These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
52-1494660
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, par value $ 0.01 per share
|
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Title of each class
|
|
Number of shares outstanding as of
February 19, 2016
|
|
Class A Common Stock
|
|
68,787,031
|
|
Class B Common Stock
|
|
25,928,357
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
•
|
the impact of changes in national and regional economies and credit and capital markets;
|
|
•
|
consumer confidence;
|
|
•
|
the potential impact of changes in tax law;
|
|
•
|
the activities of our competitors;
|
|
•
|
terrorist acts of violence or war and other geopolitical events;
|
|
•
|
natural disasters that impact our advertisers and our stations; and
|
|
•
|
cybersecurity.
|
|
•
|
the business conditions of our advertisers particularly in the automotive and service industries;
|
|
•
|
competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs), internet and broadband content providers and other print and media outlets serving in the same markets;
|
|
•
|
the performance of networks and syndicators that provide us with programming content, as well as the performance of internally originated programming;
|
|
•
|
the availability and cost of programming from networks and syndicators, as well as the cost of internally originated programming;
|
|
•
|
our relationships with networks and their strategies to distribute their programming via means other than their local television affiliates, such as over-the-top content;
|
|
•
|
the effects of the Federal Communications Commission’s (FCC’s) National Broadband Plan and incentive auction and the potential repacking of our broadcasting spectrum within a limited timeframe;
|
|
•
|
the potential for additional governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations limiting over-the-air television's ability to compete effectively (including regulations relating to Joint Sales Agreements (JSA) and Shared Services Agreements (SSA), and the national ownership cap), arbitrary enforcement of indecency regulations, retransmission consent regulations and political or other advertising restrictions;
|
|
•
|
labor disputes and legislation and other union activity associated with film, acting, writing and other guilds and professional sports leagues;
|
|
•
|
the broadcasting community’s ability to develop and adopt a viable mobile digital broadcast television (mobile DTV) strategy and platform, such as the adoption of ATSC 3.0 broadcast standard, and the consumer’s appetite for mobile television;
|
|
•
|
the impact of programming payments charged by networks pursuant to their affiliation agreements with broadcasters requiring compensation for network programming;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
changes in television rating measurement methodologies that could negatively impact audience results;
|
|
•
|
the ability of local MVPD's to coordinate and determine local advertising rates as a consortium;
|
|
•
|
the impact of new FCC rules requiring broadcast stations to publish, among other information, political advertising rates online;
|
|
•
|
changes in the makeup of the population in the areas where stations are located;
|
|
•
|
the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals;
|
|
•
|
the impact of FCC and Congressional efforts to limit the ability of a television station to negotiate retransmission consent agreements for the same-market stations it does not own and other FCC efforts which may restrict a television station's retransmission consent negotiations;
|
|
•
|
Over-the-top (OTT) technologies and their potential impact on cord-cutting; and
|
|
•
|
the impact of MVPD’s offering “skinny” programming bundles that may not include television broadcast stations.
|
|
•
|
the effectiveness of our management;
|
|
•
|
our ability to attract and maintain local, national, and network advertising and successfully participate in new sales channels such as programmatic advertising through business partnership ventures and the development of technology;
|
|
•
|
our ability to service our debt obligations and operate our business under restrictions contained in our financing agreements;
|
|
•
|
our ability to successfully implement and monetize our own content management system (CMS) designed to provide our viewers significantly improved content via the internet and other digital platforms;
|
|
•
|
our ability to successfully renegotiate retransmission consent agreements;
|
|
•
|
our ability to renew our FCC licenses;
|
|
•
|
our limited ability to obtain FCC approval for any future acquisitions, as well as, in certain cases, customary antitrust clearance for any future acquisitions;
|
|
•
|
our ability to identify media business investment opportunities and to successfully integrate any acquired businesses, as well as the success of our digital initiatives in a competitive environment, such as the investment in the re-launch of Circa;
|
|
•
|
our ability to maintain our affiliation and programming service agreements with our networks and program service providers and at renewal, to successfully negotiate these agreements with favorable terms;
|
|
•
|
our ability to effectively respond to technology affecting our industry and to increasing competition from other media providers;
|
|
•
|
the strength of ratings for our local news broadcasts including our news sharing arrangements;
|
|
•
|
the successful execution of our program development and multi-channel broadcasting initiatives including American Sports Network (ASN), COMET, and other original programming, and mobile DTV; and
|
|
•
|
the results of prior year tax audits by taxing authorities.
|
|
Market
|
|
Market Rank (a)
|
|
Number of Channels
|
|
Stations(b)
|
|
Network
Affiliation(c) |
|
Washington, DC
|
|
7
|
|
3
|
|
WJLA
|
|
ABC
|
|
Seattle / Tacoma, WA
|
|
14
|
|
5
|
|
KOMO, KUNS
|
|
ABC, Univision
|
|
Minneapolis / St.Paul, MN
|
|
15
|
|
3
|
|
WUCW
|
|
CW
|
|
St. Louis, MO
|
|
21
|
|
3
|
|
KDNL
|
|
ABC
|
|
Pittsburgh, PA
|
|
23
|
|
6
|
|
WPGH, WPNT
|
|
FOX, MNT
|
|
Portland, OR
|
|
24
|
|
8
|
|
KATU, KUNP
|
|
ABC, Univision
|
|
Raleigh / Durham, NC
|
|
25
|
|
5
|
|
WLFL, WRDC
|
|
CW, MNT
|
|
Baltimore, MD
|
|
26
|
|
9
|
|
WBFF, WNUV(d), WUTB(e)
|
|
FOX, CW, MNT
|
|
Nashville, TN
|
|
29
|
|
9
|
|
WZTV, WUXP, WNAB(e)
|
|
FOX, MNT, CW
|
|
Columbus, OH
|
|
31
|
|
8
|
|
WSYX, WTTE(d), WWHO(e)
|
|
ABC, FOX, CW
|
|
San Antonio, TX
|
|
32
|
|
5
|
|
KABB, KMYS(e), WOAI
|
|
FOX, CW, NBC
|
|
Salt Lake City, UT
|
|
34
|
|
6
|
|
KUTV, KMYU, KENV
|
|
MNT, CBS, NBC
|
|
Milwaukee, WI
|
|
35
|
|
5
|
|
WVTV, WCGV
|
|
CW, MNT
|
|
Cincinnati, OH
|
|
36
|
|
5
|
|
WKRC, WSTR(e)
|
|
CBS, MNT, CW
|
|
Asheville, NC / Anderson, SC / Greenville-Spartanburg, SC
|
|
37
|
|
7
|
|
WLOS, WMYA(d)
|
|
ABC, MNT
|
|
West Palm Beach / Fort Pierce, FL
|
|
38
|
|
9
|
|
WPEC, WTVX, WTCN-CA
|
|
CBS, CW, MNT
|
|
Austin, TX
|
|
39
|
|
2
|
|
KEYE
|
|
CBS
|
|
Las Vegas, NV
|
|
40
|
|
6
|
|
KSNV, KVCW
|
|
NBC, CW, MNT
|
|
Grand Rapids / Kalamazoo, MI
|
|
41
|
|
3
|
|
WWMT
|
|
CBS, CW
|
|
Norfolk, VA
|
|
42
|
|
3
|
|
WTVZ
|
|
MNT
|
|
Oklahoma City, OK
|
|
43
|
|
6
|
|
KOKH, KOCB
|
|
FOX, CW
|
|
Harrisburg / Lancaster / Lebanon / York, PA
|
|
44
|
|
3
|
|
WHP
|
|
CBS, MNT
|
|
Birmingham, AL
|
|
45
|
|
13
|
|
WBMA,WTTO, WDBB(d), WABM
|
|
ABC, CW, MNT
|
|
Greensboro / High Point / Winston Salem, NC
|
|
46
|
|
6
|
|
WXLV, WMYV
|
|
ABC, MNT
|
|
Providence, RI / New Bedford, MA
|
|
52
|
|
3
|
|
WJAR
|
|
NBC
|
|
Buffalo, NY
|
|
53
|
|
6
|
|
WUTV, WNYO
|
|
FOX, MNT
|
|
Fresno / Visalia, CA
|
|
54
|
|
6
|
|
KMPH, KFRE
|
|
FOX, CW
|
|
Wilkes Barre / Scranton, PA
|
|
55
|
|
9
|
|
WOLF(d), WQMY(d), WSWB(e)
|
|
FOX, MNT, CW
|
|
Richmond, VA
|
|
56
|
|
3
|
|
WRLH
|
|
FOX, MNT
|
|
Little Rock / Pine Bluff, AR
|
|
57
|
|
3
|
|
KATV
|
|
ABC
|
|
Mobile, AL / Pensacola, FL
|
|
58
|
|
9
|
|
WEAR, WPMI(e), WJTC(e), WFGX
|
|
ABC, NBC, IND, MNT
|
|
Albany, NY
|
|
59
|
|
6
|
|
WRGB, WCWN
|
|
CBS, CW
|
|
Tulsa, OK
|
|
60
|
|
3
|
|
KTUL
|
|
ABC
|
|
Lexington, KY
|
|
63
|
|
3
|
|
WDKY
|
|
FOX
|
|
Market
|
|
Market Rank (a)
|
|
Number of Channels
|
|
Stations(b)
|
|
Network
Affiliation(c) |
|
Dayton, OH
|
|
64
|
|
6
|
|
WKEF, WRGT(d)
|
|
ABC, FOX, MNT
|
|
Wichita / Hutchinson, KS
|
|
65
|
|
17
|
|
KAAS, KSAS, KOCW, KMTW(d)
|
|
FOX, MNT
|
|
Charleston / Huntington, WV
|
|
67
|
|
6
|
|
WCHS, WVAH
|
|
ABC, FOX
|
|
Green Bay / Appleton, WI
|
|
68
|
|
4
|
|
WLUK, WCWF
|
|
FOX, CW
|
|
Roanoke / Lynchburg, VA
|
|
69
|
|
3
|
|
WSET
|
|
ABC
|
|
Flint / Saginaw / Bay City, MI
|
|
71
|
|
9
|
|
WEYI(e), WSMH, WBSF(e)
|
|
NBC, FOX, CW
|
|
Des Moines / Ames, IA
|
|
72
|
|
3
|
|
KDSM
|
|
FOX
|
|
Spokane, WA
|
|
73
|
|
3
|
|
KLEW
|
|
CBS
|
|
Omaha, NE
|
|
74
|
|
6
|
|
KPTM, KXVO(d)
|
|
FOX, CW, MNT
|
|
Rochester, NY
|
|
76
|
|
6
|
|
WHAM(e), WUHF
|
|
ABC, FOX, CW
|
|
Toledo, OH
|
|
77
|
|
3
|
|
WNWO
|
|
NBC
|
|
Columbia, SC
|
|
78
|
|
3
|
|
WACH
|
|
FOX
|
|
Portland, ME
|
|
80
|
|
5
|
|
WGME, WPFO(e)
|
|
CBS, FOX
|
|
Madison, WI
|
|
81
|
|
3
|
|
WMSN
|
|
FOX
|
|
Cape Girardeau, MO / Paducah, KY
|
|
82
|
|
6
|
|
KBSI, WDKA(d)
|
|
FOX, MNT
|
|
Syracuse, NY
|
|
84
|
|
6
|
|
WSTM, WTVH(e)
|
|
NBC, CBS, CW
|
|
Champaign / Springfield / Decatur, IL
|
|
85
|
|
13
|
|
WICD, WICS, WRSP(e), WCCU(e), WBUI(e)
|
|
ABC, FOX, CW
|
|
Harlingen / Weslaco / Brownsville / McAllen, TX
|
|
86
|
|
3
|
|
KGBT
|
|
CBS
|
|
Chattanooga, TN
|
|
88
|
|
6
|
|
WTVC , WFLI
|
|
ABC, CW, FOX, MNT
|
|
Cedar Rapids, IA
|
|
90
|
|
6
|
|
KGAN, KFXA(e)
|
|
CBS, FOX
|
|
Savannah, GA
|
|
91
|
|
3
|
|
WTGS
|
|
FOX
|
|
El Paso, TX
|
|
92
|
|
6
|
|
KDBC, KFOX
|
|
CBS, FOX, MNT
|
|
Charleston, SC
|
|
94
|
|
3
|
|
WCIV
|
|
MNT, ABC
|
|
Myrtle Beach / Florence, SC
|
|
102
|
|
5
|
|
WPDE, WWMB(d)
|
|
ABC, CW
|
|
Johnstown / Altoona, PA
|
|
104
|
|
3
|
|
WJAC
|
|
NBC
|
|
Reno, NV
|
|
106
|
|
8
|
|
KRNV(e), KRXI, KAME(d)
|
|
NBC, FOX, MNT
|
|
Boise, ID
|
|
107
|
|
6
|
|
KBOI
|
|
CBS, CW
|
|
Tallahassee, FL
|
|
108
|
|
5
|
|
WTWC, WTLF(e)
|
|
NBC, CW, FOX
|
|
Peoria / Bloomington, IL
|
|
117
|
|
3
|
|
WHOI(f)
|
|
ABC, CW
|
|
Traverse City / Cadillac, MI
|
|
118
|
|
12
|
|
WPBN, WTOM, WGTU(e), WGTQ(e)
|
|
NBC, ABC
|
|
Eugene, OR
|
|
119
|
|
16
|
|
KVAL, KCBY, KPIC(g), KMTR(e), KMCB(e), KTCW(e)
|
|
CBS, NBC, CW
|
|
Macon, GA
|
|
120
|
|
3
|
|
WGXA
|
|
FOX, ABC
|
|
Yakima / Pasco / Richland / Kennewick, WA
|
|
123
|
|
12
|
|
KEPR, KIMA, KVVK-CD, KUNW-CD
|
|
CBS, CW, Univision
|
|
Bakersfield, CA
|
|
126
|
|
6
|
|
KBAK
|
|
CBS, FOX
|
|
Amarillo, TX
|
|
131
|
|
6
|
|
KVII, KVIH
|
|
ABC, CW
|
|
Columbia / Jefferson City, MO
|
|
138
|
|
3
|
|
KRCG
|
|
CBS
|
|
Medford, OR
|
|
140
|
|
3
|
|
KTVL
|
|
CBS, CW
|
|
Beaumont, TX
|
|
142
|
|
6
|
|
KFDM, KBTV(e)
|
|
CBS, FOX, CW
|
|
Sioux City, IA
|
|
149
|
|
8
|
|
KMEG(e), KPTH
|
|
CBS, FOX, MNT
|
|
Albany, GA
|
|
152
|
|
3
|
|
WFXL
|
|
FOX
|
|
Market
|
|
Market Rank (a)
|
|
Number of Channels
|
|
Stations(b)
|
|
Network
Affiliation(c) |
|
Wheeling, WV / Steubenville, OH
|
|
157
|
|
3
|
|
WTOV
|
|
NBC, FOX
|
|
Gainesville, FL
|
|
162
|
|
6
|
|
WGFL(d), WNBW(e)
|
|
CBS, NBC, MNT
|
|
Quincy, IL / Hannibal, MO / Keokuk, IA
|
|
170
|
|
3
|
|
KHQA
|
|
CBS, ABC
|
|
Marquette, MI
|
|
180
|
|
3
|
|
WLUC
|
|
NBC, FOX
|
|
Ottumwa, IA / Kirksville, MO
|
|
200
|
|
3
|
|
KTVO
|
|
ABC, CBS
|
|
Total Television Channels
|
|
|
|
444
|
|
|
|
|
|
|
|
(a)
|
Rankings are based on the relative size of a station’s Designated Market Area (DMA) among the 210 generally recognized DMAs in the United States as estimated by Nielsen as of September 2015.
|
|
(b)
|
We have a total of 12 other low powered stations, in certain markets which expand our signal by simulcasting our content throughout the market.
|
|
(c)
|
We broadcast programming from the following providers on our channels:
|
|
Affiliation
|
|
Number of
Channels
|
|
Number of
Markets
|
|
Expiration Dates (1)(2)
|
|
ABC
|
|
32
|
|
25
|
|
December 31, 2017 through December 31, 2020
|
|
CBS
|
|
29
|
|
24
|
|
April 29, 2017 through December 31, 2021
|
|
NBC
|
|
23
|
|
16
|
|
February 29, 2016 through December 31, 2017
|
|
FOX
|
|
47
|
|
37
|
|
February 12, 2016 through December 31, 2017
|
|
MNT
|
|
34
|
|
29
|
|
August 31, 2016
|
|
CW
|
|
44
|
|
33
|
|
August 31, 2021
|
|
Univision
|
|
6
|
|
3
|
|
December 31, 2014
|
|
Total Major Network Affiliates
|
|
215
|
|
|
|
|
|
Affiliation
|
|
Number of
Channels
|
|
Number of
Markets
|
|
Expiration Dates (1)(2)
|
|
Antenna TV
|
|
18
|
|
14
|
|
September 1, 2013 through January 1, 2019
|
|
Azteca
|
|
3
|
|
2
|
|
August 31, 2016 through February 28, 2018
|
|
Bounce Network
|
|
4
|
|
4
|
|
August 31, 2019
|
|
COMET
|
|
68
|
|
61
|
|
October 30, 2018 through January 14, 2019
|
|
Decades
|
|
1
|
|
1
|
|
May 31, 2018
|
|
Estrella TV
|
|
2
|
|
2
|
|
June 1, 2015 through September 30, 2015
|
|
Get TV
|
|
26
|
|
26
|
|
June 30, 2017
|
|
Grit
|
|
54
|
|
46
|
|
December 31, 2019
|
|
Heartland
|
|
1
|
|
1
|
|
October 31, 2015
|
|
Independent programming
|
|
1
|
|
1
|
|
N/A
|
|
Me TV
|
|
14
|
|
12
|
|
February 29, 2016 through March 1, 2019
|
|
MundoFox
|
|
3
|
|
2
|
|
September 30, 2015 through December 31, 2016
|
|
Retro TV
|
|
4
|
|
4
|
|
December 31, 2014 through January 7, 2017
|
|
Telemundo
|
|
1
|
|
1
|
|
December 31, 2016
|
|
This TV
|
|
11
|
|
9
|
|
November 1, 2014 through December 31, 2015
|
|
News & Weather
|
|
10
|
|
8
|
|
December 31, 2016
|
|
Zuus Country
|
|
8
|
|
8
|
|
September 30, 2014
|
|
Total Other Affiliates
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Television Channels
|
|
444
|
|
|
|
|
|
(1)
|
When we negotiate the terms of our network affiliations or program service arrangements, we negotiate on behalf of all of our stations affiliated with that entity simultaneously. This results in substantially similar terms for our stations, including the expiration date of the network affiliations or program service arrangements. If the affiliation agreement expires, we may continue to operate under the existing affiliation agreement on a temporary basis while we negotiate a new affiliation agreement.
