These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the fiscal year ended December 31, 2013 | |
| OR | |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ___________ to ____________ | |
|
SB FINANCIAL GROUP, INC.
|
|
(Exact name of Registrant as specified in its charter)
|
|
Ohio
|
34-1395608
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
|
401 Clinton Street, Defiance, Ohio
|
43512
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered | |
| Common Shares, Without Par Value | The NASDAQ Stock Market, LLC |
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
Not Applicable
|
| Large Accelerate Filer o | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company x |
|
PART I
|
||
| Business | 3 | |
| 20 | ||
| 26 | ||
| Properties | 26 | |
| Legal Proceedings | 27 | |
| Mine Safety Disclosures | 27 | |
| 27 | ||
|
PART II
|
||
| 28 | ||
| 30 | ||
| 31 | ||
| 38 | ||
| 41 | ||
| 89 | ||
| 89 | ||
| 90 | ||
|
PART III
|
||
| 90 | ||
| 91 | ||
| 91 | ||
| 92 | ||
| 92 | ||
|
PART IV
|
||
| 92 | ||
| 97 | ||
|
·
|
the CFPB has been formed with broad powers to adopt and enforce consumer protection regulations;
|
|
·
|
the federal law prohibiting the payment of interest on commercial demand deposit accounts was eliminated effective July 21, 2011;
|
|
·
|
the standard maximum amount of deposit insurance per customer was permanently increased to $250,000;
|
|
·
|
the assessment base for determining deposit insurance premiums has been expanded from domestic deposits to average assets minus average tangible equity;
|
|
·
|
public companies in all industries are or will be required to provide shareholders the opportunity to cast a non-binding advisory vote on executive compensation;
|
|
·
|
new capital regulations for bank holding companies have been adopted, which will impose stricter requirements, and any new trust preferred securities issued after May 19, 2010 will no longer constitute Tier I capital; and
|
|
·
|
new corporate governance requirements applicable generally to all public companies in all industries require new compensation practices and disclosure requirements, including requiring companies to “claw back” incentive compensation under certain circumstances, to
consider the independence of compensation advisors and to make additional disclosures in proxy statements with respect to compensation matters.
|
| 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||
|
($ in thousands)
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Taxable securities
|
$ | 78,520 | $ | 1,244 | 1.58 | % | $ | 90,182 | $ | 1,515 | 1.68 | % | $ | 97,528 | $ | 2,010 | 2.06 | % | ||||||||||||||||||
|
Non-taxable securities (1)
|
17,267 | 1,065 | 6.17 | % | 15,160 | 919 | 6.06 | % | 21,892 | 1,483 | 6.77 | % | ||||||||||||||||||||||||
|
Federal funds sold
|
- | - | N/A | - | - | N/A | 219 | 1 | 0.25 | % | ||||||||||||||||||||||||||
|
Loans, net (2)(3)
|
469,603 | 22,936 | 4.88 | % | 455,516 | 24,047 | 5.28 | % | 438,383 | 24,558 | 5.60 | % | ||||||||||||||||||||||||
|
Total earning assets
|
565,390 | 25,245 | 4.47 | % | 560,858 | 26,481 | 4.72 | % | 558,022 | 28,052 | 5.03 | % | ||||||||||||||||||||||||
|
Cash and due from banks
|
20,827 | 20,728 | 26,477 | |||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
(6,962 | ) | (6,591 | ) | (6,534 | ) | ||||||||||||||||||||||||||||||
|
Premises and equipment
|
14,635 | 15,360 | 16,797 | |||||||||||||||||||||||||||||||||
|
Other assets
|
46,030 | 47,680 | 48,766 | |||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 639,920 | $ | 638,035 | $ | 643,528 | ||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Savings and interest-bearing demand deposits
|
$ | 262,954 | $ | 136 | 0.05 | % | $ | 245,528 | $ | 210 | 0.09 | % | $ | 234,497 | $ | 368 | 0.16 | % | ||||||||||||||||||
|
Time deposits
|
180,154 | 2,095 | 1.16 | % | 206,135 | 2,759 | 1.34 | % | 217,546 | 3,614 | 1.66 | % | ||||||||||||||||||||||||
|
Repurchase agreements
|
12,011 | 11 | 0.09 | % | 15,180 | 142 | 0.94 | % | 31,307 | 912 | 2.91 | % | ||||||||||||||||||||||||
|
Advances from FHLB
|
18,551 | 339 | 1.83 | % | 15,547 | 333 | 2.14 | % | 15,674 | 402 | 2.57 | % | ||||||||||||||||||||||||
|
Trust preferred securities
|
20,620 | 1,407 | 6.82 | % | 20,620 | 1,882 | 9.13 | % | 20,620 | 1,406 | 6.82 | % | ||||||||||||||||||||||||
|
Notes payable & other borrowed funds
|
1,074 | 47 | 4.38 | % | 2,058 | 64 | 3.11 | % | 3,085 | 96 | 3.12 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
495,364 | 4,035 | 0.81 | % | 505,068 | 5,390 | 1.07 | % | 522,728 | 6,798 | 1.30 | % | ||||||||||||||||||||||||
|
Demand deposits
|
78,540 | 70,749 | 64,239 | |||||||||||||||||||||||||||||||||
|
Other liabilities
|
11,316 | 11,918 | 9,526 | |||||||||||||||||||||||||||||||||
|
Total liabilities
|
585,220 | 587,735 | 596,493 | |||||||||||||||||||||||||||||||||
|
Shareholders' equity
|
54,700 | 50,300 | 47,035 | |||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$ | 639,920 | $ | 638,035 | $ | 643,528 | ||||||||||||||||||||||||||||||
|
Net interest income (tax equivalent basis)
|
$ | 21,210 | $ | 21,091 | $ | 21,254 | ||||||||||||||||||||||||||||||
|
Net interest income as a percent of average interest-earning assets
|
3.75 | % | 3.76 | % | 3.81 | % | ||||||||||||||||||||||||||||||
|
(1)
|
Security interest is computed on a tax equivalent basis using a 34% statutory tax rate. The tax equivalent adjustment was $0.4 million, $0.3 million and $0.50 million in 2013, 2012 and 2011, respectively.
|
|
(2)
|
Nonaccruing loans and loans held for sale are included in the average balances.
|
|
(3)
|
Loan interest is computed on a tax equivalent basis using a 34% statutory tax rate. The tax equivalent adjustment was $0.04 million, $0.05 million and $0.04 million in 2013, 2012 and 2011, respectively.
|
|
·
|
Volume Variance - change in volume multiplied by the previous year's rate.
|
|
·
|
Rate Variance - change in rate multiplied by the previous year's volume.
|
|
·
|
Rate/Volume Variance - change in volume multiplied by the change in rate. This variance was allocated to volume variance and rate variance in proportion to the relationship of the absolute dollar amount of the change in each.
|
|
·
|
Interest on non-taxable securities has been adjusted to a fully tax equivalent basis using a statutory tax rate of 34% in 2013 and 2012.
|
|
Total
|
||||||||||||
|
Variance
|
Variance Attributable To
|
|||||||||||
|
($ in thousands)
|
2013/2012 |
Volume
|
Rate
|
|||||||||
|
Interest income
|
||||||||||||
|
Taxable securities
|
$ | (271 | ) | $ | 124 | $ | (395 | ) | ||||
|
Non-taxable securities
|
146 | 128 | 18 | |||||||||
|
Federal funds sold
|
- | - | - | |||||||||
|
Loans, net of unearned income and deferred fees
|
(1,111 | ) | 744 | (1,855 | ) | |||||||
|
|
(1,236 | ) | 996 | (2,232 | ) | |||||||
|
Interest expense
|
||||||||||||
|
Savings and interest-bearing demand deposits
|
(135 | ) | 16 | (151 | ) | |||||||
|
Time deposits
|
(603 | ) | (348 | ) | (255 | ) | ||||||
|
Repurchase agreements
|
(131 | ) | (30 | ) | (101 | ) | ||||||
|
Advances from FHLB
|
6 | 64 | (58 | ) | ||||||||
|
Trust preferred securities
|
(408 | ) | - | (408 | ) | |||||||
|
Other borrowed funds
|
(84 | ) | (63 | ) | (21 | ) | ||||||
| (1,355 | ) | (361 | ) | (994 | ) | |||||||
|
Net interest income
|
$ | 119 | $ | 1,357 | $ | (1,238 | ) | |||||
|
A.
|
The fair value of securities available for sale as of December 31 in each of the following years are summarized as follows:
|
|
($ in thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
U.S. Treasury and government agencies
|
$ | 11,300 | $ | 14,511 | $ | 25,424 | ||||||
|
Mortgage-backed securities
|
57,223 | 63,764 | 67,699 | |||||||||
|
State and political subdivisions
|
18,155 | 18,249 | 16,792 | |||||||||
|
Money Market Mutual Fund
|
3,092 | 2,155 | 2,040 | |||||||||
|
Marketable equity securities
|
23 | 23 | 23 | |||||||||
|
Total
|
$ | 89,793 | $ | 98,702 | $ | 111,978 | ||||||
|
|
B.
|
The maturity distribution and weighted average interest rates of securities available for sale at December 31, 2013 are set forth in the table below. The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount:
|
|
Maturing
|
||||||||||||||||
|
After One Year
|
After Five Years
|
|||||||||||||||
|
Within
|
but within
|
but within
|
After
|
|||||||||||||
|
($ in thousands)
|
One Year
|
Five Years
|
Ten Years
|
Ten Years
|
||||||||||||
|
U.S. Treasury and government agencies
|
$ | - | $ | 102 | $ | 7,183 | $ | 4,015 | ||||||||
|
Mortgage-backed securities
|
- | 3,758 | 15,953 | 37,512 | ||||||||||||
|
State and political subdivisions
|
- | 1,358 | 3,859 | 12,938 | ||||||||||||
|
Total Securities with maturity
|
$ | - | $ | 5,218 | $ | 26,995 | $ | 54,465 | ||||||||
|
Weighted average yield by maturity (1)
|
0.00 | % | 2.87 | % | 2.24 | % | 2.99 | % | ||||||||
|
Money Market Mutual Fund with no maturity
|
$ | 3,092 | - | - | - | |||||||||||
|
Marketable equity securities with no maturity
|
23 | - | - | - | ||||||||||||
|
Total Securities with no stated maturity
|
$ | 3,115 | $ | - | $ | - | $ | - | ||||||||
|
Weighted average yield no maturity (1)
|
< 0.01%
|
- | - | - | ||||||||||||
|
|
(1)
|
Yields are presented on a tax-equivalent basis. Money market funds represent the payments received on mortgage-backed securities or funds received from the maturity or calls of U.S Treasury, government agency and municipal securities. These funds are then reinvested back into these securities.
|
|
|
C.
|
Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies of the U.S. Government, there were no other securities of any one issuer which exceeded 10% of the shareholders' equity of the Company at December 31, 2013.
|
|
III.
|
LOAN PORTFOLIO
|
|
|
A.
|
Types of Loans - Total loans on the balance sheet are comprised of the following classifications at December 31 for the years indicated:
|
|
($ in thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Commercial business and agricultural
|
$ | 124,578 | $ | 124,043 | $ | 116,473 | $ | 113,251 | $ | 126,128 | ||||||||||
|
Commercial real estate
|
205,301 | 201,392 | 187,829 | 177,890 | 179,909 | |||||||||||||||
|
Residential real estate mortgage
|
99,620 | 87,859 | 87,656 | 84,775 | 92,972 | |||||||||||||||
|
Consumer loans to individuals and other
|
47,804 | 50,371 | 50,897 | 51,904 | 53,876 | |||||||||||||||
|
Total
|
477,303 | 463,665 | 442,855 | 427,820 | 452,885 | |||||||||||||||
|
Residential Loans held for sale
|
3,366 | 6,147 | 5,238 | 9,055 | 16,858 | |||||||||||||||
|
Total Loans
|
$ | 469,536 | $ | 469,536 | $ | 447,792 | $ | 436,599 | $ | 469,743 | ||||||||||
|
|
B.
|
Maturities and Sensitivities of Loans to Changes in Interest Rates - The following table shows the amounts of commercial and agricultural loans outstanding as of December 31, 2013 which, based on remaining scheduled repayments of principal, are due in the periods indicated. Also, the amounts have been classified according to sensitivity to changes in interest rates for commercial and agricultural loans due after one year. (Variable-rate loans are those loans with floating or adjustable interest rates.)
|
|
Commercial
|
||||||||||||
|
Maturing
|
Business &
|
Commercial
|
||||||||||
|
($ in thousands)
|
Agricultural
|
Real Estate
|
Total
|
|||||||||
|
Within one year
|
$ | 17,079 | $ | 22,734 | $ | 39,813 | ||||||
|
After one year but within five years
|
38,756 | 63,624 | 102,380 | |||||||||
|
After five years
|
68,743 | 118,943 | 187,686 | |||||||||
|
Total commercial business, commercial real estate
and agricultural loans
|
$ | 124,578 | $ | 205,301 | $ | 329,879 | ||||||
|
III.
|
LOAN
PORTFOLIO
(Continued)
|
|
Interest Sensitivity
|
||||||||||||
|
Fixed
|
Variable
|
|||||||||||
|
($ in thousands)
|
Rate
|
Rate
|
Total
|
|||||||||
|
Commercial Business and Agricultural
|
||||||||||||
|
Due after one year but within five years
|
$ | 20,514 | $ | 18,242 | $ | 38,756 | ||||||
|
Due after five years
|
14,214 | 54,528 | 68,742 | |||||||||
|
Total
|
$ | 34,728 | $ | 72,770 | $ | 107,498 | ||||||
|
Commercial Real Estate
|
||||||||||||
|
Due after one year but within five years
|
25,647 | 37,977 | 63,624 | |||||||||
|
Due after five years
|
36,327 | 82,616 | 118,943 | |||||||||
|
Total
|
$ | 61,974 | $ | 120,593 | $ | 182,567 | ||||||
|
Commercial Business, Commercial
Real Estate and Agricultural
|
||||||||||||
|
Due after one year but within five years
|
46,161 | 56,219 | 102,380 | |||||||||
|
Due after five years
|
50,542 | 137,144 | 187,686 | |||||||||
|
Total
|
$ | 96,703 | $ | 193,363 | $ | 290,066 | ||||||
|
|
C.
|
Risk Elements
|
|
|
1.
|
Non-accrual, Past Due, Restructured and Impaired Loans – The following schedule summarizes non-accrual, past due, and restructured loans at December 31 for the years indicated:
|
|
Risk Elements
|
||||||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
(a) Loans accounted for on a non-accrual basis
|
$ | 4,844 | $ | 5,305 | $ | 6,900 | $ | 12,283 | $ | 18,543 | ||||||||||
|
(b) Accruing loans which are contractually past due
90 days or more as to interest or principal payments
|
- | - | - | - | - | |||||||||||||||
|
(c) Loans not included in (a) which are "Troubled Debt
Restructurings" as defined by Accounting Standards
Codification 310-40
|
1,739 | 1,258 | 1,334 | 1,107 | 1,364 | |||||||||||||||
|
Total non-performing loans and TDRs
|
$ | 6,583 | $ | 6,563 | $ | 8,234 | $ | 13,390 | $ | 19,907 | ||||||||||
|
2013
|
2012
|
|||||||
|
($ in thousands)
|
||||||||
|
Cash basis interest income recognized on impaired loans outstanding
|
$ | 228 | $ | 190 | ||||
|
Interest income actually recorded on impaired loans and included in net income for the period
|
232 | 170 | ||||||
|
Unrecorded interest income on non-accrual loans
|
95 | 362 | ||||||
|
III.
|
LOAN
PORTFOLIO
(Continued)
|
|
|
1.
|
Discussion of the Non-accrual Policy
The accrual of interest income is discontinued when the collection of a loan or interest, in whole or in part, is doubtful. When interest accruals are discontinued, interest income accrued in the current period is reversed. Loans which are past due 90 days or more as to interest or principal payments are considered for non-accrual status.
|
|
|
2.
