SBH 10-Q Quarterly Report March 31, 2018 | Alphaminr
Sally Beauty Holdings, Inc.

SBH 10-Q Quarter ended March 31, 2018

SALLY BEAUTY HOLDINGS, INC.
10-Ks and 10-Qs
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 sbh-10q_20180331.htm 10-Q sbh-10q_20180331.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2018

-OR-

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 1-33145

SALLY BEAUTY HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware

36-2257936

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

3001 Colorado Boulevard

Denton, Texas

76210

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (940) 898-7500

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

(Do not check if a smaller reporting company)

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)  Yes No

As of April 27, 2018, there were 122,093,187 shares of the issuer’s common stock outstanding.


TABLE OF CONTENTS


2


In this Quarterly Report, references to “the Company,” “Sally Beauty,” “our company,” “we,” “our,” “ours” and “us” refer to Sally Beauty Holdings, Inc. and its consolidated subsidiaries u nless otherwise indicated or the context otherwise requires.

cautionary notice regarding forward-looking statements

Statements in this Quarterly Report on Form 10-Q and in the documents incorporated by reference herein which are not purely historical facts or which depend upon future events may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would” or similar expressions may also identify such forward-looking statements.

Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date they were made. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including, but not limited to, risks and uncertainties related to:

anticipating and effectively responding to changes in consumer and professional stylist preferences and buying trends in a timely manner;

the success of our strategic initiatives, including our store refresh program and increased marketing efforts, to enhance the customer experience, attract new customers, drive brand awareness and improve customer loyalty;

our ability to successfully implement our long-term strategic and growth initiatives;

our ability to efficiently manage and control our costs and the success of our cost control plans, including our recent restructuring plans;

our ability to implement our restructuring plans in various jurisdictions;

our ability to implement and achieve benefits from cost-reduction initiatives and reinvestment plans in multiple jurisdictions;

our ability to manage the effects of our cost-reduction plans on our employees and other operations costs;

charges related to the restructuring plans;

possible changes in the size and components of the expected costs and charges associated with the restructuring plans;

our ability to realize the anticipated cost savings from the restructuring and cost-reduction plans within the anticipated time frame, if at all;

the highly competitive nature of, and the increasing consolidation of, the beauty products distribution industry;

the timing and acceptance of new product introductions;

shifts in the mix of products sold during any period;

potential fluctuation in our same store sales and quarterly financial performance;

our dependence upon manufacturers who may be unwilling or unable to continue to supply products to us;

our dependence upon manufacturers who have developed or could develop their own distribution businesses which compete directly with ours;

the possibility of material interruptions in the supply of products by our third‑party manufacturers or distributors or increases in the prices of the products we purchase from our third‑party manufacturers or distributors;

products sold by us being found to be defective in labeling or content;

compliance with current laws and regulations or becoming subject to additional or more stringent laws and regulations;

the success of our e-commerce businesses;

diversion of professional products sold by Beauty Systems Group to mass retailers or other unauthorized resellers;

the operational and financial performance of our Armstrong McCall, L.P. franchise‑based business, which we refer to as Armstrong McCall;

successfully identifying acquisition candidates and successfully completing desirable acquisitions;

integrating acquired businesses;

the success of our initiatives to expand into new geographies;

the success of our existing stores, and our ability to increase sales at existing stores;

opening and operating new stores profitably;

the volume of traffic to our stores;

the impact of the general economic conditions upon our business;

the challenges of conducting business outside the United States;

3


the impact of Britain’s separation from the European Union and related or other disruptive events in the United Kingdom, the European Union or other geographies in which we conduct business;

rising labor and rental costs;

protecting our intellectual property rights, particularly our trademarks;

the risk that our products may infringe on the intellectual property rights of others;

successfully updating and integrating our information technology systems;

disruption in our information technology systems;

a significant data security breach, including misappropriation of our customers’, employees’ or suppliers’ confidential information, and the potential costs related thereto;

the negative impact on our reputation and loss of confidence of our customers, suppliers and others arising from a significant data security breach;

the costs and diversion of management’s attention required to investigate and remediate a data security breach and to continuously upgrade our information technology security systems to address evolving cyber-security threats;

the ultimate determination of the extent or scope of the potential liabilities relating to our past or any future data security incidents;

our ability to attract and retain highly skilled management and other personnel;

severe weather, natural disasters or acts of violence or terrorism;

the preparedness of our accounting and other management systems to meet financial reporting and other requirements and the upgrade of our existing financial reporting system;

being a holding company, with no operations of our own, and depending on our subsidiaries for our liquidity needs;

our ability to execute and implement our share repurchase program;

our substantial indebtedness;

the possibility that we may incur substantial additional debt, including secured debt, in the future;

restrictions and limitations in the agreements and instruments governing our debt;

generating the significant amount of cash needed to service all of our debt and refinancing all or a portion of our indebtedness or obtaining additional financing;

changes in interest rates increasing the cost of servicing or refinancing our debt; and

the costs and effects of litigation.

