These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or other jurisdiction of Incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
☒
|
|
No
|
☐
|
|
|
☒
|
|
No
|
☐
|
|
|
☒
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
|
|
Emerging growth company
|
|
|
Yes
|
|
|
No
|
☒
|
|
|
|
Number of shares outstanding as of
|
|
Title of each class
|
|
11/8/2019
|
|
Class A Common Stock
|
|
|
|
Class B Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
2019 |
|
As of December 31,
2018 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $3 and $2, respectively
|
|
|
|
|
|
||
|
Current portion of program contract costs
|
|
|
|
|
|
||
|
Income taxes receivable
|
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
||
|
Program contract costs, less current portion
|
|
|
|
|
|
||
|
Property and equipment, net
|
|
|
|
|
|
||
|
Operating lease assets
|
|
|
|
—
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Indefinite-lived intangible assets
|
|
|
|
|
|
||
|
Definite-lived intangible assets, net
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets (a)
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS, AND EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
|
|
|
$
|
|
|
|
Income taxes payable
|
|
|
|
|
|
||
|
Current portion of notes payable, finance leases, and commercial bank financing
|
|
|
|
|
|
||
|
Current portion of operating lease liabilities
|
|
|
|
—
|
|
||
|
Current portion of program contracts payable
|
|
|
|
|
|
||
|
Other current liabilities
|
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
|
||
|
Notes payable, finance leases, and commercial bank financing, less current portion
|
|
|
|
|
|
||
|
Operating lease liabilities, less current portion
|
|
|
|
—
|
|
||
|
Program contracts payable, less current portion
|
|
|
|
|
|
||
|
Deferred tax liabilities
|
|
|
|
|
|
||
|
Other long-term liabilities
|
|
|
|
|
|
||
|
Total liabilities (a)
|
|
|
|
|
|
||
|
Commitments and contingencies (See Note 6)
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
|
|
||
|
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 67,063,137 and 68,897,723 shares issued and outstanding, respectively
|
|
|
|
|
|
||
|
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 25,027,682 and 25,670,684 shares issued and outstanding, respectively, convertible into Class A Common Stock
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Total Sinclair Broadcast Group shareholders’ equity
|
|
|
|
|
|
||
|
Noncontrolling interests
|
|
|
|
(
|
)
|
||
|
Total equity
|
|
|
|
|
|
||
|
Total liabilities, redeemable noncontrolling interests, and equity
|
$
|
|
|
|
$
|
|
|
|
|
|
(a)
|
Our consolidated total assets as of
September 30, 2019
and
December 31, 2018
include total assets of variable interest entities (VIEs) of
$
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Media revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Non-media revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Media programming and production expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Media selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-media expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation of property and equipment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of definite-lived intangible and other assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gain on asset dispositions and other, net of impairment
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating (loss) income
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Loss from equity method investments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Other income (expense), net
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Total other expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
(Loss) income before income taxes
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
INCOME TAX BENEFIT
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET (LOSS) INCOME
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the redeemable noncontrolling interests
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted earnings per share
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common and common equivalent shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Comprehensive (loss) income
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Comprehensive income attributable to the redeemable noncontrolling interests
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Comprehensive income attributable to the noncontrolling interests
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Comprehensive (loss) income attributable to Sinclair Broadcast Group
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, December 31, 2017
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Cumulative effect of adoption of new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Dividends declared and paid on Class A and Class B Common Stock ($0.54 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Distributions to noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
BALANCE, September 30, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||||
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, June 30, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Dividends declared and paid on Class A and Class B Common Stock ($0.18 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Repurchases of Class A Common Stock
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Distributions to noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
BALANCE, September 30, 2018
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Nine Months Ended September 30, 2019
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Redeemable Noncontrolling Interests
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||||
|
|
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
||||||||||||||||||||||||
|
BALANCE, December 31, 2018
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Issuance of redeemable subsidiary preferred equity, net of issuance costs
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Dividends declared and paid on Class A and Class B Common Stock ($0.60 per share)
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
||||||||
|
Class B Common Stock converted into Class A Common Stock
|
—
|
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||||
|
Repurchases of Class A Common Stock
|
—
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
||||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||||
|
Noncontrolling interests acquired in a business combination
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||||
|
Distributions to noncontrolling interests, net
|
(
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||
|
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
||||||||
|
BALANCE, September 30, 2019
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three Months Ended September 30, 2019
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Sinclair Broadcast Group Shareholders
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Redeemable Noncontrolling Interests
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total Equity
|
||||||||||||||||||||||
|
|
|
|
Shares
|
|
Values
|
|
Shares
|
|
Values
|
|
|
|
|
|
||||||||||||||||||||||||
|
BALANCE, June 30, 2019
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Issuance of redeemable subsidiary preferred equity, net of issuance costs
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Dividends declared and paid on Class A and Class B Common Stock ($0.20 per share)
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
||||||||
|
Class A Common Stock issued pursuant to employee benefit plans
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||||
|
Noncontrolling interests acquired in a business combination
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||||
|
Distributions to noncontrolling interests, net
|
(
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||
|
Net (loss) income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
(
|
)
|
||||||||
|
BALANCE, September 30, 2019
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
|
|
||
|
Depreciation of property and equipment
|
|
|
|
|
|
||
|
Amortization of definite-lived intangible and other assets
|
|
|
|
|
|
||
|
Amortization of program contract costs and net realizable value adjustments
|
|
|
|
|
|
||
|
Stock-based compensation
|
|
|
|
|
|
||
|
Deferred tax benefit
|
(
|
)
|
|
(
|
)
|
||
|
Gain on asset dispositions and other, net of impairment
|
(
|
)
|
|
(
|
)
|
||
|
Loss from equity method investments
|
|
|
|
|
|
||
|
Amortization of prepaid program rights
|
|
|
|
|
|
||
|
Additions to prepaid program rights
|
(
|
)
|
|
|
|
||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
|
Decrease (increase) in accounts receivable
|
|
|
|
(
|
)
|
||
|
Increase in prepaid expenses and other current assets
|
(
|
)
|
|
(
|
)
|
||
|
Increase in accounts payable and accrued liabilities
|
|
|
|
|
|
||
|
Net change in net income taxes payable/receivable
|
(
|
)
|
|
|
|
||
|
Decrease in program contracts payable
|
(
|
)
|
|
(
|
)
|
||
|
Other, net
|
|
|
|
|
|
||
|
Net cash flows from operating activities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Acquisition of property and equipment
|
(
|
)
|
|
(
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(
|
)
|
|
|
|
||
|
Purchases of investments
|
(
|
)
|
|
(
|
)
|
||
|
Distributions from investments
|
|
|
|
|
|
||
|
Spectrum repack reimbursements
|
|
|
|
|
|
||
|
Other, net
|
(
|
)
|
|
(
|
)
|
||
|
Net cash flows used in investing activities
|
(
|
)
|
|
(
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from notes payable and commercial bank financing
|
|
|
|
|
|
||
|