|
|
(2)
|
ASN became a 24/7 sports network in January 2016 and is currently carried in 15 markets.
|
|
(d)
|
The license assets for these stations are currently owned by third parties. We provide programming, sales, operational and administrative services to these stations pursuant to certain service agreements, such as LMAs.
|
|
(e)
|
The license and programming assets for these stations are currently owned by third parties. We provide certain non-programming related sales, operational and administrative services to these stations pursuant to service agreements, such as joint sales and shared services agreements.
|
|
(f)
|
The license and programming assets for this station is currently owned by us. A third party provides certain non-programming related sales, operational and administrative services to this station pursuant to service agreements, such as joint sales and shared services agreements.
|
|
(g)
|
We provide programming, sales, operational, and administrative services to this station, of which 50% is owned by a third party.
|
|
•
|
the levels of automobile advertising, which historically have represented about one quarter of our advertising revenue; for the year ended
December 31, 2015
, automobile advertising represented 25.5% of our net time sales;
|
|
•
|
the health of the economy in the areas where our television stations are located and in the nation as a whole;
|
|
•
|
the popularity of our programming and that of our competition;
|
|
•
|
the levels of political advertising, which are affected by campaign finance laws and the ability of political candidates and political action committees to raise and spend funds, which are subject to seasonal fluctuations;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
the effects of new rating methodologies;
|
|
•
|
changes in the makeup of the population in the areas where our stations are located;
|
|
•
|
the activities of our competitors, including increased competition from other forms of advertising-based mediums, such as other broadcast television stations, radio stations, MVPDs, internet and broadband content providers and other print, outdoor, and media outlets serving in the same markets;
|
|
•
|
over-the-top (OTT) technologies and their potential impact on cord-cutting;
|
|
•
|
the impact of MVPD’s offering “skinny” programming bundles that may not include television broadcast stations; and
|
|
•
|
other factors that may be beyond our control.
|
|
•
|
we may be unable to service our debt obligations, including payments on notes as they come due, especially during general negative economic and market industry conditions;
|
|
•
|
we may use a significant portion of our cash flow to pay principal and interest on our outstanding debt, especially during general negative economic and market industry conditions;
|
|
•
|
the amount available for working capital, capital expenditures, dividends and other general corporate purposes may be limited because a significant portion of cash flow is used to pay principal and interest on outstanding debt;
|
|
•
|
our lenders may not be as willing to lend additional amounts to us for future working capital needs, additional acquisitions or other purposes;
|
|
•
|
the cost to borrow from lenders may increase;
|
|
•
|
our ability to access the capital markets may be limited, and we may be unable to issue securities with pricing or other terms that we find attractive, if at all;
|
|
•
|
if our cash flow were inadequate to make interest and principal payments, we might have to restructure or refinance our indebtedness or sell one or more of our stations to reduce debt service obligations;
|
|
•
|
we may be more vulnerable to adverse economic conditions than less leveraged competitors and thus, less able to withstand competitive pressures; and
|
|
•
|
because the interest rate under the Bank Credit Agreement is a floating rate, any increase will reduce the funds available to repay our obligations and for operations and future business opportunities and will make us more vulnerable to the consequences of our leveraged capital structure. As of
December 31, 2015
, approximately $1,693.2 million principal amount of our recourse debt relates to the Bank Credit Agreement.
|
|
•
|
restrictions on additional debt;
|
|
•
|
restrictions on our ability to pledge our assets as security for indebtedness;
|
|
•
|
restrictions on payment of dividends, the repurchase of stock and other payments relating to our capital stock;
|
|
•
|
restrictions on some sales of certain assets and the use of proceeds from asset sales;
|
|
•
|
restrictions on mergers and other acquisitions, satisfaction of conditions for acquisitions and a limit on the total amount of acquisitions without the consent of bank lenders;
|
|
•
|
restrictions on permitted investments;
|
|
•
|
restrictions on the lines of business we and our subsidiaries may operate; and
|
|
•
|
financial ratio and condition tests including, the ratio of first lien indebtedness to adjusted EBITDA and the ratio of Sinclair Television Group, Inc. (STG) total indebtedness to adjusted EBITDA.
|
|
•
|
the financial condition of those companies that advertise on our stations and digital platforms, including, among others, the automobile manufacturers and dealers, may be adversely affected and could result in a significant decline in our advertising revenue;
|
|
•
|
our ability to pursue the acquisition of attractive television and non-television assets may be limited if we are unable to obtain any necessary additional capital on favorable terms, if at all;
|
|
•
|
our ability to pursue the divestiture of certain television and non-television assets at attractive values may be limited;
|
|
•
|
the possibility that our business partners, such as our counterparties to our outsourcing and news share arrangements, could be negatively impacted and our ability to maintain these business relationships could also be impaired; and
|
|
•
|
our ability to refinance our existing debt on terms and at interest rates we find attractive, if at all, may be impaired; and
|
|
•
|
our ability to make certain capital expenditures may be significantly impaired.
|
|
•
|
Loss of revenues.
If the FCC requires us to modify or terminate existing arrangements, we would lose some or all of the revenues generated from those arrangements. We would lose revenue because we will have fewer demographic options, a smaller audience distribution and lower revenue share to offer to advertisers. During the year ended
December 31, 2015
, we generated $109.7 million of net revenue from our 12 LMAs. During the year ended
December 31, 2015
, we earned $46.8 million of revenue from other outsourcing agreements.
|
|
•
|
Increased costs.
If the FCC requires us to modify or terminate existing arrangements, our cost structure would increase as we would potentially lose significant operating synergies and we may also need to add new employees. With termination of LMAs, we likely would incur increased programming costs because we will be competing with the separately owned station for syndicated programming.
|
|
•
|
Losses on investments.
As part of certain of our arrangements, we own the non-license assets used by the stations with which we have arrangements. If certain of these arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them. If this happens, the market for such assets may not be as good as when we purchased them and, therefore, we cannot be certain of a favorable return on our original investments.
|
|
•
|
Termination penalties.
If the FCC requires us to modify or terminate existing arrangements before the terms of the arrangements expire, or under certain circumstances, we elect not to extend the terms of the arrangements, we may be forced to pay termination penalties under the terms of certain of our arrangements. Any such termination penalties could be material.
|
|
•
|
Alternative arrangements.
If the FCC requires us to terminate the existing arrangements, we may enter into one or more alternative arrangements. Any such arrangements may be on terms that are less beneficial to us than the existing arrangements.
|
|
•
|
other local free over-the-air broadcast television and radio stations;
|
|
•
|
telecommunication companies;
|
|
•
|
cable and satellite system operators;
|
|
•
|
print media providers such as newspapers, direct mail and periodicals;
|
|
•
|
internet search engines, internet service providers, websites, and mobile applications; and
|
|
•
|
other emerging technologies including mobile television, over-the-top technologies, and MVPD "skinny" packages.
|
|
|
|
Owned
|
|
Leased
|
||||||||
|
|
|
Square Feet
|
|
Acres
|
|
Square Feet
|
|
Acres
|
||||
|
Broadcast Related Real Estate
|
|
|
|
|
|
|
|
|
||||
|
Office and studio properties
|
|
1,806,754
|
|
|
870
|
|
|
672,965
|
|
|
9
|
|
|
Antenna and transmitter properties
|
|
262,017
|
|
|
2,554
|
|
|
87,719
|
|
|
1,445
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Real Estate
|
|
|
|
|
|
|
|
|
||||
|
Corporate offices
|
|
15,000
|
|
|
—
|
|
|
95,757
|
|
|
—
|
|
|
Office and warehouse property
|
|
254,043
|
|
|
—
|
|
|
180,760
|
|
|
—
|
|
|
Rental property
|
|
99,913
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
Recreational property
|
|
19,000
|
|
|
722
|
|
|
—
|
|
|
—
|
|
|
Land held for development
|
|
—
|
|
|
735
|
|
|
—
|
|
|
—
|
|
|
2015
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
32.43
|
|
|
$
|
24.20
|
|
|
Second Quarter
|
|
$
|
32.03
|
|
|
$
|
27.52
|
|
|
Third Quarter
|
|
$
|
30.23
|
|
|
$
|
24.04
|
|
|
Fourth Quarter
|
|
$
|
35.89
|
|
|
$
|
24.80
|
|
|
2014
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
36.74
|
|
|
$
|
24.42
|
|
|
Second Quarter
|
|
$
|
34.75
|
|
|
$
|
25.12
|
|
|
Third Quarter
|
|
$
|
35.90
|
|
|
$
|
25.48
|
|
|
Fourth Quarter
|
|
$
|
29.95
|
|
|
$
|
23.94
|
|
|
Company/Index/Market
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
||||||
|
Sinclair Broadcast Group, Inc.
|
|
100.00
|
|
|
145.54
|
|
|
186.24
|
|
|
541.54
|
|
|
423.67
|
|
|
515.16
|
|
|
NASDAQ Telecommunications Index
|
|
100.00
|
|
|
100.53
|
|
|
116.92
|
|
|
166.19
|
|
|
188.78
|
|
|
199.95
|
|
|
NASDAQ Composite Index
|
|
100.00
|
|
|
89.84
|
|
|
91.94
|
|
|
128.06
|
|
|
133.34
|
|
|
128.91
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Media revenues (a)
|
$
|
2,011,946
|
|
|
$
|
1,784,641
|
|
|
$
|
1,219,091
|
|
|
$
|
922,161
|
|
|
$
|
648,662
|
|
|
Revenues realized from station barter arrangements
|
111,337
|
|
|
122,262
|
|
|
88,680
|
|
|
86,905
|
|
|
72,773
|
|
|||||
|
Other non-media revenues
|
95,853
|
|
|
69,655
|
|
|
55,360
|
|
|
52,613
|
|
|
43,853
|
|
|||||
|
Total revenues
|
2,219,136
|
|
|
1,976,558
|
|
|
1,363,131
|
|
|
1,061,679
|
|
|
765,288
|
|
|||||
|
Media production expenses
|
733,199
|
|
|
578,687
|
|
|
386,646
|
|
|
257,494
|
|
|
179,408
|
|
|||||
|
Media selling, general and administrative expenses
|
431,728
|
|
|
372,220
|
|
|
251,294
|
|
|
172,628
|
|
|
124,582
|
|
|||||
|
Expenses recognized from station barter arrangements
|
93,204
|
|
|
107,716
|
|
|
77,349
|
|
|
79,834
|
|
|
65,742
|
|
|||||
|
Depreciation and amortization (b)
|
264,887
|
|
|
228,787
|
|
|
141,374
|
|
|
85,172
|
|
|
51,501
|
|
|||||
|
Amortization of program contract costs and net realizable value adjustments
|
124,619
|
|
|
106,629
|
|
|
80,925
|
|
|
60,990
|
|
|
52,079
|
|
|||||
|
Other non-media expenses
|
71,803
|
|
|
55,615
|
|
|
45,005
|
|
|
42,892
|
|
|
38,046
|
|
|||||
|
Corporate general and administrative expenses
|
64,246
|
|
|
62,495
|
|
|
53,126
|
|
|
33,391
|
|
|
28,310
|
|
|||||
|
Research and development
|
12,436
|
|
|
6,918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss (gain) on asset dispositions
|
278
|
|
|
(37,160
|
)
|
|
3,392
|
|
|
(7
|
)
|
|
—
|
|
|||||
|
Operating income
|
422,736
|
|
|
494,651
|
|
|
324,020
|
|
|
329,285
|
|
|
225,620
|
|
|||||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(191,447
|
)
|
|
(174,862
|
)
|
|
(162,937
|
)
|
|
(128,553
|
)
|
|
(106,128
|
)
|
|||||
|
Loss from extinguishment of debt
|
—
|
|
|
(14,553
|
)
|
|
(58,421
|
)
|
|
(335
|
)
|
|
(4,847
|
)
|
|||||
|
Income from equity and cost method investees
|
964
|
|
|
2,313
|
|
|
621
|
|
|
9,670
|
|
|
3,269
|
|
|||||
|
Other income, net
|
1,540
|
|
|
4,998
|
|
|
2,225
|
|
|
2,273
|
|
|
3,459
|
|
|||||
|
Income from continuing operations before income taxes
|
233,793
|
|
|
312,547
|
|
|
105,508
|
|
|
212,340
|
|
|
121,373
|
|
|||||
|
Income tax provision
|
(57,694
|
)
|
|
(97,432
|
)
|
|
(41,249
|
)
|
|
(67,852
|
)
|
|
(44,785
|
)
|
|||||
|
Income from continuing operations
|
176,099
|
|
|
215,115
|
|
|
64,259
|
|
|
144,488
|
|
|
76,588
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income (loss) from discontinued operations, net of related income taxes
|
—
|
|
|
—
|
|
|
11,558
|
|
|
465
|
|
|
(411
|
)
|
|||||
|
Net income
|
176,099
|
|
|
215,115
|
|
|
75,817
|
|
|
144,953
|
|
|
76,177
|
|
|||||
|
Net income attributable to noncontrolling interests
|
(4,575
|
)
|
|
(2,836
|
)
|
|
(2,349
|
)
|
|
(287
|
)
|
|
(379
|
)
|
|||||
|
Net income attributable to Sinclair Broadcast Group
|
$
|
171,524
|
|
|
$
|
212,279
|
|
|
$
|
73,468
|
|
|
$
|
144,666
|
|
|
$
|
75,798
|
|
|
Earnings Per Common Share Attributable to Sinclair Broadcast Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings per share from continuing operations
|
$
|
1.81
|
|
|
$
|
2.19
|
|
|
$
|
0.66
|
|
|
$
|
1.78
|
|
|
$
|
0.95
|
|
|
Basic earnings per share
|
$
|
1.81
|
|
|
$
|
2.19
|
|
|
$
|
0.79
|
|
|
$
|
1.79
|
|
|
$
|
0.94
|
|
|
Diluted earnings per share from continuing operations
|
$
|
1.79
|
|
|
$
|
2.17
|
|
|
$
|
0.66
|
|
|
$
|
1.78
|
|
|
$
|
0.95
|
|
|
Diluted earnings per share
|
$
|
1.79
|
|
|
$
|
2.17
|
|
|
$
|
0.78
|
|
|
$
|
1.78
|
|
|
$
|
0.94
|
|
|
Dividends declared per share
|
$
|
0.66
|
|
|
$
|
0.63
|
|
|
$
|
0.60
|
|
|
$
|
1.54
|
|
|
$
|
0.48
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
149,972
|
|
|
$
|
17,682
|
|
|
$
|
280,104
|
|
|
$
|
22,865
|
|
|
$
|
12,967
|
|
|
Total assets (d)
|
$
|
5,432,315
|
|
|
$
|
5,410,328
|
|
|
$
|
4,103,417
|
|
|
$
|
2,690,768
|
|
|
$
|
1,538,722
|
|
|
Total debt (c)(d)
|
3,854,360
|
|
|
3,886,872
|
|
|
$
|
2,989,985
|
|
|
$
|
2,234,450
|
|
|
$
|
1,173,330
|
|
||
|
Total equity (deficit)
|
499,678
|
|
|
405,343
|
|
|
$
|
405,704
|
|
|
$
|
(100,053
|
)
|
|
$
|
(111,362
|
)
|
||
|
|
|
(a)
|
Media revenues is defined as broadcast revenues, net of agency commissions, retransmission fees, and other media related revenues.
|
|
(b)
|
Depreciation and amortization includes depreciation and amortization of property and equipment and amortization of definite-lived intangible assets and other assets.
|
|
(c)
|
Total debt is defined as notes payable, capital leases and commercial bank financing, including the current and long-term portions.
|
|
(d)
|
The asset and debt balances for all years reflect the reclassification of debt issuance costs as discussed in
Recent Accounting Pronouncements
within
Note 1. Nature of Operations and Summary of Significant Accounting Policies
within the
Consolidated Financial Statements
.
|
|
•
|
In February 2015, our Board of Directors declared a quarterly dividend of $0.165 per share, payable March 13, 2015 to the holders of record at the close of business on February 27, 2015.
|
|
•
|
During the second quarter of 2015, we signed a multi-year retransmission consent agreement with COX Communications covering over 3.3 million subscribers and a 3-year retransmission consent agreement renewal with Suddenlink covering over 0.8 million subscribers.
|
|
•
|
During the second quarter of 2015, American Sports Network (ASN) reached a multi-year agreement with the Atlantic 10 Conference (A-10) to annually televise at least 52 A-10 events across seven sports, an agreement with AMA Pro Racing to offer syndicated network television coverage of AMA Track Events, and an agreement with Minor League Baseball to televise a weekly game throughout the summer.
|
|
•
|
In April 2015, we raised $350.0 million of incremental term B loans and amended certain terms under our existing bank credit facility. The loans mature July 2021 and were issued at a discount of 99.875% of par value.
|
|
•
|
In May 2015, our Board of Directors declared a quarterly dividend of $0.165 per share, payable on June 12, 2015 to the holders of record at the close of business on June 1, 2015.
|
|
•
|
In May 2015, Ring of Honor signed a national broadcast deal with Destination America, part of Discovery Communications, to televise events over twenty-six weeks.
|
|
•
|
In June 2015, we announced a Memorandum of Understanding with Pearl TV and Samsung Electronics America to work collaboratively to support the development and implementation of the new Advanced Television Systems Committee (ATSC) 3.0 standard.
|
|
•
|
In June 2015, we announced the formation of a joint venture with The Tornante Company that will acquire, create, develop, produce, and distribute first-run syndicated television programming.
|
|
•
|
In June 2015, we invested in ExtendTV (rebranded as Zypmedia), the leading programmatic media-buying platform for local digital advertising.
|
|
•
|
In July 2015, American Sports Network (ASN) announced an agreement with Millennium Dancesport Championships to televise “The Dancesport League” on ASN.
|
|
•
|
In July 2015, we renewed affiliation agreements with the CBS Network covering 16 markets. The new agreements are effective in 2015 and 2016 as current affiliation agreements expire and run for five years to 2020 and 2021.
|
|
•
|
In July 2015, we renewed affiliation agreements with the CW Network covering 23 owned markets. At the same time, the CW renewed affiliation agreements with another 9 markets for which Sinclair provides sales and other services. These agreements are effective August 2016 and expire in 2021.
|
|
•
|
In July 2015, we announced the October 2015 launch of our Sunday morning national news show “Full Measure with Sharyl Attkisson."
|
|
•
|
In August 2015, our Board of Directors declared a quarterly dividend of $0.165 per share, payable on September 15, 2015 to the holders of record at the close of business on September 1, 2015.
