These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
(State or other jurisdiction of
Incorporation or organization)
|
|
52-1494660
(I.R.S. Employer Identification No.)
|
|
Yes
x
|
|
No
o
|
|
Yes
x
|
|
No
o
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Yes
o
|
|
No
x
|
|
Title of each class
|
|
Number of shares outstanding as of
July 31, 2015
|
|
Class A Common Stock
|
|
69,566,025
|
|
Class B Common Stock
|
|
25,928,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
2015 |
|
As of December 31,
2014 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
64,579
|
|
|
$
|
17,682
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $4,500 and $4,246, respectively
|
384,570
|
|
|
383,503
|
|
||
|
Current portion of program contract costs
|
44,538
|
|
|
88,198
|
|
||
|
Income taxes receivable
|
—
|
|
|
3,314
|
|
||
|
Prepaid expenses and other current assets
|
41,661
|
|
|
21,338
|
|
||
|
Deferred barter costs
|
8,451
|
|
|
5,626
|
|
||
|
Assets held for sale
|
—
|
|
|
6,504
|
|
||
|
Total current assets
|
543,799
|
|
|
526,165
|
|
||
|
ASSETS HELD FOR SALE
|
1,843
|
|
|
8,817
|
|
||
|
PROGRAM CONTRACT COSTS, less current portion
|
24,013
|
|
|
38,531
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
741,854
|
|
|
752,538
|
|
||
|
RESTRICTED CASH
|
1,500
|
|
|
—
|
|
||
|
GOODWILL
|
1,951,302
|
|
|
1,964,553
|
|
||
|
BROADCAST LICENSES
|
130,915
|
|
|
135,075
|
|
||
|
DEFINITE-LIVED INTANGIBLE ASSETS, net
|
1,792,919
|
|
|
1,818,263
|
|
||
|
OTHER ASSETS
|
192,836
|
|
|
166,386
|
|
||
|
Total assets (a)
|
$
|
5,380,981
|
|
|
$
|
5,410,328
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
17,844
|
|
|
$
|
12,248
|
|
|
Accrued liabilities
|
218,395
|
|
|
246,123
|
|
||
|
Income taxes payable
|
18,691
|
|
|
—
|
|
||
|
Current portion of notes payable, capital leases and commercial bank financing
|
61,935
|
|
|
113,116
|
|
||
|
Current portion of notes and capital leases payable to affiliates
|
2,881
|
|
|
2,625
|
|
||
|
Current portion of program contracts payable
|
62,311
|
|
|
104,922
|
|
||
|
Deferred barter revenues
|
8,135
|
|
|
5,806
|
|
||
|
Deferred tax liabilities
|
6,689
|
|
|
6,689
|
|
||
|
Liabilities held for sale
|
—
|
|
|
2,477
|
|
||
|
Total current liabilities
|
396,881
|
|
|
494,006
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
||
|
Notes payable, capital leases and commercial bank financing, less current portion
|
3,808,085
|
|
|
3,754,822
|
|
||
|
Notes payable and capital leases to affiliates, less current portion
|
16,775
|
|
|
16,309
|
|
||
|
Program contracts payable, less current portion
|
49,586
|
|
|
60,605
|
|
||
|
Deferred tax liabilities
|
584,883
|
|
|
602,243
|
|
||
|
Other long-term liabilities
|
78,512
|
|
|
77,000
|
|
||
|
Total liabilities (a)
|
4,934,722
|
|
|
5,004,985
|
|
||
|
COMMITMENTS AND CONTINGENCIES (See
Note 6
)
|
|
|
|
|
|
||
|
EQUITY:
|
|
|
|
|
|
||
|
SINCLAIR BROADCAST GROUP SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 69,535,162 and 69,578,899 shares issued and outstanding, respectively
|
695
|
|
|
696
|
|
||
|
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 25,928,357 and 25,928,357 shares issued and outstanding, respectively, convertible into Class A Common Stock
|
259
|
|
|
259
|
|
||
|
Additional paid-in capital
|
981,607
|
|
|
979,202
|
|
||
|
Accumulated deficit
|
(507,215
|
)
|
|
(545,820
|
)
|
||
|
Accumulated other comprehensive loss
|
(6,287
|
)
|
|
(6,455
|
)
|
||
|
Total Sinclair Broadcast Group shareholders’ equity
|
469,059
|
|
|
427,882
|
|
||
|
Noncontrolling interests
|
(22,800
|
)
|
|
(22,539
|
)
|
||
|
Total equity
|
446,259
|
|
|
405,343
|
|
||
|
Total liabilities and equity
|
$
|
5,380,981
|
|
|
$
|
5,410,328
|
|
|
|
|
(a)
|
Our consolidated total assets as of
June 30, 2015
and December 31, 2014 include total assets of variable interest entities (VIEs) of $155.3 million and $163.3 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of
June 30, 2015
and December 31, 2014 include total liabilities of the VIEs of $28.8 million and $30.0 million, respectively, for which the creditors of the VIEs have no recourse to us. See
Note 1. Summary of Significant Accounting Policies
.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Station broadcast revenues, net of agency commissions
|
$
|
502,338
|
|
|
$
|
404,151
|
|
|
$
|
966,501
|
|
|
$
|
778,032
|
|
|
Revenues realized from station barter arrangements
|
30,373
|
|
|
33,336
|
|
|
51,332
|
|
|
57,361
|
|
||||
|
Other operating divisions revenues
|
21,456
|
|
|
17,649
|
|
|
41,109
|
|
|
32,391
|
|
||||
|
Total revenues
|
554,167
|
|
|
455,136
|
|
|
1,058,942
|
|
|
867,784
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Station production expenses
|
181,088
|
|
|
134,303
|
|
|
352,103
|
|
|
261,342
|
|
||||
|
Station selling, general and administrative expenses
|
102,801
|
|
|
82,595
|
|
|
204,688
|
|
|
164,520
|
|
||||
|
Expenses recognized from station barter arrangements
|
26,381
|
|
|
29,528
|
|
|
43,793
|
|
|
51,005
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
29,782
|
|
|
23,574
|
|
|
60,173
|
|
|
47,515
|
|
||||
|
Other operating divisions expenses
|
16,666
|
|
|
14,453
|
|
|
32,489
|
|
|
26,778
|
|
||||
|
Depreciation of property and equipment
|
25,273
|
|
|
25,252
|
|
|
50,462
|
|
|
49,630
|
|
||||
|
Corporate general and administrative expenses
|
14,154
|
|
|
15,820
|
|
|
30,170
|
|
|
31,655
|
|
||||
|
Amortization of definite-lived intangible assets
|
39,445
|
|
|
24,989
|
|
|
79,425
|
|
|
49,717
|
|
||||
|
Research and development expenses
|
4,237
|
|
|
1,583
|
|
|
6,752
|
|
|
1,583
|
|
||||
|
Total operating expenses
|
439,827
|
|
|
352,097
|
|
|
860,055
|
|
|
683,745
|
|
||||
|
Operating income
|
114,340
|
|
|
103,039
|
|
|
198,887
|
|
|
184,039
|
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(47,664
|
)
|
|
(40,121
|
)
|
|
(94,312
|
)
|
|
(79,659
|
)
|
||||
|
Income from equity and cost method investments
|
2,007
|
|
|
742
|
|
|
5,153
|
|
|
840
|
|
||||
|
Other income, net
|
1,050
|
|
|
1,015
|
|
|
1,268
|
|
|
1,932
|
|
||||
|
Total other expense, net
|
(44,607
|
)
|
|
(38,364
|
)
|
|
(87,891
|
)
|
|
(76,887
|
)
|
||||
|
Income before income taxes
|
69,733
|
|
|
64,675
|
|
|
110,996
|
|
|
107,152
|
|
||||
|
INCOME TAX PROVISION
|
(23,334
|
)
|
|
(23,074
|
)
|
|
(39,761
|
)
|
|
(37,894
|
)
|
||||
|
NET INCOME
|
46,399
|
|
|
41,601
|
|
|
71,235
|
|
|
69,258
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(612
|
)
|
|
(266
|
)
|
|
(1,166
|
)
|
|
(765
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP
|
$
|
45,787
|
|
|
$
|
41,335
|
|
|
$
|
70,069
|
|
|
$
|
68,493
|
|
|
Dividends declared per share
|
$
|
0.165
|
|
|
$
|
0.15
|
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
BASIC AND DILUTED EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.48
|
|
|
$
|
0.43
|
|
|
$
|
0.74
|
|
|
$
|
0.70
|
|
|
Diluted earnings per share
|
$
|
0.48
|
|
|
$
|
0.42
|
|
|
$
|
0.73
|
|
|
$
|
0.69
|
|
|
Weighted average common shares outstanding
|
95,307
|
|
|
97,174
|
|
|
95,219
|
|
|
97,994
|
|
||||
|
Weighted average common and common equivalent shares outstanding
|
96,050
|
|
|
97,864
|
|
|
95,911
|
|
|
98,678
|
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
46,399
|
|
|
$
|
41,601
|
|
|
$
|
71,235
|
|
|
$
|
69,258
|
|
|
Amortization of net periodic pension benefit costs, net of taxes
|
84
|
|
|
167
|
|
|
168
|
|
|
80
|
|
||||
|
Unrealized gain on investments, net of taxes
|
—
|
|
|
479
|
|
|
—
|
|
|
604
|
|
||||
|
Comprehensive income
|
46,483
|
|
|
42,247
|
|
|
71,403
|
|
|
69,942
|
|
||||
|
Comprehensive income attributable to the noncontrolling interests
|
(612
|
)
|
|
(266
|
)
|
|
(1,166
|
)
|
|
(765
|
)
|
