These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
52-1494660
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, par value $ 0.01 per share
|
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Title of each class
|
|
Number of shares outstanding as of
February 23, 2018
|
|
Class A Common Stock
|
|
76,079,830
|
|
Class B Common Stock
|
|
25,670,684
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
•
|
the impact of changes in national and regional economies and credit and capital markets;
|
|
•
|
consumer confidence;
|
|
•
|
the potential impact of changes in tax law;
|
|
•
|
the activities of our competitors;
|
|
•
|
terrorist acts of violence or war and other geopolitical events;
|
|
•
|
natural disasters that impact our advertisers and our stations; and
|
|
•
|
cybersecurity.
|
|
•
|
the business conditions of our advertisers particularly in the automotive and service industries;
|
|
•
|
competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs), internet and broadband content providers and other print and media outlets serving in the same markets;
|
|
•
|
the performance of networks and syndicators that provide us with programming content, as well as the performance of internally originated programming;
|
|
•
|
the availability and cost of programming from networks and syndicators, as well as the cost of internally originated programming;
|
|
•
|
our relationships with networks and their strategies to distribute their programming via means other than their local television affiliates, such as over-the-top content;
|
|
•
|
the effects of the Federal Communications Commission’s (FCC) National Broadband Plan, the impact of the repacking of our broadcasting spectrum, as a result of the incentive auction, within a limited timeframe and funding allocated;
|
|
•
|
the potential for additional governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations limiting over-the-air television's ability to compete effectively (including regulations relating to Joint Sales Agreements (JSA), Shared Services Agreements (SSA), and the national ownership cap), arbitrary enforcement of indecency regulations, retransmission consent regulations and political or other advertising restrictions, such as payola rules;
|
|
•
|
the impact of FCC and Congressional efforts which may restrict a television station's retransmission consent negotiations;
|
|
•
|
the impact of FCC rules requiring broadcast stations to publish, among other information, political advertising rates online;
|
|
•
|
the impact of foreign government rules related to digital and online assets;
|
|
•
|
labor disputes and legislation and other union activity associated with film, acting, writing and other guilds and professional sports leagues;
|
|
•
|
the broadcasting community’s ability to develop and adopt a viable mobile digital broadcast television (mobile DTV) strategy and platform, such as the adoption of ATSC 3.0 broadcast standard, and the consumer’s appetite for mobile television;
|
|
•
|
the impact of programming payments charged by networks pursuant to their affiliation agreements with broadcasters requiring compensation for network programming;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
changes in television rating measurement methodologies that could negatively impact audience results;
|
|
•
|
the ability of local MVPDs to coordinate and determine local advertising rates as a consortium;
|
|
•
|
changes in the makeup of the population in the areas where stations are located;
|
|
•
|
the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals;
|
|
•
|
Over-the-top (OTT) technologies and their potential impact on cord-cutting;
|
|
•
|
the impact of MVPDs, virtual MVPDs (vMVPDs), and OTTs offering “skinny” programming bundles that may not include television broadcast stations; and
|
|
•
|
fluctuations in advertising rates and availability of inventory.
|
|
•
|
the effectiveness of our management;
|
|
•
|
our ability to attract and maintain local, national, and network advertising and successfully participate in new sales channels such as programmatic and addressable advertising through business partnership ventures and the development of technology;
|
|
•
|
our ability to service our debt obligations and operate our business under restrictions contained in our financing agreements;
|
|
•
|
our ability to successfully implement and monetize our own content management system (CMS) designed to provide our viewers significantly improved content via the internet and other digital platforms;
|
|
•
|
our ability to successfully renegotiate retransmission consent and affiliation fees (cable network fees) agreements;
|
|
•
|
our ability to renew our FCC licenses;
|
|
•
|
our limited ability to obtain FCC approval for any future acquisitions, as well as, in certain cases, customary antitrust clearance for any future acquisitions;
|
|
•
|
our exposure to any wrongdoing by those outside the Company, but which could affect our business or pending acquisitions;
|
|
•
|
our ability to identify media business investment opportunities and to successfully integrate any acquired businesses, as well as the success of our digital initiatives in a competitive environment, such as the investment in the re-launch of Circa;
|
|
•
|
our ability to maintain our affiliation and programming service agreements with our networks and program service providers and at renewal, to successfully negotiate these agreements with favorable terms;
|
|
•
|
our ability to effectively respond to technology affecting our industry and to increasing competition from other media providers;
|
|
•
|
our ability to deploy a nationwide of next generation broadcast platforms network (NextGen);
|
|
•
|
the strength of ratings for our local news broadcasts including our news sharing arrangements;
|
|
•
|
the successful execution of our program development and multi-channel broadcasting initiatives including CHARGE!, TBD, Comet, other original programming, and mobile DTV; and
|
|
•
|
the results of prior year tax audits by taxing authorities.
|
|
Market
|
|
Market Rank (a)
|
|
Number of Channels
|
|
Stations
|
|
Network
Affiliation (b) |
|
Washington, DC
|
|
6
|
|
4
|
|
WJLA
|
|
ABC
|
|
Seattle / Tacoma, WA
|
|
12
|
|
6
|
|
KOMO, KUNS
|
|
ABC
|
|
Minneapolis / St. Paul, MN
|
|
15
|
|
4
|
|
WUCW
|
|
CW
|
|
St. Louis, MO
|
|
21
|
|
4
|
|
KDNL
|
|
ABC
|
|
Portland, OR
|
|
22
|
|
10
|
|
KATU, KUNP, KUNP-LD
|
|
ABC
|
|
Pittsburgh, PA
|
|
24
|
|
7
|
|
WPGH, WPNT
|
|
FOX, MNT
|
|
Raleigh / Durham, NC
|
|
25
|
|
6
|
|
WLFL, WRDC
|
|
CW, MNT
|
|
Baltimore, MD
|
|
26
|
|
7
|
|
WBFF, WNUV(c)
|
|
FOX, CW, MNT
|
|
Nashville, TN
|
|
27
|
|
9
|
|
WZTV, WUXP, WNAB(d)
|
|
FOX, CW, MNT
|
|
Salt Lake City, UT
|
|
30
|
|
9
|
|
KUTV, KENV(d), KMYU, KJZZ
|
|
CBS, NBC, MNT, IND
|
|
San Antonio, TX
|
|
31
|
|
8
|
|
KABB, WOAI, KMYS(d)
|
|
FOX, NBC, CW
|
|
Columbus, OH
|
|
34
|
|
9
|
|
WSYX, WTTE(c), WWHO(d)
|
|
ABC, FOX, CW, MNT
|
|
Cincinnati, OH
|
|
35
|
|
7
|
|
WKRC, WSTR(d)
|
|
CBS, CW, MNT
|
|
Milwaukee, WI
|
|
36
|
|
6
|
|
WVTV, WCGV
|
|
CW, MNT
|
|
West Palm Beach / Fort Pierce, FL
|
|
37
|
|
12
|
|
WPEC, WTVX, WTCN-CA, WWHB-CA
|
|
CBS, CW, MNT
|
|
Asheville, NC / Greenville, SC
|
|
38
|
|
8
|
|
WLOS, WMYA(c)
|
|
ABC, MNT
|
|
Austin, TX
|
|
39
|
|
2
|
|
KEYE
|
|
CBS
|
|
Las Vegas, NV
|
|
40
|
|
8
|
|
KSNV, KVCW
|
|
NBC, CW, MNT
|
|
Oklahoma City, OK
|
|
41
|
|
6
|
|
KOKH, KOCB
|
|
FOX, CW
|
|
Grand Rapids / Kalamazoo, MI
|
|
43
|
|
3
|
|
WWMT
|
|
CBS, CW
|
|
Birmingham / Tuscaloosa, AL
|
|
44
|
|
14
|
|
WBMA-LD, WABM, WDBB(c), WTTO
|
|
ABC, CW, MNT
|
|
Harrisburg / Lancaster / Lebanon / York, PA
|
|
45
|
|
3
|
|
WHP
|
|
CBS, CW, MNT
|
|
Norfolk, VA
|
|
47
|
|
4
|
|
WTVZ
|
|
MNT
|
|
Greensboro / High Point / Winston Salem, NC
|
|
48
|
|
7
|
|
WXLV, WMYV
|
|
ABC, MNT
|
|
Providence, RI / New Bedford, MA
|
|
52
|
|
4
|
|
WJAR
|
|
NBC
|
|
Buffalo, NY
|
|
53
|
|
7
|
|
WUTV, WNYO
|
|
FOX, MNT
|
|
Fresno / Visalia, CA
|
|
54
|
|
12
|
|
KMPH-CD, KMPH, KFRE
|
|
FOX, CW
|
|
Richmond, VA
|
|
55
|
|
4
|
|
WRLH
|
|
FOX, MNT
|
|
Wilkes Barre / Scranton, PA
|
|
57
|
|
10
|
|
WOLF(c), WSWB(d), WQMY(c)
|
|
FOX, CW, MNT
|
|
Little Rock / Pine Bluff, AR
|
|
58
|
|
4
|
|
KATV
|
|
ABC
|
|
Mobile, AL / Pensacola, FL
|
|
59
|
|
11
|
|
WEAR, WPMI(d), WFGX, WJTC(d)
|
|
ABC, NBC, MNT, IND
|
|
Albany, NY
|
|
60
|
|
7
|
|
WRGB, WCWN
|
|
CBS, CW
|
|
Tulsa, OK
|
|
62
|
|
4
|
|
KTUL
|
|
ABC
|
|
Lexington, KY
|
|
63
|
|
4
|
|
WDKY
|
|
FOX
|
|
Market
|
|
Market Rank (a)
|
|
Number of Channels
|
|
Stations
|
|
Network
Affiliation (b) |
|
Dayton, OH
|
|
64
|
|
8
|
|
WKEF, WRGT(d)
|
|
ABC, FOX, MNT
|
|
Wichita / Hutchinson, KS
|
|
67
|
|
18
|
|
KSAS, KOCW, KAAS, KAAS-LP, KSAS-LP, KMTW(c)
|
|
FOX, MNT
|
|
Des Moines, IA
|
|
68
|
|
4
|
|
KDSM
|
|
FOX
|
|
Green Bay / Appleton, WI
|
|
69
|
|
7
|
|
WLUK, WCWF
|
|
FOX, CW
|
|
Roanoke / Lynchburg, VA
|
|
70
|
|
4
|
|
WSET
|
|
ABC
|
|
Flint / Saginaw / Bay City, MI
|
|
71
|
|
10
|
|
WSMH, WEYI(d), WBSF(d)
|
|
FOX, NBC, CW
|
|
Spokane, WA
|
|
72
|
|
3
|
|
KLEW
|
|
CBS
|
|
Charleston / Huntington, WV
|
|
73
|
|
7
|
|
WCHS, WVAH(d)
|
|
ABC, FOX
|
|
Omaha, NE
|
|
74
|
|
7
|
|
KPTM, KXVO(c)
|
|
FOX, CW, MNT
|
|
Rochester, NY
|
|
76
|
|
7
|
|
WHAM(d), WUHF
|
|
ABC, FOX, CW
|
|
Columbia, SC
|
|
77
|
|
4
|
|
WACH
|
|
FOX
|
|
Toledo, OH
|
|
78
|
|
4
|
|
WNWO
|
|
NBC
|
|
Portland, ME
|
|
79
|
|
6
|
|
WGME, WPFO(d)
|
|
CBS, FOX
|
|
Madison, WI
|
|
81
|
|
4
|
|
WMSN
|
|
FOX
|
|
Paducah, KY/ Cape Girardeau, MO
|
|
82
|
|
7
|
|
KBSI, WDKA
|
|
FOX, MNT
|
|
Harlingen / Weslaco / Brownsville / McAllen, TX
|
|
84
|
|
3
|
|
KGBT
|
|
CBS
|
|
Syracuse, NY
|
|
85
|
|
7
|
|
WTVH(d), WSTM, WSTQ-LP
|
|
CBS, NBC, CW
|
|
Champaign / Springfield / Decatur, IL
|
|
88
|
|
17
|
|
WICS, WICD, WCCU(d), WRSP(d), WBUI(d)
|
|
ABC, FOX, CW
|
|
Chattanooga, TN
|
|
89
|
|
7
|
|
WTVC, WFLI(d)
|
|
ABC, FOX, CW, MNT
|
|
Savannah, GA
|
|
90
|
|
4
|
|
WTGS
|
|
FOX
|
|
Cedar Rapids, IA
|
|
91
|
|
7
|
|
KGAN, KFXA(d)
|
|
CBS, FOX
|
|
Charleston, SC
|
|
92
|
|
3
|
|
WCIV
|
|
ABC, MNT
|
|
El Paso, TX
|
|
93
|
|
7
|
|
KDBC, KFOX
|
|
CBS, FOX
|
|
South Bend-Elkhart, IN
|
|
96
|
|
2
|
|
WSBT
|
|
CBS, FOX
|
|
Tri-Cities, TN-VA
|
|
99
|
|
5
|
|
WEMT(d), WCYB
|
|
FOX, NBC, CW
|
|
Greenville / New Bern / Washington, NC
|
|
100
|
|
5
|
|
WCTI, WYDO(d)
|
|
ABC, FOX
|
|
Myrtle Beach / Florence, SC
|
|
101
|
|
7
|
|
WPDE, WWMB(c)
|
|
ABC, CW
|
|
Boise, ID
|
|
104
|
|
7
|
|
KBOI, KYUU-LD
|
|
CBS, CW Plus
|
|
Reno, NV
|
|
105
|
|
9
|
|
KRXI, KRNV(d), KAME(c)
|
|
FOX, NBC, MNT
|
|
Lincoln and Hasting-Kearney, NE
|
|
106
|
|
11
|
|
KHGI, KHGI-LD, KWNB, KHGI-CD, KWNB-LD, KFXL
|
|
ABC, FOX
|
|
Johnstown / Altoona, PA
|
|
107
|
|
4
|
|
WJAC
|
|
NBC
|
|
Tallahassee, FL
|
|
108
|
|
7
|
|
WTWC, WTLF(d)
|
|
NBC, FOX, CW Plus
|
|
Yakima / Pasco / Richland / Kennewick, WA
|
|
114
|
|
18
|
|
KIMA, KEPR, KUNW-CD, KVVK-CD, KORX-CD
|
|
CBS, CW Plus
|
|
Traverse City / Cadillac, MI
|
|
118
|
|
12
|
|
WGTU(d), WGTQ(d), WPBN, WTOM,
|
|
ABC, NBC
|
|
Eugene, OR
|
|
119
|
|
18
|
|
KVAL, KCBY, KPIC(e), KMTR(d), KMCB(d), KTCW(d)
|
|
NBC, CBS, CW Plus
|
|
Macon, GA
|
|
120
|
|
3
|
|
WGXA
|
|
ABC, FOX
|
|
Peoria / Bloomington, IL
|
|
122
|
|
3
|
|
WHOI
|
|
Comet
|
|
Bakersfield, CA
|
|
126
|
|
7
|
|
KBAK, KBFX-CD
|
|
CBS, FOX
|
|
Corpus Christi, TX
|
|
128
|
|
5
|
|
KSCC, KTOV-LP, KXPX-LP
|
|
FOX, MNT
|
|
Market
|
|
Market Rank (a)
|
|
Number of Channels
|
|
Stations
|
|
Network
Affiliation (b) |
|
Amarillo, TX
|
|
131
|
|
8
|
|
KVII, KVIH
|
|
ABC, CW Plus
|
|
Chico-Redding, CA
|
|
132
|
|
11
|
|
KRCR, KCVU(d), KRVU-LD, KUCO-LP, KKTF-LD
|
|
ABC, FOX, MNT
|
|
Columbia / Jefferson City, MO
|
|
135
|
|
4
|
|
KRCG
|
|
CBS
|
|
Medford, OR
|
|
136
|
|
4
|
|
KTVL
|
|
CBS, CW Plus
|
|
Beaumont / Port Arthur / Orange, TX
|
|
142
|
|
7
|
|
KFDM, KBTV(d)
|
|
CBS, FOX, CW Plus
|
|
Sioux City, IA
|
|
148
|
|
15
|
|
KMEG(d), KBVK-LP, KPTH, KPTP-LD
|
|
CBS, FOX, MNT
|
|
Albany, GA
|
|
154
|
|
4
|
|
WFXL
|
|
FOX
|
|
Wheeling, WV / Steubenville, OH
|
|
158
|
|
3
|
|
WTOV
|
|
NBC, FOX
|
|
Gainesville, FL
|
|
159
|
|
7
|
|
WNBW(d), WGFL(c),
WYME-CD(c) |
|
CBS, NBC, MNT
|
|
Missoula, MT
|
|
164
|
|
6
|
|
KECI, KCFW
|
|
NBC
|
|
Abilene / Sweetwater, TX
|
|
165
|
|
4
|
|
KTXS, KTES-LD
|
|
ABC, CW
|
|
Quincy, IL / Hannibal, MO / Keokuk, IA
|
|
172
|
|
3
|
|
KHQA
|
|
ABC, CBS
|
|
Butte / Bozeman, MT
|
|
185
|
|
3
|
|
KTVM
|
|
NBC
|
|
Eureka, CA
|
|
195
|
|
8
|
|
KAEF, KBVU(d), KECA-LD, KEUV-LP
|
|
ABC, FOX, CW, MNT
|
|
San Angelo, TX
|
|
196
|
|
3
|
|
KTXE-LD
|
|
ABC, CW
|
|
Ottumwa, IA / Kirksville, MO
|
|
200
|
|
3
|
|
KTVO
|
|
ABC, CBS
|
|
Total Television Channels
|
|
|
|
601
|
|
|
|
|
|
|
|
(a)
|
Rankings are based on the relative size of a station’s Designated Market Area (DMA) among the 210 generally recognized DMAs in the United States as estimated by Nielsen Media Research (Nielsen) as of September 2017.
|
|
(b)
|
We broadcast programming from the following providers on our channels:
|
|
Affiliation
|
|
Number of
Channels
|
|
Number of
Markets
|
|
Expiration Dates (1)
|
|
ABC
|
|
41
|
|
30
|
|
August 31, 2022
|
|
CBS
|
|
30
|
|
25
|
|
April 30, 2020 through December 31, 2021
|
|
CW
|
|
47
|
|
37
|
|
August 31, 2019 through August 31, 2021
|
|
FOX
|
|
59
|
|
43
|
|
March 2, 2018 through December 31, 2019
|
|
MNT
|
|
40
|
|
31
|
|
August 31, 2018
|
|
NBC
|
|
25
|
|
18
|
|
December 31, 2018 through December 31, 2021
|
|
Total Major Network Affiliates
|
|
242
|
|
|
|
|
|
Affiliation
|
|
Number of
Channels
|
|
Number of
Markets
|
|
Expiration Dates (1)
|
|
Antenna TV
|
|
18
|
|
17
|
|
January 1, 2019 through January 1, 2021
|
|
Azteca
|
|
3
|
|
2
|
|
August 31, 2017 through February 28, 2018
|
|
Bounce Network
|
|
1
|
|
1
|
|
August 31, 2019
|
|
CHARGE!
