These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colorado
|
|
20-5566275
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
Title
of each class
|
|
Name of
each exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
|
OTC MARKETS
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☒
|
|
|
Page No.
|
|
|
Index
|
|
|
|
|
|
|
|
3
|
||
|
|
|
|
|
Business
|
3
|
|
|
|
|
|
|
Risk
Factors
|
11
|
|
|
|
|
|
|
Unresolved
Staff Comments
|
11
|
|
|
|
|
|
|
Properties
|
11
|
|
|
|
|
|
|
Legal
Proceedings
|
11
|
|
|
|
|
|
|
Mine
Safety Disclosures
|
11
|
|
|
|
|
|
|
12
|
||
|
|
|
|
|
Market
for the Registrant’s Common Equity and Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
12
|
|
|
|
|
|
|
Selected
Financial Data
|
14
|
|
|
|
|
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
|
|
|
|
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
20
|
|
|
|
|
|
|
Financial
Statements and Supplementary Data
|
20
|
|
|
|
|
|
|
Changes
in and Disagreements on Accounting and Financial
Disclosure
|
21
|
|
|
|
|
|
|
Controls
and Procedures
|
21
|
|
|
|
|
|
|
Other
Information
|
22
|
|
|
|
|
|
|
23
|
||
|
|
|
|
|
Directors,
Executive Officers and Corporate Governance
|
23
|
|
|
|
|
|
|
Item 11
.
|
Executive
Compensation
|
25
|
|
|
|
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
26
|
|
|
|
|
|
|
Certain
Relationships and Related Transactions, and Director
Independence
|
27
|
|
|
|
|
|
|
Principal
Accounting Fees and Services
|
28
|
|
|
|
|
|
|
29
|
||
|
|
|
|
|
Exhibits,
Financial Statement Schedules
|
29
|
|
|
|
|
|
|
|
Signatures
|
31
|
|
Quarter
Ended
|
High
|
Low
|
|
|
|
|
|
March 31,
2017
|
$
0.0502
|
$
0.0502
|
|
June 30,
2017
|
$
0.2680
|
$
0.2200
|
|
September 29,
2017
|
$
0.3100
|
$
0.2810
|
|
December 29,
2017
|
$
0.2600
|
$
0.2000
|
|
|
|
|
|
March 29,
2018
|
$
0.1620
|
$
0.1580
|
|
June 29,
2018
|
$
0.1340
|
$
0.1060
|
|
September 28,
2018
|
$
0.0340
|
$
0.0300
|
|
December 31,
2018
|
$
0.0200
|
$
0.0160
|
|
|
Page
|
|
|
|
|
Independent
Accountant’s Audit Report
|
F-1
|
|
|
|
|
Consolidated
Balance Sheet
|
F-2
|
|
|
|
|
Consolidated
Statement of Operations
|
F-3
|
|
|
|
|
Consolidated
Statement of Cash Flows
|
F-4
|
|
|
|
|
Consolidated
Statement of Shareholders’ Equity
|
F-5
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
F-6
|
|
Sunshine Biopharma, Inc.
|
|
|
|
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
December
31,
|
December
31,
|
|
|
2018
|
2017
|
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash
and cash equivalents
|
$
115,216
|
$
107,532
|
|
Accounts
receivable
|
94,955
|
-
|
|
Prepaid
expenses
|
1,341
|
9,667
|
|
|
|
|
|
Total
Current Assets
|
211,512
|
117,199
|
|
|
|
|
|
Equipment
(net of $57,964 and $9,132 depreciation)
|
269,362
|
59,996
|
|
|
|
|
|
Patents
(net of $58,918 amortization and $556,120 impairment)
|
-
|
-
|
|
|
|
|
|
Non-Current
Asset:
|
|
|
|
Goodwill
|
665,697
|
|
|
Deposits
|
-
|
80,290
|
|
|
|
|
|
TOTAL
ASSETS
|
$
1,146,571
|
$
257,485
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
Current
portion of notes payable
|
419,663
|
516,867
|
|
Current
portion of notes payable - Related party
|
243,094
|
205,742
|
|
Related
party advances
|
49,349
|
|
|
Accounts
payable & accrued expenses
|
191,080
|
19,314
|
|
Interest
payable
|
9,291
|
9,215
|
|
|
|
|
|
Total
Curent Liabilities
|
912,477
|
751,138
|
|
|
|
|
|
Long-Term
Liabilities - Related party note payable
|
289,847
|
79,710
|
|
|
|
|
|
TOTAL
LIABILITIES
|
1,202,324
|
830,848
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
Preferred Stock, Series A, $0.10 par value per share; Authorized
850,000 shares;
Issued
and outstanding -0- shares at December 31, 2018 and
2017.