|
Potential Problem Loans
As of December 31, 2013, in addition to the $4.8 million of non-performing loans reported under Item III.C.1. above (which amount includes all loans classified by management as doubtful or loss), there were approximately $5.2 million in other outstanding loans where known information about possible credit problems of the borrowers caused management to have concerns as to the ability of such borrowers to comply with the present loan repayment terms (loans classified as substandard by management) and which may result in disclosure of such loans pursuant to Item III.C.1. at some future date. In regard to loans classified as substandard, management believes that such potential problem loans have been adequately evaluated in the allowance of loan losses.
|
|
|
3.
|
Foreign Outstandings
None
|
|
|
4.
|
Loan Concentrations
At December 31, 2013, loans outstanding related to agricultural operations or collateralized by agricultural real estate and equipment aggregated approximately $39.2 million, or 8.2% of total loans.
|
|
|
D.
|
Other Interest-Bearing Assets
|
|
|
There were no other interest-bearing assets as of December 31, 2013 which would be required to be disclosed under Item III.C.1 or Item III.C.2. if such assets were loans.
|
|
A.
|
The following schedule presents an analysis of the allowance for loan losses, average loan data and related ratios at December 31 for the years indicated:
|
|
Summary of Loan Loss Experience
|
||||||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Loans
|
||||||||||||||||||||
|
Loans outstanding at end of period
|
$ | 477,303 | $ | 463,389 | $ | 442,855 | $ | 427,820 | $ | 452,885 | ||||||||||
|
Average loans outstanding during period
|
$ | 469,603 | $ | 455,516 | $ | 438,883 | $ | 445,700 | $ | 453,787 | ||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||
|
Balance at beginning of period
|
$ | 6,811 | $ | 6,529 | $ | 6,715 | $ | 7,030 | $ | 5,020 | ||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Commercial business and agricultural loans
|
- | (400 | ) | (642 | ) | (4,739 | ) | (1,248 | ) | |||||||||||
|
Commercial real estate
|
(111 | ) | (287 | ) | (2,057 | ) | (4,748 | ) | (918 | ) | ||||||||||
|
Residential real estate mortgage
|
(264 | ) | (129 | ) | (248 | ) | (1,210 | ) | (1,218 | ) | ||||||||||
|
Consumer loans and other
|
(444 | ) | (512 | ) | (460 | ) | (637 | ) | (491 | ) | ||||||||||
| (819 | ) | (1,328 | ) | (3,407 | ) | (11,334 | ) | (3,875 | ) | |||||||||||
|
Recoveries of loans previously charged-off
|
||||||||||||||||||||
|
Commercial business and agricultural loans
|
22 | 48 | 468 | 193 | 50 | |||||||||||||||
|
Commercial real estate
|
17 | 50 | 32 | 171 | 14 | |||||||||||||||
|
Residential real estate mortgage
|
21 | 86 | 700 | 53 | 54 | |||||||||||||||
|
Consumer loans and other
|
12 | 76 | 27 | 14 | 29 | |||||||||||||||
| 72 | 260 | 1,227 | 431 | 147 | ||||||||||||||||
|
Net loans charged-off
|
(747 | ) | (1,068 | ) | (2,180 | ) | (10,903 | ) | (3,728 | ) | ||||||||||
|
Provision for loan losses
|
900 | 1,350 | 1,994 | 10,588 | 5,738 | |||||||||||||||
|
Balance at end of period
|
$ | 6,964 | $ | 6,811 | $ | 6,529 | $ | 6,715 | $ | 7,030 | ||||||||||
|
Ratio of net charge-offs during the period to average loans
outstanding during the period
|
0.16 | % | 0.24 | % | 0.49 | % | 2.45 | % | 0.84 | % | ||||||||||
|
B.
|
The following schedule provides a breakdown of the allowance for loan losses allocated by type of loan and related ratios at December 31 for the years indicated:
|
|
Percentage
|
Percentage
|
Percentage
|
Percentage
|
Percentage
|
||||||||||||||||||||||||||||||||||||
|
of Loans In
|
of Loans In
|
of Loans In
|
of Loans In
|
of Loans In
|
||||||||||||||||||||||||||||||||||||
|
Each
|
Each
|
Each
|
Each
|
Each
|
||||||||||||||||||||||||||||||||||||
|
Category to
|
Category to
|
Category to
|
Category to
|
Category to
|
||||||||||||||||||||||||||||||||||||
|
Allowance
|
Total
|
Allowance
|
Total
|
Allowance
|
Total
|
Allowance
|
Total
|
Allowance
|
Total
|
|||||||||||||||||||||||||||||||
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||||||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||
|
Commercial and agricultural
|
$ | 2,334 | 26.1 | % | $ | 1,747 | 26.7 | % | $ | 1,965 | 26.3 | % | $ | 1,739 | 26.5 | % | $ | 2,685 | 27.8 | % | ||||||||||||||||||||
|
Commercial real estate
|
2,708 | 43.0 | % | 3,034 | 43.5 | % | 2,880 | 42.4 | % | 3,774 | 41.6 | % | 2,804 | 39.7 | % | |||||||||||||||||||||||||
|
Residential first mortgage
|
1,067 | 20.9 | % | 1,088 | 19.0 | % | 956 | 19.8 | % | 643 | 19.8 | % | 717 | 20.5 | % | |||||||||||||||||||||||||
|
Consumer loans and other
|
855 | 10.0 | % | 942 | 10.9 | % | 728 | 11.5 | % | 559 | 12.1 | % | 824 | 11.9 | % | |||||||||||||||||||||||||
| $ | 6,964 | 100.0 | % | $ | 6,811 | 100.0 | % | $ | 6,529 | 100.0 | % | $ | 6,715 | 100.0 | % | $ | 7,030 | 100.0 | % | |||||||||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
|
($ in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
Savings and interest-bearing demand
|
||||||||||||||||||||||||
|
deposits
|
$ | 262,954 | 0.05 | % | $ | 245,528 | 0.09 | % | $ | 234,497 | 0.16 | % | ||||||||||||
|
Time deposits
|
180,154 | 1.16 | % | 206,135 | 1.34 | % | 217,546 | 1.66 | % | |||||||||||||||
|
Demand deposits (non-interest-bearing)
|
78,332 | - | 70,749 | - | 64,239 | - | ||||||||||||||||||
| $ | 521,440 | $ | 522,412 | $ | 516,282 | |||||||||||||||||||
|
Amount
|
||||
|
(dollars in
thousands)
|
||||
|
Three months or less
|
$ | 8,945 | ||
|
Over three months and through six months
|
7,709 | |||
|
Over six months and through twelve months
|
26,624 | |||
|
Over twelve months
|
33,530 | |||
|
Total
|
$ | 76,808 | ||
|
Return on Equity and Assets
|
||||||||||||
|
($ in thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Average total assets
|
$ | 639,920 | $ | 638,035 | $ | 643,528 | ||||||
|
Average shareholders’ equity
|
$ | 54,700 | $ | 50,300 | $ | 47,035 | ||||||
|
Net income
|
$ | 5,205 | $ | 4,814 | $ | 1,664 | ||||||
|
Cash dividends declared
|
$ | 0.12 | $ | - | $ | - | ||||||
|
Return on average total assets
|
0.81 | % | 0.75 | % | 0.26 | % | ||||||
|
Return on average shareholders' equity
|
9.52 | % | 9.57 | % | 3.54 | % | ||||||
|
Dividend payout ratio (1)
|
11.23 | % | - | - | ||||||||
|
Average shareholders' equity to average total assets
|
8.55 | % | 7.88 | % | 7.31 | % | ||||||
|
($ in thousands)
|
2013
|
2012
|
2011
|
|||||||||
|
Amount outstanding at end of year
|
$ | 14,696 | $ | 10,333 | $ | 18,779 | ||||||
|
Weighted average interest rate at end of year
|
0.11 | % | 0.10 | % | 1.47 | % | ||||||
|
Maximum amount outstanding at any month end
|
$ | 15,025 | $ | 19,091 | $ | 50,239 | ||||||
|
Average amount outstanding during the year
|
$ | 12,011 | $ | 15,180 | $ | 31,306 | ||||||
|
Weighted average interest rate during the year
|
0.09 | % | 0.94 | % | 2.91 | % | ||||||
|
Main Banking Center & Corporate Offices
|
401 Clinton Street, Defiance, OH
|
|
Angola LPO (lease)
|
908 North Wayne Street, Suite A, Angola, IN
|
|
Bryan Banking Center
|
1419 West High Street, Bryan, OH
|
|
Chief Banking Center (lease)
|
705 Deatrick Street, Defiance, OH
|
|
Columbus LPO
|
109 South High, Dublin, OH
|
|
New Albany LPO (lease)
|
68 N. High Street, Bldg. E, Ste. 105, New Albany, OH
|
|
Delta Banking Center
|
312 Main Street, Delta, OH
|
|
Fort Wayne Banking Center
|
12832 Coldwater Road, Fort Wayne, IN
|
|
Luckey Banking Center
|
235 Main Street, Luckey, OH
|
|
Lyons Banking Center
|
133 East Morenci Street, Lyons, OH
|
|
Market Street Banking Center
|
930 West Market Street, Lima, OH
|
|
Montpelier Banking Center
|
1201 East Main Street, Montpelier, OH
|
|
Motor Bank Drive-thru
|
510 Third Street, Defiance, OH
|
|
Northtowne Banking Center (lease)
|
1600 North Clinton Street, Defiance, OH
|
|
Oakwood Banking Center
|
218 North First Street, Oakwood, OH
|
|
Paulding Banking Center
|
220 North Main Street, Paulding, OH
|
|
Perrysburg Banking Center
|
610 East South Boundary Street, Perrysburg, OH
|
|
Pioneer Banking Center
|
119 South State Street, Pioneer, OH
|
|
Sylvania Banking Center
|
6401 Monroe Street, Sylvania, OH
|
|
Walbridge Banking Center
|
311 Main Street, Walbridge, OH
|
|
Wauseon Banking Center
|
515 Parkview, Wauseon, OH
|
|
RDSI – Main Office (lease)
|
7622 St. Rt. 66 North, Defiance, OH
|
|
DCM – Main Office (lease)
|
3101 Technology Blvd., Suite B, Lansing, MI
|
|
RDSI – Office Space (lease)
|
104 Depot Street, Archbold, OH
|
|
RDSI – Office Space (lease)
|
105 East Holland Street, Archbold, OH
|
|
Name
|
Age
|
Position(s) Held with the Company and
its Subsidiaries and Principal Occupation(s)
|
||
|
Mark A. Klein
|
59
|
President, and Chief Executive Officer of the Company since January 2010; Director of the Company since February 2010; President and Chief Executive Officer of State Bank since January 2006; Director of State Bank since 2006; President of RDSI since October 2011; Member of State Bank Investment Committee since March 2007.
|
||
|
Anthony V. Cosentino
|
52
|
Executive Vice President and Chief Financial Officer of the Company and State Bank since March 2010; Chief Financial Officer of RDSI since October 2011; Member of State Bank Investment Committee since 2010.
|
||
|
Jonathan R. Gathman
|
40
|
Executive Vice President and Senior Lending Officer of the Company since October 2005; Senior Vice President and Commercial Lending Manager from June 2005 through October 2005; Vice President and Commercial Lender from February 2003 through June 2005. Began working for The State Bank and Trust Company in May 1996.
|
|
Market Price Range
|
||||||||||||
|
2013
|
High
|
Low
|
Dividends Paid
|
|||||||||
|
Quarter ended December 31, 2013
|
$ | 8.14 | $ | 7.88 | $ | 0.035 | ||||||
|
Quarter ended September 30, 2013
|
8.00 | 7.77 | 0.030 | |||||||||
|
Quarter ended June 30, 2013
|
8.05 | 7.55 | 0.055 | |||||||||
|
Quarter ended March 31, 2013
|
8.98 | 8.54 | - | |||||||||
|
2012
|
High
|
Low
|
Dividends Paid
|
|||||||||
|
Quarter ended December 31, 2012
|
$ | 7.25 | $ | 6.20 | $ | - | ||||||
|
Quarter ended September 30, 2012
|
8.02 | 6.17 | - | |||||||||
|
Quarter ended June 30, 2012
|
7.22 | 3.80 | - | |||||||||
|
Quarter ended March 31, 2012
|
4.00 | 2.60 | - | |||||||||
| Period Ending | ||||||||||||||||||||||||
|
Index
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
||||||||||||||||||
|
SB Financial Group, Inc.
