||||||||
|
Basic and diluted net loss per share from continuing operations
|
$
|
(0.26
|
)
|
$
|
(0.13
|
)
|
$
|
(0.33
|
)
|
|||
|
Basic and diluted net earnings per share from discontinued operations
|
(0.08
|
)
|
(0.46
|
)
|
(1.52
|
)
|
||||||
|
Basic and diluted net loss per share
|
$
|
(0.34
|
)
|
$
|
(0.59
|
)
|
$
|
(1.85
|
)
|
|||
|
Weighted average number of shares used in computing basic and diluted net loss per share
|
3,435,161
|
2,991,547
|
2,817,427
|
|||||||||
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Net loss
|
$
|
(1,170
|
)
|
$
|
(1,768
|
)
|
$
|
(5,221
|
)
|
|||
|
Other comprehensive income (loss):
|
||||||||||||
|
Change in foreign currency translation adjustments
|
-
|
-
|
5
|
|||||||||
|
Available-for-sale investments:
|
||||||||||||
|
Change in net unrealized gains (loss)
|
-
|
(1
|
)
|
4
|
||||||||
|
Other comprehensive income (loss)
|
-
|
(1
|
)
|
9
|
||||||||
|
Comprehensive loss
|
$
|
(1,170
|
)
|
$
|
(1,769
|
)
|
$
|
(5,212
|
)
|
|||
|
Share capital
|
Preferred shares
|
Additional
paid-in
|
Treasury |
Accumulated other
Comprehensive
|
Accumulated
|
|||||||||||||||||||||||||||||||
|
Number
**
|
Amount
|
Number
|
Amount
|
capital
|
shares
|
income (loss)
|
deficit
|
Total
|
||||||||||||||||||||||||||||
|
Balance as of January 1, 2016
|
2,681,156
|
21
|
-
|
-
|
25,648
|
(29
|
)
|
(8
|
)
|
(19,483
|
)
|
6,149
|
||||||||||||||||||||||||
|
Stock-based compensation
|
-
|
*
|
)
|
-
|
-
|
223
|
-
|
-
|
-
|
223
|
||||||||||||||||||||||||||
|
Issuance of shares
|
216,158
|
2
|
-
|
-
|
698
|
-
|
-
|
-
|
700
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Unrealized gain of available-for-sale marketable securities, net
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
|||||||||||||||||||||||||||
|
Foreign currency translation adjustments
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
5
|
||||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,221
|
)
|
(5,221
|
)
|
|||||||||||||||||||||||||
|
Balance as of December 31, 2016
|
2,897,314
|
23
|
-
|
-
|
26,569
|
(29
|
)
|
1
|
(24,704
|
)
|
1,860
|
|||||||||||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
|||||||||||||||||||||||||||
|
Issuance of shares
|
200,803
|
2
|
-
|
-
|
398
|
-
|
-
|
-
|
400
|
|||||||||||||||||||||||||||
|
Shareholders debt conversion into warrants
|
-
|
-
|
-
|
-
|
1,220
|
-
|
-
|
-
|
1,220
|
|||||||||||||||||||||||||||
|
Exercise of stock options
|
20,767
|
*
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Unrealized gain of available-for-sale marketable securities, net
|
-
|
-
|
-
|
-
|
-
|
-
|
(1
|
)
|
-
|
(1
|
)
|
|||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,768
|
)
|
(1,768
|
)
|
|||||||||||||||||||||||||
|
Balance as of December 31, 2017
|
3,118,884
|
25
|
-
|
-
|
28,188
|
(29
|
)
|
-
|
(26,472
|
)
|
1,712
|
|||||||||||||||||||||||||
|
Share capital
|
Preferred shares
|
Additional
|
Treasury
|
Accumulated
|
||||||||||||||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
paid-in capital
|
shares
|
deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2018
|
3,118,884
|
25
|
-
|
-
|
28,188
|
(29
|
)
|
(26,472
|
)
|
1,712
|
||||||||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
-
|
-
|
90
|
-
|
-
|
90
|
||||||||||||||||||||||||
|
Issuance of ordinary shares
|
175,439
|
2
|
-
|
-
|
186
|
-
|
-
|
188
|
||||||||||||||||||||||||
|
Issuance of preferred shares
|
-
|
-
|
1,315,789
|
10
|
1,343
|
-
|
-
|
1,353
|
||||||||||||||||||||||||