||||
|
Comprehensive income attributable to Sinclair Broadcast Group
|
$
|
45,871
|
|
|
$
|
41,981
|
|
|
$
|
70,237
|
|
|
$
|
69,177
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
(Deficit)
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2013
|
74,145,569
|
|
|
$
|
741
|
|
|
26,028,357
|
|
|
$
|
260
|
|
|
$
|
1,094,918
|
|
|
$
|
(696,996
|
)
|
|
$
|
(2,553
|
)
|
|
$
|
9,334
|
|
|
$
|
405,704
|
|
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,284
|
)
|
|
—
|
|
|
—
|
|
|
(29,284
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(2,910,106
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(82,342
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,371
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
155,182
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
7,523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,525
|
|
|||||||
|
Tax benefit on share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,361
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,704
|
)
|
|
(2,704
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
684
|
|
|
—
|
|
|
684
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,493
|
|
|
—
|
|
|
765
|
|
|
69,258
|
|
|||||||
|
BALANCE, June 30, 2014
|
71,390,645
|
|
|
$
|
714
|
|
|
26,028,357
|
|
|
$
|
260
|
|
|
$
|
1,021,460
|
|
|
$
|
(657,787
|
)
|
|
$
|
(1,869
|
)
|
|
$
|
7,395
|
|
|
$
|
370,173
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
(Deficit)
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2014
|
69,578,899
|
|
|
$
|
696
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
979,202
|
|
|
$
|
(545,820
|
)
|
|
$
|
(6,455
|
)
|
|
$
|
(22,539
|
)
|
|
$
|
405,343
|
|
|
Dividends declared and paid on Class A and Class B Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,464
|
)
|
|
—
|
|
|
—
|
|
|
(31,464
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(304,787
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(7,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,803
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
261,050
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
9,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,512
|
|
|||||||
|
Tax benefit on share based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|||||||
|
Distributions to noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,464
|
)
|
|
(2,464
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
|||||||
|
Issuance of subsidiary stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,037
|
|
|
1,037
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,069
|
|
|
—
|
|
|
1,166
|
|
|
71,235
|
|
|||||||
|
BALANCE, June 30, 2015
|
69,535,162
|
|
|
$
|
695
|
|
|
25,928,357
|
|
|
$
|
259
|
|
|
$
|
981,607
|
|
|
$
|
(507,215
|
)
|
|
$
|
(6,287
|
)
|
|
$
|
(22,800
|
)
|
|
$
|
446,259
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
71,235
|
|
|
$
|
69,258
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||
|
Depreciation of property and equipment
|
50,462
|
|
|
49,630
|
|
||
|
Amortization of definite-lived intangible and other assets
|
79,425
|
|
|
49,717
|
|
||
|
Amortization of program contract costs and net realizable value adjustments
|
60,173
|
|
|
47,515
|
|
||
|
Stock-based compensation expense
|
11,577
|
|
|
8,430
|
|
||
|
Deferred tax benefit
|
(17,368
|
)
|
|
(10,569
|
)
|
||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
|
Decrease in accounts receivable
|
3,433
|
|
|
7,162
|
|
||
|
Increase in prepaid expenses and other current assets
|
(18,755
|
)
|
|
(11,643
|
)
|
||
|
Decrease in accounts payable and accrued liabilities
|
(27,139
|
)
|
|
(331
|
)
|
||
|
Increase in income taxes payable
|
17,705
|
|
|
16,995
|
|
||
|
Payments on program contracts payable
|
(55,676
|
)
|
|
(47,381
|
)
|
||
|
Real estate held for development and sale
|
(4,389
|
)
|
|
(6,052
|
)
|
||
|
Other, net
|
7,333
|
|
|
7,253
|
|
||
|
Net cash flows from operating activities
|
178,016
|
|
|
179,984
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Acquisition of property and equipment
|
(47,062
|
)
|
|
(26,587
|
)
|
||
|
Payments for acquisition of assets in other operating divisions
|
—
|
|
|
(8,273
|
)
|
||
|
Purchase of alarm monitoring contracts
|
(16,673
|
)
|
|
(7,835
|
)
|
||
|
Distributions from equity and cost method investees
|
8,168
|
|
|
1,522
|
|
||
|
Investments in equity and cost method investees
|
(37,809
|
)
|
|
(6,167
|
)
|
||
|
Proceeds from termination of life insurance policies
|
—
|
|
|
17,042
|
|
||
|
Other, net
|
3,483
|
|
|
(1,008
|
)
|
||
|
Net cash flows used in investing activities
|
(89,893
|
)
|
|
(31,306
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
364,853
|
|
|
102,724
|
|
||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(360,480
|
)
|
|
(21,114
|
)
|
||
|
Dividends paid on Class A and Class B Common Stock
|
(31,464
|
)
|
|
(29,284
|
)
|
||
|
Repurchase of outstanding Class A Common Stock
|
(7,803
|
)
|
|
(82,371
|
)
|
||
|
Noncontrolling interests distributions
|
(2,464
|
)
|
|
(3,953
|
)
|
||
|
Other, net
|
(3,868
|
)
|
|
762
|
|
||
|
Net cash flows used in financing activities
|
(41,226
|
)
|
|
(33,236
|
)
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
46,897
|
|
|
115,442
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
17,682
|
|
|
280,104
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
64,579
|
|
|
$
|
395,546
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
490
|
|
|
$
|
491
|
|
|
Accounts receivable
|
19,307
|
|
|
19,521
|
|
||
|
Current portion of program contract costs
|
8,570
|
|
|
9,544
|
|
||
|
Prepaid expenses and other current assets
|
435
|
|
|
297
|
|
||
|
Total current assets
|
28,802
|
|
|
29,853
|
|
||
|
|
|
|
|
||||
|
PROGRAM CONTRACT COSTS, less current portion
|
4,866
|
|
|
6,922
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
9,012
|
|
|
9,716
|
|
||
|
GOODWILL
|
787
|
|
|
787
|
|
||
|
BROADCAST LICENSES
|
16,960
|
|
|
16,935
|
|
||
|
DEFINITE-LIVED INTANGIBLE ASSETS, net
|
87,974
|
|
|
96,732
|
|
||
|
OTHER ASSETS
|
6,924
|
|
|
2,376
|
|
||
|
Total assets
|
$
|
155,325
|
|
|
$
|
163,321
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
39
|
|
|
$
|
68
|
|
|
Accrued liabilities
|
1,431
|
|
|
1,297
|
|
||
|
Current portion of notes payable, capital leases and commercial bank financing
|
3,673
|
|
|
3,659
|
|
||
|
Current portion of program contracts payable
|
8,172
|
|
|
9,714
|
|
||
|
Total current liabilities
|
13,315
|
|
|
14,738
|
|
||
|
|
|
|
|
||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
||
|
Notes payable, capital leases and commercial bank financing, less current portion
|
26,321
|
|
|
28,640
|
|
||
|
Program contracts payable, less current portion
|
10,520
|
|
|
10,161
|
|
||
|
Long term liabilities
|
8,670
|
|
|
8,739
|
|
||
|
Total liabilities
|
$
|
58,826
|
|
|
$
|
62,278
|
|
|
|
MEG
Stations
|
|
KSNV
|
|
Allbritton
|
|
Other
|
|
Total 2014
acquisitions
|
||||||||||
|
Accounts receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,542
|
|
|
$
|
—
|
|
|
$
|
38,542
|
|
|
Prepaid expenses and other current assets
|
476
|
|
|
67
|
|
|
19,890
|
|
|
79
|
|
|
20,512
|
|
|||||
|
Program contract costs
|
1,954
|
|
|
482
|
|
|
1,204
|
|
|
2,561
|
|
|
6,201
|
|
|||||
|
Property and equipment
|
23,462
|
|
|
8,300
|
|
|
46,600
|
|
|
8,400
|
|
|
86,762
|
|
|||||
|
Broadcast licenses
|
100
|
|
|
—
|
|
|
13,700
|
|
|
125
|
|
|
13,925
|
|
|||||
|
Definite-lived intangible assets
|
125,200
|
|
|
62,700
|
|
|
564,100
|
|
|
71,025
|
|
|
823,025
|
|
|||||
|
Other assets
|
—
|
|
|
—
|
|
|
20,352
|
|
|
1,500
|
|
|
21,852
|
|
|||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
83,200
|
|
|
—
|
|
|
83,200
|
|
|||||
|