|
|
•
|
In September 2015, we were granted authority by the Federal Communications Commission (FCC) to operate an experimental facility in Washington D.C. and Baltimore markets to implement a Single Frequency Network (SFN) using the base elements of the new ATSC 3.0 transmission standard.
|
|
•
|
In September 2015, ASN entered into a sublicense agreement with ESPN to televise college football and basketball games for the Mid-American Conference (MAC) and college basketball games for the American Athletic Conference (The American), both beginning in the 2015 academic year.
|
|
•
|
In September 2015, ASN entered into agreements with several top collegiate hockey conferences to broadcast as many as 30 total games per year.
|
|
•
|
In September 2015, we announced the creation of a news segment called, "Connect to Congress", a multimedia initiative that enables Members of Congress in our news markets to communicate with their constituents on a regular basis.
|
|
•
|
In September 2015, we closed on the acquisition of certain non-license assets of WDSI (FOX) and WFLI (CW) in Chattanooga, Tennessee, from New Age Media.
|
|
•
|
In October 2015, we premiered, together with Metro-Goldwyn-Mayer (MGM), COMET, the first-ever 24 hour/7 day per week science fiction multi-channel network.
|
|
•
|
In October 2015, the Company entered into a definitive agreement to acquire KFXL (FOX) and KHGI, KHGI-LD, KWNB and KWNB-LD (ABC), in Lincoln, Nebraska for $31.25 million. The transaction, subject to bankruptcy court and FCC approval and subject to standard closing conditions, is expected to close in early 2016. We expect to fund the acquisition with cash on hand in the first quarter of 2016.
|
|
•
|
In December 2015, we announced that we will re-launched "Circa," an independent digital news site targeted at the younger demographic, in April 2016.
|
|
•
|
In January 2016, we closed on the previously announced purchase of the assets of KUQI (FOX), KTOV-LP (MNT) and KXPX-LP (Retro TV) in Corpus Christi, Texas for $9.3 million.
|
|
•
|
In January 2016, we entered into a definitive agreement to purchase the stock of Tennis Channel for $350.0 million. The transaction is expected to close in the first quarter 2016, subject to anti-trust approval, and other customary closing conditions.
|
|
•
|
In February 2016, we announced a $500,000 broadcast diversity scholarship fund to help minority students finance their undergraduate studies related to television broadcasting or journalism.
|
|
•
|
In February 2016, we completed the acquisition of the broadcast assets of WSBT (CBS) in South Bend-Elkhart, Indiana, owned by Schurz Communications, Inc., and sold the broadcast assets of WLUC (NBC and FOX) in Marquette, Michigan to Gray Television, Inc.
|
|
•
|
In February 2016, our Board of Directors declared a quarterly dividend of $0.165 per share, payable on March 18, 2016 to the holders of record at the close of business on March 7, 2016.
|
|
•
|
Political spending is significantly higher in the even-number years due to the cyclicality of political elections. In addition, every four years, political spending is typically elevated further due to the advertising related to the presidential election.
|
|
•
|
The FCC has permitted broadcast television stations to use their digital spectrum for a wide variety of services including multi-channel broadcasts. The FCC “must-carry” rules only apply to a station’s primary digital stream.
|
|
•
|
Retransmission consent rules provide a mechanism for broadcasters to seek payment from MVPDs who carry broadcasters’ signals. Recognition of the value of the programming content provided by broadcasters, including local news and other programming and network programming all in HD has generated increased local revenues.
|
|
•
|
Many broadcasters are enhancing / upgrading their websites to use the internet to deliver rich media content, such as newscasts and weather updates, to attract advertisers and to compete with other internet sites and smart phone and tablet device applications and other social media outlets.
|
|
•
|
Seasonal advertising increases occur in the second and fourth quarters due to the anticipation of certain seasonal and holiday spending by consumers.
|
|
•
|
Broadcasters have found ways to increase returns on their news programming initiatives while continuing to maintain locally produced content through the use of news sharing arrangements.
|
|
•
|
Advertising revenue related to the Olympics occurs in even numbered years and the Super Bowl is aired on a different network each year. Both of these popularly viewed events can have an impact on our advertising revenues.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Media revenues
|
$
|
2,011.9
|
|
|
$
|
1,784.6
|
|
|
$
|
1,219.1
|
|
|
Revenues realized from station barter arrangements
|
111.3
|
|
|
122.3
|
|
|
88.7
|
|
|||
|
Other non-media revenues
|
95.9
|
|
|
69.7
|
|
|
55.3
|
|
|||
|
Total revenues
|
2,219.1
|
|
|
1,976.6
|
|
|
1,363.1
|
|
|||
|
Media production expenses
|
733.2
|
|
|
578.7
|
|
|
386.5
|
|
|||
|
Media selling, general and administrative expenses
|
431.7
|
|
|
372.2
|
|
|
251.3
|
|
|||
|
Expenses recognized from station barter arrangements
|
93.2
|
|
|
107.7
|
|
|
77.3
|
|
|||
|
Depreciation and amortization
|
389.5
|
|
|
335.5
|
|
|
222.3
|
|
|||
|
Other non-media expenses
|
71.8
|
|
|
55.6
|
|
|
45.0
|
|
|||
|
Corporate general and administrative expenses
|
64.2
|
|
|
62.5
|
|
|
53.1
|
|
|||
|
Loss (gain) on asset dispositions
|
0.3
|
|
|
(37.2
|
)
|
|
3.4
|
|
|||
|
Operating income
|
$
|
435.2
|
|
|
$
|
501.6
|
|
|
$
|
324.2
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
171.5
|
|
|
$
|
212.3
|
|
|
$
|
73.5
|
|
|
|
|
|
|
|
|
|
Percent Change
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
‘15 vs. ‘14
|
|
‘14 vs. ‘13
|
||||||||
|
Local revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-political
|
$
|
1,627.6
|
|
|
$
|
1,341.5
|
|
|
$
|
954.5
|
|
|
21.3
|
%
|
|
40.5
|
%
|
|
Political
|
9.7
|
|
|
22.3
|
|
|
1.5
|
|
|
(a)
|
|
|
(a)
|
|
|||
|
Total local
|
1,637.3
|
|
|
1,363.8
|
|
|
956.0
|
|
|
20.1
|
%
|
|
42.7
|
%
|
|||
|
National revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-political
|
353.3
|
|
|
309.2
|
|
|
251.2
|
|
|
14.3
|
%
|
|
23.1
|
%
|
|||
|
Political
|
16.1
|
|
|
109.5
|
|
|
10.3
|
|
|
(a)
|
|
|
(a)
|
|
|||
|
Total national
|
369.4
|
|
|
418.7
|
|
|
261.5
|
|
|
(11.8
|
)%
|
|
60.1
|
%
|
|||
|
Total media revenues
|
$
|
2,006.7
|
|
|
$
|
1,782.5
|
|
|
$
|
1,217.5
|
|
|
12.6
|
%
|
|
46.4
|
%
|
|
|
|
(a)
|
Political revenue is not comparable from year to year due to the cyclicality of elections. See
Political Revenues
below for more information.
|
|
|
# of
|
|
Percent of Net Time Sales for the
Twelve Months Ended December 31,
|
|
Net Time Sales
Percent Change
|
|||||||||||
|
|
Channels (a)
|
|
2015
|
|
2014
|
|
2013
|
|
‘15 vs. ‘14
|
|
‘14 vs. ‘13
|
|||||
|
ABC
|
32
|
|
28.7
|
%
|
|
25.7
|
%
|
|
19.1
|
%
|
|
12.5
|
%
|
|
93.5
|
%
|
|
FOX
|
47
|
|
25.9
|
%
|
|
27.3
|
%
|
|
31.2
|
%
|
|
(3.8
|
)%
|
|
25.3
|
%
|
|
CBS
|
29
|
|
17.7
|
%
|
|
20.0
|
%
|
|
21.3
|
%
|
|
(10.3
|
)%
|
|
34.2
|
%
|
|
NBC
|
23
|
|
11.7
|
%
|
|
9.4
|
%
|
|
6.1
|
%
|
|
25.7
|
%
|
|
120.3
|
%
|
|
CW
|
44
|
|
8.0
|
%
|
|
8.5
|
%
|
|
9.8
|
%
|
|
(4.3
|
)%
|
|
24.1
|
%
|
|
MNT
|
34
|
|
6.5
|
%
|
|
7.8
|
%
|
|
10.3
|
%
|
|
(14.7
|
)%
|
|
8.3
|
%
|
|
Other (b)
|
235
|
|
1.5
|
%
|
|
1.4
|
%
|
|
2.2
|
%
|
|
16.3
|
%
|
|
(13.0
|
)%
|
|
Total
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
See
Television Markets and Stations
within
Item 1. Business
for further channel details. We have acquired a significant number of television stations during
2015
,
2014
, and
2013
, with a variety of network affiliations. This acquisition activity affects the year-over-year comparability of revenue by affiliation. See
Note 2. Acquisitions
within the
Consolidated Financial Statements
for further discussion of stations acquired.
|
|
(b)
|
We broadcast other programming from the following providers on our channels including: Antenna TV, Azteca, Bounce Network, COMET, Decades, Estrella TV, Get TV, Grit, Heartland, Me TV, MundoFox, Retro TV, Telemundo, This TV, News & Weather, Univision and Zuus Country.
|
|
|
|
|
|
|
|
|
Percent Change
(Increase/(Decrease))
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
‘15 vs. ‘14
|
|
‘14 vs. ‘13
|
||||||||
|
Media production expenses
|
$
|
714.1
|
|
|
$
|
572.2
|
|
|
$
|
385.1
|
|
|
24.8
|
%
|
|
48.6
|
%
|
|
Media selling, general and administrative expenses
|
$
|
427.2
|
|
|
$
|
369.6
|
|
|
$
|
249.7
|
|
|
15.6
|
%
|
|
48.0
|
%
|
|
Amortization of program contract costs and net realizable value adjustments
|
$
|
124.6
|
|
|
$
|
106.6
|
|
|
$
|
80.9
|
|
|
16.9
|
%
|
|
31.8
|
%
|
|
Corporate general and administrative expenses
|
$
|
55.8
|
|
|
$
|
57.4
|
|
|
$
|
47.8
|
|
|
(2.8
|
)%
|
|
20.1
|
%
|
|
Depreciation and amortization expenses
|
$
|
251.7
|
|
|
$
|
218.5
|
|
|
$
|
133.1
|
|
|
15.2
|
%
|
|
64.2
|
%
|
|
|
|
|
|
|
|
|
Percent Change
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
‘15 vs. ‘14
|
|
‘14 vs. ‘13
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in real estate ventures
|
$
|
23.2
|
|
|
$
|
7.9
|
|
|
$
|
7.4
|
|
|
193.7
|
%
|
|
6.8
|
%
|
|
Investments in private equity
|
$
|
62.5
|
|
|
$
|
53.9
|
|
|
$
|
45.0
|
|
|
16.0
|
%
|
|
19.8
|
%
|
|
Technical services
|
$
|
10.2
|
|
|
$
|
7.4
|
|
|
$
|
2.9
|
|
|
37.8
|
%
|
|
155.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses: (a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in real estate ventures
|
$
|
25.7
|
|
|
$
|
14.9
|
|
|
$
|
14.9
|
|
|
72.5
|
%
|
|
—
|
|
|
Investments in private equity
|
$
|
56.7
|
|
|
$
|
43.9
|
|
|
$
|
38.7
|
|
|
29.2
|
%
|
|
13.4
|
%
|
|
Technical services
|
$
|
11.2
|
|
|
$
|
9.3
|
|
|
$
|
4.7
|
|
|
20.4
|
%
|
|
97.9
|
%
|
|
(a)
|
Comprises total expenses of the entity including general and administrative, depreciation and amortization and applicable other income and expense items such as interest expense and non-cash stock-based compensation expense related to issuances of subsidiary stock awards.
|
|
|
|
|
|
|
|
|
Percent Change
(Increase/(Decrease))
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
‘15 vs. ‘14
|
|
‘14 vs. ‘13
|
||||||||
|
Corporate general and administrative expenses
|
$
|
5.4
|
|
|
$
|
4.2
|
|
|
$
|
3.9
|
|
|
28.6
|
%
|
|
7.7
|
%
|
|
Interest expense
|
$
|
186.5
|
|
|
$
|
170.8
|
|
|
$
|
159.7
|
|
|
9.2
|
%
|
|
7.0
|
%
|
|
Loss from extinguishment of debt
|
$
|
—
|
|
|
$
|
14.6
|
|
|
$
|
58.4
|
|
|
(100.0
|
)%
|
|
(75.0
|
)%
|
|
Income tax provision
|
$
|
57.7
|
|
|
$
|
97.4
|
|
|
$
|
41.2
|
|
|
(40.8
|
)%
|
|
136.4
|
%
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net cash flows from operating activities
|
$
|
400.7
|
|
|
$
|
430.5
|
|
|
$
|
160.6
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of property and equipment
|
$
|
(91.4
|
)
|
|
$
|
(81.5
|
)
|
|
$
|
(43.4
|
)
|
|
Payments for acquisitions of television stations
|
(17.0
|
)
|
|
(1,485.0
|
)
|
|
(1,006.1
|
)
|
|||
|
Proceeds from the sale of broadcast assets
|
23.7
|
|
|
176.7
|
|
|
49.7
|
|
|||
|
Purchase of alarm monitoring contracts
|
(39.2
|
)
|
|
(27.7
|
)
|
|
(23.7
|
)
|
|||
|
(Increase) Decrease in restricted cash
|
(3.7
|
)
|
|
11.6
|
|
|
(11.5
|
)
|
|||
|
Investments in equity and cost method investees
|
(44.7
|
)
|
|
(8.1
|
)
|
|
(10.8
|
)
|
|||
|
Distributions from equity and cost method investees
|
21.7
|
|
|
3.9
|
|
|
5.3
|
|
|||
|
Proceeds from termination of life insurance policies
|
—
|
|
|
17.0
|
|
|
—
|
|
|||
|
Other, net
|
(0.7
|
)
|
|
(4.3
|
)
|
|
(10.7
|
)
|
|||
|
Net cash flows used in investing activities
|
$
|
(151.3
|
)
|
|
$
|
(1,397.4
|
)
|
|
$
|
(1,051.2
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
$
|
382.9
|
|
|
$
|
1,500.7
|
|
|
$
|
2,278.3
|
|
|
Repayments of notes payable, commercial bank financing and capital leases
|
(395.2
|
)
|
|
(582.7
|
)
|
|
(1,509.8
|
)
|
|||
|
Proceeds from the sale of Class A Common Stock
|
—
|
|
|
—
|
|
|
472.9
|
|
|||
|
Dividends paid on Class A and Class B common stock
|
(62.7
|
)
|
|
(61.1
|
)
|
|
(56.8
|
)
|
|||
|
Repurchase of outstanding Class A Common Stock
|
(28.8
|
)
|
|
(133.2
|
)
|
|
—
|
|
|||
|
Payments for deferred financing costs
|
(9.9
|
)
|
|
(16.6
|
)
|
|
(27.7
|
)
|
|||
|
Noncontrolling distributions contributions
|
(3.9
|
)
|
|
(8.2
|
)
|
|
(10.3
|
)
|
|||
|
Other, net
|
0.5
|
|
|
5.6
|
|
|
1.3
|
|
|||
|
Net cash flows (used in) from financing activities
|
$
|
(117.1
|
)
|
|
$
|
704.5
|
|
|
$
|
1,147.9
|
|
|
|
Total
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
2021 and
thereafter |
||||||||||
|
Notes payable, capital leases and commercial bank financing (b), (c)
|
$
|
4,877.4
|
|
|
$
|
339.0
|
|
|
$
|
666.7
|
|
|
$
|
944.4
|
|
|
$
|
2,927.3
|
|
|
Notes and capital leases payable to affiliates (b)
|
29.2
|
|
|
5.1
|
|
|
7.9
|
|
|
6.1
|
|
|
10.1
|
|
|||||
|
Operating leases
|
102.9
|
|
|
18.9
|
|
|
28.5
|
|
|
22.4
|
|
|
33.1
|
|
|||||
|
Program content (d)
|
1,257.0
|
|
|
385.5
|
|
|
583.3
|
|
|
246.1
|
|
|
42.1
|
|
|||||
|
Programming services (e)
|
140.3
|
|
|
58.4
|
|
|
58.2
|
|
|
18.1
|
|
|
5.6
|
|
|||||
|
Investments and loan commitments (f)
|
22.1
|
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other (g)
|
120.5
|
|
|
11.6
|
|
|
19.5
|
|
|
17.5
|
|
|
71.9
|
|
|||||
|
Total contractual cash obligations
|
$
|
6,549.4
|
|
|
$
|
840.6
|
|
|
$
|
1,364.1
|
|
|
$
|
1,254.6
|
|
|
$
|
3,090.1
|
|
|
(a)
|
Excluded from this table are $3.3 million of accrued unrecognized tax benefits. Due to inherent uncertainty, we cannot make reasonable estimates of the amount and period payments will be made.
|
|
(b)
|
Includes interest on debt and capital leases. Estimated interest on our variable rate debt has been calculated at an effective weighted interest rate of 3.31%. Variable rate debt represents $1.8 billion of our $3.9 billion total face value of debt as of
December 31, 2015
.
|
|
(c)
|
See
Note 7. Notes Payable and Commercial Bank Financing
within the
Consolidated Financial Statements
for further discussion of the changes to notes payable, capital leases, and commercial bank financing during 2015.
|
|
(d)
|
Our Program content includes contractual amounts owed through the expiration date of the underlying agreement for active and future program contracts, network programming and additional advertising inventory in various dayparts. Active program contracts are included in the balance sheet as an asset and liability while future program contracts are excluded until the cost is known, the program is available for its first showing or telecast and the licensee has accepted the program. Industry protocol typically enables us to make payments for program contracts on a three-month lag, which differs from the contractual timing within the table. Network programming agreements may include variable fee components such as subscriber levels, which in certain circumstances have been estimated and reflected in the table.
|
|
(e)
|
Includes obligations related to rating service fees, music license fees, market research, weather and news services.
|
|
(f)
|
Commitments to contribute capital to various non-media private equity investments.
|
|
(g)
|
Other includes obligations related to post-retirement benefits, maintenance and support, other corporate contracts, other long term liabilities, and LMA and outsourcing agreements. Excluded from the table are estimated amounts due pursuant to LMAs and outsourcing agreements where we consolidate the counterparty. The fees that we are required to pay under these agreements total $3.3 million, $1.6 million, $0.7 million and $0.2 million for the periods 2016, 2017-2018, 2019-2020 and 2021 and thereafter, respectively. Certain station related operating expenses are paid by the licensee and reimbursed by us under the LMA agreements. Certain of these expenses that are in connection with contracts are included in table above.