|
-
|
-
|
|
|
|
|
|
Preferred Stock, Series B $0.10 par value per share; Authorized
500,000 Shares;
Issued
and outstanding 500,000 at December 31, 2018 and 2017.
|
50,000
|
50,000
|
|
|
|
|
|
Common Stock, $0.001 par value per share; Authorized 3,000,000,000
Shares;
Issued
and outstanding 85,652,400 and 45,936,825 at December 31, 2018 and
2017, respectively
|
85,652
|
45,936
|
|
Reserved
for issuance 97,321,836 At December 31, 2018
|
|
|
|
|
|
|
|
Capital
paid in excess of par value
|
15,586,678
|
12,948,387
|
|
|
|
|
|
Accumulated
other comprehesive Income (Loss)
|
(3,738
)
|
504
|
|
|
|
|
|
Accumulated
(Deficit)
|
(15,774,345
)
|
(13,618,190
)
|
|
|
|
|
|
TOTAL
SHAREHOLDERS' DEFICIT
|
(55,753
)
|
(573,363
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$
1,146,571
|
$
257,485
|
|
Sunshine Biopharma, Inc.
|
|
|
|
Consolidated Statement Of Operations and Comprehensive
Loss
|
||
|
|
2018
|
2017
|
|
|
|
|
|
Revenues
|
$
447,200
|
$
-
|
|
Cost of
Revenues
|
391,081
|
-
|
|
|
|
|
|
Gross
Profit
|
56,119
|
-
|
|
|
|
|
|
General
& Administrative Expenses:
|
|
|
|
Accounting
|
153,889
|
81,643
|
|
Legal
|
113,068
|
75,908
|
|
Consulting
|
36,245
|
127,013
|
|
Office
|
149,031
|
45,726
|
|
Officer
& Director remuneration
|
755,215
|
520,271
|
|
Research
& Development
|
12,800
|
-
|
|
Amortization
& Depreciation
|
2,408
|
6,629
|
|
|
|
|
|
Total
General & Administative
|
1,222,656
|
857,190
|
|
|
|
|
|
Income
(Loss) from Operations
|
(1,166,537
)
|
(857,190
)
|
|
|
|
|
|
Other
Expenses:
|
|
|
|
Interest
expense
|
(159,420
)
|
(104,829
)
|
|
Loss
on conversion of notes payable
|
(871,726
)
|
(76,929
)
|
|
Gain
(Loss) from foreign exchange transactions
|
41,528
|
(1,288
)
|
|
|
|
|
|
Total
Other Expenses
|
(989,618
)
|
(183,046
)
|
|
|
|
|
|
Net
(loss)
|
$
(2,156,155
)
|
$
(1,040,236
)
|
|
|
|
|
|
Basic
Gain (Loss) per Common Share
|
$
(0.04
)
|
$
(0.02
)
|
|
|
|
|
|
Weighted
Average Common Shares Outstanding
|
60,936,164
|
43,634,280
|
|
|
|
|
|
Net
Income (Loss)
|
$
(2,156,155
)
|
$
(1,040,236
)
|
|
|
|
|
|
Unrealized
Comprehensive Gain (Loss) from foreign exchange
transactions
|
(4,242
)
|
110
|
|
|
|
|
|
Comprehensive
Income (Loss)
|
(2,160,397
)
|
(1,040,126
)
|
|
|
|
|
|
Basic
(Loss) per Common Share
|
(0.04
)
|
(0.02
)
|
|
|
|
|
|
Weighted
Average Common Shares Outstanding
|
60,936,164
|
43,634,280
|
|
Sunshine Biopharma, Inc.