|
Effect of adoption of ASC 606
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
230
|
||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,170
|
)
|
(1,170
|
)
|
||||||||||||||||||||||
|
Balance as of December 31, 2018
|
3,294,323
|
27
|
1,315,789
|
10
|
29,807
|
(29
|
)
|
(27,412
|
)
|
2,403
|
||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss
|
$
|
(1,170
|
)
|
$
|
(1,768
|
)
|
$
|
(5,221
|
)
|
|||
|
Loss from discontinued operations
|
(284
|
)
|
(1,366
|
)
|
(4,277
|
)
|
||||||
|
Net loss from continuing operations
|
(886
|
)
|
(402
|
)
|
(944
|
)
|
||||||
|
Adjustments required to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:
|
||||||||||||
|
Loss (gain) on sale of available-for-sale marketable securities
|
-
|
(5
|
)
|
4
|
||||||||
|
Depreciation and amortization
|
82
|
98
|
250
|
|||||||||
|
Increase (decrease) in deferred tax, net
|
35
|
(20
|
)
|
59
|
||||||||
|
Employees and non-employees’ stock-based compensation and contribution from shareholders
|
90
|
1
|
223
|
|||||||||
|
Increase (decrease) in accrued severance pay, net
|
(36
|
)
|
55
|
34
|
||||||||
|
Decrease (increase) in trade receivables, net
|
(40
|
)
|
60
|
104
|
||||||||
|
Increase in other accounts receivable and prepaid expenses
|
(27
|
)
|
(18
|
)
|
(9
|
)
|
||||||
|
Increase (decrease) in trade payables
|
(144
|
)
|
(77
|
)
|
110
|
|||||||
|
Increase in accrued expenses and other liabilities
|
111
|
125
|
660
|
|||||||||
|
Increase (decrease) in deferred revenues
|
(461
|
)
|
370
|
(452
|
)
|
|||||||
|
Increase in restricted cash
|
(322
|
)
|
(571
|
)
|
(272
|
)
|
||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
(1,598
|
)
|
(384
|
)
|
(233
|
)
|
||||||
|
Net cash provided by (used in) operating activities from discontinued operations
|
57
|
(38
|
)
|
874
|
||||||||
|
(1,541
|
)
|
(422
|
)
|
641
|
||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Purchase of property and equipment
|
(14
|
)
|
(50
|
)
|
(96
|
)
|
||||||
|
Investment in available-for-sale marketable securities
|
-
|
(56
|
)
|
(86
|
)
|
|||||||
|
Proceeds from sale of available-for-sale marketable securities
|
-
|
197
|
85
|
|||||||||
|
Net cash provided by (used in) investing activities from continuing operations
|
(14
|
)
|
91
|
(97
|
)
|
|||||||
|
Net cash used in investing activities from discontinued operations
|
(1
|
)
|
(3
|
)
|
(1,813
|
)
|
||||||
|
(15
|
)
|
88
|
(1,910
|
)
|
||||||||
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from issuance of shares
|
1,541
|
400
|
700
|
|||||||||
|
Net cash provided by financing activities from continuing operations
|
1,541
|
400
|
700
|
|||||||||
|
Increase (decrease) in cash and cash equivalents
|
(15
|
)
|
66
|
(569
|
)
|
|||||||
|
Cash and cash equivalents at the beginning of the year
|
1,165
|
1,099
|
1,668
|
|||||||||
|
Cash and cash equivalents at the end of the year
|
$
|
1,150
|
$
|
1,165
|
$
|
1,099
|
||||||
|
Supplemental disclosure of cash flows activities
|
||||||||||||
|
Cash paid during the year for income taxes
|
$
|
1
|
$
|
9
|
$
|
5
|
||||||
|
Non-cash activities
:
|
||||||||||||
|
Shareholders debt conversion into warrants
|
$
|
-
|
$
|
1,220
|
$
|
-
|
||||||
| a. |
Mer Telemanagement Solutions Ltd. (the "Company" or "MTS") was incorporated on December 27, 1995. MTS and its subsidiaries (the "Group")
is a worldwide provider of telecom expense management (“TEM”), billing solutions and
online video advertising solutions and services
.