Repayments of notes payable, commercial bank financing and finance leases
|
(
|
)
|
|
(
|
)
|
||
|
Debt issuance costs
|
(
|
)
|
|
|
|
||
|
Proceeds from the issuance of redeemable subsidiary preferred equity, net
|
|
|
|
|
|
||
|
Dividends paid on Class A and Class B Common Stock
|
(
|
)
|
|
(
|
)
|
||
|
Dividends paid on redeemable subsidiary preferred equity
|
(
|
)
|
|
|
|
||
|
Repurchase of outstanding Class A Common Stock
|
(
|
)
|
|
(
|
)
|
||
|
Distributions to noncontrolling interests
|
(
|
)
|
|
(
|
)
|
||
|
Other, net
|
|
|
|
|
|
||
|
Net cash flows from (used in) financing activities
|
|
|
|
(
|
)
|
||
|
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
|
|
|
|
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
|
|
|
|
|
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||||||||||||
|
|
Local News
|
|
Sports
|
|
Other
|
|
Total
|
|
Local News
|
|
Sports
|
|
Other
|
|
Total
|
||||||||||||||||
|
Distribution revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Advertising revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other media and non-media revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||||||||||||
|
|
Local News
|
|
Sports
|
|
Other
|
|
Total
|
|
Local News
|
|
Sports
|
|
Other
|
|
Total
|
||||||||||||||||
|
Distribution revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Advertising revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other media and non-media revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Cash and cash equivalents
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
Definite-lived intangible assets, net
|
|
|
|
|
Other assets
|
|
|
|
|
Accounts payable and accrued liabilities
|
(
|
)
|
|
|
Other long-term liabilities
|
(
|
)
|
|
|
Goodwill
|
|
|
|
|
Fair value of identifiable net assets acquired
|
$
|
|
|
|
Redeemable noncontrolling interests
|
(
|
)
|
|
|
Noncontrolling interests
|
(
|
)
|
|
|
Gross purchase price
|
$
|
|
|
|
Purchase price, net of cash acquired
|
$
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Total revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income attributable to Sinclair Broadcast Group
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Basic earnings per share attributable to Sinclair Broadcast Group
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted earnings per share attributable to Sinclair Broadcast Group
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended September 30, 2019
|
|
Nine Months Ended September 30, 2019
|
||||
|
Finance lease expense:
|
|
|
|
||||
|
Amortization of finance lease asset
|
$
|
|
|
|
$
|
|
|
|
Interest on lease liabilities
|
|
|
|
|
|
||
|
Total finance lease expense
|
|
|
|
|
|
||
|
Operating lease expense (a)
|
|
|
|
|
|
||
|
Total lease expense
|
$
|
|
|
|
$
|
|
|
|
|
|
(a)
|
Includes variable and short-term lease expense of
$
|
|
|
Operating Leases
|
|
Finance Leases
|
|
Total
|
||||||
|
2019 (remainder)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
|||
|
2021
|
|
|
|
|
|
|
|
|
|||
|
2022
|
|
|
|
|
|
|
|
|
|||
|
2023
|
|
|
|
|
|
|
|
|
|||
|
2024 and thereafter
|
|
|
|
|
|
|
|
|
|||
|
Total undiscounted obligations
|
|
|
|
|
|
|
|
|
|||
|
Less imputed interest
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Present value of lease obligations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
2019
|
$
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
2024 and thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
|
Operating Leases
|
|
Finance Leases
|
|
||||
|
Lease assets, non-current
|
$
|
|
|
|
$
|
|
|
(a)
|
|
|
|
|
|
|
||||
|
Lease liabilities, current
|
$
|
|
|
|
$
|
|
|
|
|
Lease liabilities, non-current
|
|
|
|
|
|
|
||
|
Total lease liabilities
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average remaining lease term (in years)
|
|
|
|
|
|
|
||
|
Weighted average discount rate
|
|
%
|
|
|
%
|
|
||
|
|
|
(a)
|
Finance lease assets are reflected in property and equipment, net
on our consolidated balance sheets
.
|
|
|
Nine Months Ended
September 30, 2019 |
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
|
|
|
Operating cash flows from finance leases
|
|
|
|
|
Financing cash flows from finance leases
|
|
|
|
|
Leased assets obtained in exchange for new lease liabilities
|
|
|
|
|
2019 (remainder)
|
$
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
2024 and thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Income (Numerator)
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income attributable to the redeemable noncontrolling interests
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Numerator for basic and diluted earnings per common share available to common shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares (Denominator)
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dilutive effect of stock-settled appreciation rights and outstanding stock options
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average common and common equivalent shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Weighted-average stock-settled appreciation rights and outstanding stock options excluded
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2019
|
|
Local News
|
|
Sports
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||||
|
Assets
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
For the three months ended September 30, 2019
|
|
Local News
|
|
Sports
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain on asset dispositions and other, net of impairment
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Operating income (loss)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income (loss) from equity method investments
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
For the three months ended September 30, 2018
|
|
Local News
|
|
Sports
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gain on asset dispositions and other, net of impairment
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss from equity method investments
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
For the nine months ended September 30, 2019
|
|
Local News
|
|
Sports
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(Gain) loss on asset dispositions and other, net of impairment
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||
|
Operating income (loss)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income (loss) income from equity method investments
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
For the nine months ended September 30, 2018
|
|
Local News
|
|
Sports
|
|
Other
|
|
Corporate
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortization of program contract costs and net realizable value adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(Gain) loss on asset dispositions and other, net of impairment
|
|
(
|
)
|
(b)
|
|
|
|
|
|
(a)
|
|
|
|
(
|
)
|
|||||
|
Operating income (loss)
|
|
|
|
(b)
|
|
|
|
(
|
)
|
(a)
|
(
|
)
|
|
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(Loss) income from equity method investments
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||
|
|
|
(a)
|
Includes a
$
|
|
(b)
|
Includes a gain of
$
|
|
|
As of September 30,
2019 |
|
As of December 31,
2018 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
||
|
Other current assets
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Program contract costs, less current portion
|
|
|
|
|
|
||
|
Property and equipment, net
|
|
|
|
|
|
||
|
Operating lease assets
|
|
|
|
—
|
|
||
|
Goodwill and indefinite-lived intangible assets
|
|
|
|
|
|
||
|
Definite-lived intangible assets, net
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Other current liabilities
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Notes payable, finance leases and commercial bank financing, less current portion
|
|
|
|
|
|
||
|
Operating lease liabilities, less current portion
|
|
|
|
—
|
|
||
|
Program contracts payable, less current portion
|
|
|
|
|
|
||
|
Other long-term liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
$
|
|
|
|
$
|
|
|
|
•
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
•
|
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
|
Face Value (a)
|
|
Fair Value
|
|
Face Value (a)
|
|
Fair Value
|
||||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
STG:
|
|
|
|
|
|
|
|
||||||||
|
6.125% Senior Unsecured Notes due 2022
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
5.875% Senior Unsecured Notes due 2026
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
5.625% Senior Unsecured Notes due 2024
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
5.375% Senior Unsecured Notes due 2021 (b)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
5.125% Senior Unsecured Notes due 2027
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Term Loan A (c)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Term Loan B
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Term Loan B-2 (d)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
DSG:
|
|
|
|
|
|
|
|
||||||||
|
5.375% Senior Secured Notes due 2026 (d)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
6.625% Senior Unsecured Notes due 2027 (d)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Term Loan (d)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt of variable interest entities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt of non-media subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
(a)
|
Amounts are carried
on our consolidated balance sheets
net of debt discount and deferred financing cost, which are excluded in the above table, of
$
|
|
(b)
|
The STG
|
|
(c)
|
The STG Term Loan A debt was repaid in April 2019. For additional information, see
Note 3. Notes Payable and Commercial Bank Financing
.
