These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2020
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report.................
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
Ordinary Shares, NIS 0.03 Par Value
|
MTSL
|
Nasdaq Capital Market
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Emerging growth company ☐
|
|
U.S. GAAP ☒
|
International Financial Reporting Standards as issued by the International Accounting Standards Board ☐
|
Other ☐
|
|
|
4
|
|
|
4
|
||
|
4
|
||
|
4
|
||
|
A.
|
Selected Financial Data
|
4
|
|
B.
|
Capitalization and Indebtedness
|
5
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
5
|
|
D.
|
Risk Factors
|
5
|
|
19
|
||
|
A.
|
History and Development of the Company
|
19
|
|
B.
|
Business Overview
|
20
|
|
C.
|
Organizational Structure
|
24
|
|
D.
|
Property, Plants and Equipment
|
24
|
|
25
|
||
|
25
|
||
|
A.
|
Operating Results
|
25
|
|
B.
|
Liquidity and Capital Resources
|
31
|
|
C.
|
Research and Development
|
35
|
|
D.
|
Trend Information
|
36
|
|
E.
|
Off-Balance Sheet Arrangements
|
36
|
|
F.
|
Tabular Disclosure of Contractual Obligations
|
36
|
|
37
|
||
|
A.
|
Directors and Senior Management
|
37
|
|
B.
|
Compensation
|
39
|
|
C.
|
Board Practices
|
40
|
|
D.
|
Employees
|
48
|
|
E.
|
Share Ownership
|
50
|
|
52
|
||
|
A.
|
Major Shareholders
|
52
|
|
B.
|
Related Party Transactions
|
53
|
|
C.
|
Interests of Experts and Counsel
|
54
|
|
54
|
||
|
A.
|
Consolidated Statements and Other Financial Information
|
54
|
|
B.
|
Significant Changes
|
55
|
|
55
|
||
|
A.
|
Offer and Listing Details
|
55
|
|
B.
|
Plan of Distribution
|
55
|
|
C.
|
Markets
|
55
|
|
D.
|
Selling Shareholders
|
55
|
|
E.
|
Dilution
|
55
|
|
F.
|
Expense of the Issue
|
55
|
|
56
|
||
|
A.
|
Share Capital
|
56
|
|
B.
|
Memorandum and Articles of Association
|
56
|
|
C.
|
Material Contracts
|
57
|
|
D.
|
Exchange Controls
|
59
|
|
E.
|
Taxation
|
68
|
|
F.
|
Dividend and Paying Agents
|
68
|
|
G.
|
Statement by Experts
|
68
|
|
H.
|
Documents on Display
|
68
|
|
I.
|
Subsidiary Information
|
68
|
|
68
|
||
|
69
|
|
|
69
|
|
|
69
|
||
|
69
|
||
|
69
|
||
|
70
|
||
|
70
|
||
|
70
|
||
|
71
|
||
|
71
|
||
|
71
|
||
|
71
|
||
|
71
|
||
|
72
|
||
|
|
72
|
|
|
72
|
||
|
72
|
||
|
73
|
||
|
75
|
||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
(U.S. dollars in thousands, except share and per share data)
|
||||||||||||||||||||
|
Revenues
|
4,018
|
$
|
5,193
|
$
|
5,861
|
$
|
6,773
|
$
|
7,551
|
|||||||||||
|
Cost of revenues
|
1,795
|
1,857
|
2,149
|
2,058
|
2,708
|
|||||||||||||||
|
Gross profit
|
2,223
|
3,336
|
3,712
|
4,715
|
4,843
|
|||||||||||||||
|
Research and development
|
-
|
545
|
825
|
1,645
|
1,754
|
|||||||||||||||
|
Selling and marketing
|
752
|
817
|
1,471
|
1,529
|
1,765
|
|||||||||||||||
|
General and administrative
|
1,867
|
1,890
|
2,239
|
1,966
|
2,207
|
|||||||||||||||
|
Goodwill impairment
|
1,723
|
254
|
||||||||||||||||||
|
Operating loss
|
(2,119
|
)
|
(170
|
)
|
(823
|
)
|
(425
|
)
|
(883
|
)
|
||||||||||
|
Financial income (expenses), net
|
16
|
(18
|
)
|
(17
|
)
|
14
|
2
|
|||||||||||||
|
Loss before taxes on income
|
(2,103
|
)
|
(188
|
)
|
(840
|
)
|
(411
|
)
|
(881
|
)
|
||||||||||
|
Taxes on income (benefit), net
|
(325
|
)
|
4
|
46
|
(9
|
)
|
63
|
|||||||||||||
|
Net loss from continuing operations
|
(1,778
|
)
|
(192
|
)
|
(886
|
)
|
(402
|
)
|
(944
|
)
|
||||||||||
|
Net income (loss) from discontinued operations
|
(37
|
)
|
57
|
(284
|
)
|
(1,366
|
)
|
(4,277
|
)
|
|||||||||||
|
Net loss
|
(1,815
|
)
|
$
|
(135
|
)
|
$
|
(1,170
|
)
|
$
|
(1,768
|
)
|
$
|
(5,221
|
)
|
||||||
|
Basic and diluted net loss per share from continuing operations
|
$
|
(0.29
|
)
|
$
|
(0.04
|
)
|
$
|
(0.26
|
)
|
$
|
(0.13
|
)
|
$
|
(0.33
|
)
|
|||||
|
Basic and diluted net loss per share from discontinued operations
|
$
|
(0.01
|
)
|
$
|
0.01
|
$
|
(0.08
|
)
|
$
|
(0.46
|
)
|
$
|
(1.52
|
)
|
||||||
|
Basic and diluted net loss per share
|
$
|
(0.30
|
)
|
$
|
(0.03
|
)
|
$
|
(0.34
|
)
|
$
|
(0.59
|
)
|
$
|
(1.85
|
)
|
|||||
|
Weighted average number of ordinary shares used in computing basic net loss per share
|
5,954,795
|
5,013,374
|
3,435,161
|
2,991,547
|
2,817,427
|
|||||||||||||||
|
Weighted average number of ordinary shares used in computing diluted net loss per share
|
5,954,795
|
5,081,865
|
3,435,161
|
2,991,547
|
2,817,427
|
|||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2020
|
2019
|
2018
|
2017
|
2016
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Working capital (deficiency)*
|
685
|
$
|
503
|
$
|
(376
|
)
|
$
|
(1,474
|
)
|
$
|
(2,736
|
)
|
||||||||
|
Total assets
|
5,51
|
8,043
|
7,523
|
8,646
|
12,288
|
|||||||||||||||
|
Shareholders’ equity
|
2,021
|
3,105
|
2,403
|
1,712
|
1,860
|
|||||||||||||||
|
|
• |
Our auditors have expressed substantial doubt about our ability to continue as a going concern, which may hinder our ability to obtain further financing.
|
|
|
• |
We have incurred operating losses in each of the past six years and may not regain profitability in the future. We anticipate that we will need additional funding. If we are unable to raise capital or close the Merger Agreement, we will
be forced to reduce or eliminate certain of our operations.
|
|
|
• |
The spread of COVID-19 may adversely affect our business operations and financial condition.
|
|
|
• |
We derive a significant portion of our revenues from TEM call accounting solutions, whose revenues have declined in recent years.
|
|
|
• |
The operating expenses associated with our TEM call accounting solutions are mostly fixed expenses. If our TEM call accounting revenues decline, our operating results will be adversely affected.
|
|
|
• |
Our semi-annual and annual results have fluctuated significantly in the past and are likely to fluctuate significantly in the future
|
|
|
• |
We are subject to risks associated with rapid technological change and risks associated with new versions, offerings, products and industry standards.
|
|
|
• |
The market for our TEM and call accounting solutions may be adversely affected by intense competition.
|
|
|
• |
The impairment of intangible assets and goodwill arising from our acquisitions could continue to negatively impact affect our net income and shareholders’ equity
|
|
|
• |
We depend on business telephone system manufacturers, vendors and distributors for our sales.
|
|
|
• |
We are subject to risks relating to proprietary rights and risks of infringement.
|
|
|
• |
Because we collect and recognize revenue from services over the term of our customer agreements, the lack of customer renewals or new customer agreements may not be immediately reflected in our operating results.
|
|
|
• |
We are subject to risks associated with international operations.
|
|
|
• |
Breaches of network or information technology security, natural disasters or terrorist attacks could have an adverse effect on our business.
|
|
|
• |
We are subject to risks arising from product defects and potential product liability.
|
|
|
• |
We depend upon the continued retention of certain key personnel. Turnover in the ranks of our executive officers in recent years could adversely affect our growth strategy and the execution of our business plans.
|
|
|
• |
We are subject to ESG risks.
|
|
|
• | Our proposed merger may not be completed. |
|
|
• |
SharpLink Stockholders will Exercise Significant Control over MTS as a Result of the Merger
|
|
|
• |
Future Issuances Of MTS Shares Could Dilute Current Stockholders Or Adversely Affect The Market.
|
|
|
• |
SharpLink May Not Generate an Operating Profit.
|
|
|
• |
SharpLink May Require Additional Capital For Its Operations And Obligations, Which It May Not Be Able To Raise Or, Even It If Does, Could Have Dilutive And Other Negative Effects On Its
Stockholders.
|
|
|
• |
SharpLink’s Markets Are Evolving And Characterized By Rapid Technological Change, Which It May Not Be Able To Keep Pace With.
|
|
|
• |
SharpLink’s Success Depends On Its Key Personnel Whom It May Not Be Able To Retain, And It May Not Be Able To Recruit Additional Qualified Personnel To Meet Its Needs, Which Would Harm Its Business.
|
|
|
• |
SharpLink Depends On a Limited Number Of Customers For A Substantial Portion Of Its Revenues. The Loss Of Any Key Customer Without Replacement Could Substantially Reduce SharpLink’s
Future Revenues.
|
|
|
• |
SharpLink May Face Intellectual Property Infringement Or Other Claims Against It Or Its Customers That Could Be Costly To Defend And Result In Loss Of Significant Rights.