|
|
|
|
Consolidated Statement Of Cash Flows
|
|
|
|
|
|
|
|
|
December
31,
|
December
31,
|
|
|
2018
|
2017
|
|
Cash Flows From Operating Activities:
|
|
|
|
Net
(Loss)
|
$
(2,156,155
)
|
$
(1,040,236
)
|
|
Depreciation
and amortization
|
49,361
|
6,629
|
|
Foreign
exchange gain
|
(42,399
)
|
|
|
Stock
issued for services
|
676,100
|
427,400
|
|
Loss
on conversion of notes payable
|
871,973
|
76,929
|
|
Stock
issued for payment of interest
|
33,977
|
3,022
|
|
Interest
forgiven
|
(247
)
|
-
|
|
Increase
(decrease) in accounts receivable
|
(15,447
)
|
|
|
Increase
(decrease) in prepaid expenses
|
8,326
|
(8,660
)
|
|
Increase
(decrease) in Accounts Payable
|
61,629
|
(8,808
)
|
|
Increase
(decrease) in interest payable
|
76
|
204
|
|
|
|
|
|
Net
Cash Flows (Used) in Operations
|
(512,806
)
|
(543,520
)
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
Cash
received from purchase of subsidiary
|
4,942
|
|
|
Purchase
equipment
|
(18,850
)
|
(3,718
)
|
|
Deposits
on business acquisition
|
-
|
(80,290
)
|
|
|
|
|
|
Net
Cash Flows (Used) in Investing Activities
|
(13,908
)
|
(84,008
)
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
Proceed
from note payable
|
609,885
|
660,565
|
|
Note
payable - Interest expense
|
26,759
|
33,977
|
|
Payment
of notes payable
|
(194,184
)
|
(115,000
)
|
|
Advances
from related parties
|
29,930
|
2,251
|
|
Note
payable used to pay expenses
|
36,500
|
|
|
Note
payable used to pay origination fees & interest
|
18,750
|
25,000
|
|
Sale
of common stock
|
-
|
63,912
|
|
|
|
|
|
Net
Cash Flows Provided by Financing Activities
|
527,640
|
670,705
|
|
|
|
|
|
Net
Increase (Decrease) In Cash and Cash Equivalents
|
926
|
43,177
|
|
Foreign
currency translation adjustment
|
6,758
|
6,902
|
|
Cash
and cash equivalents at beginning of period
|
$
107,532
|
$
57,453
|
|
|
|
|
|
Cash
and cash equivalents at end of period
|
$
115,216
|
$
107,532
|
|
|
|
|
|
Supplementary Disclosure of Cash Flow Information:
|
|
|
|
Cash
paid for interest
|
$
23,496
|
$
21,900
|
|
Stock
issued for acquisition of Atlas Pharma Inc.
|
$
238,000
|
$
-
|
|
Stock
issued for services
|
$
676,100
|
$
427,400
|
|
Stock
issued for note and accrued interest conversions
|
$
1,589,099
|
$
128,451
|
|
Stock
issued to buy equipment
|
$
174,808
|
$
56,700
|
|
Loan
issued for interest
|
$
45,509
|
$
58,977
|
|
Sunshine Biopharma, Inc.
|
|
|
|
|
|
|
|
|
|
Statement of Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
Of
|
|
Capital
Paid
|
Number
Of
|
|
|
|
|
|
|
Common
|
Common
|
in
Excess
|
Preferred
|
Preferred
|
Comprehensive
|
Accumulated
|
|
|
|
Shares
Issued
|
Stock
|
of Par
Value
|
Shares
Issued
|
Stock
|
Income
|
Deficit
|
Total
|
|
Balance at
December 31, 2016
|
38,469,993
|
$
38,470
|
$
12,279,390
|
500,000
|
$
50,000
|
$
394
|
$
(12,577,954
)
|
$
(209,700
)
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
cash
|
1,700,000
|
1,700
|
62,212
|
|
|
|
|
63,912
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
services
|
3,090,217
|
3,090
|
424,310
|
|
|
|
|
427,400
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
equipment
|
550,208
|
550
|
56,150
|
|
|
|
|
56,700
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for the
reduction of notes payable
|
|
|
|
|
|
|
|
|
|
and payment of
interest
|
2,126,406
|
2,126
|
126,325
|
|
|
|
|
128,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
-
|
-
|
-
|
|
|
110
|
(1,040,236
)
|
(1,040,126
)
|
|
Balance at
December 31, 2017
|
45,936,825
|
$
45,936
|
$
12,948,387
|
500,000
|
$
50,000
|
$
504
|
$
(13,618,190
)
|
$
(573,363
)
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for the
acquisition of Atlas Pharma, Inc.