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements.
|
|
Sinclair Broadcast Group, Inc. Financial Statements:
|
|
Page:
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended June 30, 1998).
|
|
3.2
|
|
Amended By-Laws of Sinclair Broadcast Group, Inc. as further amended by the Second Amendment to the Amended By-Laws of Sinclair Broadcast Group, Inc., dated March 3, 2009. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed March 6, 2009).
|
|
4.1
|
|
Indenture, dated as of October 12, 2012, by and among Sinclair Television Group, Inc., the guarantors identified therein and U.S. Bank National Association, as trustee. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on October 17, 2012).
|
|
4.2
|
|
Indenture, dated as of April 2, 2013, by and among Sinclair Television Group, Inc., the guarantors identified therein and U.S. Bank National Association, as trustee. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on April 4, 2013).
|
|
4.3
|
|
Indenture, dated as of October 11, 2013, by and among Sinclair Television Group, Inc., the guarantors identified therein and U.S. Bank National Association, as trustee. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on October 17, 2013).
|
|
4.4
|
|
Indenture, dated as of July 23, 2014, by and among Sinclair Television Group, Inc., the guarantors identified therein and U.S. Bank National Association, as trustee. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on July 28, 2014).
|
|
10.1*
|
|
First Amendment to Incentive Stock Option Plan for Sinclair Broadcast Group, Inc., adopted April 10, 1996. (Incorporated by reference from Registrant’s Report on Form 10-K/A for the year ended December 31, 1996).
|
|
10.2*
|
|
Second Amendment to Incentive Stock Option Plan for Sinclair Broadcast Group, Inc., adopted May 31, 1996. (Incorporated by reference from Registrant’s Report on Form 10-K/A for the year ended December 31, 1996).
|
|
10.3*
|
|
1996 Long-Term Incentive Plan for Sinclair Broadcast Group, Inc. (Incorporated by reference from Registrant’s Report on Form 10-K/A for the year ended December 31, 1996).
|
|
10.4*
|
|
First Amendment to 1996 Long-Term Incentive Plan for Sinclair Broadcast Group, Inc. (Incorporated by reference from Registrant’s Proxy Statement on Schedule 14A for the year ended December 31, 1998).
|
|
10.5*
|
|
Employment Agreement by and between Sinclair Broadcast Group, Inc. and Frederick G. Smith, dated June 12, 1998. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended September 30, 1998).
|
|
10.6*
|
|
Employment Agreement by and between Sinclair Broadcast Group, Inc. and J. Duncan Smith, dated June 12, 1998. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended September 30, 1998).
|
|
10.7*
|
|
Employment Agreement by and between Sinclair Broadcast Group, Inc. and Lucy Rutishauser dated March 19, 2001. (Incorporated by reference from Registrant’s Report on Form 10-K/A filed on April 29, 2005).
|
|
10.8*
|
|
Form of Restricted Stock Award Agreement. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended June 30, 2006).
|
|
10.9*
|
|
Stock Appreciation Right Agreement between Sinclair Broadcast Group, Inc. and David D. Smith dated April 2, 2007. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended March 31, 2007).
|
|
10.10
|
|
Agreement of Lease dated as of March 28, 2008 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group, Inc. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on April 3, 2008).
|
|
10.11
|
|
Amended and restated lease dated as of February 8, 2010 between Gerstell Development Limited Partnership and Sinclair Media I, Inc. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2009).
|
|
10.12
|
|
Amended and restated lease dated as of February 8, 2010 between Cunningham Communications, Inc. and Sinclair Communications, LLC. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2009).
|
|
10.13
|
|
Amended and restated lease dated as of February 8, 2010 between Keyser Investment Group, Inc. and Sinclair Communications, LLC. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2009).
|
|
10.14
|
|
Amended and restated lease dated as of February 8, 2010 between Keyser Investment Group, Inc. and Sinclair Communications, LLC. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2009).
|
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
10.15*
|
|
Stock Appreciation Right Agreement, between Sinclair Broadcast Group, Inc. and David D. Smith dated March 22, 2011. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2010).
|
|
10.16*
|
|
Amended and Restated Employment Agreement by and between Sinclair Broadcast Group, Inc. and David B. Amy, dated November 11, 2011. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2011).
|
|
10.17*
|
|
Amended and Restated Employment Agreement by and between Sinclair Broadcast Group, Inc. and Barry M. Faber, dated August 31, 2015. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended September 30, 2015).
|
|
10.18*
|
|
Amended and Restated Employment Agreement by and between Sinclair Broadcast Group, Inc. and Steven M. Marks, dated November 14, 2011. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2011).
|
|
10.19*
|
|
Stock Appreciation Right Agreement, between Sinclair Broadcast Group, Inc. and David D. Smith dated March 9, 2012. (Incorporated by reference form Registrant’s Report on Form 10-Q for the quarter ended March 31, 2012)
|
|
10.20
|
|
Amended and restated lease dated January 1, 2013 between Keyser Investment Group, Inc. and Sinclair Communications LLC. (Incorporated by reference from Registrant’s Report on Form 10-K filed on March 12, 2013).
|
|
10.21*
|
|
Stock Appreciation Right Agreement, between Sinclair Broadcast Group, Inc. and David D. Smith dated February 5, 2013. (Incorporated by reference from Registrant’s Report on Form 10-K filed on March 12, 2013).
|
|
10.22*
|
|
Employment Agreement for Steven J. Pruett, Chief Operating Officer. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended March 31, 2013).
|
|
10.23*
|
|
Amendment to the 1996 Long-Term Incentive Plan of Sinclair Broadcast Group, Inc., by and among Sinclair Broadcast Group, Inc (Incorporated by reference from Registrant’s Report on Form 10-K filed on March 3, 2014).
|
|
10.24*
|
|
Stock Appreciation Right Agreement, between Sinclair Broadcast Group, Inc. and David D. Smith dated February 11, 2014. (Incorporated by reference from Registrant’s Report on Form 10-K filed on March 3, 2014).
|
|
10.25*
|
|
Employment Agreement for Christopher S. Ripley, Chief Financial Officer (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended March 31, 2014).
|
|
10.26
|
|
Sixth Amended and Restated Credit Agreement, dated July 31, 2014, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders party thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on August 8, 2014.
|
|
10.27
|
|
First Amendment to the Sixth Amended and Restated Credit Agreement and First Amendment to the Fourth Amended and Restated Security Agreement, dated as of April 30, 2015, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on May 6, 2015).
|
|
10.28
|
|
Incremental Loan Amendment No. 1, dated as of April 30, 2015, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on May 6, 2015).
|
|
10.29*
|
|
Stock Appreciation Right Agreement, between Sinclair Broadcast Group, Inc. and David D. Smith dated February 2, 2015.
|
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
21
|
|
Subsidiaries of the Registrant.
|
|
23
|
|
Consent of PricewaterhouseCoopers LLP Independent Registered Public Accounting Firm.
|
|
24
|
|
Power of Attorney; included above registrants signatures of this Form 10-K.
|
|
31.1
|
|
Certification by David D. Smith, as Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (15 U.S.C. § 7241).
|
|
31.2
|
|
Certification by Christopher S. Ripley, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (15 U.S.C. § 7241).
|
|
32.1
|
|
Certification by David D. Smith, as Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350).
|
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
32.2
|
|
Certification by Christopher S. Ripley, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350).
|
|
99
|
|
Stockholders’ Agreement dated April 2, 2015 by and among the Smith Brothers. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on April 6, 2015).
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
SINCLAIR BROADCAST GROUP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ David D. Smith
|
|
|
|
David D. Smith
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ David D. Smith
|
|
Chairman of the Board, President and
|
|
|
|
David D. Smith
|
|
Chief Executive Officer
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Christopher S. Ripley
|
|
Chief Financial Officer
|
|
|
|
Christopher S. Ripley
|
|
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ David R. Bochenek
|
|
Senior Vice President and
|
|
|
|
David R. Bochenek
|
|
Chief Accounting Officer
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Frederick G. Smith
|
|
|
|
|
|
Frederick G. Smith
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ J. Duncan Smith
|
|
|
|
|
|
J. Duncan Smith
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Robert E. Smith
|
|
|
|
|
|
Robert E. Smith
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Lawrence E. McCanna
|
|
|
|
|
|
Lawrence E. McCanna
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Daniel C. Keith
|
|
|
|
|
|
Daniel C. Keith
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Martin R. Leader
|
|
|
|
|
|
Martin R. Leader
|
|
Director
|
|
February 26, 2016
|
|
|
|
|
|
|
|
/s/ Howard E. Friedman
|
|
|
|
|
|
Howard E. Friedman
|
|
Director
|
|
February 26, 2016
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
149,972
|
|
|
$
|
17,682
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $4,495 and $4,246, respectively
|
424,608
|
|
|
383,503
|
|
||
|
Current portion of program contract costs
|
91,466
|
|
|
88,198
|
|
||
|
Income taxes receivable
|
823
|
|
|
3,314
|
|
||
|
Prepaid expenses and other current assets
|
26,903
|
|
|
27,842
|
|
||
|
Deferred barter costs
|
7,991
|
|
|
5,626
|
|
||
|
Total current assets
|
701,763
|
|
|
526,165
|
|
||
|
|
|
|
|
||||
|
PROGRAM CONTRACT COSTS, less current portion
|
18,996
|
|
|
38,531
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
717,137
|
|
|
752,538
|
|
||
|
RESTRICTED CASH
|
3,725
|
|
|
—
|
|
||
|
GOODWILL
|
1,931,093
|
|
|
1,964,553
|
|
||
|
BROADCAST LICENSES
|
132,465
|
|
|
135,075
|
|
||
|
DEFINITE-LIVED INTANGIBLE ASSETS, net
|
1,751,570
|
|
|
1,818,263
|
|
||
|
OTHER ASSETS
|
175,566
|
|
|
175,203
|
|
||
|
Total assets (a)
|
$
|
5,432,315
|
|
|
$
|
5,410,328
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
251,313
|
|
|
$
|
260,848
|
|
|
Current portion of notes payable, capital leases and commercial bank financing
|
164,184
|
|
|
113,116
|
|
||
|
Current portion of notes payable and capital leases payable to affiliates
|
3,166
|
|
|
2,625
|
|
||
|
Current portion of program contracts payable
|
108,260
|
|
|
104,922
|
|
||
|
Deferred barter revenues
|
8,080
|
|
|
5,806
|
|
||
|
Total current liabilities
|
535,003
|
|
|
487,317
|
|
||
|
|
|
|
|
||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
||
|
Notes payable, capital leases and commercial bank financing, less current portion
|
3,669,160
|
|
|
3,754,822
|
|
||
|
Notes payable and capital leases to affiliates, less current portion
|
17,850
|
|
|
16,309
|
|
||
|
Program contracts payable, less current portion
|
56,921
|
|
|
60,605
|
|
||
|
Deferred tax liabilities
|
585,072
|
|
|
608,932
|
|
||
|
Other long-term liabilities
|
68,631
|
|
|
77,000
|
|
||
|
Total liabilities (a)
|
4,932,637
|
|
|
5,004,985
|
|
||
|
COMMITMENTS AND CONTINGENCIES (See
Note 11
)
|
|
|
|
|
|
||
|
EQUITY:
|
|
|
|
|
|
||
|
SINCLAIR BROADCAST GROUP SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 68,792,483 and 69,578,899 shares issued and outstanding, respectively
|
688
|
|
|
696
|
|
||
|
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 25,928,357 and 25,928,357 shares issued and outstanding, respectively, convertible into Class A Common Stock
|
259
|
|
|
259
|
|
||
|
Additional paid-in capital
|
962,726
|
|
|
979,202
|
|
||
|
Accumulated deficit
|
(437,029
|
)
|
|
(545,820
|
)
|
||
|
Accumulated other comprehensive loss
|
(834
|
)
|
|
(6,455
|
)
|
||
|
Total Sinclair Broadcast Group shareholders’ equity
|
525,810
|
|
|
427,882
|
|
||
|
Noncontrolling interests
|
(26,132
|
)
|
|
(22,539
|
)
|
||
|
Total equity
|
499,678
|
|
|
405,343
|
|
||
|
Total liabilities and equity
|
$
|
5,432,315
|
|
|
$
|
5,410,328
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|||
|
Media revenues
|
$
|
2,011,946
|
|
|
$
|
1,784,641
|
|
|
$
|
1,219,091
|
|
|
Revenues realized from station barter arrangements
|
111,337
|
|
|
122,262
|
|
|
88,680
|
|
|||
|
Other non-media revenues
|
95,853
|
|
|
69,655
|
|
|
55,360
|
|
|||
|
Total revenues
|
2,219,136
|
|
|
1,976,558
|
|
|
1,363,131
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|||
|
Media production expenses
|
733,199
|
|
|
578,687
|
|
|
386,646
|
|
|||
|
Media selling, general and administrative expenses
|
431,728
|
|
|
372,220
|
|
|
251,294
|
|
|||
|
Expenses recognized from station barter arrangements
|
93,204
|
|
|
107,716
|
|
|
77,349
|
|
|||
|
Amortization of program contract costs and net realizable value adjustments
|
124,619
|
|
|
106,629
|
|
|
80,925
|
|
|||
|
Other non-media expenses
|
71,803
|
|
|
55,615
|
|
|
45,005
|
|
|||
|
Depreciation of property and equipment
|
103,433
|
|
|
103,291
|
|
|
70,554
|
|
|||
|
Corporate general and administrative expenses
|
64,246
|
|
|
62,495
|
|
|
53,126
|
|
|||
|
Amortization of definite-lived intangible and other assets
|
161,454
|
|
|
125,496
|
|
|
70,820
|
|
|||
|
Research and development
|
12,436
|
|
|
6,918
|
|
|
—
|
|
|||
|
Loss (gain) on asset dispositions
|
278
|
|
|
(37,160
|
)
|
|
3,392
|
|
|||
|
Total operating expenses
|
1,796,400
|
|
|
1,481,907
|
|
|
1,039,111
|
|
|||
|
Operating income
|
422,736
|
|
|
494,651
|
|
|
324,020
|
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(191,447
|
)
|
|
(174,862
|
)
|
|
(162,937
|
)
|
|||
|
Loss from extinguishment of debt
|
—
|
|
|
(14,553
|
)
|
|
(58,421
|
)
|
|||
|
Income from equity and cost method investments
|
964
|
|
|
2,313
|
|
|
621
|
|
|||
|
Other income, net
|
1,540
|
|
|
4,998
|
|
|
2,225
|
|
|||
|
Total other expense
|
(188,943
|
)
|
|
(182,104
|
)
|
|
(218,512
|
)
|
|||
|
Income from continuing operations before income taxes
|
233,793
|
|
|
312,547
|
|
|
105,508
|
|
|||
|
INCOME TAX PROVISION
|
(57,694
|
)
|
|
(97,432
|
)
|
|
(41,249
|
)
|
|||
|
Income from continuing operations
|
176,099
|
|
|
215,115
|
|
|
64,259
|
|