|
|
(d)
|
The STG Term Loan B-2,
DSG Senior Notes
, and
DSG Term Loan
were issued in August 2019. For additional information, see
Note 3. Notes Payable and Commercial Bank Financing
.
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Definite-lived intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Sinclair Broadcast Group equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and equity (deficit)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Definite-lived intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Sinclair Broadcast Group equity (deficit)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
Noncontrolling interests in consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Total liabilities and equity (deficit)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media programming and production expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Other income (expense)
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Total other income (expense)
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Net income attributable to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Net (loss) income attributable to Sinclair Broadcast Group
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Comprehensive (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media programming and production expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Interest expense
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Other income (expense)
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total other income (expense)
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Comprehensive income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media programming and production expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Total other income (expense)
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
Net income attributable to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Net income attributable to the noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Comprehensive income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Media programming and production expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Depreciation, amortization and other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Interest expense
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Total other income (expense)
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (provision)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||
|
Net income attributable to the noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Net income (loss) attributable to Sinclair Broadcast Group
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Comprehensive income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Acquisition of property and equipment
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Acquisition of businesses, net of cash acquired
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Purchases of investments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Distributions from investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Spectrum repack reimbursements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other, net
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Net cash flows (used in) from investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from notes payable and commercial bank financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Repayments of notes payable, commercial bank financing and finance leases
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Debt issuance costs
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Proceeds from the issuance of redeemable subsidiary preferred equity, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Dividends paid on redeemable subsidiary preferred equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash flows from (used in) financing activities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Sinclair
Broadcast Group, Inc. |
|
Sinclair
Television Group, Inc. |
|
Guarantor
Subsidiaries and KDSM, LLC |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Sinclair
Consolidated |
||||||||||||
|
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Acquisition of property and equipment
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Purchases of investments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Distributions from investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Spectrum repack reimbursements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other, net
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Net cash flows from (used in) investing activities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Proceeds from notes payable and commercial bank financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Repayments of notes payable, commercial bank financing and finance leases
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Dividends paid on Class A and Class B Common Stock
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Repurchase of outstanding Class A Common Stock
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
|
Proceeds from the issuance of subsidiary equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
|
Increase (decrease) in intercompany payables
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||||
|
Other, net
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Net cash flows from (used in) financing activities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
•
|
the impact of changes in national and regional economies and credit and capital markets;
|
|
•
|
consumer confidence;
|
|
•
|
the potential impact of changes in tax law;
|
|
•
|
the activities of our competitors;
|
|
•
|
terrorist acts of violence or war and other geopolitical events;
|
|
•
|
natural disasters that impact our advertisers, our stations and networks; and
|
|
•
|
cybersecurity.
|
|
•
|
the business conditions of our advertisers, particularly in the political, automotive and service categories;
|
|
•
|
competition with other broadcast television stations, radio stations, multi-channel video programming distributors (MVPDs), internet and broadband content providers, and other print and media outlets serving in the same markets;
|
|
•
|
the performance of networks and syndicators that provide us with programming content, as well as the performance of internally originated programming;
|
|
•
|
the loss of appeal of our sports programming, which may be unpredictable, the impact of strikes caused by collective bargaining between players and sports leagues, and increased programming costs may have a material negative effect on our business and our results of operations;
|
|
•
|
the availability and cost of programming from networks and syndicators, as well as the cost of internally originated programming;
|
|
•
|
our relationships with networks and their strategies to distribute their programming via means other than their local television affiliates, such as over-the-top (OTT) content;
|
|
•
|
the effects of the Federal Communications Commission’s (FCC) National Broadband Plan, the impact of the repacking of our broadcasting spectrum, as a result of the incentive auction, within a limited timeframe and funding allocated;
|
|
•
|
the potential for additional governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations limiting over-the-air television's ability to compete effectively (including regulations relating to Joint Sales Agreements (JSA), Shared Services Agreements (SSA), cross ownership rules, and the national ownership cap), arbitrary enforcement of indecency regulations, retransmission consent regulations, and political or other advertising restrictions, such as payola rules;
|
|
•
|
the impact of FCC and Congressional efforts which may restrict a television station's retransmission consent negotiations;
|
|
•
|
the impact of FCC rules requiring broadcast stations to publish, among other information, political advertising rates online;
|
|
•
|
the impact of foreign government rules related to digital and online assets;
|
|
•
|
labor disputes and legislation and other union activity associated with film, acting, writing, and other guilds and professional sports leagues;
|
|
•
|
the broadcasting community’s ability to develop and adopt a viable mobile digital broadcast television (mobile DTV) strategy and platform, such as the adoption of ATSC 3.0 broadcast standard, and the consumer’s appetite for mobile television;
|
|
•
|
the impact of programming payments charged by networks pursuant to their affiliation agreements with broadcasters requiring compensation for network programming;
|
|
•
|
the potential impact from the elimination of rules prohibiting mergers of the four major television networks;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
changes in television rating measurement methodologies that could negatively impact audience results;
|
|
•
|
the ability of local MVPDs to coordinate and determine local advertising rates as a consortium;
|
|
•
|
the ability to negotiate terms at least as favorable as those in existence with MVPDs and others;
|
|
•
|
changes in the makeup of the population in the areas where stations are located;
|
|
•
|
the operation of low power devices in the broadcast spectrum, which could interfere with our broadcast signals;
|
|
•
|
OTT technologies and their potential impact on cord-cutting;
|
|
•
|
the impact of MVPDs, virtual MVPDs (vMVPDs), and OTTs offering "skinny" programming bundles that may not include television broadcast stations, regional sports networks, or other programming that we distribute;
|
|
•
|
the effect of a potential decline in the number of subscribers to MVPD services;
|
|
•
|
fluctuations in advertising rates and availability of inventory;
|
|
•
|
the ability of others to retransmit our signal without our consent; and
|
|
•
|
the ability to renew media rights agreements with various professional sports teams which have varying durations and terms that are at least as favorable as those in existence.