|
|
62
|
|
54
|
|
(2)
|
|
Comet
|
|
86
|
|
71
|
|
(2)
|
|
CoziTV
|
|
3
|
|
2
|
|
August 31, 2018
|
|
Decades
|
|
2
|
|
2
|
|
January 16, 2021
|
|
Estrella TV
|
|
1
|
|
1
|
|
September 30, 2017
|
|
Get TV
|
|
5
|
|
5
|
|
June 30, 2017
|
|
Grit
|
|
3
|
|
3
|
|
December 31, 2019
|
|
Independent programming
|
|
2
|
|
2
|
|
N/A
|
|
Me TV
|
|
19
|
|
16
|
|
January 16, 2018 through September 25, 2020
|
|
Movies!
|
|
7
|
|
6
|
|
November 1, 2019 through November 18, 2019
|
|
Stadium Network
|
|
48
|
|
43
|
|
December 31, 2022
|
|
TBD
|
|
77
|
|
65
|
|
(2)
|
|
Telemundo
|
|
1
|
|
1
|
|
December 31, 2019
|
|
This TV
|
|
5
|
|
4
|
|
March 31, 2015 through December 31, 2015
|
|
Unimas
|
|
1
|
|
1
|
|
December 31, 2018
|
|
Univision
|
|
9
|
|
5
|
|
December 31, 2018 through December 31, 2019
|
|
Weather
|
|
6
|
|
4
|
|
December 31, 2017
|
|
Total Other Affiliates
|
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Television Channels
|
|
601
|
|
|
|
|
|
(1)
|
When we negotiate the terms of our network affiliations or program service arrangements, we generally negotiate on behalf of all of our stations affiliated with that entity simultaneously. This results in substantially similar terms for our stations, including the expiration date of the network affiliations or program service arrangements. If the affiliation agreement expires, we may continue to operate under the existing affiliation agreement on a temporary basis while we negotiate a new affiliation agreement."
|
|
(2)
|
An owned and operated network, which is carried on our multi-cast distribution platform.
|
|
(c)
|
The license assets for these stations are currently owned by third parties. We provide programming, sales, operational, and administrative services to these stations pursuant to certain service agreements, such as LMAs.
|
|
(d)
|
The license and programming assets for these stations are currently owned by third parties. We provide certain non-programming related sales, operational, and administrative services to these stations pursuant to service agreements, such as joint sales and shared services agreements.
|
|
(e)
|
We provide programming, sales, operational, and administrative services to this station, of which 50% is owned by a third party.
|
|
•
|
the levels of automobile advertising, which historically have represented about one quarter of our advertising revenue; for the year ended
December 31, 2017
, automobile advertising represented 25.4%, respectively, of our net time sales and internet revenue;
|
|
•
|
the health of the economy in the areas where our television stations are located and in the nation as a whole;
|
|
•
|
the popularity of our programming and that of our competition;
|
|
•
|
the levels of political advertising, which are affected by campaign finance laws and the ability of political candidates and political action committees to raise and spend funds, which are subject to seasonal fluctuations;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
the effects of new rating methodologies;
|
|
•
|
changes in the makeup of the population in the areas where our stations are located;
|
|
•
|
the activities of our competitors, including increased competition from other forms of advertising-based mediums, such as other broadcast television stations, radio stations, MVPDs, internet and broadband content providers and other print, outdoor, and media outlets serving in the same markets;
|
|
•
|
over-the-top (OTT) and other emerging technologies and their potential impact on cord-cutting;
|
|
•
|
the impact of MVPDs, vMVPDs, and OTT distributors offering “skinny” programming bundles that may not include television broadcast stations;
|
|
•
|
changes in pricing and sellout levels; and
|
|
•
|
other factors that may be beyond our control.
|
|
•
|
we may be unable to service our debt obligations, including payments on notes as they come due, especially during general negative economic, financial credit, and market industry conditions;
|
|
•
|
we may use a significant portion of our cash flow to pay principal and interest on our outstanding debt, especially during general negative economic and market industry conditions;
|
|
•
|
the amount available for working capital, capital expenditures, dividends and other general corporate purposes may be limited because a significant portion of cash flow is used to pay principal and interest on outstanding debt;
|
|
•
|
our lenders may not be as willing to lend additional amounts to us for future working capital needs, additional acquisitions or other general corporate purposes;
|
|
•
|
the cost to borrow from lenders may increase;
|
|
•
|
our ability to access the capital markets may be limited, and we may be unable to issue securities with pricing or other terms that we find attractive, if at all;
|
|
•
|
if our cash flow were inadequate to make interest and principal payments, we might have to restructure or refinance our indebtedness or sell one or more of our stations to reduce debt service obligations;
|
|
•
|
we may be more vulnerable to adverse economic conditions than less leveraged competitors and thus, less able to withstand competitive pressures; and
|
|
•
|
because the interest rate under the Bank Credit Agreement is a floating rate, any increase will reduce the funds available to repay our obligations and for operations and future business opportunities and will make us more vulnerable to the consequences of our leveraged capital structure. As of
December 31, 2017
, approximately
$1,587.0 million
principal amount of our recourse debt relates to the Bank Credit Agreement.
|
|
•
|
restrictions on additional debt;
|
|
•
|
restrictions on our ability to pledge our assets as security for indebtedness;
|
|
•
|
restrictions on payment of dividends, the repurchase of stock and other payments relating to our capital stock;
|
|
•
|
restrictions on some sales of certain assets and the use of proceeds from asset sales;
|
|
•
|
restrictions on mergers and other acquisitions, satisfaction of conditions for acquisitions and a limit on the total amount of acquisitions without the consent of bank lenders;
|
|
•
|
restrictions on permitted investments;
|
|
•
|
restrictions on the lines of business we and our subsidiaries may operate; and
|
|
•
|
financial ratio and condition tests including, the ratio of first lien indebtedness to adjusted EBITDA and the ratio of Sinclair Television Group, Inc. (STG) total indebtedness to adjusted EBITDA.
|
|
•
|
the financial condition of those companies that advertise on our stations and digital platforms, including, among others, the automobile manufacturers and dealers, may be adversely affected and could result in a significant decline in our advertising revenue;
|
|
•
|
our ability to pursue the acquisition of attractive television and non-television assets may be limited if we are unable to obtain any necessary additional capital on favorable terms, if at all;
|
|
•
|
our ability to pursue the divestiture of certain television and non-television assets at attractive values may be limited;
|
|
•
|
the possibility that our business partners, such as counterparties to our outsourcing and news share arrangements, could be negatively impacted and our ability to maintain these business relationships could also be impaired;
|
|
•
|
our ability to refinance our existing debt on terms and at interest rates we find attractive, if at all, may be impaired;
|
|
•
|
our ability to make certain capital expenditures may be significantly impaired; and
|
|
•
|
the possibility of consumers cutting the cord, thereby impacting our retransmission revenues.
|
|
•
|
Loss of revenues.
If the FCC requires us to modify or terminate existing arrangements, we would lose some or all of the revenues generated from those arrangements. We would lose revenue because we will have fewer demographic options, a smaller audience distribution and lower revenue share to offer to advertisers.
|
|
•
|
Increased costs.
If the FCC requires us to modify or terminate existing arrangements, our cost structure would increase as we would potentially lose significant operating synergies and we may also need to add new employees. With termination of LMAs, we likely would incur increased programming costs because we will be competing with the separately owned station for syndicated programming.
|
|
•
|
Losses on investments.
As part of certain of our arrangements, we own the non-license assets used by the stations with which we have arrangements. If certain of these arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them. If this happens, the market for such assets may not be as good as when we purchased them and, therefore, we cannot be certain of a favorable return on our original investments.
|
|
•
|
Termination penalties.
If the FCC requires us to modify or terminate existing arrangements before the terms of the arrangements expire, or under certain circumstances, we elect not to extend the terms of the arrangements,
|
|
•
|
Alternative arrangements.
If the FCC requires us to terminate the existing arrangements, we may enter into one or more alternative arrangements. Any such arrangements may be on terms that are less beneficial to us than the existing arrangements.
|
|
•
|
other local free over-the-air broadcast television and radio stations;
|
|
•
|
telecommunication companies;
|
|
•
|
cable and satellite system operators and cable networks;
|
|
•
|
print media providers such as newspapers, direct mail and periodicals;
|
|
•
|
internet search engines, internet service providers, websites, and mobile applications; and
|
|
•
|
other emerging technologies including mobile television, over-the-top technologies, and MVPD "skinny" packages.
|
|
|
|
Owned
|
|
Leased
|
||||||||
|
|
|
Buildings
|
|
Land
|
|
Buildings
|
|
Land
|
||||
|
|
|
(Square Feet)
|
|
(Acres)
|
|
(Square Feet)
|
|
(Acres)
|
||||
|
Broadcast Related Real Estate
|
|
|
|
|
|
|
|
|
||||
|
Office and studio properties
|
|
1,893,301
|
|
|
804
|
|
|
615,390
|
|
|
4
|
|
|
Antenna and transmitter properties
|
|
296,316
|
|
|
2,543
|
|
|
104,615
|
|
|
2,093
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Operating Real Estate
|
|
|
|
|
|
|
|
|
||||
|
Corporate offices
|
|
60,870
|
|
|
5
|
|
|
113,748
|
|
|
—
|
|
|
Office and warehouse property
|
|
1,250
|
|
|
—
|
|
|
311,155
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Non-Media Investment Real Estate
|
|
|
|
|
|
|
|
|
||||
|
Rental property
|
|
99,913
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Recreational property
|
|
28,000
|
|
|
725
|
|
|
—
|
|
|
—
|
|
|
Land held for development
|
|
—
|
|
|
735
|
|
|
—
|
|
|
—
|
|
|
2017
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
43.05
|
|
|
$
|
30.35
|
|
|
Second Quarter
|
|
$
|
41.20
|
|
|
$
|
31.95
|
|
|
Third Quarter
|
|
$
|
37.18
|
|
|
$
|
26.70
|
|
|
Fourth Quarter
|
|
$
|
39.00
|
|
|
$
|
29.15
|
|
|
2016
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
33.60
|
|
|
$
|
26.35
|
|
|
Second Quarter
|
|
$
|
33.54
|
|
|
$
|
28.16
|
|
|
Third Quarter
|
|
$
|
31.70
|
|
|
$
|
25.70
|
|
|
Fourth Quarter
|
|
$
|
34.75
|
|
|
$
|
24.15
|
|
|
Company/Index/Market
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||
|
Sinclair Broadcast Group, Inc.
|
|
100.00
|
|
|
290.78
|
|
|
227.49
|
|
|
276.61
|
|
|
290.00
|
|
|
336.10
|
|
|
NASDAQ Composite Index
|
|
100.00
|
|
|
141.63
|
|
|
162.09
|
|
|
173.33
|
|
|
187.19
|
|
|
242.29
|
|
|
NASDAQ Telecommunications Index
|
|
100.00
|
|
|
141.28
|
|
|
145.43
|
|
|
140.97
|
|
|
150.94
|
|
|
184.81
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Media revenues (a)
|
$
|
2,543,876
|
|
|
$
|
2,499,549
|
|
|
$
|
2,011,946
|
|
|
$
|
1,784,641
|
|
|
$
|
1,219,091
|
|
|
Revenues realized from station barter arrangements
|
120,963
|
|
|
135,566
|
|
|
111,337
|
|
|
122,262
|
|
|
88,680
|
|
|||||
|
Other non-media revenues
|
69,279
|
|
|
101,834
|
|
|
95,853
|
|
|
69,655
|
|
|
55,360
|
|
|||||
|
Total revenues
|
2,734,118
|
|
|
2,736,949
|
|
|
2,219,136
|
|
|
1,976,558
|
|
|
1,363,131
|
|
|||||
|
Media production expenses
|
1,063,074
|
|
|
953,089
|
|
|
733,199
|
|
|
578,687
|
|
|
386,646
|
|
|||||
|
Media selling, general and administrative expenses
|
533,537
|
|
|
501,589
|
|
|
431,728
|
|
|
372,220
|
|
|
251,294
|
|
|||||
|
Expenses recognized from station barter arrangements
|
98,973
|
|
|
116,954
|
|
|
93,204
|
|
|
107,716
|
|
|
77,349
|
|
|||||
|
Depreciation and amortization (b)
|
275,925
|
|
|
282,324
|
|
|
264,887
|
|
|
228,787
|
|
|
141,374
|
|
|||||
|
Amortization of program contract costs and net realizable value adjustments
|
115,523
|
|
|
127,880
|
|
|
124,619
|
|
|
106,629
|
|
|
80,925
|
|
|||||
|
Other non-media expenses
|
65,199
|
|
|
80,648
|
|
|
71,803
|
|
|
55,615
|
|
|
45,005
|
|
|||||
|
Corporate general and administrative expenses
|
113,253
|
|
|
73,556
|
|
|
64,246
|
|
|
62,495
|
|
|
53,126
|
|
|||||
|
Research and development expenses
|
10,000
|
|
|
4,085
|
|
|
12,436
|
|
|
6,918
|
|
|
—
|
|
|||||
|
(Gain) loss on asset dispositions
|
(278,872
|
)
|
|
(6,029
|
)
|
|
278
|
|
|
(37,160
|
)
|
|
3,392
|
|
|||||
|
Operating income
|
737,506
|
|
|
602,853
|
|
|
422,736
|
|
|
494,651
|
|
|
324,020
|
|
|||||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(212,315
|
)
|
|
(211,143
|
)
|
|
(191,447
|
)
|
|
(174,862
|
)
|
|
(162,937
|
)
|
|||||
|
Loss from extinguishment of debt
|
(1,404
|
)
|
|
(23,699
|
)
|
|
—
|
|
|
(14,553
|
)
|
|
(58,421
|
)
|
|||||
|
(Loss) income from equity and cost method investees
|
(13,919
|
)
|
|
1,735
|
|
|
964
|
|
|
2,313
|
|
|
621
|
|
|||||
|
Other income, net
|
8,876
|
|
|
3,144
|
|
|
1,540
|
|
|
4,998
|
|
|
2,225
|
|
|||||
|
Income from continuing operations before income taxes
|
518,744
|
|
|
372,890
|
|
|
233,793
|
|
|
312,547
|
|
|
105,508
|
|
|||||
|
Income tax benefit (provision)
|
75,360
|
|
|
(122,128
|
)
|
|
(57,694
|
)
|
|
(97,432
|
)
|
|
(41,249
|
)
|
|||||
|
Income from continuing operations
|
594,104
|
|
|
250,762
|
|
|
176,099
|
|
|
215,115
|
|
|
64,259
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from discontinued operations, net of related income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,558
|
|
|||||
|
Net income
|
594,104
|
|
|
250,762
|
|
|
176,099
|
|
|
215,115
|
|
|
75,817
|
|
|||||
|
Net income attributable to noncontrolling interests
|
(18,091
|
)
|
|
(5,461
|
)
|
|
(4,575
|
)
|
|
(2,836
|
)
|
|
(2,349
|
)
|
|||||
|
Net income attributable to Sinclair Broadcast Group
|
$
|
576,013
|
|
|
$
|
245,301
|
|
|
$
|
171,524
|
|
|
$
|
212,279
|
|
|
$
|
73,468
|
|
|
Earnings Per Common Share Attributable to Sinclair Broadcast Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings per share from continuing operations
|
$
|
5.77
|
|
|
$
|
2.62
|
|
|
$
|
1.81
|
|
|
$
|
2.19
|
|
|
$
|
0.66
|
|
|
Basic earnings per share
|
$
|
5.77
|
|
|
$
|
2.62
|
|
|
$
|
1.81
|
|
|
$
|
2.19
|
|
|
$
|
0.79
|
|
|
Diluted earnings per share from continuing operations
|
$
|
5.72
|
|
|
$
|
2.60
|
|
|
$
|
1.79
|
|
|
$
|
2.17
|
|
|
$
|
0.66
|
|
|
Diluted earnings per share
|
$
|
5.72
|
|
|
$
|
2.60
|
|
|
$
|
1.79
|
|
|
$
|
2.17
|
|
|
$
|
0.78
|
|
|
Dividends declared per share
|
$
|
0.72
|
|
|
$
|
0.71
|
|
|
$
|
0.66
|
|
|
$
|
0.63
|
|
|
$
|
0.60
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
681,326
|
|
|
$
|
259,984
|
|
|
$
|
149,972
|
|
|
$
|
17,682
|
|
|
$
|
280,104
|
|
|
Total assets
|
$
|
6,784,470
|
|
|
$
|
5,963,168
|
|
|
$
|
5,432,315
|
|
|
$
|
5,410,328
|
|
|
$
|
4,103,417
|
|
|
Total debt (c)
|
$
|
4,048,650
|
|
|
$
|
4,203,848
|
|
|
$
|
3,854,360
|
|
|
$
|
3,886,872
|
|
|
$
|
2,989,985
|
|
|
Total equity (deficit)
|
$
|
1,534,366
|
|
|
$
|
557,936
|
|
|
$
|
499,678
|
|
|
$
|
405,343
|
|
|
$
|
405,704
|
|
|
|
|
(a)
|
Media revenues is defined as broadcast revenues, net of agency commissions, retransmission fees, and other media related revenues.
|
|
(b)
|
Depreciation and amortization includes depreciation and amortization of property and equipment and amortization of definite-lived intangible assets and other assets.
|
|
(c)
|
Total debt is defined as notes payable, capital leases, and commercial bank financing, including the current and long-term portions.
|
|
•
|
In May 2017, we entered into a definitive agreement to acquire the stock of Tribune Media Company (Tribune). Under the terms of the agreement, Tribune stockholders will receive $35.00 in cash and 0.23 shares of Sinclair Class A common stock for each share of Tribune Class A common stock and Class B common stock they own. See
Pending Acquisitions
under
Note 2. Acquisitions and Dispositions of Assets
within the
Consolidated Financial Statements
for further discussion.
|
|
•
|
In June 2017, Tribune announced successful consent solicitation with respect to its 5.875% Senior Note due 2022. Tribune received consents from holders of $1.0 billion in principal amount of Notes. See
Commitment Letters and Incremental Term B Facility related to Tribune Acquisition
under
Note 6. Notes Payable and Commercial Bank Financing
within our
Consolidated Financial Statements
for further discussion.
|
|
•
|
In October 2017, Tribune stockholders voted to approve the Company’s announced acquisition of 100% of the outstanding shares of Tribune for the above mentioned purchase price and assumption of net debt. The Company expects to close the acquisition in the second quarter of 2018, subject to customary closing conditions, including approval by the FCC and antitrust clearance.