|
|
|
• |
SharpLink May Ultimately Be Unable To Compete In The Markets For The Products And Services It Offers.
|
|
|
• |
SharpLink could in the future be subject to a variety of U.S. and foreign laws, many of which are unsettled and still developing and which could subject us to claims or otherwise harm their business. Any change in existing regulations or
their interpretation, or the regulatory climate applicable to its products and services, or changes in tax rules and regulations or interpretation thereof related to their products and services, could adversely impact SharpLink’s ability
to operate its business as currently conducted or as we seek to operate in the future, which could have a material adverse effect on SharpLink’s financial condition and results of operations.
|
|
|
• |
If the Merger is not completed, we will lose all of the funds expended in connection with the pending merger.
|
|
|
• |
If we fail to maintain compliance with NASDAQ’s continued listing requirements, our shares may be delisted from the NASDAQ Capital Market.
|
|
|
• |
A few of our shareholders who are also members of our Board, may have a significant influence over our business prospects.
|
|
|
• |
Our share price has been volatile in the past and may decline in the future.
|
|
|
• |
Political, economic and military instability in Israel may disrupt our operations and negatively affect our business condition, harm our results of operations and adversely affect our share price.
|
|
|
• |
Our financial results may be adversely affected by inflation and currency fluctuations.
|
|
|
• |
Service and enforcement of legal process on us and our directors and officers may be difficult to obtain.
|
|
|
• |
Provisions of Israeli law may delay, prevent or make difficult our acquisition by a third-party, which could prevent a change of control and therefore depress the price of our shares.
|
|
|
• |
The rights and responsibilities of our shareholders are governed by Israeli law and differ in some respects from the rights and responsibilities of shareholders under U.S. law.
|
|
|
• |
As a foreign private issuer, whose shares are listed on the NASDAQ Capital Market, we may follow certain home country corporate governance practices instead of certain NASDAQ requirements.
|
|
|
• |
Our results of operations may be negatively affected by the obligation of our personnel to perform military service.
|
|
|
• |
demand for our products;
|
|
|
• |
ability to retain existing customers;
|
|
|
• |
changes in our pricing policies or those of our competitors;
|
|
|
• |
new product announcements by us and our competitors;
|
|
|
• |
the number, timing and significance of product enhancements;
|
|
|
• |
product life cycles;
|
|
|
• |
our ability to develop, introduce and market new and enhanced products on a timely basis;
|
|
|
• |
changes in the level of our operating expenses;
|
|
|
• |
budgeting cycles of our customers;
|
|
|
• |
customer order deferrals in anticipation of enhancements or new products that we or our competitors offer;
|
|
|
• |
changes in our strategy;
|
|
|
• |
seasonal trends and general domestic and international economic and political conditions, among others; and
|
|
|
• |
currency exchange rate fluctuations and economic conditions in the geographic areas where we operate.
|
|
|
• |
the impact of recessionary environments in multiple foreign markets;
|
|
|
• |
costs of localizing products for foreign markets;
|
|
|
• |
foreign currency exchange rate fluctuations
|
|
|
• |
longer receivables collection periods and greater difficulty in accounts receivable collection;
|
|
|
• |
unexpected changes in regulatory requirements;
|
|
|
• |
difficulties and costs of staffing and managing foreign operations;
|
|
|
• |
reduced protection for intellectual property rights in some countries;
|
|
|
• |
potentially adverse tax consequences; and
|
|
|
• |
political and economic instability.
|
|
|
• |
quarterly variations in our operating results;
|
|
|
• |
operating results that vary from the expectations of securities analysts and investors;
|
|
|
• |
changes in expectations as to our future financial performance, including financial estimates by investors;
|
|
|
• |
announcements of technological innovations or new products by us or our competitors;
|
|
|
• |
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
• |
announcements by third parties of significant claims or proceedings against us;
|
|
|
• |
changes in the status of our intellectual property rights;
|
|
|
• |
additions or departures of key personnel;
|
|
|
• |
future sales of our ordinary shares; and
|
|
|
• |
general stock market prices and volume fluctuations.
|
| A. |
History and Development of the Company
|
|
|
• |
Invoice Management
- Provides enterprises with a simplified and automated tool for monitoring, managing, verifying and routing invoices for payment or correction. Invoice items originate from
various sources, which include the telecommunication service provider, the devices used such as calling cards, mobile lines, landlines, circuits as well as services and equipment provided. Our solution provides an analysis of all invoice
data against the agreement between the enterprise and the service provider, real device usage, online inventory, as well as additional equipment or services. This reduces overhead costs caused by invoice and contract discrepancies,
disputes and errors.
|
|
|
• |
UC&C Analytics
(eXsight)
- Collection of call data records, Instant messaging, app sharing, video, presence information directly from the UC&C
provider, including rates and pricing of calls, serviceability, employee productivity, and generation of insights.
|
|
|
• |
invoice and inventory audit and recovery;
|
|
|
• |
contract negotiations and strategic sourcing;
|
|
|
• |
discovery and road mapping services;
|
|
|
• |
process diagnosis and solution design;
|
|
|
• |
wireless optimization; and
|
|
|
• |
creation and implementation of IT governance, risk and compliance policies.
|
|
|
• |
Ease of use / easy to deploy
|
|
|
• |
Self-service using advanced AI bots and automation
|
|
|
• |
WhatsApp and Facebook integration
|
|
|
• |
Real time monitoring with analytics and reporting
|
|
|
• |
Omnichannel Modules – (voice, sms, social media, web, chat, email, fax…)
|
|
|
• |
Real-time mobile push notification using Microsoft Flow
|
|
|
• |
Contact management – ability to track all interactions across the different channels
|
|
|
• |
Open channel APIs and Out-Of-The-Box integrations to Salesforce, Dynamics365, ServiceNow, Freshdesk, Microsoft Teams
|
|
|
• |
Agent unified interface – agents can manage tasks and status across the different channels
|
|
|
• |
Custom dashboard per Agent / Supervisor and BI integration
|
|
Year Ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Revenues:
|
||||||||||||
|
Telecom Product sales
|
15.8
|
%
|
17.8
|
%
|
17.4
|
%
|
||||||
|
Telecom Services
|
84.2
|
%
|
82.2
|
%
|
82.6
|
|||||||
|
Total revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
|
Cost of revenues:
|
||||||||||||
|
Telecom Product sales
|
7.1
|
7.1
|
7.3
|
|||||||||
|
Telecom Services
|
37.6
|
28.6
|
29.3
|
|||||||||
|
Total cost of revenues
|
44.7
|
35.7
|
36.7
|
|||||||||
|
Gross profit
|
55.3
|
64.2
|
63.3
|
|||||||||
|
Selling and marketing
|
18.7
|
15.7
|
25.1
|
|||||||||
|
Research and development
|
-
|
10.5
|
14.1
|
|||||||||
|
General and administrative
|
46.4
|
36.4
|
38.2
|
|||||||||
|
Goodwill impairment
|
42.9
|
4.9
|
||||||||||
|
Operating loss
|
(52.7
|
)
|
(3.3
|
)
|
(14.0
|
)
|
||||||
|
Financial income (expenses), net
|
0.4
|
(0.3
|
)
|
(0.3
|
)
|
|||||||
|
Loss before taxes on income
|
(52.3
|
)
|
(3.6
|
)
|
(14.3
|
)
|
||||||
|
Taxes on income (tax benefit)
|
(8.1
|
)
|
0.08
|
0.8
|
||||||||
|
Loss from continuing operations
|
(44.2
|
)
|
(3.7
|
)
|
(15.1
|
)
|
||||||
|
Net loss from discontinued operations
|
(0.9
|
)
|
1.1
|
(4.8
|
)
|
|||||||
|
Loss
|
(45.1
|
)
|
(2.6
|
)
|
(20.0
|
)
|
||||||
|
Year ended December 31,
|
Israeli inflation rate %
|
NIS devaluation (appreciation) rate %
|
Israeli inflation adjusted for devaluation (appreciation) %
|
|||
|
2016
|
(0.2)
|
(1.5)
|
1.3
|
|||
|
2017
|
0.4
|
(9.0)
|
9.4
|
|||
|
2018
|
0.8
|
8.1
|
(7.3)
|
|||
|
2019
|
0.6
|
(7.7)
|
7.1
|
|||
|
2020
|
(0.7)
|
(7.0)
|
6.3
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
(in US$ thousands)
|
||||||||||||
|
Net cash (used in) operating activities from continuing operations
|
(1,331
|
)
|
(46
|
)
|
(1,276
|
)
|
||||||
|
Net cash (used in) investing activities
|
(5
|
)
|
(60
|
)
|
(14
|
)
|
||||||
|
Net cash provided by financing activities
|
(710
|
)
|
790
|
1,541
|
||||||||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
(689
|
)
|
666
|
307
|
||||||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
3,196
|
2,530
|
2,223
|
|||||||||
|
Cash and cash equivalents and restricted cash at end of period
|
2,507
|
3,196
|
2,530
|
|||||||||
|
Contractual Obligations
|
Payments due by period
|
|||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
(U.S. dollars in thousands)
|
||||||||||||||||||||
|
Accrued severance pay*
|
306
|
-
|
-
|
-
|
306
|
|||||||||||||||
|
Total
|
306
|
-
|
-
|
-
|
306
|
|||||||||||||||
|
Name
|
Age
|
Position with the Company
|
||
|
Haim Mer
|
73
|
Chairman of the Board of Directors
|
||
|
Roy Hess
|
59
|
Chief Executive Officer
|
||
|
Ofira Bar
|
40
|
Chief Financial Officer
|
||
|
Oren Kaplan
|
47
|
VP Sales and Marketing
|
||
|
Scott Burell
(1) (2)
|
56
|
Director
|
||
|
Isaac Onn
|
69
|
Director
|
||
|
Ronen Twito
(1) (2)
|
46
|
Outside Director
|
||
|
Varda Trivaks
(1) (2)
|
64
|
Outside Director
|
|
Name and Position
|
Salary & Social Benefits
(1)
|
Bonus
|
Share-Based Payment
(2)
|
Other Compensation
(3)
|
Total
|
|||||||||||||||
|
|
(U.S. Dollars)
(4)
|
|||||||||||||||||||
|
Roy Hess
, Chief Executive Officer
(5)
|
193,075
|
-
|
21,000
|
-
|
214,075
|
|||||||||||||||
|
Ofira Bar,
Chief Financial Officer
|
197,804
|
-
|
-
|
-
|
197,804
|
|||||||||||||||
|
Oren Kaplan,
VP Sales& Marketing
|
142,198
|
1,331
|
-
|
3,917
|
147,446
|
|||||||||||||||
|
Haim Mer,
Chairman of the board of directors
(8)
|
84,140
|
-
|
-
|
-
|
84,140
|
|||||||||||||||
|
Varda Trivaks,
Chairwoman
of the audit and compensation committees
|
12,982
|
-
|
-
|
-
|
12,982
|
|||||||||||||||
|
|
(1)
|
Represents the office holder’s gross salary or consulting fees plus payment of mandatory social benefits made by the company on behalf of such office holder, to the extent applicable. Such benefits may include,
to the extent applicable to the executive, payments, contributions and/or allocations for savings funds (e.g., Managers’ Life Insurance Policy), education funds (referred to in Hebrew as “keren hishtalmut”), pension, severance, risk
insurances (e.g., life, or work disability insurance), payments for social security, tax gross-up payments, vacation, car, phone, convalescence pay and other benefits and perquisites consistent with our policies.