|||
|
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
11,558
|
|
|||
|
NET INCOME
|
176,099
|
|
|
215,115
|
|
|
75,817
|
|
|||
|
Net income attributable to the noncontrolling interests
|
(4,575
|
)
|
|
(2,836
|
)
|
|
(2,349
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP
|
$
|
171,524
|
|
|
$
|
212,279
|
|
|
$
|
73,468
|
|
|
Dividends declared per share
|
$
|
0.66
|
|
|
$
|
0.63
|
|
|
$
|
0.60
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share from continuing operations
|
$
|
1.81
|
|
|
$
|
2.19
|
|
|
$
|
0.66
|
|
|
Basic earnings per share
|
$
|
1.81
|
|
|
$
|
2.19
|
|
|
$
|
0.79
|
|
|
Diluted earnings per share from continuing operations
|
$
|
1.79
|
|
|
$
|
2.17
|
|
|
$
|
0.66
|
|
|
Diluted earnings per share
|
$
|
1.79
|
|
|
$
|
2.17
|
|
|
$
|
0.78
|
|
|
Weighted average common shares outstanding
|
95,003
|
|
|
97,114
|
|
|
93,207
|
|
|||
|
Weighted average common and common equivalent shares outstanding
|
95,728
|
|
|
97,819
|
|
|
93,845
|
|
|||
|
|
|
|
|
|
|
||||||
|
AMOUNTS ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP COMMON SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations, net of tax
|
$
|
171,524
|
|
|
$
|
212,279
|
|
|
$
|
61,910
|
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
11,558
|
|
|||
|
Net income
|
$
|
171,524
|
|
|
$
|
212,279
|
|
|
$
|
73,468
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
$
|
176,099
|
|
|
$
|
215,115
|
|
|
$
|
75,817
|
|
|
Amortization of net periodic pension benefit costs, net of taxes
|
190
|
|
|
173
|
|
|
(392
|
)
|
|||
|
Adjustments to pension obligations, net of taxes
|
621
|
|
|
(3,814
|
)
|
|
2,571
|
|
|||
|
Pension settlement
|
4,810
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain on investments, net of taxes
|
—
|
|
|
285
|
|
|
261
|
|
|||
|
Comprehensive income
|
181,720
|
|
|
211,759
|
|
|
78,257
|
|
|||
|
Comprehensive (income) loss attributable to the noncontrolling interests
|
(4,575
|
)
|
|
(2,836
|
)
|
|
(2,349
|
)
|
|||
|
Comprehensive income attributable to Sinclair Broadcast Group
|
$
|
177,145
|
|
|
$
|
208,923
|
|
|
$
|
75,908
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
(Deficit)
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2012
|
52,332,012
|
|
|
$
|
523
|
|
|
28,933,859
|
|
|
$
|
289
|
|
|
$
|
600,928
|
|
|
$
|
(713,697
|
)
|
|
$
|
(4,993
|
)
|
|
$
|
16,897
|
|
|
$
|
(100,053
|
)
|
|
Dividends declared on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,767
|
)
|
|
—
|
|
|
—
|
|
|
(56,767
|
)
|
|||||||
|
Issuance of common stock, net of issuance costs
|
18,000,000
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
472,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
472,913
|
|
|||||||
|
Class B Common Stock converted into Class A Common Stock
|
2,905,502
|
|
|
29
|
|
|
(2,905,502
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Redemption of 3% Convertible Debentures, net of taxes
|
338,632
|
|
|
3
|
|
|
|
|
|
|
8,599
|
|
|
|
|
|
|
|
|
8,602
|
|
||||||||||||
|
4.875% Convertible Debentures converted into Class A Common Stock, net of taxes
|
569,423
|
|
|
6
|
|
|
|
|
|
|
10,229
|
|
|
|
|
|
|
|
|
10,235
|
|
||||||||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,100
|
)
|
|||||||
|
Tax benefit on share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
|
|
|
521
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,256
|
)
|
|
(10,256
|
)
|
|||||||
|
Issuance of subsidiary share awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
344
|
|
|||||||
|
Class A Common Stock sold by variable interest entity, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,008
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,440
|
|
|
—
|
|
|
2,440
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,468
|
|
|
—
|
|
|
2,349
|
|
|
75,817
|
|
|||||||
|
BALANCE, December 31, 2013
|
74,145,569
|
|
|
$
|
741
|
|
|
26,028,357
|
|
|
$
|
260
|
|
|
$
|
1,094,918
|
|
|
$
|
(696,996
|
)
|
|
$
|
(2,553
|
)
|
|
$
|
9,334
|
|
|
$
|
405,704
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2013
|
74,145,569
|
|
|
$
|
741
|
|
|
26,028,357
|
|
|
$
|
260
|
|
|
$
|
1,094,918
|
|
|
$
|
(696,996
|
)
|
|
$
|
(2,553
|
)
|
|
$
|
9,334
|
|
|
$
|
405,704
|
|
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,103
|
)
|
|
—
|
|
|
—
|
|
|
(61,103
|
)
|
|||||||
|
Class B Common Stock converted into Class A Common Stock
|
100,000
|
|
|
1
|
|
|
(100,000
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchases of Class A Common Stock
|
(4,876,121
|
)
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(133,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133,157
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
209,451
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
11,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,512
|
|
|||||||
|
Tax benefit on share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,365
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,936
|
)
|
|
(6,936
|
)
|
|||||||
|
Deconsolidation of variable interest entity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,518
|
|
|
—
|
|
|
(546
|
)
|
|
(27,773
|
)
|
|
(23,801
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,356
|
)
|
|
—
|
|
|
(3,356
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,279
|
|
|
—
|
|
|
2,836
|
|
|
215,115
|
|
|||||||
|
BALANCE, December 31, 2014
|
69,578,899
|
|
|
$
|
696
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
979,202
|
|
|
$
|
(545,820
|
)
|
|
$
|
(6,455
|
)
|
|
$
|
(22,539
|
)
|
|
$
|
405,343
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2014
|
69,578,899
|
|
|
$
|
696
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
979,202
|
|
|
$
|
(545,820
|
)
|
|
$
|
(6,455
|
)
|
|
$
|
(22,539
|
)
|
|
$
|
405,343
|
|
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,733
|
)
|
|
—
|
|
|
—
|
|
|
(62,733
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(1,107,887
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(28,812
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,823
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
321,471
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
11,624
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,627
|
|
|||||||
|
Tax benefit on share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
712
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
712
|
|
|||||||
|
Distributions to noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,918
|
)
|
|
(9,918
|
)
|
|||||||
|
Issuance of subsidiary stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,621
|
|
|
—
|
|
|
5,621
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,524
|
|
|
—
|
|
|
4,575
|
|
|
176,099
|
|
|||||||
|
BALANCE, December 31, 2015
|
68,792,483
|
|
|
$
|
688
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
962,726
|
|
|
$
|
(437,029
|
)
|
|
$
|
(834
|
)
|
|
$
|
(26,132
|
)
|
|
$
|
499,678
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
176,099
|
|
|
$
|
215,115
|
|
|
$
|
75,817
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation of property and equipment
|
103,433
|
|
|
103,291
|
|
|
70,554
|
|
|||
|
Amortization of definite-lived intangible assets
|
161,454
|
|
|
125,496
|
|
|
70,820
|
|
|||
|
Amortization of program contract costs and net realizable value adjustments
|
124,619
|
|
|
106,629
|
|
|
80,925
|
|
|||
|
Loss on extinguishment of debt, non-cash portion
|
—
|
|
|
4,605
|
|
|
33,049
|
|
|||
|
Stock-based compensation
|
18,315
|
|
|
14,296
|
|
|
10,573
|
|
|||
|
Deferred tax (benefit) provision
|
(28,446
|
)
|
|
(818
|
)
|
|
22,518
|
|
|||
|
Loss (gain) on the sale of assets
|
278
|
|
|
(37,160
|
)
|
|
3,392
|
|
|||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|||
|
Increase in accounts receivable
|
(38,666
|
)
|
|
(44,253
|
)
|
|
(90,635
|
)
|
|||
|
Net change in net income taxes payable/receivable
|
3,203
|
|
|
8,253
|
|
|
(4,937
|
)
|
|||
|
(Increase) decrease in prepaid expenses and other current assets
|
(3,474
|
)
|
|
(2,215
|
)
|
|
8,295
|
|
|||
|
(Decrease) increase in accounts payable and accrued liabilities
|
(18,134
|
)
|
|
53,312
|
|
|
7,954
|
|
|||
|
Payments on program contracts payable
|
(109,057
|
)
|
|
(93,682
|
)
|
|
(90,080
|
)
|
|||
|
Original debt issuance discount paid
|
—
|
|
|
(3,583
|
)
|
|
(23,766
|
)
|
|||
|
Real estate held for development and sale
|
(2,674
|
)
|
|
(20,683
|
)
|
|
(10,768
|
)
|
|||
|
Other, net
|
13,745
|
|
|
1,851
|
|
|
(3,134
|
)
|
|||
|
Net cash flows from operating activities
|
400,695
|
|
|
430,454
|
|
|
160,577
|
|
|||
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of property and equipment
|
(91,421
|
)
|
|
(81,458
|
)
|
|
(43,388
|
)
|
|||
|
Payments for acquisitions of television stations, net of cash acquired
|
(17,011
|
)
|
|
(1,485,039
|
)
|
|
(1,006,144
|
)
|
|||
|
Proceeds from the sale of broadcast assets
|
23,650
|
|
|
176,675
|
|
|
49,738
|
|
|||
|
Purchase of alarm monitoring contracts
|
(39,185
|
)
|
|
(27,701
|
)
|
|
(23,721
|
)
|
|||
|
(Increase) decrease in restricted cash
|
(3,725
|
)
|
|
11,616
|
|
|
(11,522
|
)
|
|||
|
Investments in equity and cost method investees
|
(44,715
|
)
|
|
(8,104
|
)
|
|
(10,767
|
)
|
|||
|
Proceeds from termination of life insurance policies
|
—
|
|
|
17,042
|
|
|
—
|
|
|||
|
Investment in marketable securities
|
—
|
|
|
(925
|
)
|
|
(11,604
|
)
|
|||
|
Distributions from cost method investees
|
21,749
|
|
|
3,869
|
|
|
5,258
|
|
|||
|
Other, net
|
(653
|
)
|
|
(3,331
|
)
|
|
909
|
|
|||
|
Net cash flow used in investing activities
|
(151,311
|
)
|
|
(1,397,356
|
)
|
|
(1,051,241
|
)
|
|||
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
382,887
|
|
|
1,500,720
|
|
|
2,278,293
|
|
|||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(395,147
|
)
|
|
(582,764
|
)
|
|
(1,509,760
|
)
|
|||
|
Proceeds from the sale of Class A Common Stock
|
—
|
|
|
—
|
|
|
472,913
|
|
|||
|
Repurchase of outstanding Class A Common Stock
|
(28,823
|
)
|
|
(133,157
|
)
|
|
—
|
|
|||
|
Dividends paid on Class A and Class B Common Stock
|
(62,733
|
)
|
|
(61,103
|
)
|
|
(56,767
|
)
|
|||
|
Payments for deferred financing costs
|
(3,847
|
)
|
|
(16,590
|
)
|
|
(27,724
|
)
|
|||
|
Noncontrolling interests distributions
|
(9,918
|
)
|
|
(8,184
|
)
|
|
(10,256
|
)
|
|||
|
Other, net
|
487
|
|
|
5,558
|
|
|
1,204
|
|
|||
|
Net cash flows (used in) from financing activities
|
(117,094
|
)
|
|
704,480
|
|
|
1,147,903
|
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
132,290
|
|
|
(262,422
|
)
|
|
257,239
|
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
17,682
|
|
|
280,104
|
|
|
22,865
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of year
|
$
|
149,972
|
|
|
$
|
17,682
|
|
|
$
|
280,104
|
|
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
490
|
|
|
$
|
491
|
|
|
Accounts receivable
|
21,719
|
|
|
19,521
|
|
||
|
Current portion of program contract costs
|
13,287
|
|
|
9,544
|
|
||
|
Prepaid expenses and other current assets
|
331
|
|
|
297
|
|
||
|
Total current asset
|
35,827
|
|
|
29,853
|
|
||
|
|
|
|
|
||||
|
PROGRAM CONTRACT COSTS, less current portion
|
4,541
|
|
|
6,922
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
7,609
|
|
|
9,716
|
|
||
|
GOODWILL
|
787
|
|
|
787
|
|
||
|
BROADCAST LICENSES
|
17,599
|
|
|
16,935
|
|
||
|
DEFINITE-LIVED INTANGIBLE ASSETS, net
|
79,086
|
|
|
96,732
|
|
||
|
OTHER ASSETS
|
6,924
|
|
|
2,376
|
|
||
|
Total assets
|
$
|
152,373
|
|
|
$
|
163,321
|
|
|
LIABILITIES
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
1,240
|
|
|
$
|
1,365
|
|
|
Current portion of notes payable, capital leases and commercial bank financing
|
3,687
|
|
|
3,659
|
|
||
|
Current portion of program contracts payable
|
12,627
|
|
|
9,714
|
|
||
|
Total current liabilities
|
17,554
|
|
|
14,738
|
|
||
|
|
|
|
|
||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
||
|
Notes payable, capital leases and commercial bank financing, less current portion
|
24,594
|
|
|
28,640
|
|
||
|
Program contracts payable, less current portion
|
13,679
|
|
|
10,161
|
|
||
|
Other long term liabilities
|
8,067
|
|
|
8,739
|
|
||
|
Total liabilities
|
$
|
63,894
|
|
|
$
|
62,278
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at beginning of period
|
$
|
4,246
|
|
|
$
|
3,379
|
|
|
$
|
3,091
|
|
|
Charged to expense
|
1,292
|
|
|
2,186
|
|
|
1,802
|
|
|||
|
Net write-offs
|
(1,043
|
)
|
|
(1,319
|
)
|
|
(1,514
|
)
|
|||
|
Balance at end of period
|
$
|
4,495
|
|
|
$
|
4,246
|
|
|
$
|
3,379
|
|
|
|
2015
|
|
2014
|
||||
|
Equity and cost method investments
|
$
|
116,031
|
|
|
$
|
107,847
|
|
|
Unamortized costs related to debt issuances
|
3,663
|
|
|
5,274
|
|
||
|
Other
|
55,872
|
|
|
62,082
|
|
||
|
Total other assets
|
$
|
175,566
|
|
|
$
|
175,203
|
|
|
|
2015
|
|
2014
|
||||
|
Compensation and employee health insurance
|
$
|
65,364
|
|
|
$
|
56,871
|
|
|
Interest
|
32,788
|
|
|
33,347
|
|
||
|
Deferred revenue
|
24,837
|
|
|
27,037
|
|
||
|
Programming related obligations
|
54,381
|
|
|
70,344
|
|
||
|
Other accruals relating to operating expenses
|
73,943
|
|
|
73,249
|
|
||
|
Total accounts payable and accrued liabilities
|
$
|
251,313
|
|
|
$
|
260,848
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income taxes paid related to continuing operations
|
$
|
106,979
|
|
|
$
|
100,986
|
|
|
$
|
26,037
|
|
|
Income tax refunds received related to continuing operations
|
$
|
196
|
|
|
$
|
1,407
|
|
|
$
|
4,414
|
|
|
Interest paid
|
$
|
182,425
|
|
|
$
|
157,349
|
|
|
$
|
147,083
|
|
|
|
December 31,
|
||
|
2016
|
$
|
1,791
|
|
|
2017
|
1,717
|
|
|
|
2018
|
1,649
|
|
|
|
2019
|
1,587
|
|
|
|
2020
|
1,535
|
|
|
|
Next 5 years
|
7,089
|
|
|
|
|
MEG
Stations
|
|
KSNV
|
|
Allbritton
|
|
Other
|
|
Total 2014
acquisitions
|
||||||||||
|
Accounts receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,542
|
|
|
$
|
—
|
|
|
$
|
38,542
|
|
|
Prepaid expenses and other current assets
|
476
|
|
|
67
|
|
|
19,890
|
|
|
79
|
|
|
20,512
|
|
|||||
|
Program contract costs
|
1,954
|
|
|
482
|
|
|
1,204
|
|
|
2,561
|
|
|
6,201
|
|
|||||
|
Property and equipment
|
23,462
|
|
|
8,300
|
|
|
46,600
|
|
|
8,352
|
|
|
86,714
|
|
|||||
|
Broadcast licenses
|
675
|
|
|
—
|
|
|
13,700
|
|
|
225
|
|
|
14,600
|
|
|||||
|
Definite-lived intangible assets
|
125,925
|
|
|
70,375
|
|
|
564,100
|
|
|
87,915
|
|
|
848,315
|
|
|||||
|
Other assets
|
—
|
|
|
—
|
|
|
20,352
|
|
|
1,500
|
|
|
21,852
|
|
|||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
83,200
|
|
|
—
|
|
|
83,200
|
|
|||||
|
Accounts payable and accrued liabilities
|
(2,085
|
)
|
|
(277
|
)
|
|
(8,351
|
)
|
|
(1,143
|
)
|
|
(11,856
|
)
|
|||||
|
Program contracts payable
|
(1,914
|
)
|
|
(481
|
)
|
|
(1,140
|
)
|
|
(2,554
|
)
|
|
(6,089
|
)
|
|||||
|
Deferred tax liability
|
—
|
|
|
—
|
|
|
(261,291
|
)
|
|
—
|
|
|
(261,291