See
Pending Acquisitions
under
Note 2. Acquisitions and Dispositions of Assets
within the
Consolidated Financial Statements
for further discussion.
|
|
•
|
In December 2017, the Company announced that its wholly-owned subsidiary, Sinclair Television Group, Inc. (STG), secured financing as contemplated in the financing commitment letters for $3.725 billion of new term B loans maturing 2024 and priced at LIBOR plus 2.50%. The proceeds from the term B loans, which will be drawn at closing, are expected to be used to purchase the outstanding shares of Tribune, refinance certain of Tribune’s existing indebtedness, pay costs and expenses expected to be incurred in connection with the acquisition, and for general corporate purposes. See
Commitment Letters and Incremental Term B Facility related to Tribune Acquisition
under
Note 6. Notes Payable and Commercial Bank Financing
within our
Consolidated Financial Statements
for further discussion.
|
|
•
|
In March 2017, we acquired the assets of Tennis Media Company, the owner of Tennis magazine and Tennis.com, for $8 million plus an additional $6 million earn-out potential based on certain contingencies. The transaction was funded with cash on hand.
|
|
•
|
In March 2017, we sold Alarm Funding Associates (Alarm) for $200 million. We purchased Alarm in November 2007 and have invested capital of approximately $10.5 million. After repayment of debt and other costs, we realized approximately $70 million in pre-tax net cash proceeds on the sale.
|
|
•
|
In June 2017, we completed an acquisition of DataSphere Technologies, Inc. for $15.0 million which provides marketing services to small businesses across the country and works in partnership with multiple media companies, including Sinclair. The transaction was funded with cash on hand.
|
|
•
|
In June 2017, we completed the acquisition of NewsOn, a single app to watch live, local news on mobile and OTT devices. NewsOn has 15 affiliate partners reaching over 80% of the country.
|
|
•
|
In September 2017, the Company closed on its purchase of the stock of Bonten Media Group Holdings, Inc. (Bonten), and Cunningham also completed its purchase of the membership interest of Esteem Broadcasting for an aggregate purchase price of $240 million plus working capital, excluding cash acquired, of $1.3 million. As a result of the transaction, the Company added 14 television stations in 8 markets and Cunningham assumed the joint sales agreements under which the Company will provide services to 4 stations. The acquisition was funded through cash on hand.
|
|
•
|
In January 2017, together with Metro-Goldwyn-Mayer, we launched CHARGE!, a new 24-7 action-based network that features more than 2,300 hours of TV series content and more than 2,000 movie titles.
|
|
•
|
In January 2017, Circa launched a new user-generated platform empowering college students to provide video content about news and entertainment events on their campuses via widgets available on Circa’s web site and social media pages.
|
|
•
|
In February 2017, we extended our programming agreement with MyNetwork Television through the 2017-2018 broadcast season.
|
|
•
|
In February 2017, we launched TBD, the first multiscreen TV network in the U.S. market to bring premium internet-first content to TV homes across America. TBD includes web series, short films, fashion, comedy, lifestyle, eSports, music, and viral content, through partnerships with creators.
|
|
•
|
In April 2017, we entered into an agreement with Silver Chalice and 120 Sports as equity partners on a new multi-platform sports network, featuring linear broadcast and comprehensive digital offerings through the merging of 120 Sports’ live studio operations, Silver Chalice’s Campus Insiders’ live collegiate games, and Sinclair’s American Sports Network’s (ASN) distribution and live collegiate games.
|
|
•
|
In May 2017, we launched KidsClick, a national multiplatform programming block geared for children that will feature robust and age-appropriate content available on all screens, including broadcast television, online, pay TV, mobile, and OTT.
|
|
•
|
In June 2017, the Company and CBS Corporation (CBS) entered into multi-year affiliation renewals in Austin, TX, Salt Lake City, UT, Gainesville, FL, and South Bend-Elkhart, IN; renewed the CBS All Access agreement; and agreed to be distributed on the new YouTube TV live television service. The Company also entered into agreements with American Broadcasting Companies, Inc. (ABC) and NBC Television Network, a division of NBCUniversal Media, LLC (NBC) for carriage of our affiliates on YouTube TV, and with ABC for carriage on DirecTV Now.
|
|
•
|
In August 2017, the Company announced a multi-year deal with FOX Broadcasting Company (FOX) that renews station affiliation agreements for all five of the Company's FOX Affiliations that were at the end of their terms. The affiliations renewed were for WACH in Columbia, South Carolina; KFOX in El Paso, Texas; KRXI in Reno Nevada; WFXL in Albany, Georgia; and WSBT in South Bend, Indiana.
|
|
•
|
In September 2017, the Company entered into a multi-year deal with CBS that renews three station affiliations that were set to expire at the end of 2018, including KGAN in Cedar Rapids, Iowa; KGBT in Harlingen, Texas; and WGME in Portland, Maine. In addition, CBS renewed an affiliation that was set to expire at the end of 2018 with WTVH in Syracuse, N.Y, that Sinclair provides sales and other services to under a joint sales agreement.
|
|
•
|
In January 2018, the Company entered into multi-year affiliation renewals with ABC that extend affiliations across all Sinclair stations to 2022. Additionally, ABC agreed to an extension of all affiliations with ABC affiliated stations that Sinclair provides sales and other services to under joint sales agreements. Contingent upon the closing of Sinclair's acquisition of Tribune, the ABC Television Network and Sinclair also agreed to an extension of Tribune's ABC affiliation agreements in New Orleans, LA, Scranton-Wilkes-Barre, PA, and Moline, IL (Quad Cities) to be co-terminus with Sinclair's ABC affiliations.
|
|
•
|
In January 2018, Circa expanded its digital footprint with the debut of a video-driven, live news app, providing unique live video covering a wide range of breaking news stories that are in-the-moment, pushing trending issues, alerting users as stories are developing.
|
|
•
|
In January 2018, the Company and Sorenson Media Group entered into the first large-scale addressable advertising agreement whereby the two companies will sell targeted ads via smart TVs.
|
|
•
|
In February 2018, the Company entered into a multi-year renewal with Nielsen Holdings for TV ratings services.
|
|
•
|
In February 2018, the Company entered into multi-year affiliation renewals with NBC in three markets, including KSNV in Las Vegas, NV; WJAC in Johnstown, PA; and WTOV in Wheeling, WV. Additionally, NBC renewed an affiliation with KRNV in Reno, NV that Sinclair provides sales and other services to under a joint sales agreement.
|
|
•
|
Effective February 1, 2017, we reached an agreement in principle to renew the retransmission consent agreement with Frontier Cable for carriage of KOMO (ABC) in Seattle, Washington, KATU (ABC) in Portland, Oregon, and Tennis Channel.
|
|
•
|
In August 2017, the Company announced an agreement for all of its ABC, CBS, FOX, NBC, and MNT affiliates to be carried in their respective markets as YouTube TV launches in those markets. As part of this agreement, YouTube TV will also deliver Tennis Channel and Comet to all of its members.
|
|
•
|
In October 2017, Ring of Honor expanded distribution into French-speaking Canada, on the channel Reseau des Sports, making it available to over 2 million homes in Canada.
|
|
•
|
In October 2017, the Company entered into an agreement with Sony Vue under which Sony Vue will include the Company's ABC, CBS, FOX, and NBC affiliate station broadcasts as well as Tennis, MyNetworkTV, and Comet on their platform.
|
|
•
|
In December 2017, the Company entered into an agreement with the National Cable Television Cooperative (“NCTC”), which allows NCTC’s member companies to opt into a multi-year retransmission consent agreement. 86% of NCTC's members, which are in Sinclair markets, opted into this agreement. The agreement also provides for carriage of Sinclair-owned Tennis Channel and Comet.
|
|
•
|
In January 2018, the Company entered into a multi-year retransmission renewal with Verizon Fios for the carriage of Sinclair stations on its platforms.
|
|
•
|
In March 2017, ONE Media 3.0, announced an agreement with Saankhya Labs, a leader in the development of Cognitive Software Defined Radio chips, to accelerate the development of ATSC 3.0 chipsets, that will enable various types of consumer devices to receive the Next Generation television standard.
|
|
•
|
In March 2017, the Company announced a Memorandum of Understanding (MOU) with Nexstar Media Group for a consortium to promote innovation, and develop and explore products and services associated with ATSC 3.0 and monetization opportunities such as spectrum utilization, virtual MVPD platforms, multicast channels, automotive applications, single frequency networks, and wireless data applications, among others. In June 2017, Univision and Northwest Broadcasting joined the consortium, bringing the current total reach of the consortium to approximately 90% of the country.
|
|
•
|
In July 2017, the Company and Nexstar reached a tentative agreement on principles to coordinate the transition of the over-the-air delivery of ATSC 3.0 in 97 television markets. The tentative agreement includes 43 markets where both Companies own a television station, and a plan to spearhead the transition for shared “NextGen” services in the 54 markets where only one of the Companies owns or operates stations.
|
|
•
|
In July 2017, ONE Media entered into a definitive services agreement with Saankhya Labs for the design of a next-generation chip for ATSC 3.0 fixed and mobile reception. The parties also agreed to an investment in Saankhya Labs to provide such chips to the market. These agreements follow the previously announced incubation stage agreement between the parties that initiated the design of a new software defined radio chip architecture to support the first mobile next-generation chipset.
|
|
•
|
In November 2017, the Company and our wholly-owned subsidiary, ONE Media 3.0, announced our intention to fully deploy ATSC 3.0 on our stations nationwide pursuant to the FCC's vote to authorize use of the Next Generation TV standard. The new digital standard will dramatically improve television pictures and sound and, for the first time, be receivable on mobile devices, over-the-air for free. The Internet Protocol-based standard will seamlessly merge broadcast signals with Internet-based content and also enable multiple new data transmission business opportunities for broadcasters.
|
|
•
|
In January 2018, the Company and Imagine Communications reached an agreement to collaborate on the new monetization opportunities of ATSC 3.0 digital television technology. By providing oversight in the product development process and beta testing for both ATSC 1.0 and 3.0 models, Sinclair will play a critical role in the development of Imagine's next-generation business process systems for traffic, ad sales, and data analytics that allow for unit- and impression-based buys.
|
|
•
|
In January 2018, Sinclair, Nexstar, Univision and American Tower announced the first domestic deployment of the Next Gen TV standard and a single frequency network in Dallas, TX. The deployment will involve multiple stations, Next Gen TV program transmissions, and simulcasts on 1.0 host stations using customized channel sharing agreements. The Single Frequency Network sites will allow us to validate the mobile, customized programming, and other data-use cases enabled by the ATSC 3.0 standard.
|
|
•
|
In January 2018, the Company and SK Telecom entered into an MOU for the development of systems to allow the convergence of NextGen and 5G data delivery.
|
|
•
|
In January 2017, we extended the maturity of our Term Loan B from April 9, 2020 and July 31, 2021 to January 3, 2024. In connection with the extension, we added additional operating flexibility, including a reduction in certain pricing terms related to the Loans and our existing revolving credit facility and revisions to certain covenant ratio requirements.
|
|
•
|
In March 2017, we sold 12.0 million shares of Class A common stock to the public at a price of $42.00 per share. The net proceeds from the offering were approximately $487.9 million and are intended to fund future potential acquisitions and for general corporate purposes.
|
|
•
|
During 2017, we repurchased approximately 1.0 million shares of Class A Common Stock for approximately $30.3 million on the open market including transaction costs. As of December 31, 2017, the total remaining authorization was $88.8 million.
|
|
•
|
For the year ended December 31, 2017, we paid dividends of $0.72 per share.
|
|
•
|
In February 2018, we declared a quarterly cash dividend of $0.18 per share.
|
|
•
|
In January 2017, Christopher S. Ripley assumed the role of President and Chief Executive Officer for the Company; former Sinclair President and CEO David D. Smith now serves as Executive Chairman; Lucy A. Rutishauser assumed the role of Chief Financial Officer; and David B. Amy assumed the role of Vice Chairman.
|
|
•
|
In April 2017, the FCC issued a public notice which announced the conclusion of the National Broadband Plan Spectrum Auction. In July 2017, we received $310.8 million of gross proceeds from the auction.
|
|
•
|
As a reflection of the Company’s commitment to and investment in local news, Sinclair’s newsrooms have been honored over the past year with two National Edward R. Murrow Awards for KOMO in Seattle, WA and KTUL in Tulsa, OK, 36 Regional Edward R. Murrow Awards, and 90 Regional Emmys including two for Circa for investigative reporting.
|
|
•
|
In June 2017, our shareholders re-elected the Company's eight Directors at our Annual Shareholders' Meeting. In addition, shareholders ratified the appointment of PricewaterhouseCoopers, LLP as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2017; approved the proposed non-binding advisory vote on executive compensation; approved the proposed triennial advisory vote for executive compensation; and approved the proposed Executive Performance Formula and Incentive Plan.
|
|
•
|
In August 2017, the Company awarded seven young students from diverse backgrounds the annual Broadcast Diversity Scholarship to assist them with the funds needed to help them earn college degrees in broadcast-related fields.
|
|
•
|
In September 2017, the Company held the "Standing Strong for Texas" relief effort, in which viewers in our markets generously contributed almost $1.4 million to the Salvation Army. In addition, the Company donated $100,000, bringing the total to almost $1.5 million.
|
|
•
|
In December 2017, the Company announced that, as a result of tax reform legislation, we will pay a $1,000 bonus to almost 9,000 full-time and part-time employees at all of our stations and subsidiaries, excluding senior level executives.
|
|
•
|
In January 2018, Rob Weisbord assumed the role of Chief Revenue Officer for the Company, a new role reflecting the increased diversification of our business and new revenue streams we are creating.
|
|
•
|
In February 2018, Sinclair opened its Broadcast Diversity Scholarship for applications. Sinclair has distributed over $70,000 in financial assistance to students demonstrating a promising future in the broadcast industry.
|
|
•
|
Political spending is significantly higher in the even-numbered years due to the cyclicality of political elections. In addition, every four years, political spending is typically elevated further due to the advertising related to the presidential election.
|
|
•
|
The FCC has permitted broadcast television stations to use their digital spectrum for a wide variety of services including multi-channel broadcasts. The FCC “must-carry” rules only apply to a station’s primary digital stream.
|
|
•
|
Retransmission consent rules provide a mechanism for broadcasters to seek payment from MVPDs who carry broadcasters’ signals. Recognition of the value of the programming content provided by broadcasters, including local news and other programming and network programming all in HD has generated increased local revenues.
|
|
•
|
Many broadcasters are enhancing / upgrading their websites to use the internet to deliver rich media content, such as newscasts and weather updates, to attract advertisers and to compete with other internet sites and smart phone and tablet device applications and other social media outlets.
|
|
•
|
Seasonal advertising increases occur in the second and fourth quarters due to the anticipation of certain seasonal and holiday spending by consumers.
|
|
•
|
Broadcasters have found ways to increase returns on their news programming initiatives while continuing to maintain locally produced content through the use of news sharing arrangements.
|
|
•
|
Advertising revenue related to the Olympics occurs in even numbered years and the Super Bowl is aired on a different network each year. Both of these popularly viewed events can have an impact on our advertising revenues.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Media revenues (a)
|
$
|
2,543.9
|
|
|
$
|
2,499.5
|
|
|
$
|
2,011.9
|
|
|
Revenues realized from station barter arrangements
|
121.0
|
|
|
135.6
|
|
|
111.3
|
|
|||
|
Other non-media revenues
|
69.2
|
|
|
101.8
|
|
|
95.9
|
|
|||
|
Total revenues
|
2,734.1
|
|
|
2,736.9
|
|
|
2,219.1
|
|
|||
|
Media production expenses (a)
|
1,063.1
|
|
|
953.1
|
|
|
733.2
|
|
|||
|
Media selling, general and administrative expenses (a)
|
533.5
|
|
|
501.6
|
|
|
431.7
|
|
|||
|
Expenses recognized from station barter arrangements
|
99.0
|
|
|
117.0
|
|
|
93.2
|
|
|||
|
Depreciation and amortization
|
391.4
|
|
|
410.0
|
|
|
389.6
|
|
|||
|
Other non-media expenses
|
65.2
|
|
|
80.6
|
|
|
71.8
|
|
|||
|
Corporate general and administrative expenses
|
113.3
|
|
|
73.6
|
|
|
64.2
|
|
|||
|
Research and development
|
10.0
|
|
|
4.1
|
|
|
12.4
|
|
|||
|
(Gain) loss on asset dispositions
|
(278.9
|
)
|
|
(6.0
|
)
|
|
0.3
|
|
|||
|
Operating income
|
$
|
737.5
|
|
|
$
|
602.9
|
|
|
$
|
422.7
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
576.0
|
|
|
$
|
245.3
|
|
|
$
|
171.5
|
|
|
|
|
(a)
|
Our media related revenues and expenses are primarily derived from our broadcast segment, but also from our other media related business, including our networks and content such as Tennis Channel, Comet, CHARGE!, and non-broadcast digital properties. The results of our broadcast segment and the other media businesses are discussed further below under
Broadcast Segment
and
Other
, respectively.
|
|
|
|
|
|
|
|
|
Percent Change
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
‘17 vs. ‘16
|
|
‘16 vs. ‘15
|
||||||||
|
Local revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-political
|
$
|
1,982.2
|
|
|
$
|
1,841.9
|
|
|
$
|
1,627.6
|
|
|
7.6
|
%
|
|
13.2
|
%
|
|
Political
|
9.6
|
|
|
24.2
|
|
|
9.7
|
|
|
(b)
|
|
|
(b)
|
|
|||
|
Total local
|
1,991.8
|
|
|
1,866.1
|
|
|
1,637.3
|
|
|
6.7
|
%
|
|
14.0
|
%
|
|||
|
National revenues (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-political
|
359.3
|
|
|
357.2
|
|
|
353.3
|
|
|
0.6
|
%
|
|
1.1
|
%
|
|||
|
Political
|
20.7
|
|
|
175.1
|
|
|
16.1
|
|
|
(b)
|
|
|
(b)
|
|
|||
|
Total national
|
380.0
|
|
|
532.3
|
|
|
369.4
|
|
|
(28.6
|
)%
|
|
44.1
|
%
|
|||
|
Total broadcast segment media revenues
|
$
|
2,371.8
|
|
|
$
|
2,398.4
|
|
|
$
|
2,006.7
|
|
|
(1.1
|
)%
|
|
19.5
|
%
|
|
|
|
(a)
|
National revenue relates to advertising sales sourced from our national representation firm.