Accounts payable and accrued liabilities
|
(2,085
|
)
|
|
(277
|
)
|
|
(8,351
|
)
|
|
(1,143
|
)
|
|
(11,856
|
)
|
|||||
|
Program contracts payable
|
(1,914
|
)
|
|
(481
|
)
|
|
(1,140
|
)
|
|
(2,554
|
)
|
|
(6,089
|
)
|
|||||
|
Deferred tax liability
|
—
|
|
|
—
|
|
|
(261,291
|
)
|
|
—
|
|
|
(261,291
|
)
|
|||||
|
Other long term liabilities
|
—
|
|
|
(1,200
|
)
|
|
(17,263
|
)
|
|
—
|
|
|
(18,463
|
)
|
|||||
|
Fair value of identifiable net assets acquired
|
147,193
|
|
|
69,591
|
|
|
499,543
|
|
|
79,993
|
|
|
796,320
|
|
|||||
|
Goodwill
|
58,698
|
|
|
48,699
|
|
|
535,694
|
|
|
42,443
|
|
|
685,534
|
|
|||||
|
Total
|
$
|
205,891
|
|
|
$
|
118,290
|
|
|
$
|
1,035,237
|
|
|
$
|
122,436
|
|
|
$
|
1,481,854
|
|
|
|
MEG
Stations
|
|
KSNV
|
|
Allbritton
|
|
Other
|
|
Total 2014
acquisitions
|
||||||||||
|
Network affiliations
|
$
|
54,300
|
|
|
$
|
44,775
|
|
|
$
|
356,900
|
|
|
$
|
42,625
|
|
|
$
|
498,600
|
|
|
Customer relationships
|
47,400
|
|
|
17,925
|
|
|
207,200
|
|
|
27,400
|
|
|
299,925
|
|
|||||
|
Other intangible assets
|
23,500
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
24,500
|
|
|||||
|
Fair value of identifiable definite-lived intangible assets acquired
|
$
|
125,200
|
|
|
$
|
62,700
|
|
|
$
|
564,100
|
|
|
$
|
71,025
|
|
|
$
|
823,025
|
|
|
Estimated goodwill deductible for tax purposes
|
$
|
58,698
|
|
|
$
|
48,699
|
|
|
$
|
—
|
|
|
$
|
42,443
|
|
|
$
|
149,840
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||
|
|
2014
|
|
2014
|
||||
|
Total revenues
|
$
|
528,490
|
|
|
$
|
1,000,920
|
|
|
Net Income
|
$
|
40,361
|
|
|
$
|
67,817
|
|
|
Net Income attributable to Sinclair Broadcast Group
|
$
|
40,095
|
|
|
$
|
67,052
|
|
|
Basic earnings per share attributable to Sinclair Broadcast Group
|
$
|
0.41
|
|
|
$
|
0.68
|
|
|
Diluted earnings per share attributable to Sinclair Broadcast Group
|
$
|
0.41
|
|
|
$
|
0.68
|
|
|
|
December 31, 2014
|
||
|
Assets:
|
|
|
|
|
Accounts receivable
|
$
|
5,101
|
|
|
Prepaid expenses and other current assets
|
1,403
|
|
|
|
Total current assets held for sale
|
6,504
|
|
|
|
|
|
|
|
|
Property and equipment (a)
|
1,036
|
|
|
|
Goodwill
|
2,975
|
|
|
|
Definite-lived intangible assets
|
2,962
|
|
|
|
Total assets held for sale
|
$
|
13,477
|
|
|
Liabilities:
|
|
|
|
|
Accounts payable
|
$
|
1,096
|
|
|
Accrued liabilities
|
1,360
|
|
|
|
Current portion of notes payable, capital leases and commercial bank financing
|
21
|
|
|
|
Total liabilities held for sale
|
$
|
2,477
|
|
|
|
Broadcast
|
|
Other Operating Divisions
|
|
Consolidated
|
||||||
|
Balance at December 31, 2014
|
|
|
|
|
|
||||||
|
Goodwill
|
$
|
2,377,613
|
|
|
$
|
513
|
|
|
$
|
2,378,126
|
|
|
Accumulated impairment losses
|
(413,573
|
)
|
|
—
|
|
|
(413,573
|
)
|
|||
|
|
1,964,040
|
|
|
513
|
|
|
1,964,553
|
|
|||
|
Measurement period adjustments related to 2014 acquisitions (a)
|
(16,226
|
)
|
|
—
|
|
|
(16,226
|
)
|
|||
|
Change in assets held for sale (b)
|
—
|
|
|
2,975
|
|
|
2,975
|
|
|||
|
Balance at June 30, 2015
|
|
|
|
|
|
||||||
|
Goodwill
|
2,361,387
|
|
|
3,488
|
|
|
2,364,875
|
|
|||
|
Accumulated impairment losses
|
(413,573
|
)
|
|
—
|
|
|
(413,573
|
)
|
|||
|
|
$
|
1,947,814
|
|
|
$
|
3,488
|
|
|
$
|
1,951,302
|
|
|
|
June 30, 2015
|
||
|
Balance at December 31, 2014
|
$
|
135,075
|
|
|
Sale of broadcast assets
|
(75
|
)
|
|
|
Measurement period adjustments related to 2014 acquisitions (a)
|
(4,085
|
)
|
|
|
Balance at June 30, 2015
|
$
|
130,915
|
|
|
|
As of June 30, 2015
|
||||||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Amortized intangible assets:
|
|
|
|
|
|
||||||
|
Network affiliation (a)
|
$
|
1,388,691
|
|
|
$
|
(303,590
|
)
|
|
$
|
1,085,101
|
|
|
Customer relationships (a)
|
766,979
|
|
|
(199,687
|
)
|
|
567,292
|
|
|||
|
Other (b)
|
215,359
|
|
|
(74,833
|
)
|
|
140,526
|
|
|||
|
Total
|
$
|
2,371,029
|
|
|
$
|
(578,110
|
)
|
|
$
|
1,792,919
|
|
|
|
As of December 31, 2014
|
||||||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Amortized intangible assets:
|
|
|
|
|
|
||||||
|
Network affiliation (a)
|
$
|
1,396,792
|
|
|
$
|
(257,526
|
)
|
|
$
|
1,139,266
|
|
|
Customer relationships (a)
|
749,292
|
|
|
(177,453
|
)
|
|
571,839
|
|
|||
|
Other (b)
|
174,442
|
|
|
(67,284
|
)
|
|
107,158
|
|
|||
|
Total
|
$
|
2,320,526
|
|
|
$
|
(502,263
|
)
|
|
$
|
1,818,263
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income (Numerator)
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
46,399
|
|
|
$
|
41,601
|
|
|
$
|
71,235
|
|
|
$
|
69,258
|
|
|
Net (income) loss attributable to noncontrolling interests
|
(612
|
)
|
|
(266
|
)
|
|
(1,166
|
)
|
|
(765
|
)
|
||||
|
Numerator for diluted earnings per common share available to common shareholders
|
$
|
45,787
|
|
|
$
|
41,335
|
|
|
$
|
70,069
|
|
|
$
|
68,493
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares (Denominator)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted-average common shares outstanding
|
95,307
|
|
|
97,174
|
|
|
95,219
|
|
|
97,994
|
|
||||
|
Dilutive effect of stock-settled appreciation rights, restricted stock awards and outstanding stock options
|
743
|
|
|
690
|
|
|
692
|
|
|
684
|
|
||||
|
Weighted-average common and common equivalent shares outstanding
|
96,050
|
|
|
97,864
|
|
|
95,911
|
|
|
98,678
|
|
||||
|
For the three months ended June 30, 2015
|
|
Broadcast
|
|
Other
Operating
Divisions
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
532,711
|
|
|
$
|
21,456
|
|
|
$
|
—
|
|
|
$
|
554,167
|
|
|
Depreciation of property and equipment
|
|
24,341
|
|
|
653
|
|
|
279
|
|
|
25,273
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
37,232
|
|
|
2,213
|
|
|
—
|
|
|
39,445
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
29,782
|
|
|
—
|
|
|
—
|
|
|
29,782
|
|
||||
|
General and administrative overhead expenses
|
|
11,303
|
|
|
1,265
|
|
|
1,586
|
|
|
14,154
|
|
||||
|
Operating income (loss)
|
|
119,801
|
|
|
642
|
|
|
(6,103
|
)
|
|
114,340
|
|
||||
|
Interest expense
|
|
—
|
|
|
1,161
|
|
|
46,503
|
|
|
47,664
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
2,007
|
|
|
—
|
|
|
2,007
|
|
||||
|
Assets
|
|
4,845,685
|
|
|
379,867
|
|
|
155,429
|
|
|
5,380,981
|
|
||||
|
For the three months ended June 30, 2014
|
|
Broadcast
|
|
Other
Operating
Divisions
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
437,487
|
|
|
$
|
17,649
|
|
|
$
|
—
|
|
|
$
|
455,136
|
|
|
Depreciation of property and equipment
|
|
24,422
|
|
|
563
|
|
|
267
|
|
|
25,252
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
23,351
|
|
|
1,638
|
|
|
—
|
|
|
24,989
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
23,574
|
|
|
—
|
|
|
—
|
|
|
23,574
|
|
||||
|
General and administrative overhead expenses
|
|
14,253
|
|
|
416
|
|
|
1,151
|
|
|
15,820
|
|
||||
|
Operating income (loss)
|
|
105,460
|
|
|
580
|
|
|
(3,001
|
)
|
|
103,039
|
|
||||
|
Interest expense
|
|
—
|
|
|
1,031
|
|
|
39,090
|
|
|
40,121
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
742
|
|
|
—
|
|
|
742
|
|
||||
|
For the six months ended June 30, 2015
|
|
Broadcast
|
|
Other
Operating
Divisions
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
1,017,833
|
|
|
$
|
41,109
|
|
|
$
|
—
|
|
|
$
|
1,058,942
|
|
|
Depreciation of property and equipment
|
|
48,525
|
|
|
1,379
|
|
|
558
|
|
|
50,462
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
75,123
|
|
|
4,302
|
|
|
—
|
|
|
79,425
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
60,173
|
|
|
—
|
|
|
—
|
|
|
60,173
|
|
||||
|
General and administrative overhead expenses
|
|
26,208
|
|
|
1,524
|
|
|
2,438
|
|
|
30,170
|
|
||||
|
Operating income (loss)
|
|
207,249
|
|
|
1,386
|
|
|
(9,748
|
)
|
|
198,887
|
|
||||