The events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. As a result, our actual results may differ materially from the results contemplated by these forward-looking statements. We assume no obligation to publicly update or revise any forward-looking statements.

4


WHERE YOU CAN FIND MORE INFORMATION

Our quarterly financial results and other important information are available by calling our Investor Relations Department at (940) 297-3877.

We maintain a website at www.sallybeautyholdings.com where investors and other interested parties may obtain, free of charge, press releases and other information as well as gain access to our periodic filings with the Securities and Exchange Commission (“SEC”). The information contained on this website should not be considered to be a part of this or any other report filed with or furnished to the SEC.

5


PART I — FINANCI AL INFORMATION

Item 1.  Financial Statements.

The following consolidated balance sheets as of March 31, 2018 and September 30, 2017, the consolidated statements of earnings and consolidated statements of comprehensive income for the three and six months ended March 31, 2018 and 2017, and the consolidated statements of cash flows for the six months ended March 31, 2018 and 2017 are those of Sally Beauty Holdings, Inc. and its subsidiaries.

6


SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except par value data)

March 31,

2018

September 30,

2017

(Unaudited)

Assets

Current assets:

Cash and cash equivalents

$

68,056

$

63,759

Trade accounts receivable, net

48,991

46,986

Accounts receivable, other

49,764

45,255

Inventory

935,037

930,855

Other current assets

52,313

55,223

Total current assets

1,154,161

1,142,078

Property and equipment, net of accumulated depreciation of $580,054 at

March 31, 2018 and $546,061 at September 30, 2017

300,132

313,717

Goodwill

546,035

537,791

Intangible assets, excluding goodwill, net of accumulated amortization of

$128,186 at March 31, 2018 and $121,550 at September 30, 2017

75,943

80,305

Other assets

23,879

25,116

Total assets

$

2,100,150

$

2,099,007

Liabilities and Stockholders’ Deficit

Current liabilities:

Current maturities of long-term debt

$

86,208

$

96,082

Accounts payable

289,969

307,752

Accrued liabilities

168,074

166,527

Income taxes payable

1,577

2,233

Total current liabilities

545,828

572,594

Long-term debt

1,769,841

1,771,853

Other liabilities

33,346

20,140

Deferred income tax liabilities, net

66,164

98,036

Total liabilities

2,415,179

2,462,623

Stockholders’ deficit:

Common stock, $0.01 par value. Authorized 500,000 shares; 123,344 and

129,710 shares issued and 123,002 and 129,585 shares outstanding at

March 31, 2018 and September 30, 2017, respectively

1,230

1,296

Preferred stock, $0.01 par value. Authorized 50,000 shares; none issued

Additional paid-in capital

Accumulated deficit

(246,112

)

(283,076

)

Accumulated other comprehensive loss, net of tax

(70,147

)

(81,836

)

Total stockholders’ deficit

(315,029

)

(363,616

)

Total liabilities and stockholders’ deficit

$

2,100,150

$

2,099,007

The accompanying condensed notes are an integral part of these condensed consolidated financial statements.

7


SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings

(In thousands, except per share data)

(Unaudited)

Three Months Ended

Six Months Ended

March 31,

March 31,

2018

2017

2018

2017

Net sales

$

975,321

$

966,470

$

1,970,286

$

1,966,080

Cost of goods sold

488,999

478,364

997,335

986,266

Gross profit

486,322

488,106

972,951

979,814

Selling, general and administrative expenses

368,461

359,857

739,748

734,108

Restructuring charges

6,759

9,211

11,969

9,211

Operating earnings

111,102

119,038

221,234

236,495

Interest expense

25,262

26,848

49,277

53,646

Earnings before provision for income taxes

85,840

92,190

171,957

182,849

Provision for income taxes

24,469

35,198

27,322

70,031

Net earnings

$

61,371

$

56,992

$

144,635

$

112,818

Earnings per share:

Basic

$

0.49

$

0.41

$

1.15

$

0.79

Diluted

$

0.49

$

0.40

$

1.14

$

0.79

Weighted average shares:

Basic

124,270

140,549

126,046

142,107

Diluted

125,057

141,325

126,834

143,047

The accompanying condensed notes are an integral part of these condensed consolidated financial statements.

8


SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

Three Months Ended

Six Months Ended

March 31,

March 31,

2018

2017

2018

2017

Net earnings

$

61,371

$

56,992

$

144,635

$

112,818

Other comprehensive income (loss):

Foreign currency translation adjustments, net of tax

10,437

8,026

10,182

(10,642

)

Interest rate caps:

Changes in fair value

3,251

2,121

Income taxes related to changes in fair value

(941

)

(614

)

Other comprehensive income (loss), net of tax

12,747

8,026

11,689

(10,642

)

Total comprehensive income

$

74,118

$

65,018

$

156,324

$

102,176

The accompanying condensed notes are an integral part of these condensed consolidated financial statements.