|
|
(b)
|
Political revenue is not comparable from year to year due to the cyclicality of elections. See
Political Revenues
below for more information.
|
|
|
# of
|
|
Percent of Net Time Sales for the
Twelve Months Ended December 31,
|
|
Percent Change
|
|||||||||||
|
|
Channels (a)
|
|
2017
|
|
2016
|
|
2015
|
|
‘17 vs. ‘16
|
|
‘16 vs. ‘15
|
|||||
|
ABC
|
41
|
|
28.8
|
%
|
|
27.1
|
%
|
|
28.7
|
%
|
|
6.3
|
%
|
|
(5.6
|
)%
|
|
FOX
|
59
|
|
25.4
|
%
|
|
24.3
|
%
|
|
25.9
|
%
|
|
4.5
|
%
|
|
(6.2
|
)%
|
|
CBS
|
30
|
|
19.2
|
%
|
|
19.7
|
%
|
|
17.7
|
%
|
|
(2.5
|
)%
|
|
11.3
|
%
|
|
NBC
|
25
|
|
12.4
|
%
|
|
14.2
|
%
|
|
11.7
|
%
|
|
(12.7
|
)%
|
|
21.4
|
%
|
|
CW
|
47
|
|
7.2
|
%
|
|
7.3
|
%
|
|
8.0
|
%
|
|
(1.4
|
)%
|
|
(8.8
|
)%
|
|
MNT
|
40
|
|
5.4
|
%
|
|
5.8
|
%
|
|
6.5
|
%
|
|
(6.9
|
)%
|
|
(10.8
|
)%
|
|
Other (b)
|
359
|
|
1.6
|
%
|
|
1.7
|
%
|
|
1.5
|
%
|
|
(5.9
|
)%
|
|
13.3
|
%
|
|
Total
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
See
Television Markets and Stations
within
Item 1. Business
for further detail on our channels. We acquired certain television stations during
2017
,
2016
, and
2015
, with a variety of network affiliations. This acquisition activity affects the year-over-year comparability of revenue by affiliation. See
Note 2. Acquisitions and Dispositions of Assets
within the
Consolidated Financial Statements
for further discussion of stations acquired.
|
|
(b)
|
We broadcast other programming from the following providers on our channels including: Antenna TV, Azteca, Bounce Network, CHARGE!, Comet, CoziTV, Decades, Estrella TV, Get TV, Grit, Me TV, Movies!, Stadium Network, TBD, Telemundo, This TV, Unimas, Univision, and Weather.
|
|
|
|
|
|
|
|
|
Percent Change
(Increase/(Decrease))
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
‘17 vs. ‘16
|
|
‘16 vs. ‘15
|
||||||||
|
Media production expenses
|
$
|
963.7
|
|
|
$
|
874.1
|
|
|
$
|
714.1
|
|
|
10.3
|
%
|
|
22.4
|
%
|
|
Media selling, general and administrative expenses
|
$
|
470.0
|
|
|
$
|
466.2
|
|
|
$
|
427.2
|
|
|
0.8
|
%
|
|
9.1
|
%
|
|
Amortization of program contract costs and net realizable value adjustments
|
$
|
115.5
|
|
|
$
|
127.9
|
|
|
$
|
124.6
|
|
|
(9.7
|
)%
|
|
2.6
|
%
|
|
Corporate general and administrative expenses
|
$
|
101.7
|
|
|
$
|
67.0
|
|
|
$
|
55.8
|
|
|
51.8
|
%
|
|
20.1
|
%
|
|
Depreciation and amortization expenses
|
$
|
244.4
|
|
|
$
|
247.1
|
|
|
$
|
251.7
|
|
|
(1.1
|
)%
|
|
(1.8
|
)%
|
|
|
|
|
|
|
|
|
Percent Change
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
‘17 vs. ‘16
|
|
‘16 vs. ‘15
|
||||||||
|
Media revenues
|
$
|
172.0
|
|
|
$
|
101.2
|
|
|
$
|
5.2
|
|
|
70.0
|
%
|
|
1,846.2
|
%
|
|
Media expenses
|
$
|
162.9
|
|
|
$
|
114.4
|
|
|
$
|
23.6
|
|
|
42.4
|
%
|
|
384.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other non-media
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in real estate ventures and private equity
|
$
|
54.3
|
|
|
$
|
91.2
|
|
|
$
|
85.7
|
|
|
(40.5
|
)%
|
|
6.4
|
%
|
|
Technical services
|
$
|
14.9
|
|
|
$
|
10.7
|
|
|
$
|
10.2
|
|
|
39.3
|
%
|
|
4.9
|
%
|
|
Expenses: (a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in real estate ventures and private equity
|
$
|
54.9
|
|
|
$
|
88.5
|
|
|
$
|
79.9
|
|
|
(38.0
|
)%
|
|
10.8
|
%
|
|
Technical services
|
$
|
18.4
|
|
|
$
|
12.6
|
|
|
$
|
11.2
|
|
|
46.0
|
%
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development expenses
|
$
|
10.0
|
|
|
$
|
4.1
|
|
|
$
|
12.4
|
|
|
143.9
|
%
|
|
(66.9
|
)%
|
|
Gain on asset dispositions
|
$
|
53.2
|
|
|
$
|
(6.0
|
)
|
|
$
|
0.3
|
|
|
n/m
|
|
|
n/m
|
|
|
(Loss) income from equity and cost method investments
|
$
|
(13.9
|
)
|
|
$
|
1.7
|
|
|
$
|
1.0
|
|
|
n/m
|
|
|
70.0
|
%
|
|
|
|
(a)
|
Comprises total expenses of the entity including general administrative, depreciation and amortization, and applicable other income and expense items such as interest expense and non-cash stock-based compensation expense related to issuances of subsidiary stock awards, and excludes equity method investment income.
|
|
|
|
|
|
|
|
|
Percent Change
(Increase/(Decrease))
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
‘17 vs. ‘16
|
|
‘16 vs. ‘15
|
||||||||
|
Corporate general and administrative expenses
|
$
|
10.6
|
|
|
$
|
4.1
|
|
|
$
|
5.4
|
|
|
158.5
|
%
|
|
(24.1
|
)%
|
|
Interest expense
|
$
|
205.2
|
|
|
$
|
199.1
|
|
|
$
|
186.5
|
|
|
3.1
|
%
|
|
6.8
|
%
|
|
Loss from extinguishment of debt
|
$
|
1.4
|
|
|
$
|
23.7
|
|
|
$
|
—
|
|
|
(94.1
|
)%
|
|
n/m
|
|
|
Income tax benefit (provision)
|
$
|
75.4
|
|
|
$
|
(122.1
|
)
|
|
$
|
(57.7
|
)
|
|
n/m
|
|
|
111.6
|
%
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash flows from operating activities
|
$
|
431.1
|
|
|
$
|
591.8
|
|
|
$
|
402.9
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of property and equipment
|
$
|
(83.8
|
)
|
|
$
|
(94.5
|
)
|
|
$
|
(91.4
|
)
|
|
Acquisition of businesses, net of cash acquired
|
(271.3
|
)
|
|
(425.9
|
)
|
|
(17.0
|
)
|
|||
|
Proceeds from the sale of assets
|
192.7
|
|
|
16.4
|
|
|
23.7
|
|
|||
|
Purchase of alarm monitoring contracts
|
(5.7
|
)
|
|
(40.2
|
)
|
|
(39.2
|
)
|
|||
|
Investments in equity and cost method investees
|
(55.1
|
)
|
|
(51.2
|
)
|
|
(44.7
|
)
|
|||
|
Distributions from equity and cost method investees
|
12.9
|
|
|
6.8
|
|
|
21.7
|
|
|||
|
Loan to affiliates
|
19.5
|
|
|
(19.5
|
)
|
|
—
|
|
|||
|
Other, net
|
(7.2
|
)
|
|
2.1
|
|
|
(4.4
|
)
|
|||
|
Net cash flows used in investing activities
|
$
|
(198.0
|
)
|
|
$
|
(606.0
|
)
|
|
$
|
(151.3
|
)
|
|
Cash flows from (used in) financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
$
|
166.8
|
|
|
$
|
1,024.9
|
|
|
$
|
382.9
|
|
|
Repayments of notes payable, commercial bank financing and capital leases
|
(336.5
|
)
|
|
(671.2
|
)
|
|
(395.2
|
)
|
|||
|
Proceeds from the sale of Class A Common Stock
|
487.9
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid on Class A and Class B common stock
|
(71.4
|
)
|
|
(65.9
|
)
|
|
(62.7
|
)
|
|||
|
Repurchase of outstanding Class A Common Stock
|
(30.3
|
)
|
|
(136.3
|
)
|
|
(28.8
|
)
|
|||
|
Payments for deferred financing costs
|
(0.7
|
)
|
|
(15.7
|
)
|
|
(3.8
|
)
|
|||
|
Noncontrolling interest contributions
|
(22.4
|
)
|
|
(10.5
|
)
|
|
(9.9
|
)
|
|||
|
Other, net
|
(5.1
|
)
|
|
(1.1
|
)
|
|
(1.7
|
)
|
|||
|
Net cash flows from (used in) financing activities
|
$
|
188.3
|
|
|
$
|
124.2
|
|
|
$
|
(119.2
|
)
|
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
2023 and
thereafter |
||||||||||
|
Notes payable, capital leases and commercial bank financing (b)
|
$
|
5,191.5
|
|
|
$
|
354.9
|
|
|
$
|
466.7
|
|
|
$
|
1,520.7
|
|
|
$
|
2,849.2
|
|
|
Operating leases
|
198.1
|
|
|
25.1
|
|
|
45.2
|
|
|
37.0
|
|
|
90.8
|
|
|||||
|
Program content (c)
|
1,194.7
|
|
|
500.1
|
|
|
630.9
|
|
|
63.7
|
|
|
—
|
|
|||||
|
Programming services (d)
|
228.7
|
|
|
70.3
|
|
|
91.7
|
|
|
42.2
|
|
|
24.5
|
|
|||||
|
Other (e)
|
154.4
|
|
|
26.6
|
|
|
35.2
|
|
|
33.3
|
|
|
59.3
|
|
|||||
|
Total contractual cash obligations
|
$
|
6,967.4
|
|
|
$
|
977.0
|
|
|
$
|
1,269.7
|
|
|
$
|
1,696.9
|
|
|
$
|
3,023.8
|
|
|
|
|
(a)
|
Excluded from the table above are $7.2 million of accrued unrecognized tax benefits. Due to inherent uncertainty, we cannot make reasonable estimates of the amount or the period payments will be made.
|
|
(b)
|
Includes interest on debt and capital leases, including notes and capital leases payable to related parties. Estimated interest on our variable rate debt has been calculated at an effective weighted interest rate of 3.61% as of
December 31, 2017
. Variable rate debt represents $1.6 billion of our $4.1 billion total face value of debt as of
December 31, 2017
. See
Note 6. Notes Payable and Commercial Bank Financing
within the
Consolidated Financial Statements
for further discussion of the changes to notes payable, capital leases, and commercial bank financing during
2017
and
Note 11. Related Person Transactions
within the
Consolidated Financial Statements
for further discussion of related parties. Excluded from the table above is debt which we expect to assume and issue in conjunction with the acquisition of Tribune. See
Commitment Letters and Incremental
|
|
(c)
|
Our program content includes contractual amounts owed through the expiration date of the underlying agreement for active and future program contracts, network programming, and additional advertising inventory in various dayparts. Active program contracts are included in the balance sheet as an asset and liability while future program contracts are excluded until the cost is known, the program is available for its first showing or telecast, and the licensee has accepted the program. Industry protocol typically enables us to make payments for program contracts on a three-month lag, which differs from the contractual timing within the table. Network programming agreements may include variable fee components such as subscriber levels, which in certain circumstances have been estimated and reflected in the table above.
|
|
(d)
|
Includes obligations related to rating service fees, music license fees, market research, weather, and news services.
|
|
(e)
|
Other includes obligations related to post-retirement benefits, maintenance and support, other corporate contracts, other long term liabilities, commitments to contribute capital to various non-media private equity investments, and LMA and outsourcing agreements. Excluded from the table are estimated amounts due pursuant to LMAs and outsourcing agreements where we consolidate the counter-party. The fees that we are required to pay under these agreements total $5.6 million, $10.6 million, $2.9 million, and $0.6 million for the periods 2018, 2019-2020, 2021-2022, and 2023 and thereafter, respectively. Certain station related operating expenses are paid by the licensee and reimbursed by us under the LMA agreements. Certain of these expenses that are in connection with contracts are included in the table above.
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements.
|
|
Sinclair Broadcast Group, Inc. Financial Statements:
|
|
Page:
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
4.5
|
|
|
|
4.6
|
|
|
|
10.1*
|
|
|
|
10.2*
|
|
|
|
10.3*
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
10.6*
|
|
|
|
10.7*
|
|
|
|
10.8*
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14*
|
|
|
|
10.15*
|
|
|
|
10.16*
|
|
|
|
10.17*
|
|
|
|
10.18*
|
|
|
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
10.19
|
|
|
|
10.20*
|
|
|
|
10.21*
|
|
|
|
10.22*
|
|
|
|
10.23*
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27*
|
|
|
|
10.28*
|
|
|
|
10.29
|
|
|
|
10.30
|
|
|
|
10.31*
|
|
|
|
10.32
|
|
|
|
10.33*
|
|
|
|
10.34*
|
|
|
|
10.35*
|
|
|
|
10.36*
|
|
|
|
EXHIBIT NO.