|
100.00 | 94.22 | 54.69 | 36.23 | 89.67 | 110.10 | ||||||||||||||||||
|
NASDAQ Composite
|
100.00 | 145.36 | 171.74 | 170.38 | 200.63 | 281.22 | ||||||||||||||||||
|
NASDAQ Bank
|
100.00 | 83.70 | 95.55 | 85.52 | 101.50 | 143.84 | ||||||||||||||||||
|
Source : SNL Financial LC, Charlottesville, VA
|
|
© 2014
|
|
www.snl.com
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
EARNINGS
|
||||||||||||||||||||
|
Interest income
|
$ | 24,848 | $ | 26,122 | $ | 27,509 | $ | 29,564 | $ | 32,591 | ||||||||||
|
Interest expense
|
4,035 | 5,390 | 6,798 | 9,602 | 11,592 | |||||||||||||||
|
Net interest income
|
20,813 | 20,732 | 20,711 | 19,962 | 20,999 | |||||||||||||||
|
Provision for loan losses
|
900 | 1,350 | 1,994 | 10,588 | 5,738 | |||||||||||||||
|
Noninterest income
|
14,046 | 14,845 | 13,857 | 20,819 | 29,304 | |||||||||||||||
|
Noninterest expense
|
26,511 | 27,484 | 30,253 | 52,308 | 44,843 | |||||||||||||||
|
Provision (credit) for income taxes
|
2,243 | 1,929 | 658 | (6,502 | ) | (660 | ) | |||||||||||||
|
Net income (loss)
|
5,205 | 4,814 | 1,664 | (15,613 | ) | 382 | ||||||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Basic earnings
|
$ | 1.07 | $ | 0.99 | $ | 0.34 | $ | (3.21 | ) | $ | 0.07 | |||||||||
|
Diluted earnings
|
1.07 | 0.99 | 0.34 | (3.21 | ) | 0.07 | ||||||||||||||
|
Cash dividends declared
|
0.12 | - | - | - | 0.36 | |||||||||||||||
|
Shareholders' equity per share
|
11.55 | 10.96 | 9.86 | 9.47 | 12.69 | |||||||||||||||
|
AVERAGE BALANCES
|
||||||||||||||||||||
|
Average total assets
|
$ | 639,920 | $ | 638,035 | $ | 643,528 | $ | 673,781 | $ | 667,470 | ||||||||||
|
Average shareholders’ equity
|
54,700 | 50,300 | 47,035 | 57,281 | 63,576 | |||||||||||||||
|
RATIOS
|
||||||||||||||||||||
|
Return on average total assets
|
0.81 | % | 0.75 | % | 0.26 | % | -2.32 | % | 0.06 | % | ||||||||||
|
Return on average shareholders' equity
|
9.52 | 9.57 | 3.54 | (27.26 | ) | 0.60 | ||||||||||||||
|
Cash dividend payout ratio (dividends divided by net income)
|
11.21 | - | - | - | 458.18 | |||||||||||||||
|
Average shareholders' equity to average total assets
|
8.55 | 7.88 | 7.31 | 8.50 | 9.52 | |||||||||||||||
|
PERIOD END TOTALS
|
||||||||||||||||||||
|
Total assets
|
$ | 631,754 | $ | 638,234 | $ | 628,664 | $ | 660,288 | $ | 673,049 | ||||||||||
|
Total investments; fed funds sold
|
89,793 | 98,702 | 111,978 | 132,762 | 105,083 | |||||||||||||||
|
Total loans and leases
|
477,303 | 463,389 | 442,554 | 427,544 | 452,558 | |||||||||||||||
|
Loans held for sale
|
3,366 | 6,147 | 5,238 | 9,055 | 16,858 | |||||||||||||||
|
Allowance for loan losses
|
6,964 | 6,811 | 6,529 | 6,715 | 7,030 | |||||||||||||||
|
Total deposits
|
518,234 | 527,001 | 518,765 | 515,678 | 491,242 | |||||||||||||||
|
Notes payable
|
589 | 1,702 | 2,788 | 3,290 | 2,147 | |||||||||||||||
|
Advances from FHLB
|
16,000 | 21,000 | 12,776 | 22,807 | 35,267 | |||||||||||||||
|
Trust preferred securities
|
20,620 | 20,620 | 20,620 | 20,620 | 20,620 | |||||||||||||||
|
Shareholders' equity
|
56,269 | 53,284 | 47,932 | 46,024 | 61,708 | |||||||||||||||
|
($ in thousands
|
Year Ended December 31,
|
|||||||||||
|
except per share data)
|
2013
|
2012
|
% Change
|
|||||||||
|
Total Assets
|
$ | 631,754 | $ | 638,234 | -1.0 | % | ||||||
|
Total Investments
|
89,793 | 98,702 | -9.0 | % | ||||||||
|
Loans Held for Sale
|
3,366 | 6,147 | -45.2 | % | ||||||||
|
Loans (Net)
|
477,303 | 463,389 | 3.0 | % | ||||||||
|
Allowance for Loan Losses
|
6,964 | 6,811 | 2.2 | % | ||||||||
|
Total Deposits
|
$ | 518,234 | $ | 527,001 | -1.7 | % | ||||||
|
Total Revenues
|
$ | 34,859 | $ | 35,577 | -2.0 | % | ||||||
|
Net Interest Income
|
20,813 | 20,732 | 0.4 | % | ||||||||
|
Loan Loss Provision
|
900 | 1,350 | -33.3 | % | ||||||||
|
Non-interest Income
|
14,046 | 14,845 | -5.4 | % | ||||||||
|
Non-interest Expense
|
26,511 | 27,484 | -3.5 | % | ||||||||
|
Net Income
|
5,205 | 4,814 | 8.1 | % | ||||||||
|
Diluted Earnings per Share
|
$ | 1.07 | $ | 0.99 | 8.1 | % | ||||||
|
Year Ended December 31,
|
||||||||||||
|
($ in thousands)
|
2013
|
2012
|
% Change
|
|||||||||
|
Net Interest Income
|
$ | 20,813 | $ | 20,732 | 0.4 | % | ||||||
|
Year Ended December 31,
|
||||||||||||
|
($ in thousands)
|
2013
|
2012
|
% Change
|
|||||||||
|
Total Non-interest Income
|
$ | 14,046 | $ | 14,845 | -5.4 | % | ||||||
|
Data Service Fees
|
$ | 1,500 | $ | 2,515 | -40.4 | % | ||||||
|
Wealth Management Fees
|
2,653 | 2,501 | 6.1 | % | ||||||||
|
Customer Service Fees
|
2,587 | 2,624 | -1.4 | % | ||||||||
|
Gains on Sale of Loans
|
5,651 | 6,548 | -13.7 | % | ||||||||
|
Mortgage Loan Servicing Fees, net
|
1,246 | 124 | * | |||||||||
|
Gains on Sale of Securities
|
48 | - | * | |||||||||
|
Other
|
361 | 533 | -32.3 | % | ||||||||
|
Year Ended December 31,
|
||||||||||||
|
($ in thousands)
|
2013
|
2012
|
% Change
|
|||||||||
|
Data Service Fees
|
$ | 1,500 | $ | 2,515 | -40.4 | % | ||||||
|
Year Ended December 31,
|
||||||||||||
|
($ in thousands)
|
2013
|
2012
|
% Change
|
|||||||||
|
Total Non-interest Expense
|
$ | 26,511 | $ | 27,484 | -3.5 | % | ||||||
|
Salaries & Employee Benefits
|
13,497 | 14,518 | -7.0 | % | ||||||||
|
Professional Fees
|
1,827 | 1,912 | -4.4 | % | ||||||||
|
Occupancy & Equipment Expense
|
4,865 | 4,922 | -1.2 | % | ||||||||
|
FDIC Insurance Expense
|
409 | 628 | -34.9 | % | ||||||||
|
Fixed Asset & Software Impairment
|
- | 65 | * | |||||||||
|
Marketing Expense
|
471 | 393 | 19.8 | % | ||||||||
|
All Other
|
5,442 | 5,046 | 7.8 | % | ||||||||
|
Total Loans
|
||||||||||||
|
($ in thousands)
|
2013
|
2012
|
% Change
|
|||||||||
|
Commercial
|
$ | 85,281 | $ | 81,215 | 5.0 | % | ||||||
|
Commercial real estate
|
205,301 | 201,392 | 1.9 | % | ||||||||
|
Agricultural
|
39,210 | 42,276 | -7.3 | % | ||||||||
|
Residential real estate
|
99,620 | 87,859 | 13.4 | % | ||||||||
|
Consumer
|
47,804 | 50,499 | -5.3 | % | ||||||||
|
Leasing
|
87 | 148 | -41.2 | % | ||||||||
|
Total loans, net of unearned income
|
$ | 477,303 | $ | 463,389 | 3.0 | % | ||||||
|
Total Deposits
|
||||||||||||
| 2013 | 2012 |
% Change
|
||||||||||
|
Non interest bearing demand
|
$ | 81,570 | $ | 77,799 | 4.8 | % | ||||||
|
Interest bearing demand
|
119,551 | 117,289 | 1.9 | % | ||||||||
|
Savings & money market
|
141,554 | 137,842 | 2.7 | % | ||||||||
|
Time deposits
|
175,559 | 194,071 | -9.5 | % | ||||||||
|
Total deposits
|
$ | 518,234 | $ | 527,001 | -1.7 | % | ||||||
|
($ in thousands)
|
12/31/2013
|
12/31/2012
|
Change in
Dollars /
Percentages
|
|||||||||
|
Non-accruing loans
|
$ | 4,844 | $ | 5,305 | $ | (461 | ) | |||||
|
Accruing restructured loans
|
$ | 1,739 | $ | 1,258 | $ | 481 | ||||||
|
OREO & Repossessed assets
|
$ | 651 | $ | 2,367 | $ | (1,717 | ) | |||||
|
Non-performing assets
|
$ | 7,234 | $ | 8,930 | $ | (1,697 | ) | |||||
|
Non-performing assets/total assets
|
1.14 | % | 1.40 | % | -0.26 | % | ||||||
|
Net charge-offs
|
$ | 747 | $ | 1,068 | $ | (321 | ) | |||||
|
Net charge-offs/average loans
|
0.16 | % | 0.23 | % | -0.07 | % | ||||||
|
Loan loss provision
|
$ | 900 | $ | 1,350 | $ | (450 | ) | |||||
|
Allowance for loan losses
|
$ | 6,964 | $ | 6,811 | $ | 153 | ||||||
|
Allowance/loans
|
1.46 | % | 1.47 | % | -0.01 | % | ||||||
|
Allowance/non-accruing loans
|
143.8 | % | 128.4 | % | 15.4 | % | ||||||
|
Allowance/non-performing assets
|
96.3 | % | 76.3 | % | 20.0 | % | ||||||
|
December 31, 2013
Economic Value of Equity
($’s in thousands)
|
||||||||||||
|
Change in Rates
|
$ Amount
|
$ Change
|
% Change
|
|||||||||
|
+400 basis points
|
$ | 105,687 | $ | 13,393 | 14.51 | % | ||||||
|
+300 basis points
|
103,812 | 11,517 | 12.48 | % | ||||||||
|
+200 basis points
|
101,018 | 8,724 | 9.45 | % | ||||||||
|
+100 basis points
|
97,311 | 5,017 | 5.44 | % | ||||||||
|
Base Case
|
92,294 | - | - | |||||||||
|
-100 basis points
|
86,266 | (6,029 | ) | (6.53 | %) | |||||||
|
December 31, 2012
Economic Value of Equity
($’s in thousands)
|
||||||||||||
|
Change in Rates
|
$ Amount
|
$ Change
|
% Change
|
|||||||||
|
+400 basis points
|
$ | 95,056 | $ | 14,010 | 14.12 | % | ||||||
|
+300 basis points
|
92,811 | 12,648 | 12.75 | % | ||||||||
|
+200 basis points
|
89,642 | 10,362 | 10.44 | % | ||||||||
|
+100 basis points
|
84,980 | 6,583 | 6.63 | % | ||||||||
|
Base Case
|
77,514 | - | - | |||||||||
|
($ in thousands)
|
Payment due by period
|
|||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 year
|
1 - 3 years
|
3 - 5 years
|
More than
5 years
|
|||||||||||||||
|
Long-Term Debt Obligations
|
$ | 16,000 | $ | 8,500 | $ | 5,000 | $ | 2,500 | $ | - | ||||||||||
|
Other Debt Obligations
|
21,209 | 386 | 203 | - | 20,620 | |||||||||||||||
|
Operating Lease Obligations
|
745 | 310 | 195 | 163 | 77 | |||||||||||||||
|
Other Long-Term Liabilities
|
||||||||||||||||||||
|
Reflected on the Registrant's Balance Sheet under GAAP
|
175,559 | 95,152 | 59,518 | 19,667 | 1,222 | |||||||||||||||
|
Total
|
$ | 213,513 | $ | 104,348 | $ | 64,916 | $ | 22,330 | $ | 21,919 | ||||||||||
|
($ in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Rate Sensitive Assets
|
||||||||||||||||||||||||||||
|
Variable Rate Loans
|
$ | 55,029 | $ | 12,414 | $ | 7,075 | $ | 5,095 | $ | 6,112 | $ | 14,699 | $ | 100,424 | ||||||||||||||
|
Average interest rate
|
4.03 | % | 3.69 | % | 3.82 | % | 3.86 | % | 3.07 | % | 3.75 | % | 3.86 | % | ||||||||||||||
|
Adjustable Rate Loans
|
$ | 24,690 | $ | 19,119 | $ | 17,184 | $ | 16,466 | $ | 15,269 | $ | 109,285 | $ | 202,013 | ||||||||||||||
|
Average interest rate
|
3.95 | % | 4.14 | % | 4.35 | % | 4.20 | % | 4.25 | % | 4.22 | % | 4.19 | % | ||||||||||||||
|
Fixed Rate Loans
|
$ | 43,834 | $ | 22,092 | $ | 18,936 | $ | 15,714 | $ | 15,660 | $ | 61,997 | $ | 178,233 | ||||||||||||||
|
Average interest rate
|
4.55 | % | 4.38 | % | 4.49 | % | 4.33 | % | 4.01 | % | 3.97 | % | 4.25 | % | ||||||||||||||
|
Total Loans
|
$ | 123,553 | $ | 53,625 | $ | 43,194 | $ | 37,275 | $ | 37,041 | $ | 185,981 | $ | 480,669 | ||||||||||||||
|
Average interest rate
|
4.20 | % | 4.13 | % | 4.32 | % | 4.21 | % | 3.95 | % | 4.10 | % | 4.15 | % | ||||||||||||||
|
Fixed rate investment securities
|
$ | 18,000 | $ | 11,011 | $ | 9,283 | $ | 7,115 | $ | 3,609 | $ | 33,362 | $ | 82,380 | ||||||||||||||
|
Average interest rate
|
2.39 | % | 1.51 | % | 1.52 | % | 1.47 | % | 1.90 | % | 2.85 | % | 2.26 | % | ||||||||||||||
|
Variable rate investment securities
|
$ | 4,141 | $ | 1,061 | $ | 1,082 | $ | 1,009 | $ | 864 | $ | 3,004 | $ | 11,161 | ||||||||||||||
|
Average interest rate
|
0.40 | % | 1.55 | % | 1.56 | % | 1.71 | % | 2.04 | % | 1.59 | % | 1.19 | % | ||||||||||||||
|
Fed Funds Sold & Other
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Average interest rate
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
|
Total Rate Sensitive Assets
|
$ | 145,694 | $ | 65,697 | $ | 53,559 | $ | 45,399 | $ | 41,514 | $ | 222,347 | $ | 574,210 | ||||||||||||||
|
Average interest rate
|
3.86 | % | 3.65 | % | 3.78 | % | 3.73 | % | 3.74 | % | 3.88 | % | 3.82 | % | ||||||||||||||
|
Rate Sensitive Liabilities
|
||||||||||||||||||||||||||||
|
Demand - Non Interest Bearing
|
$ | 11,513 | $ | 9,889 | $ | 8,492 | $ | 7,293 | $ | 6,265 | $ | 38,118 | $ | 81,570 | ||||||||||||||
|
Demand - Interest Bearing
|
$ | 14,224 | $ | 12,530 | $ | 11,040 | $ | 9,726 | $ | 8,569 | $ | 63,462 | $ | 119,551 | ||||||||||||||
|
Average interest rate
|
0.05 | % | 0.05 | % | 0.05 | % | 0.05 | % | 0.05 | % | 0.05 | % | 0.05 | % | ||||||||||||||
|
Money Market Accounts
|
$ | 10,015 | $ | 8,761 | $ | 7,664 | $ | 6,703 | $ | 5,861 | $ | 40,898 | $ | 79,902 | ||||||||||||||
|
Average interest rate
|
0.07 | % | 0.07 | % | 0.07 | % | 0.07 | % | 0.07 | % | 0.07 | % | 0.07 | % | ||||||||||||||
|
Savings
|
$ | 8,173 | $ | 6,930 | $ | 6,031 | $ | 5,252 | $ | 4,570 | $ | 30,696 | $ | 61,652 | ||||||||||||||
|
Average interest rate
|
0.02 | % | 0.02 | % | 0.02 | % | 0.02 | % | 0.02 | % | 0.02 | % | 0.02 | % | ||||||||||||||
|
Certificates of Deposit
|
$ | 94,154 | $ | 35,837 | $ | 24,682 | $ | 9,002 | $ | 10,662 | $ | 1,222 | $ | 175,559 | ||||||||||||||
|
Average interest rate
|
0.79 | % | 1.40 | % | 1.31 | % | 1.35 | % | 1.36 | % | 3.39 | % | 1.07 | % | ||||||||||||||
|
Fixed rate FHLB Advances
|
$ | 8,500 | $ | - | $ | 2,500 | $ | 2,500 | $ | - | $ | 2,500 | $ | 16,000 | ||||||||||||||
|
Average interest rate
|
2.37 | % | 0.00 | % | 1.99 | % | 1.19 | % | 0.00 | % | 1.67 | % | 2.02 | % | ||||||||||||||
|
Variable rate FHLB Advances
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Average interest rate
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
|
Fixed rate Notes Payable
|
$ | 356 | $ | 233 | $ | - | $ | - | $ | - | $ | 10,310 | $ | 10,899 | ||||||||||||||
|
Average interest rate
|
6.00 | % | 6.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 10.60 | % | 10.35 | % | ||||||||||||||
|
Variable rate Notes Payable
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 10,310 | $ | 10,310 | ||||||||||||||
|
Average interest rate
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 2.04 | % | 2.04 | % | ||||||||||||||
|
Fed Funds Purchased, Repos & Other
|
$ | 14,696 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 14,696 | ||||||||||||||
|
Average interest rate
|
0.11 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.11 | % | ||||||||||||||
|
Total Rate Sensitive Liabilities
|
$ | 161,631 | $ | 74,180 | $ | 60,409 | $ | 40,476 | $ | 35,927 | $ | 197,516 | $ | 570,139 | ||||||||||||||
|
Average interest rate
|
0.62 | % | 0.71 | % | 0.64 | % | 0.40 | % | 0.43 | % | 0.73 | % | 0.64 | % | ||||||||||||||
|
Comparison of 2013 to 2012
|
First
|
Years
|
||||||||||||||
|
($ in thousands)
|
Year
|
2 - 5 |
Thereafter
|
Total
|
||||||||||||
|
Total Rate Sensitive Assets:
|
||||||||||||||||
|
At December 31, 2013
|
$ | 145,694 | $ | 206,169 | $ | 222,347 | $ | 574,210 | ||||||||
|
At December 31, 2012
|
168,054 | 221,420 | 182,512 | 571,987 | ||||||||||||
|
Increase (decrease)
|
$ | (22,360 | ) | $ | (15,251 | ) | $ | 39,834 | $ | 2,223 | ||||||
|
Total Rate Sensitive Liabilities:
|
||||||||||||||||
|
At December 31, 2013
|
$ | 161,631 | $ | 210,992 | $ | 197,516 | $ | 570,139 | ||||||||
|
At December 31, 2012
|
154,362 | 232,896 | 193,398 | 580,656 | ||||||||||||
|
Increase (decrease)
|
$ | 7,269 | $ | (21,904 | ) | $ | 4,118 | $ | (10,517 | ) | ||||||
|
SB Financial Group, Inc.