|
|
|
(2)
|
Represents the equity-based compensation expenses recorded in the company’s consolidated financial statements for the year ended December 31, 2020 based on the options’ grant date fair value in accordance with
accounting guidance for equity-based compensation.
|
|
|
(3)
|
Represents the other benefits to such officer, which includes car expenses, including lease costs, gas and maintenance, provided to the officers.
|
| (4) |
Translated from NIS into U.S. dollars based on the average representative rate of exchange between the NIS and the U.S. dollar as reported by the Bank of Israel in the year ended December 31, 2020.
|
| (5) |
The company and Mr. Hess agreed that effective July 1, 2019, he will devote 50% of his time to the affairs of our company.
|
| (8) |
In 2020, we paid Mr. Mer a monthly fee of $7,000 for his services as the Chairman of the Board. Mr. Mer devotes 20% of his time to our company.
|
|
|
• |
an employment relationship;
|
|
|
• |
a business or professional relationship maintained on a regular basis;
|
|
|
• |
control; and
|
|
|
• |
service as an officer holder, excluding service as an outside director of a company that is offering its shares to the public for the first time.
|
|
|
• |
The interests of the directors and officers of our company will be as close as possible and in the closest possible conformity to the interests of our shareholders.
|
|
|
• |
We will be able to recruit and retain senior managers who have the ability to lead our company to business success and to confront the challenges we face.
|
|
|
• |
Our directors and officers will be motivated to achieve a high level of business performance without taking unreasonable risks;
|
|
|
• |
An appropriate balance will be created between the various components of compensation - fixed components vs. variable components, short-term vs. long-term, and compensation in cash vs. equity based compensation.
|
|
|
• |
The overall compensation of each employee and especially of our officers is based on a number of components, so that each component rewards the employee for a different aspect of his contribution to the company.
|
|
|
• |
Fixed base salary - intended to compensate the employee for the time spent in carrying out his work for the company and for execution of the ongoing tasks of his position on a daily basis. The base salary
represents the employees' skills on one hand (such as: experience, job knowledge, expertise, education, professional qualifications, etc.) and on the other hand, the job requirements and the scope of authority and responsibilities of the
employee.
|
|
|
• |
Social and Incidental Benefits - some of which are statutorily defined (pension savings, severance contributions, loss of work capacity insurance, vacation, sick leave, etc.), some of which reflect standard
work market practice (such as savings in education funds in Israel while maximizing the inherent advantages for the employee in the tax benefits offered by the State of Israel) and some of which are intended to supplement the fixed salary
and to compensate the employee for expenses incurred in the performance of his work (such as travel costs).
|
|
|
• |
Variable, Performance Based Rewards (Annual Bonus, Commissions and Grants) - Is intended to compensate the employee for his achievements and contribution to our company’s goals during the
period for which the variable compensation is paid. In general, the weight ascribed to this component as a part of the total compensation package increases as the employee is in a more senior position.
|
|
|
• |
Equity based compensation - is intended to tie between the maximization of shareholders’ value as expressed in the value of our shares in the long-term and the compensation given to
managers and employees of our company. We believe that this compensation creates proximity between the interests of our employees and managers and our shareholders, and thus assists in motivating and retaining the key positions holders in
our company.
|
|
Name
|
Number of Ordinary Shares Beneficially Owned
(1)
|
Percentage of Outstanding Ordinary
Shares
(2)
|
||||||
|
Haim Mer and Dora Mer
|
540,641
|
(3) |
11.35
|
%
|
||||
|
All directors and executive officers as a group (8 persons)
|
540,641
|
11.35
|
%
|
|||||
| (1) |
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Ordinary shares relating to options currently exercisable or exercisable within 60
days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, and
subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
| (2) | The percentages shown are based on 4,734,323 ordinary shares (excluding 1,800 ordinary shares held as treasury stock) issued and outstanding as of May 17, 2021 and on 1,591,579 preferred shares held by Alpha Capital, which are currently convertible into ordinary shares, subject to a 9.99% ownership restriction currently included in our Articles. Pursuant to our Articles, Alpha may vote its preferred shares, on an as converted basis, subject to such 9.99% restriction. |
| (3) |
Based upon a Schedule 13D/A filed with the SEC on August 24, 2017 and other information available to us. Mr. Haim Mer and his wife, Mrs. Dora Mer, are the record holders of 247,960 ordinary shares and the beneficial owners of 290,742
ordinary shares through their controlling interest in Mer Ofekim Ltd., 1,923 ordinary shares through their controlling interest in Mer Services Ltd. and 16 ordinary shares through their controlling interest in Mer & Co. (1982) Ltd.
Mer Ofekim Ltd. is a private holding company, incorporated under the laws of the State of Israel. The address of its principal office is 25 Yoav Street, Tel Aviv, Israel. .Mr. Mer's business address is 5 Ha'tzoref Street, Holon, Israel.
|
| ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
Name
|
Number of
Ordinary Shares
Beneficially Owned
(1)
|
Percentage of
Outstanding Ordinary Shares (2) |
||||||
|
Haim Mer and Dora Mer
(3)
|
540,641
|
11.35
|
%
|
|||||
|
Roger Challen
(4)
|
462,054
|
9.70
|
%
|
|||||
|
Alpha Capital
(5)
|
475,663
|
9.99
|
%
|
|||||
|
L.I.A. Pure Capital Ltd
(6)
|
253,236
|
5.32
|
%
|
|||||
|
|
(1) |
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Ordinary shares relating to options currently exercisable or exercisable within 60
days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, and
subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
|
|
(2) |
The percentages shown are based on 4,734,323 ordinary shares (excluding 1,800 ordinary shares held as treasury shares) and 1,591,579 preferred shares (on an as-converted basis, subject to a beneficial ownership limitation), outstanding
on May 17, 2021.
|
|
|
(3) |
Based upon a Schedule 13D/A filed with the SEC on August 24, 2017 and other information available to us. Mr. Haim Mer and his wife, Mrs. Dora Mer, are the record holders of 247,960 ordinary shares and the beneficial owners of 290,742
ordinary shares through their controlling interest in Mer Ofekim Ltd., 1,923 ordinary shares through their controlling interest in Mer Services Ltd. and 16 ordinary shares through their controlling interest in Mer & Co. (1982) Ltd.
|
|
|
(4) |
Based upon a Schedule 13D/A filed with the SEC on August 24, 2017, and other information available to us, Mr. Challen is the beneficial owner of 462,054 ordinary shares through his controlling interest in the Info Group, Inc., a
Massachusetts corporation.
|
|
|
(5) |
Based upon a Schedule 13G/A filed with the SEC on November 21, 2019 and other information known to us, Alpha Capital holds 208,600 ordinary shares and 1,831,579 preferred shares, which are currently subject to a beneficial ownership
limitation.