|
|
EXHIBIT DESCRIPTION
|
|
10.37*
|
|
|
|
12
|
|
|
|
21
|
|
|
|
23
|
|
|
|
24
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
99
|
|
|
|
101.INS
|
|
|
|
101.SCH
|
|
|
|
101.CAL
|
|
|
|
101.LAB
|
|
|
|
101.PRE
|
|
|
|
101.DEF
|
|
|
|
|
SINCLAIR BROADCAST GROUP, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Christopher S. Ripley
|
|
|
|
Christopher S. Ripley
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Christopher S. Ripley
|
|
President and Chief Executive Officer
|
|
|
|
Christopher S. Ripley
|
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Lucy A. Rutishauser
|
|
Chief Financial Officer
|
|
|
|
Lucy A. Rutishauser
|
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ David R. Bochenek
|
|
Senior Vice President and
|
|
|
|
David R. Bochenek
|
|
Chief Accounting Officer
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ David D. Smith
|
|
Chairman of the Board and Executive Chairman
|
|
|
|
David D. Smith
|
|
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Frederick G. Smith
|
|
|
|
|
|
Frederick G. Smith
|
|
Director
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ J. Duncan Smith
|
|
|
|
|
|
J. Duncan Smith
|
|
Director
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Robert E. Smith
|
|
|
|
|
|
Robert E. Smith
|
|
Director
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Lawrence E. McCanna
|
|
|
|
|
|
Lawrence E. McCanna
|
|
Director
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Daniel C. Keith
|
|
|
|
|
|
Daniel C. Keith
|
|
Director
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Martin R. Leader
|
|
|
|
|
|
Martin R. Leader
|
|
Director
|
|
March 1, 2018
|
|
|
|
|
|
|
|
/s/ Howard E. Friedman
|
|
|
|
|
|
Howard E. Friedman
|
|
Director
|
|
March 1, 2018
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
681,326
|
|
|
$
|
259,984
|
|
|
Restricted cash, current
|
313,110
|
|
|
200
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $2,590 and $2,124, respectively
|
566,464
|
|
|
513,954
|
|
||
|
Current portion of program contract costs
|
71,387
|
|
|
83,601
|
|
||
|
Income taxes receivable
|
28,150
|
|
|
5,500
|
|
||
|
Prepaid expenses and other current assets
|
54,310
|
|
|
41,849
|
|
||
|
Total current assets
|
1,714,747
|
|
|
905,088
|
|
||
|
Program contract costs, less current portion
|
3,202
|
|
|
8,919
|
|
||
|
Property and equipment, net
|
738,298
|
|
|
717,576
|
|
||
|
Restricted cash, less current portion
|
1,504
|
|
|
—
|
|
||
|
Goodwill
|
2,124,033
|
|
|
1,990,746
|
|
||
|
Indefinite-lived intangible assets, net
|
159,371
|
|
|
156,306
|
|
||
|
Definite-lived intangible assets, net
|
1,801,670
|
|
|
1,944,403
|
|
||
|
Notes receivable from affiliates
|
—
|
|
|
19,500
|
|
||
|
Other assets
|
241,645
|
|
|
220,630
|
|
||
|
Total assets (a)
|
$
|
6,784,470
|
|
|
$
|
5,963,168
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
370,403
|
|
|
$
|
328,545
|
|
|
Deferred spectrum auction proceeds
|
84,341
|
|
|
—
|
|
||
|
Income taxes payable
|
2,503
|
|
|
23,491
|
|
||
|
Current portion of notes payable, capital leases and commercial bank financing
|
159,382
|
|
|
171,131
|
|
||
|
Current portion of notes payable and capital leases payable to affiliates
|
1,667
|
|
|
3,604
|
|
||
|
Current portion of program contracts payable
|
108,053
|
|
|
109,702
|
|
||
|
Total current liabilities
|
726,349
|
|
|
636,473
|
|
||
|
Long-term liabilities
|
|
|
|
|
|
||
|
Notes payable, capital leases and commercial bank financing, less current portion
|
3,875,116
|
|
|
4,014,932
|
|
||
|
Notes payable and capital leases to affiliates, less current portion
|
12,485
|
|
|
14,181
|
|
||
|
Program contracts payable, less current portion
|
41,909
|
|
|
53,836
|
|
||
|
Deferred tax liabilities
|
515,236
|
|
|
609,317
|
|
||
|
Other long-term liabilities
|
79,009
|
|
|
76,493
|
|
||
|
Total liabilities (a)
|
5,250,104
|
|
|
5,405,232
|
|
||
|
Commitments and contingencies (See
Note 10
)
|
|
|
|
|
|
||
|
EQUITY:
|
|
|
|
|
|
||
|
SINCLAIR BROADCAST GROUP SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 76,071,145 and 64,558,207 shares issued and outstanding, respectively
|
761
|
|
|
646
|
|
||
|
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 25,670,684 and 25,670,684 shares issued and outstanding, respectively, convertible into Class A Common Stock
|
257
|
|
|
257
|
|
||
|
Additional paid-in capital
|
1,320,298
|
|
|
843,691
|
|
||
|
Retained earnings (accumulated deficit)
|
248,845
|
|
|
(255,804
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,423
|
)
|
|
(807
|
)
|
||
|
Total Sinclair Broadcast Group shareholders’ equity
|
1,568,738
|
|
|
587,983
|
|
||
|
Noncontrolling interests
|
(34,372
|
)
|
|
(30,047
|
)
|
||
|
Total equity
|
1,534,366
|
|
|
557,936
|
|
||
|
Total liabilities and equity
|
$
|
6,784,470
|
|
|
$
|
5,963,168
|
|
|
(a)
|
Our consolidated total assets as of
December 31, 2017
and
2016
include total assets of variable interest entities (VIEs) of
$130.6 million
and
$142.3 million
, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of
December 31, 2017
and
2016
include total liabilities of the VIEs of
$27.0 million
and
$40.9 million
, respectively, for which the creditors of the VIEs have no recourse to us. See
Note 1. Nature of Operations and Summary of Significant Accounting Policies
.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|||
|
Media revenues
|
$
|
2,543,876
|
|
|
$
|
2,499,549
|
|
|
$
|
2,011,946
|
|
|
Revenues realized from station barter arrangements
|
120,963
|
|
|
135,566
|
|
|
111,337
|
|
|||
|
Other non-media revenues
|
69,279
|
|
|
101,834
|
|
|
95,853
|
|
|||
|
Total revenues
|
2,734,118
|
|
|
2,736,949
|
|
|
2,219,136
|
|
|||
|
|
|
|
|
|
|
||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||
|
Media production expenses
|
1,063,074
|
|
|
953,089
|
|
|
733,199
|
|
|||
|
Media selling, general and administrative expenses
|
533,537
|
|
|
501,589
|
|
|
431,728
|
|
|||
|
Expenses recognized from station barter arrangements
|
98,973
|
|
|
116,954
|
|
|
93,204
|
|
|||
|
Amortization of program contract costs and net realizable value adjustments
|
115,523
|
|
|
127,880
|
|
|
124,619
|
|
|||
|
Other non-media expenses
|
65,199
|
|
|
80,648
|
|
|
71,803
|
|
|||
|
Depreciation of property and equipment
|
97,103
|
|
|
98,529
|
|
|
103,433
|
|
|||
|
Corporate general and administrative expenses
|
113,253
|
|
|
73,556
|
|
|
64,246
|
|
|||
|
Amortization of definite-lived intangible and other assets
|
178,822
|
|
|
183,795
|
|
|
161,454
|
|
|||
|
Research and development expenses
|
10,000
|
|
|
4,085
|
|
|
12,436
|
|
|||
|
(Gain) loss on asset dispositions
|
(278,872
|
)
|
|
(6,029
|
)
|
|
278
|
|
|||
|
Total operating expenses
|
1,996,612
|
|
|
2,134,096
|
|
|
1,796,400
|
|
|||
|
Operating income
|
737,506
|
|
|
602,853
|
|
|
422,736
|
|
|||
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(212,315
|
)
|
|
(211,143
|
)
|
|
(191,447
|
)
|
|||
|
Loss from extinguishment of debt
|
(1,404
|
)
|
|
(23,699
|
)
|
|
—
|
|
|||
|
(Loss) income from equity and cost method investments
|
(13,919
|
)
|
|
1,735
|
|
|
964
|
|
|||
|
Other income, net
|
8,876
|
|
|
3,144
|
|
|
1,540
|
|
|||
|
Total other expense
|
(218,762
|
)
|
|
(229,963
|
)
|
|
(188,943
|
)
|
|||
|
Income before income taxes
|
518,744
|
|
|
372,890
|
|
|
233,793
|
|
|||
|
INCOME TAX BENEFIT (PROVISION)
|
75,360
|
|
|
(122,128
|
)
|
|
(57,694
|
)
|
|||
|
NET INCOME
|
594,104
|
|
|
250,762
|
|
|
176,099
|
|
|||
|
Net income attributable to the noncontrolling interests
|
(18,091
|
)
|
|
(5,461
|
)
|
|
(4,575
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP
|
$
|
576,013
|
|
|
$
|
245,301
|
|
|
$
|
171,524
|
|
|
Dividends declared per share
|
$
|
0.72
|
|
|
$
|
0.71
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
||||||
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share
|
$
|
5.77
|
|
|
$
|
2.62
|
|
|
$
|
1.81
|
|
|
Diluted earnings per share
|
$
|
5.72
|
|
|
$
|
2.60
|
|
|
$
|
1.79
|
|
|
Weighted average common shares outstanding
|
99,844
|
|
|
93,567
|
|
|
95,003
|
|
|||
|
Weighted average common and common equivalent shares outstanding
|
100,789
|
|
|
94,433
|
|
|
95,728
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
594,104
|
|
|
$
|
250,762
|
|
|
$
|
176,099
|
|
|
Amortization of net periodic pension benefit costs, net of taxes
|
—
|
|
|
—
|
|
|
190
|
|
|||
|
Adjustments to pension obligations, net of taxes
|
(616
|
)
|
|
27
|
|
|
621
|
|
|||
|
Pension settlement
|
—
|
|
|
—
|
|
|
4,810
|
|
|||
|
Comprehensive income
|
593,488
|
|
|
250,789
|
|
|
181,720
|
|
|||
|
Comprehensive income attributable to the noncontrolling interests
|
(18,091
|
)
|
|
(5,461
|
)
|
|
(4,575
|
)
|
|||
|
Comprehensive income attributable to Sinclair Broadcast Group
|
$
|
575,397
|
|
|
$
|
245,328
|
|
|
$
|
177,145
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
(Deficit)
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2014
|
69,578,899
|
|
|
$
|
696
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
979,202
|
|
|
$
|
(545,820
|
)
|
|
$
|
(6,455
|
)
|
|
$
|
(22,539
|
)
|
|
$
|
405,343
|
|
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,733
|
)
|
|
—
|
|
|
—
|
|
|
(62,733
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(1,107,887
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(28,812
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,823
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
321,471
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
11,624
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,627
|
|
|||||||
|
Tax benefit on share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
712
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
712
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,918
|
)
|
|
(9,918
|
)
|
|||||||
|
Issuance of subsidiary stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,621
|
|
|
—
|
|
|
5,621
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,524
|
|
|
—
|
|
|
4,575
|
|
|
176,099
|
|
|||||||
|
BALANCE, December 31, 2015
|
68,792,483
|
|
|
$
|
688
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
962,726
|
|
|
$
|
(437,029
|
)
|
|
$
|
(834
|
)
|
|
$
|
(26,132
|
)
|
|
$
|
499,678
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2015
|
68,792,483
|
|
|
$
|
688
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
962,726
|
|
|
$
|
(437,029
|
)
|
|
$
|
(834
|
)
|
|
$
|
(26,132
|
)
|
|
$
|
499,678
|
|
|
Cumulative effect of adoption of new accounting standard
|
|
|
|
|
|
|
|
|
431
|
|
|
1,833
|
|
|
|
|
|
|
2,264
|
|
|||||||||||||
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,909
|
)
|
|
—
|
|
|
—
|
|
|
(65,909
|
)
|
|||||||
|
Class B Common Stock converted into Class A Common Stock
|
257,673
|
|
|
2
|
|
|
(257,673
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchases of Class A Common Stock
|
(4,892,461
|
)
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(136,235
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136,283
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
400,512
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
16,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,773
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,722
|
)
|
|
(10,722
|
)
|
|||||||
|
Issuance of subsidiary stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,346
|
|
|
1,346
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245,301
|
|
|
—
|
|
|
5,461
|
|
|
250,762
|
|
|||||||
|
BALANCE, December 31, 2016
|
64,558,207
|
|
|
$
|
646
|
|
|
25,670,684
|
|
|
$
|
257
|
|
|
$
|
843,691
|
|
|
$
|
(255,804
|
)
|
|
$
|
(807
|
)
|
|
$
|
(30,047
|
)
|
|
$
|
557,936
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
(Accumulated
Deficit) Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2016
|
64,558,207
|
|
|
$
|
646
|
|
|
25,670,684
|
|
|
$
|
257
|
|
|
$
|
843,691
|
|
|
$
|
(255,804
|
)
|
|
$
|
(807
|
)
|
|
$
|
(30,047
|
)
|
|
$
|
557,936
|
|
|
Issuance of common stock, net of issuance costs
|
12,000,000
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
487,763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
487,883
|
|
|||||||
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,364
|
)
|
|
—
|
|
|
—
|
|
|
(71,364
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(997,300
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(30,277
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,287
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
510,238
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
19,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,126
|
|
|||||||
|
Distributions to noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,416
|
)
|
|
(22,416
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(616
|
)
|
|
—
|
|
|
(616
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576,013
|
|
|
—
|
|
|
18,091
|
|
|
594,104
|
|
|||||||
|
BALANCE, December 31, 2017
|
76,071,145
|
|
|
$
|
761
|
|
|
25,670,684
|
|
|
$
|
257
|
|
|
$
|
1,320,298
|
|
|
$
|
248,845
|
|
|
$
|
(1,423
|
)
|
|
$
|
(34,372
|
)
|
|
$
|
1,534,366
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
594,104
|
|
|
$
|
250,762
|
|
|
$
|
176,099
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation of property and equipment
|
97,103
|
|
|
98,529
|
|
|
103,433
|
|
|||
|
Amortization of definite-lived intangible assets
|
178,822
|
|
|
183,795
|
|
|
161,454
|
|
|||
|
Amortization of program contract costs and net realizable value adjustments
|
115,523
|
|
|
127,880
|
|
|
124,619
|
|
|||
|
Loss on extinguishment of debt, non-cash portion
|
1,404
|
|
|
3,875
|
|
|
—
|
|
|||
|
Stock-based compensation
|
15,886
|
|
|
16,939
|
|
|
18,315
|
|
|||
|
Deferred tax (benefit) provision
|
(159,462
|
)
|
|
6,118
|
|
|
(28,446
|
)
|
|||
|
(Gain) loss on the sale of assets
|
(278,608
|
)
|
|
(6,029
|
)
|
|
278
|
|
|||
|
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|||
|
Increase in accounts receivable
|
(41,908
|
)
|
|
(71,718
|
)
|
|
(38,666
|
)
|
|||
|
Net change in net income taxes payable/receivable
|
(43,374
|
)
|
|
18,814
|
|
|
3,203
|
|
|||
|
Increase in prepaid expenses and other current assets
|
(9,409
|
)
|
|
(969
|
)
|
|
(3,474
|
)
|
|||
|
Increase (decrease) in accounts payable and accrued liabilities
|
34,857
|
|
|
60,086
|
|
|
(15,902
|
)
|
|||
|
Payments on program contracts payable
|
(111,470
|
)
|
|
(111,506
|
)
|
|
(109,057
|
)
|
|||
|
Other, net
|
37,636
|
|
|
15,190
|
|
|
11,071
|
|
|||
|
Net cash flows from operating activities
|
431,104
|
|
|
591,766
|
|
|
402,927
|
|
|||
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of property and equipment
|
(83,812
|
)
|
|
(94,465
|
)
|
|
(91,421
|
)
|
|||
|
Acquisition of businesses, net of cash acquired
|
(271,273
|
)
|
|
(425,857
|
)
|
|
(17,011
|
)
|
|||
|
Proceeds from the sale of assets
|
192,634
|
|
|
16,396
|
|
|
23,650
|
|
|||
|
Purchase of alarm monitoring contracts
|
(5,682
|
)
|
|
(40,206
|
)
|
|
(39,185
|
)
|
|||
|
Investments in equity and cost method investees
|
(55,129
|
)
|
|
(51,247
|
)
|
|
(44,715
|
)
|
|||
|
Distributions from equity and cost method investees
|
12,918
|
|
|
6,786
|
|
|
21,749
|
|
|||
|
Loans to affiliates
|
19,500
|
|
|
(19,500
|
)
|
|
—
|
|
|||
|
Other, net
|
(7,181
|
)
|
|
2,090
|
|
|
(4,378
|
)
|
|||
|
Net cash flow used in investing activities
|
(198,025
|
)
|
|
(606,003
|
)
|
|
(151,311
|
)
|
|||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
166,797
|
|
|
1,024,912
|
|
|
382,887
|
|
|||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(336,501
|
)
|
|
(671,215
|
)
|
|
(395,147
|
)
|
|||
|
Proceeds from the sale of Class A Common Stock
|
487,883
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of outstanding Class A Common Stock
|
(30,287
|
)
|
|
(136,283
|
)
|
|
(28,823
|
)
|
|||
|
Dividends paid on Class A and Class B Common Stock
|
(71,364
|
)
|
|
(65,909
|
)
|
|
(62,733
|
)
|
|||
|
Payments for deferred financing costs
|
(731
|
)
|
|
(15,681
|
)
|
|
(3,847
|
)
|
|||
|
Noncontrolling interests distributions
|
(22,416
|
)
|
|
(10,464
|
)
|
|
(9,918
|
)
|
|||
|
Other, net
|
(5,118
|
)
|
|
(1,111
|
)
|
|
(1,745
|
)
|
|||
|
Net cash flows from (used in) financing activities
|
188,263
|
|
|
124,249
|
|
|
(119,326
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
421,342
|
|
|
110,012
|
|
|
132,290
|
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
259,984
|
|
|
149,972
|
|
|
17,682
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of year
|
$
|
681,326
|
|
|
$
|
259,984
|
|
|
$
|
149,972
|
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Accounts receivable
|
$
|
19,566
|
|
|
$
|
21,879