|
|
•
|
the effectiveness of our management;
|
|
•
|
our ability to attract and maintain local, national, and network advertising and successfully participate in new sales channels such as programmatic and addressable advertising through business partnership ventures and the development of technology;
|
|
•
|
our ability to service our debt obligations and operate our business under restrictions contained in our financing agreements;
|
|
•
|
our ability to successfully implement and monetize our own content management system (CMS) designed to provide our viewers significantly improved content via the internet and other digital platforms;
|
|
•
|
our ability to successfully renegotiate retransmission consent and affiliation fees (cable network fees) agreements for our existing and acquired businesses;
|
|
•
|
the ability of stations which we consolidate, but do not negotiate on their behalf, to successfully renegotiate retransmission consent and affiliation fees (cable network fees) agreements;
|
|
•
|
our ability to secure distribution of our programming to a wide audience;
|
|
•
|
our ability to renew our FCC licenses;
|
|
•
|
our ability to obtain FCC approval for any future acquisitions, as well as, in certain cases, customary antitrust clearance for any future acquisitions;
|
|
•
|
our exposure to any wrongdoing by those outside the Company, but which could affect our business or pending acquisitions;
|
|
•
|
our ability to identify media business investment opportunities and to successfully integrate any acquired businesses, as well as the success of our new content and distribution initiatives in a competitive environment, including CHARGE!, TBD, Comet, STIRR, Marquee, other original programming, mobile DTV, and our recent acquisition of and investments in the RSNs;
|
|
•
|
our ability to maintain our affiliation and programming service agreements with our networks and program service providers and at renewal, to successfully negotiate these agreements with favorable terms;
|
|
•
|
our joint venture arrangements related to our regional sports networks are subject to a number of operational risks that could have a material adverse effect on our business, results of operations, and financial condition;
|
|
•
|
our ability to generate synergies and leverage new revenue opportunities;
|
|
•
|
our ability to renew contracts with leagues and sports teams;
|
|
•
|
our ability to effectively respond to technology affecting our industry and to increasing competition from other media providers;
|
|
•
|
our ability to deploy a next generation broadcast platform (NextGen) nationwide;
|
|
•
|
the strength of ratings for our local news broadcasts including our news sharing arrangements; and
|
|
•
|
the results of prior year tax audits by taxing authorities.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||
|
Media revenues (a)
|
$
|
1,070
|
|
|
$
|
730
|
|
|
$
|
2,465
|
|
|
$
|
2,070
|
|
|
Non-media revenues
|
55
|
|
|
36
|
|
|
153
|
|
|
92
|
|
||||
|
Total revenues
|
1,125
|
|
|
766
|
|
|
2,618
|
|
|
2,162
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Media programming and production expenses
|
560
|
|
|
304
|
|
|
1,215
|
|
|
894
|
|
||||
|
Media selling, general and administrative expenses
|
185
|
|
|
155
|
|
|
510
|
|
|
452
|
|
||||
|
Depreciation and amortization expenses (b)
|
120
|
|
|
70
|
|
|
252
|
|
|
206
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
22
|
|
|
24
|
|
|
68
|
|
|
76
|
|
||||
|
Non-media expenses
|
42
|
|
|
32
|
|
|
120
|
|
|
85
|
|
||||
|
Corporate general and administrative expenses
|
237
|
|
|
34
|
|
|
317
|
|
|
89
|
|
||||
|
Gain on asset dispositions and other, net of impairment
|
(35
|
)
|
|
(11
|
)
|
|
(57
|
)
|
|
(37
|
)
|
||||
|
Operating (loss) income
|
(6
|
)
|
|
158
|
|
|
193
|
|
|
397
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense and amortization of debt discount and deferred financing costs
|
(129
|
)
|
|
(76
|
)
|
|
(237
|
)
|
|
(238
|
)
|
||||
|
Loss from equity method investments
|
(12
|
)
|
|
(14
|
)
|
|
(38
|
)
|
|
(44
|
)
|
||||
|
Other income (loss), net
|
3
|
|
|
(6
|
)
|
|
12
|
|
|
2
|
|
||||
|
Income before income taxes
|
(144
|
)
|
|
62
|
|
|
(70
|
)
|
|
117
|
|
||||
|
Income tax benefit
|
95
|
|
|
3
|
|
|
88
|
|
|
21
|
|
||||
|
Net (loss) income
|
$
|
(49
|
)
|
|
$
|
65
|
|
|
$
|
18
|
|
|
$
|
138
|
|
|
Net income attributable to the redeemable noncontrolling interests
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
|
Net income attributable to the noncontrolling interests
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Net (loss) income attributable to Sinclair Broadcast Group
|
$
|
(60
|
)
|
|
$
|
64
|
|
|
$
|
4
|
|
|
$
|
135
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted Earnings Per Common Share Attributable to Sinclair Broadcast Group:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
(0.65
|
)
|
|
$
|
0.63
|
|
|
$
|
0.05
|
|
|
$
|
1.32
|
|
|
Diluted earnings per share
|
$
|
(0.64
|
)
|
|
$
|
0.62
|
|
|
$
|
0.05
|
|
|
$
|
1.31
|
|
|
|
As of September 30, 2019
|
|
As of December 31, 2018
|
||||
|
Balance Sheet Data
:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,399
|
|
|
$
|
1,060
|
|
|
Total assets
|
$
|
17,779
|
|
|
$
|
6,572
|
|
|
Total debt (c)
|
$
|
12,463
|
|
|
$
|
3,893
|
|
|
Total equity
|
$
|
1,675
|
|
|
$
|
1,600
|
|
|
|
|
(a)
|
Media revenues are defined as television advertising revenue; distribution revenue; and other media revenues.
|
|
(b)
|
Depreciation and amortization expenses include depreciation of property and equipment and amortization of definite-lived intangible and other assets.