|
||||||||
|
|
||||||||
|
December 31
|
||||||||
|
ASSETS
|
||||||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Cash and due from banks
|
$ | 13,137 | $ | 19,144 | ||||
|
Available-for-sale securities
|
89,793 | 98,702 | ||||||
|
Loans held for sale
|
3,366 | 6,147 | ||||||
|
Loans, net of unearned income
|
477,303 | 463,389 | ||||||
|
Allowance for loan losses
|
(6,964 | ) | (6,811 | ) | ||||
|
Premises and equipment, net
|
12,186 | 12,633 | ||||||
|
Federal Reserve and Federal Home Loan Bank Stock, at cost
|
3,748 | 3,748 | ||||||
|
Foreclosed assets held for sale, net
|
651 | 2,367 | ||||||
|
Interest receivable
|
1,281 | 1,235 | ||||||
|
Goodwill
|
16,353 | 16,353 | ||||||
|
Core deposits and other intangibles
|
655 | 1,219 | ||||||
|
Purchased software
|
421 | 330 | ||||||
|
Cash value of life insurance
|
12,906 | 12,577 | ||||||
|
Mortgage servicing rights
|
5,180 | 3,775 | ||||||
|
Other assets
|
1,738 | 3,426 | ||||||
|
Total assets
|
$ | 631,754 | $ | 638,234 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
||||||||
|
Non interest bearing demand
|
$ | 81,570 | $ | 77,799 | ||||
|
Interest bearing NOW
|
119,551 | 117,289 | ||||||
|
Savings
|
61,652 | 57,461 | ||||||
|
Money Market
|
79,902 | 80,381 | ||||||
|
Time Deposits
|
175,559 | 194,071 | ||||||
|
Total deposits
|
518,234 | 527,001 | ||||||
|
Repurchase agreements
|
14,696 | 10,333 | ||||||
|
Notes payable
|
589 | 1,702 | ||||||
|
Federal Home Loan Bank advances
|
16,000 | 21,000 | ||||||
|
Trust preferred securities
|
20,620 | 20,620 | ||||||
|
Interest payable
|
639 | 138 | ||||||
|
Other liabilities
|
4,707 | 4,156 | ||||||
|
Total liabilities
|
575,485 | 584,950 | ||||||
|
Commitments & Contingent Liabilities
|
- | - | ||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $0.00 stated value; authorized
200,000 shares; 0 shares issued
|
- | - | ||||||
|
Common stock, $2.50 stated value; authorized
10,000,000 shares; 5,027,433 shares issued
|
12,569 | 12,569 | ||||||
|
Additional paid-in capital
|
15,412 | 15,374 | ||||||
|
Retained earnings
|
29,899 | 25,280 | ||||||
|
Accumulated other comprehensive income
|
74 | 1,830 | ||||||
|
Treasury stock, at cost - (2013 - 157,804, 2012 - 165,564 shares)
|
(1,685 | ) | (1,769 | ) | ||||
|
Total stockholders' equity
|
56,269 | 53,284 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 631,754 | $ | 638,234 | ||||
|
See Notes to Consolidated Financial Statements
|
||||||||
|
SB Financial Group, Inc.
|
|||||
|
|
|||||
|
Years Ended December 31
|
| ($ in thousands, except share data) |
2013
|
2012
|
||||||
|
Interest Income
|
||||||||
|
Loans
|
||||||||
|
Taxable
|
$ | 22,834 | $ | 23,911 | ||||
|
Tax-exempt
|
67 | 90 | ||||||
|
Securities
|
||||||||
|
Taxable
|
1,244 | 1,515 | ||||||
|
Tax-exempt
|
703 | 606 | ||||||
|
Total interest income
|
24,848 | 26,122 | ||||||
|
Interest Expense
|
||||||||
|
Deposits
|
2,231 | 2,969 | ||||||
|
Notes payable
|
47 | 64 | ||||||
|
Repurchase agreements
|
11 | 142 | ||||||
|
Federal Home Loan Bank advances
|
339 | 333 | ||||||
|
Trust preferred securities
|
1,407 | 1,882 | ||||||
|
Total interest expense
|
4,035 | 5,390 | ||||||
|
Net Interest Income
|
20,813 | 20,732 | ||||||
|
Provision for loan losses
|
900 | 1,350 | ||||||
|
Net interest income after provision for loan losses
|
19,913 | 19,382 | ||||||
|
Non-interest Income
|
||||||||
|
Wealth management fees
|
2,653 | 2,501 | ||||||
|
Customer service fees
|
2,587 | 2,624 | ||||||
|
Gain on sale of mortgage loans & OMSR's
|
5,066 | 6,284 | ||||||
|
Mortgage loan servicing fees, net
|
1,246 | 124 | ||||||
|
Gain on sale of non-mortgage loans
|
585 | 264 | ||||||
|
Data service fees
|
1,500 | 2,515 | ||||||
|
Net gain on sales of securities
|
48 | - | ||||||
|
Loss on sale of assets
|
(484 | ) | (329 | ) | ||||
|
Other
|
845 | 862 | ||||||
|
Total non-interest income
|
$ | 14,046 | $ | 14,845 | ||||
|
Non-interest Expense
|
||||||||
|
Salaries and employee benefits
|
$ | 13,497 | $ | 14,518 | ||||
|
Net occupancy expense
|
2,055 | 2,085 | ||||||
|
FDIC insurance expense
|
409 | 628 | ||||||
|
Equipment expense
|
2,810 | 2,837 | ||||||
|
Data processing fees
|
714 | 469 | ||||||
|
Professional fees
|
1,827 | 1,912 | ||||||
|
Marketing expense
|
471 | 393 | ||||||
|
Printing and office supplies
|
301 | 230 | ||||||
|
Telephone and communications
|
582 | 580 | ||||||
|
Postage and delivery expense
|
796 | 856 | ||||||
|
Employee expense
|
557 | 456 | ||||||
|
Intangible amortization expense
|
564 | 630 | ||||||
|
State, local and other taxes
|
550 | 502 | ||||||
|
Other expenses
|
1,378 | 1,388 | ||||||
|
Total non-interest expense
|
26,511 | 27,484 | ||||||
|
Income Before Income Tax
|
7,448 | 6,743 | ||||||
|
Provision for Income Taxes
|
2,243 | 1,929 | ||||||
|
Net Income
|
$ | 5,205 | $ | 4,814 | ||||
|
Basic Earnings Per Share
|
$ | 1.07 | $ | 0.99 | ||||
|
Diluted Earnings Per Share
|
$ | 1.07 | $ | 0.99 | ||||
|
See Notes to Consolidated Financial Statements
|
||||||||
| SB Financial Group, Inc. |
|
Consolidated Statements of Comprehensive Income
Years Ended December 31
|
|
($'s in thousands)
|
2013
|
2012
|
||||||
|
Net income
|
$ | 5,205 | $ | 4,814 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Available-for-sale investment securities:
|
||||||||
|
Gross unrealized holding (loss) gain arising in the period
|
(2,612 | ) | 738 | |||||
|
Related tax benefit (expense)
|
888 | (251 | ) | |||||
|
Less: reclassification adjustment for gain realized in income
|
(48 | ) | - | |||||
|
Related tax benefit
|
16 | - | ||||||
|
Net effect on other comprehensive income (loss)
|
(1,756 | ) | 487 | |||||
|
Total comprehensive income
|
$ | 3,449 | $ | 5,301 | ||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Additional
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||||||||
|
($ in thousands)
|
Stock
|
Stock
|
Paid-In Capital
|
Earnings
|
Income
|
Stock
|
Total
|
|||||||||||||||||||||
|
Balance, January 1, 2013
|
$ | - | $ | 12,569 | $ | 15,374 | $ | 25,280 | $ | 1,830 | $ | (1,769 | ) | $ | 53,284 | |||||||||||||
|
Net Income
|
5,205 | 5,205 | ||||||||||||||||||||||||||
|
Other comprehensive loss
|
(1,756 | ) | (1,756 | ) | ||||||||||||||||||||||||
|
Dividends on Common, $0.12 per share
|
(586 | ) | (586 | ) | ||||||||||||||||||||||||
|
Stock options exercised
|
(26 | ) | 84 | 58 | ||||||||||||||||||||||||
|
Expense of stock option plan
|
64 | 64 | ||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$ | - | $ | 12,569 | $ | 15,412 | $ | 29,899 | $ | 74 | $ | (1,685 | ) | $ | 56,269 | |||||||||||||
|
Balance, January 1, 2012
|
- | 12,569 | 15,323 | 20,466 | 1,343 | (1,769 | ) | 47,932 | ||||||||||||||||||||
|
Net Income
|
4,814 | 4,814 | ||||||||||||||||||||||||||
|
Other comprehensive income
|
487 | 487 | ||||||||||||||||||||||||||
|
Expense of stock option plan
|
51 | 51 | ||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
$ | - | $ | 12,569 | $ | 15,374 | $ | 25,280 | $ | 1,830 | $ | (1,769 | ) | $ | 53,284 | |||||||||||||
|
See Notes to Consolidated Financial Statements
|
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Operating Activities
|
||||||||
|
Net Income
|
$ | 5,205 | $ | 4,814 | ||||
|
Items not requiring (providing) cash
|
||||||||
|
Depreciation and amortization
|
1,089 | 1,232 | ||||||
|
Provision for loan losses
|
900 | 1,350 | ||||||
|
Expense of share-based compensation plan
|
64 | 51 | ||||||
|
Amortization of premiums and discounts on securities
|
955 | 1,266 | ||||||
|
Amortization of intangible assets
|
564 | 630 | ||||||
|
Amortization of originated mortgage servicing rights
|
827 | 1,335 | ||||||
|
Deferred income taxes
|
1,731 | 1,858 | ||||||
|
Proceeds from sale of loans held for sale
|
239,208 | 325,486 | ||||||
|
Originations of loans held for sale
|
(232,379 | ) | (321,828 | ) | ||||
|
Gain from sale of loans
|
(5,651 | ) | (6,548 | ) | ||||
|
Loss on sales of assets
|
484 | 329 | ||||||
|
Net gains on sales of securities
|
(48 | ) | - | |||||
|
Software and fixed asset impairment
|
- | 65 | ||||||
|
OREO impairment
|
33 | 58 | ||||||
|
Originated mortgage servicing rights impairment, net
|
(629 | ) | (309 | ) | ||||
|
Changes in
|
||||||||
|
Interest receivable
|
(46 | ) | 400 | |||||
|
Other assets
|
1,236 | (62 | ) | |||||
|
Interest payable and other liabilities
|
403 | (2,710 | ) | |||||
|
Net cash provided by operating activities
|
13,946 | 7,417 | ||||||
|
Investing Activities
|
||||||||
|
Purchases of available-for-sale securities
|
(32,090 | ) | (28,573 | ) | ||||
|
Proceeds from maturities of available-for-sale securities
|
29,993 | 41,321 | ||||||
|
Proceeds from sales of available-for-sale securities
|
7,389 | - | ||||||
|
Net change in loans
|
(15,642 | ) | (22,997 | ) | ||||
|
Purchase of premises, equipment and software
|
(1,152 | ) | (833 | ) | ||||
|
Proceeds from sales of premises, equipment and software
|
317 | - | ||||||
|
Proceeds from sale of foreclosed assets
|
2,277 | 1,098 | ||||||
|
Purchase of FHLB stock
|
- | (63 | ) | |||||
|
Net cash used in investing activities
|
$ | (8,909 | ) | $ | (10,048 | ) | ||
|
Financing Activities
|
||||||||
|
Net increase in demand deposits, money
market, interest checking and savings accounts
|
$ | 9,745 | $ | 35,612 | ||||
|
Net decrease in certificates of deposit
|
(18,512 | ) | (27,376 | ) | ||||
|
Net increase (decrease) in securities sold
under agreements to repurchase
|
4,363 | (8,446 | ) | |||||
|
Proceeds from Federal Home Loan Bank advances
|
9,000 | 53,000 | ||||||
|
Repayment of Federal Home Loan Bank advances
|
(14,000 | ) | (44,776 | ) | ||||
|
Proceeds from stock options exercised
|
58 | - | ||||||
|
Dividends on Common Stock
|
(586 | ) | - | |||||
|
Repayment of notes payable
|
(1,113 | ) | (1,086 | ) | ||||
|
Net cash provided by (used in) financing activities
|
(11,045 | ) | 6,928 | |||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
(6,007 | ) | 4,298 | |||||
|
Cash and Cash Equivalents, Beginning of Year
|
19,144 | 14,846 | ||||||
|
Cash and Cash Equivalents, End of Year
|
$ | 13,137 | $ | 19,144 | ||||
|
Supplemental Cash Flows Information
|
||||||||
|
Interest paid
|
$ | 3,534 | $ | 8,206 | ||||
|
Income taxes paid
|
$ | 550 | $ | 120 | ||||
|
Transfer of loans to foreclosed assets
|
$ | 981 | $ | 1,181 | ||||
|
See Notes to Consolidated Financial Statements
|
|
Gross
|
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Gross
|
||||||||||||||
|
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
December 31, 2013:
|
||||||||||||||||
|
U.S. Treasury and
Government agencies
|
$ | 11,305 | $ | 120 | $ | (125 | ) | $ | 11,300 | |||||||
|
Mortgage-backed securities
|
57,322 | 417 | (516 | ) | 57,223 | |||||||||||
|
State and political subdivisions
|
17,937 | 546 | (328 | ) | 18,155 | |||||||||||
|
Money Market Mutual Fund
|
3,092 | - | - | 3,092 | ||||||||||||
|
Equity securities
|
23 | - | - | 23 | ||||||||||||
| $ | 89,679 | $ | 1,083 | $ | (969 | ) | $ | 89,793 | ||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
|
Unrealized
|
|
||||||||||||
|
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||
|
December 31, 2012:
|
||||||||||||||||
|
U.S. Treasury and
Government agencies
|
$ | 14,301 | $ | 210 | $ | - | $ | 14,511 | ||||||||
|
Mortgage-backed securities
|
62,661 | 1,136 | (33 | ) | 63,764 | |||||||||||
|
State and political subdivisions
|
16,789 | 1,462 | (2 | ) | 18,249 | |||||||||||
|
Money Market Mutual Fund
|
2,155 | - | - | 2,155 | ||||||||||||
|
Equity securities
|
23 | - | - | 23 | ||||||||||||
| $ | 95,929 | $ | 2,808 | $ | (35 | ) | $ | 98,702 | ||||||||
|
Available for Sale
|
||||||||
|
Amortized
|
Fair
|
|||||||
|
($ in thousands)
|
Cost
|
Value
|
||||||
|
Within one year
|
$ | - | $ | - | ||||
|
Due after one year through five years
|
1,386 | 1,460 | ||||||
|
Due after five years through ten years
|
10,980 | 11,042 | ||||||
|
Due after ten years
|
16,876 | 16,953 | ||||||
| 29,242 | 29,455 | |||||||
|
Mortgage-backed securities, money market mutual
|
||||||||
|
fund & equity securities
|
60,437 | 60,338 | ||||||
|
Totals
|
$ | 89,679 | $ | 89,793 | ||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
($ in thousands)
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
December 31, 2013:
|
||||||||||||||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury and
Government agencies
|
$ | 3,834 | $ | (125 | ) | $ | - | $ | - | $ | 3,834 | $ | (125 | ) | ||||||||||
|
Mortgage-backed
securities
|
$ | 24,773 | $ | (410 | ) | $ | 2,333 | $ | (106 | ) | $ | 27,106 | $ | (516 | ) | |||||||||
|
State and political
subdivisions
|
4,868 | (328 | ) | - | - | 4,868 | (328 | ) | ||||||||||||||||
| $ | 33,475 | $ | (863 | ) | $ | 2,333 | $ | (106 | ) | $ | 35,808 | $ | (969 | ) | ||||||||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