|
)
|
|||||
|
Other long term liabilities
|
—
|
|
|
(1,200
|
)
|
|
(17,263
|
)
|
|
—
|
|
|
(18,463
|
)
|
|||||
|
Fair value of identifiable net assets acquired
|
148,493
|
|
|
77,266
|
|
|
499,543
|
|
|
96,935
|
|
|
822,237
|
|
|||||
|
Goodwill
|
57,398
|
|
|
41,024
|
|
|
535,694
|
|
|
25,501
|
|
|
659,617
|
|
|||||
|
Total
|
$
|
205,891
|
|
|
$
|
118,290
|
|
|
$
|
1,035,237
|
|
|
$
|
122,436
|
|
|
$
|
1,481,854
|
|
|
|
Fisher
|
|
Barrington
|
|
Other
|
|
Total 2013
acquisitions
|
||||||||
|
Cash
|
$
|
13,531
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,531
|
|
|
Accounts receivable
|
29,485
|
|
|
—
|
|
|
8,226
|
|
|
37,711
|
|
||||
|
Prepaid expenses and other current assets
|
19,133
|
|
|
681
|
|
|
5,217
|
|
|
25,031
|
|
||||
|
Program contract costs
|
11,427
|
|
|
4,011
|
|
|
6,050
|
|
|
21,488
|
|
||||
|
Property and equipment
|
73,968
|
|
|
73,621
|
|
|
67,034
|
|
|
214,623
|
|
||||
|
Broadcast licenses
|
29,771
|
|
|
719
|
|
|
4,395
|
|
|
34,885
|
|
||||
|
Definite-lived intangible assets
|
166,034
|
|
|
220,253
|
|
|
169,438
|
|
|
555,725
|
|
||||
|
Other assets
|
9,284
|
|
|
—
|
|
|
1,394
|
|
|
10,678
|
|
||||
|
Assets held for sale
|
6,339
|
|
|
—
|
|
|
—
|
|
|
6,339
|
|
||||
|
Accounts payable and accrued liabilities
|
(20,127
|
)
|
|
(2,725
|
)
|
|
(3,926
|
)
|
|
(26,778
|
)
|
||||
|
Program contracts payable
|
(10,977
|
)
|
|
(3,813
|
)
|
|
(6,331
|
)
|
|
(21,121
|
)
|
||||
|
Deferred tax liability
|
(74,177
|
)
|
|
—
|
|
|
(2,304
|
)
|
|
(76,481
|
)
|
||||
|
Other long term liabilities
|
(23,384
|
)
|
|
(65
|
)
|
|
(10,550
|
)
|
|
(33,999
|
)
|
||||
|
Fair value of identifiable net assets acquired
|
230,307
|
|
|
292,682
|
|
|
238,643
|
|
|
761,632
|
|
||||
|
Goodwill
|
143,942
|
|
|
75,004
|
|
|
45,538
|
|
|
264,484
|
|
||||
|
Less: fair value of non-controlling interest
|
(1,053
|
)
|
|
—
|
|
|
—
|
|
|
(1,053
|
)
|
||||
|
Total
|
$
|
373,196
|
|
|
$
|
367,686
|
|
|
$
|
284,181
|
|
|
$
|
1,025,063
|
|
|
|
MEG
Stations
|
|
KSNV
|
|
Allbritton
|
|
Other
|
|
Total 2014
acquisitions
|
||||||||||
|
Network affiliations
|
$
|
56,925
|
|
|
$
|
44,775
|
|
|
$
|
356,900
|
|
|
27,575
|
|
|
$
|
486,175
|
|
|
|
Customer relationships
|
45,500
|
|
|
25,600
|
|
|
207,200
|
|
|
44,800
|
|
|
323,100
|
|
|||||
|
Other intangible assets
|
23,500
|
|
|
—
|
|
|
—
|
|
|
15,540
|
|
|
39,040
|
|
|||||
|
Fair value of identifiable definite-lived intangible assets acquired
|
$
|
125,925
|
|
|
$
|
70,375
|
|
|
$
|
564,100
|
|
|
$
|
87,915
|
|
|
$
|
848,315
|
|
|
Estimated goodwill deductible for tax purposes
|
$
|
57,398
|
|
|
$
|
41,024
|
|
|
$
|
—
|
|
|
$
|
25,501
|
|
|
$
|
123,923
|
|
|
|
Fisher
|
|
Barrington
|
|
Other
|
|
Total 2013
acquisitions
|
||||||||
|
Network affiliations
|
$
|
117,499
|
|
|
$
|
103,245
|
|
|
$
|
99,805
|
|
|
$
|
320,549
|
|
|
Customer relationships
|
18,110
|
|
|
41,939
|
|
|
19,992
|
|
|
80,041
|
|
||||
|
Other intangible assets
|
30,425
|
|
|
75,069
|
|
|
49,641
|
|
|
155,135
|
|
||||
|
Fair value of identifiable definite-lived intangible assets acquired
|
$
|
166,034
|
|
|
$
|
220,253
|
|
|
$
|
169,438
|
|
|
$
|
555,725
|
|
|
Estimated goodwill deductible for tax purposes
|
$
|
10,765
|
|
|
$
|
75,004
|
|
|
111,208
|
|
|
$
|
196,977
|
|
|
|
Revenues
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
MEG Stations
|
|
$
|
69,275
|
|
|
$
|
2,299
|
|
|
$
|
—
|
|
|
KSNV
|
|
32,471
|
|
|
5,972
|
|
|
—
|
|
|||
|
Allbritton
|
|
231,300
|
|
|
106,258
|
|
|
—
|
|
|||
|
Barrington
|
|
154,279
|
|
|
173,013
|
|
|
16,927
|
|
|||
|
Fisher
|
|
183,667
|
|
|
184,534
|
|
|
79,078
|
|
|||
|
Other stations acquired in:
|
|
|
|
|
|
|
|
|
|
|||
|
2014
|
|
42,470
|
|
|
9,172
|
|
|
—
|
|
|||
|
2013
|
|
140,208
|
|
|
139,521
|
|
|
52,440
|
|
|||
|
Total net broadcast revenues
|
|
$
|
853,670
|
|
|
$
|
620,769
|
|
|
$
|
148,445
|
|
|
Operating Income
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
MEG Stations
|
|
$
|
15,246
|
|
|
$
|
1,010
|
|
|
$
|
—
|
|
|
KSNV
|
|
7,206
|
|
|
2,108
|
|
|
—
|
|
|||
|
Allbritton
|
|
39,550
|
|
|
26,914
|
|
|
—
|
|
|||
|
Barrington
|
|
24,435
|
|
|
34,875
|
|
|
4,096
|
|
|||
|
Fisher
|
|
27,086
|
|
|
26,940
|
|
|
19,019
|
|
|||
|
Other stations acquired in:
|
|
|
|
|
|
|
|
|
|
|||
|
2014
|
|
8,451
|
|
|
1,569
|
|
|
—
|
|
|||
|
2013
|
|
23,068
|
|
|
26,487
|
|
|
12,007
|
|
|||
|
Total operating income
|
|
$
|
145,042
|
|
|
$
|
119,903
|
|
|
$
|
35,122
|
|
|
|
|
(Unaudited)
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Total revenues
|
|
$
|
2,150,124
|
|
|
$
|
1,838,167
|
|
|
Net Income
|
|
$
|
189,174
|
|
|
$
|
41,323
|
|
|
Net Income attributable to Sinclair Broadcast Group
|
|
$
|
186,338
|
|
|
$
|
38,974
|
|
|
Basic earnings per share attributable to Sinclair Broadcast Group
|
|
$
|
1.92
|
|
|
$
|
0.42
|
|
|
Diluted earnings per share attributable to Sinclair Broadcast Group
|
|
$
|
1.90
|
|
|
$
|
0.42
|
|
|
|
RSAs
|
|
Weighted-Average
Price |
|||
|
Unvested shares at December 31, 2014
|
229,700
|
|
|
$
|
18.71
|
|
|
2015 Activity:
|
|
|
|
|
|
|
|
Granted
|
101,050
|
|
|
24.93
|
|
|
|
Vested
|
(192,850
|
)
|
|
16.89
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested shares at December 31, 2015
|
137,900
|
|
|
25.81
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Risk-free interest rate
|
1.3
|
%
|
|
1.5
|
%
|
|
0.9
|
%
|
|
Expected years until exercise
|
5 years
|
|
|
5 years
|
|
|
5 years
|
|
|
Expected volatility
|
47
|
%
|
|
65
|
%
|
|
73
|
%
|
|
Annual dividend yield
|
2.7
|
%
|
|
2.2
|
%
|
|
4.3
|
%
|
|
|
SARs
|
|
Weighted-
Average Price |
|||
|
Outstanding at December 31, 2014
|
1,600,000
|
|
|
$
|
15.08
|
|
|
2015 Activity:
|
|
|
|
|
|
|
|
Granted
|
310,000
|
|
|
24.93
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Outstanding SARs at December 31, 2015
|
1,910,000
|
|
|
16.68
|
|
|
|
|
Options
|
|
Weighted-
Average Price |
|||
|
Outstanding at December 31, 2014
|
125,000
|
|
|
$
|
27.36
|
|
|
2015 Activity:
|
|
|
|
|
|
|
|
Granted
|
125,000
|
|
|
32.54
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Outstanding Options at December 31, 2015
|
250,000
|
|
|
29.95
|
|
|
|
|
2015
|
|
2014
|
||
|
Risk-free interest rate
|
1.9
|
%
|
|
1.8
|
%
|
|
Expected years to exercise
|
5 years
|
|
|
5 years
|
|
|
Expected volatility
|
42.1
|
%
|
|
47.6
|
%
|
|
Annual dividend yield
|
2.0
|
%
|
|
2.3
|
%
|
|
Buildings and improvements
|
|
10 - 30 years
|
|
Station equipment
|
|
5 - 10 years
|
|
Office furniture and equipment
|
|
5 - 10 years
|
|
Leasehold improvements
|
|
Lesser of 10 - 30 years or lease term
|
|
Automotive equipment
|
|
3 - 5 years
|
|
Property and equipment under capital leases
|
|
Lease term
|
|
|
2015
|
|
2014
|
||||
|
Land and improvements
|
$
|
60,678
|
|
|
$
|
55,269
|
|
|
Real estate held for development and sale
|
91,106
|
|
|
113,514
|
|
||
|
Buildings and improvements
|
210,597
|
|
|
192,478
|
|
||
|
Station equipment
|
667,454
|
|
|
684,176
|
|
||
|
Office furniture and equipment
|
85,411
|
|
|
70,402
|
|
||
|
Leasehold improvements
|
22,693
|
|
|
19,091
|
|
||
|
Automotive equipment
|
47,402
|
|
|
37,726
|
|
||
|
Capital leased assets
|
84,474
|
|
|
81,625
|
|
||
|
Construction in progress
|
34,666
|
|
|
18,774
|
|
||
|
|
1,304,481
|
|
|
1,273,055
|
|
||
|
Less: accumulated depreciation
|
(587,344
|
)
|
|
(520,517
|
)
|
||
|
|
$
|
717,137
|
|
|
$
|
752,538
|
|
|
|
Broadcast
|
|
Other
|
|
Consolidated
|
||||||
|
Balance at December 31, 2013
|
|
|
|
|
|
|
|
|
|||
|
Goodwill
|
$
|
1,790,167
|
|
|
$
|
3,488
|
|
|
$
|
1,793,655
|
|
|
Accumulated impairment losses
|
(413,573
|
)
|
|
—
|
|
|
(413,573
|
)
|
|||
|
|
1,376,594
|
|
|
3,488
|
|
|
1,380,082
|
|
|||
|
Acquisition of television stations (a)
|
701,854
|
|
|
—
|
|
|
701,854
|
|
|||
|
Sale of broadcast assets (d)
|
(26,731
|
)
|
|
—
|
|
|
(26,731
|
)
|
|||
|
Deconsolidation of variable interest entities (b)
|
(21,357
|
)
|
|
—
|
|
|
(21,357
|
)
|
|||
|
Measurement period adjustments related to 2013 acquisitions
|
(66,320
|
)
|
|
—
|
|
|
(66,320
|
)
|
|||
|
Assets held for sale (e)
|
—
|
|
|
(2,975
|
)
|
|
(2,975
|
)
|
|||
|
Balance at December 31, 2014 (c)
|
|
|
|
|
|
|
|
|
|||
|
Goodwill (a)
|
2,377,613
|
|
|
513
|
|
|
2,378,126
|
|
|||
|
Accumulated impairment losses
|
(413,573
|
)
|
|
—
|
|
|
(413,573
|
)
|
|||
|
|
1,964,040
|
|
|
513
|
|
|
1,964,553
|
|
|||
|
Acquisition of television stations (a)
|
5,802
|
|
|
—
|
|
|
5,802
|
|
|||
|
Measurement period adjustments related to 2014 acquisitions
|
(42,237
|
)
|
|
—
|
|
|
(42,237
|
)
|
|||
|
Change in assets held for sale (e)
|
—
|
|
|
2,975
|
|
|
2,975
|
|
|||
|
Balance at December 31, 2015 (c)
|
|
|
|
|
|
|
|
|
|||
|
Goodwill
|
2,341,178
|
|
|
3,488
|
|
|
2,344,666
|
|
|||
|
Accumulated impairment losses
|
(413,573
|
)
|
|
—
|
|
|
(413,573
|
)
|
|||
|
|
$
|
1,927,605
|
|
|
$
|
3,488
|
|
|
$
|
1,931,093
|
|
|
(a)
|
In
2015
and
2014
, we acquired goodwill as a result of acquisitions as discussed in
Note 2. Acquisitions
.
|
|
(b)
|
In 2014, we deconsolidated certain variable interest entities and the amounts relate to WYZZ in Peoria, IL and WTAT in Charleston, SC, as discussed in
Variable Interest Entities
within
Note 1. Nature of Operations and Summary of Significant Accounting Policies
.
|
|
(c)
|
Approximately
$0.8 million
of goodwill relates to consolidated VIEs as of
December 31, 2015
and
2014
.
|
|
(d)
|
Amounts relate to the 2014 sale of WTTA in Tampa, FL and KXRM/KXTU in Colorado Springs, CO. See
Note 3. Disposition of Assets and Discontinued Operations
for further discussion on the sale of these stations.
|
|
(e)
|
We concluded that the assets of Triangle were no longer classified as assets held for sale. See
Note 3. Disposition of Assets and Discontinued Operations
for further discussion.
|
|
|
2015
|
|
2014
|
||
|
Beginning balance
|
135,075
|
|
|
101,029
|
|
|
Acquisition of television stations (a)
|
992
|
|
|
18,027
|
|
|
Sale of broadcast assets
|
(175
|
)
|
|
(45
|
)
|
|
Impairment charge
|
—
|
|
|
(3,240
|
)
|
|
Measurement period adjustments related to 2014 acquisitions
|
(3,427
|
)
|
|
19,355
|
|
|
Deconsolidation of variable interest entities (b)
|
—
|
|
|
(51
|
)
|
|
Ending balance (c)
|
132,465
|
|
|
135,075
|
|
|
(a)
|
In
2015
and
2014
, we acquired broadcast licenses as a result of acquisitions as discussed in
Note 2. Acquisitions
.
|
|
(b)
|
In 2014, we deconsolidated certain variable interest entities and the amounts relate to WYZZ in Peoria, IL and WTAT in Charleston, SC, as discussed in
Variable Interest Entities
within
Note 1. Nature of Operations and Summary of Significant Accounting Policies
.
|
|
(c)
|
Approximately
$17.6 million
and
$16.9 million
of broadcast licenses relate to consolidated VIEs as of
December 31, 2015
and
2014
, respectively.
|
|
|
As of December 31, 2015
|
|||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
|||
|
Amortized intangible assets:
|
|
|
|
|
|
|||
|
Network affiliation (a)
|
1,378,425
|
|
|
(343,729
|
)
|
|
1,034,696
|
|
|
Customer Relationships (a)
|
806,727
|
|
|
(225,176
|
)
|
|
581,551
|
|
|
Other (b)
|
193,594
|
|
|
(58,271
|
)
|
|
135,323
|
|
|
Total
|
2,378,746
|
|
|
(627,176
|
)
|
|
1,751,570
|
|
|
|
As of December 31, 2014
|
|||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
|||
|
Amortized intangible assets:
|
|
|
|
|
|
|||
|
Network affiliation (a)
|
1,396,792
|
|
|
(257,526
|
)
|
|
1,139,266
|
|
|
Customer Relationships (a)
|
749,292
|
|
|
(177,453
|
)
|
|
571,839
|
|
|
Other (b)
|
174,442
|
|
|
(67,284
|
)
|
|
107,158
|
|
|
Total
|
2,320,526
|
|
|
(502,263
|
)
|
|
1,818,263
|
|
|
(a)
|
Changes between the gross carrying value from December 31, 2014 to
December 31, 2015
, relate to the acquisition of stations in 2015 and measurement period adjustments related to 2014 acquisitions as discussed in
Note 2. Acquisitions
.
|
|
(b)
|
The increase in other intangible assets is primarily due to the purchase of additional alarm monitoring contracts of
$39.2 million
, partially offset by measurement period adjustments as discussed in
Note 2. Acquisitions
.
|
|
For the year ended December 31, 2016
|
152,011
|
|
|
For the year ended December 31, 2017
|
149,683
|
|
|
For the year ended December 31, 2018
|
148,350
|
|
|
For the year ended December 31, 2019
|
148,201
|
|
|
For the year ended December 31, 2020
|
147,890
|
|
|
Thereafter
|
1,005,435
|
|
|
|
1,751,570
|
|
|
|
2015
|
|
2014
|
||||
|
Bank Credit Agreement, Term Loan A
|
$
|
313,620
|
|
|
$
|
348,073
|
|
|
Bank Credit Agreement, Term Loan B
|
1,379,626
|
|
|
1,039,876
|
|
||
|
Revolving credit facility
|
—
|
|
|
338,000
|
|
||
|
6.375% Senior Unsecured Notes, due 2021
|
350,000
|
|
|
350,000
|
|
||
|
5.375% Senior Unsecured Notes, due 2021
|
600,000
|
|
|
600,000
|
|
||
|
6.125% Senior Unsecured Notes, due 2022
|
500,000
|
|
|
500,000
|
|
||
|
5.625% Senior Unsecured Notes, due 2024
|
550,000
|
|
|
550,000
|
|
||
|
Debt of variable interest entities
|
26,682
|
|
|
30,167
|
|
||
|
Debt of other non-media subsidiaries
|
120,969
|
|
|
118,822
|
|
||
|
Capital leases
|
34,774
|
|
|
38,836
|
|
||
|
Total outstanding principal
|
3,875,671
|
|
|
3,913,774
|
|
||
|
Less: Discount on Bank Credit Agreement, Term Loan B
|
(3,618
|
)
|
|
(3,992
|
)
|
||
|
Less: Deferred financing costs
|
(38,709
|
)
|
|
(41,844
|
)
|
||
|
Less: Current portion
|
(164,184
|
)
|
|
(113,116
|
)
|
||
|
Net carrying value of long-term debt
|
$
|
3,669,160
|
|
|
$
|
3,754,822
|
|
|
|
Notes and Bank
Credit Agreement |
|
Capital Leases
|
|
Total
|
||||||
|
2016
|
$
|
162,445
|
|
|
$
|
4,792
|
|
|
$
|
167,237
|
|
|
2017
|
79,101
|
|
|
4,819
|
|
|
83,920
|
|
|||
|
2018
|
243,105
|
|
|
4,846
|
|
|
247,951
|
|
|||
|
2019
|
14,545
|
|
|
4,957
|
|
|
19,502
|
|
|||
|
2020
|
615,440
|
|
|
4,704
|
|
|
620,144
|
|
|||
|
2021 and thereafter
|
2,726,261
|
|
|
33,089
|
|
|
2,759,350
|
|
|||
|
Total minimum payments
|
3,840,897
|
|
|
57,207
|
|
|
3,898,104
|
|
|||
|
Less: Discount on Bank Credit Agreement, Term Loan B
|
(3,618
|
)
|
|
—
|
|
|
(3,618
|
)
|
|||
|
Less: Deferred financing cost
|
(38,709
|
)
|
|
—
|
|
|
(38,709
|
)
|
|||
|
Less: Amount representing future interest
|
—
|
|
|
(22,433
|
)
|
|
(22,433
|
)
|
|||
|
Net carrying value of debt
|
$
|
3,798,570
|
|
|
$
|
34,774
|
|
|
$
|
3,833,344
|
|
|
2016
|
$
|
108,260
|
|
|
2017
|
22,946
|
|
|
|
2018
|
14,270
|
|
|
|
2019
|
9,850
|
|
|
|
2020
|
7,562
|
|
|
|
2021 and thereafter
|
2,293
|
|
|
|
Total
|
165,181
|
|
|
|
Less: Current portion
|
108,260
|
|
|
|
Long-term portion of program contracts payable
|
$
|
56,921
|
|
|
•
|
no event of default then exists under each indenture or certain other specified agreements relating to our indebtedness; and
|
|
•
|
after taking into account the dividends payment, we are within certain restricted payment requirements contained in each indenture.