|
|
|
Other current assets
|
8,937
|
|
|
12,076
|
|
||
|
Total current asset
|
28,503
|
|
|
33,955
|
|
||
|
|
|
|
|
||||
|
Program contract costs, less current portion
|
822
|
|
|
2,468
|
|
||
|
Property and equipment, net
|
6,215
|
|
|
2,996
|
|
||
|
Goodwill and indefinite-lived intangible assets
|
15,064
|
|
|
16,475
|
|
||
|
Definite-lived intangible assets, net
|
74,442
|
|
|
79,509
|
|
||
|
Other assets
|
5,601
|
|
|
6,871
|
|
||
|
Total assets
|
$
|
130,647
|
|
|
$
|
142,274
|
|
|
LIABILITIES
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Other current liabilities
|
$
|
23,564
|
|
|
$
|
18,992
|
|
|
|
|
|
|
||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
||
|
Notes payable, capital leases and commercial bank financing, less current portion
|
23,217
|
|
|
19,449
|
|
||
|
Program contracts payable, less current portion
|
11,213
|
|
|
14,353
|
|
||
|
Other long term liabilities
|
650
|
|
|
12,921
|
|
||
|
Total liabilities
|
$
|
58,644
|
|
|
$
|
65,715
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of period
|
$
|
2,124
|
|
|
$
|
4,495
|
|
|
$
|
4,246
|
|
|
Charged to expense
|
2,837
|
|
|
1,974
|
|
|
1,292
|
|
|||
|
Net write-offs
|
(2,371
|
)
|
|
(4,345
|
)
|
|
(1,043
|
)
|
|||
|
Balance at end of period
|
$
|
2,590
|
|
|
$
|
2,124
|
|
|
$
|
4,495
|
|
|
|
2017
|
|
2016
|
||||
|
Equity and cost method investments
|
$
|
184,255
|
|
|
$
|
168,572
|
|
|
Unamortized costs related to debt issuances
|
3,399
|
|
|
4,936
|
|
||
|
Deferred compensation plan assets
|
20,494
|
|
|
9,906
|
|
||
|
Other
|
33,497
|
|
|
37,216
|
|
||
|
Total other assets
|
$
|
241,645
|
|
|
$
|
220,630
|
|
|
|
2017
|
|
2016
|
||||
|
Compensation and employee health insurance
|
$
|
87,003
|
|
|
$
|
78,682
|
|
|
Interest
|
42,794
|
|
|
41,979
|
|
||
|
Deferred revenue
|
41,287
|
|
|
25,692
|
|
||
|
Deferred barter revenue
|
8,235
|
|
|
6,040
|
|
||
|
Programming related obligations
|
89,728
|
|
|
76,962
|
|
||
|
Other accruals relating to operating expenses
|
101,356
|
|
|
99,190
|
|
||
|
Total accounts payable and accrued liabilities
|
$
|
370,403
|
|
|
$
|
328,545
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income taxes paid
|
$
|
128,168
|
|
|
$
|
108,347
|
|
|
$
|
106,979
|
|
|
Income tax refunds
|
$
|
1,508
|
|
|
$
|
12,193
|
|
|
$
|
196
|
|
|
Interest paid
|
$
|
203,800
|
|
|
$
|
191,117
|
|
|
$
|
182,425
|
|
|
|
December 31,
|
||
|
2018
|
$
|
1,714
|
|
|
2019
|
1,630
|
|
|
|
2020
|
1,561
|
|
|
|
2021
|
1,495
|
|
|
|
2022
|
1,364
|
|
|
|
Next 5 years
|
6,403
|
|
|
|
Accounts receivable
|
$
|
14,665
|
|
|
Prepaid expenses and other current assets
|
633
|
|
|
|
Program contract costs
|
683
|
|
|
|
Property and equipment
|
27,295
|
|
|
|
Definite-lived intangible assets
|
161,936
|
|
|
|
Indefinite-lived intangible assets
|
425
|
|
|
|
Other assets
|
3,609
|
|
|
|
Accounts payable and accrued liabilities
|
(8,428
|
)
|
|
|
Program contracts payable
|
(783
|
)
|
|
|
Deferred tax liability
|
(66,158
|
)
|
|
|
Other long term liabilities
|
(12,156
|
)
|
|
|
Fair value of identifiable net assets acquired
|
121,721
|
|
|
|
Goodwill
|
119,426
|
|
|
|
Total purchase price, net of cash acquired
|
$
|
241,147
|
|
|
Accounts receivable
|
|
$
|
17,629
|
|
|
Prepaid expenses and other current assets
|
|
6,518
|
|
|
|
Property and equipment
|
|
5,964
|
|
|
|
Definite-lived intangible assets
|
|
272,686
|
|
|
|
Indefinite-lived intangible assets
|
|
23,400
|
|
|
|
Other assets
|
|
619
|
|
|
|
Accounts payable and accrued liabilities
|
|
(7,414
|
)
|
|
|
Capital leases
|
|
(115
|
)
|
|
|
Deferred tax liability
|
|
(16,991
|
)
|
|
|
Other long term liabilities
|
|
(1,669
|
)
|
|
|
Fair value of identifiable net assets acquired
|
|
300,627
|
|
|
|
Goodwill
|
|
53,427
|
|
|
|
Total purchase price, net of cash acquired
|
|
$
|
354,054
|
|
|
Revenues
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Bonten
|
|
$
|
30,907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tennis Channel
|
|
132,584
|
|
|
84,040
|
|
|
—
|
|
|||
|
Other acquisitions in:
|
|
|
|
|
|
|
|
|
|
|||
|
2017
|
|
11,108
|
|
|
—
|
|
|
—
|
|
|||
|
2016
|
|
66,698
|
|
|
49,186
|
|
|
—
|
|
|||
|
2015
|
|
2,102
|
|
|
2,676
|
|
|
1,007
|
|
|||
|
Total net media revenues
|
|
$
|
243,399
|
|
|
$
|
135,902
|
|
|
$
|
1,007
|
|
|
Operating Income (Loss)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Bonten
|
|
$
|
7,448
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tennis Channel
|
|
19,420
|
|
|
(1,990
|
)
|
|
—
|
|
|||
|
Other acquisitions in:
|
|
|
|
|
|
|
|
|
|
|||
|
2017
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|||
|
2016
|
|
18,392
|
|
|
18,311
|
|
|
—
|
|
|||
|
2015
|
|
158
|
|
|
646
|
|
|
426
|
|
|||
|
Total operating income
|
|
$
|
45,329
|
|
|
$
|
16,967
|
|
|
$
|
426
|
|
|
|
|
Unaudited
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total revenues
|
|
$
|
2,790,793
|
|
|
$
|
2,835,174
|
|
|
$
|
2,310,392
|
|
|
Net Income
|
|
$
|
597,370
|
|
|
$
|
253,374
|
|
|
$
|
168,364
|
|
|
Net Income attributable to Sinclair Broadcast Group
|
|
$
|
579,279
|
|
|
$
|
247,913
|
|
|
$
|
163,789
|
|
|
Basic earnings per share attributable to Sinclair Broadcast Group
|
|
$
|
5.80
|
|
|
$
|
2.65
|
|
|
$
|
1.72
|
|
|
Diluted earnings per share attributable to Sinclair Broadcast Group
|
|
$
|
5.75
|
|
|
$
|
2.63
|
|
|
$
|
1.71
|
|
|
|
RSAs
|
|
Weighted-Average
Price |
|||
|
Unvested shares at December 31, 2016
|
146,975
|
|
|
$
|
29.18
|
|
|
2017 Activity:
|
|
|
|
|
|
|
|
Granted
|
103,955
|
|
|
33.80
|
|
|
|
Vested
|
(98,750
|
)
|
|
28.09
|
|
|
|
Unvested shares at December 31, 2017
|
152,180
|
|
|
$
|
33.04
|
|
|
|
SARs
|
|
Weighted-
Average Price |
|||
|
Outstanding SARs at December 31, 2016
|
2,310,000
|
|
|
$
|
19.23
|
|
|
2017 Activity:
|
|
|
|
|
|
|
|
Granted
|
500,000
|
|
|
35.70
|
|
|
|
Exercised
|
(200,000
|
)
|
|
15.78
|
|
|
|
Outstanding SARs at December 31, 2017
|
2,610,000
|
|
|
$
|
22.65
|
|
|
|
2017
|
|
2016
|
|
2015
|
||
|
Risk-free interest rate
|
2.1
|
%
|
|
1.2% - 1.9%
|
|
|
1.3% - 1.9%
|
|
Expected years to exercise
|
5 years
|
|
|
5 years
|
|
|
5 years
|
|
Expected volatility
|
37.0
|
%
|
|
37.5% - 42.1%
|
|
|
42.1% - 47.0%
|
|
Annual dividend yield
|
2.0
|
%
|
|
2.1
|
%
|
|
2.0% - 2.7%
|
|
Buildings and improvements
|
|
10 - 30 years
|
|
Station equipment
|
|
5 - 10 years
|
|
Office furniture and equipment
|
|
5 - 10 years
|
|
Leasehold improvements
|
|
Lesser of 10 - 30 years or lease term
|
|
Automotive equipment
|
|
3 - 5 years
|
|
Property and equipment under capital leases
|
|
Lease term
|
|
|
2017
|
|
2016
|
||||
|
Land and improvements
|
$
|
77,487
|
|
|
$
|
73,124
|
|
|
Real estate held for development and sale
|
87,056
|
|
|
90,087
|
|
||
|
Buildings and improvements
|
260,470
|
|
|
239,603
|
|
||
|
Station equipment
|
779,779
|
|
|
702,004
|
|
||
|
Office furniture and equipment
|
109,632
|
|
|
101,252
|
|
||
|
Leasehold improvements
|
25,120
|
|
|
24,762
|
|
||
|
Automotive equipment
|
63,513
|
|
|
56,507
|
|
||
|
Capital leased assets
|
53,005
|
|
|
84,516
|
|
||
|
Construction in progress
|
30,575
|
|
|
30,880
|
|
||
|
|
1,486,637
|
|
|
1,402,735
|
|
||
|
Less: accumulated depreciation
|
(748,339
|
)
|
|
(685,159
|
)
|
||
|
|
$
|
738,298
|
|
|
$
|
717,576
|
|
|
|
Broadcast
|
|
Other
|
|
Consolidated
|
||||||
|
Balance at December 31, 2015
|
$
|
1,927,605
|
|
|
$
|
3,488
|
|
|
$
|
1,931,093
|
|
|
|
|
|
|
|
|
||||||
|
Acquisitions (a)
|
11,626
|
|
|
53,427
|
|
|
65,053
|
|
|||
|
Measurement period adjustments related to prior year acquisitions
|
40
|
|
|
—
|
|
|
40
|
|
|||
|
Disposition of assets (a)
|
(5,440
|
)
|
|
—
|
|
|
(5,440
|
)
|
|||
|
|
1,933,831
|
|
|
56,915
|
|
|
1,990,746
|
|
|||
|
|
|
|
|
|
|
||||||
|
Acquisitions (a)
|
119,426
|
|
|
13,966
|
|
|
133,392
|
|
|||
|
Measurement period adjustments related to prior year acquisitions
|
153
|
|
|
154
|
|
|
307
|
|
|||
|
Disposition of assets (a)
|
—
|
|
|
(412
|
)
|
|
(412
|
)
|
|||
|
Balance at December 31, 2017
|
$
|
2,053,410
|
|
|
$
|
70,623
|
|
|
$
|
2,124,033
|
|
|
|
|
(a)
|
See
Note 2. Acquisitions and Dispositions of Assets
for discussion of acquisitions and divestitures made during
2017
and
2016
.
|
|
(b)
|
Approximately
$0.8 million
of goodwill relates to consolidated VIEs as of
December 31, 2017
and
2016
.
|
|
|
Broadcast
|
|
Other
|
|
Consolidated
|
||||||
|
Balance at December 31, 2015
|
$
|
132,465
|
|
|
$
|
—
|
|
|
$
|
132,465
|
|
|
Acquisitions (a)
|
2,406
|
|
|
23,400
|
|
|
25,806
|
|
|||
|
Disposition of assets (a)
|
(1,965
|
)
|
|
—
|
|
|
(1,965
|
)
|
|||
|
Balance at December 31, 2016 (b)
|
132,906
|
|
|
23,400
|
|
|
156,306
|
|
|||
|
Acquisitions (a)
|
425
|
|
|
4,051
|
|
|
4,476
|
|
|||
|
Disposition of assets (a)
|
(1,411
|
)
|
|
—
|
|
|
(1,411
|
)
|
|||
|
Balance at December 31, 2017 (b) (c)
|
$
|
131,920
|
|
|
$
|
27,451
|
|
|
$
|
159,371
|
|
|
|
|
(a)
|
See
Note 2. Acquisitions and Dispositions of Assets
for discussion of acquisitions and divestitures made during
2017
and
2016
.
|
|
(b)
|
Approximately
$14.3 million
and
$15.7 million
of indefinite-lived intangible assets relate to consolidated VIEs as of
December 31, 2017
and
2016
, respectively.
|
|
(c)
|
Our indefinite-lived intangible assets in Broadcast relates to broadcast licenses and our indefinite-lived intangible assets in Other relates to trade names.
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Amortized intangible assets:
|
|
|
|
|
|
||||||
|
Network affiliation (a)
|
$
|
1,451,663
|
|
|
$
|
(514,575
|
)
|
|
$
|
937,088
|
|
|
Customer Relationships (a)
|
1,229,006
|
|
|
(373,966
|
)
|
|
855,040
|
|
|||
|
Other (a)
|
45,955
|
|
|
(36,413
|
)
|
|
9,542
|
|
|||
|
Total
|
$
|
2,726,624
|
|
|
$
|
(924,954
|
)
|
|
$
|
1,801,670
|
|
|
|
As of December 31, 2016
|
||||||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Amortized intangible assets:
|
|
|
|
|
|
||||||
|
Network affiliation (a)
|
$
|
1,398,451
|
|
|
$
|
(427,484
|
)
|
|
$
|
970,967
|
|
|
Customer Relationships (a)
|
1,102,591
|
|
|
(294,114
|
)
|
|
808,477
|
|
|||
|
Other (a)
|
243,253
|
|
|
(78,294
|
)
|
|
164,959
|
|
|||
|
Total
|
$
|
2,744,295
|
|
|
$
|
(799,892
|
)
|
|
$
|
1,944,403
|
|
|
|
|
(a)
|
Changes between the gross carrying value from
December 31, 2016
to
December 31, 2017
, relate to acquisitions and dispositions in
2017
, as discussed in
Note 2. Acquisitions and Dispositions of Assets
.
|
|
For the year ended December 31, 2018
|
$
|
174,398
|
|
|
For the year ended December 31, 2019
|
173,594
|
|
|
|
For the year ended December 31, 2020
|
173,061
|
|
|
|
For the year ended December 31, 2021
|
172,043
|
|
|
|
For the year ended December 31, 2022
|
168,297
|
|
|
|
Thereafter
|
940,277
|
|
|
|
|
$
|
1,801,670
|
|
|
|
2017
|
|
2016
|
||||
|
Bank credit agreement:
|
|
|
|
||||
|
Term Loan A-1, due April 9, 2018
|
$
|
117,370
|
|
|
$
|
141,436
|
|
|
Term Loan A-2, due July 31, 2021
|
113,327
|
|
|
130,762
|
|
||
|
Term Loan B, due January 3, 2024
|
1,356,300
|
|
|
1,365,625
|
|
||
|
Senior unsecured notes:
|
|
|
|
||||
|
5.375% Notes, due April 1, 2021
|
600,000
|
|
|
600,000
|
|
||
|
6.125% Notes, due October 1, 2022
|
500,000
|
|
|
500,000
|
|
||
|
5.625% Notes, due August 1, 2024
|
550,000
|
|
|
550,000
|
|
||
|
5.875% Notes, due March 15, 2026
|
350,000
|
|
|
350,000
|
|
||
|
5.125% Notes, due February 15, 2027
|
400,000
|
|
|
400,000
|
|
||
|
Debt of variable interest entities
|
29,614
|
|
|
23,198
|
|
||
|
Debt of other non-media subsidiaries
|
25,238
|
|
|
135,211
|
|
||
|
Capital leases
|
31,696
|
|
|
33,280
|
|
||
|
Total outstanding principal
|
4,073,545
|
|
|
4,229,512
|
|
||
|
Less: Deferred financing costs and discount
|
(39,047
|
)
|
|
(43,449
|
)
|
||
|
Less: Current portion
|
(159,382
|
)
|
|
(171,131
|
)
|
||
|
Net carrying value of long-term debt
|
$
|
3,875,116
|
|
|
$
|
4,014,932
|
|
|
|
Notes and Bank
Credit Agreement |
|
Capital Leases
|
|
Total
|
||||||
|
2018
|
$
|
157,132
|
|
|
$
|
5,010
|
|
|
$
|
162,142
|
|
|
2019
|
35,576
|
|
|
5,116
|
|
|
40,692
|
|
|||
|
2020
|
41,687
|
|
|
4,877
|
|
|
46,564
|
|
|||
|
2021
|
681,927
|
|
|
4,875
|
|
|
686,802
|
|
|||
|
2022
|
521,435
|
|
|
4,752
|
|
|
526,187
|
|
|||
|
2023 and thereafter
|
2,604,092
|
|
|
23,646
|
|
|
2,627,738
|
|
|||
|
Total minimum payments
|
4,041,849
|
|
|
48,276
|
|
|
4,090,125
|
|
|||
|
Less: Deferred financing costs and discount
|
(39,047
|
)
|
|
—
|
|
|
(39,047
|
)
|
|||
|
Less: Amount representing future interest
|
—
|
|
|
(16,580
|
)
|
|
(16,580
|
)
|
|||
|
Net carrying value of debt
|
$
|
4,002,802
|
|
|
$
|
31,696
|
|
|
$
|
4,034,498
|
|
|
|
|
|
|
Weighted Average Effective Rate
|
||
|
|
|
Stated Rate
|
|
2017
|
|
2016
|
|
Bank credit agreement:
|
|
|
|
|
|
|
|
Term Loan A-1
|
|
LIBOR plus 2.25%
|
|
3.29%
|
|
2.74%
|
|
Term Loan A-2 (a)
|
|
LIBOR plus 2.25%
|
|
3.30%
|
|
2.82%
|
|
Term Loan B
|
|
LIBOR plus 2.25%
|
|
3.32%
|
|
3.53%
|
|
Revolver (b)
|
|
LIBOR plus 2.00%
|
|
—%
|
|
2.98%
|
|
Senior unsecured notes:
|
|
|
|
|
|
|
|
5.375% Notes
|
|
5.38%
|
|
5.58%
|
|
5.58%
|
|
6.125% Notes
|
|
6.13%
|
|
6.31%
|
|
6.31%
|
|
5.625% Notes
|
|
5.63%
|
|
5.83%
|
|
5.83%
|
|
5.875% Notes
|
|
5.88%
|
|
6.09%
|
|
6.09%
|
|
5.125% Notes
|
|
5.13%
|
|
5.33%
|
|
5.33%
|
|
|
|
(a)
|
LIBOR plus
2.0%
if our first lien indebtedness ratio is less than
1.5
x.
|
|
(b)
|
As of
December 31, 2017
and
2016
, we had a
$485.2 million
revolving credit facility (Revolver). We incur a commitment fee on undrawn capacity of
0.25%
or
0.50%
if our first lien indebtedness ratio is less than or greater than
3.0
x, respectively. There were
no
outstanding borrowings and
$0.8 million
and
$1.9 million
letters of credit under the revolver as of
December 31, 2017
and
2016
, respectively. There were
no
outstanding borrowings under the revolver during the year ended
December 31, 2017
.
|
|
2018
|
$
|
108,053
|
|
|
2019
|
16,040
|
|
|
|
2020
|
12,639
|
|
|
|
2021
|
8,885
|
|
|
|
2022
|
4,345
|
|
|
|
Total
|
149,962
|
|
|
|
Less: Current portion
|
(108,053
|
)
|
|
|
Long-term portion of program contracts payable
|
$
|
41,909
|
|
|
•
|
no event of default then exists under each indenture or certain other specified agreements relating to our indebtedness; and
|
|
•
|
after taking into account the dividends payment, we are within certain restricted payment requirements contained in each indenture.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current provision for income taxes:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
77,477
|
|
|
$
|
113,737
|
|
|
$
|
80,420
|
|
|
State
|
6,625
|
|
|
2,273
|
|
|
5,720
|
|
|||
|
|
84,102
|
|
|
116,010
|
|
|
86,140
|
|
|||
|
Deferred (benefit) provision for income taxes:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(196,468
|
)
|
|
8,555
|
|
|
(26,637
|
)
|
|||
|
State
|
37,006
|
|
|
(2,437
|
)
|
|
(1,809
|
)
|
|||
|
|
(159,462
|
)
|
|
6,118
|
|
|
(28,446
|
)
|
|||
|
(Benefit) provision for income taxes
|
$
|
(75,360
|
)
|
|
$
|
122,128
|
|
|
$
|
57,694
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Federal tax reform (a)
|
(54.3
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
State income taxes, net of federal tax benefit (b)
|
5.0
|
%
|
|
0.2
|
%
|
|
0.6
|
%
|
|
Non-deductible items
|
1.5
|
%
|
|
1.0
|
%
|
|
1.2
|
%
|
|
Domestic production activities deduction
|
(1.7
|
)%
|
|
(3.4
|
)%
|
|
(3.9
|
)%
|
|
Changes in unrecognized tax benefits (c)
|
0.5
|
%
|
|
0.3
|
%
|
|
(1.9
|
)%
|
|
Basis in stock of subsidiaries (d)
|
—
|
%
|
|
—
|
%
|
|
(5.5
|
)%
|
|
Federal tax credits (e)
|
(2.2
|
)%
|
|
(0.4
|
)%
|
|
(1.1
|
)%
|
|
Other
|
1.1
|
%
|
|
0.6
|
%
|
|
0.8
|
%
|
|
Effective income tax rate
|
(15.1
|
)%
|
|
33.3
|
%
|
|
25.2
|
%
|
|
|
|
(a)
|
Our 2017 income tax provision includes a non-recurring benefit of
$272.1 million
to reflect the estimated effect of the U.S. Tax Cuts and Jobs Act (Tax Reform) enacted on December 22, 2017.
|
|
(b)
|
Included in state income taxes are deferred income tax effects related to certain acquisitions and/or intercompany mergers.
|
|
(c)
|
During the years ended
December 31, 2017
,
2016
, and
2015
, we recorded a
$0.1 million
,
$1.0 million
, and
$5.7 million
, respectively, benefit related to the release of liabilities for unrecognized tax benefits as a result of expiration of the applicable statute of limitations and settlements with taxing authorities. See table below which summarizes the activity related to our accrued unrecognized tax benefits.
|
|
(d)
|
During the year ended December 31, 2015, we recorded a
$12.6 million
benefit related to the realization of a capital loss upon the sale of the stock of a subsidiary.