($ in thousands)
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
December 31, 2012:
|
||||||||||||||||||||||||
|
Available-for-Sale Securities:
|
||||||||||||||||||||||||
|
Mortgage-backed
securities
|
$ | 5,202 | $ | (33 | ) | $ | 342 | $ | - | $ | 5,544 | $ | (33 | ) | ||||||||||
|
State and political
subdivisions
|
229 | (1 | ) | 251 | (1 | ) | 480 | (2 | ) | |||||||||||||||
| $ | 5,431 | $ | (34 | ) | $ | 593 | $ | (1 | ) | $ | 6,024 | $ | (35 | ) | ||||||||||
|
Total Loans
|
Non-Accrual Loans
|
|||||||||||||||
|
($ in thousands)
|
Dec. 2013
|
Dec. 2012
|
Dec. 2013
|
Dec. 2012
|
||||||||||||
|
Commercial & Industrial
|
$ | 85,642 | $ | 81,767 | 2,316 | 1,246 | ||||||||||
|
Commercial RE & Construction
|
205,301 | 201,392 | 532 | 782 | ||||||||||||
|
Agricultural & Farmland
|
39,210 | 42,276 | - | - | ||||||||||||
|
Residential Real Estate
|
99,620 | 87,859 | 1,651 | 2,631 | ||||||||||||
|
Home Equity & Consumer
|
47,717 | 50,223 | 345 | 646 | ||||||||||||
|
Other
|
87 | 148 | - | - | ||||||||||||
|
Total loans
|
477,577 | 463,665 | $ | 4,844 | $ | 5,305 | ||||||||||
|
Less
|
||||||||||||||||
|
Net deferred loan fees, premiums and discounts
|
(274 | ) | (276 | ) | ||||||||||||
|
Loans, net of unearned income
|
$ | 477,303 | $ | 463,389 | ||||||||||||
|
Allowance for loan losses
|
$ | (6,964 | ) | $ | (6,811 | ) | ||||||||||
|
Commercial
|
Commercial RE
|
Agricultural
|
Residential
|
Home Equity
|
||||||||||||||||||||||||
|
($'s in thousands)
|
& Industrial
|
& Construction
|
& Farmland
|
Real Estate
|
& Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
ALLOWANCE FOR LOAN AND LEASE LOSSES
|
||||||||||||||||||||||||||||
|
For the Twelve Months Ended
December 31, 2013
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,561 | $ | 3,034 | $ | 186 | $ | 1,088 | $ | 839 | $ | 103 | $ | 6,811 | ||||||||||||||
|
Charge Offs
|
(1 | ) | (111 | ) | - | (264 | ) | (426 | ) | (17 | ) | $ | (819 | ) | ||||||||||||||
|
Recoveries
|
18 | 17 | 4 | 21 | 11 | 1 | 72 | |||||||||||||||||||||
|
Provision
|
597 | (232 | ) | (31 | ) | 222 | 360 | (16 | ) | 900 | ||||||||||||||||||
|
Ending Balance
|
$ | 2,175 | $ | 2,708 | $ | 159 | $ | 1,067 | $ | 784 | $ | 71 | $ | 6,964 | ||||||||||||||
|
Commercial
|
Commercial RE
|
Agricultural
|
Residential
|
Home Equity
|
||||||||||||||||||||||||
|
($'s in thousands)
|
& Industrial
|
& Construction
|
& Farmland
|
Real Estate
|
& Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
Allowance:
|
||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
individually
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 1,079 | $ | 56 | $ | - | $ | 192 | $ | 168 | $ | 1,495 | ||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
collectively
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 1,096 | $ | 2,652 | $ | 159 | $ | 875 | $ | 616 | $ | 71 | $ | 5,469 | ||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
individually
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 2,116 | $ | 649 | $ | - | $ | 1,985 | $ | 590 | $ | 5,340 | ||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
collectively
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 83,526 | $ | 204,652 | $ | 39,210 | $ | 97,635 | $ | 47,127 | $ | 87 | $ | 472,237 | ||||||||||||||
|
Commercial
|
Commercial RE
|
Agricultural
|
Residential
|
Home Equity
|
||||||||||||||||||||||||
|
($'s in thousands)
|
& Industrial
|
& Construction
|
& Farmland
|
Real Estate
|
& Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
ALLOWANCE FOR LOAN AND LEASE LOSSES
|
||||||||||||||||||||||||||||
|
For the Twelve Months Ended
|
||||||||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 1,914 | $ | 2,880 | $ | 51 | $ | 956 | $ | 599 | $ | 129 | $ | 6,529 | ||||||||||||||
|
Charge Offs
|
(390 | ) | (287 | ) | (10 | ) | (129 | ) | (484 | ) | (28 | ) | (1,328 | ) | ||||||||||||||
|
Recoveries
|
41 | 50 | 7 | 86 | 69 | 7 | 260 | |||||||||||||||||||||
|
Provision
|
(4 | ) | 391 | 138 | 175 | 655 | $ | (6 | ) | 1,350 | ||||||||||||||||||
|
Ending Balance
|
$ | 1,561 | $ | 3,034 | $ | 186 | $ | 1,088 | $ | 839 | $ | 102 | $ | 6,811 | ||||||||||||||
|
Loans Receivable at December 31, 2012
|
||||||||||||||||||||||||||||
|
Allowance:
|
||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
individually
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 485 | $ | 55 | $ | - | $ | 386 | $ | 195 | $ | 1,121 | ||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
collectively
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 1,076 | $ | 2,979 | $ | 186 | $ | 702 | $ | 644 | $ | 102 | $ | 5,690 | ||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
individually
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 1,232 | $ | 725 | $ | - | $ | 2,683 | $ | 682 | $ | 5,322 | ||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
collectively
|
||||||||||||||||||||||||||||
|
evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 80,535 | $ | 200,667 | $ | 42,276 | $ | 85,176 | $ | 49,541 | $ | 148 | $ | 458,343 | ||||||||||||||
|
December 31, 2013
|
Commercial
|
Commercial RE
|
Agricultural
|
Residential
|
Home Equity
|
|||||||||||||||||||||||
|
Loan Grade
|
& Industrial
|
& Construction
|
& Farmland
|
Real Estate
|
& Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
1-2
|
$ | 1,706 | $ | 81 | $ | 76 | $ | - | $ | - | $ | - | $ | 1,863 | ||||||||||||||
|
3
|
22,319 | 44,095 | 6,543 | 90,606 | 43,250 | 9 | 206,822 | |||||||||||||||||||||
|
4
|
56,110 | 146,861 | 32,591 | 5,700 | 3,782 | 78 | 245,122 | |||||||||||||||||||||
|
Total Pass
|
80,135 | 191,037 | 39,210 | 96,306 | 47,032 | 87 | 453,807 | |||||||||||||||||||||
|
Special Mention
|
3,159 | 8,917 | - | 1,373 | 86 | - | 13,535 | |||||||||||||||||||||
|
Substandard
|
32 | 4,815 | - | 290 | 84 | - | 5,221 | |||||||||||||||||||||
|
Doubtful
|
2,316 | 532 | - | 1,651 | 515 | - | 5,014 | |||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total Loans
|
$ | 85,642 | $ | 205,301 | $ | 39,210 | $ | 99,620 | $ | 47,717 | $ | 87 | $ | 477,577 | ||||||||||||||
|
December 31, 2012
|
Commercial
|
Commercial RE
|
Agricultural
|
Residential
|
Home Equity
|
|||||||||||||||||||||||
|
Loan Grade
|
& Industrial
|
& Construction
|
& Farmland
|
Real Estate
|
& Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||||
|
1-2
|
$ | 1,108 | $ | 101 | $ | 109 | $ | - | $ | - | $ | - | $ | 1,318 | ||||||||||||||
|
3
|
23,028 | 55,175 | 7,938 | 77,221 | 45,063 | 17 | 208,442 | |||||||||||||||||||||
|
4
|
54,871 | 129,846 | 34,195 | 6,285 | 4,223 | 131 | 229,551 | |||||||||||||||||||||
|
Total Pass
|
79,007 | 185,122 | 42,242 | 83,506 | 49,286 | 148 | 439,311 | |||||||||||||||||||||
|
Special Mention
|
88 | 12,370 | - | 1,186 | 190 | - | 13,834 | |||||||||||||||||||||
|
Substandard
|
1,429 | 3,024 | 34 | 699 | 144 | - | 5,330 | |||||||||||||||||||||
|
Doubtful
|
1,243 | 876 | - | 2,468 | 603 | - | 5,190 | |||||||||||||||||||||
|
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total Loans
|
$ | 81,767 | $ | 201,392 | $ | 42,276 | $ | 87,859 | $ | 50,223 | $ | 148 | $ | 463,665 | ||||||||||||||
|
30-59 Days
|
60-89 Days
|
Greater Than
|
Total Past
|
Total Loans
|
||||||||||||||||||||
|
December 31, 2013
|
Past Due
|
Past Due
|
90 Days
|
Due
|
Current
|
Receivable
|
||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Commercial & Industrial
|
$ | - | $ | - | $ | 1,890 | $ | 1,890 | $ | 83,752 | $ | 85,642 | ||||||||||||
|
Commercial RE & Construction
|
424 | 364 | 168 | 956 | 204,345 | 205,301 | ||||||||||||||||||
|
Agricultural & Farmland
|
- | - | - | - | 39,210 | 39,210 | ||||||||||||||||||
|
Residential Real Estate
|
- | 14 | 453 | 467 | 99,153 | 99,620 | ||||||||||||||||||
|
Home Equity & Consumer
|
22 | 34 | 98 | 154 | 47,563 | 47,717 | ||||||||||||||||||
|
Other
|
- | - | - | - | 87 | 87 | ||||||||||||||||||
|
Total Loans
|
$ | 446 | $ | 412 | $ | 2,609 | $ | 3,467 | $ | 474,110 | $ | 477,577 | ||||||||||||
|
30-59 Days
|
60-89 Days
|
Greater Than
|
Total Past
|
Total Loans
|
||||||||||||||||||||
|
December 31, 2012
|
Past Due
|
Past Due
|
90 Days
|
Due
|
Current
|
Receivable
|
||||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||
|
Commercial & Industrial
|
$ | 26 | $ | 2 | $ | 497 | $ | 525 | $ | 81,242 | $ | 81,767 | ||||||||||||
|
Commercial RE & Construction
|
1,623 | 320 | 264 | 2,207 | 199,185 | 201,392 | ||||||||||||||||||
|
Agricultural & Farmland
|
- | - | - | - | 42,276 | 42,276 | ||||||||||||||||||
|
Residential Real Estate
|
90 | 139 | 1,467 | 1,696 | 86,163 | 87,859 | ||||||||||||||||||
|
Home Equity & Consumer
|
319 | 76 | 280 | 675 | 49,548 | 50,223 | ||||||||||||||||||
|
Other
|
- | - | - | - | 148 | 148 | ||||||||||||||||||
|
Total Loans
|
$ | 2,058 | $ | 537 | $ | 2,508 | $ | 5,103 | $ | 458,562 | $ | 463,665 | ||||||||||||
|
Twelve Months Ended
|
||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
($'s in thousands)
|
Recorded
|
Unpaid
Principal
|
Related
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial & Industrial
|
$ | 316 | $ | 316 | $ | - | $ | 335 | $ | 13 | ||||||||||
|
Commercial RE & Construction
|
389 | 442 | - | 579 | 16 | |||||||||||||||
|
Agricultural & Farmland
|
- | - | - | - | - | |||||||||||||||
|
Residential Real Estate
|
1,131 | 1,131 | - | 1,315 | 65 | |||||||||||||||
|
Home Equity & Consumer
|
252 | 252 | - | 268 | 14 | |||||||||||||||
|
All Impaired Loans < $100,000
|
1,242 | 1,242 | - | 1,242 | - | |||||||||||||||
|
With a specific allowance recorded:
|
||||||||||||||||||||
|
Commercial & Industrial
|
1,800 | 1,800 | 1,079 | 1,780 | 44 | |||||||||||||||
|
Commercial RE & Construction
|
260 | 260 | 56 | 318 | 14 | |||||||||||||||
|
Agricultural & Farmland
|
- | - | - | - | - | |||||||||||||||
|
Residential Real Estate
|
854 | 854 | 192 | 921 | 41 | |||||||||||||||
|
Home Equity & Consumer
|
338 | 338 | 168 | 371 | 25 | |||||||||||||||
|
All Impaired Loans < $100,000
|
- | - | - | - | - | |||||||||||||||
|
Totals:
|
||||||||||||||||||||
|
Commercial & Industrial
|
$ | 2,116 | $ | 2,116 | $ | 1,079 | $ | 2,115 | $ | 57 | ||||||||||
|
Commercial RE & Construction
|
$ | 649 | $ | 702 | $ | 56 | $ | 897 | $ | 30 | ||||||||||
|
Agricultural & Farmland
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential Real Estate
|
$ | 1,985 | $ | 1,985 | $ | 192 | $ | 2,236 | $ | 106 | ||||||||||
|
Home Equity & Consumer
|
$ | 590 | $ | 590 | $ | 168 | $ | 639 | $ | 39 | ||||||||||
|
All Impaired Loans < $100,000
|
$ | 1,242 | $ | 1,242 | $ | - | $ | 1,242 | $ | - | ||||||||||
|
Twelve Months Ended
|
||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
($'s in thousands)
|
Recorded
|
Unpaid
Principal
|
Related
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial & Industrial
|
$ | 394 | $ | 2,280 | $ | - | $ | 2,419 | $ | - | ||||||||||
|
Commercial RE & Construction
|
527 | 1,529 | - | 1,610 | 15 | |||||||||||||||
|
Agricultural & Farmland
|
- | - | - | - | - | |||||||||||||||
|
Residential Real Estate
|
1,122 | 1,204 | - | 1,284 | 57 | |||||||||||||||
|
Home Equity & Consumer
|
228 | 260 | - | 272 | 10 | |||||||||||||||
|
All Impaired Loans < $100,000
|
1,336 | 1,336 | - | 1,336 | - | |||||||||||||||
|
With a specific allowance recorded:
|
||||||||||||||||||||
|
Commercial & Industrial
|
838 | 944 | 485 | 949 | 6 | |||||||||||||||
|
Commercial RE & Construction
|
198 | 198 | 55 | 198 | - | |||||||||||||||
|
Agricultural & Farmland
|
- | - | - | - | - | |||||||||||||||
|
Residential Real Estate
|
1,561 | 1,561 | 386 | 1,530 | 62 | |||||||||||||||
|
Home Equity & Consumer
|
454 | 454 | 195 | 471 | 20 | |||||||||||||||
|
All Impaired Loans < $100,000
|
- | - | - | - | - | |||||||||||||||
|
Totals:
|
||||||||||||||||||||
|
Commercial & Industrial
|
$ | 1,232 | $ | 3,224 | $ | 485 | $ | 3,368 | $ | 6 | ||||||||||
|
Commercial RE & Construction
|
$ | 725 | $ | 1,727 | $ | 55 | $ | 1,808 | $ | 15 | ||||||||||
|
Agricultural & Farmland
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential Real Estate
|
$ | 2,683 | $ | 2,765 | $ | 386 | $ | 2,814 | $ | 119 | ||||||||||
|
Home Equity & Consumer
|
$ | 682 | $ | 714 | $ | 195 | $ | 743 | $ | 30 | ||||||||||
|
All Impaired Loans < $100,000
|
$ | 1,336 | $ | 1,336 | $ | - | $ | 1,336 | $ | - | ||||||||||
|
|
·
|
Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the debt. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis.
|
|
|
·
|
Amortization or maturity date change beyond what the collateral supports, including any of the following:
|
|
|
(1)
|
Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.
|
|
|
(2)
|
Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.
|
|
|
(3)
|
Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.
|
|
|
·
|
Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type.