|
1,000,000
|
1,000
|
237,000
|
|
|
|
|
238,000
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
services
|
10,382,500
|
10,383
|
665,718
|
|
|
|
|
676,100
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
equipment
|
1,456,737
|
1,457
|
173,351
|
|
|
|
|
174,808
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for the
reduction of notes payable
and payment of
interest
|
26,876,338
|
26,876
|
1,562,223
|
|
|
|
|
1,589,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
-
|
-
|
-
|
|
|
(4,242
)
|
(2,156,155
)
|
(2,160,397
)
|
|
Balance at
December 31, 2018
|
85,652,400
|
$
85,652
|
$
15,586,678
|
500,000
|
$
50,000
|
$
(3,738
)
|
$
(15,774,345
)
|
$
(55,753
)
|
|
Office
Equipment:
|
5-7
Years
|
|
Laboratory
Equipment
|
5
Years
|
|
Vehicles
|
5
Years
|
|
|
2018
|
2017
|
|
Net (loss)
attributable to Common Stock
|
$
(2,156,155
)
|
$
(1,040,236
)
|
|
Basic weighted
average outstanding shares of Common
Stock
|
60,936,164
|
43,634,280
|
|
Dilutive effects of
common share equivalents
|
-0-
|
-0-
|
|
Dilutive weighted average
outstanding shares of common
stock
|
60,936,164
|
43,634,280
|
|
Net
(loss) attributable to Common Stock
|
$
(0.04
)
|
$
(0.02
)
|
|
|
December
31,
2018 |
December
31,
2017 |
||
|
|
Temporary
Difference
|
Tax
Effect
|
Temporary
Difference
|
Tax
Effect
|
|
Deferred tax
assets:
|
|
|
|
|
|
Net
operating loss US
|
$
12,156,020
|
$
2,997,675
|
$
10,611,921
|
$
3,932,778
|
|
Net
operating loss Canada
|
298,661
|
80,041
|
266,498
|
71,421
|
|
Total
|
12,454,681
|
3,077,716
|
10,878,419
|
4,004,199
|
|
Valuation
allowance
|
(12,454,681
)
|
(3,077,716
)
|
(10,878,419
)
|
( 4,004,199
)
|
|
Total
deferred tax asset
|
-0-
|
-0-
|
-0-
|
-0-
|
|
Net
deferred tax asset
|
-0-
|
-0-
|
-
|
-
|
|
|
December
31,
|
|
|
|
2018
|
2017
|
|
U.S. Federal statutory graduated rate
|
21.00
%
|
34.00
%
|
|
State income tax rate,
net of federal benefit
|
4.12
%
|
3.06
%
|
|
Net rate
|
25.12
%
|
37.06
%
|
|
|
|
|
|
Net operating loss used
|
0.00
%
|
0.00
%
|
|
Net
operating loss for which no
tax
benefit is currently available
|
-25.12
%
|
-37.06
%
|
|
|
0.00
%
|
0.00
%
|
|
|
|
|
|
Canada Federal statutory rate
|
15.00
%
|
15.00
%
|
|
Canada Provincial rate
|
11.80
%
|
11.80
%
|
|
Net Canada rate
|
26.80
%
|
26.80
%
|
|
|
|
|
|
Net operating loss use
d
(Canada)
|
0.00
%
|
0.00
%
|
|
Net
operating loss for which no tax
benefit
is currently available
(Canada)
|
-26.80
%
|
-26.80
%
|
|
|
0.00
%
|
0.00
%
|
|
|
2018
|
2017
|
|
|
|
|
|
A Note Payable
having a Face Value of $24,012 at December 31, 2016 and accruing
interest at 12% was due December 31, 2017 (“2016
Note”). On December 31, 2017, the Company renewed the 2016
Note, together with accrued interest of $2,573, for a 12-month
period (“2017 Note”). On December 31, 2018 the Company
renewed the 2017 Note, together with accrued interest of $2,881,
for a 12-month period (“2018 Note”). The 2018 Note has
a Face Value of $26,893 and accrues interest at 12%. The 2018 Note
is nonconvertible.
|
$
26,893
|
$
24,012
|
|
|
|
|
|
On January 12, 2018
the Company received monies in exchange for a Note Payable having a
Face Value of $102,000 with interest accruing at 8% is due October
30, 2018. The Note is convertible after 180 days from issuance into
$0.001 par value Common Stock at
a
price 35% below market value.
The Note, together with
accrued interest of $4,080 was converted in 2018 into 3,569,333
shares of Common Stock valued at $166,085 resulting in a loss of
$60,005.
|
$
-0-
|
-0-
|
|
|
|
|
|
On February 7,
2018, the Company received monies in exchange for a Note Payable
having a Face Value of $150,000 with interest accruing at 8% is due
February 7, 2019. The Note is convertible after 180 days from
issuance into $0.001 par value Common Stock at
a price 35% below market value.