|
Interest expense
|
|
—
|
|
|
2,236
|
|
|
92,076
|
|
|
94,312
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
5,153
|
|
|
—
|
|
|
5,153
|
|
||||
|
Assets
|
|
4,845,685
|
|
|
379,867
|
|
|
155,429
|
|
|
5,380,981
|
|
||||
|
For the six months ended June 30, 2014
|
|
Broadcast
|
|
Other
Operating
Divisions
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue
|
|
$
|
835,393
|
|
|
$
|
32,391
|
|
|
$
|
—
|
|
|
$
|
867,784
|
|
|
Depreciation of property and equipment
|
|
47,939
|
|
|
1,157
|
|
|
534
|
|
|
49,630
|
|
||||
|
Amortization of definite-lived intangible assets and other assets
|
|
46,514
|
|
|
3,203
|
|
|
—
|
|
|
49,717
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
47,515
|
|
|
—
|
|
|
—
|
|
|
47,515
|
|
||||
|
General and administrative overhead expenses
|
|
28,982
|
|
|
668
|
|
|
2,005
|
|
|
31,655
|
|
||||
|
Operating income (loss)
|
|
187,580
|
|
|
581
|
|
|
(4,122
|
)
|
|
184,039
|
|
||||
|
Interest expense
|
|
—
|
|
|
1,950
|
|
|
77,709
|
|
|
79,659
|
|
||||
|
Income from equity and cost method investments
|
|
—
|
|
|
840
|
|
|
—
|
|
|
840
|
|
||||
|
•
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
•
|
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
|
|
|
As of June 30, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
6.375% Senior Unsecured Notes due 2021
|
$
|
350,000
|
|
|
$
|
363,909
|
|
|
$
|
350,000
|
|
|
$
|
355,800
|
|
|
6.125% Senior Unsecured Notes due 2022
|
500,000
|
|
|
513,750
|
|
|
500,000
|
|
|
503,475
|
|
||||
|
5.625% Senior Unsecured Notes due 2024
|
550,000
|
|
|
544,500
|
|
|
550,000
|
|
|
532,813
|
|
||||
|
5.375% Senior Unsecured Notes due 2021
|
600,000
|
|
|
605,490
|
|
|
600,000
|
|
|
595,068
|
|
||||
|
Term Loan A
|
331,995
|
|
|
328,884
|
|
|
348,073
|
|
|
341,982
|
|
||||
|
Term Loan B
|
1,386,626
|
|
|
1,381,122
|
|
|
1,035,883
|
|
|
1,029,997
|
|
||||
|
Revolving credit facility
|
—
|
|
|
—
|
|
|
338,000
|
|
|
338,000
|
|
||||
|
Debt of variable interest entities
|
28,425
|
|
|
28,425
|
|
|
30,167
|
|
|
30,167
|
|
||||
|
Debt of other operating divisions
|
133,674
|
|
|
133,674
|
|
|
118,822
|
|
|
118,822
|
|
||||
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Cash
|
$
|
—
|
|
|
$
|
49,400
|
|
|
$
|
1,068
|
|
|
$
|
14,111
|
|
|
$
|
—
|
|
|
$
|
64,579
|
|
|
Accounts and other receivables
|
—
|
|
|
—
|
|
|
356,389
|
|
|
29,418
|
|
|
(1,237
|
)
|
|
384,570
|
|
||||||
|
Other current assets
|
2,456
|
|
|
15,466
|
|
|
63,074
|
|
|
22,866
|
|
|
(9,212
|
)
|
|
94,650
|
|
||||||
|
Total current assets
|
2,456
|
|
|
64,866
|
|
|
420,531
|
|
|
66,395
|
|
|
(10,449
|
)
|
|
543,799
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
3,416
|
|
|
21,783
|
|
|
551,889
|
|
|
172,701
|
|
|
(7,935
|
)
|
|
741,854
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
1,843
|
|
|
—
|
|
|
—
|
|
|
1,843
|
|
||||||
|
Investment in consolidated subsidiaries
|
438,600
|
|
|
3,476,007
|
|
|
4,079
|
|
|
—
|
|
|
(3,918,686
|
)
|
|
—
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
1,947,027
|
|
|
4,275
|
|
|
—
|
|
|
1,951,302
|
|
||||||
|
Broadcast licenses
|
—
|
|
|
—
|
|
|
113,955
|
|
|
16,960
|
|
|
—
|
|
|
130,915
|
|
||||||
|
Definite-lived intangible assets
|
—
|
|
|
—
|
|
|
1,659,249
|
|
|
197,479
|
|
|
(63,809
|
)
|
|
1,792,919
|
|
||||||
|
Other long-term assets
|
59,027
|
|
|
636,526
|
|
|
115,999
|
|
|
151,204
|
|
|
(744,407
|
)
|
|
218,349
|
|
||||||
|
Total assets
|
$
|
503,499
|
|
|
$
|
4,199,182
|
|
|
$
|
4,814,572
|
|
|
$
|
609,014
|
|
|
$
|
(4,745,286
|
)
|
|
$
|
5,380,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
161
|
|
|
$
|
42,461
|
|
|
$
|
181,306
|
|
|
$
|
26,381
|
|
|
$
|
(14,070
|
)
|
|
$
|
236,239
|
|
|
Current portion of long-term debt
|
217
|
|
|
49,547
|
|
|
1,437
|
|
|
10,734
|
|
|
—
|
|
|
61,935
|
|
||||||
|
Current portion of affiliate long-term debt
|
1,556
|
|
|
—
|
|
|
1,136
|
|
|
1,409
|
|
|
(1,220
|
)
|
|
2,881
|
|
||||||
|
Other current liabilities
|
1,208
|
|
|
—
|
|
|
87,741
|
|
|
8,362
|
|
|
(1,485
|
)
|
|
95,826
|
|
||||||
|
Total current liabilities
|
3,142
|
|
|
92,008
|
|
|
271,620
|
|
|
46,886
|
|
|
(16,775
|
)
|
|
396,881
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
3,623,777
|
|
|
33,592
|
|
|
150,716
|
|
|
—
|
|
|
3,808,085
|
|
||||||
|
Affiliate long-term debt
|
2,700
|
|
|
—
|
|
|
12,216
|
|
|
358,791
|
|
|
(356,932
|
)
|
|
16,775
|
|
||||||
|
Other liabilities
|
28,598
|
|
|
29,278
|
|
|
1,019,773
|
|
|
170,322
|
|
|
(534,990
|
)
|
|
712,981
|
|
||||||
|
Total liabilities
|
34,440
|
|
|
3,745,063
|
|
|
1,337,201
|
|
|
726,715
|
|
|
(908,697
|
)
|
|
4,934,722
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity (deficit)
|
469,059
|
|
|
454,119
|
|
|
3,477,371
|
|
|
(90,747
|
)
|
|
(3,840,743
|
)
|
|
469,059
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,954
|
)
|
|
4,154
|
|
|
(22,800
|
)
|
||||||
|
Total liabilities and equity (deficit)
|
$
|
503,499
|
|
|
$
|
4,199,182
|
|
|
$
|
4,814,572
|
|
|
$
|
609,014
|
|
|
$
|
(4,745,286
|
)
|
|
$
|
5,380,981
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Cash
|
$
|
—
|
|
|
$
|
3,394
|
|
|
$
|
1,749
|
|
|
$
|
12,539
|
|
|
$
|
—
|
|
|
$
|
17,682
|
|
|
Accounts and other receivables
|
—
|
|
|
164
|
|
|
359,486
|
|
|
25,111
|
|
|
(1,258
|
)
|
|
383,503
|
|
||||||
|
Other current assets
|
5,741
|
|
|
12,996
|
|
|
98,751
|
|
|
12,721
|
|
|
(11,733
|
)
|
|
118,476
|
|
||||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
6,504
|
|
|
—
|
|
|
6,504
|
|
||||||
|
Total current assets
|
5,741
|
|
|
16,554
|
|
|
459,986
|
|
|
56,875
|
|
|
(12,991
|
)
|
|
526,165
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
3,949
|
|
|
17,554
|
|
|
569,372
|
|
|
168,762
|
|
|
(7,099
|
)
|
|
752,538
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
1,843
|
|
|
6,974
|
|
|
—
|
|
|
8,817
|
|
||||||
|
Investment in consolidated subsidiaries
|
395,225
|
|
|
3,585,037
|
|
|
3,978
|
|
|
—
|
|
|
(3,984,240
|
)
|
|
—
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
1,963,254
|
|
|
1,299
|
|
|
—
|
|
|
1,964,553
|
|
||||||
|
Broadcast Licenses
|
—
|
|
|
—
|
|
|
118,115
|
|
|
16,960
|
|
|
—
|
|
|
135,075
|
|
||||||
|
Definite-lived intangible assets
|
—
|
|
|
—
|
|
|
1,698,919
|
|
|
184,441
|
|
|
(65,097
|
)
|
|
1,818,263
|
|
||||||
|
Other long-term assets
|
65,988
|
|
|
555,877
|
|
|
132,611
|
|
|
121,273
|
|
|
(670,832
|
)
|
|
204,917
|
|
||||||
|
Total assets
|
$
|
470,903
|
|
|
$
|
4,175,022
|
|
|
$
|
4,948,078
|
|
|
$
|
556,584
|
|
|
$
|
(4,740,259
|
)
|
|
$
|
5,410,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
541
|
|
|
$
|
46,083
|
|
|
$
|
201,102
|
|
|
$
|
24,325
|
|
|
$
|
(13,680
|
)
|
|
$
|
258,371
|
|
|
Current portion of long-term debt
|
529
|
|
|
42,953
|
|
|
1,302
|
|
|
68,332
|
|
|
—
|
|
|
113,116
|
|
||||||
|
Current portion of affiliate long-term debt
|
1,464
|
|
|
—
|
|
|
1,182
|
|
|
1,026
|
|
|
(1,047
|
)
|
|
2,625
|
|
||||||
|
Other current liabilities
|
1,208
|
|
|
—
|
|
|
107,867
|
|
|
9,749
|
|
|
(1,407
|
)
|
|
117,417
|
|
||||||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
2,477
|
|
|
—
|
|
|
2,477
|
|
||||||
|
Total current liabilities
|
3,742
|
|
|
89,036
|
|
|
311,453
|
|
|
105,909
|
|
|
(16,134
|
)
|
|
494,006
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
—
|
|
|
3,638,286
|
|
|
34,338
|
|
|
82,198
|
|
|
—
|
|
|
3,754,822
|
|
||||||
|
Affiliate long-term debt
|
3,508
|
|
|
—
|
|
|
12,802
|
|
|
319,901
|
|
|
(319,902
|
)
|
|
16,309
|
|
||||||
|
Other liabilities
|
35,771
|
|
|
28,856
|
|
|
1,003,213
|
|
|
169,935
|
|
|
(497,927
|
)
|
|
739,848
|
|
||||||
|
Total liabilities
|
43,021
|
|
|
3,756,178
|
|
|
1,361,806
|
|
|
677,943
|
|
|
(833,963
|
)
|
|
5,004,985