|
|
December 31, 2013
|
||||||||||||
|
($ in thousands)
|
Number of Loans
|
Pre-Modification
Recorded Balance
|
Post Modification
Recorded Balance
|
|||||||||
|
Residential Real Estate
|
1 | $ | 12 | $ | 12 | |||||||
|
Home Equity & Consumer
|
1 | 10 | 10 | |||||||||
|
Total Modifications
|
2 | $ | 22 | $ | 22 | |||||||
|
($ in thousands)
|
Interest
|
Total
|
||||||||||||||
|
Only
|
Term
|
Combination
|
Modification
|
|||||||||||||
|
Residential Real Estate
|
$ | - | $ | 12 | $ | - | $ | 12 | ||||||||
|
Home Equity & Consumer
|
- | 10 | - | 10 | ||||||||||||
|
Total Modifications
|
$ | - | $ | 22 | $ | - | $ | 22 | ||||||||
|
December 31, 2012
|
||||||||||||
|
($ in thousands)
|
Number of Loans
|
Pre-Modification Recorded Balance
|
Post Modification Recorded Balance
|
|||||||||
|
Residential Real Estate
|
14 | $ | 660 | $ | 660 | |||||||
|
Home Equity & Consumer
|
2 | 21 | 21 | |||||||||
|
Commercial Real Estate
|
1 | 198 | 198 | |||||||||
|
Total Modifications
|
17 | $ | 879 | $ | 879 | |||||||
|
Interest
|
Total
|
|||||||||||||||
|
($ in thousands)
|
Only
|
Term
|
Combination
|
Modification
|
||||||||||||
|
Residential Real Estate
|
$ | - | $ | 419 | $ | 241 | $ | 660 | ||||||||
|
Home Equity & Consumer
|
- | 21 | - | 21 | ||||||||||||
|
Commercial Real Estate
|
- | 198 | - | 198 | ||||||||||||
|
Total Modifications
|
$ | - | $ | 638 | $ | 241 | $ | 879 | ||||||||
|
Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted
|
||||||||
|
Number of
|
Recorded
|
|||||||
|
($ in thousands)
|
Contracts
|
Balance
|
||||||
|
Residential Real Estate
|
4 | $ | 63 | |||||
|
Home Equity & Consumer
|
- | - | ||||||
| 4 | $ | 63 | ||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||
|
($ in thousands)
|
December 31, 2013
|
December 31, 2013
|
||||||||
|
Balance Sheet
|
Fair
|
Balance Sheet
|
Fair
|
|||||||
|
Location
|
Value
|
Location
|
Value
|
|||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||
|
Interest rate contracts
|
Other Assets
|
$ | 257 |
Other Liabilities
|
$ | 257 | ||||
|
December 31, 2012
|
December 31, 2012
|
|||||||||
|
Balance Sheet
|
Fair
|
Balance Sheet
|
Fair
|
|||||||
|
Location
|
Value
|
Location
|
Value
|
|||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||
|
Interest rate contracts
|
Other Assets
|
$ | 254 |
Other Liabilities
|
$ | 254 | ||||
|
2013
|
2012
|
|||||||
|
Land
|
$ | 1,938 | $ | 1,977 | ||||
|
Buildings and improvements
|
15,544 | 15,384 | ||||||
|
Equipment
|
7,483 | 7,865 | ||||||
|
Construction in progress
|
63 | 166 | ||||||
| 25,028 | 25,392 | |||||||
|
Less accumulated depreciation
|
(12,842 | ) | (12,759 | ) | ||||
|
Net premises and equipment
|
$ | 12,186 | $ | 12,633 | ||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Balance as of January 1
|
||||||||
|
Goodwill
|
$ | 21,415 | $ | 21,415 | ||||
|
Accumulated impairment losses - Data Processing
|
(5,062 | ) | (5,062 | ) | ||||
|
Balance as of December 31
|
||||||||
|
Goodwill
|
21,415 | 21,415 | ||||||
|
Accumulated impairment losses - Data Processing
|
(5,062 | ) | (5,062 | ) | ||||
| $ | 16,353 | $ | 16,353 | |||||
|
2013
|
2012
|
|||||||||||||||
|
($ in thousands)
|
Gross Carrying
|
Accumulated
|
Gross Carrying
|
Accumulated
|
||||||||||||
|
Amount
|
Amortization
|
Amount
|
Amortization
|
|||||||||||||
|
Core deposits intangible
|
$ | 4,698 | $ | (4,107 | ) | $ | 5,451 | $ | (4,303 | ) | ||||||
|
Customer relationship intangible
|
200 | (136 | ) | 200 | (129 | ) | ||||||||||
|
Banking intangibles
|
4,898 | (4,243 | ) | 5,651 | (4,432 | ) | ||||||||||
|
Purchased software - Banking
|
1,160 | (785 | ) | 978 | (700 | ) | ||||||||||
|
Purchased software - Data
Processing/other
|
243 | (197 | ) | 164 | (112 | ) | ||||||||||
|
Purchased software
|
1,403 | (982 | ) | 1,142 | (812 | ) | ||||||||||
|
Total
|
$ | 6,301 | $ | (5,225 | ) | $ | 6,793 | $ | (5,244 | ) | ||||||
|
($ in thousands)
|
2014
|
2015
|
2016
|
2017
|
2018
|
|||||||||||||||
|
Core deposit intangible
|
$ | 366 | $ | 195 | $ | 8 | $ | 6 | $ | 6 | ||||||||||
|
Customer relationship intangible
|
6 | 6 | 5 | 5 | 4 | |||||||||||||||
|
Banking intangibles
|
372 | 201 | 13 | 11 | 10 | |||||||||||||||
|
Purchased software - Banking
|
140 | 121 | 101 | 12 | 2 | |||||||||||||||
|
Purchased software - Data Processing/other
|
19 | 6 | 3 | 3 | 3 | |||||||||||||||
|
Purchased Software
|
159 | 127 | 104 | 15 | 4 | |||||||||||||||
|
Total
|
$ | 531 | $ | 328 | $ | 117 | $ | 26 | $ | 14 | ||||||||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Carrying amount, beginning of year
|
$ | 3,775 | $ | 2,820 | ||||
|
Mortgage servicing rights capitalized during the year
|
1,603 | 1,981 | ||||||
|
Mortgage servicing rights amortization during the year
|
(827 | ) | (1,335 | ) | ||||
|
Net change in valuation allowance
|
629 | 309 | ||||||
|
Carrying amount, end of year
|
$ | 5,180 | $ | 3,775 | ||||
|
Valuation allowance:
|
||||||||
|
Beginning of year
|
$ | 810 | $ | 1,119 | ||||
|
Reduction
|
(629 | ) | (309 | ) | ||||
|
End of year
|
$ | 181 | $ | 810 | ||||
|
Fair Value, beginning of period
|
$ | 4,329 | $ | 2,820 | ||||
|
Fair Value, end of period
|
$ | 6,237 | $ | 4,329 | ||||
|
($ in thousands)
|
||||
|
2014
|
$ | 95,152 | ||
|
2015
|
34,840 | |||
|
2016
|
24,678 | |||
|
2017
|
9,002 | |||
|
2018
|
10,665 | |||
|
Thereafter
|
1,222 | |||
| $ | 175,559 | |||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Securities Sold Under Repurchase Agreements
|
$ | 14,696 | $ | 10,333 | ||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Note payable in the amount of $2.7 million, secured by all equipment and receivables of RDSI, monthly payments of $34 thousand together with interest at a fixed rate of 6.00%, maturing July 20, 2015.
|
$ | 589 | $ | 952 | ||||
|
Note payable with First Tennessee Bank, with an original amount of $1.5 million, secured by 300,000 shares of State Bank common stock, principal payments of $187 thousand quarterly together with interest at the greater of the 3 Month LIBOR rate plus 3.75%, or 6.0%. The Note was paid in full in September 2013.
|
- | 750 | ||||||
| $ | 589 | $ | 1,702 | |||||
|
($ in thousands)
|
Debt
|
|||
|
2014
|
$ | 353 | ||
|
2015
|
236 | |||
| $ | 589 | |||
|
($ in thousands)
|
Debt
|
|||
|
2014
|
$ | 8,500 | ||
|
2015
|
- | |||
|
2016
|
2,500 | |||
|
2017
|
2,500 | |||
|
2018 and thereafter
|
2,500 | |||
|
Total
|
$ | 16,000 | ||
|
($ in thousands)
|
For The Year Ended December
|
|||||||
|
2013
|
2012
|
|||||||
|
Taxes currently payable
|
$ | 512 | $ | 71 | ||||
|
Deferred provision
|
1,731 | 1,858 | ||||||
|
Income tax expense
|
$ | 2,243 | $ | 1,929 | ||||
|
For The Year Ended December
|
||||||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Computed at the statutory rate (34%)
|
$ | 2,532 | $ | 2,293 | ||||
|
Increase (decrease) resulting from
|
||||||||
|
Tax exempt interest
|
(247 | ) | (233 | ) | ||||
|
BOLI Income
|
(112 | ) | (120 | ) | ||||
|
Other
|
70 | (11 | ) | |||||
|
Actual tax expense
|
$ | 2,243 | $ | 1,929 | ||||
|
At December 31,
|
||||||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Deferred tax assets
|
||||||||
|
Allowance for loan losses
|
$ | 2,368 | $ | 2,316 | ||||
|
OREO Writedowns/Expense
|
14 | 83 | ||||||
|
Accrued compensation and benefits
|
- | 458 | ||||||
|
Net deferred loan fees
|
93 | 94 | ||||||
|
Mark to market adjustments
|
- | 267 | ||||||
|
Purchase accounting adjustments
|
- | 3 | ||||||
|
NOL carry over
|
535 | 2,107 | ||||||
|
AMT credit carry over
|
798 | 322 | ||||||
|
Other
|
236 | 261 | ||||||
| 4,044 | 5,911 | |||||||
|
Deferred tax liabilities
|
||||||||
|
Depreciation
|
(1,031 | ) | (1,049 | ) | ||||
|
Mortgage servicing rights
|
(1,761 | ) | (1,284 | ) | ||||
|
Unrealized gains on available-for-sale securities
|
(38 | ) | (943 | ) | ||||
|
Purchase accounting adjustments
|
(1,149 | ) | (1,743 | ) | ||||
|
Prepaids
|
(248 | ) | (249 | ) | ||||
|
FHLB stock dividends
|
(466 | ) | (466 | ) | ||||
| (4,693 | ) | (5,734 | ) | |||||
|
Net deferred tax asset/(liability)
|
$ | (649 | ) | $ | 177 | |||
|
The Net Operating Loss ("NOL") carry over of $1.6 million begins to expire in 2031.
|
||||||||
|
Actual
|
For Capital
Adequacy Purposes
|
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
($ in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||||||
|
Total Capital
|
||||||||||||||||||||||||
|
(to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 64,872 | 13.4 | % | $ | 38,763 | 8.0 | % | $ | - | N/A | |||||||||||||
|
State Bank
|
60,843 | 12.5 | % | 38,930 | 8.0 | % | 48,662 | 10.0 | % | |||||||||||||||
|
Tier 1 Capital
|
||||||||||||||||||||||||
|
(to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
52,332 | 10.8 | % | 19,382 | 4.0 | % | - | N/A | ||||||||||||||||
|
State Bank
|
54,749 | 11.3 | % | 19,465 | 4.0 | % | 29,197 | 6.0 | % | |||||||||||||||
|
Tier 1 Capital
|
||||||||||||||||||||||||
|
(to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
52,332 | 8.3 | % | 25,105 | 4.0 | % | - | N/A | ||||||||||||||||
|
State Bank
|
54,749 | 8.8 | % | 24,899 | 4.0 | % | 31,124 | 5.0 | % | |||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||
|
Total Capital
|
||||||||||||||||||||||||
|
(to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 59,448 | 12.6 | % | $ | 37,799 | 8.0 | % | $ | - | N/A | |||||||||||||
|
State Bank
|
57,138 | 12.1 | % | 37,647 | 8.0 | % | 47,059 | 10.0 | % | |||||||||||||||
|
Tier 1 Capital
|
||||||||||||||||||||||||
|
(to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
45,854 | 9.7 | % | 18,935 | 4.0 | % | - | N/A | ||||||||||||||||
|
State Bank
|
51,244 | 10.9 | % | 18,824 | 4.0 | % | 28,235 | 6.0 | % | |||||||||||||||
|
Tier 1 Capital
|
||||||||||||||||||||||||
|
(to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
45,854 | 7.4 | % | 24,763 | 4.0 | % | - | N/A | ||||||||||||||||
|
State Bank
|
51,244 | 8.4 | % | 24,531 | 4.0 | % | 30,664 | 5.0 | % | |||||||||||||||
|
2013
|
||||||||||||||||
|
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
Outstanding,
beginning of year
|
299,349 | $ | 9.86 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
7,850 | 6.98 | ||||||||||||||
|
Forfeited
|
64,779 | 12.46 | ||||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Outstanding, end of year
|
226,720 | 9.24 | 2.63 | $ | 141,611 | |||||||||||
|
Exercisable, end of year
|
177,720 | 9.87 | 3.91 | $ | 88,712 | |||||||||||
|
2013
|
Shares
|
Weighted-Average Grant-Date Fair Value
|
||||||
|
Nonvested, beginning of year
|
- | - | ||||||
|
Granted
|
12,400 | $ | 93,000 | |||||
|
Vested
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Nonvested, end of year
|
12,400 | $ | 93,000 | |||||
|
2013
|
||||||||||||
|
($ in thousands)
|
Income
|
Weighted-Average Shares (000's)
|
Per Share Amount
|
|||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 5,205 | 4,870 | $ | 1.07 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | 12 | ||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders and assumed conversions
|
$ | 5,205 | 4,882 | $ | 1.07 | |||||||
|
2012
|
||||||||||||
|
($ in thousands)
|
Income
|
Weighted-Average Shares (000's)
|
Per Share Amount
|
|||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 4,814 | 4,862 | $ | 0.99 | |||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock options
|
- | - | ||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders and assumed conversions
|
$ | 4,814 | 4,862 | $ | 0.99 | |||||||
|
($ in thousands)
|
||||
|
2014
|
$ | 310 | ||
|
2015
|
95 | |||
|
2016
|
100 | |||
|
2017
|
86 | |||
|
2018
|
77 | |||
|
Thereafter
|
77 | |||
|
Total minimum lease payments
|
$ | 745 | ||
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
($ in thousands)
|
Fair Values at
|
|||||||||||||||
|
Available-for-Sale Securities:
|
12/31/2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
U.S. Treasury and Government Agencies
|
$ | 11,300 | $ | - | $ | 11,300 | $ | - | ||||||||
|
Mortgage-backed securities
|
57,223 | - | 57,223 | - | ||||||||||||
|
State and political subdivisions
|
18,155 | - | 18,155 | - | ||||||||||||
|
Money Market Mutual Fund
|
3,092 | 3,092 | - | - | ||||||||||||
|
Equity securities
|
23 | 23 | ||||||||||||||
|
Interest rate contracts - assets
|
257 | 257 | ||||||||||||||
|
Interest rate contracts - liabilities
|
(257 | ) | (257 | ) | ||||||||||||
|
Fair Values at
|
||||||||||||||||
|
Available-for-Sale Securities:
|
12/31/2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
U.S. Treasury and Government Agencies
|
$ | 14,511 | $ | - | $ | 14,511 | $ | - | ||||||||
|
Mortgage-backed securities
|
63,764 | - | 63,764 | - | ||||||||||||
|
State and political subdivisions
|
18,249 | - | 18,249 | - | ||||||||||||
|
Money Market Mutual Fund
|
2,155 | 2,155 | - | - | ||||||||||||
|
Equity securities
|
23 | - | 23 | - | ||||||||||||
| 254 | 254 | |||||||||||||||
|
Interest rate contracts - liabilities
|
(254 | ) | (254 | ) | ||||||||||||
|
($ in thousands)
|
Fair Values at
|
|||||||||||||||
|
Description
|
12/31/2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired loans
|
$ | 3,540 | $ | - | $ | - | $ | 3,540 | ||||||||
|
Mortgage Servicing Rights