The note
was paid off in 2018 in part by cash of $48,000 and the remainder,
together with accrued interest of $5,073, was converted into
5,710,642 shares of Common Stock valued at $183,411 resulting in a
loss of $76,338.
|
$
-0-
|
$
-0-
|
|
|
|
|
|
On February 20,
2018, the Company received monies in exchange for a Note Payable
having a Face Value of $85,000 with interest accruing at 8% is due
November 30, 2018. The Note is convertible after 180 days from
issuance into $0.001 par value Common Stock at
a price 35% below market value.
The Note,
together with accrued interest of $3,400, was converted in 2018
into 4,376,238 shares of Common Stock valued at $281,663 resulting
in a loss of $193,263.
|
$
-0-
|
$
-0-
|
|
|
|
|
|
On May 29, 2018,
the Company received monies in exchange for a Note Payable having a
Face Value of $26,750 with interest accruing at 8% is due February
29, 2019. The Note is convertible after 180 days from issuance into
$0.001 par value Common Stock at
a
price 35% below market value.
The note, together with
accrued interest of $1,353, was converted into 4,003,265 shares of
Common Stock valued at $192,157 resulting in a loss of
$164,054.
|
$
-0-
|
$
-0-
|
|
|
|
|
|
On June 27, 2018,
the Company received monies in exchange for a Note Payable having a
Face Value of $53,000 with interest accruing at 8% is due April 15,
2019. The Note is convertible after 180 days from issuance into
$0.001 par value Common Stock at
a
price 35%
below market value.
Interest accrued at
December 31, 2018 was $2,137. We estimate that the fair value of
this convertible debt approximates the face value, so no value has
been assigned to the beneficial conversion feature. Any gain or
loss will be recognized at conversion.
|
$
53,000
|
$
-0-
|
|
|
|
|
|
On August 17, 2018,
the Company received monies in exchange for a Note Payable having a
Face Value of $53,000 with interest accruing at 8% is due April 15,
2019. The Note is convertible after 180 days from issuance into
$0.001 par value Common Stock at
a
price 35% below market value.
Interest accrued at December
31, 2018 was $1,557.
We estimate that
the fair value of this convertible debt
approximates the face value, so no value has been
assigned to the
beneficial conversion feature.
Any gain or
loss will be recognized at conversion.
|
$
53,000
|
$
-0-
|
|
|
|
|
|
On September 10,
2018, the Company received monies in exchange for two Notes Payable
having an aggregate Face Value of $36,500 with interest accruing at
8% are due June 20, 2019. Interest accrued at December 31, 2018 was
$888.
|
$
36,500
|
$
-0-
|
|
|
|
|
|
On October 23,
2018, the Company received monies in exchange for a Note Payable
having a Face Value of $90,000 with interest accruing at 8% is due
October 23, 2019. The Note is convertible after 180 days from
issuance into $0.001 par value Common Stock at
a
price 35%
below market value.
Interest accrued at December 31, 2018
was $1,361.
We estimate that the fair
value of this convertible debt
approximates the face value, so no value has been
assigned to the
beneficial
conversion feature.
Any gain or loss will be recognized at
conversion.
|
$
90,000
|
$
-0-
|
|
On December 24,
2018, the Company received monies in exchange
for a
Note Payable having a Face Value of $87,000 with
interest
accruing
at 8% is due October 23, 2019. The Note is convertible after 180
days from issuance into $0.001 par value Common Stock at
a
price
35% below market value.
Interest accrued at December 31,
2018 was $153.
We estimate that the
fair value of this convertible debt
approximates
the face value, so no value has been assigned to
the
beneficial
conversion feature.
Any gain or loss will be recognized at
conversion.
|
$
87,000
|
$
-0-
|
|
|
|
|
|
On April 1, 2017 the Company received monies in
exchange
for a Note Payable having a Face Value of
$100,000 Canadian
($73,270US) at December 31, 2018 and ($79,710 US)
at December 31, 2017 with interest payable quarterly at
9%
is due April 1, 2019. The Note is convertible any
time after issuance into $0.001 par value Common Stock at
a price of $0.015
Canadian
(approximately $0.012 US) per
share.
We
estimate that the fair
value of this convertible debt
approximates the face value, so no
value has been assigned to the
beneficial conversion feature.