|
|
|
(6) | Based upon a Schedule 13G filed with the SEC on January 12, 2021. Mr. Kfir Silberman is the beneficial owner of 253,236 ordinary shares through his controlling interest and as officer, sole director and chairman of the board of L.I.A. Pure Capital Ltd., an Israeli company. As reported, L.I.A. Pure Capital’s address is 20 Raoul Wallenberg Street, Tel Aviv, Israel 6971916. |
| B. |
Significant Changes
|
|
|
• |
Preferred A-1 Shares with equal rights to the Ordinary Shares and convertible into Ordinary Shares on a 1-for-1 basis (subject to customary
adjustments); provided, however, that we shall not effect any conversion of the Preferred A-1 Shares to the extent that, after giving effect to such conversion, the holder of the Preferred A-1 Shares (together with such holder’s
Affiliates and any Persons acting as a group together with such holder) would beneficially own in excess of the beneficial ownership cap, which is initially set at 9.99%, of the number of the Ordinary Shares outstanding immediately
after giving effect to the issuance of Ordinary Shares issuable upon conversion of the Preferred A-1 Shares held by the holder and provided that the Preferred A-1 Shares will only have the voting power of the number of Ordinary Shares
issuable upon conversion of such Preferred A-1 Shares (subject to the conversion cap); and
|
|
|
• |
Preferred B Shares, which shall be non-voting shares and convertible into Ordinary Shares on a 1-for-1 basis (subject to customary adjustments), subject to the beneficial ownership limitation above, and with the following additional
rights:
|
|
|
o |
a right to receive a dividend during the two-year period following the Closing, at a rate of 8% per year, which will be paid on a quarterly basis in cash, or at our option, by issuance of Preferred A-1 Shares in a number to be
calculated based on the purchase price of the Preferred B Shares, or a combination thereof;
|
|
|
o |
a right to receive from MTS an amount equal to the purchase price of each outstanding Preferred B Share, plus any accrued and unpaid dividends, fees or liquidated damages due thereon (in connection with delays in conversion of
Preferred B Shares), to be paid upon any liquidation, dissolution or winding-up of MTS, before any distribution to the other securityholders of MTS;
|
|
|
o |
a “full ratchet” anti-dilution adjustment to the conversion price of the Preferred B Shares in the event MTS issues or sells Ordinary Shares or Ordinary Share Equivalents for a consideration per share that is less than the conversion
price per share of the Preferred B Shares then in effect, subject to certain exceptions and to a minimum price equal to the higher of: (A) $0.10 and (B) 20% of the closing price on the trading day immediately prior to the Closing of the
Merger; and
|
|
|
o |
as long as a minimum percentage of Preferred B Shares remain outstanding, unless the holders of at least 50.1% of the Preferred B Shares shall otherwise consent in writing, MTS shall not, and shall not permit any of its subsidiaries
to, directly or indirectly: (A) amend charter documents in any manner that materially and adversely affects any rights of holders of the Preferred B Shares, (B) repay, repurchase or otherwise acquire more than a de minimis number of its
Ordinary Shares, Ordinary Share Equivalents or Junior Securities (as such terms are defined in our Articles to be adopted in connection with the Merger), subject to certain exceptions, (C) pay cash dividends or distributions to Junior
Securities unless MTS has paid all dividends on the Preferred B Shares and the Preferred B Shares will participate ratably (on an as-converted basis) in the dividends paid to the Ordinary Shares, (D) enter into any transaction with any
Affiliates of MTS which would be required to be disclosed in any public filing with the SEC, unless such transaction is made on an arms’-length basis and approved by a majority of the disinterested directors of MTS, or (E) enter into any
agreement with respect to any of the foregoing.
|
|
|
• |
deduction, under certain conditions, of purchases of know-how and patents over an eight-year period for tax purposes;
|
|
|
• |
right to elect, under specified conditions, to file a consolidated tax return with additional related Israeli Industrial Companies; and
|
|
|
• |
deductions over a three-year period of expenses involved with the issuance and listing of shares on the Tel Aviv Stock Exchange or, on or after January 1, 2003, on a recognized stock market outside of Israel.
|
|
•
|
broker-dealers;
|
|
•
|
financial institutions or financial services entities;
|
|
•
|
certain insurance companies;
|
|
•
|
investors liable for alternative minimum tax;
|
|
•
|
regulated investment companies, real estate investment trusts, or grantor trusts;
|
|
•
|
dealers or traders in securities, commodities or currencies;
|
|
•
|
tax-exempt organizations;
|
|
•
|
retirement plans;
|
|
•
|
S corporations:
|
|
•
|
pension funds;
|
|
•
|
certain former citizens or long-term residents of the United States;
|
|
•
|
non-resident aliens of the United States or taxpayers whose functional currency is not the U.S. dollar;
|
|
•
|
persons who hold Ordinary Shares through partnerships or other pass-through entities;
|
|
•
|
persons who acquire their Ordinary Shares through the exercise or cancellation of employee stock options or otherwise as compensation for services;
|
|
•
|
direct, indirect or constructive owners of investors that actually or constructively own at least 10% of the total combined voting power of our shares or at least 10% of our shares by
value; or
|
|
•
|
investors holding Ordinary Shares as part of a straddle, appreciated financial position, a hedging transaction or conversion transaction.
|
|
•
|
an individual who is a citizen or a resident of the United States;
|
|
•
|
a corporation or other entity taxable as a corporation for United States federal income tax purposes, created or organized in or under the laws of the United States or any political
subdivision thereof;
|
|
•
|
an estate the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
•
|
a trust if the trust has validly elected to be treated as a U.S. person for U.S. federal income tax purposes or if (1) a court within the United States is able to exercise primary
supervision over the trust’s administration and (2) one or more U.S. persons have the authority to control all of the substantial decisions of the trust.
|
|
i.
|
Mark-to-market elections
|
|
ii.
|
Qualified electing fund elections
|
| ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
| ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
| ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
| ITEM 15. |
CONTROLS AND PROCEDURES
|
|
|
• |
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transaction and dispositions of the assets of the company;
|
|
|
• |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and
|
|
|
• |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
Year Ended December 31,
|
||||||||
|
Services Rendered
|
2020
|
2019
|
||||||
|
Audit
(1)
|
$
|
75,000
|
$
|
75,000
|
||||
|
Audit Related
|
$
|
4,500
|
0
|
|||||
|
Tax
|
10,000
|
10,000
|
||||||
|
|
(1) |
Audit fees relate to audit services provided for each of the years shown in the table, including fees associated with the annual audit and reviews of our interim financial results, consultations on various accounting issues and audit
services provided in connection with other statutory or regulatory filings.
|
| ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
| ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
| ITEM 16F. |
CHANGES IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
| ITEM 16G. |
CORPORATE GOVERNANCE
|
|
|
• |
The requirement to maintain a majority of independent directors, as defined under the NASDAQ Marketplace Rules. Instead, under Israeli law and practice, we are required to appoint at least two outside directors, within the meaning of
the Israeli Companies Law, to our board of directors. In addition, in accordance with the rules of the SEC and NASDAQ, we have the mandated three independent directors, as defined by the rules of the SEC and NASDAQ, on our audit
committee. See Item 6C. “Directors, Senior Management and Employees - Board Practices - Outside and Independent Directors.”
|
|
|
• |
The requirements regarding the directors’ nominations process. Instead, we follow Israeli law and practice in accordance with which our directors are recommended by our board of directors for election by our shareholders. See Item 6C.
“Directors, Senior Management and Employees - Board Practices - Election of Directors.
|
|
|
• |
The requirement to obtain shareholder approval for the establishment or amendment of certain equity based compensation plans, an issuance that will result in a change of control of the company, certain transactions other than a public
offering involving issuances of a 20% or more interest in the company and certain acquisitions of the stock or assets of another company. Under Israeli law and practice, the approval of the board of directors is required for the
establishment or amendment of equity based compensation plans and private placements. Under Israeli regulations, Israeli companies whose shares have been publicly offered only outside of Israel or are listed for trade only on an exchange
outside of Israel, such as our company, are exempt from the Israeli law requirement to obtain shareholder approval for private placements of a 20% or more interest in the company. For the approvals and procedures required under Israeli law
and practice for an issuance that will result in a change of control of the company and acquisitions of the stock or assets of another company, see Item 6C. “Directors, Senior Management and Employee - Board Practices - Approval of Related
Party Transactions Under Israeli Law-Disclosure of Personal Interests of a Controlling Shareholder; Approval of Transactions with Controlling Shareholders” and Exhibit 2,2 to this Form 20-F.
|
|
Consolidated Financial Statements
|
|
|
|
|
|
F-1
|
|
|
|
|
|
F-2 - F-3
|
|
|
|
|
|
F-4 - F-5
|
|
|
|
|
|
F-6
|
|
|
|
|
|
F-7 - F-8
|
|
|
|
|
|
F-9 - F-10
|
|
|
|
|
|
F-11 - F-30
|
|
|
Exhibit
|
Description |
|
|
1.1 | Memorandum of Association of the Registrant (1) |
|
|
1.2 |
|
|
2.1 |
|
|
2.2 |
|
|
4.1 | 2003 Israeli Share Option Plan (5) |
|
|
4.2 |
|
|
4.3 |
|
|
4.4 |
|
|
4.6 | Directors’ and Officers’ Compensation Policy (9) |
|
|
8.1 | List of Subsidiaries of the Registrant |
|
|
12.1 |
|
|
12.2 |
|
|
13.1 |
|
|
13.2 |
|
|
15.1 |
|
|
101.INS* |
XBRL Instance Document
|
|
|
101.SCH* |
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL* |
XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF* |
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB* |
XBRL Taxonomy Label Linkbase Document
|
|
|
101.PRE* |
XBRL Taxonomy Presentation Linkbase Document
|
|
|
(1)
|
Filed as Exhibit 1.1 to the Form 20-F for the Year Ended December 31, 2020 and incorporated herein by reference.
|
|
|
(2)
|
Filed as Exhibit 1.2 to the Form 20-F for the Year ended December 31, 2020 and incorporated herein by reference.
|
|
|
(3)
|
Filed as Exhibit 2.1 to the Form 20-F for the Year Ended December 31, 2017, and incorporated herein by reference.
|
|
|
(4)
|
Filed as Exhibit 2.2 to the Form 20-F for the Year ended December 31, 2019 and incorporated herein by reference.
|
|
|
(5)
|
Filed as Exhibit B to Item IV of Exhibit 99.1 of the Registrant’s Report on Form 6-K for the month of July 2013 submitted on July 2, 2013, and incorporated herein
by reference.
|
|
|
(6)
|
Filed as Appendix B to Item 1 of the Registrant’s Report on Form 6-K for the month of June 2006 submitted on June 23, 2006, and incorporated herein by reference,
|
|
|
(7)
|
Filed as Exhibit 99.2 to the Registrant’s Report on Form 6-K for the month of September 2018 and submitted on September 7, 2018, and incorporated herein by
reference.
|
|
|
(8)
|
Filed as Exhibit 99.2 to the Registrant’s Report on Form 6-K for the month of April 2021 and submitted on April 15, 2021, and incorporated herein by reference.
|
|
|
(9)
|
Filed as Exhibit A to Exhibit 99.2 the Registrant’s Report on Form 6-K for the month of November 2019 submitted on November 20, 2019, and incorporated herein by reference.
|
|
|
* |
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not
filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
Page
|
|
|
F-2 - F-3
|
|
|
F-4 - F-5
|
|
|
F-6
|
|
|
F-7 - F-8
|
|
|
F-9 - F-10
|
|
|
F-11 - F-30
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Goodwill Impairment Assessment
|
|
|
|
|
|
Description of
the Matter
|
At December 31, 2020, the Company’s goodwill balance was $1,502 thousand. As discussed in Note 2(j) to the consolidated financial statements,
the Company recognized a goodwill impairment charge of $1,723 thousand for the year ended December 31, 2020 as a result of an interim goodwill impairment assessment performed during the third quarter and the annual impairment assessment
performed during the fourth quarter of fiscal 2020. Goodwill is subject to annual testing for impairment each October 1st, or more frequently if events occur or circumstances change that would more likely than not reduce the fair value
of a reporting unit below its carrying value. If the carrying value of the reporting unit, including goodwill exceeds the fair value of the reporting unit an impairment charge is recorded equal to the excess, but not more than the total
amount of goodwill allocated to the reporting unit. Management determines the fair value of the reporting unit using the income approach. The income approach is based on a discounted cash flow model. The discounted cash flow model
requires the exercise of significant judgment, including judgments and assumptions about appropriate discount rates and revenue growth.