|
2,029 | - | - | 2,029 | ||||||||||||
|
Foreclosed Assets
|
45 | - | - | 45 | ||||||||||||
|
Fair Values at
|
||||||||||||||||
|
Description
|
12/31/2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired loans
|
$ | 2,227 | $ | - | $ | - | $ | 2,227 | ||||||||
|
Mortgage Servicing Rights
|
3,775 | - | - | 3,775 | ||||||||||||
| 950 | - | - | 950 | |||||||||||||
|
($ in thousands)
|
Fair Value
at 12/31/2013
|
Valuation
Technique
|
Unobservable
Inputs
|
Range
(Weighted Average)
|
|||||||
|
Collateral-dependent
impaired loans
|
$ | 3,540 |
Market comparable properties
|
Comparability adjustments (%)
|
Not available
|
||||||
|
Mortgage servicing rights
|
2,029 |
Discounted cash flow
|
Discount Rate
|
10.25 | % | ||||||
|
Constant prepayment rate
|
8.50 | % | |||||||||
|
P&I earnings credit
|
0.17 | % | |||||||||
|
T&I earnings credit
|
1.54 | % | |||||||||
|
Inflation for cost of servicing
|
1.50 | % | |||||||||
|
Foreclosed asset
|
45 |
Market comparable properties
|
Marketability discount
|
10.0 | % | ||||||
|
($ in thousands)
|
Fair Value
at 12/31/2012
|
Valuation
Technique
|
Unobservable
Inputs
|
Range
(Weighted Average)
|
||||||
|
Collateral-dependent
impaired loans
|
$ | 2,227 |
Market comparable properties
|
Comparability adjustments (%)
|
Not available
|
|||||
|
Foreclosed asset
|
950 |
Market comparable properties
|
Marketability discount
|
10.0 | % | |||||
|
Mortgage servicing rights
|
3,755 |
Discounted cash flow
|
Discount Rate
|
8.50 | % | |||||
|
Constant prepayment rate
|
15.60 | % | ||||||||
|
P&I earnings credit
|
0.21 | % | ||||||||
|
T&I earnings credit
|
0.81 | % | ||||||||
|
Inflation for cost of servicing
|
1.50 | % | ||||||||
|
December 31, 2013
|
Carrying
|
Fair Value Measurments Using
|
||||||||||||||
|
$'s in thousands
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 13,137 | $ | 13,137 | $ | - | $ | - | ||||||||
|
Loans held for sale
|
3,366 | - | 3,476 | - | ||||||||||||
|
Loans, net of allowance for loan losses
|
470,339 | - | - | 469,505 | ||||||||||||
|
Federal Reserve and FHLB Bank stock, at cost
|
3,748 | - | 3,748 | - | ||||||||||||
|
Mortgage Servicing Rights
|
5,180 | - | - | 6,237 | ||||||||||||
|
Accrued interest receivable
|
1,281 | - | 1,281 | - | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | 518,234 | $ | 81,570 | $ |
439,273
|
$ | - | ||||||||
|
Repurchase agreements
|
14,696 | - | 14,696 | - | ||||||||||||
|
Notes payable
|
589 | - | 600 | - | ||||||||||||
|
FHLB advances
|
16,000 | - | 15,955 | - | ||||||||||||
|
Trust preferred securities
|
20,620 | - | 15,566 | - | ||||||||||||
|
Accrued interest payable
|
639 | - | 639 | - | ||||||||||||
|
December 31, 2012
|
Carrying
|
Fair Value Measurments Using
|
||||||||||||||
|
$'s in thousands
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 19,144 | $ | 19,144 | $ | - | $ | - | ||||||||
|
Loans held for sale
|
6,147 | - | 6,350 | - | ||||||||||||
|
Loans, net of allowance for loan losses
|
456,578 | - | - | 462,773 | ||||||||||||
|
Federal Reserve and FHLB Bank stock, at cost
|
3,748 | - | 3,748 | - | ||||||||||||
|
Mortgage Servicing Rights
|
3,775 | - | - | 4,329 | ||||||||||||
|
Accrued interest receivable
|
1,235 | - | 1,235 | - | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | 527,001 | $ | 77,799 | $ | 452,298 | $ | - | ||||||||
|
Repurchase agreements
|
10,333 | - | 10,333 | - | ||||||||||||
|
Notes payable
|
1,702 | - | 1,731 | - | ||||||||||||
|
FHLB advances
|
21,000 | - | 21,274 | - | ||||||||||||
|
Trust preferred securities
|
20,620 | - | 7,353 | - | ||||||||||||
|
Accrued interest payable
|
138 | - | 138 | - | ||||||||||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Loan commitments and unused lines of credit
|
$ | 93,286 | $ | 81,399 | ||||
|
Standby letters of credit
|
1,021 | 5,698 | ||||||
|
Total
|
$ | 94,307 | $ | 87,097 | ||||
|
2013
|
2012
|
|||||||
|
($ in thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 6,353 | $ | 601 | ||||
|
Investment in common stock of banking subsidiaries
|
72,391 | 71,136 | ||||||
|
Investment in nonbanking subsidiaries
|
1,237 | 1,427 | ||||||
|
Other assets
|
270 | 2,164 | ||||||
|
Total assets
|
$ | 80,251 | $ | 75,328 | ||||
|
Liabilities
|
||||||||
|
Trust preferred securities
|
$ | 20,000 | $ | 20,000 | ||||
|
Borrowings from nonbanking subsidiaries
|
620 | 620 | ||||||
|
Notes Payable
|
- | 750 | ||||||
|
Other liabilities & accrued interest payable
|
3,362 | 838 | ||||||
|
Total liabilities
|
23,982 | 22,208 | ||||||
|
Stockholders' Equity
|
56,269 | 53,120 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 80,251 | $ | 75,328 | ||||
|
2013
|
2012
|
|||||||
|
($ in thousands)
|
||||||||
| Income | ||||||||
|
Dividends from subsidiaries:
|
||||||||
|
Banking subsidiaries
|
$ | 4,000 | $ | 4,600 | ||||
|
Nonbanking subsidiaries
|
186 | 119 | ||||||
|
Total
|
4,186 | 4,719 | ||||||
|
Other income
|
21 | 264 | ||||||
|
Total income
|
4,207 | 4,983 | ||||||
|
Expenses
|
||||||||
|
Interest expense
|
1,407 | 1,881 | ||||||
|
Other expense
|
938 | 1,269 | ||||||
|
Total expenses
|
2,345 | 3,150 | ||||||
|
Income before income tax and equity in undistributed income of subsidiaries
|
1,862 | 1,833 | ||||||
|
Income tax benefit
|
(790 | ) | (987 | ) | ||||
|
Income before equity in undistributed income of subsidiaries
|
2,652 | 2,820 | ||||||
|
Equity in undistributed income of subsidiaries
|
||||||||
|
Banking subsidiaries
|
3,081 | 1,832 | ||||||
|
Nonbanking subsidiaries
|
(364 | ) | 304 | |||||
|
Total
|
2,717 | 2,136 | ||||||
|
Net income
|
$ | 5,369 | $ | 4,956 | ||||
|
Comprehensive income
|
$ | 3,449 | $ | 5,301 | ||||
|
($ in thousands)
|
2013
|
2012
|
||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 5,369 | $ | 4,956 | ||||
|
Items not requiring (providing) cash
|
||||||||
|
Equity in undistributed n
et income of subsidiaries
|
(2,717 | ) | (2,136 | ) | ||||
|
Expense of stock option plan
|
64 | 51 | ||||||
|
Other assets
|
1,894 | 560 | ||||||
|
Other liabilities
|
2,523 | (2,625 | ) | |||||
|
Net cash provided by operating activities
|
7,133 | 806 | ||||||
|
Investing Activities
|
||||||||
|
Increase in Notes Receivable
|
- | 2,000 | ||||||
|
Investment in Subsidiary
|
(103 | ) | (2,613 | ) | ||||
|
Net cash used in investing activities
|
(103 | ) | (613 | ) | ||||
|
Financing Activities
|
||||||||
|
Dividends on Common Stock
|
(586 | ) | - | |||||
|
Proceeds from stock options
|
58 | - | ||||||
|
Repayment of Notes Payable
|
(750 | ) | (750 | ) | ||||
|
Net cash used in financing activities
|
(1,278 | ) | (750 | ) | ||||
|
Net Change in Cash and Cash Equivalents
|
5,752 | (557 | ) | |||||
|
Cash and Cash Equivalents at Beginning of Year
|
601 | 1,158 | ||||||
|
Cash and Cash Equivalents at End of
Year
|
$ | 6,353 | $ | 601 | ||||
|
Data
|
Total
|
Intersegment
|
Consolidated
|
|||||||||||||||||||||
|
2013
|
Banking
|
Processing
|
Other
|
Segments
|
Elimination
|
Totals
|
||||||||||||||||||
|
($ in 000's)
|
||||||||||||||||||||||||
|
Income Statement information:
|
||||||||||||||||||||||||
|
Net interest income (expense)
|
$ | 22,266 | $ | (47 | ) | $ | (1,406 | ) | $ | 20,813 | $ | - | $ | 20,813 | ||||||||||
|
Other revenue - external customers
|
12,662 | 1,501 | - | 14,163 | - | 14,163 | ||||||||||||||||||
|
Other revenue - other segments
|
295 | 836 | 21 | 1,152 | (1,269 | ) | (117 | ) | ||||||||||||||||
|
Net interest income and other revenue
|
35,223 | 2,290 | (1,385 | ) | 36,128 | (1,269 | ) | 34,859 | ||||||||||||||||
|
Non-interest expense
|
24,135 | 2,570 | 938 | 27,643 | (1,132 | ) | 26,511 | |||||||||||||||||
|
Significant noncash items:
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
970 | 114 | 5 | 1,089 | - | 1,089 | ||||||||||||||||||
|
Provision for loan losses
|
900 | - | - | 900 | - | 900 | ||||||||||||||||||
|
Income tax expense (benefit)
|
3,128 | (95 | ) | (790 | ) | 2,243 | - | 2,243 | ||||||||||||||||
|
Segment profit (loss)
|
$ | 7,060 | $ | (185 | ) | $ | (1,533 | ) | $ | 5,342 | $ | (137 | ) | $ | 5,205 | |||||||||
|
Balance sheet information:
|
||||||||||||||||||||||||
|
Total assets
|
$ | 631,708 | $ | 1,658 | $ | 78,293 | $ | 711,659 | $ | (79,905 | ) | $ | 631,754 | |||||||||||
|
Goodwill and intangibles
|
17,008 | - | - | 17,008 | - | 17,008 | ||||||||||||||||||
|
Premises and equipment expenditures
|
1,144 | 8 | - | 1,152 | - | 1,152 | ||||||||||||||||||
|
Data
|
Total
|
Intersegment
|
Consolidated
|
|||||||||||||||||||||
|
2012
|
Banking
|
Processing
|
Other
|
Segments
|
Elimination
|
Totals
|
||||||||||||||||||
|
($ in 000's)
|
||||||||||||||||||||||||
|
Income Statement information:
|
||||||||||||||||||||||||
|
Net interest income (expense)
|
$ | 22,760 | $ | (114 | ) | $ | (1,881 | ) | $ | 20,765 | $ | (33 | ) | $ | 20,732 | |||||||||
|
Other revenue - external customers
|
12,427 | 2,294 | 19 | 14,740 | - | 14,740 | ||||||||||||||||||
|
Other revenue - other segments
|
289 | 1,537 | 245 | 2,071 | (1,966 | ) | 105 | |||||||||||||||||
|
Net interest income and other revenue
|
35,476 | 3,717 | (1,617 | ) | 37,576 | (1,999 | ) | 35,577 | ||||||||||||||||
|
Non-interest expense
|
24,974 | 3,345 | 1,270 | 29,589 | (2,104 | ) | 27,484 | |||||||||||||||||
|
Significant noncash items:
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
942 | 280 | 10 | 1,232 | - | 1,232 | ||||||||||||||||||
|
Fixed asset and software impairment
|
65 | - | - | 65 | - | 65 | ||||||||||||||||||
|
Provision for loan losses
|
1,350 | - | - | 1,350 | - | 1,350 | ||||||||||||||||||
|
Income tax expense (benefit)
|
2,719 | 198 | (988 | ) | 1,929 | - | 1,929 | |||||||||||||||||
|
Segment profit (loss)
|
$ | 6,434 | $ | 384 | $ | (1,899 | ) | $ | 4,709 | $ | 105 | $ | 4,814 | |||||||||||
|
Balance sheet information:
|
||||||||||||||||||||||||
|
Total assets
|
$ | 633,353 | $ | 2,250 | $ | 75,328 | $ | 710,931 | $ | (72,697 | ) | $ | 638,234 | |||||||||||
|
Goodwill and intangibles
|
17,572 | - | - | 17,572 | - | 17,572 | ||||||||||||||||||
|
Premises and equipment expenditures
|
831 | 2 | - | 833 | - | 833 | ||||||||||||||||||
|
December 31, 2013
|
March
|
June
|
September
|
December
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||
|
Interest income
|
$ | 6,407 | $ | 6,360 | $ | 6,146 | $ | 5,935 | ||||||||
|
Interest expense
|
1,115 | 1,010 | 971 | 939 | ||||||||||||
|
Net interest income
|
5,292 | 5,350 | 5,175 | 4,996 | ||||||||||||
|
Provision for loan losses
|
299 | 200 | 401 | - | ||||||||||||
|
Non-interest income
|
3,567 | 3,820 | 3,710 | 2,949 | ||||||||||||
|
Non-interest expense
|
6,670 | 7,080 | 6,562 | 6,199 | ||||||||||||
|
Income tax expense
|
572 | 571 | 578 | 522 | ||||||||||||
|
Net income
|
$ | 1,318 | $ | 1,319 | $ | 1,344 | $ | 1,224 | ||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$ | 0.27 | $ | 0.27 | $ | 0.28 | $ | 0.25 | ||||||||
|
Diluted
|
0.27 | 0.27 | 0.28 | 0.25 | ||||||||||||
|
Dividends per share
|
- | 0.055 | 0.030 | 0.035 | ||||||||||||
|
December 31, 2012
|
March
|
June
|
September
|
December
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||
|
Interest income
|
$ | 6,497 | $ | 6,610 | $ | 6,666 | $ | 6,349 | ||||||||
|
Interest expense
|
1,672 | 1,342 | 1,232 | 1,194 | ||||||||||||
|
Net interest income
|
4,875 | 5,268 | 5,434 | 5,155 | ||||||||||||
|
Provision for loan losses
|
450 | 200 | 300 | 400 | ||||||||||||
|
Non-interest income
|
3,581 | 3,208 | 3,408 | 4,648 | ||||||||||||
|
Non-interest expense
|
6,676 | 6,871 | 6,725 | 7,212 | ||||||||||||
|
Income tax expense
|
358 | 391 | 513 | 667 | ||||||||||||
|
Net income
|
$ | 972 | $ | 1,014 | $ | 1,304 | $ | 1,524 | ||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$ | 0.20 | $ | 0.21 | $ | 0.27 | $ | 0.31 | ||||||||
|
Diluted
|
0.20 | 0.21 | 0.27 | 0.31 | ||||||||||||
|
Dividends per share
|
- | - | - | - | ||||||||||||
|
|
a)
|
Evaluation of Disclosure Controls and Procedures
|
|
|
·
|
information required to be disclosed by the Company in this Annual Report on Form 10-K and other reports which the Company files or submits under the Exchange Act would be accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;
|
|
|
·
|
information required to be disclosed by the Company in this Annual Report on Form 10-K and other reports which the Company files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
|
|
|
·
|
the Company’s disclosure controls and procedures were effective as of the end of the fiscal year covered by this Annual Report on Form 10-K.
|
|
|
b)
|
Management’s Report on Internal Control Over Financial Reporting
|
|
a)
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company and its consolidated subsidiaries;
|
|
b)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in conformity with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company and its consolidated subsidiaries are being made only in accordance with authorizations of management and directors of the Company; and
|
|
c)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the assets of the Company and its consolidated subsidiaries that could have a material effect on the financial statements.