|
|
(e)
|
During the year ended December 31, 2017, we recorded a benefit of
$8.3 million
related to investments in sustainability initiatives whose activities qualify for federal income tax credits. During the years ended
December 31, 2017
,
2016
, and
2015
we recorded a
$2.5 million
,
$1.6 million
and
$1.1 million
, respectively, benefit related to federal income tax credits associated with research and development activities.
|
|
|
2017
|
|
2016
|
||||
|
Deferred Tax Assets:
|
|
|
|
|
|
||
|
Net operating and capital losses:
|
|
|
|
|
|
||
|
Federal
|
$
|
34,861
|
|
|
$
|
68,455
|
|
|
State
|
75,754
|
|
|
63,630
|
|
||
|
Goodwill and intangible assets
|
14,389
|
|
|
28,879
|
|
||
|
Other
|
33,462
|
|
|
44,873
|
|
||
|
|
158,466
|
|
|
205,837
|
|
||
|
Valuation allowance for deferred tax assets
|
(62,865
|
)
|
|
(51,846
|
)
|
||
|
Total deferred tax assets
|
$
|
95,601
|
|
|
$
|
153,991
|
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
||
|
Goodwill and intangible assets
|
$
|
(514,776
|
)
|
|
$
|
(650,139
|
)
|
|
Property & equipment, net
|
(80,630
|
)
|
|
(80,950
|
)
|
||
|
Other
|
(15,431
|
)
|
|
(32,219
|
)
|
||
|
Total deferred tax liabilities
|
(610,837
|
)
|
|
(763,308
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(515,236
|
)
|
|
$
|
(609,317
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at January 1,
|
$
|
4,739
|
|
|
$
|
3,257
|
|
|
$
|
7,138
|
|
|
Additions related to prior year tax positions
|
2,019
|
|
|
420
|
|
|
1,458
|
|
|||
|
Additions related to current year tax positions
|
610
|
|
|
2,053
|
|
|
472
|
|
|||
|
Reductions related to settlements with taxing authorities
|
(131
|
)
|
|
—
|
|
|
(1,517
|
)
|
|||
|
Reductions related to expiration of the applicable statute of limitations
|
—
|
|
|
(991
|
)
|
|
(4,294
|
)
|
|||
|
Balance at December 31,
|
$
|
7,237
|
|
|
$
|
4,739
|
|
|
$
|
3,257
|
|
|
2018
|
$
|
25,115
|
|
|
2019
|
24,015
|
|
|
|
2020
|
21,209
|
|
|
|
2021
|
19,101
|
|
|
|
2022
|
17,856
|
|
|
|
2023 and thereafter
|
90,832
|
|
|
|
|
$
|
198,128
|
|
|
2018
|
$
|
2,834
|
|
|
2019
|
2,978
|
|
|
|
2020
|
3,093
|
|
|
|
2021
|
3,046
|
|
|
|
2022
|
2,441
|
|
|
|
2023 and thereafter
|
4,686
|
|
|
|
Total minimum payments due
|
19,078
|
|
|
|
Less: Amount representing interest
|
(4,926
|
)
|
|
|
Capital leases payable
|
14,152
|
|
|
|
Less: Current portion
|
(1,667
|
)
|
|
|
Capital leases payable, less current portion
|
$
|
12,485
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income (Numerator)
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
594,104
|
|
|
$
|
250,762
|
|
|
$
|
176,099
|
|
|
Net income attributable to noncontrolling interests
|
(18,091
|
)
|
|
(5,461
|
)
|
|
(4,575
|
)
|
|||
|
Numerator for diluted earnings available to common shareholders
|
$
|
576,013
|
|
|
$
|
245,301
|
|
|
$
|
171,524
|
|
|
|
|
|
|
|
|
||||||
|
Shares (Denominator)
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average common shares outstanding
|
99,844
|
|
|
93,567
|
|
|
95,003
|
|
|||
|
Dilutive effect of outstanding stock settled appreciation rights and stock options
|
945
|
|
|
866
|
|
|
725
|
|
|||
|
Weighted-average common and common equivalent shares outstanding
|
100,789
|
|
|
94,433
|
|
|
95,728
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Weighted-average stock-settled appreciation rights and outstanding stock options excluded
|
450
|
|
|
556
|
|
|
131
|
|
|
For the year ended December 31, 2017
|
|
Broadcast
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
2,490,528
|
|
|
$
|
243,590
|
|
|
$
|
—
|
|
|
$
|
2,734,118
|
|
|
Depreciation of property and equipment
|
|
88,751
|
|
|
7,368
|
|
|
984
|
|
|
97,103
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
155,640
|
|
|
23,182
|
|
|
—
|
|
|
178,822
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
115,523
|
|
|
—
|
|
|
—
|
|
|
115,523
|
|
||||
|
General and administrative overhead expenses
|
|
101,680
|
|
|
1,009
|
|
|
10,564
|
|
|
113,253
|
|
||||
|
Research and development
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
||||
|
Operating income (loss)
|
|
724,110
|
|
|
24,943
|
|
|
(11,547
|
)
|
|
737,506
|
|
||||
|
Interest expense
|
|
5,285
|
|
|
1,835
|
|
|
205,195
|
|
|
212,315
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
(13,664
|
)
|
|
(255
|
)
|
|
(13,919
|
)
|
||||
|
Goodwill
|
|
2,053,410
|
|
|
70,623
|
|
|
—
|
|
|
2,124,033
|
|
||||
|
Assets
|
|
5,267,986
|
|
|
769,919
|
|
|
746,565
|
|
|
6,784,470
|
|
||||
|
Capital expenditures
|
|
63,163
|
|
|
5,546
|
|
|
15,103
|
|
|
83,812
|
|
||||
|
For the year ended December 31, 2016
|
|
Broadcast
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
2,530,510
|
|
|
$
|
206,439
|
|
|
$
|
—
|
|
|
$
|
2,736,949
|
|
|
Depreciation of property and equipment
|
|
91,573
|
|
|
5,772
|
|
|
1,184
|
|
|
98,529
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
155,479
|
|
|
28,316
|
|
|
—
|
|
|
183,795
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
127,880
|
|
|
—
|
|
|
—
|
|
|
127,880
|
|
||||
|
General and administrative overhead expenses
|
|
67,035
|
|
|
2,459
|
|
|
4,062
|
|
|
73,556
|
|
||||
|
Research and development
|
|
—
|
|
|
4,085
|
|
|
—
|
|
|
4,085
|
|
||||
|
Operating income (loss)
|
|
639,422
|
|
|
(31,258
|
)
|
|
(5,311
|
)
|
|
602,853
|
|
||||
|
Interest expense
|
|
5,641
|
|
|
6,371
|
|
|
199,131
|
|
|
211,143
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
1,735
|
|
|
—
|
|
|
1,735
|
|
||||
|
Goodwill
|
|
1,933,831
|
|
|
56,915
|
|
|
—
|
|
|
1,990,746
|
|
||||
|
Assets
|
|
4,815,633
|
|
|
866,845
|
|
|
280,690
|
|
|
5,963,168
|
|
||||
|
Capital expenditures
|
|
78,909
|
|
|
8,084
|
|
|
7,472
|
|
|
94,465
|
|
||||
|
For the year ended December 31, 2015
|
|
Broadcast
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
2,118,021
|
|
|
$
|
101,115
|
|
|
$
|
—
|
|
|
$
|
2,219,136
|
|
|
Depreciation of property and equipment
|
|
99,616
|
|
|
2,753
|
|
|
1,064
|
|
|
103,433
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
152,049
|
|
|
9,405
|
|
|
—
|
|
|
161,454
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
124,619
|
|
|
—
|
|
|
—
|
|
|
124,619
|
|
||||
|
General and administrative overhead expenses
|
|
55,848
|
|
|
2,952
|
|
|
5,446
|
|
|
64,246
|
|
||||
|
Research and development
|
|
—
|
|
|
12,436
|
|
|
—
|
|
|
12,436
|
|
||||
|
Operating income (loss)
|
|
451,015
|
|
|
(21,800
|
)
|
|
(6,479
|
)
|
|
422,736
|
|
||||
|
Interest expense
|
|
—
|
|
|
4,955
|
|
|
186,492
|
|
|
191,447
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
964
|
|
|
—
|
|
|
964
|
|
||||
|
•
|
Level 1:
Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2:
Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
•
|
Level 3:
Unobservable inputs that reflect the reporting entity’s own assumptions.
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Face Value (a)
|
|
Fair Value
|
|
Face Value (a)
|
|
Fair Value
|
||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
6.125% Senior Unsecured Notes due 2022
|
$
|
500,000
|
|
|
$
|
515,535
|
|
|
$
|
500,000
|
|
|
$
|
521,240
|
|
|
5.875% Senior Unsecured Notes due 2026
|
350,000
|
|
|
363,475
|
|
|
350,000
|
|
|
351,456
|
|
||||
|
5.625% Senior Unsecured Notes due 2024
|
550,000
|
|
|
568,205
|
|
|
550,000
|
|
|
562,755
|
|
||||
|
5.375% Senior Unsecured Notes due 2021
|
600,000
|
|
|
610,440
|
|
|
600,000
|
|
|
617,892
|
|
||||
|
5.125% Senior Unsecured Notes due 2027
|
400,000
|
|
|
396,088
|
|
|
400,000
|
|
|
382,028
|
|
||||
|
Term Loan A-1
|
117,370
|
|
|
117,370
|
|
|
141,436
|
|
|
141,082
|
|
||||
|
Term Loan A-2
|
113,327
|
|
|
113,327
|
|
|
130,762
|
|
|
130,435
|
|
||||
|
Term Loan B
|
1,356,300
|
|
|
1,357,995
|
|
|
1,365,625
|
|
|
1,364,841
|
|
||||
|
Debt of variable interest entities
|
29,614
|
|
|
29,614
|
|
|
23,198
|
|
|
23,198
|
|
||||
|
Debt of other non-media related subsidiaries
|
25,238
|
|
|
25,238
|
|
|
135,211
|
|
|
135,211
|
|
||||
|
|
|
(a)
|
Amounts are carried on our consolidated balance sheets net of debt discount and deferred financing costs, which are excluded in the above table, of
$39.0 million
and
$43.4 million
as of
December 31, 2017
and
2016
, respectively.
|
|
|
Sinclair
Broadcast
Group,
Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
645,830
|
|
|
$
|
12,273
|
|
|
$
|
23,223
|
|
|
$
|
—
|
|
|
$
|
681,326
|
|
|
Restricted cash, current
|
—
|
|
|
—
|
|
|
311,110
|
|
|
2,000
|
|
|
—
|
|
|
313,110
|
|
||||||
|
Accounts and other receivables
|
—
|
|
|
—
|
|
|
530,273
|
|
|
36,191
|
|
|
—
|
|
|
566,464
|
|
||||||
|
Other current assets
|
3,034
|
|
|
5,758
|
|
|
145,637
|
|
|
9,687
|
|
|
(10,269
|
)
|
|
153,847
|
|
||||||
|
Total current assets
|
3,034
|
|
|
651,588
|
|
|
999,293
|
|
|
71,101
|
|
|
(10,269
|
)
|
|
1,714,747
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
829
|
|
|
31,111
|
|
|
586,950
|
|
|
132,010
|
|
|
(12,602
|
)
|
|
738,298
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in consolidated subsidiaries
|
1,537,337
|
|
|
4,116,241
|
|
|
4,179
|
|
|
—
|
|
|
(5,657,757
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
31,757
|
|
|
770,312
|
|
|
104,363
|
|
|
208,367
|
|
|
(868,448
|
)
|
|
246,351
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
2,120,166
|
|
|
3,867
|
|
|
—
|
|
|
2,124,033
|
|
||||||
|
Indefinite-lived intangible assets
|
—
|
|
|
—
|
|
|
145,073
|
|
|
14,298
|
|
|
—
|
|
|
159,371
|
|
||||||
|
Definite-lived intangible assets
|
—
|
|
|
—
|
|
|
1,781,045
|
|
|
77,944
|
|
|
(57,319
|
)
|
|
1,801,670
|
|
||||||
|
Total assets
|
$
|
1,572,957
|
|
|
$
|
5,569,252
|
|
|
$
|
5,741,069
|
|
|
$
|
507,587
|
|
|
$
|
(6,606,395
|
)
|
|
$
|
6,784,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
1,100
|
|
|
$
|
84,326
|
|
|
$
|
261,266
|
|
|
$
|
36,029
|
|
|
$
|
(12,318
|
)
|
|
$
|
370,403
|
|
|
Current portion of long-term debt
|
—
|
|
|
148,505
|
|
|
2,103
|
|
|
8,774
|
|
|
—
|
|
|
159,382
|
|
||||||
|
Current portion of affiliate long-term debt
|
—
|
|
|
—
|
|
|
1,342
|
|
|
871
|
|
|
(546
|
)
|
|
1,667
|
|
||||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
180,616
|
|
|
14,281
|
|
|
—
|
|
|
194,897
|
|
||||||
|
Total current liabilities
|
1,100
|
|
|
232,831
|
|
|
445,327
|
|
|
59,955
|
|
|
(12,864
|
)
|
|
726,349
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
3,799,987
|
|
|
28,493
|
|
|
46,636
|
|
|
—
|
|
|
3,875,116
|
|
||||||
|
Affiliate long-term debt
|
—
|
|
|
—
|
|
|
11,237
|
|
|
334,491
|
|
|
(333,243
|
)
|
|
12,485
|
|
||||||
|
Other liabilities
|
3,119
|
|
|
38,282
|
|
|
1,141,266
|
|
|
187,569
|
|
|
(734,082
|
)
|
|
636,154
|
|
||||||
|
Total liabilities
|
4,219
|
|
|
4,071,100
|
|
|
1,626,323
|
|
|
628,651
|
|
|
(1,080,189
|
)
|
|
5,250,104
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity
|
1,568,738
|
|
|
1,498,152
|
|
|
4,114,746
|
|
|
(82,051
|
)
|
|
(5,530,847
|
)
|
|
1,568,738
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,013
|
)
|
|
4,641
|
|
|
(34,372
|
)
|
||||||
|
Total liabilities and equity
|
$
|
1,572,957
|
|
|
$
|
5,569,252
|
|
|
$
|
5,741,069
|
|
|
$
|
507,587
|
|
|
$
|
(6,606,395
|
)
|
|
$
|
6,784,470
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
232,297
|
|
|
$
|
10,675
|
|
|
$
|
17,012
|
|
|
$
|
—
|
|
|
$
|
259,984
|
|
|
Accounts and other receivables
|
—
|
|
|
—
|
|
|
478,190
|
|
|
37,024
|
|
|
(1,260
|
)
|
|
513,954
|
|
||||||
|
Other current assets
|
5,561
|
|
|
3,143
|
|
|
124,313
|
|
|
25,406
|
|
|
(27,273
|
)
|
|
131,150
|
|
||||||
|
Total current assets
|
5,561
|
|
|
235,440
|
|
|
613,178
|
|
|
79,442
|
|
|
(28,533
|
)
|
|
905,088
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
1,820
|
|
|
17,925
|
|
|
570,289
|
|
|
131,326
|
|
|
(3,784
|
)
|
|
717,576
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in consolidated subsidiaries
|
551,250
|
|
|
3,614,605
|
|
|
4,179
|
|
|
—
|
|
|
(4,170,034
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
46,586
|
|
|
819,506
|
|
|
103,808
|
|
|
169,817
|
|
|
(890,668
|
)
|
|
249,049
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
1,986,467
|
|
|
4,279
|
|
|
—
|
|
|
1,990,746
|
|
||||||
|
Indefinite-lived intangible assets
|
—
|
|
|
—
|
|
|
140,597
|
|
|
15,709
|
|
|
—
|
|
|
156,306
|
|
||||||
|
Definite-lived intangible assets
|
—
|
|
|
—
|
|
|
1,770,512
|
|
|
233,368
|
|
|
(59,477
|
)
|
|
1,944,403
|
|
||||||
|
Total assets
|
$
|
605,217
|
|
|
$
|
4,687,476
|
|
|
$
|
5,189,030
|
|
|
$
|
633,941
|
|
|
$
|
(5,152,496
|
)
|
|
$
|
5,963,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
100
|
|
|
$
|
69,118
|
|
|
$
|
231,640
|
|
|
$
|
48,860
|
|
|
$
|
(21,173
|
)
|
|
$
|
328,545
|
|
|
Current portion of long-term debt
|
—
|
|
|
55,501
|
|
|
1,851
|
|
|
113,779
|
|
|
—
|
|
|
171,131
|
|
||||||
|
Current portion of affiliate long-term debt
|
1,857
|
|
|
—
|
|
|
1,514
|
|
|
2,336
|
|
|
(2,103
|
)
|
|
3,604
|
|
||||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
121,972
|
|
|
13,545
|
|
|
(2,324
|
)
|
|
133,193
|
|
||||||
|
Total current liabilities
|
1,957
|
|
|
124,619
|
|
|
356,977
|
|
|
178,520
|
|
|
(25,600
|
)
|
|
636,473
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
3,939,463
|
|
|
31,014
|
|
|
44,455
|
|
|
—
|
|
|
4,014,932
|
|
||||||
|
Affiliate long-term debt
|
—
|
|
|
—
|
|
|
12,663
|
|
|
396,957
|
|
|
(395,439
|
)
|
|
14,181
|
|
||||||
|
Other liabilities
|
15,277
|
|
|
31,817
|
|
|
1,190,717
|
|
|
183,418
|
|
|
(681,583
|
)
|
|
739,646
|
|
||||||
|
Total liabilities
|
17,234
|
|
|
4,095,899
|
|
|
1,591,371
|
|
|
803,350
|
|
|
(1,102,622
|
)
|
|
5,405,232
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity
|
587,983
|
|
|
591,577
|
|
|
3,597,659
|
|
|
(134,991
|
)
|
|
(4,054,245
|
)
|
|
587,983
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,418
|
)
|
|
4,371
|
|
|
(30,047
|
)
|
||||||
|
Total liabilities and equity
|
$
|
605,217
|
|
|
$
|
4,687,476
|
|
|
$
|
5,189,030
|
|
|
$
|
633,941
|
|
|
$
|
(5,152,496
|
)
|
|
$
|
5,963,168
|
|
|
|
Sinclair
Broadcast
Group, Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,593,623
|
|
|
$
|
221,377
|
|
|
$
|
(80,882
|
)
|
|
$
|
2,734,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media production expenses
|
—
|
|
|
—
|
|
|
1,011,965
|
|
|
124,044
|
|
|
(72,935
|
)
|
|
1,063,074
|
|
||||||
|
Selling, general and administrative
|
9,204
|
|
|
102,930
|
|
|
522,039
|
|
|
14,800
|
|
|
(2,183
|
)
|
|
646,790
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
984
|
|
|
6,250
|
|
|
219,390
|
|
|
62,924
|
|
|
(2,800
|
)
|
|
286,748
|
|
||||||
|
Total operating expenses
|
10,188
|
|
|
109,180
|
|
|
1,753,394
|
|
|
201,768
|
|
|
(77,918
|
)
|
|
1,996,612
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(10,188
|
)
|
|
(109,180
|
)
|
|
840,229
|
|
|
19,609
|
|
|
(2,964
|
)
|
|
737,506
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
579,954
|
|
|
793,620
|
|
|
(16
|
)
|
|
—
|
|
|
(1,373,558
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(88
|
)
|
|
(205,107
|
)
|
|
(4,586
|
)
|
|
(21,643
|
)
|
|
19,109
|
|
|
(212,315
|
)
|
||||||
|
Other income (expense)
|
1,678
|
|
|
5,077
|
|
|
(5,790
|
)
|
|
(7,412
|
)
|
|
—
|
|
|
(6,447
|
)
|
||||||
|
Total other income (expense)
|
581,544
|
|
|
593,590
|
|
|
(10,392
|
)
|
|
(29,055
|
)
|
|
(1,354,449
|
)
|
|
(218,762
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
4,657
|
|
|
100,473
|
|
|
(30,171
|
)
|
|
401
|
|
|
—
|
|
|
75,360
|
|
||||||
|
Net income (loss)
|
576,013
|
|
|
584,883
|
|
|
799,666
|
|
|
(9,045
|
)
|
|
(1,357,413
|
)
|
|
594,104
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,738
|
)
|
|
(353
|
)
|
|
(18,091
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
576,013
|
|
|
$
|
584,883
|
|
|
$
|
799,666
|
|
|
$
|
(26,783
|
)
|
|
$
|
(1,357,766
|
)
|
|
$
|
576,013
|
|
|
Comprehensive income (loss)
|
$
|
593,488
|
|
|
$
|
584,267
|
|
|
$
|
799,666
|
|
|
$
|
(9,045
|
)
|
|
$
|
(1,374,888
|
)
|
|
$
|
593,488
|
|
|
|
Sinclair
Broadcast
Group, Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,579,284
|
|
|
$
|
265,855
|
|
|
$
|
(108,190
|
)
|
|
$
|
2,736,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media production expenses
|
—
|
|
|
—
|
|
|
918,200
|
|
|
135,511
|
|
|
(100,622
|
)
|
|
953,089
|
|
||||||
|
Selling, general and administrative
|
4,062
|
|
|
70,503
|
|
|
489,882
|
|
|
10,804
|
|
|
(106
|
)
|
|
575,145
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
1,064
|
|
|
7,331
|
|
|
465,680
|
|
|
133,810
|
|
|
(2,023
|
)
|
|
605,862
|
|
||||||
|
Total operating expenses
|
5,126
|
|
|
77,834
|
|
|
1,873,762
|
|
|
280,125
|
|
|
(102,751
|
)
|
|
2,134,096
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(5,126
|
)
|
|
(77,834
|
)
|
|
705,522
|
|
|
(14,270
|
)
|
|
(5,439
|
)
|
|
602,853
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
244,580
|
|
|
463,598
|
|
|
220
|
|
|
—
|
|
|
(708,398
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(238
|
)
|
|
(198,893
|
)
|
|
(4,481
|
)
|
|
(32,521
|
)
|
|
24,990
|
|
|
(211,143
|
)
|
||||||
|
Other income (expense)
|
3,613
|
|
|
(22,867
|
)
|
|
715
|
|
|
(281
|
)
|
|
—
|
|
|
(18,820
|
)
|
||||||
|
Total other income (expense)
|
247,955
|
|
|
241,838
|
|
|
(3,546
|
)
|
|
(32,802
|
)
|
|
(683,408
|
)
|
|
(229,963
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
2,472
|
|
|
99,148
|
|
|
(231,504
|
)
|
|
7,756
|
|
|
—
|
|
|
(122,128
|
)
|
||||||
|
Net income (loss)
|
245,301
|
|
|
263,152
|
|
|
470,472
|
|
|
(39,316
|
)
|
|
(688,847
|
)
|
|
250,762
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,937
|
)
|
|
(524
|
)
|
|
(5,461
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
245,301
|
|
|
$
|
263,152
|
|
|
$
|
470,472
|
|
|
$
|
(44,253
|
)
|
|
$
|
(689,371
|
)
|
|
$
|
245,301
|
|
|
Comprehensive income (loss)
|
$
|
250,789
|
|
|
$
|
263,179
|
|
|
$
|
470,472
|
|
|
$
|
(39,316
|
)
|
|
$
|
(694,335
|
)
|
|
$
|
250,789
|
|
|
|
Sinclair
Broadcast
Group, Inc.