|
| b. |
Discontinued operations:
|
| 1. |
In March 2009, the Company discontinued the operations of TABS Brazil Ltda. its wholly owned subsidiary in Brazil.
|
| 2. |
In June 2018, the Company discontinued the operations of Vexigo ltd. its wholly owned subsidiary in Israel.
|
|
Year ended December 31,
|
||||||||||||
|
*)2018
|
2017
|
2016
|
||||||||||
|
Revenue
|
$
|
794
|
$
|
1,853
|
$
|
6,501
|
||||||
|
Cost of revenues
|
1,034
|
1,453
|
4,205
|
|||||||||
|
Gross profit (loss)
|
(240
|
)
|
400
|
2,296
|
||||||||
|
Operating expenses
|
310
|
1,
896
|
7,124
|
|||||||||
|
Operating loss
|
550
|
1,
496
|
4,828
|
|||||||||
|
Financial
income
(expense),
net
|
16
|
130
|
(
19
|
)
|
||||||||
|
Gain on disposal of the discontinued operations
|
250
|
-
|
-
|
|||||||||
|
Loss before taxes on income
|
284
|
1,366
|
4,847
|
|||||||||
|
Taxes
benefit
|
-
|
-
|
570
|
|||||||||
|
Total net Loss on discontinued operations
|
$
|
284
|
$
|
1,366
|
$
|
4,277
|
||||||
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cash and cash equivalents
|
$
|
146
|
$
|
163
|
||||
|
Restricted cash
|
-
|
10
|
||||||
|
Trade receivables
|
1
|
827
|
||||||
|
Other accounts receivable and prepaid expenses
|
-
|
260
|
||||||
|
Property and equipment, net
|
4
|
41
|
||||||
|
Total assets of discontinued operations
|
151
|
1,301
|
||||||
|
Trade payables
|
265
|
980
|
||||||
|
Accrued expenses and other liabilities
|
305
|
400
|
||||||
|
Total liabilities of discontinued operations
|
$
|
570
|
$
|
1,380
|
||||
| c. |
The Company has historically suffered recurring losses from its operating activities.
|
| a. |
Use of estimates
|
| b. |
Financial statements in United States dollars
|
| c. |
Principles of consolidation
|
| d. |
Cash equivalents
|
| e. |
Restricted cash
|
| f. |
Marketable securities
|
| g. |
Property and equipment, net
|
|
%
|
|
|
Computers and peripheral equipment
|
33
|
|
Office furniture and equipment
|
3 - 20 (mainly 7)
|
|
Leasehold improvements
|
Over the shorter of the lease term or useful economic life
|
| h. |
Impairment of long-lived assets
|
| i. |
Intangible assets:
|
| j. |
Goodwill
|
| k. |
Severance pay:
|
| l. |
Business combinations:
|
| m. |
Revenue recognition:
|
| n. |
Research and development expenses:
|
| o. |
Income taxes:
|
| p. |
Accounting for share-based compensation:
|
|
Year ended December 31,
|
||
|
Stock options
|
2017
|
|
|
Expected volatility (1)
|
87.7%
|
|
|
Risk-free interest (2)
|
2.435%
|
|
|
Dividend yield (3)
|
0%
|
|
|
Expected life (years) (4)
|
6.25
|
| (1) |
The computation of expected volatility is based on realized historical share price volatility of the Company's stock.
|
| (2) |
The risk-free interest rate is based on the yield from U.S. Treasury Bonds with an equivalent term;
|
| (3) |
The dividend yield assumption is based on the Company's historical experience and expectation of future dividend payouts. The Company has historically not paid dividends and has no foreseeable plans to pay cash dividends in the future.
|
| (4) |
Expected term of options granted represents the period of time that options granted are expected to be outstanding, and is estimated based on the Company's history.
|
| q. |
Fair value of financial instruments:
|
| Level 1 - |
quoted prices in active markets for identical assets or liabilities.