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity (deficit)
|
427,882
|
|
|
418,844
|
|
|
3,586,272
|
|
|
(94,632
|
)
|
|
(3,910,484
|
)
|
|
427,882
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,727
|
)
|
|
4,188
|
|
|
(22,539
|
)
|
||||||
|
Total liabilities and equity (deficit)
|
$
|
470,903
|
|
|
$
|
4,175,022
|
|
|
$
|
4,948,078
|
|
|
$
|
556,584
|
|
|
$
|
(4,740,259
|
)
|
|
$
|
5,410,328
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
522,405
|
|
|
$
|
52,908
|
|
|
$
|
(21,146
|
)
|
|
$
|
554,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Program and production
|
—
|
|
|
—
|
|
|
180,033
|
|
|
20,550
|
|
|
(19,495
|
)
|
|
181,088
|
|
||||||
|
Selling, general and administrative
|
1,457
|
|
|
11,429
|
|
|
100,579
|
|
|
3,683
|
|
|
(193
|
)
|
|
116,955
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
266
|
|
|
809
|
|
|
109,201
|
|
|
32,135
|
|
|
(627
|
)
|
|
141,784
|
|
||||||
|
Total operating expenses
|
1,723
|
|
|
12,238
|
|
|
389,813
|
|
|
56,368
|
|
|
(20,315
|
)
|
|
439,827
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(1,723
|
)
|
|
(12,238
|
)
|
|
132,592
|
|
|
(3,460
|
)
|
|
(831
|
)
|
|
114,340
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
46,369
|
|
|
85,483
|
|
|
(50
|
)
|
|
—
|
|
|
(131,802
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(106
|
)
|
|
(44,969
|
)
|
|
(1,165
|
)
|
|
(7,470
|
)
|
|
6,046
|
|
|
(47,664
|
)
|
||||||
|
Other income (expense)
|
944
|
|
|
444
|
|
|
203
|
|
|
1,466
|
|
|
—
|
|
|
3,057
|
|
||||||
|
Total other income (expense)
|
47,207
|
|
|
40,958
|
|
|
(1,012
|
)
|
|
(6,004
|
)
|
|
(125,756
|
)
|
|
(44,607
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
303
|
|
|
19,584
|
|
|
(44,899
|
)
|
|
1,678
|
|
|
—
|
|
|
(23,334
|
)
|
||||||
|
Net income (loss)
|
45,787
|
|
|
48,304
|
|
|
86,681
|
|
|
(7,786
|
)
|
|
(126,587
|
)
|
|
46,399
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(646
|
)
|
|
34
|
|
|
(612
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
45,787
|
|
|
$
|
48,304
|
|
|
$
|
86,681
|
|
|
$
|
(8,432
|
)
|
|
$
|
(126,553
|
)
|
|
$
|
45,787
|
|
|
Comprehensive income (loss)
|
$
|
46,483
|
|
|
$
|
48,315
|
|
|
$
|
86,756
|
|
|
$
|
(7,786
|
)
|
|
$
|
(127,285
|
)
|
|
$
|
46,483
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
430,334
|
|
|
$
|
47,527
|
|
|
$
|
(22,725
|
)
|
|
$
|
455,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Program and production
|
—
|
|
|
114
|
|
|
133,440
|
|
|
21,492
|
|
|
(20,743
|
)
|
|
134,303
|
|
||||||
|
Selling, general and administrative
|
1,155
|
|
|
14,000
|
|
|
80,324
|
|
|
3,511
|
|
|
(575
|
)
|
|
98,415
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
267
|
|
|
1,138
|
|
|
93,889
|
|
|
24,805
|
|
|
(720
|
)
|
|
119,379
|
|
||||||
|
Total operating expenses
|
1,422
|
|
|
15,252
|
|
|
307,653
|
|
|
49,808
|
|
|
(22,038
|
)
|
|
352,097
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(1,422
|
)
|
|
(15,252
|
)
|
|
122,681
|
|
|
(2,281
|
)
|
|
(687
|
)
|
|
103,039
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
42,662
|
|
|
75,388
|
|
|
—
|
|
|
—
|
|
|
(118,050
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(149
|
)
|
|
(37,082
|
)
|
|
(1,224
|
)
|
|
(6,974
|
)
|
|
5,308
|
|
|
(40,121
|
)
|
||||||
|
Other income (expense)
|
941
|
|
|
86
|
|
|
465
|
|
|
285
|
|
|
(20
|
)
|
|
1,757
|
|
||||||
|
Total other income (expense)
|
43,454
|
|
|
38,392
|
|
|
(759
|
)
|
|
(6,689
|
)
|
|
(112,762
|
)
|
|
(38,364
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
(697
|
)
|
|
19,209
|
|
|
(43,691
|
)
|
|
2,105
|
|
|
—
|
|
|
(23,074
|
)
|
||||||
|
Net income (loss)
|
41,335
|
|
|
42,349
|
|
|
78,231
|
|
|
(6,865
|
)
|
|
(113,449
|
)
|
|
41,601
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(299
|
)
|
|
33
|
|
|
(266
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
41,335
|
|
|
$
|
42,349
|
|
|
$
|
78,231
|
|
|
$
|
(7,164
|
)
|
|
$
|
(113,416
|
)
|
|
$
|
41,335
|
|
|
Comprehensive income (loss)
|
$
|
42,247
|
|
|
$
|
42,515
|
|
|
$
|
78,231
|
|
|
$
|
(5,887
|
)
|
|
$
|
(114,859
|
)
|
|
$
|
42,247
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
999,076
|
|
|
$
|
99,912
|
|
|
$
|
(40,046
|
)
|
|
$
|
1,058,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Program and production
|
—
|
|
|
—
|
|
|
349,727
|
|
|
40,399
|
|
|
(38,023
|
)
|
|
352,103
|
|
||||||
|
Selling, general and administrative
|
2,501
|
|
|
26,212
|
|
|
199,927
|
|
|
6,323
|
|
|
(105
|
)
|
|
234,858
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
533
|
|
|
1,584
|
|
|
211,560
|
|
|
60,385
|
|
|
(968
|
)
|
|
273,094
|
|
||||||
|
Total operating expenses
|
3,034
|
|
|
27,796
|
|
|
761,214
|
|
|
107,107
|
|
|
(39,096
|
)
|
|
860,055
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(3,034
|
)
|
|
(27,796
|
)
|
|
237,862
|
|
|
(7,195
|
)
|
|
(950
|
)
|
|
198,887
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
70,693
|
|
|
149,948
|
|
|
(100
|
)
|
|
—
|
|
|
(220,541
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(207
|
)
|
|
(88,842
|
)
|
|
(2,341
|
)
|
|
(14,176
|
)
|
|
11,254
|
|
|
(94,312
|
)
|
||||||
|
Other income (expense)
|
2,294
|
|
|
291
|
|
|
266
|
|
|
3,570
|
|
|
—
|
|
|
6,421
|
|
||||||
|
Total other income (expense)
|
72,780
|
|
|
61,397
|
|
|
(2,175
|
)
|
|
(10,606
|
)
|
|
(209,287
|
)
|
|
(87,891
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
323
|
|
|
40,199
|
|
|
(83,277
|
)
|
|
2,994
|
|
|
—
|
|
|
(39,761
|
)
|
||||||
|
Net income (loss)
|
70,069
|
|
|
73,800
|
|
|
152,410
|
|
|
(14,807
|
)
|
|
(210,237
|
)
|
|
71,235
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,200
|
)
|
|
34
|
|
|
(1,166
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
70,069
|
|
|
$
|
73,800
|
|
|
$
|
152,410
|
|
|
$
|
(16,007
|
)
|
|
$
|
(210,203
|
)
|
|
$
|
70,069
|
|
|
Comprehensive income (loss)
|
$
|
71,403
|
|
|
$
|
73,817
|
|
|
$
|
152,561
|
|
|
$
|
(14,807
|
)
|
|
$
|
(211,571
|
)
|
|
$
|
71,403
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
820,414
|
|
|
$
|
88,954
|
|
|
$
|
(41,584
|
)
|
|
$
|
867,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Program and production
|
—
|
|
|
190
|
|
|
260,173
|
|
|
39,903
|
|
|
(38,924
|
)
|
|
261,342
|
|
||||||
|
Selling, general and administrative
|
2,040
|
|
|
28,545
|
|
|
160,826
|
|
|
5,911
|
|
|
(1,147
|
)
|
|
196,175
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
534
|
|
|
2,245
|
|
|
180,279
|
|
|
43,965
|
|
|
(795
|
)
|
|
226,228
|
|
||||||
|
Total operating expenses
|
2,574
|
|
|
30,980
|
|
|
601,278
|
|
|
89,779
|
|
|
(40,866
|
)
|
|
683,745
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(2,574
|
)
|
|
(30,980
|
)
|
|
219,136
|
|
|
(825
|
)
|
|
(718
|
)
|
|
184,039
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
69,349
|
|
|
137,652
|
|
|
—
|
|
|
—
|
|
|
(207,001
|
)
|
|
—
|
|
||||||
|
Interest expense
|
(308
|
)
|
|
(73,830
|
)
|
|
(2,466
|
)
|
|
(13,527
|
)
|
|
10,472
|
|
|
(79,659
|
)
|
||||||
|
Other income (expense)
|
1,587
|
|
|
382
|
|
|
558
|
|
|
285
|
|
|
(40
|
)
|
|
2,772
|
|
||||||
|
Total other income (expense)
|
70,628
|
|
|
64,204
|
|
|
(1,908
|
)
|
|
(13,242
|
)
|
|
(196,569
|
)
|
|
(76,887
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
439
|
|
|
36,476
|
|
|
(76,733
|
)
|
|
1,924
|
|
|
—
|
|
|
(37,894
|
)
|
||||||
|
Net income (loss)
|
68,493
|
|
|
69,700
|
|
|
140,495
|
|
|
(12,143
|
)
|
|
(197,287
|
)
|
|
69,258
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(798
|
)
|
|
33
|
|
|
(765
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
68,493
|
|
|
$
|
69,700
|
|
|
$
|
140,495
|
|
|
$
|
(12,941
|
)
|
|
$
|
(197,254
|
)
|
|
$
|
68,493
|
|
|
Comprehensive income (loss)
|
$
|
69,942
|
|
|
$
|
69,780
|
|
|
$
|
140,495
|
|
|
$
|
(11,539