|
|
(c)
|
Total debt is defined as current and long-term notes payable, finance leases, and commercial bank financing, including finance leases of affiliates.
|
|
•
|
In August 2019, the Company completed the acquisition of the equity interests in 21 Regional Sports Networks and Fox College Sports from Disney for an aggregate purchase price of
$9,829 million
including certain adjustments. The transaction was funded through a combination of debt financing raised by DSG and STG as described in
Note 3. Notes Payable and Commercial Bank Financing
within our
Consolidated Financial Statements
and
redeemable subsidiary preferred equity
described in
Note 4: Redeemable Noncontrolling Interests
within our
Consolidated Financial Statements.
|
|
•
|
In August 2019, the Company, as part of a consortium led by Yankee Global Enterprises, acquired a 20% equity interest in the YES Network valued at $346 million. See
YES Network Investment
under
Note 1. Nature of Operations and Summary of Significant Accounting Policies
within our
Consolidated Financial Statements
for further discussion.
|
|
•
|
In October 2019, the Company announced that STIRR, a free ad-supported digital offering, added 17 new channels to its platform. STIRR now provides 70 channels and thousands of hours of video on demand, giving viewers an endless lineup of content on platforms including Roku, Fire TV, tvOS, iOS, Android, and the web.
|
|
•
|
For 2019 to date, the Company’s newsrooms have been honored with a total of 367 national and regional journalism awards and accolades.
|
|
•
|
In July 2019, the Company announced a multi-year agreement with Charter Communications, Inc. for the continued carriage of the Company's broadcast television stations and Tennis Channel, as well as carriage of Marquee Sports Network when it launches in the first quarter of 2020. The agreement also provides for a term extension for the carriage of currently carried RSNs that was effective upon the closing of the RSN Acquisition.
|
|
•
|
In October 2019, the Company announced a multi-year agreement with AT&T for the continued carriage on DIRECTV and AT&T U-Verse of the Company's broadcast television stations and Tennis Channel, as well as carriage of
Marquee
. The companies also agreed to extend the existing carriage agreement for the
Acquired RSNs
as well as the
YES Network
through the same multi-year term.
|
|
•
|
In October, the Company entered into a multi-year agreement with Mediacom for the carriage of
Marquee
. The companies also agreed to extend the existing carriage agreements for the
Acquired RSNs
, as well as the
YES Network
, through the same multi-year term.
|
|
•
|
In July 2019, the Company's ONE Media 3.0 subsidiary announced an agreement with Saankhya Labs to accelerate the development of a 5G Next Generation Broadcast Offload Platform.
|
|
•
|
In October 2019,
ONE Media and Saankhya demonstrated the expanded capabilities and integration of the NextGen TV platform (ATSC 3.0) with the wireless industry’s deployment of 5G and its existing 4G networks at the India Mobile Congress and Mobile World Congress.
|
|
•
|
In August 2019 and November 2019, we declared quarterly cash dividends of $0.20 per share.
|
|
•
|
In August 2019, in addition to the acquisition related financing described above, STG issued a seven-year incremental term loan facility in an aggregate principal amount of $600 million, the proceeds of which were used, with cash on hand, to redeem, in full, $600 million of STG's 5.375% Senior Unsecured Notes due 2021. The 5.375% Notes were called at 100.0% of their par value. See
STG Bank Credit Agreement
under
Note 3. Notes Payable and Commercial Bank Financing
within our
Consolidated Financial Statements
for further discussion.
|
|
•
|
In July 2019, the Company awarded its Broadcast Diversity Scholarship to eight applicants, distributing $25,000 in aggregate tuition assistance to students demonstrating a promising future in the broadcast industry.
|
|
•
|
In August 2019, the Company promoted Mark Aitken from Vice President to Senior Vice President of Advanced Technology, responsible for the Company’s development and deployment of next-gen technologies such as ATSC 3.0, and promoted Scott Shapiro from Vice President to Senior Vice President of Corporate Development, responsible for driving forward the Company's vision through acquisitions and external investments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Media revenues
|
$
|
1,070
|
|
|
$
|
730
|
|
|
$
|
2,465
|
|
|
$
|
2,070
|
|
|
Non-media revenues
|
55
|
|
|
36
|
|
|
153
|
|
|
92
|
|
||||
|
Total revenues
|
1,125
|
|
|
766
|
|
|
2,618
|
|
|
2,162
|
|
||||
|
Media programming and production expenses
|
560
|
|
|
304
|
|
|
1,215
|
|
|
894
|
|
||||
|
Media selling, general and administrative expenses
|
185
|
|
|
155
|
|
|
510
|
|
|
452
|
|
||||
|
Depreciation and amortization expenses
|
120
|
|
|
70
|
|
|
252
|
|
|
206
|
|
||||
|
Amortization of program contract costs and net realizable value adjustments
|
22
|
|
|
24
|
|
|
68
|
|
|
76
|
|
||||
|
Non-media expenses
|
42
|
|
|
32
|
|
|
120
|
|
|
85
|
|
||||
|
Corporate general and administrative expenses
|
237
|
|
|
34
|
|
|
317
|
|
|
89
|
|
||||
|
Gain on asset dispositions and other, net of impairment
|
(35
|
)
|
|
(11
|
)
|
|
(57
|
)
|
|
(37
|
)
|
||||
|
Operating (loss) income
|
$
|
(6
|
)
|
|
$
|
158
|
|
|
$
|
193
|
|
|
$
|
397
|
|
|
Net (loss) income attributable to Sinclair Broadcast Group
|
$
|
(60
|
)
|
|
$
|
64
|
|
|
$
|
4
|
|
|
$
|
135
|
|
|
|
Three Months Ended September 30,
|
|
Percent Change Increase / (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Change Increase / (Decrease)
|
||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution revenue
|
$
|
340
|
|
|
$
|
303
|
|
|
12%
|
|
$
|
995
|
|
|
$
|
882
|
|
|
13%
|
|
Advertising revenue
|
301
|
|
|
366
|
|
|
(18)%
|
|
904
|
|
|
1,003
|
|
|
(10)%
|
||||
|
Other media revenues
|
10
|
|
|
10
|
|
|
—%
|
|
31
|
|
|
32
|
|
|
(3)%
|
||||
|
Media revenues
|
$
|
651
|
|
|
$
|
679
|
|
|
(4)%
|
|
$
|
1,930
|
|
|
$
|
1,917
|
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Media programming and production expenses
|
$
|
294
|
|
|
$
|
274
|
|
|