Any gain or loss will be recognized at
conversion.
|
$
73,270
|
$
79,710
|
|
|
|
|
|
On August 3, 2017 the, Company received monies in
exchange
for a Note Payable having a Face Value of $
80,000 with interest
accruing at 8% is due August 3, 2018. The Note is
convertible after 180 days from issuance into $0.001 par value
Common
Stock at
a price 35% below market value. A
principal amount of
$40,000 of
this note plus accrued interest of $1,712 was
converted in 2018 into 327,788 shares of Common
Stock valued at $70,507 resulting in a loss of $28,795. The
remaining principal
amount of $40,000 together with accrued interest
of $1,613 was paid in cash reducing the balance to
$-0-
|
$
-0-
|
$
80,000
|
|
|
|
|
|
On August 21, 2017 the Company received monies in
exchange
for a Note Payable having a Face Value of $
83,000 with interest
accruing at 8% is due May 30, 2018. The Note is
convertible after 180 days from issuance into $0.001 par value
Common
Stock at
a price 35% below market
value.
The Note, plus accrued
interest of $3,419, was paid off in 2018.
|
$
-0-
|
$
83,000
|
|
|
|
|
|
On September 22,
2017 the Company received monies in exchange for a note having a
Face Value of $ 62,000 with interest accruing at 8% is due June 30,
2018. The Note is convertible after 180 days from issuance into
$0.001 par value Common Stock at
a
price 35% below market value.
The note, together with
accrued interest of $2,480 was converted in 2018 into 790,590
shares of Common Stock valued at $107,056 resulting in a loss of
$42,576.
|
$
-0-
|
$
62,000
|
|
|
|
|
|
On October 26, 2017 the Company received monies
in
exchange for a Note Payable having a Face Value
of $ 115,000
with interest accruing at 8% is due October 26,
2018. The Note is convertible after 180 days from issuance into
$0.001 par value
Common Stock at
a price 35% below market
value.
The note, together with
accrued interest of $6,126, was converted in
2018
into
2,921,146 shares of Common Stock valued at $208,661 resulting in a
loss of $87,535.
|
$
-0-
|
$
62,000
|
|
|
|
|
|
On November 14, 2017, the Company received monies
in
exchange for a Note Payable having a Face Value
of $ 113,000
with interest accruing at 8% is due November 14,
2018. The Note is convertible after 180 days from issuance into
$0.001
par value Common Stock at
a price 35% below market
value.
The Note, together with
accrued interest of $7,018 was
converted in 2018 into 4,917,251 shares of Common
Stock valued at $351,999 resulting in a loss of
$231,981.
|
$
-0-
|
$
115,000
|
|
|
|
|
|
On December 1, 2017, the Company received monies
in
exchange for a Note Payable having a Face Value
of $50,000
Canadian ($38,568 US) at December 31, 2018 and
($39,855 US) at December 31, 2017 with interest accruing at 8% is
due
November 30, 2018. The Note is convertible after
180 days from issuance into $0.001 par value Common Stock at
a price
35%
below market value.
The Note, together with accrued
interest of $1,566 was converted in 2018 into 260,000 shares of
Common
Stock valued at $27,560 resulting in a gain of
$12,574.
|
$
-0-
|
$
113,000
|
|
|
|
|
|
Total
Notes Payable
|
$
419,663
|
$
596,577
|
|
Notes payable to
related parties consist of the following:
|
2018
|
2017
|
|
|
|
|
|
A Note Payable held
by a private individual who became a principal shareholder of the
Company having a Face Value of $118,537 at September 30, 2017 and
a maturity date of December 31, 2017, accrues interest at
12%. The Note is convertible any time from the date of issuance
into $0.001 par value Common Stock at a 35% discount from market
price. On December 31, 2017 the Note together with accrued interest
was renewed for a 12-month period under the same terms and
conditions as before. The new Note has a Face Value of $122,093 and
matures on December 31, 2018. On December 31, 2018 the Note,
together with accrued interest of $14,651 was renewed for a
12-month period. The new Note has a Face value of $136,744 and
matures on December 31, 2019. The new Note is nonconvertible. This
individual ceased to be a principal shareholder of the Company in
the third quarter of 2018
|
$
136,744
|
$
122,093
|
|
|
|
|
|
In December 2016,
the Company received monies from its CEO in exchange for a note
payable having a principal amount of $90,000 Canadian ($67,032 US)
with interest at 12% due March 31, 2017. The note was convertible
any time after the date of issuance into $0.001 par value Common
Stock at a price 35% below market value. This note was
collateralized by all of the assets of the Company. In the event of
default, the interest rate will increased to 18% per annum and a
penalty of $1,000 Canadian ($752 US) per day will accrue. On March
31, 2017, the note, together with accrued interest of $3,021
Canadian ($2,271 US) and an additional principal amount of $3,000
Canadian ($2,247 US) paid to the Company on March 28, 2017, was
renewed for a 90-day period under the same terms and conditions as
the original note. The new note now having a face value of $96,021
Canadian ($72,198 US) was due on June 30, 2017. On June 30, 2017,
the note, together with accrued interest of $2,873 Canadian ($2,005
US), was renewed for a 90-day period under the same terms and
conditions as the original note except that the new note is
nonconvertible. The new note now having a face value of $98,894
Canadian ($76,072US) is due on September 30, 2017. On September 30,
2017, the note, together with accrued interest of $2,991 Canadian
($2,397 US) was renewed for a 90-day period under the same terms
and conditions as the original note except that the new note is
nonconvertible. The new note now having a principal balance of
$101,885 Canadian ($81,640 US) matures December 31, 2017. On
December 31, 2017 the note was renewed for a 12month period under
the same terms and conditions as before except that this new note
is unsecured and nonconvertible. The new note has a face value of
$104,942 Canadian ($83,649 US) and matures on December 31, 2018. On
December 31, 2018 the note was renewed for a 12-month period under
the same terms and conditions as the previous note. The new note
together with interest of $9,227, has a face value of $86,118 US
($117,535 CAD) and matures on December 31, 2019.