|
| Level 2 - |
inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
| Level 3 - |
unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
| r. |
Concentrations of credit risk:
|
| s. |
Basic and diluted net earnings (loss) per share:
|
| t. |
Derivatives instruments:
|
| u. |
Comprehensive income (loss):
|
| v. |
Treasury shares:
|
| w. |
Impact of recently adopted accounting standards:
|
| x. |
Impact of recently issued accounting standards:
|
| 1. |
In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842” or “ASC 842”). The standard requires lessees to recognize almost all leases on the balance sheet as a right-of-use asset and a lease liability and requires leases to be classified
as either an operating or a finance type lease. The standard excludes leases of intangible assets or inventory. Leases with a term of 12 months or less will be accounted for in a manner similar to the accounting under existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. ASC 842 supersedes the previous leases standard, ASC 840, "Leases". Topic 842 becomes effective for the Company beginning January 1, 2019. The Company has completed its evaluation of the Standard and does not expect a material change in its pattern of leases recognition.
|
| NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| 2. |
In August 2016, FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero-coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be prospectively as of the earliest date practicable. The standard is effective
on January 1, 2019. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements and footnote disclosures.
|
| 3. |
In January 2017, the FASB issued Accounting Standards Update No. 2017-04 (ASU 2017-04) “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates step two of the goodwill impairment test and specifies that goodwill impairment should be measured by comparing the fair value of a reporting unit with its carrying amount. Additionally, the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets should be disclosed. ASU 2017-04 is effective for annual or interim goodwill impairment tests performed in fiscal years beginning after December 15, 2019; early adoption is permitted. The Company does not expect that this new guidance will have a material impact on the Company’s Consolidated Financial Statements.
|
| 4. |
In January 2017, the FASB issued ASU 2017-01 "Business Combinations (Topic 805): Clarifying the Definition of a Business" (ASU 2017-04), which provides a more robust framework to use in determining when a set of assets and activities is a business. Because the current definition of a business is interpreted broadly and can be difficult to apply, stakeholders indicated that analyzing transactions is inefficient and costly and that the definition does not permit the use of reasonable judgment. ASU 2017-04 provides more consistency in applying the guidance, reduces the costs of application, and makes the definition of a business more operable.
|
|
5.
|
In August 2017, the FASB issued ASU No. 2017-12 (Topic 815) Derivatives and Hedging - Targeted Improvements to Accounting for Hedging Activities, which expands an entity's ability to hedge financial and nonfinancial risk components and amends how companies assess effectiveness as well as changes the presentation and disclosure requirements. The new standard is to be applied on a modified retrospective basis and is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adoption on the Consolidated Financial Statements.
|
| NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| 4. |
In August 2017, the FASB issued ASU No. 2017-12 (Topic 815) Derivatives and Hedging - Targeted Improvements to Accounting for Hedging Activities, which expands an entity's ability to hedge financial and nonfinancial risk components and amends how companies assess effectiveness as well as changes the presentation and disclosure requirements. The new standard is to be applied on a modified retrospective basis and is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adoption on the Consolidated Financial Statements.
|
| NOTE 3: |
OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Government authorities
|
$
|
32
|
$
|
27
|
||||
|
Prepaid expenses
|
27
|
25
|
||||||
|
Lease deposits
|
29
|
4
|
||||||
|
Others
|
13
|
18
|
||||||
|
$
|
101
|
$
|
74
|
|||||
| NOTE 4: |
PROPERTY AND EQUIPMENT
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cost:
|
||||||||
|
Computers and peripheral equipment
|
$
|
1,048
|
$
|
1,037
|
||||
|
Office furniture and equipment
|
190
|
190
|
||||||
|
Leasehold improvements
|
31
|
28
|
||||||
|
1,269
|
1,255
|
|||||||
|
Accumulated depreciation:
|
||||||||
|
Computers and peripheral equipment
|
1,021
|
962
|
||||||
|
Office furniture and equipment
|
172
|
170
|
||||||
|
Leasehold improvements
|
16
|
16
|
||||||
|
Accumulated depreciation
|
1,209
|
1,148
|
||||||
|
Depreciated cost
|
$
|
60
|
$
|
107
|
||||
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Employees and payroll accruals
|
$
|
304
|
$
|
579
|
||||
|
Institutions and income tax payable
|
130
|
119
|
||||||
|
Accrued expenses
|
1,950
|
1,573
|
||||||
|
Related parties
|
10
|
12
|
||||||
|
$
|
2,394
|
$
|
2,283
|
|||||
| NOTE 6: |
COMMITMENTS AND CONTINGENT LIABILITIES
|
| a. |
Lease commitments:
|
| b. |
Royalty commitments:
|
| c. |
Claims and demands:
|
| 1. |
Claims related to discontinued operations:
|
| NOTE 6: |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
| 2. |
The Israeli Government, through the Fund for Encouragement of Marketing Activities, awarded C. Mer Industries Ltd. ("C. Mer"), the former parent of the Company grants for participation in foreign marketing expenses, partially related to the Company's marketing activities for the years 1996 - 1998. During 2012, the Company received through an affiliated company a demand with respect to the reimbursement of above-mentioned grants. As of December 31, 2018, and 2017, the Company provided an adequate provision with respect to this demand.