7%
|
|
$
|
876
|
|
|
$
|
808
|
|
|
8%
|
|
Media selling, general and administrative expenses
|
$
|
134
|
|
|
$
|
128
|
|
|
5%
|
|
$
|
397
|
|
|
$
|
379
|
|
|
5%
|
|
Depreciation and amortization expenses
|
$
|
60
|
|
|
$
|
62
|
|
|
(3)%
|
|
$
|
182
|
|
|
$
|
184
|
|
|
(1)%
|
|
Amortization of program contract costs and net realizable value adjustments
|
$
|
22
|
|
|
$
|
24
|
|
|
(8)%
|
|
$
|
68
|
|
|
$
|
76
|
|
|
(11)%
|
|
Corporate general and administrative expenses
|
$
|
23
|
|
|
$
|
32
|
|
|
(28)%
|
|
$
|
82
|
|
|
$
|
80
|
|
|
3%
|
|
Gain on asset dispositions and other, net of impairment
|
$
|
(28
|
)
|
|
$
|
(11
|
)
|
|
155%
|
|
$
|
(51
|
)
|
|
$
|
(97
|
)
|
|
(47)%
|
|
Operating income
|
$
|
146
|
|
|
$
|
170
|
|
|
(14)%
|
|
$
|
376
|
|
|
$
|
487
|
|
|
(23)%
|
|
|
Percent of Advertising Revenue (Excluding Digital) for the
|
||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Local news
|
34%
|
|
35%
|
|
34%
|
|
34%
|
|
Syndicated/Other programming
|
30%
|
|
29%
|
|
30%
|
|
30%
|
|
Network programming
|
23%
|
|
24%
|
|
25%
|
|
25%
|
|
Sports programming
|
10%
|
|
10%
|
|
8%
|
|
8%
|
|
Paid programming
|
3%
|
|
2%
|
|
3%
|
|
3%
|
|
|
|
|
Percent of Advertising Revenue for the
|
||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
# of Channels
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
ABC
|
41
|
|
29%
|
|
28%
|
|
30%
|
|
29%
|
|
FOX
|
59
|
|
25%
|
|
23%
|
|
24%
|
|
23%
|
|
CBS
|
30
|
|
19%
|
|
20%
|
|
20%
|
|
20%
|
|
NBC
|
24
|
|
14%
|
|
17%
|
|
13%
|
|
16%
|
|
CW
|
48
|
|
7%
|
|
6%
|
|
6%
|
|
7%
|
|
MNT
|
39
|
|
5%
|
|
4%
|
|
5%
|
|
4%
|
|
Other (a)
|
364
|
|
1%
|
|
2%
|
|
2%
|
|
1%
|
|
Total
|
605
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
We broadcast other programming from the following providers on our channels including: Antenna TV, Azteca, Bounce Network, CHARGE!, Comet, Estrella TV, Get TV, Grit, Me TV, Movies!, Stadium Network, TBD, Telemundo, This TV, UniMas, Univision, and Weather.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
Percent Change Increase / (Decrease)
|
|
2019
|
|
2018
|
|
Percent Change (Increase/(Decrease))
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution revenue
|
$
|
306
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
306
|
|
|
$
|
—
|
|
|
—%
|
|
Advertising revenue
|
43
|
|
|
—
|
|
|
—%
|
|
43
|
|
|
—
|
|
|
—%
|
||||
|
Other media revenue
|
3
|
|
|
—
|
|
|
—%
|
|
3
|
|
|
—
|
|
|
—%
|
||||
|
Media revenue
|
$
|
352
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
352
|
|
|
$
|
—
|
|
|
—%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Media programming and production expenses
|
$
|
234
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
234
|
|
|
$
|
—
|
|
|
—%
|
|
Media selling, general and administrative expenses
|
$
|
19
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
19
|
|
|
$
|
—
|
|
|
—%
|
|
Depreciation and amortization expenses
|
$
|
54
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
54
|
|
|
$
|
—
|
|
|
—%
|
|
Corporate general and administrative
|
$
|
92
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
92
|
|
|
$
|
—
|
|
|
—%
|
|
Operating loss
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
—%
|
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
—%
|
|
Income from equity investments
|
$
|
1
|
|
|
$
|
—
|
|
|
—%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—%
|
|
|
Three Months Ended September 30,
|
|
Percent Change Increase / (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Change Increase/(Decrease)
|
||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution revenue
|
$
|
33
|
|
|
$
|
28
|
|
|
18%
|
|
$
|
97
|
|
|
$
|
83
|
|
|
17%
|
|
Advertising revenue
|
32
|
|
|
19
|
|
|
68%
|
|
77
|
|
|
58
|
|
|
33%
|
||||
|
Other media revenues
|
2
|
|
|
4
|
|
|
(50)%
|
|
9
|
|
|
12
|
|
|
(25)%
|
||||
|
Media revenues
|
$
|
67
|
|
|
$
|
51
|
|
|
31%
|
|
$
|
183
|
|
|
$
|
153
|
|
|
20%
|
|
Non-media revenues
|
$
|
55
|
|
|
$
|
36
|
|
|
53%
|
|
$
|
153
|
|
|
$
|
92
|
|
|
66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Media expenses
|
$
|
64
|
|
|
$
|
57
|
|
|
12%
|
|
$
|
199
|
|
|
$
|
160
|
|
|
24%
|
|
Non-media expenses
|
$
|
42
|
|
|
$
|
33
|
|
|
27%
|
|
$
|
120
|
|
|
$
|
85
|
|
|
41%
|
|
Corporate general and administrative expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
n/m
|
|
$
|
1
|
|
|
$
|
1
|
|
|
—%
|
|
Loss on asset dispositions and impairments
|
$
|
—
|
|
|
$
|
—
|
|
|
n/m
|
|
$
|
1
|
|
|
$
|
60
|
|
|
(98)%
|
|
Operating income (loss)
|
$
|
9
|
|
|
$
|
(9
|
)
|
|
(200)%
|
|
$
|
(1
|
)
|
|
$
|
(82
|
)
|
|
(99)%
|
|
Loss from equity method investments
|
$
|
(13
|
)
|
|
$
|
(14
|
)
|
|
(7)%
|
|
$
|
(39
|
)
|
|
$
|
(45
|
)
|
|
(13)%
|
|
|
|
|
Three Months Ended September 30,
|
|
Percent Change
Increase/ (Decrease)
|
|
Nine Months Ended September 30,
|
|
Percent Change
Increase/ (Decrease) |
||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
||||||||||
|
Corporate general and administrative expenses
|
$
|
237
|
|
|
$
|
34
|
|
|
597%
|
|
$
|
317
|
|
|
$
|
89
|
|
|
256%
|
|
Interest expense and amortization of debt discount and deferred financing costs
|
$
|
129
|
|
|
$
|
76
|
|
|
70%
|
|
$
|
237
|
|
|
$
|
238
|
|
|
—%
|
|
Income tax (provision) benefit
|
$
|
95
|
|
|
$
|
3
|
|
|
n/m
|
|
$
|
88
|
|
|
$
|
21
|
|
|
n/m
|
|
Net income attributable to the redeemable noncontrolling interests
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
n/m
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
n/m
|
|
Net income attributable to the noncontrolling interests
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
(100)%
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
—%
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net cash flows from operating activities
|
$
|
271
|
|
|
$
|
116
|
|
|
$
|
494
|
|
|
$
|
373
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
$
|
(34
|
)
|
|
$
|
(26
|
)
|
|
$
|
(96
|
)
|
|
$
|
(78
|
)
|
|
Acquisition of businesses, net of cash acquired
|
(9,006
|
)
|
|
—
|
|
|
(9,006
|
)
|
|
—
|
|
||||
|
Purchases of investments
|
(383
|
)
|
|
(11
|
)
|
|
(427
|
)
|
|
(30
|
)
|
||||
|
Other, net
|
28
|
|
|
8
|
|
|
52
|
|
|
21
|
|
||||
|
Net cash flows used in investing activities
|