|
)
|
|
$
|
(198,736
|
)
|
|
$
|
69,942
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(142
|
)
|
|
$
|
(70,337
|
)
|
|
$
|
265,762
|
|
|
$
|
(24,664
|
)
|
|
$
|
7,397
|
|
|
$
|
178,016
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
—
|
|
|
(5,852
|
)
|
|
(40,875
|
)
|
|
(1,097
|
)
|
|
762
|
|
|
(47,062
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,673
|
)
|
|
—
|
|
|
(16,673
|
)
|
||||||
|
Distributions from equity and costs method investees
|
3,486
|
|
|
500
|
|
|
—
|
|
|
4,182
|
|
|
—
|
|
|
8,168
|
|
||||||
|
Investments in equity and cost method investees
|
—
|
|
|
(4,401
|
)
|
|
(33
|
)
|
|
(33,375
|
)
|
|
—
|
|
|
(37,809
|
)
|
||||||
|
Other, net
|
—
|
|
|
(1,461
|
)
|
|
4,788
|
|
|
156
|
|
|
—
|
|
|
3,483
|
|
||||||
|
Net cash flows (used in) from investing activities
|
3,486
|
|
|
(11,214
|
)
|
|
(36,120
|
)
|
|
(46,807
|
)
|
|
762
|
|
|
(89,893
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
349,562
|
|
|
—
|
|
|
15,291
|
|
|
—
|
|
|
364,853
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(312
|
)
|
|
(357,328
|
)
|
|
(611
|
)
|
|
(2,229
|
)
|
|
—
|
|
|
(360,480
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(31,464
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,464
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(7,803
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,803
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
37,036
|
|
|
138,814
|
|
|
(230,262
|
)
|
|
62,571
|
|
|
(8,159
|
)
|
|
—
|
|
||||||
|
Other, net
|
(801
|
)
|
|
(3,491
|
)
|
|
550
|
|
|
(2,590
|
)
|
|
—
|
|
|
(6,332
|
)
|
||||||
|
Net cash flows (used in) from financing activities
|
(3,344
|
)
|
|
127,557
|
|
|
(230,323
|
)
|
|
73,043
|
|
|
(8,159
|
)
|
|
(41,226
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
46,006
|
|
|
(681
|
)
|
|
1,572
|
|
|
—
|
|
|
46,897
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
3,394
|
|
|
1,749
|
|
|
12,539
|
|
|
—
|
|
|
17,682
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
49,400
|
|
|
$
|
1,068
|
|
|
$
|
14,111
|
|
|
$
|
—
|
|
|
$
|
64,579
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(2,354
|
)
|
|
$
|
(73,198
|
)
|
|
$
|
232,107
|
|
|
$
|
19,126
|
|
|
$
|
4,303
|
|
|
$
|
179,984
|
|
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
—
|
|
|
(2,935
|
)
|
|
(21,993
|
)
|
|
(1,659
|
)
|
|
—
|
|
|
(26,587
|
)
|
||||||
|
Purchase of alarm monitoring contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,835
|
)
|
|
—
|
|
|
(7,835
|
)
|
||||||
|
Decrease in restricted cash
|
—
|
|
|
(900
|
)
|
|
217
|
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
||||||
|
Investments in equity and cost method investees
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,167
|
)
|
|
—
|
|
|
(6,167
|
)
|
||||||
|
Payments for acquisition of assets in other operating divisions
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,273
|
)
|
|
—
|
|
|
(8,273
|
)
|
||||||
|
Proceeds from termination of life insurance policies
|
—
|
|
|
17,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,042
|
|
||||||
|
Other, net
|
1,000
|
|
|
—
|
|
|
264
|
|
|
(67
|
)
|
|
—
|
|
|
1,197
|
|
||||||
|
Net cash flows (used in) from investing activities
|
1,000
|
|
|
13,207
|
|
|
(21,512
|
)
|
|
(24,001
|
)
|
|
—
|
|
|
(31,306
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
—
|
|
|
91,796
|
|
|
—
|
|
|
10,928
|
|
|
—
|
|
|
102,724
|
|
||||||
|
Repayments of notes payable, commercial bank financing and capital leases
|
(268
|
)
|
|
(17,056
|
)
|
|
(482
|
)
|
|
(3,308
|
)
|
|
—
|
|
|
(21,114
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(29,284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,284
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(82,371
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,371
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
111,767
|
|
|
130,501
|
|
|
(238,219
|
)
|
|
254
|
|
|
(4,303
|
)
|
|
—
|
|
||||||
|
Other, net
|
1,510
|
|
|
(235
|
)
|
|
—
|
|
|
(4,466
|
)
|
|
—
|
|
|
(3,191
|
)
|
||||||
|
Net cash flows (used in) from financing activities
|
1,354
|
|
|
205,006
|
|
|
(238,701
|
)
|
|
3,408
|
|
|
(4,303
|
)
|
|
(33,236
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
—
|
|
|
145,015
|
|
|
(28,106
|
)
|
|
(1,467
|
)
|
|
—
|
|
|
115,442
|
|
||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
—
|
|
|
237,974
|
|
|
28,594
|
|
|
13,536
|
|
|
—
|
|
|
280,104
|
|
||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
—
|
|
|
$
|
382,989
|
|
|
$
|
488
|
|
|
$
|
12,069
|
|
|
$
|
—
|
|
|
$
|
395,546
|
|
|
•
|
the business conditions of our advertisers particularly in the automotive and service industries;
|
|
•
|
competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs), internet and broadband content providers and other print and media outlets serving in the same markets;
|
|
•
|
the performance of networks and syndicators that provide us with programming content;
|
|
•
|
the availability and cost of programming from networks and syndicators, as well as the cost of internally originated programming;
|
|
•
|
our relationships with networks and their strategies to distribute their programming via means other than their local television affiliates, such as over-the-top content;
|
|
•
|
the effects of the Federal Communications Commission’s (FCC’s) National Broadband Plan and the auctioning and potential repacking of our broadcasting spectrum within a limited timeframe;
|
|
•
|
the potential of additional governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations limiting over-the-air television’s ability to compete effectively (including regulations relating to Joints Sales Agreements (JSA) and Shared Services Agreements (SSA), arbitrary enforcement of indecency regulations, retransmission fee regulations and political or other advertising restrictions;
|
|
•
|
labor disputes and legislation and other union activity associated with film, acting, writing and other guilds and professional sports leagues;
|
|
•
|
the broadcasting community’s ability to develop and adopt a viable mobile digital broadcast television (mobile DTV) strategy and platform, such as the adoption of ATSC 3.0 broadcast standard, and the consumer’s appetite for mobile television;
|
|
•
|
the impact of programming payments charged by networks pursuant to their affiliation agreements with broadcasters requiring compensation for network programming;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
the ability of local MVPD’s to coordinate and determine local advertising rates as a consortium;
|
|
•
|
the impact of new FCC rules requiring broadcast stations to publish, among other information, political advertising rates online;
|
|
•
|
changes in the makeup of the population in the areas where stations are located;
|
|
•
|
the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals;
|
|
•
|
the impact of FCC and Congressional efforts to limit the ability of a service provider to negotiate retransmission consent agreements for the same-market stations it does not own;
|
|
•
|
the effectiveness of our management;
|
|
•
|
our ability to attract and maintain local and national advertising and successfully participate in new sales channels such as programmatic advertising through business partnership ventures and the development of technology;
|
|
•
|
our ability to service our debt obligations and operate our business under restrictions contained in our financing agreements;
|
|
•
|
our ability to successfully implement and monetize our own content management system (CMS) designed to provide our viewers significantly improved content via the internet and other digital platforms;
|
|
•
|