Auditing management's interim and annual goodwill impairment test of the reporting unit was complex and highly judgmental due to the
estimation required by management in determining the fair value of the reporting unit. In particular, the fair value estimate was sensitive to significant assumptions, such as management’s cash flow projections, including revenue
growth operation margin, terminal value and the discount rate, which are affected by expectations about future market or economic conditions
|
|
How We
Addressed the
Matter in Our
Audit
|
To test the Company’s assessment of the good will impairment test, our audit procedures included, among others, evaluating the methodology
used and testing the significant assumptions used by the Company in its analysis. We also performed sensitivity analyses of the significant assumptions, assessed the historical accuracy of management’s estimates and projections by
comparing them to actual results and obtaining appropriate explanations for the variances; examined management’s support for the current estimates and projections, by comparing them to industry and economic trends, including market
participant data. We also involved our valuation specialist to assist in the evaluation of the Company’s valuation methods and certain significant assumptions, including the discount rates.
|
|
/s/ Kost Forer Gabbay & Kasierer
|
|
KOST FORER GABBAY & KASIERER
|
|
A Member of Ernst & Young Global
|
|
We have served as the Company's auditor since 1995.
|
|
Tel-Aviv, Israel
|
|
May 14, 2021
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,504
|
$
|
1,732
|
||||
|
Restricted cash
|
1,003
|
1,464
|
||||||
|
Trade receivables (net of allowance for credit losses of $69 and $75, at December 31, 2019 and 2020, respectively)
|
407
|
499
|
||||||
|
Other accounts receivable and prepaid expenses (Note 3)
|
399
|
236
|
||||||
|
Assets of discontinued operations (Note 1b)
|
178
|
172
|
||||||
|
Total
current assets
|
3,491
|
4,103
|
||||||
|
NON- CURRENT ASSETS:
|
||||||||
|
Severance pay fund
|
252
|
653
|
||||||
|
Property and equipment, net (Note 4)
|
35
|
62
|
||||||
|
Deferred taxes (Note 7)
|
171
|
-
|
||||||
|
Goodwill
|
1,502
|
3,225
|
||||||
|
Total
non-current assets
|
1,960
|
3,940
|
||||||
|
Total
assets
|
$
|
5,451
|
$
|
8,043
|
||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
114
|
$
|
149
|
||||
|
Deferred revenues
|
745
|
962
|
||||||
|
Accrued expenses and other liabilities (Note 5)
|
1,769
|
2,317
|
||||||
|
Liabilities of discontinued operations (Note 1b)
|
496
|
516
|
||||||
|
Total
current liabilities
|
3,124
|
3,944
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Accrued severance pay
|
306
|
831
|
||||||
|
Deferred tax liability (Note 7)
|
-
|
163
|
||||||
|
Total
long-term liabilities
|
306
|
994
|
||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES (Note 6)
|
||||||||
|
SHAREHOLDERS' EQUITY (Note 9):
|
||||||||
|
Share capital -
|
||||||||
|
Ordinary shares of NIS 0.03 par value: Authorized: 17,000,000 shares at December 31, 2020 and 2019; Issued: 4,426,791 and 3,614,208 shares at
December 31, 2020 and 2019, respectively; Outstanding: 4,424,991 and 3,612,408 shares at December 31, 2020 and 2019, respectively
|
37
|
30
|
||||||
|
Preferred Shares of NIS 0.03 par value: Authorized: 3,000,000 shares at December 31, 2020 and 2019; Issued and Outstanding: 1,831,579 and
2,008,772 shares at December 31, 2020 and 2019, respectively
|
15
|
16
|
||||||
|
Additional paid-in capital
|
31,360
|
30,635
|
||||||
|
Treasury shares at cost (1,800 Ordinary shares at December 31, 2020 and 2019)
|
(29
|
)
|
(29
|
)
|
||||
|
Accumulated deficit
|
(29,362
|
)
|
(27,547
|
)
|
||||
|
Total
shareholders' equity
|
2,021
|
3,105
|
||||||
|
Total
liabilities and shareholders' equity
|
$
|
5,451
|
$
|
8,043
|
||||
|
May 14, 2021
|
/s/ Chaim Mer | /s/ Roy Hess | /s/ Ofira Bar | |||
|
Date of approval of the
|
Chaim Mer
|
Roy Hess
|
Ofira Bar
|
|||
|
financial statements
|
Chairman of the board
|
Chief Executive Officer
|
Chief Financial Officer and Interim
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Revenues
|
||||||||||||
|
Telecom services
|
$
|
3,383
|
$
|
4,273
|
$
|
4,843
|
||||||
|
Telecom product sales
|
635
|
920
|
1,018
|
|||||||||
|
Total
revenues
|
4,018
|
5,193
|
5,861
|
|||||||||
|
Cost of revenues
|
||||||||||||
|
Telecom services
|
1,511
|
1,486
|
1,719
|
|||||||||
|
Telecom product sales
|
284
|
371
|
430
|
|||||||||
|
Total
cost of revenues
|
1,795
|
1,857
|
2,149
|
|||||||||
|
Gross profit
|
2,223
|
3,336
|
3,712
|
|||||||||
|
Operating expenses
|
||||||||||||
|
Research and development
|
-
|
545
|
825
|
|||||||||
|
Selling and marketing
|
752
|
817
|
1,471
|
|||||||||
|
General and administrative
|
1,867
|
1,890
|
2,239
|
|||||||||
|
Goodwill impairment
|
1,723
|
254
|
-
|
|||||||||
|
Total
operating expenses
|
4,342
|
3,506
|
4,535
|
|||||||||
|
Operating loss
|
(2,119
|
)
|
(170
|
)
|
(823
|
)
|
||||||
|
Financial income (expense), net
|
16
|
(18
|
)
|
(17
|
)
|
|||||||
|
Loss before taxes on income
|
(2,103
|
)
|
(188
|
)
|
(840
|
)
|
||||||
|
Taxes on income (tax benefit), net (Note 7)
|
(325
|
)
|
4
|
46
|
||||||||
|
Net loss from continuing operations
|
(1,778
|
)
|
(192
|
)
|
(886
|
)
|
||||||
|
Income (loss) from discontinued operations
|
(37
|
)
|
57
|
(284
|
)
|
|||||||
|
Net loss
|
$
|
(1,815
|
)
|
$
|
(135
|
)
|
$
|
(1,170
|
)
|
|||
|
Net loss per share:
|
||||||||||||
|
Basic and diluted net loss per share from continuing operations
|
$
|
(0.29
|
)
|
$
|
(0.04
|
)
|
$
|
(0.26
|
)
|
|||
|
Basic and diluted net earnings per share from discontinued operations
|
(0.01
|
)
|
0.01
|
(0.08
|
)
|
|||||||
|
Basic and diluted net loss per share
|
$
|
(0.30
|
)
|
$
|
(0.03
|
)
|
$
|
(0.34
|
)
|
|||
|
Weighted average number of shares used in computing basic and diluted net loss per share
|
5,954,795
|
5,013,374
|
3,435,161
|
|||||||||
|
Share capital
|
Preferred shares
|
Additional
|
Treasury |
Accumulated
|
||||||||||||||||||||||||||||
|
Number *
|
Amount
|
Number
|
Amount
|
paid-in capital
|
shares
|
deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2018
|
3,118,884
|
25
|
-
|
-
|
28,188
|
(29
|
)
|
(26,472
|
)
|
1,712
|
||||||||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
-
|
90
|
-
|
-
|
90
|
|||||||||||||||||||||||||
|
Issuance of ordinary shares
|
175,439
|
2
|
-
|
-
|
186
|
-
|
-
|
188
|
||||||||||||||||||||||||
|
Issuance of preferred shares
|
1,315,789
|
10
|
1,343
|
1,353
|
||||||||||||||||||||||||||||
|
Effect of adoption of ASC 606
|
-
|
-
|
-
|
-
|
-
|
230
|
230
|
|||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,170
|
)
|
(1,170
|
)
|
||||||||||||||||||||||
|
Balance as of December 31, 2018
|
3,294,323
|
27
|
1,315,789
|
10
|
29,807
|
(29
|
)
|
(27,412
|
)
|
2,403
|
||||||||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
-
|
-
|
47
|
-
|
-
|
47
|
||||||||||||||||||||||||
|
Issuance of ordinary shares to Vexigo's former shareholders-warrants exercise.