$
|
(9,395
|
)
|
|
$
|
(29
|
)
|
|
$
|
(9,477
|
)
|
|
$
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from notes payable and commercial bank financing
|
$
|
9,453
|
|
|
$
|
1
|
|
|
$
|
9,453
|
|
|
$
|
3
|
|
|
Repayments of notes payable, commercial bank financing and finance leases
|
(606
|
)
|
|
(12
|
)
|
|
(715
|
)
|
|
(154
|
)
|
||||
|
Debt issuance costs
|
(182
|
)
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
||||
|
Proceeds from the issuance of redeemable subsidiary preferred equity, net
|
985
|
|
|
—
|
|
|
985
|
|
|
—
|
|
||||
|
Dividends paid on Class A and Class B Common Stock
|
(18
|
)
|
|
(18
|
)
|
|
(55
|
)
|
|
(55
|
)
|
||||
|
Repurchase of outstanding Class A Common Stock
|
—
|
|
|
(46
|
)
|
|
(125
|
)
|
|
(46
|
)
|
||||
|
Other, net
|
(37
|
)
|
|
(4
|
)
|
|
(39
|
)
|
|
(6
|
)
|
||||
|
Net cash flows from (used in) financing activities
|
$
|
9,595
|
|
|
$
|
(79
|
)
|
|
$
|
9,322
|
|
|
$
|
(258
|
)
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that our receipts and expenditures are being made in accordance with authorizations of management or our Board of Directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material adverse effect on our financial statements.
|
|
•
|
the financial condition of those companies that advertise on our stations, sports networks, and digital platforms, including, among others, the automobile manufacturers and dealers, may be adversely affected and could result in a significant decline in our advertising revenue;
|
|
•
|
our ability to pursue the acquisition of attractive assets may be limited if we are unable to obtain any necessary additional capital on favorable terms, if at all;
|
|
•
|
our ability to pursue the divestiture of certain assets at attractive values may be limited;
|
|
•
|
the possibility that our business partners, such as counterparties to our outsourcing and news share arrangements and parties to joint ventures with the RSNs, could be negatively impacted and our ability to maintain these business relationships could also be impaired;
|
|
•
|
our ability to refinance our existing debt on terms and at interest rates we find attractive, if at all, may be impaired;
|
|
•
|
our ability to make certain capital expenditures may be significantly impaired;
|
|
•
|
content providers may cut back on the amount of content we can acquire to program the RSNs or stations;
and
|
|
•
|
the possibility of consumers cutting the cord, thereby impacting our retransmission revenues and affiliate fees.
|
|
•
|
other local free over-the-air broadcast television and radio stations;
|
|
•
|
telecommunication companies;
|
|
•
|
cable and satellite system operators and cable networks;
|
|
•
|
print media providers such as newspapers, direct mail and periodicals;
|
|
•
|
internet search engines, internet service providers, websites, and mobile applications; and
|
|
•
|
other emerging technologies including mobile television, over-the-top technologies, and MVPD "skinny" packages.
|
|
•
|
the levels of automobile and services advertising, which historically have represented a large portion of our advertising revenue; for the quarter ended September 30, 2019, automobile and services advertising represented 25.8% and 22.0%, respectively, of our net time sales and internet revenue;
|
|
•
|
the levels of political advertising, which are significantly higher in even-number years and elevated further every four years related to the presidential election, historically have represented a large portion of our advertising revenue; for the year ended September 30, 2019, political advertising represented 1.2% of our net time sales and internet revenue;
|
|
•
|
the levels of political advertising, which are affected by political beliefs, public opinion, campaign finance laws, and the ability of political candidates and political action committees to raise and spend funds which are subject to seasonal fluctuations;
|
|
•
|
the health of the economy in the areas where our television stations are located and in the nation as a whole;
|
|
•
|
the popularity of our programming and that of our competition;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing on-demand thereafter;
|
|
•
|
the effects of new rating methodologies;
|
|
•
|
changes in the makeup of the population in the areas where our stations are located;
|
|
•
|
the activities of our competitors, including increased competition from other forms of advertising-based mediums, such as other broadcast television stations, radio stations, MVPDs, internet and broadband content providers and other print, outdoor, and media outlets serving in the same markets;
|
|
•
|
OTT and other emerging technologies and their potential impact on cord-cutting;
|
|
•
|
the impact of MVPDs, vMVPDs, and OTT distributors offering "skinny" programming bundles that may not include all programming of television broadcast stations and/or cable channels, such as Tennis Channel;
|
|
•
|
changes in pricing and sellout levels; and
|
|
•
|
other factors that may be beyond our control.
|
|
•
|
Loss of revenues. If the FCC requires us to modify or terminate existing arrangements, we would lose some or all of the revenues generated from those arrangements. We would lose revenue because we will have fewer demographic options, a smaller audience distribution and lower revenue share to offer to advertisers.
|
|
•
|
Increased costs. If the FCC requires us to modify or terminate existing arrangements, our cost structure would increase as we would potentially lose significant operating synergies and we may also need to add new employees. With termination of LMAs, we likely would incur increased programming costs because we will be competing with the separately owned station for syndicated programming.
|
|
•
|
Losses on investments. As part of certain of our arrangements, we own the non-license assets used by the stations with which we have arrangements. If certain of these arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them. If this happens, the market for such assets may not be as good as when we purchased them and, therefore, we cannot be certain of a favorable return on our original investments.