our ability to successfully renegotiate retransmission consent agreements;
|
|
•
|
our ability to renew our FCC licenses;
|
|
•
|
our limited ability to obtain FCC approval for any future acquisitions, as well as, in certain cases, customary antitrust clearance for any future acquisitions;
|
|
•
|
our ability to identify digital media business investment opportunities and to successfully integrate any acquired businesses, as well as the success of our digital initiatives in a competitive environment;
|
|
•
|
our ability to maintain our affiliation and programming service agreements with our networks and program service providers and at renewal, to successfully negotiate these agreements with favorable terms;
|
|
•
|
our ability to effectively respond to technology affecting our industry and to increasing competition from other media providers;
|
|
•
|
the popularity of syndicated programming we purchase and network programming that we air;
|
|
•
|
the strength of ratings for our local news broadcasts including our news sharing arrangements;
|
|
•
|
the successful execution of our program development and multi-channel broadcasting initiatives including American Sports Network (ASN) and other original programming, and mobile DTV; and
|
|
•
|
the results of prior year tax audits by taxing authorities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net broadcast revenues (a)
|
$
|
502,338
|
|
|
$
|
404,151
|
|
|
$
|
966,501
|
|
|
$
|
778,032
|
|
|
Revenues realized from station barter arrangements
|
30,373
|
|
|
33,336
|
|
|
51,332
|
|
|
57,361
|
|
||||
|
Other operating divisions revenues
|
21,456
|
|
|
17,649
|
|
|
41,109
|
|
|
32,391
|
|
||||
|
Total revenues
|
554,167
|
|
|
455,136
|
|
|
1,058,942
|
|
|
867,784
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Station production expenses
|
181,088
|
|
|
134,303
|
|
|
352,103
|
|
|
261,342
|
|
||||
|
Station selling, general and administrative expenses
|
102,801
|
|
|
82,595
|
|
|
204,688
|
|
|
164,520
|
|
||||
|
Expenses recognized from station barter arrangements
|
26,381
|
|
|
29,528
|
|
|
43,793
|
|
|
51,005
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
29,782
|
|
|
23,574
|
|
|
60,173
|
|
|
47,515
|
|
||||
|
Depreciation and amortization expenses (b)
|
64,718
|
|
|
50,241
|
|
|
129,887
|
|
|
99,347
|
|
||||
|
Other operating divisions expenses
|
16,666
|
|
|
14,453
|
|
|
32,489
|
|
|
26,778
|
|
||||
|
Corporate general and administrative expenses
|
14,154
|
|
|
15,820
|
|
|
30,170
|
|
|
31,655
|
|
||||
|
Research and development expenses
|
4,237
|
|
|
1,583
|
|
|
6,752
|
|
|
1,583
|
|
||||
|
Operating income
|
114,340
|
|
|
103,039
|
|
|
198,887
|
|
|
184,039
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(47,664
|
)
|
|
(40,121
|
)
|
|
(94,312
|
)
|
|
(79,659
|
)
|
||||
|
Income from equity and cost method investees
|
2,007
|
|
|
742
|
|
|
5,153
|
|
|
840
|
|
||||
|
Other income, net
|
1,050
|
|
|
1,015
|
|
|
1,268
|
|
|
1,932
|
|
||||
|
Income before income taxes
|
69,733
|
|
|
64,675
|
|
|
110,996
|
|
|
107,152
|
|
||||
|
Income tax provision
|
(23,334
|
)
|
|
(23,074
|
)
|
|
(39,761
|
)
|
|
(37,894
|
)
|
||||
|
Net income
|
46,399
|
|
|
41,601
|
|
|
71,235
|
|
|
69,258
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(612
|
)
|
|
(266
|
)
|
|
(1,166
|
)
|
|
(765
|
)
|
||||
|
Net income attributable to Sinclair Broadcast Group
|
$
|
45,787
|
|
|
$
|
41,335
|
|
|
$
|
70,069
|
|
|
$
|
68,493
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted Earnings Per Common Share Attributable to Sinclair Broadcast Group:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.48
|
|
|
$
|
0.43
|
|
|
$
|
0.74
|
|
|
$
|
0.70
|
|
|
Diluted earnings per share
|
$
|
0.48
|
|
|
$
|
0.42
|
|
|
$
|
0.73
|
|
|
$
|
0.69
|
|
|
Balance Sheet Data:
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Cash and cash equivalents
|
|
$
|
64,579
|
|
|
$
|
17,682
|
|
|
Total assets
|
|
$
|
5,380,981
|
|
|
$
|
5,410,328
|
|
|
Total debt (c)
|
|
$
|
3,889,676
|
|
|
$
|
3,886,872
|
|
|
Total equity
|
|
$
|
446,259
|
|
|
$
|
405,343
|
|
|
•
|
During the second quarter of 2015, we signed a multi-year retransmission consent agreement with COX Communications covering over 3.3 million subscribers and a 3-year retransmission consent agreement renewal with Suddenlink covering over 0.8 million subscribers.
|
|
•
|
During the second quarter of 2015, American Sports Network (ASN) reached a multi-year agreement with the Atlantic 10 Conference (A-10) to annually televise at least 52 A-10 events across seven sports, an agreement with AMA Pro Racing to offer syndicated network television coverage of AMA Track Events, and an agreement with Minor League Baseball to televise a weekly game throughout the summer.
|
|
•
|
In April 2015, we entered into an agreement with Visible World to create the Audience Network for Local Broadcast TV. This will allow us to aggregate impressions across our stations and will make it possible for agencies and advertisers to automatically target specific local broadcast audiences by using Visible World's High Yield technology to optimize around multiple audiences and related data sources.
|
|
•
|
In April 2015, we raised $350.0 million of incremental term B loans and amended certain terms under our existing bank credit facility. The loans mature July 2021 and were issued at a discount of 99.875% of par value.
|
|
•
|
In May 2015, our Board of Directors declared a quarterly dividend of $0.165 per share, payable on June 12, 2015 to the holders of record at the close of business on June 1, 2015.
|
|
•
|
In May 2015, Ring of Honor signed a national broadcast deal with Destination America, part of Discovery Communications, to televise events over twenty-six weeks.
|
|
•
|
In June 2015, we announced a Memorandum of Understanding with Pearl TV and Samsung Electronics America to work collaboratively to support the development and implementation of the new Advanced Television Systems Committee (ATSC) 3.0 standard.
|
|
•
|
In June 2015, we announced the formation of a joint venture with The Tornante Company that will acquire, create, develop, produce, and distribute first-run syndicated television programming.
|
|
•
|
In June 2015, we announced a partnership with Metro-Goldwyn-Mayer (MGM) to jointly create, develop, distribute, and air the first 24 hours/7 days per week science fiction multi-channel network (Comet TV), which will feature over 1,500 hours of premium MGM content.
|
|
•
|
In June 2015, we invested in ExtendTV (rebranded as Zypmedia), the leading programmatic media-buying platform for local digital advertising.
|
|
•
|
In July 2015, ASN announced an agreement with Millennium Dancesport Championships to televise “The Dancesport League on ASN.
|
|
•
|
In July 2015, we renewed affiliation agreements with the CBS Network covering 16 markets. The new agreements are effective in 2015 and 2016 as current affiliation agreements expire and run for five years to 2020 and 2021.
|
|
•
|
In July 2015, we renewed affiliation agreements with the CW Network for 23 owned and/or operated markets. At the same time, the CW renewed affiliation agreements with another nine markets for which Sinclair provides sales and other services. These agreements are effective August 2016 and expire in 2021.
|
|
•
|
In July 2015, we announced the launch of “
Full Measure with Sharyl Attkisson
” to debut on October 4, 2015. The broadcast will air on Sinclair’s affiliates nationwide and be available on their websites. The 30-minute program, which will be based in Washington, D.C., will focus on investigative journalism and target accountability in the public and private sectors.