|
318,085
|
3
|
-
|
-
|
(3
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Issuance of preferred shares
|
-
|
-
|
692,983
|
6
|
784
|
-
|
-
|
790
|
||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(135
|
)
|
(135
|
)
|
||||||||||||||||||||||
|
Balance as of December 31, 2019
|
3,612,408
|
30
|
2,008,772
|
16
|
30,635
|
(29
|
)
|
(27,547
|
)
|
3,105
|
||||||||||||||||||||||
|
Share capital
|
Preferred shares
|
Additional
|
Treasury |
Accumulated
|
||||||||||||||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
paid-in capital
|
shares
|
deficit
|
Total
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2020
|
3,612,408
|
30
|
2,008,772
|
16
|
30,635
|
(29
|
)
|
(27,547
|
)
|
3,105
|
||||||||||||||||||||||
|
Stock-based compensation
|
-
|
-
|
-
|
-
|
21
|
-
|
-
|
21
|
||||||||||||||||||||||||
|
Conversion of preferred shares into ordinary shares
|
800,000
|
6
|
(800,000
|
)
|
(6
|
)
|
-
|
|||||||||||||||||||||||||
|
Issuance of ordinary shares to Vexigo’s former shareholders- warrants exercise
|
12,583
|
1
|
-
|
(1
|
)
|
-
|
-
|
0
|
||||||||||||||||||||||||
|
Issuance of preferred shares
|
-
|
-
|
622,807
|
5
|
705
|
-
|
-
|
710
|
||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,815
|
)
|
(1,815
|
)
|
||||||||||||||||||||||
|
Balance as of December 31, 2020
|
4,424,991
|
37
|
1,831,579
|
15
|
31,360
|
(29
|
)
|
(29,362
|
)
|
2,021
|
||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss
|
$
|
(1,815
|
)
|
$
|
(135
|
)
|
$
|
(1,170
|
)
|
|||
|
Income (loss) from discontinued operations
|
(37
|
)
|
57
|
(284
|
)
|
|||||||
|
Net loss from continuing operations
|
(1,778
|
)
|
(192
|
)
|
(886
|
)
|
||||||
|
Adjustments required to reconcile net loss from continuing operations to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
32
|
79
|
82
|
|||||||||
|
Impairment of goodwill
|
1,723
|
254
|
-
|
|||||||||
|
Increase (decrease) in deferred tax, net
|
(334
|
)
|
(18
|
)
|
35
|
|||||||
|
Stock-based compensation
|
21
|
47
|
90
|
|||||||||
|
Decrease in accrued severance pay, net
|
(124
|
)
|
(3
|
)
|
(36
|
)
|
||||||
|
Decrease (increase) in trade receivables, net
|
92
|
105
|
(40
|
)
|
||||||||
|
Increase in other accounts receivable and prepaid expenses
|
(163
|
)
|
(135
|
)
|
(27
|
)
|
||||||
|
Decrease in trade payables
|
(35
|
)
|
(15
|
)
|
(144
|
)
|
||||||
|
Increase (decrease) in accrued expenses and other liabilities
|
(548
|
)
|
(77
|
)
|
111
|
|||||||
|
Decrease in deferred revenues
|
(217
|
)
|
(91
|
)
|
(461
|
)
|
||||||
|
Net cash used in operating activities from continuing operations
|
(1,331
|
)
|
(46
|
)
|
(1,276
|
)
|
||||||
|
Net cash provided by (used in) operating activities from discontinued operations
|
(63
|
)
|
(18
|
)
|
57
|
|||||||
|
Net cash used in operating activity
|
(1,394
|
)
|
(64
|
)
|
(1,219
|
)
|
||||||
|
Cash flows from investing activities
|
||||||||||||
|
Purchase of property and equipment
|
(5
|
)
|
(60
|
)
|
(14
|
)
|
||||||
|
Net cash used in investing activities from continuing operations
|
(5
|
)
|
(60
|
)
|
(14
|
)
|
||||||
|
Net cash used in investing activities from discontinued operations
|
-
|
-
|
(1
|
)
|
||||||||
|
(5
|
)
|
(60
|
)
|
(15
|
)
|
|||||||
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from issuance of shares
|
710
|
790
|
1,541
|
|||||||||
|
Net cash provided by financing activities from continuing operations
|
710
|
790
|
1,541
|
|||||||||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
(689
|
)
|
666
|
307
|
||||||||
|
Cash, cash equivalents and restricted cash at the beginning of the year
|
3,196
|
2,530
|
2,223
|
|||||||||
|
Cash, cash equivalents and restricted cash at the end of the year
|
$
|
2, 507
|
$
|
3,196
|
$
|
2,530
|
||||||
|
Supplemental disclosure of cash flows activities
|
||||||||||||
|
Cash paid during the year for income taxes
|
$
|
4
|
$
|
1
|
$
|
1
|
||||||
|
|
a. |
Mer Telemanagement Solutions Ltd. (the "Company" or "MTS") was incorporated on December 27, 1995. MTS and its subsidiaries (the "Group") is a worldwide provider of telecom expense management (“TEM”), billing solutions and contact
center software.
|
|
|
b. |
Discontinued operations:
|
|
|
1. |
In March 2009, the Company discontinued the operations of TABS Brazil Ltda. its wholly owned subsidiary in Brazil.
|
|
|
2. |
In June 2018, the Company discontinued the operations of Vexigo ltd. a wholly owned subsidiary in Israel, which was then sold to a third party.
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
*)2018
|
|
|||||||||
|
Revenue
|
$
|
-
|
$
|
301
|
$
|
794
|
||||||
|
Cost of revenues
|
-
|
255
|
1,034
|
|||||||||
|
Gross profit (loss)
|
-
|
46
|
(240
|
)
|
||||||||
|
Operating expenses (income)
|
(58
|
)
|
(9
|
)
|
310
|
|||||||
|
Operating loss (income)
|
(58
|
)
|
(55
|
)
|
550
|
|||||||
|
Financial income, net
|
21
|
2
|
16
|
|||||||||
|
Gain on disposal of the discontinued operations
|
-
|
-
|
250
|
|||||||||
|
Total net loss (income) from discontinued operations
|
$
|
(37
|
)
|
$
|
(57
|
)
|
$
|
284
|
||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Cash and cash equivalents
|
$
|
176
|
$
|
170
|
||||
|
Property and equipment, net
|
2
|
2
|
||||||
|
Total assets of discontinued operations
|
178
|
172
|
||||||
|
Trade payables
|
334
|
337
|
||||||
|
Accrued expenses and other liabilities
|
162
|
179
|
||||||
|
Total liabilities of discontinued operations
|
$
|
496
|
$
|
516
|
||||
|
|
c. |
The Company has historically suffered recurring losses from its operating activities.
|
|
|
a. |
Use of estimates
|
| NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
b. |
Financial statements in United States dollars
|
|
|
c. |
Principles of consolidation
|
|
|
d. |
Cash equivalents
|
|
|
e. |
Restricted cash
|
|
|
f. |
Property and equipment, net
|
|
%
|
|
|
Computers and peripheral equipment
|
33
|
|
Office furniture and equipment
|
3 - 20 (mainly 7)
|
|
Leasehold improvements
|
Over the shorter of the lease term or useful economic life
|
|
|
g. |
Impairment of long-lived assets
|
|
|
h. |
Goodwill
|
|
|
i. |
Severance pay:
|
|
|
j. |
Revenue recognition:
|
|
|
k. |
Research and development expenses:
|
|
|
l. |
Income taxes:
|
| NOTE 2: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
|
m. |
Accounting for share-based compensation:
|
|
|
n. |
Concentrations of credit risk:
|
|
|
o. |
Basic and diluted net earnings (loss) per share:
|
|
|
p. |
Derivatives instruments:
|
|
|
q. |
Comprehensive income (loss):
|
|
|
r. |
Treasury shares:
|
|
|
s. |
Impact of recently adopted accounting standards:
|
|
|
t. |
Impact of recently issued accounting standards:
|
| NOTE 3: |
OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Government authorities
|
$
|
15
|
$
|
27
|
||||
|
Prepaid expenses
|
376
|
175
|
||||||
|
Others
|
8
|
34
|
||||||
|
$
|
399
|
$
|
236
|
|||||
| NOTE 4: |
PROPERTY AND EQUIPMENT
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Cost:
|
||||||||
|
Computers and peripheral equipment
|
$
|
632
|
$
|
627
|
||||
|
Office furniture and equipment
|
66
|
66
|
||||||
|
698
|
693
|
|||||||
|
Accumulated depreciation:
|
||||||||
|
Computers and peripheral equipment
|
599
|
567
|
||||||
|
Office furniture and equipment
|
64
|
64
|
||||||
|
Accumulated depreciation
|
663
|
631
|
||||||
|
Depreciated cost
|
$
|
35
|
$
|
62
|
||||
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Employees and payroll accruals
|
$
|
257
|
$
|
307
|
||||
|
Institutions and income tax payable
|
140
|
143
|
||||||
|
Accrued expenses
|
1,368
|
1,857
|
||||||
|
Related parties
|
4
|
10
|
||||||
|
$
|
1,769
|
$
|
2,317
|
|||||
| NOTE 6: |
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
a. |
Lease commitments:
The Group leases office space through operating leases. The facilities of the Company in Israel were leased until February 2019. There are no lease commitments under
non-cancelable operating leases as of December 31, 2020.
Commencing February 2019, the Company entered on a monthly basis into non-obligating lease contract in Israel with a monthly rental charge that ranged from $ 10 to $ 15. Due to the
COVID 19 pandemic the Company terminated the Israeli lease contract and since the second half of 2020, the Company’s employees work remotely.
|
|
|
b. |
Royalty commitments:
The Company is committed to pay royalties to Israel Innovation Authority ("IIA"), formerly known as the Office of the Chief Scientist, of the Ministry of Industry, Trade and Labor of
the Government of Israel on proceeds from sales of products resulting from the research and development projects in which the IIA participated. In the event that development of a specific product in which the IIA participated is
successful, the Company will be obligated to repay the grants through royalty payments at the rate of 3% to 5% based on the sales of the Company, up to 100%-150% of the grants received linked to the dollar. Grants received after
January 1999 are subject to interest at a rate equal to the 12 months LIBOR rate. The obligation to pay these royalties is contingent upon actual sales of the products and, in the absence of such sales, no payment is required.
As of December 31, 2020, the Company had a contingent liability to pay royalties in the amount of approximately $ 8,150 plus interest for grants received after January 1999.