|
| d. |
Guarantees:
|
| a. |
Israeli taxation:
|
| 1. |
Corporate tax rates:
|
| 2. |
Tax benefits under the Law for the Encouragement of Capital Investments, 1959 ("the Law"):
|
| 3. |
The Law for the Encouragement of Industry (Taxation), 1969:
The Company has the status of an "industrial company", as defined by this law. According to this status and by virtue of regulations published thereunder, the Company is entitled to claim a deduction of accelerated depreciation on equipment used in industrial activities, as determined in the regulations issued under the Inflationary Law. The Company is also entitled to amortize a patent or rights to use a patent or intellectual property that are used in the enterprise's development or advancement, to deduct issuance expenses for shares listed for trading, and to file a consolidated income tax report under certain conditions.
|
| 4. |
Tax Benefits for Research and Development:
|
| 5. |
Tax assessments:
|
| b. |
Income taxes on non-Israeli subsidiaries:
|
| c. |
Tax Reform in the U.S:
|
| d. |
Net operating loss carry-forwards:
|
| e. |
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Deferred tax asset (liability):
|
||||||||
|
Tax loss carry-forwards
|
$
|
6,681
|
$
|
5,936
|
||||
|
Allowances for doubtful accounts and accruals for employee benefits
|
74
|
101
|
||||||
|
Intangible assets
|
28
|
38
|
||||||
|
Depreciation, accruals for interest and other
|
533
|
695
|
||||||
|
Deferred tax asset before valuation allowance
|
7,316
|
6,770
|
||||||
|
Goodwill
|
(791
|
)
|
(785
|
)
|
||||
|
Valuation allowance
|
(6,706
|
)
|
(6,131
|
)
|
||||
|
Deferred tax liability, net
|
$
|
(181
|
)
|
$
|
(146
|
)
|
||
| f. |
A reconciliation between the theoretical tax expense, assuming all income is taxed at the statutory tax rate applicable to income of the Company and the actual tax expense as reported in the statements of operations is as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Loss before taxes on income, net, as reported in the statements of operations from continuing operations
|
$
|
(840
|
)
|
$
|
(411
|
)
|
$
|
(
881
|
)
|
|||
|
Tax rates
|
23
|
%
|
24
|
%
|
25
|
%
|
||||||
|
Theoretical tax benefit
|
$
|
(193
|
)
|
$
|
(99
|
)
|
$
|
(
220
|
)
|
|||
|
Decrease in taxes resulting from:
|
||||||||||||
|
Non– deductible expenses
|
37
|
24
|
57
|
|||||||||
|
Loss and timing differences for which no deferred tax was provided
|
187
|
50
|
195
|
|||||||||
|
Tax adjustment in respect of different tax rate of subsidiaries
|
6
|
12
|
29
|
|||||||||
|
Changes in provision for uncertain tax positions
|
9
|
4
|
2
|
|||||||||
|
Taxes on income, net, as reported in the statements of operations
|
$
|
46
|
$
|
(9
|
)
|
$
|
63
|
|||||
| g. |
Loss before income (expense) taxes is comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Domestic
|
$
|
(803
|
)
|
$
|
(351
|
)
|
$
|
(923
|
)
|
|||
|
Foreign
|
(37
|
)
|
(60
|
)
|
42
|
|||||||
|
$
|
(840
|
)
|
$
|
(411
|
)
|
$
|
(
881
|
)
|
||||
| h. |
Taxes on income are comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Current
|
$
|
11
|
$
|
11
|
$
|
4
|
||||||
|
Deferred
|
35
|
(20
|
)
|
59
|
||||||||
|
$
|
46
|
$
|
(9
|
)
|
$
|
63
|
||||||
|
Foreign
|
$
|
46
|
$
|
(12
|
)
|
$
|
63
|
|||||
|
Domestic
|
-
|
3
|
-
|
|||||||||
|
$
|
46
|
$
|
(9
|
)
|
$
|
63
|
||||||
| i. |