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Provision for income taxes - continuing operations
|
$
|
57,694
|
|
|
$
|
97,432
|
|
|
$
|
41,249
|
|
|
Benefit for income taxes - discontinued operations
|
—
|
|
|
—
|
|
|
(10,806
|
)
|
|||
|
|
$
|
57,694
|
|
|
$
|
97,432
|
|
|
$
|
30,443
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
80,420
|
|
|
$
|
92,609
|
|
|
$
|
16,229
|
|
|
State
|
5,720
|
|
|
5,641
|
|
|
(8,305
|
)
|
|||
|
|
86,140
|
|
|
98,250
|
|
|
7,924
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(26,637
|
)
|
|
3,170
|
|
|
20,214
|
|
|||
|
State
|
(1,809
|
)
|
|
(3,988
|
)
|
|
2,305
|
|
|||
|
|
(28,446
|
)
|
|
(818
|
)
|
|
22,519
|
|
|||
|
|
$
|
57,694
|
|
|
$
|
97,432
|
|
|
$
|
30,443
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
State income taxes, net of federal tax benefit (1)
|
0.6
|
%
|
|
(0.1
|
)%
|
|
8.3
|
%
|
|
Non-deductible items (2)
|
1.2
|
%
|
|
3.4
|
%
|
|
1.4
|
%
|
|
Domestic Production Activities Deduction
|
(3.9
|
)%
|
|
(3.2
|
)%
|
|
(3.8
|
)%
|
|
Effect of consolidated VIEs (3)
|
1.4
|
%
|
|
0.8
|
%
|
|
3.7
|
%
|
|
Change in state tax laws and rates
|
(0.3
|
)%
|
|
(0.1
|
)%
|
|
(5.5
|
)%
|
|
Changes in unrecognized tax benefits (4)
|
(1.9
|
)%
|
|
(3.4
|
)%
|
|
0.8
|
%
|
|
Basis in stock of subsidiaries (5)
|
(5.5
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Federal R&D Credit
|
(1.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
(0.3
|
)%
|
|
(0.9
|
)%
|
|
0.1
|
%
|
|
Effective income tax rate
|
25.2
|
%
|
|
31.5
|
%
|
|
40.0
|
%
|
|
(1)
|
Included in state income taxes are deferred income tax effects related to certain acquisitions and/or intercompany mergers.
|
|
(2)
|
Included in 2014 is the current income taxes related to the taxable gain on sale of WHTM’s assets in Harrisburg, PA, which we acquired with the stock purchase of the Allbritton Companies in the same year. There was no book gain on this sale. Since a deferred tax liability was not established for the excess of book basis over tax basis of goodwill, a deferred tax benefit does not offset the current tax expense.
|
|
(3)
|
Certain of our consolidated VIEs incur expenses that are not attributable to non-controlling interests because we absorb certain related losses of the VIEs. These expenses are not tax-deductible by us, and since these VIEs are treated as pass-through entities for income tax purposes, deferred income tax benefits are not recognized.
|
|
(4)
|
During the year ended
December 31, 2015
and 2014, we recorded a
$5.7 million
and
$10.8 million
benefit, respectively, related to the release of liabilities for unrecognized tax benefits as a result of expiration of the applicable statute of limitations. See table below which summarizes the activity related to our accrued unrecognized tax benefits.
|
|
(5)
|
During the year ended December 31, 2015, we recorded a
$12.6 million
benefit related to the realization of a capital loss upon the sale of the stock of a subsidiary.
|
|
|
2015
|
|
2014
|
||||
|
Deferred Tax Assets:
|
|
|
|
|
|
||
|
Net operating and capital losses:
|
|
|
|
|
|
||
|
Federal
|
$
|
14,884
|
|
|
$
|
2,384
|
|
|
State
|
65,822
|
|
|
67,430
|
|
||
|
Goodwill and intangible assets
|
33,979
|
|
|
44,175
|
|
||
|
Other
|
37,812
|
|
|
27,677
|
|
||
|
|
152,497
|
|
|
141,666
|
|
||
|
Valuation allowance for deferred tax assets
|
(58,333
|
)
|
|
(58,896
|
)
|
||
|
Total deferred tax assets
|
$
|
94,164
|
|
|
$
|
82,770
|
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
||
|
Goodwill and intangible assets
|
$
|
(561,812
|
)
|
|
$
|
(543,628
|
)
|
|
Property & equipment, net
|
(76,106
|
)
|
|
(72,819
|
)
|
||
|
Contingent interest obligations
|
(30,575
|
)
|
|
(40,941
|
)
|
||
|
Other
|
(10,743
|
)
|
|
(34,314
|
)
|
||
|
Total deferred tax liabilities
|
(679,236
|
)
|
|
(691,702
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(585,072
|
)
|
|
$
|
(608,932
|
)
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at January 1,
|
$
|
7,138
|
|
|
$
|
16,883
|
|
|
$
|
25,965
|
|
|
Additions (reductions) related to prior year tax positions
|
1,458
|
|
|
—
|
|
|
(8,928
|
)
|
|||
|
Additions related to current year tax positions
|
472
|
|
|
1,450
|
|
|
693
|
|
|||
|
Reductions related to settlements with taxing authorities
|
(1,517
|
)
|
|
(2,910
|
)
|
|
(847
|
)
|
|||
|
Reductions related to expiration of the applicable statute of limitations
|
(4,294
|
)
|
|
(8,285
|
)
|
|
—
|
|
|||
|
Balance at December 31,
|
$
|
3,257
|
|
|
$
|
7,138
|
|
|
$
|
16,883
|
|
|
2016
|
$
|
18,944
|
|
|
2017
|
15,909
|
|
|
|
2018
|
12,542
|
|
|
|
2019
|
11,716
|
|
|
|
2020
|
10,648
|
|
|
|
2021 and thereafter
|
33,144
|
|
|
|
|
$
|
102,903
|
|
|
|
2015
|
|
2014
|
||||
|
Capital lease for building, interest at 8.54%
|
$
|
3,508
|
|
|
$
|
4,972
|
|
|
Capital leases for building, interest at 7.93%
|
679
|
|
|
932
|
|
||
|
Capital leases for building, interest at 8.11%
|
7,432
|
|
|
7,843
|
|
||
|
Capital leases for broadcasting tower facilities, interest at 8.0%
|
2,749
|
|
|
390
|
|
||
|
Capital leases for broadcasting tower facilities, interest at 9.0%
|
1,958
|
|
|
—
|
|
||
|
Capital leases for broadcasting tower facilities, interest at 10.5%
|
4,690
|
|
|
4,797
|
|
||
|
|
21,016
|
|
|
18,934
|
|
||
|
Less: Current portion
|
(3,166
|
)
|
|
(2,625
|
)
|
||
|
|
$
|
17,850
|
|
|
$
|
16,309
|
|
|
2016
|
$
|
5,070
|
|
|
2017
|
5,061
|
|
|
|
2018
|
2,868
|
|
|
|
2019
|
2,978
|
|
|
|
2020
|
3,093
|
|
|
|
2021 and thereafter
|
10,172
|
|
|
|
Total minimum payments due
|
29,242
|
|
|
|
Less: Amount representing interest
|
(8,226
|
)
|
|
|
|
$
|
21,016
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income (Numerator)
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
176,099
|
|
|
$
|
215,115
|
|
|
$
|
64,259
|
|
|
Net income attributable to noncontrolling interests included in continuing operations
|
(4,575
|
)
|
|
(2,836
|
)
|
|
(2,349
|
)
|
|||
|
Numerator for diluted earnings per common share from continuing operations available to common shareholders
|
171,524
|
|
|
212,279
|
|
|
61,910
|
|
|||
|
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
11,558
|
|
|||
|
Numerator for diluted earnings available to common shareholders
|
$
|
171,524
|
|
|
$
|
212,279
|
|
|
$
|
73,468
|
|
|
|
|
|
|
|
|
||||||
|
Shares (Denominator)
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average common shares outstanding
|
95,003
|
|
|
97,114
|
|
|
93,207
|
|
|||
|
Dilutive effect of outstanding stock settled appreciation rights, restricted stock awards and stock options
|
725
|
|
|
705
|
|
|
638
|
|
|||
|
Weighted-average common and common equivalent shares outstanding
|
95,728
|
|
|
97,819
|
|
|
93,845
|
|
|||
|
For the year ended December 31, 2015
|
|
Broadcast
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
2,118,021
|
|
|
$
|
101,115
|
|
|
$
|
—
|
|
|
$
|
2,219,136
|
|
|
Depreciation of property and equipment
|
|
99,616
|
|
|
2,753
|
|
|
1,064
|
|
|
103,433
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
152,049
|
|
|
9,405
|
|
|
—
|
|
|
161,454
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
124,619
|
|
|
—
|
|
|
—
|
|
|
124,619
|
|
||||
|
General and administrative overhead expenses
|
|
55,848
|
|
|
2,952
|
|
|
5,446
|
|
|
64,246
|
|
||||
|
Research and development
|
|
—
|
|
|
12,436
|
|
|
—
|
|
|
12,436
|
|
||||
|
Operating income (loss)
|
|
451,015
|
|
|
(21,800
|
)
|
|
(6,479
|
)
|
|
422,736
|
|
||||
|
Interest expense
|
|
—
|
|
|
4,955
|
|
|
186,492
|
|
|
191,447
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
964
|
|
|
—
|
|
|
964
|
|
||||
|
Goodwill
|
|
1,927,705
|
|
|
3,388
|
|
|
—
|
|
|
1,931,093
|
|
||||
|
Assets
|
|
4,838,531
|
|
|
415,278
|
|
|
178,506
|
|
|
5,432,315
|
|
||||
|
Capital expenditures
|
|
74,902
|
|
|
8,909
|
|
|
7,610
|
|
|
91,421
|
|
||||
|
For the year ended December 31, 2014
|
|
Broadcast
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
1,904,776
|
|
|
$
|
71,782
|
|
|
$
|
—
|
|
|
$
|
1,976,558
|
|
|
Depreciation of property and equipment
|
|
99,823
|
|
|
2,350
|
|
|
1,118
|
|
|
103,291
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
118,654
|
|
|
6,842
|
|
|
—
|
|
|
125,496
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
106,629
|
|
|
—
|
|
|
—
|
|
|
106,629
|
|
||||
|
General and administrative overhead expenses
|
|
55,837
|
|
|
1,315
|
|
|
5,343
|
|
|
62,495
|
|
||||
|
Research and development
|
|
—
|
|
|
6,918
|
|
|
—
|
|
|
6,918
|
|
||||
|
Operating income (loss)
|
|
511,783
|
|
|
(10,671
|
)
|
|
(6,461
|
)
|
|
494,651
|
|
||||
|
Interest expense
|
|
—
|
|
|
4,042
|
|
|
170,820
|
|
|
174,862
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
2,313
|
|
|
—
|
|
|
2,313
|
|
||||
|
Goodwill
|
|
1,964,041
|
|
|
512
|
|
|
—
|
|
|
1,964,553
|
|
||||
|
Assets
|
|
4,940,870
|
|
|
355,832
|
|
|
113,626
|
|
|
5,410,328
|
|
||||
|
Capital expenditures
|
|
78,865
|
|
|
2,593
|
|
|
—
|
|
|
81,458
|
|
||||
|
For the year ended December 31, 2013
|
|
Broadcast
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
1,306,187
|
|
|
$
|
56,944
|
|
|
$
|
—
|
|
|
$
|
1,363,131
|
|
|
Depreciation of property and equipment
|
|
67,320
|
|
|
1,891
|
|
|
1,343
|
|
|
70,554
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
65,786
|
|
|
5,034
|
|
|
—
|
|
|
70,820
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
80,925
|
|
|
—
|
|
|
—
|
|
|
80,925
|
|
||||
|
General and administrative overhead expenses
|
|
47,272
|
|
|
1,350
|
|
|
4,504
|
|
|
53,126
|
|
||||
|
Operating income (loss)
|
|
329,312
|
|
|
555
|
|
|
(5,847
|
)
|
|
324,020
|
|
||||
|
Interest expense
|
|
—
|
|
|
3,251
|
|
|
159,686
|
|
|
162,937
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
621
|
|
|
—
|
|
|
621
|
|
||||
|
•
|
Level 1:
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2:
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
•
|
Level 3:
Unobservable inputs that reflect the reporting entity’s own assumptions.
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
6.375% Senior Unsecured Notes due 2021
|
$
|
350,000
|
|
|
$
|
367,325
|
|
|
$
|
350,000
|
|
|
$
|
355,800
|
|
|
6.125% Senior Unsecured Notes due 2022
|
500,000
|
|
|
512,500
|
|
|
500,000
|
|
|
503,475
|
|
||||
|
5.625% Senior Unsecured Notes due 2024
|
550,000
|
|
|
539,000
|
|
|
550,000
|
|
|
532,813
|
|
||||
|
5.375% Senior Unsecured Notes due 2021
|
600,000
|
|
|
605,658
|
|
|
600,000
|
|
|
595,068
|
|
||||
|
Term Loan A
|
313,620
|
|
|
308,916
|
|
|
348,073
|
|
|
341,982
|
|
||||
|
Term Loan B
|
1,376,007
|
|
|
1,365,461
|
|
|
1,035,883
|
|
|
1,029,997
|
|
||||
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
338,000
|
|
|
338,000
|
|
||||
|
Debt of variable interest entities
|
26,682
|
|
|
26,682
|
|
|
30,167
|
|
|
30,167
|
|
||||
|
Debt of other non-media related subsidiaries
|
120,969
|
|
|
120,969
|
|
|
118,822
|
|
|
118,822
|
|
||||
|
|
Sinclair
Broadcast
Group,
Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
115,771
|
|
|
$
|
235
|
|
|
$
|
33,966
|
|
|
$
|
—
|
|
|
$
|
149,972
|
|
|
Accounts and other receivables
|
—
|
|
|
1,775
|
|
|
390,142
|
|
|
33,949
|
|
|
(1,258
|
)
|
|
424,608
|
|
||||||
|
Other current assets
|
3,648
|
|
|
5,172
|
|
|
99,118
|
|
|
23,278
|
|
|
(4,033
|
)
|
|
127,183
|
|
||||||
|
Total current assets
|
3,648
|
|
|
122,718
|
|
|
489,495
|
|
|
91,193
|
|
|
(5,291
|
)
|
|
701,763
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
2,884
|
|
|
20,336
|
|
|
559,042
|
|
|
143,667
|
|
|
(8,792
|
)
|
|
717,137
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in consolidated subsidiaries
|
497,262
|
|
|
3,430,434
|
|
|
4,179
|
|
|
—
|
|
|
(3,931,875
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
52,128
|
|
|
673,915
|
|
|
110,507
|
|
|
140,910
|
|
|
(779,173
|
)
|
|
198,287
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
1,926,814
|
|
|
4,279
|
|
|
—
|
|
|
1,931,093
|
|
||||||
|
Broadcast licenses
|
—
|
|
|
—
|
|
|
114,841
|
|
|
17,624
|
|
|
—
|
|
|
132,465
|
|
||||||
|
Definite-lived intangible assets
|
—
|
|
|
—
|
|
|
1,602,454
|
|
|
206,975
|
|
|
(57,859
|
)
|
|
1,751,570
|
|
||||||
|
Total assets
|
$
|
555,922
|
|
|
$
|
4,247,403
|
|
|
$
|
4,807,332
|
|
|
$
|
604,648
|
|
|
$
|
(4,782,990
|
)
|
|
$
|
5,432,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
104
|
|
|
$
|
49,428
|
|
|
$
|
179,156
|
|
|
$
|
27,462
|
|
|
$
|
(4,837
|
)
|
|
$
|
251,313
|
|
|
Current portion of long-term debt
|
—
|
|
|
57,640
|
|
|
1,611
|
|
|
106,358
|
|
|
(1,425
|
)
|
|
164,184
|
|
||||||
|
Current portion of affiliate long-term debt
|
1,651
|
|
|
—
|
|
|
1,311
|
|
|
456
|
|
|
(252
|
)
|
|
3,166
|
|
||||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
103,627
|
|
|
12,713
|
|
|
—
|
|
|
116,340
|
|
||||||
|
Total current liabilities
|
1,755
|
|
|
107,068
|
|
|
285,705
|
|
|
146,989
|
|
|
(6,514
|
)
|
|
535,003
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
3,594,218
|
|
|
32,743
|
|
|
42,199
|
|
|
—
|
|
|
3,669,160
|
|
||||||
|
Affiliate long-term debt
|
1,857
|
|
|
—
|
|
|
14,240
|
|
|
366,042
|
|
|
(364,289
|
)
|
|
17,850
|
|
||||||
|
Other liabilities
|
26,500
|
|
|
28,866
|
|
|
1,060,211
|
|
|
171,102
|
|
|
(576,055
|
)
|
|
710,624
|
|
||||||
|
Total liabilities
|
30,112
|
|
|
3,730,152
|
|
|
1,392,899
|
|
|
726,332
|
|
|
(946,858
|
)
|
|
4,932,637
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity
|
525,810
|
|
|
517,251
|
|
|
3,414,433
|
|
|
(91,703
|
)
|
|
(3,839,981
|
)
|
|
525,810
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,981
|
)
|
|
3,849
|
|
|
(26,132
|
)
|
||||||
|
Total liabilities and equity
|
$
|
555,922
|
|
|
$
|
4,247,403
|
|
|
$
|
4,807,332
|
|
|
$
|
604,648
|
|
|
$
|
(4,782,990
|
)
|
|
$
|
5,432,315
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
3,394
|
|
|
$
|
1,749
|
|
|
$
|
12,539
|
|
|
$
|
—
|
|
|
$
|
17,682
|
|
|
Accounts and other receivables
|
—
|
|
|
164
|
|
|
359,486
|
|
|
25,111
|
|
|
(1,258
|
)
|
|
383,503
|
|
||||||
|
Other current assets
|
5,741
|
|
|
12,996
|
|
|
98,751
|
|
|
19,225
|
|
|
(11,733
|
)
|
|
124,980
|
|
||||||
|
Total current assets
|
5,741
|
|
|
16,554
|
|
|
459,986
|
|
|
56,875
|
|
|
(12,991
|
)
|
|
526,165
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
3,949
|
|
|
17,554
|
|
|
569,372
|
|
|
168,762
|
|
|
(7,099
|
)
|
|
752,538
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in consolidated subsidiaries
|
395,225
|
|
|
3,585,037
|
|
|
3,978
|
|
|
—
|
|
|
(3,984,240
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
65,988
|
|
|
555,877
|
|
|
134,454
|
|
|
128,247
|
|
|
(670,832
|
)
|
|
213,734
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
1,963,254
|
|
|
1,299
|
|
|
—
|
|
|
1,964,553
|
|
||||||
|
Broadcast Licenses
|
—
|
|
|
—
|
|
|
118,115
|
|
|
16,960
|
|
|
—
|
|
|
135,075
|
|
||||||
|
Definite-lived intangible assets
|
—
|
|
|
—
|
|
|
1,698,919
|
|
|
184,441
|
|
|
(65,097
|
)
|
|
1,818,263
|
|
||||||
|
Total assets
|
$
|
470,903
|
|
|
$
|
4,175,022
|
|
|
$
|
4,948,078
|
|
|
$
|
556,584
|
|
|
$
|
(4,740,259
|
)
|
|
$
|
5,410,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
541
|
|
|
$
|
46,083
|
|
|
$
|
201,102
|
|
|
$
|
26,802
|
|
|
$
|
(13,680
|
)
|
|
$
|
260,848
|
|
|
Current portion of long-term debt
|
529
|
|
|
42,953
|
|
|
1,302
|
|
|
68,332
|
|
|
—
|
|
|
113,116
|
|
||||||
|
Current portion of affiliate long-term debt
|
1,464
|
|
|
—
|
|
|
1,182
|
|
|
1,026
|
|
|
(1,047
|
)
|
|
2,625
|
|
||||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
100,979
|
|
|
9,749
|
|
|
|
|
|
110,728
|
|
||||||
|
Total current liabilities
|
2,534
|
|
|
89,036
|
|
|
304,565
|
|
|
105,909
|
|
|
(14,727
|
)
|
|
487,317
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
3,638,286
|
|
|
34,338
|