|
86,118
|
83,649
|
|
|
|
|
|
On January 1, 2018
as part of the acquisition of Atlas Pharma Inc., the Company issued
a note payable in the amount of $450,000 Canadian ($358,407 US) and
accruing interest at the rate of 3% per annum. The note is due on
December 31, 2023. Payments on this note are $10,000 Canadian
(approximately $8,000 US) per quarter. The outstanding principal
balance at December 31, 2018 was $310,079. The note is
nonconvertible and is secured by the Atlas Pharma Inc. shares held
by the Company. The holder of this note is currently a director and
officer of Atlas Pharma Inc.
|
$
310,079
|
$
-0-
|
|
|
|
|
|
Total Notes Payable
Related Party
|
$
532,941
|
$
205,742
|
|
|
|
|
|
Long-Term
Portion
|
$
289,847
|
$
79,710
|
|
Cash
|
$
4,942
|
|
Accounts
receivable
|
$
79,508
|
|
Prepaids
|
$
1,428
|
|
Property
and equipment
|
$
62,990
|
|
Goodwill
|
$
665,697
|
|
Less:
Liabilities assumed ($172,899 Canadian)
|
$
(137,817
)
|
|
Total
consideration
|
$
676,748
|
|
Name
|
Age
|
Position(s)
|
|
|
|
|
|
Dr. Steve N.
Slilaty
|
66
|
President, Chief
Executive Officer, and Chairman
|
|
|
|
|
|
Dr. Abderrazzak
Merzouki
|
55
|
Chief Operating
Officer and Director
|
|
|
|
|
|
Camille
Sebaaly
|
58
|
Chief Financial
Officer, Secretary and Director
|
|
Name and
Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock Awards
($)
|
|
All Other
Compensation ($)
|
|
Total
($)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr. Steve N. Slilaty
,
|
|
2016
|
|
1,000
|
|
|
-
|
|
164,600
|
(1)
|
|
-
|
|
165,600
|
|
Chief
Executive Officer and Director
|
|
2017
|
|
155,641
|
(2)
|
|
-
|
|
112,000
|
(3)
|
|
-
|
|
267,641
|
|
|
|
2018
|
|
85,000
|
(4)
|
|
-
|
|
200,100
|
(5)
|
|
-
|
|
285,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camille Sebaaly
,
|
|
2016
|
|
4,597
|
|
|
-
|
|
164,600
|
(1)
|
|
-
|
|
169,197
|
|
Chief
Financial Officer and Director
|
|
2017
|
|
16,099
|
|
|
-
|
|
112,000
|
(3)
|
|
-
|
|
128,099
|
|
|
|
2018
|
|
37,500
|
|
|
-
|
|
200,100
|
(5)
|
|
-
|
|
237,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr. Abderrazzak Merzouki
,
|
|
2016
|
|
-0-
|
|
|
-
|
|
164,600
|
(1)
|
|
-
|
|
164,600
|
|
Chief
Operating Officer and Director
|
|
2017
|
|
12,531
|
|
|
-
|
|
112,000
|
(3)
|
|
-
|
|
124,531
|
|
|
|
2018
|
|
32,415
|
|
|
-
|
|
200,100
|
(5)
|
|
-
|
|
232,515
|
|
Title of Class
|
|
Name and Address of Beneficial Owner
|
|
Amount and Nature of Beneficial Ownership
|
|
Percent of Common Class
|
|
Percent of Voting Shares
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
Dr. Steve N. Slilaty
(1)
579 Rue Lajeunesse
Laval, Quebec
Canada H7X 3K4
|
|
16,619,930
(2)
|
|
19.09%
|
|
2.83%
|
|
Series B Preferred
|
|
|
|
500,000,000
(3)
|
|
0%
|
|
85.17%
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
Camille Sebaaly
(1)
14464 Gouin West, #B
Montreal, Quebec
Canada H9H 1B1
|
|
12,335,165
(4)
|
|
14.17%
|
|
2.10%
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
Dr. Abderrazzak Merzouki
(1)
731 Place de l’Eeau Vive
Laval, Quebec
Canada H7Y 2E1
|
|
5,923,350
|
|
6.81%
|
|
1.01%
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
All Officers and Directors
As Group (3 persons)
|
|
534,878,445
|
|
40.07%
|
|
91.11%
|
|
|
December
31,
2018
|
December
31,
2017
|
|
Audit
Fees
|
$
81,198
|
$
21,600
|
|
Tax
Fees
|
|
|
|
All Other
Fees
|
|
|
|
Total
|
$
81,198
|
$
21,600
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to
18 U.S.C. Section 1350
|
|
101.INS
|
XBRL
Instances Document
|
|
|
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
|
No.