|
|
•
|
In August 2015, our Board of Directors declared a quarterly dividend of $0.165 per share, payable on September 15, 2015 to the holders of record at the close of business on September 1, 2015.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
Percent
Change
|
|
2015
|
|
2014
|
|
Percent
Change
|
||||||||||
|
Local revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Non-political
|
$
|
408.9
|
|
|
$
|
319.5
|
|
|
28.0
|
%
|
|
$
|
789.1
|
|
|
$
|
620.3
|
|
|
27.2
|
%
|
|
Political
|
1.2
|
|
|
2.1
|
|
|
(b)
|
|
|
2.2
|
|
|
2.7
|
|
|
(b)
|
|
||||
|
Total local
|
410.1
|
|
|
321.6
|
|
|
27.5
|
%
|
|
791.3
|
|
|
623.0
|
|
|
27.0
|
%
|
||||
|
National revenues (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-political
|
89.4
|
|
|
73.1
|
|
|
22.3
|
%
|
|
171.2
|
|
|
140.1
|
|
|
22.2
|
%
|
||||
|
Political
|
2.8
|
|
|
9.5
|
|
|
(b)
|
|
|
4.0
|
|
|
14.9
|
|
|
(b)
|
|
||||
|
Total national
|
92.2
|
|
|
82.6
|
|
|
11.6
|
%
|
|
175.2
|
|
|
155.0
|
|
|
13.0
|
%
|
||||
|
Total net broadcast revenues
|
$
|
502.3
|
|
|
$
|
404.2
|
|
|
24.3
|
%
|
|
$
|
966.5
|
|
|
$
|
778.0
|
|
|
24.2
|
%
|
|
|
# of channels (a)
|
|
Percent of Net Time Sales for the
|
|
Net Time Sales
Percent Change
|
|
Percent of Net Time Sales for the
|
|
Net Time Sales
Percent Change
|
||||||||||
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|||||||||
|
ABC
|
32
|
|
29.6
|
%
|
|
21.7
|
%
|
|
56.4
|
%
|
|
28.9
|
%
|
|
20.6
|
%
|
|
60.1
|
%
|
|
FOX
|
46
|
|
25.4
|
%
|
|
28.7
|
%
|
|
1.5
|
%
|
|
25.7
|
%
|
|
30.0
|
%
|
|
(2.1
|
)%
|
|
CBS
|
29
|
|
17.3
|
%
|
|
20.6
|
%
|
|
(3.4
|
)%
|
|
17.4
|
%
|
|
20.1
|
%
|
|
(1.2
|
)%
|
|
NBC
|
22
|
|
11.6
|
%
|
|
9.2
|
%
|
|
45.0
|
%
|
|
11.8
|
%
|
|
9.5
|
%
|
|
42.5
|
%
|
|
The CW
|
43
|
|
8.2
|
%
|
|
8.9
|
%
|
|
5.9
|
%
|
|
8.2
|
%
|
|
8.9
|
%
|
|
5.2
|
%
|
|
MyNetworkTV
|
33
|
|
6.5
|
%
|
|
8.4
|
%
|
|
(11.3
|
)%
|
|
6.6
|
%
|
|
8.4
|
%
|
|
(9.6
|
)%
|
|
Other (b)
|
174
|
|
1.4
|
%
|
|
2.5
|
%
|
|
(98.9
|
)%
|
|
1.4
|
%
|
|
2.5
|
%
|
|
(97.9
|
)%
|
|
Total
|
379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended June 30,
|
|
Percent Change
Increase
|
|
Six months ended June 30,
|
|
Percent Change
Increase
|
||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||
|
Station production expenses
|
$
|
181.1
|
|
|
$
|
134.3
|
|
|
34.8
|
%
|
|
$
|
352.1
|
|
|
$
|
261.3
|
|
|
34.7
|
%
|
|
Station selling, general and administrative expenses
|
$
|
102.8
|
|
|
$
|
82.6
|
|
|
24.5
|
%
|
|
$
|
204.7
|
|
|
$
|
164.5
|
|
|
24.4
|
%
|
|
Amortization of program contract costs and net realizable value adjustments
|
$
|
29.8
|
|
|
$
|
23.6
|
|
|
26.3
|
%
|
|
$
|
60.2
|
|
|
$
|
47.5
|
|
|
26.7
|
%
|
|
Corporate general and administrative expenses
|
$
|
11.3
|
|
|
$
|
14.3
|
|
|
(21.0
|
)%
|
|
$
|
26.2
|
|
|
$
|
29.0
|
|
|
(9.7
|
)%
|
|
Depreciation and amortization expenses
|
$
|
60.1
|
|
|
$
|
47.8
|
|
|
25.7
|
%
|
|
$
|
123.7
|
|
|
$
|
94.5
|
|
|
30.9
|
%
|
|
|
Three months ended June 30,
|
|
Percent Change
(Increase/(Decrease))
|
|
Six months ended June 30,
|
|
Percent Change
(Increase/(Decrease))
|
||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||||||||||
|
Corporate general and administrative expenses
|
$
|
1.6
|
|
|
$
|
1.1
|
|
|
45.5
|
%
|
|
$
|
2.5
|
|
|
$
|
2.0
|
|
|
25.0
|
%
|
|
Interest expense
|
$
|
46.5
|
|
|
$
|
39.1
|
|
|
18.9
|
%
|
|
$
|
92.1
|
|
|
$
|
77.7
|
|
|
18.5
|
%
|
|
Income tax provision
|
$
|
(23.3
|
)
|
|
$
|
(23.1
|
)
|
|
0.9
|
%
|
|
$
|
(39.8
|
)
|
|
$
|
(37.9
|
)
|
|
5.0
|
%
|
|
Research and development
|
$
|
4.2
|
|
|
$
|
1.6
|
|
|
162.5
|
%
|
|
$
|
6.8
|
|
|
$
|
1.6
|
|
|
325.0
|
%
|
|
|
For the Three Months Ended
June 30,
|
|
For the Six Months Ended
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net cash flows from operating activities
|
$
|
66.4
|
|
|
$
|
43.7
|
|
|
$
|
178.0
|
|
|
$
|
180.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows (used in) from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisition of property and equipment
|
$
|
(23.3
|
)
|
|
$
|
(14.7
|
)
|
|
$
|
(47.1
|
)
|
|
$
|
(26.6
|
)
|
|
Investment in other operating divisions
|
(10.9
|
)
|
|
(11.8
|
)
|
|
(16.7
|
)
|
|
(16.1
|
)
|
||||
|
Investments in equity and costs method investees
|
(34.9
|
)
|
|
(4.0
|
)
|
|
(37.8
|
)
|
|
(6.2
|
)
|
||||
|
Distributions from equity and cost method investees
|
4.0
|
|
|
0.8
|
|
|
8.2
|
|
|
1.5
|
|
||||
|
Proceeds from the termination of life insurance policies
|
—
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
||||
|
Other
|
3.2
|
|
|
0.4
|
|
|
3.5
|
|
|
(1.0
|
)
|
||||
|
Net cash flows used in investing activities
|
$
|
(61.9
|
)
|
|
$
|
(29.3
|
)
|
|
$
|
(89.9
|
)
|
|
$
|
(31.3
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from notes payable, commercial bank financing and capital leases
|
$
|
353.8
|
|
|
$
|
96.9
|
|
|
$
|
361.7
|
|
|
$
|
102.7
|
|
|
Repayments of notes payable, commercial bank financing and capital leases
|
(335.4
|
)
|
|
(14.7
|
)
|
|
(360.5
|
)
|
|
(21.1
|
)
|
||||
|
Dividends paid on Class A and Class B Common Stock
|
(15.8
|
)
|
|
(14.6
|
)
|
|
(31.5
|
)
|
|
(29.3
|
)
|
||||
|
Repurchase of outstanding Class A Common Stock
|
—
|
|
|
—
|
|
|
(7.8
|
)
|
|
(82.4
|
)
|
||||
|
Other
|
(0.3
|
)
|
|
(4.2
|
)
|
|
(3.1
|
)
|
|
(3.1
|
)
|
||||
|
Net cash flows from (used) in financing activities
|
$
|
2.3
|
|
|
$
|
63.4
|
|
|
$
|
(41.2
|
)
|
|
$
|
(33.2
|
)
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
First Amendment to the Sixth Amended and Restated Credit Agreement and First Amendment to the Fourth Amended and Restated Security Agreement, dated as of April 30, 2015, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on May 6, 2015).
|
|
|
|
|
|
10.2
|
|
Incremental Loan Amendment No. 1, dated as of April 30, 2015, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on May 6, 2015).
|
|
|
|
|
|
31.1
|
|
Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).
|
|
|
|
|
|
31.2
|
|
Certification by Christopher S. Ripley, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).
|
|
|
|
|
|
32.1
|
|
Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).
|
|
|
|
|
|
32.2
|
|
Certification by Christopher S. Ripley, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
SINCLAIR BROADCAST GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ David R. Bochenek
|
|
|
|
David R. Bochenek
|
|
|
|
Senior Vice President/Chief Accounting Officer
|
|
|
|
(Authorized Officer and Chief Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
First Amendment to the Sixth Amended and Restated Credit Agreement and First Amendment to the Fourth Amended and Restated Security Agreement, dated as of April 30, 2015, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on May 6, 2015).
|
|
|
|
|
|
10.2
|
|
Incremental Loan Amendment No. 1, dated as of April 30, 2015, by and among Sinclair Television Group, Inc., the guarantors party thereto, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto. (Incorporated by reference from Registrant’s Current Report on Form 8-K filed on May 6, 2015).
|
|
|
|
|
|
31.1
|
|
Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).
|
|
|
|
|
|
31.2
|
|
Certification by Christopher S. Ripley, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(a) of the Exchange Act (15 U.S.C. § 7241).
|
|
|
|
|
|
32.1
|
|
Certification by David D. Smith, as Chairman and Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).
|
|
|
|
|
|
32.2
|
|
Certification by Christopher S. Ripley, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to Rule 13a-14(b) of the Exchange Act and § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C § 1350).
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|