|
|
•
|
Termination penalties. If the FCC requires us to modify or terminate existing arrangements before the terms of the arrangements expire, or under certain circumstances, we elect not to extend the terms of the arrangements, we may be forced to pay termination penalties under the terms of certain of our arrangements. Any such termination penalties could be material.
|
|
•
|
Alternative arrangements. If the FCC requires us to terminate the existing arrangements, we may enter into one or more alternative arrangements. Any such arrangements may be on terms that are less beneficial to us than the existing arrangements.
|
|
•
|
We could experience an impasse on certain decisions because we do not have sole decision- making authority, which could require us to expend additional resources on resolving such impasses or potential disputes.
|
|
•
|
We may not be able to maintain good relationships with our joint venture partners, which could limit our future growth potential and could have an adverse effect on our business strategies.
|
|
•
|
Our joint venture partners could have investment or operational goals that are not consistent with our corporate-wide objectives, including the timing, terms and strategies for investments or future growth opportunities.
|
|
•
|
Our joint venture partners might become bankrupt, fail to fund their share of required capital contributions or fail to fulfill their other obligations as joint venture partners, which could cause us to decide to infuse our own capital into any such venture on behalf of the related joint venture partner or partners despite other competing uses for such capital.
|
|
•
|
Some of our existing joint ventures require mandatory capital expenditures for the benefit of the applicable joint venture, which could limit our ability to expend funds on other corporate opportunities.
|
|
•
|
Some of our joint venture partners have exit rights that require us to purchase their interests upon the occurrence of certain events or the passage of certain time periods, which could impact our financial condition by requiring us to incur additional indebtedness in order to complete such transactions or otherwise use cash that could have been spent on alternative investments.
|
|
•
|
Our joint venture partners may have competing interests in our markets that could create conflict of interest issues.
|
|
•
|
Any sale or other disposition of our interest in a joint venture or underlying assets of the joint venture may require consents from our joint venture partners, which we may not be able to obtain.
|
|
•
|
Certain corporate-wide or strategic transactions may also trigger other contractual rights held by a joint venture partner (including termination or liquidation rights) depending on how the transaction is structured, which could impact our ability to complete such transactions.
|
|
•
|
the success of the automotive industry, which historically has provided a significant portion of our advertising revenue;
|
|
•
|
the health of the economy in the areas where our networks are located and in the nation as a whole;
|
|
•
|
the popularity of our programming and that of our competition;
|
|
•
|
the popularity of the sports teams with which we own rights;
|
|
•
|
the effects of declining live/appointment viewership as reported through rating systems and local television efforts to adopt and receive credit for same day viewing plus viewing
|
|
•
|
on-demand thereafter;
|
|
•
|
the effects of new rating methodologies;
|
|
•
|
changes in the makeup of the population in the areas where our networks are located;
|
|
•
|
the activities of our competitors, including increased competition from other forms of advertising-based mediums, such as radio stations, MVPDs, vMVPDs, internet and broadband content providers and other print, outdoor, Internet and media outlets serving in the same markets;
|
|
•
|
OTT and other emerging technologies and their potential impact on cord-cutting;
|
|
•
|
the impact of MVPDs, vMVPDs, and OTT distributors offering "skinny" programming bundles that may not include all programming of our networks;
|
|
•
|
changes in pricing and sellout levels;
|
|
•
|
other factors that may be beyond our control;
|
|
•
|
the ability of our salespeople to sell and market our content;
|
|
•
|
our ability to compete with MVPDs that are selling the advertising time that we provide them, which they are able to bundle with other sports and other geographic locations; and
|
|
•
|
advertisers' desire to message to our viewer demographic.
|
|
•
|
we may be unable to service our debt obligations, especially during negative economic, financial credit and market industry conditions;
|
|
•
|
we may require a significant portion of our cash flow to pay principal and interest on our outstanding debt, especially during negative economic and market industry conditions;
|
|
•
|
the amount available for joint ventures, working capital, capital expenditures, dividends and other general corporate purposes may be limited because a significant portion of cash flow is used to pay principal and interest on outstanding debt;
|
|
•
|
if our affiliate and advertising revenues decline, we may not be able to service our debt;
|
|
•
|
if we are unable to renew team sports media rights or renew on less favorable terms, we may not be able to service our debt;
|
|
•
|
our lenders may not be as willing to lend additional amounts to us for future joint ventures, working capital needs, additional acquisitions or other purposes;
|
|
•
|
the cost to borrow from lenders may increase;
|
|
•
|
our ability to access the capital markets may be limited, and we may be unable to issue securities with pricing or other terms that we find attractive, if at all;
|
|
•
|
if our cash flow were inadequate to make interest and principal payments, we might have to restructure or refinance our indebtedness or sell an equity interest in one or more of our RSNs to reduce debt service obligations;
|
|
•
|
we may be limited in our flexibility in planning for and reacting to changes in the industry in which we compete; and
|
|
•
|
we may be more vulnerable to adverse economic conditions than less leveraged competitors and thus, less able to withstand competitive pressures.
|
|
•
|
restrictions on the incurrence, assumption or guaranteeing of additional debt, or the issuance of disqualified stock or preferred stock
;
|
|
•
|
restrictions on our ability to guarantee and pledge our assets as security for indebtedness;
|
|
•
|
restrictions on our ability to prepay or redeem certain indebtedness;
|
|
•
|
restrictions on payment of dividends, the repurchase of stock and other payments relating to our capital stock;
|
|
•
|
restrictions on some sales of certain assets and the use of proceeds from asset sales;
|
|
•
|
restrictions on mergers and other acquisitions, satisfaction of conditions for acquisitions and a limit on the total amount of acquisitions without the consent of bank lenders;
|
|
•
|
restrictions on permitted investments;
|
|
•
|
restrictions on the lines of business we and our subsidiaries may operate; and
|
|
•
|
financial ratio and condition tests including, the ratio of total indebtedness to consolidated EBITDA, as adjusted, the ratio of first lien indebtedness to consolidated EBITDA, as adjusted, and the ratio of consolidated EBITDA, as adjusted, to fixed charges.
|
|
Exhibit
Number
|
|
Description
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
The Company's Consolidated Financial Statements and related Notes for the quarter ended September 30, 2019 from this Quarterly Report on Form 10-Q, formatted in iXBRL (Inline eXtensible Business Reporting Language).*
|
|
|
|
|
|
104
|
|
Cover Page Interactive Data File (included in Exhibit 101).
|
|
|
SINCLAIR BROADCAST GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ David R. Bochenek
|
|
|
|
David R. Bochenek
|
|
|
|
Senior Vice President/Chief Accounting Officer/Corporate Controller
|
|
|
|
(Authorized Officer and Chief Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|