|
|
Description
|
|
Filed With
|
|
Date
|
|
|
Articles
of Incorporation
|
|
Form
SB-2 Registration Statement
|
|
October
19, 2007
|
|
|
|
Bylaws
|
|
Form
SB-2 Registration Statement
|
|
October
19, 2007
|
|
|
|
Articles
of Amendment (Name Change)
|
|
Form
8-K Dated November 2, 2009
|
|
November
6, 2009
|
|
|
|
Statement
of Share and Equity Capital Exchange
|
|
Form
10-Q For Quarter Ended 06/30/10
|
|
August
4, 2010
|
|
|
|
Articles
of Amendment (Add Preferred and Series A Preferred to
Authorized)
|
|
Form
10-Q For Quarter Ended 06/30/10
|
|
August
4, 2010
|
|
|
|
Share
Exchange Agreement with Sunshine Biopharma, Inc.
|
|
Form
8-K Dated October 15, 2009
|
|
October
20, 2009
|
|
|
|
License
Agreement with Advanomics, Inc.
|
|
Form
8-K/A1 Dated October 15, 2009
|
|
January
19, 2010
|
|
|
|
Amendment
No. 1 to License Agreement with Advanomics, Inc.
|
|
Form
8-K/A1 Dated October 15, 2009
|
|
January
19, 2010
|
|
|
|
Research
Agreement with The Research Foundation of the State University of
New York
|
|
Form
8-K Dated January 17, 2011
|
|
January
19, 2011
|
|
|
|
Research
Agreement with Jewish General Hospital
|
|
Form
8-K Dated June 14, 2011
|
|
June
17, 2011
|
|
|
|
Amendment
No. 2 to License Agreement with Advanomics
|
|
Form
8-K Dated December 21, 2011
|
|
December
27, 2011
|
|
|
|
Investment
Agreement with Dutchess Investment Group II
|
|
Form
8-K dated April 28, 2014
|
|
April
28, 2014
|
|
|
|
Registration
Rights Agreement with Dutchess Investment Group II
|
|
“
|
|
“
|
|
|
|
Patent
Purchase Agreement with Advanomics Corporation
|
|
Form
8-K dated October 8, 2016
|
|
October
9, 2016
|
|
|
|
Second
Patent Purchase Agreement with Advanomics Corporation
|
|
Form
8-K dated December 28, 2015
|
|
December
28, 2015
|
|
|
|
Amendment
No. 1 to Patent Purchase Agreement with Advanomics Corporation
dated October 8, 2016, including Secured Convertible Promissory
Note.
|
|
Form
8-K dated March 14, 2016
|
|
March
14, 2016
|
|
|
|
Amendment
No. 1 to Patent Purchase Agreement with Advanomics Corporation
dated December 28, 2016, including Secured Convertible Promissory
Note
|
|
Form
8-K dated March 14, 2016
|
|
March
14, 2016
|
|
|
SUNSHINE BIOPHARMA, INC.
|
|
|
|
|
|
|
|
|
Dated:
April 12, 2019
|
By:
|
/s/ Dr.
Steve N. Slilaty
|
|
|
|
|
Dr.
Steve N. Slilaty, Principal Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Camille Sebaaly
|
|
|
|
|
Camille
Sebaaly, Principal Financial and Accounting Officer
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|