|
|
|
c)
|
Changes in Internal Controls Over Financial Reporting
|
|
Number of securities
|
||||||||||||
|
remaining available
|
||||||||||||
|
Number of
|
for future issuance
|
|||||||||||
|
securities
|
Weighted- |
under equity
|
||||||||||
|
to be issued
|
average
|
compensation
|
||||||||||
|
upon
exercise of
|
exercise price of
|
plans (excluding
|
||||||||||
|
outstanding options,
|
outstanding options,
|
securities reflected
|
||||||||||
|
Plan category
|
warrants and rights
|
warrants and rights
|
in
column (a)
|
|||||||||
|
Equity compensation plans approved by security holders
|
226,720 | $ | 9.24 | 123,000 | (1) | |||||||
|
Equity compensation plans not approved by security holders
|
N/A | N/A | N/A | |||||||||
|
(1)
|
Represents common shares of the Company remaining available for future issuance under the 2008 Plan (subject to certain adjustments).
|
|
|
·
|
Report of Independent Registered Public Accounting Firm (BKD, LLP)
|
|
|
·
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
|
|
·
|
Consolidated Statements of Income for the Years ended December 31, 2013 and 2012
|
|
|
·
|
Consolidated Statements of Comprehensive Income for the Years ended December 31, 2013 and 2012
|
|
|
·
|
Consolidated Statements of Stockholders' Equity for the Years ended December 31, 2013 and 2012
|
|
|
·
|
Consolidated Statements of Cash Flows for Years ended December 31, 2013 and 2012
|
|
|
·
|
Notes to Consolidated Financial Statements
|
|
Exhibit No.
|
Description
|
Location
|
||
|
3.1
|
Amended Articles of the Company, as amended
|
Incorporated herein by reference to Exhibit 3(a)(i) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1989 (File No. 0-13507).
|
||
|
3.2
|
Certificate of Amendment to the Amended Articles of the Company
|
Incorporated herein by reference to Exhibit 3(b) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1993 (File No. 0-13507).
|
||
|
3.3
|
Certificate of Amendment to the Amended Articles of the Company
|
Incorporated herein by reference to Exhibit 3(c) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1997 (File No. 0-13507).
|
||
|
3.4
|
Certificate of Amendment to the Amended Articles of the Company
|
Incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed June 1, 2011.
|
||
|
3.5
|
Amended and Restated Regulations of the Company
|
Incorporated herein by reference to Exhibit 3.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005 (File No. 0-13507).
|
||
|
3.6
|
Certificate Regarding Adoption of Amendment to Section 2.01 of the Amended and Restated Regulations of the Company by the Shareholders on April 16, 2009
|
Incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed April 22, 2009 (File No. 0-13507).
|
||
|
4.1
|
Indenture, dated as of September 15, 2005, by and between the Company and Wilmington Trust Company, as Debenture Trustee, relating to Floating Rate Junior Subordinated Deferrable Interest Debentures
|
Incorporated herein by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (File No. 0-13507).
|
||
|
4.2
|
Amended and Restated Declaration of Trust of Rurban Statutory Trust II, dated as of September 15, 2005
|
Incorporated herein by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (File No. 0-13507).
|
||
|
4.3
|
Guarantee Agreement, dated as of September 15, 2005, by and between the Company and Wilmington Trust Company, as Guarantee Trustee
|
Incorporated herein by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2005 (File No. 0-13507).
|
||
|
4.4
|
Agreement to furnish instruments and agreements defining rights of holders of long-term debt
|
Filed herewith.
|
|
Exhibit No.
|
Description
|
Location
|
||
|
10.1*
|
The Company's Plan to Allow Directors to Elect to Defer Compensation
|
Incorporated herein by reference to Exhibit 10(v) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1996 (File No. 0-13507).
|
||
|
10.2*
|
1997 Stock Option Plan of the Company
|
Incorporated herein by reference to Exhibit 10(v) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1996 (File No. 0-13507).
|
||
|
10.3*
|
Form of Non-Qualified Stock Option Agreement with Vesting After One Year of Employment under the Company's 1997 Stock Option Plan
|
Incorporated herein by reference to Exhibit 10(a) to the Company’s Current Report on Form 8-K filed March 21, 2005 (File No. 0-13507).
|
||
|
10.4*
|
Form of Incentive Stock Option Agreement with Vesting After One Year of Employment under the Company's 1997 Stock Option Plan
|
Incorporated herein by reference to Exhibit 10(c) to the Company’s Current Report on Form 8-K filed March 21, 2005 (File No. 0-13507).
|
||
|
10.5*
|
Form of Stock Appreciation Rights under the Company's 1997 Stock Option Plan
|
Incorporated herein by reference to Exhibit 10(b) to the Company’s Current Report on Form 8-K filed March 21, 2005 (File No. 0-13507).
|
||
|
10.6*
|
2008 Stock Incentive Plan of the Company
|
Incorporated herein by reference to Exhibit 10 to the Company’s Current Report on Form 8-K filed April 22, 2008 (File No. 0-13507).
|
||
|
10.7*
|
Form of Restricted Stock Award Agreement (For Employees) under the Company's 2008 Stock Option Plan
|
Incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed April 22, 2008 (File No. 0-13507).
|
||
|
10.8*
|
Form of Incentive Stock Option Agreement with Five-Year Vesting under the Company's 2008 Stock Incentive Plan
|
Incorporated herein by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010 (File No. 0-13507).
|
||
|
10.9*
|
Form of Non-Qualified Stock Option Award Agreement with Five-Year Vesting under the Company's 2008 Stock Incentive Plan
|
Incorporated herein by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010 (File No. 0-13507).
|
|
Exhibit No.
|
Description
|
Location
|
||
|
10.10*
|
Employees’ Stock Ownership and Savings Plan of the Company
|
Incorporated herein by reference to Exhibit 10(y) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999 (File No. 0-13507).
|
||
|
10.11*
|
Employee Stock Purchase Plan of the Company
|
Incorporated herein by reference to Exhibit 10(z) to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 (File No. 0-13507).
|
||
|
10.12*
|
Employment Agreement, dated July 30, 2010, between the Company and Mark A. Klein
|
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 5, 2010 (File No. 0-13507).
|
||
|
10.13*
|
Second Amended and Restated Change of Control Agreement, dated July 30, 2010, between the Company and Mark A. Klein
|
Incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed August 5, 2010 (File No. 0-13507).
|
||
|
10.14*
|
Change of Control Agreement, dated April 21, 2010, between the Company and Anthony V. Cosentino
|
Incorporated herein by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010 (File No. 0-13507).
|
||
|
10.15*
|
Amended and Restated Supplemental Executive Retirement Plan Agreement, effective as of December 31, 2008, by and between the Company and Mark A. Klein
|
Incorporated herein by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010 (File No. 0-13507)
.
|
||
|
10.16*
|
First Amendment to Amended and Restated Supplemental Executive Retirement Plan Agreement, dated as April 20, 2009, by and between the Company and Mark A. Klein
|
Incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed April 22, 2009 (File No. 0-13507).
|
||
|
10.17*
|
Non-Qualified Deferred Compensation Plan of the Company effective as of January 1, 2007
|
Incorporated herein by reference to Exhibit 10.20 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006 (File No. 0-13507)
|
||
|
10.18*
|
Long-Term Incentive Compensation Plan for the Company and Affiliates
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 20, 2012 (File No. 0-13507)
|
|
Exhibit No.
|
Description
|
Location
|
||
|
11
|
Statement re: Computation of Per Share Earnings
|
Included in Note 1 of the Notes to Consolidated Financial Statements of Registrant filed herewith as Exhibit 13.
|
||
|
13
|
2013 Annual Report of Registrant (not deemed filed except for portions thereof which are specifically incorporated by reference in this Annual Report on Form 10-K)
|
Specified portions filed herewith.
|
||
|
21
|
Subsidiaries of Registrant
|
Filed herewith.
|
||
|
23
|
Consent of BKD, LLP
|
Filed herewith.
|
||
|
24
|
Power of Attorney of Directors and Executive Officers
|
Included on signature page of this Annual Report on Form 10-K
|
||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification – Principal Executive Officer
|
Filed herewith.
|
||
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification – Principal Financial Officer
|
Filed herewith.
|
||
|
32.1
|
Section 1350 Certification – Principal Executive Officer and Principal Financial Officer
|
Filed herewith.
|
||
|
101
|
The following materials from SB Financial Group Inc.’s 2013 Annual Report and incorporated therefrom in SB Financial Group, Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of December 31, 2013 and 2012; (ii) the Consolidated Statements of Income for the years ended December 31, 2013 and 2012; (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2013 and 2012; (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2013 and 2012; (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2013 and 2012; and (vi) the Notes to Consolidated Financial Statements (electronically submitted herewith).
|
|||
|
*Management contract or compensatory plan or arrangement.
|
||||
|
SB FINANCIAL GROUP, INC.
|
||
|
By:
|
/s/ Anthony V. Cosentino
|
|
|
Date:
March 3, 2014
|
Anthony V. Cosentino, | |
|
Executive Vice President and Chief Financial Officer
|
||
|
Name
|
Date
|
Capacity
|
||
|
/s/ Mark A. Klein
|
March 3, 2014
|
President and Chief Executive Officer
|
||
|
Mark A. Klein
|
||||
|
/s/ Anthony V. Cosentino
|
March 3, 2014
|
Executive Vice President and Chief Financial Officer
|
||
|
Anthony V. Cosentino
|
||||
|
/s/ George W. Carter
|
March 3, 2014
|
Director
|
||
|
George W. Carter
|
||||
|
/s/ Gary M. Cates
|
March 3, 2014
|
Director
|
||
|
Gary M. Cates
|
||||
|
/s/ Robert A. Fawcett, Jr.
|
March 3, 2014
|
Director
|
||
|
Robert A. Fawcett, Jr.
|
||||
|
/s/ Gaylyn J. Finn
|
March 3, 2014
|
Director
|
||
|
Gaylyn J. Finn
|
||||
|
/s/ Richard L. Hardgrove
|
March 3, 2014
|
Director
|
||
|
Richard L. Hardgrove
|
||||
|
/s/ Rita A. Kissner
|
March 3, 2014
|
Director
|
||
|
Rita A. Kissner
|
||||
|
/s/ Mark A. Klein
|
March 3, 2014
|
Director
|
||
|
Mark A. Klein
|
||||
|
/s/ William G. Martin
|
March 3, 2014
|
Director
|
||
|
William G. Martin
|
||||
|
/s/ Timothy J. Stolly
|
March 3, 2014
|
Director
|
||
|
Timothy J. Stolly
|
||||
|
Date:
March 3, 2014
|
||||
|
SB Financial Group, Inc.
Mark A. Klein
President and
Chief Executive Officer
Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Keeta J. Diller
Senior Vice President
Audit Coordinator / Director of Operations
Corporate Secretary
The State Bank and Trust Company
Administration
Mark A. Klein
President and
Chief Executive Officer
Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Jonathan R. Gathman
Executive Vice President
Senior Lender
Cynthia E. Batt
Senior Vice President
Compliance / Risk Manager
Keeta J. Diller
Senior Vice President
Audit Coordinator / Director of Operations
Linda J. Hogrefe
Senior Vice President
Human Resources Manager
Kristen K. Nusbaum
Senior Vice President
Chief Retail/Deposit Officer
Carol M. Robbins
Senior Vice President
Asset Liability Manager
Nichole T. Wichman
Senior Vice President
Market and Sales Strategist
Steven A. Giesige
Vice President
Controller
Laura W. Kline
Vice President
Client Experience Officer
|
Marc H. Beach
Assistant Vice President
Facilities Manager
Erin Strausbaugh Derrow
Assistant Vice President
Staff Attorney
Meredith J. Mickey
Assistant Vice President
Market and Sales Specialist
Sarah S. Mekus
Officer, Executive Assistant
Corporate Secretary
Linda L. Sickmiller
Officer, Executive Assistant
Investor Relations
Regional Executives
David A. Anderson
Lima/Fort Wayne Regional President
David A. Homoelle
Columbus Regional President
John A. Kendzel
Toledo Regional President
Ryan D. Miller
Fulton/Williams County Regional President
Commercial Banking
Lynn A. Isaac
Senior Vice President
Commercial Services Officer II
Timothy P. Moser
Senior Vice President
Agri-Services Manager
Jeffrey R. Starner
Senior Vice President
Market Executive
Brandon S. Gerken
Vice President
Commercial Services Officer II
Matthew A. Brinkman
Assistant Vice President
Commercial Services Officer I
Humair A. Chowdhry
Assistant Vice President
Sales Manager
Michael D. Evans
Assistant Vice President
Agri-Services Officer
|
Credit Administration
Michael D. Ebbeskotte
Senior Vice President
Retail Credit Manager
Melinda L. Cline
Vice President
Loan Servicing Manager
Beth E. Harrold
Vice President
Credit Administration Manager
Amy M. Hoffman
Vice President
Loan Review Officer
Gregory A. Ritchey
Vice President
Collection and Resource Recovery Manager
Steven A. Walz
Vice President
Senior Credit Analyst
Pamela A. Hurst
Assistant Vice President
Collections and Resource Recovery Officer
Andrew M. Rickenberg
Assistant Vice President
Credit Analyst
Deposit Services
Lesley L. Parrett
Vice President
Deposit Services Officer
Kristine K. Kegerreis
Vice President
Deposit Services Officer
Jean M. Nienberg
Assistant Vice President
Sales Support Manager
Information Technology
Gary A. Saxman
Senior Vice President
Information Technology Manager
James M. Bremer
Senior Vice President
Data Processing Operations Manager
Joseph A. Buerkle
Vice President
Senior Network Administrator
Steven E. Struble
Vice President
IT Support Specialist
|
|
Nicholas V. George
Assistant Vice President
IT Support Specialist
R. Scott Lerch
Assistant Vice President
IT Support Specialist
Mortgage Lending
Pamela K. Benedict
Senior Vice President
Residential Real Estate Sales Manager – Defiance Region
Steven J. Watson
Senior Vice President
Residential Real Estate Sales Manager – Columbus Region
Matthew H. Booms
Vice President
Secondary Market Manager
Susan A. Erhart
Vice President
Mortgage Process Underwriter I
Brian E. Smith
Vice President
Mortgage Underwriting Manager - Columbus
Denise S. Davenport
Assistant Vice President
Residential Mortgage Loan Originator
Gregory A. Patton
Assistant Vice President
Residential Mortgage Loan Originator
Suzanne M. Reichard
Assistant Vice President
Residential Mortgage Loan Originator
Karen A. Varner
Assistant Vice President
Residential Mortgage Loan Originator
Robert W. Warner
Assistant Vice President
Residential Mortgage Loan Originator
Retail Banking
Michele G. Cooper
Senior Vice President
Private Banker, PCG
Cynthia L. Ensign
Vice President
Consumer Lending / District Sales Manager
Dianne T. Jones
Vice President
District Sales Manager – Paulding County
|
Tyson R. Moss
Vice President
Commercial Services Officer I
Christina L. Stellhorn
Vice President
Retail Administration Officer/ Security Officer
Stephen E. Jackson
Assistant Vice President
District Sales Manager – Fulton County
Tamara D. Trenkamp
Assistant Vice President
Customer Service Specialist III
Pamela A. Maslak
Assistant Vice President
Customer Service Specialist III
Michelle L. Zeedyk
Assistant Vice President
District Sales Manager – Williams County
Wealth Management
Craig A. Kuhlman, crsp, ctfa
Executive Vice President
Chief Trust Officer
David A. Bell, crsp
Executive Vice President
Retirement & Investment Services Manager
Kelly W. Cleveland
Senior Vice President
Senior Investment Officer
Dale M. Grocki
Vice President
Senior Trust Administrator II
Elizabeth D. Zartman
Vice President
Trust Operations Services Manager
Jessica L. Armbruster
Assistant Vice President
Investment Executive
Marcia J. VanSlyke
Assistant Vice President
Wealth Management Advisor
Rurbanc Data Services Inc
(RDSI)
Mark A. Klein
President and
Chief Executive Officer
Anthony V. Cosentino
Executive Vice President
Chief Financial Officer
|
Yvonne M. Swayze
Vice President
Julie D. White
Assistant Vice President
Linda L. Sickmiller
Corporate Secretary
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|