|
|
82,198
|
|
|
—
|
|
|
3,754,822
|
|
||||||
|
Affiliate long-term debt
|
3,508
|
|
|
—
|
|
|
12,802
|
|
|
319,901
|
|
|
(319,902
|
)
|
|
16,309
|
|
||||||
|
Other liabilities
|
36,979
|
|
|
28,856
|
|
|
1,010,101
|
|
|
169,935
|
|
|
(499,334
|
)
|
|
746,537
|
|
||||||
|
Total liabilities
|
43,021
|
|
|
3,756,178
|
|
|
1,361,806
|
|
|
677,943
|
|
|
(833,963
|
)
|
|
5,004,985
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity
|
427,882
|
|
|
418,844
|
|
|
3,586,272
|
|
|
(94,632
|
)
|
|
(3,910,484
|
)
|
|
427,882
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,727
|
)
|
|
4,188
|
|
|
(22,539
|
)
|
||||||
|
Total liabilities and equity
|
$
|
470,903
|
|
|
$
|
4,175,022
|
|
|
$
|
4,948,078
|
|
|
$
|
556,584
|
|
|
$
|
(4,740,259
|
)
|
|
$
|
5,410,328
|
|
|
|
Sinclair
Broadcast
Group, Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,076,851
|
|
|
$
|
221,633
|
|
|
$
|
(79,348
|
)
|
|
$
|
2,219,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media production expenses
|
—
|
|
|
—
|
|
|
725,037
|
|
|
82,450
|
|
|
(74,288
|
)
|
|
733,199
|
|
||||||
|
Selling, general and administrative
|
4,441
|
|
|
58,543
|
|
|
418,885
|
|
|
14,272
|
|
|
(167
|
)
|
|
495,974
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
1,065
|
|
|
3,779
|
|
|
433,690
|
|
|
131,373
|
|
|
(2,680
|
)
|
|
567,227
|
|
||||||
|
Total operating expenses
|
5,506
|
|
|
62,322
|
|
|
1,577,612
|
|
|
228,095
|
|
|
(77,135
|
)
|
|
1,796,400
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(5,506
|
)
|
|
(62,322
|
)
|
|
499,239
|
|
|
(6,462
|
)
|
|
(2,213
|
)
|
|
422,736
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
170,104
|
|
|
343,183
|
|
|
195
|
|
|
—
|
|
|
(513,482
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(382
|
)
|
|
(180,166
|
)
|
|
(4,658
|
)
|
|
(30,022
|
)
|
|
23,781
|
|
|
(191,447
|
)
|
||||||
|
Other income (expense)
|
4,765
|
|
|
(151
|
)
|
|
269
|
|
|
(2,379
|
)
|
|
—
|
|
|
2,504
|
|
||||||
|
Total other income (expense)
|
174,487
|
|
|
162,866
|
|
|
(4,194
|
)
|
|
(32,401
|
)
|
|
(489,701
|
)
|
|
(188,943
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
2,543
|
|
|
81,626
|
|
|
(146,331
|
)
|
|
4,468
|
|
|
—
|
|
|
(57,694
|
)
|
||||||
|
Net income (loss)
|
171,524
|
|
|
182,170
|
|
|
348,714
|
|
|
(34,395
|
)
|
|
(491,914
|
)
|
|
176,099
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,914
|
)
|
|
339
|
|
|
(4,575
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
171,524
|
|
|
$
|
182,170
|
|
|
$
|
348,714
|
|
|
$
|
(39,309
|
)
|
|
$
|
(491,575
|
)
|
|
$
|
171,524
|
|
|
Comprehensive income (loss)
|
$
|
181,720
|
|
|
$
|
187,791
|
|
|
$
|
351,760
|
|
|
$
|
(39,309
|
)
|
|
$
|
(500,242
|
)
|
|
$
|
181,720
|
|
|
|
Sinclair
Broadcast
Group, Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,870,408
|
|
|
$
|
192,616
|
|
|
$
|
(86,466
|
)
|
|
$
|
1,976,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media production expenses
|
—
|
|
|
76
|
|
|
573,725
|
|
|
86,266
|
|
|
(81,380
|
)
|
|
578,687
|
|
||||||
|
Selling, general and administrative
|
4,320
|
|
|
57,799
|
|
|
359,880
|
|
|
14,795
|
|
|
(2,079
|
)
|
|
434,715
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
1,068
|
|
|
5,425
|
|
|
367,514
|
|
|
96,265
|
|
|
(1,767
|
)
|
|
468,505
|
|
||||||
|
Total operating expenses
|
5,388
|
|
|
63,300
|
|
|
1,301,119
|
|
|
197,326
|
|
|
(85,226
|
)
|
|
1,481,907
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(5,388
|
)
|
|
(63,300
|
)
|
|
569,289
|
|
|
(4,710
|
)
|
|
(1,240
|
)
|
|
494,651
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
211,782
|
|
|
373,228
|
|
|
(201
|
)
|
|
—
|
|
|
(584,809
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(573
|
)
|
|
(163,347
|
)
|
|
(4,869
|
)
|
|
(27,364
|
)
|
|
21,291
|
|
|
(174,862
|
)
|
||||||
|
Other income (expense)
|
4,377
|
|
|
(14,651
|
)
|
|
998
|
|
|
2,024
|
|
|
10
|
|
|
(7,242
|
)
|
||||||
|
Total other income (expense)
|
215,586
|
|
|
195,230
|
|
|
(4,072
|
)
|
|
(25,340
|
)
|
|
(563,508
|
)
|
|
(182,104
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
2,081
|
|
|
83,897
|
|
|
(185,193
|
)
|
|
1,783
|
|
|
—
|
|
|
(97,432
|
)
|
||||||
|
Net income (loss)
|
212,279
|
|
|
215,827
|
|
|
380,024
|
|
|
(28,267
|
)
|
|
(564,748
|
)
|
|
215,115
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,836
|
)
|
|
—
|
|
|
(2,836
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
212,279
|
|
|
$
|
215,827
|
|
|
$
|
380,024
|
|
|
$
|
(31,103
|
)
|
|
$
|
(564,748
|
)
|
|
$
|
212,279
|
|
|
Comprehensive income (loss)
|
$
|
211,759
|
|
|
$
|
213,284
|
|
|
$
|
378,926
|
|
|
$
|
(27,982
|
)
|
|
$
|
(564,228
|
)
|
|
$
|
211,759
|
|
|
|
Sinclair
Broadcast
Group, Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,296,736
|
|
|
$
|
123,017
|
|
|
$
|
(56,622
|
)
|
|
$
|
1,363,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media production expenses
|
15
|
|
|
357
|
|
|
391,410
|
|
|
52,492
|
|
|
(57,628
|
)
|
|
386,646
|
|
||||||
|
Selling, general and administrative
|
3,733
|
|
|
48,363
|
|
|
241,548
|
|
|
10,694
|
|
|
82
|
|
|
304,420
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
1,307
|
|
|
3,105
|
|
|
275,889
|
|
|
68,215
|
|
|
(471
|
)
|
|
348,045
|
|
||||||
|
Total operating expenses
|
5,055
|
|
|
51,825
|
|
|
908,847
|
|
|
131,401
|
|
|
(58,017
|
)
|
|
1,039,111
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(5,055
|
)
|
|
(51,825
|
)
|
|
387,889
|
|
|
(8,384
|
)
|
|
1,395
|
|
|
324,020
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
97,138
|
|
|
309,388
|
|
|
1,009
|
|
|
—
|
|
|
(407,535
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(1,083
|
)
|
|
(152,174
|
)
|
|
(4,965
|
)
|
|
(25,624
|
)
|
|
20,909
|
|
|
(162,937
|
)
|
||||||
|
Other income (expense)
|
4,633
|
|
|
(59,033
|
)
|
|
245
|
|
|
5,361
|
|
|
(6,781
|
)
|
|
(55,575
|
)
|
||||||
|
Total other income (expense)
|
100,688
|
|
|
98,181
|
|
|
(3,711
|
)
|
|
(20,263
|
)
|
|
(393,407
|
)
|
|
(218,512
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
(22,165
|
)
|
|
47,645
|
|
|
(73,266
|
)
|
|
2,637
|
|
|
3,900
|
|
|
(41,249
|
)
|
||||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
11,063
|
|
|
495
|
|
|
—
|
|
|
—
|
|
|
11,558
|
|
||||||
|
Net income (loss)
|
73,468
|
|
|
105,064
|
|
|
311,407
|
|
|
(26,010
|
)
|
|
(388,112
|
)
|
|
75,817
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,349
|
)
|
|
—
|
|
|
(2,349
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
73,468
|
|
|
$
|
105,064
|
|
|
$
|
311,407
|
|
|
$
|
(28,359
|
)
|
|
$
|
(388,112
|
)
|
|
$
|
73,468
|
|
|
Comprehensive income (loss)
|
$
|
78,257
|
|
|
$
|
107,243
|
|
|
$
|
311,407
|
|
|
$
|
(28,098
|
)
|
|
$
|
(390,552
|
)
|
|
$
|
78,257
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(3,759
|
)
|
|
$
|
(133,595
|
)
|
|
$
|
530,768
|
|
|
$
|
(16,864
|
)
|
|
$
|
24,145
|
|
|
400,695
|
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(6,605
|
)
|
|
(84,079
|
)
|
|
(2,586
|
)
|
|
1,849
|
|
|
(91,421
|
)
|
||||||
|
Payments for acquisition of television stations
|
—
|
|
|
—
|
|
|
(17,011
|
)
|
|
—
|
|
|
—
|
|
|
(17,011
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,185
|
)
|
|
—
|
|
|
(39,185
|
)
|
||||||
|
Proceeds from sale of broadcast assets
|
—
|
|
|
—
|
|
|
23,650
|
|
|
—
|
|
|
—
|
|
|
23,650
|
|
||||||
|
Investments in equity and cost method investees
|
—
|
|
|
(8,998
|
)
|
|
(27
|
)
|
|
(35,690
|
)
|
|
—
|
|
|
(44,715
|
)
|
||||||
|
Other, net
|
4,598
|
|
|
(5,447
|
)
|
|
575
|
|
|
17,645
|
|
|
—
|
|
|
17,371
|
|
||||||
|
Net cash flows (used in) from investing activities
|
4,598
|
|
|
(21,050
|
)
|
|
(76,892
|
)
|
|
(59,816
|
)
|
|
1,849
|
|
|
(151,311
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
349,562
|
|
|
—
|
|
|
33,325
|
|
|
—
|
|
|
382,887
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(528
|
)
|
|
(382,691
|
)
|
|
(1,286
|
)
|
|
(10,642
|
)
|
|
—
|
|
|
(395,147
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(62,733
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,733
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(28,823
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,823
|
)
|
||||||
|
Payments for deferred financing cost
|
—
|
|
|
(3,604
|
)
|
|
—
|
|
|
(243
|
)
|
|
—
|
|
|
(3,847
|
)
|
||||||
|
Noncontrolling interests distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,918
|
)
|
|
—
|
|
|
(9,918
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
89,319
|
|
|
303,755
|
|
|
(452,897
|
)
|
|
85,953
|
|
|
(26,130
|
)
|
|
—
|
|
||||||
|
Other, net
|
1,926
|
|
|
—
|
|
|
(1,207
|
)
|
|
(368
|
)
|
|
136
|
|
|
487
|
|
||||||
|
Net cash flows (used in) from financing activities
|
(839
|
)
|
|
267,022
|
|
|
(455,390
|
)
|
|
98,107
|
|
|
(25,994
|
)
|
|
(117,094
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
112,377
|
|
|
(1,514
|
)
|
|
21,427
|
|
|
—
|
|
|
132,290
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
3,394
|
|
|
1,749
|
|
|
12,539
|
|
|
—
|
|
|
17,682
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
115,771
|
|
|
$
|
235
|
|
|
$
|
33,966
|
|
|
$
|
—
|
|
|
$
|
149,972
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(26,528
|
)
|
|
$
|
(147,940
|
)
|
|
$
|
628,103
|
|
|
$
|
(35,694
|
)
|
|
$
|
12,513
|
|
|
$
|
430,454
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
—
|
|
|
(8,864
|
)
|
|
(71,152
|
)
|
|
(2,722
|
)
|
|
1,280
|
|
|
(81,458
|
)
|
||||||
|
Payments for acquisition of television stations
|
—
|
|
|
—
|
|
|
(1,485,039
|
)
|
|
—
|
|
|
—
|
|
|
(1,485,039
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,701
|
)
|
|
—
|
|
|
(27,701
|
)
|
||||||
|
Proceeds from sale of broadcast assets
|
—
|
|
|
—
|
|
|
176,675
|
|
|
—
|
|
|
—
|
|
|
176,675
|
|
||||||
|
Decrease in restricted cash
|
—
|
|
|
11,525
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
11,616
|
|
||||||
|
Investments in equity and cost method investees
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,104
|
)
|
|
—
|
|
|
(8,104
|
)
|
||||||
|
Proceeds from insurance settlement
|
—
|
|
|
17,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,042
|
|
||||||
|
Other, net
|
1,000
|
|
|
—
|
|
|
392
|
|
|
(1,779
|
)
|
|
—
|
|
|
(387
|
)
|
||||||
|
Net cash flows (used in) from investing activities
|
1,000
|
|
|
19,703
|
|
|
(1,379,033
|
)
|
|
(40,306
|
)
|
|
1,280
|
|
|
(1,397,356
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
1,466,500
|
|
|
507
|
|
|
33,713
|
|
|
—
|
|
|
1,500,720
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(556
|
)
|
|
(574,584
|
)
|
|
(1,028
|
)
|
|
(6,596
|
)
|
|
—
|
|
|
(582,764
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(61,103
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,103
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(133,157
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133,157
|
)
|
||||||
|
Payments for deferred financing costs
|
—
|
|
|
(16,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,590
|
)
|
||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,184
|
)
|
|
—
|
|
|
(8,184
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
218,081
|
|
|
(981,669
|
)
|
|
725,678
|
|
|
51,703
|
|
|
(13,793
|
)
|
|
—
|
|
||||||
|
Other, net
|
2,263
|
|
|
—
|
|
|
(1,072
|
)
|
|
4,367
|
|
|
—
|
|
|
5,558
|
|
||||||
|
Net cash flows (used in) from financing activities
|
25,528
|
|
|
(106,343
|
)
|
|
724,085
|
|
|
75,003
|
|
|
(13,793
|
)
|
|
704,480
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
(234,580
|
)
|
|
(26,845
|
)
|
|
(997
|
)
|
|
—
|
|
|
(262,422
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
237,974
|
|
|
28,594
|
|
|
13,536
|
|
|
—
|
|
|
280,104
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
3,394
|
|
|
$
|
1,749
|
|
|
$
|
12,539
|
|
|
$
|
—
|
|
|
$
|
17,682
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(37,107
|
)
|
|
$
|
(264,925
|
)
|
|
$
|
444,680
|
|
|
$
|
(40,414
|
)
|
|
$
|
58,343
|
|
|
$
|
160,577
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(2,700
|
)
|
|
(35,659
|
)
|
|
(5,029
|
)
|
|
—
|
|
|
(43,388
|
)
|
||||||
|
Payments for acquisition of television stations
|
—
|
|
|
—
|
|
|
(998,664
|
)
|
|
(50,480
|
)
|
|
43,000
|
|
|
(1,006,144
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,721
|
)
|
|
—
|
|
|
(23,721
|
)
|
||||||
|
Proceeds from sale of broadcast assets
|
—
|
|
|
—
|
|
|
71,738
|
|
|
21,000
|
|
|
(43,000
|
)
|
|
49,738
|
|
||||||
|
Decrease in restricted cash
|
—
|
|
|
(11,522
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,522
|
)
|
||||||
|
Investments in equity and cost method investees
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,767
|
)
|
|
—
|
|
|
(10,767
|
)
|
||||||
|
Other, net
|
1,648
|
|
|
—
|
|
|
50
|
|
|
3,773
|
|
|
(10,908
|
)
|
|
(5,437
|
)
|
||||||
|
Net cash flows (used in) from investing activities
|
1,648
|
|
|
(14,222
|
)
|
|
(962,535
|
)
|
|
(65,224
|
)
|
|
(10,908
|
)
|
|
(1,051,241
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
2,189,753
|
|
|
—
|
|
|
88,540
|
|
|
—
|
|
|
2,278,293
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(482
|
)
|
|
(1,473,898
|
)
|
|
(1,069
|
)
|
|
(34,311
|
)
|
|
—
|
|
|
(1,509,760
|
)
|
||||||
|
Proceeds from the sale of Class A Common Stock
|
472,913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
472,913
|
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(56,767
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,767
|
)
|
||||||
|
Payments for deferred financing costs
|
—
|
|
|
(27,724
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,724
|
)
|
||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,256
|
)
|
|
—
|
|
|
(10,256
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
(371,331
|
)
|
|
(178,240
|
)
|
|
548,139
|
|
|
59,765
|
|
|
(58,333
|
)
|
|
—
|
|
||||||
|
Other, net
|
(8,874
|
)
|
|
—
|
|
|
(820
|
)
|
|
—
|
|
|
10,898
|
|
|
1,204
|
|
||||||
|
Net cash flows (used in) from financing activities
|
35,459
|
|
|
509,891
|
|
|
546,250
|
|
|
103,738
|
|
|
(47,435
|
)
|
|
1,147,903
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
230,744
|
|
|
28,395
|
|
|
(1,900
|
)
|
|
—
|
|
|
257,239
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
7,230
|
|
|
199
|
|
|
15,436
|
|
|
—
|
|
|
22,865
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
237,974
|
|
|
$
|
28,594
|
|
|
$
|
13,536
|
|
|
$
|
—
|
|
|
$
|
280,104
|
|
|
|
For the Quarter Ended
|
||||||||||||||
|
|
3/31/2015
|
|
6/30/2015
|
|
9/30/2015
|
|
12/31/2015
|
||||||||
|
Total revenues, net
|
$
|
504,775
|
|
|
$
|
554,167
|
|
|
$
|
548,404
|
|
|
$
|
611,790
|
|
|
Operating income
|
$
|
84,547
|
|
|
$
|
114,340
|
|
|
$
|
99,606
|
|
|
$
|
124,243
|
|
|
Net income
|
$
|
24,836
|
|
|
$
|
46,399
|
|
|
$
|
44,034
|
|
|
$
|
60,830
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
24,282
|
|
|
$
|
45,787
|
|
|
$
|
43,255
|
|
|
$
|
58,200
|
|
|
Basic earnings per common share
|
$
|
0.26
|
|
|
$
|
0.48
|
|
|
$
|
0.46
|
|
|
$
|
0.62
|
|
|
Diluted earnings per common share
|
$
|
0.25
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
0.61
|
|
|
|
For the Quarter Ended
|
||||||||||||||
|
|
3/31/2014
|
|
6/30/2014
|
|
9/30/2014
|
|
12/31/2014
|
||||||||
|
Total revenues, net
|
$
|
412,648
|
|
|
$
|
455,136
|
|
|
$
|
494,956
|
|
|
$
|
613,818
|
|
|
Operating income
|
$
|
81,000
|
|
|
$
|
103,039
|
|
|
$
|
101,663
|
|
|
$
|
208,949
|
|
|
Net income
|
$
|
27,657
|
|
|
$
|
41,601
|
|
|
$
|
48,768
|
|
|
$
|
97,089
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
27,158
|
|
|
$
|
41,335
|
|
|
$
|
48,341
|
|
|
$
|
95,445
|
|
|
Basic earnings per common share
|
$
|
0.27
|
|
|
$
|
0.43
|
|
|
$
|
0.50
|
|
|
$
|
0.99
|
|
|
Diluted earnings per common share
|
$
|
0.27
|
|
|
$
|
0.42
|
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|