As of December 31, 2018, the Company recorded a liability for unrecognized tax benefits of $148. A reconciliation of the opening and closing amounts of unrecognized tax benefits is as follows:
|
|
2018
|
2017
|
|||||||
|
Balance as of beginning of the year
|
$
|
139
|
$
|
135
|
||||
|
Cumulative translation adjustments and other
|
9
|
4
|
||||||
|
Balance at the end of the year
|
$
|
148
|
$
|
139
|
||||
| a. |
The Company receives certain services from C. Mer, a publicly traded company. Mr. Chaim Mer, the Company's chairman of the board and Mr. Isaac Ben Bassat, a former director of the Company, are members of the controlling group of C. Mer. These services include reimbursement for shared expenses related to a commercial insurance policy. For the years ended December 31, 2016, 2015 and 2014, the Company paid or accrued $12, $11 and $11, respectively, with respect to the above-mentioned expenses. In 2012 MTS Ltd. engaged with Mer Telecom Ltd., a subsidiary of C. Mer, in a deployment of its mobile financial services ("MFS") solution for a customer in Africa and completed the deployment in 2013. The Company recorded revenues with respect to this agreement in the amount of $0, $0 and $14 in 2018, 2017 and 2016, respectively.
|
| b. |
Balances and transactions with related parties were as follows:
|
| 1. |
Balances with related parties:
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Other accounts payable and accrued expenses (Note 5)
|
$
|
10
|
$
|
12
|
||||
|
Other accounts payable and accrued expenses (Note 5) (*)
|
$
|
-
|
$
|
62
|
||||
| 2. |
Transactions with related parties:
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Revenues derived from a related party
|
$
|
-
|
$
|
-
|
$
|
14
|
||||||
|
Amounts charged by related parties:
|
||||||||||||
|
Cost of revenues
|
$
|
37
|
$
|
33
|
$
|
36
|
||||||
|
Operating expenses
|
148
|
197
|
142
|
|||||||||
|
$
|
185
|
$
|
230
|
$
|
178
|
|||||||
| a. |
Share capital:
|
| b. |
Share options:
|
| c. |
A summary of option activity under the Company's stock option plans to its employees as of December 31, 2018, and changes during the year ended December 31, 2018, are as follows:
|
|
Number of options
|
Weighted-average exercise price
|
Weighted- average remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2018
|
272,047
|
$
|
3.58
|
5.41
|
$
|
-
|
||||||||||
|
Granted
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Exercised
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Expired and forfeited
|
(117,047
|
)
|
$
|
1.49
|
-
|
$
|
-
|
|||||||||
|
Outstanding at December 31, 2018
|
155,000
|
$
|
5.16
|
8.01
|
$
|
-
|
||||||||||
|
Exercisable at December 31, 2018
|
11,667
|
$
|
1.38
|
0.59
|
$
|
-
|
||||||||||
| d. |
Total stock-based compensation expenses recognized in 2018 and 2017:
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Cost of revenues
|
$
|
-
|
$
|
4
|
$
|
8
|
||||||
|
Research and development
|
1
|
5
|
30
|
|||||||||
|
Selling and marketing
|
-
|
5
|
12
|
|||||||||
|
General and administrative
|
89
|
(13
|
)
|
155
|
||||||||
|
$
|
90
|
$
|
1
|
$
|
205
|
|||||||
| e. |
Options to non-employees:
|
|
Issuance date
|
In connection with
|
Number of options granted
|
Options exercisable
|
Exercise price per share
|
Exercisable through
|
|||||
|
April 1, 2015
|
consultant
|
26,667
|
-
|
2.64
|
April 2020
|
| MER TELEMANAGEMENT SOLUTIONS LTD. | |||
|
By:
|
/s/ Roy Hess | ||
| Roy Hess | |||
| Chief Executive Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|