|
|
Sinclair
Television
Group, Inc.
|
|
Guarantor
Subsidiaries
and KDSM,
LLC
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Sinclair
Consolidated
|
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,076,851
|
|
|
$
|
221,633
|
|
|
$
|
(79,348
|
)
|
|
$
|
2,219,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media production expenses
|
—
|
|
|
—
|
|
|
725,037
|
|
|
82,450
|
|
|
(74,288
|
)
|
|
733,199
|
|
||||||
|
Selling, general and administrative
|
4,441
|
|
|
58,543
|
|
|
418,885
|
|
|
14,272
|
|
|
(167
|
)
|
|
495,974
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
1,065
|
|
|
3,779
|
|
|
433,690
|
|
|
131,373
|
|
|
(2,680
|
)
|
|
567,227
|
|
||||||
|
Total operating expenses
|
5,506
|
|
|
62,322
|
|
|
1,577,612
|
|
|
228,095
|
|
|
(77,135
|
)
|
|
1,796,400
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(5,506
|
)
|
|
(62,322
|
)
|
|
499,239
|
|
|
(6,462
|
)
|
|
(2,213
|
)
|
|
422,736
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
170,104
|
|
|
343,183
|
|
|
195
|
|
|
—
|
|
|
(513,482
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(382
|
)
|
|
(180,166
|
)
|
|
(4,658
|
)
|
|
(30,022
|
)
|
|
23,781
|
|
|
(191,447
|
)
|
||||||
|
Other income (expense)
|
4,765
|
|
|
(151
|
)
|
|
269
|
|
|
(2,379
|
)
|
|
—
|
|
|
2,504
|
|
||||||
|
Total other income (expense)
|
174,487
|
|
|
162,866
|
|
|
(4,194
|
)
|
|
(32,401
|
)
|
|
(489,701
|
)
|
|
(188,943
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
2,543
|
|
|
81,626
|
|
|
(146,331
|
)
|
|
4,468
|
|
|
—
|
|
|
(57,694
|
)
|
||||||
|
Net income (loss)
|
171,524
|
|
|
182,170
|
|
|
348,714
|
|
|
(34,395
|
)
|
|
(491,914
|
)
|
|
176,099
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,914
|
)
|
|
339
|
|
|
(4,575
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
171,524
|
|
|
$
|
182,170
|
|
|
$
|
348,714
|
|
|
$
|
(39,309
|
)
|
|
$
|
(491,575
|
)
|
|
$
|
171,524
|
|
|
Comprehensive income (loss)
|
$
|
181,720
|
|
|
$
|
187,791
|
|
|
$
|
351,760
|
|
|
$
|
(39,309
|
)
|
|
$
|
(500,242
|
)
|
|
$
|
181,720
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(8,659
|
)
|
|
$
|
(180,966
|
)
|
|
$
|
599,761
|
|
|
$
|
12,424
|
|
|
$
|
8,544
|
|
|
431,104
|
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of property and equipment
|
(130
|
)
|
|
(14,973
|
)
|
|
(68,475
|
)
|
|
(2,930
|
)
|
|
2,696
|
|
|
(83,812
|
)
|
||||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(8,308
|
)
|
|
(262,965
|
)
|
|
—
|
|
|
—
|
|
|
(271,273
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,682
|
)
|
|
—
|
|
|
(5,682
|
)
|
||||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
192,634
|
|
|
—
|
|
|
192,634
|
|
||||||
|
Investments in equity and cost method investees
|
(946
|
)
|
|
(720
|
)
|
|
(20,701
|
)
|
|
(32,762
|
)
|
|
—
|
|
|
(55,129
|
)
|
||||||
|
Other, net
|
6,597
|
|
|
11,551
|
|
|
768
|
|
|
6,321
|
|
|
—
|
|
|
25,237
|
|
||||||
|
Net cash flows (used in) from investing activities
|
5,521
|
|
|
(12,450
|
)
|
|
(351,373
|
)
|
|
157,581
|
|
|
2,696
|
|
|
(198,025
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
159,669
|
|
|
—
|
|
|
7,128
|
|
|
—
|
|
|
166,797
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
—
|
|
|
(213,919
|
)
|
|
(1,865
|
)
|
|
(120,717
|
)
|
|
—
|
|
|
(336,501
|
)
|
||||||
|
Proceeds from the sale of Class A Common Stock
|
487,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
487,883
|
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(71,364
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,364
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(30,287
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,287
|
)
|
||||||
|
Noncontrolling interests distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,416
|
)
|
|
—
|
|
|
(22,416
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
(381,344
|
)
|
|
660,911
|
|
|
(242,402
|
)
|
|
(25,605
|
)
|
|
(11,560
|
)
|
|
—
|
|
||||||
|
Other, net
|
(1,750
|
)
|
|
288
|
|
|
(2,523
|
)
|
|
(2,184
|
)
|
|
320
|
|
|
(5,849
|
)
|
||||||
|
Net cash flows (used in) from financing activities
|
3,138
|
|
|
606,949
|
|
|
(246,790
|
)
|
|
(163,794
|
)
|
|
(11,240
|
)
|
|
188,263
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
413,533
|
|
|
1,598
|
|
|
6,211
|
|
|
—
|
|
|
421,342
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
232,297
|
|
|
10,675
|
|
|
17,012
|
|
|
—
|
|
|
259,984
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
645,830
|
|
|
$
|
12,273
|
|
|
$
|
23,223
|
|
|
$
|
—
|
|
|
$
|
681,326
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(11,784
|
)
|
|
$
|
(150,230
|
)
|
|
$
|
721,991
|
|
|
$
|
7,914
|
|
|
$
|
23,875
|
|
|
$
|
591,766
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
—
|
|
|
(8,006
|
)
|
|
(82,450
|
)
|
|
(5,009
|
)
|
|
1,000
|
|
|
(94,465
|
)
|
||||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(415,482
|
)
|
|
(10,375
|
)
|
|
—
|
|
|
(425,857
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,206
|
)
|
|
—
|
|
|
(40,206
|
)
|
||||||
|
Proceeds from sale of broadcast assets
|
—
|
|
|
—
|
|
|
7,263
|
|
|
9,133
|
|
|
—
|
|
|
16,396
|
|
||||||
|
Investments in equity and cost method investees
|
(2,945
|
)
|
|
(15,620
|
)
|
|
(27
|
)
|
|
(32,655
|
)
|
|
—
|
|
|
(51,247
|
)
|
||||||
|
Other, net
|
1,714
|
|
|
(21,395
|
)
|
|
3,985
|
|
|
5,072
|
|
|
—
|
|
|
(10,624
|
)
|
||||||
|
Net cash flows (used in) from investing activities
|
(1,231
|
)
|
|
(45,021
|
)
|
|
(486,711
|
)
|
|
(74,040
|
)
|
|
1,000
|
|
|
(606,003
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
995,000
|
|
|
—
|
|
|
29,912
|
|
|
—
|
|
|
1,024,912
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
—
|
|
|
(650,422
|
)
|
|
(1,633
|
)
|
|
(19,160
|
)
|
|
—
|
|
|
(671,215
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(65,909
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,909
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(136,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136,283
|
)
|
||||||
|
Payments for deferred financing costs
|
—
|
|
|
(15,430
|
)
|
|
—
|
|
|
(251
|
)
|
|
—
|
|
|
(15,681
|
)
|
||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,464
|
)
|
|
—
|
|
|
(10,464
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
218,054
|
|
|
(17,778
|
)
|
|
(224,551
|
)
|
|
49,403
|
|
|
(25,128
|
)
|
|
—
|
|
||||||
|
Other, net
|
(2,847
|
)
|
|
407
|
|
|
1,344
|
|
|
(268
|
)
|
|
253
|
|
|
(1,111
|
)
|
||||||
|
Net cash flows (used in) from financing activities
|
13,015
|
|
|
311,777
|
|
|
(224,840
|
)
|
|
49,172
|
|
|
(24,875
|
)
|
|
124,249
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
116,526
|
|
|
10,440
|
|
|
(16,954
|
)
|
|
—
|
|
|
110,012
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
115,771
|
|
|
235
|
|
|
33,966
|
|
|
—
|
|
|
149,972
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
232,297
|
|
|
$
|
10,675
|
|
|
$
|
17,012
|
|
|
$
|
—
|
|
|
$
|
259,984
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(3,759
|
)
|
|
$
|
(131,363
|
)
|
|
$
|
530,768
|
|
|
$
|
(16,864
|
)
|
|
$
|
24,145
|
|
|
$
|
402,927
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of property and equipment
|
—
|
|
|
(6,605
|
)
|
|
(84,079
|
)
|
|
(2,586
|
)
|
|
1,849
|
|
|
(91,421
|
)
|
||||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(17,011
|
)
|
|
—
|
|
|
—
|
|
|
(17,011
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,185
|
)
|
|
—
|
|
|
(39,185
|
)
|
||||||
|
Proceeds from sale of broadcast assets
|
—
|
|
|
—
|
|
|
23,650
|
|
|
—
|
|
|
—
|
|
|
23,650
|
|
||||||
|
Investments in equity and cost method investees
|
—
|
|
|
(8,998
|
)
|
|
(27
|
)
|
|
(35,690
|
)
|
|
—
|
|
|
(44,715
|
)
|
||||||
|
Other, net
|
4,598
|
|
|
(5,447
|
)
|
|
575
|
|
|
17,645
|
|
|
—
|
|
|
17,371
|
|
||||||
|
Net cash flows (used in) from investing activities
|
4,598
|
|
|
(21,050
|
)
|
|
(76,892
|
)
|
|
(59,816
|
)
|
|
1,849
|
|
|
(151,311
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
349,562
|
|
|
—
|
|
|
33,325
|
|
|
—
|
|
|
382,887
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(528
|
)
|
|
(382,691
|
)
|
|
(1,286
|
)
|
|
(10,642
|
)
|
|
—
|
|
|
(395,147
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(62,733
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,733
|
)
|
||||||
|
Repurchases of outstanding Class A Common Stock
|
(28,823
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,823
|
)
|
||||||
|
Payments for deferred financing costs
|
—
|
|
|
(3,604
|
)
|
|
—
|
|
|
(243
|
)
|
|
—
|
|
|
(3,847
|
)
|
||||||
|
Noncontrolling interest distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,918
|
)
|
|
—
|
|
|
(9,918
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
89,319
|
|
|
303,755
|
|
|
(452,897
|
)
|
|
85,953
|
|
|
(26,130
|
)
|
|
—
|
|
||||||
|
Other, net
|
1,926
|
|
|
(2,232
|
)
|
|
(1,207
|
)
|
|
(368
|
)
|
|
136
|
|
|
(1,745
|
)
|
||||||
|
Net cash flows (used in) from financing activities
|
(839
|
)
|
|
264,790
|
|
|
(455,390
|
)
|
|
98,107
|
|
|
(25,994
|
)
|
|
(119,326
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
112,377
|
|
|
(1,514
|
)
|
|
21,427
|
|
|
—
|
|
|
132,290
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
3,394
|
|
|
1,749
|
|
|
12,539
|
|
|
—
|
|
|
17,682
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
115,771
|
|
|
$
|
235
|
|
|
$
|
33,966
|
|
|
$
|
—
|
|
|
$
|
149,972
|
|
|
|
For the Quarter Ended
|
||||||||||||||
|
|
3/31/2017
|
|
6/30/2017
|
|
9/30/2017
|
|
12/31/2017 (a)
|
||||||||
|
Total revenues, net
|
$
|
649,935
|
|
|
$
|
679,290
|
|
|
$
|
670,891
|
|
|
$
|
734,002
|
|
|
Operating income
|
$
|
157,629
|
|
|
$
|
118,849
|
|
|
$
|
103,447
|
|
|
$
|
357,581
|
|
|
Net income
|
$
|
70,703
|
|
|
$
|
46,035
|
|
|
$
|
32,566
|
|
|
$
|
444,800
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
57,202
|
|
|
$
|
44,645
|
|
|
$
|
30,637
|
|
|
$
|
443,529
|
|
|
Basic earnings per common share
|
$
|
0.62
|
|
|
$
|
0.43
|
|
|
$
|
0.30
|
|
|
$
|
4.36
|
|
|
Diluted earnings per common share
|
$
|
0.61
|
|
|
$
|
0.43
|
|
|
$
|
0.30
|
|
|
$
|
4.32
|
|
|
|
|
(a)
|
During the three months ended December 31, 2017, we recognized a gain of
$225.3 million
for vacating spectrum in certain markets as discussed in
Broadcast Spectrum Auction
under
|
|
|
For the Quarter Ended
|
||||||||||||||
|
|
3/31/2016
|
|
6/30/2016
|
|
9/30/2016
|
|
12/31/2016
|
||||||||
|
Total revenues, net
|
$
|
578,889
|
|
|
$
|
666,534
|
|
|
$
|
693,835
|
|
|
$
|
797,691
|
|
|
Operating income
|
$
|
86,339
|
|
|
$
|
129,074
|
|
|
$
|
153,994
|
|
|
$
|
233,446
|
|
|
Net income
|
$
|
25,629
|
|
|
$
|
50,600
|
|
|
$
|
52,033
|
|
|
$
|
122,500
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
24,140
|
|
|
$
|
49,419
|
|
|
$
|
50,845
|
|
|
$
|
120,897
|
|
|
Basic earnings per common share
|
$
|
0.25
|
|
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|
$
|
1.34
|
|
|
Diluted earnings per common share
|
$
|
0.25
|
|
|
$
|
0.52
|
|
|
$
|
0.54
|
|
|
$
|
1.32
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|