The Company has paid or accrued royalties in its cost of revenues relating to the repayment of such IIA grants in the amount of $ 40, $ 51 and $ 66 for the years ended December 31,
2020, 2019 and 2018, respectively.
|
|
|
c. |
Claims and demands:
|
|
|
1. |
Claims related to discontinued operations:
The Company is a party to various tax claims that arose in TABS Brazil a subsidiary which was discontinued in 2009. During 2019, the Company reassessed the likelihood of those tax
claims and based on its legal advisors' opinion it concluded that they have become remote.
In August 2007, the Company’s Brazilian subsidiary, TABS Brazil, was ordered by the Labor Law Court in Brazil to pay approximately $32 to one of its former employees. This amount
which bears a 1% interest rate per month from the date that the claim was filed, accumulating to $89 as of December 31, 2020, was recorded within discontinued operations.
|
| NOTE 6: |
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
|
2. |
The Israeli Government, through the Fund for Encouragement of Marketing Activities, awarded C. Mer Industries Ltd. ("C. Mer"), the former parent of the Company grants for participation in foreign marketing expenses, partially
related to the Company's marketing activities for the years 1996 - 1998. During 2019, a provision which was recorded in prior years with respect to this demand was reversed based on a legal opinion, the statute of limitation of this
demand expired in 2019.
|
|
|
3. |
During February 2020, a legal action was filed against the Company’s US subsidiary in the New York Supreme Court in the amount of $32. The plaintiff has alleged that the
Company has not paid certain alleged outstanding bills. If the plaintiff insists on continuing the litigation, the Company will seek to dismiss the lawsuit base on the lack of service process. According to the Company’s legal
advisors there is a good basis for such a motion to be granted.
|
|
|
a. |
Israeli taxation:
|
|
|
1. |
Corporate tax rates:
Taxable income of the Company is subject to the Israeli corporate tax at the rate of 23% for all years presented.
|
|
|
2. |
Tax Benefits for Research and Development:
Israeli tax law permits, under some conditions, a tax deduction for expenditures in the year incurred, including capital expenditures, in scientific research and development
projects. The deduction is permitted if, among other things, the expenditures are approved by the relevant government ministry and the research and development is for the promotion of the enterprise and is carried out by, or on
behalf of, a company seeking the deduction.
The IIA has approved some of the Company's research and development programs and the Company has been able to deduct, for tax purposes, a portion of its research and development
expenses net of the grants received. Other research and development expenses that are not approved may be deducted for tax purposes in three equal installments during a three-year period.
|
|
|
3. |
Tax assessments:
The Company has received final tax assessments through the tax year of 2016.
|
|
|
b. |
Income taxes on non-Israeli subsidiaries:
Non-Israeli subsidiaries are taxed according to the tax laws in their respective countries of residence.
|
|
|
c. |
U.S. subsidiary
On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “Act”), which among other provisions, reduced the U.S. corporate tax rate from 35% to 21%, effective January
1, 2018.
At December 31, 2017, the Company re-measured its U.S. deferred tax assets and liabilities, based on the new rates at which they are expected to reverse in the future.
|
|
|
d. |
Net operating loss carry-forwards:
As of December 31, 2020, the Company, its subsidiaries in Hong Kong and in the U.S had an estimated total amount of available carry-forward tax losses of approximately $26,000,
$607, $636, respectively, to offset against future taxable profits. The operating tax loss carry-forwards in Israel may be offset indefinitely against operating income. In addition, as of December 31, 2020, the Company had capital
losses in the amount of approximately
$507 that can be carried forward indefinitely.
MTS IntegraTRAK, the Company’s U.S. subsidiary, is subject to U.S. income taxes. Total net operating loss carry-forwards of approximately $636 as of December 31, 2020, will expire
in the years 2021 to 2028. Utilization of the U.S. net operating losses may be subject to substantial annual limitation due to the "change in ownership" provisions of the Internal Revenue Code of 1986 and similar state provisions.
Such annual limitation may result in the expiration of net operating losses before utilization.
|
|
|
e. |
Deferred income taxes:
Deferred taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for
income tax purposes. The Group's deferred tax liabilities and assets are as follows:
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Deferred tax asset (liability):
|
||||||||
|
Tax loss carry-forwards
|
$
|
6,254
|
$
|
6,089
|
||||
|
Accruals for interest
|
283
|
283
|
||||||
|
R&D expenses
|
42
|
148
|
||||||
|
Allowances for credit losses and accruals for employee benefits
|
45
|
76
|
||||||
|
Depreciation and amortization
|
5
|
16
|
||||||
|
Deferred tax asset before valuation allowance
|
6,629
|
6,612
|
||||||
|
Goodwill
|
(351
|
)
|
(746
|
)
|
||||
|
Valuation allowance
|
(6,107
|
)
|
(6,029
|
)
|
||||
|
Deferred tax asset (liability), net
|
$
|
171
|
$
|
(163
|
)
|
|||
|
|
|
The Company and certain of its subsidiaries have provided valuation allowances in respect of deferred tax assets resulting from tax loss carry-forwards and other temporary
differences, since they have a history of losses incurred over the past years. Management currently believes that it is more likely than not that part of the deferred tax relating to the loss carry-forwards in the Company and its
subsidiaries and other temporary differences will not be realized in the foreseeable future.
|
|
|
f. |
A reconciliation between the theoretical tax expense, assuming all income is taxed at the statutory tax rate applicable to income of the Company and the actual tax expense as reported in the statements of operations is as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Loss before taxes on income, net, as reported in the statements of operations from continuing operations
|
$
|
(2,103
|
)
|
$
|
(188
|
)
|
$
|
(840
|
)
|
|||
|
Tax rates
|
23
|
%
|
23
|
%
|
23
|
%
|
||||||
|
Theoretical tax benefit
|
$
|
(484
|
)
|
$
|
(43
|
)
|
$
|
(193
|
)
|
|||
|
Decrease in taxes resulting from:
|
||||||||||||
|
Non - deductible expenses
|
(116
|
)
|
38
|
37
|
||||||||
|
Loss and timing differences for which no deferred tax was provided
|
264
|
(2
|
)
|
187
|
||||||||
|
Tax adjustment in respect of different tax rate of subsidiaries
|
9
|
3
|
6
|
|||||||||
|
Changes in provision for uncertain tax positions
|
2
|
8
|
9
|
|||||||||
|
Taxes on income, net, as reported in the statements of operations
|
$
|
(325
|
)
|
$
|
4
|
$
|
46
|
|||||
|
|
g. |
Loss before income (expense) taxes is comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Domestic
|
$
|
(320
|
)
|
$
|
(217
|
)
|
$
|
(803
|
)
|
|||
|
Foreign
|
(1,783
|
)
|
29
|
(37
|
)
|
|||||||
|
$
|
(2,103
|
)
|
$
|
(188
|
)
|
$
|
(840
|
)
|
||||
|
|
h. |
Taxes on income are comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Current
|
$
|
10
|
$
|
22
|
$
|
11
|
||||||
|
Deferred
|
(335
|
)
|
(18
|
)
|
35
|
|||||||
|
$
|
(325
|
)
|
$
|
4
|
$
|
46
|
||||||
|
Domestic
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Foreign
|
(325
|
)
|
4
|
46
|
||||||||
|
$
|
(325
|
)
|
$
|
4
|
$
|
46
|
||||||
|
|
i. |
As of December 31, 2020, the Company recorded a liability for unrecognized tax benefits of $158. A reconciliation of the opening and closing amounts of unrecognized tax benefits is as follows:
|
|
2020
|
2019
|
|||||||
|
Balance as of beginning of the year
|
$
|
156
|
$
|
148
|
||||
|
Cumulative translation adjustments and other
|
2
|
8
|
||||||
|
Balance at the end of the year
|
$
|
158
|
$
|
156
|
||||
|
|
a. |
The Company receives certain services from C. Mer, a publicly traded company. Mr. Chaim Mer, the Company's chairman of the board and Mr. Isaac Ben Bassat, a former director of the Company, are members of the controlling group of C.
Mer. These services include reimbursement for shared expenses related to a commercial insurance policy.
|
|
|
b. |
From January 1, 2009 until September 2011, as part of the acquisition of certain assets and liabilities of AnchorPoint, Inc., the Company received certain services from Data Distributors Inc., a company controlled by Mr. Roger
Challen, a former director of the Company and the controlling shareholder of the Info Group Inc., a beneficial owner of 11.45% of the Company's Ordinary shares as of December 31, 2019. These services include reimbursement for shared
expenses, development and IT services, other administrative services. Expenses recognized with respect to the above-mentioned services were approximately $5, $0 and $10 for the years ended December 31, 2020, 2019 and 2018,
respectively. In addition, the Company rents an office in Powder Springs, Georgia, from Mr. Challen, under a month-to-month lease. In the year ended December 31, 2020 the Company paid or accrued $53 and in each of the years ended
December 31, 2019 and 2018, the Company paid or accrued $56, with respect to the above-mentioned rent expenses.
|
|
|
c. |
Balances and transactions with related parties were as follows:
|
|
|
1. |
Balances with related parties:
|
|
December 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
Other accounts payable and accrued expenses (Note 5)
|
$
|
15
|
$
|
10
|
||||
|
|
2. |
Transactions with related parties:
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Amounts charged by related parties:
|
||||||||||||
|
Cost of revenues
|
$
|
47
|
$
|
44
|
$
|
37
|
||||||
|
Operating expenses
|
116
|
125
|
148
|
|||||||||
|
$
|
163
|
$
|
169
|
$
|
185
|
|||||||
|
|
a. |
Share capital:
The Ordinary shares entitle their holders the right to receive notice to participate in and vote at general meetings of the Company and the right to receive cash dividends, if
declared.
In August 2017, the Company converted $1,220 of debt to Vexigo’s former shareholders incurred in connection with the acquisition of Vexigo into warrants to acquire 400,000 Ordinary
shares. Following such debt conversion, the Company currently does not have any outstanding debt in connection with the Vexigo acquisition. The warrants have a term of five years and are exercisable without any additional
consideration commencing on the second anniversary of their issuance. During the two years period following issuance, the Company had an option to purchase all or a portion of such warrants at a price per warrant of $3. Since
September 2019, most of Vexigo’s former shareholders exercised their warrants and were issued an aggregate of 330,668 Ordinary shares.
In June 2018, the Company issued 175,439 Ordinary shares for an aggregate amount of $188 to Alpha Capital Anstalt, an institutional investor, pursuant to a Purchase Agreement.
In October 2018, the Company issued 1,315,789 convertible preferred shares of a newly-created class (the “Preferred Shares”) for an aggregate amount of $1,353, to Alpha Capital
Anstalt, an institutional investor, pursuant to a Purchase Agreement (the “Alpha Capital SPA”).
The Preferred Shares confer the following rights upon their holders: (i) equal rights to receive dividends, if and when distributed, whether in cash or any other manner, and to
participate in a distribution of bonus shares, if and when distributed (on an as-converted basis), (ii) equal right to participate in a distribution of the Company’s assets available for distribution, in the event of liquidation or
winding-up of the Company (on an as-converted basis), (iii) a right of conversion into Ordinary shares as described below and (iv) equal rights to vote on all matters submitted to a vote of the Ordinary shares (on an as-converted
basis, up to the beneficial ownership limitation described below, to the extent applicable).
Each Preferred Share is convertible, at any time and from time to time at the option of the shareholder thereof, into such number of Ordinary shares determined by dividing the Per
Preferred Share Purchase Price ($1.14, subject to adjustments) by the conversion price then in effect (the “Conversion Rate”). The initial Conversion Rate is 1:1. As to Alpha Capital Anstalt, from the closing date of the Alpha
Capital SPA and until 36 months from the closing date, if and whenever the Company issues or sells Ordinary shares or Ordinary shares equivalents for a consideration per share that is less than the conversion price then in effect
(the “Discounted Per Ordinary Share Purchase Price”), and which is not an exempted issuance, then immediately after such dilutive issuance, the conversion price shall be reduced to equal the Discounted Per Ordinary Share Purchase
Price, but in no event shall the conversion price become lower than the greater of (i) $US 0.10 or (ii) 20% of the closing price on the trading day immediately prior to the date of the Alpha Capital SPA.
|
|
|
|
The Company’s Articles provide that it shall not affect any conversion of the Preferred Shares to the extent that, after giving effect to the conversion, the applicable shareholder
would beneficially own in excess of the Beneficial Ownership Limitation. The “Beneficial Ownership Limitation” is defined a 9.99% of the number of Ordinary Shares outstanding immediately after giving effect to the issuance of Ordinary
shares issuable upon conversion of Preferred Shares held by the applicable shareholder. The applicable shareholder, upon notice to the Company, may increase or decrease the Beneficial Ownership Limitation provisions applicable to its
Preferred Shares. Any such increase or decrease in the Beneficial Ownership Limitation will not be effective until the 61
st
day after such notice is
delivered to the Company and shall only apply to such shareholder.
During 2020 and 2019 Alpha Capital fully exercised its greenshoe option and purchased an aggregated number of 1,315,789 convertible preferred shares in consideration of $1,500,000. In
December 2019 and April 2020, the Company and its Board members approved an extension of Alpha’s remaining portion of the greenshoe option for six months until April 30, 2020 and by an additional three-months period until July 31,
2020, respectively. In addition, during June 2020, Alpha Capital converted 800,000 preferred shares into ordinary shares at a 1:1 ratio.
|
|
|
b. |
Share options:
In 2003, the Company adopted its 2003 Incentive Share Option Plan (the "2003 Plan") that conforms with the provisions of section 102 of the Israel Income Tax Ordinance. As amended
by the Company’s shareholders in 2013 and 2016, the 2003 Plan authorizes the grant of options to purchase up to 482,319 of the Company’s Ordinary shares to officers, employees and directors of the Company or any subsidiary, pursuant
to section 102 of the Israel Income Tax Ordinance and will expire on November 30, 2023.
In June 2006, the Company adopted its 2006 Stock Option plan (the "2006 Plan"), intended to grant options to officers, employees and directors of MTS IntegraTRAK or any subsidiary
of the Company. Each option granted under the 2006 Plan may be either an option intended to be treated as an "incentive stock option", within the meaning of section 422 of the Internal Revenue Code of 1986, as amended, or an option
that will be treated as a "non-qualified stock option". As amended in 2011 and 2013, the 2006 Plan authorizes the grant of options to purchase up to 183,333 of the Company’s Ordinary shares and will expire on July 2026.The total
number of Ordinary shares with respect to which options may be granted to any eligible employee during any twelve months period under the 2006 Plan is 50,000 Ordinary shares, subject to adjustment as provided in the 2006 Plan. Each
option granted under the 2006 Plan is exercisable until the earlier of five years from the date of the grant of the option or the expiration dates of the option plan. The exercise price of the options granted under the 2006 Plan may
not be less than the fair market value of an Ordinary share determined as of the date of grant of the option.
On October 1, 2017 the Company authorized an options grant to its CEO, to acquire 116,667 ordinary shares under 2003 Israeli Share Option Plan. These options vest over a period of four years (25%
vesting on October 1, 2018 and an additional 12.5% vesting every six months for the following three years), subject to the fulfillment of a condition to vesting. The condition to vesting will be fulfilled in the event the
closing price of the Company’s Ordinary shares is equal to or higher than a price per share of $4.5 three month
for a consecutive period. The exercise price per share of the options is
$2.16 (the closing price per share of the Company’s Ordinary shares on the NASDAQ Capital Market on September 28, 2017, the date of the Company’s Board of Directors’ approval of the terms). In addition, in the event of an
M&A or reverse merger transaction (where current shareholders will hold less than 50% of the shares of the company) and if the CEO will not continue to serve as the CEO of the company (or is released during the six-month
period following the closing of the transaction), 50% of all of the unvested options will become vested. The options are due to expire on October 1, 2027, unless earlier terminated pursuant to the terms of our 2003 Israeli Share
Option Plan.
|
| NOTE 9: |
SHAREHOLDERS' EQUITY (Cont.)
|
|
|
|
As of December 31, 2020, 468,284 Ordinary shares are available for future option grants under the Company’s plans.
|
|
|
c. |
A summary of option activity under the Company's stock option plans to its employees as of December 31, 2020, and changes during the year ended December 31, 2020, are as follows:
|
|
Number of options
|
Weighted-average exercise price
|
Weighted- average remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2020
|
116,667
|
$
|
2.16
|
7.76
|
$
|
-
|
||||||||||
|
Granted
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Exercised
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Expired and forfeited
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Outstanding at December 31, 2020
|
116,667
|
$
|
2.16
|
7.76
|
$
|
-
|
||||||||||
|
Exercisable at December 31, 2020
|
87,500
|
$
|
2.16
|
7.76
|
$
|
-
|
||||||||||
|
|
|
There were no new grants or exercises during 2018, 2019 and 2020.
The total compensation cost related to options granted to employees under the Company's share-based compensation plans recognized for the years ended December 31, 2020, 2019 and 2018 amounted to $21, $47 and $90, respectively.
As of December 31, 2020, there was $12 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Company's stock option
plans.
|
|
|
d. |
Total stock-based compensation expenses recognized during the period:
The total stock-based compensation expense related to employees' equity-based awards, recognized for the years ended December 31, 2020, 2019 and 2018, was comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2020
|
2019
|
2018
|
||||||||||
|
Research and development
|
$
|
-
|
$
|
-
|
$
|
1
|
||||||
|
General and administrative
|
21
|
47
|
89
|
|||||||||
|
$
|
21
|
$
|
47
|
$
|
90
|
|||||||
|
|
a.
|
On April 15, 2021, the Company entered into a definitive agreement and Plan of Merger (the “Merger Agreement”) with SharpLink, Inc. (“SharpLink”), a leading online technology company that works with
sports leagues, fantasy sports sites and media companies to connect fans to relevant and timely betting content sourced from its sportsbook partners, and New SL Acquisition Corp., a company incorporated under the laws of the State
of Delaware and a wholly-owned subsidiary of the Company (“Merger Sub”).
Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, including approval of the transaction by the Company’s shareholders, Merger Sub will be merged with
and into SharpLink (the “Merger”), with SharpLink surviving the Merger as a wholly-owned subsidiary of the Company. As a result of the transaction, the securityholders of SharpLink will own 86% of the Company’s securities, on a
fully diluted and as-converted basis (inclusive of a stock option pool of 10% of the fully-diluted outstanding share capital of the Company).
|
|
|
b.
|
The compensation committee in a meeting held on April 6, 2021 and the board of directors in a meeting held on April 8, 2021, approved, subject to the approval of the Company’s shareholders, the following equity compensation:
(1) to the Company’s CEO: (a) a warrant to acquire 116,667 ordinary shares, at an exercise price of $1.321, valid for a period of three years, which will become exercisable in full upon the earliest
of: (i) six months from the date of issuance or (ii) the consummation of an M&A or reverse merger transaction; and (b) a warrant to acquire 50,000 ordinary shares, with no exercise price (i.e., an exercise price equal to
$0), valid for a period of three years, which will become exercisable upon the earliest of: (i) the consummation of an M&A or reverse merger transaction, provided that he still serves as the Company’s CEO until immediately
prior to the consummation or (ii) the consummation of the Transaction with SharpLink, and (2) to the Company’s CFO, options under the Company’s 2003 Israeli Share Option Plan to acquire 50,000 ordinary shares, with no exercise
price (i.e., an exercise price equal to $0), valid for a period of five years, which will become exercisable over a period of five years, with 33.33% vesting on the third, fourth and fifth anniversary of the grant date, provided
that the vesting will accelerate, and the options will become fully exercisable upon the consummation of any M&A or reverse merger transaction. In addition, upon her termination of employment, the option if vested, will
remain valid until the earliest to occur of: (i) six months following the date of her termination of employment and (ii) five years from the grant date.
|
|
MER TELEMANAGEMENT SOLUTIONS LTD.
|
|||
|
|
By:
|
/s/ Roy Hess | |
| Roy Hess | |||
| Chief Executive Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|