9


SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Six Months Ended March 31,

2018

2017

Cash Flows from Operating Activities:

Net earnings

$

144,635

$

112,818

Adjustments to reconcile net earnings to net cash provided by operating

activities:

Depreciation and amortization

54,009

54,716

Share-based compensation expense

5,850

6,212

Amortization of deferred financing costs

1,851

1,577

Loss on extinguishment of debt

876

Deferred income taxes

(29,379

)

4,321

Changes in (exclusive of effects of acquisitions):

Trade accounts receivable

(1,506

)

1,376

Accounts receivable, other

(3,990

)

2,898

Inventory

3,266

(14,805

)

Other current assets

3,508

13,262

Other assets

185

(427

)

Accounts payable and accrued liabilities

(12,175

)

(21,392

)

Income taxes payable

(762

)

2,503

Other liabilities

13,082

(3,652

)

Net cash provided by operating activities

179,450

159,407

Cash Flows from Investing Activities:

Payments for property and equipment, net

(38,679

)

(49,320

)

Acquisitions, net of cash acquired

(9,175

)

Net cash used by investing activities

(47,854

)

(49,320

)

Cash Flows from Financing Activities:

Proceeds from issuance of long-term debt

246,819

136,000

Repayments of long-term debt

(260,142

)

(130,844

)

Debt issuance costs

(1,151

)

Payments for common stock repurchased

(114,699

)

(169,144

)

Proceeds from exercises of stock options

1,112

16,683

Net cash used by financing activities

(128,061

)

(147,305

)

Effect of foreign exchange rate changes on cash and cash equivalents

762

(285

)

Net increase (decrease) in cash and cash equivalents

4,297

(37,503

)

Cash and cash equivalents, beginning of period

63,759

86,622

Cash and cash equivalents, end of period

$

68,056

$

49,119

Supplemental Cash Flow Information:

Interest paid

$

46,574

$

51,987

Income taxes paid

$

45,089

$

50,495

Capital expenditures incurred but not paid

$

1,426

$

1,301

The accompanying condensed notes are an integral part of these condensed consolidated financial statements.

10


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

1.   Description of Business and Basis of Presentation

Description of Business

Sally Beauty Holdings, Inc. and its consolidated subsidiaries (“Sally Beauty” or “the Company” or “we”) sell professional beauty supplies through its Sally Beauty Supply (“SBS”) retail stores located in the U.S., Puerto Rico, Canada, Mexico, the United Kingdom, Ireland, Belgium, France, Germany, the Netherlands, Spain, Chile and Peru. Additionally, we distribute professional beauty products to salons and licensed salon professionals through our Beauty Systems Group (“BSG”) store operations and a commissioned direct sales force that calls on salons primarily in the U.S. and Canada, and to franchises in the southern and southwestern regions of the U.S. and in Mexico through the operations of our subsidiary Armstrong McCall. A significant number of our products are also available through a number of SBS and BSG-operated websites. Certain beauty products sold by BSG and Armstrong McCall are sold under exclusive territory agreements with the third-party manufacturers.

Basis of Presentation

The condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures made are adequate to make the information not misleading. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017. All significant intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of March 31, 2018 and September 30, 2017, our consolidated results of operations and consolidated comprehensive income for the three and six months ended March 31, 2018 and 2017, and our consolidated cash flows for the six months ended March 31, 2018 and 2017.

The condensed consolidated interim financial statements included herein have been prepared on a going concern basis of accounting. Each quarter, management evaluates, based on relevant conditions and events, our ability to continue as a going concern for at least one year from the date our financial statements are issued. Based on management’s assessment, we have concluded that substantial doubt about our ability to continue as a going concern does not exist as of the date the condensed consolidated interim financial statements included herein were issued.

Certain amounts for the prior fiscal periods have been reclassified to conform to the current fiscal period presentation, in connection with the retroactive adoption of two new accounting pronouncements in the current fiscal year. See Note 3 below for additional information.

2.   Significant Accounting Policies

We adhere to the same accounting policies in the preparation of our condensed consolidated interim financial statements as we do in the preparation of our full-year consolidated financial statements. As permitted under GAAP, interim accounting for certain expenses, including income taxes, is based on full-year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates.

3.   Accounting Changes and Recent Accounting Pronouncements

Accounting Changes

In November 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Income Taxes , which requires that deferred tax assets, net of related valuation allowances, and deferred tax liabilities be reported as noncurrent in a classified balance sheet. We adopted the new standard retrospectively effective October 1, 2017. Accordingly, the adoption of ASU No. 2015-17 resulted in a decrease in current deferred income tax assets of $28.4 million, a decrease in current deferred income tax liabilities, included in accrued liabilities, of $2.0 million, a net increase in noncurrent deferred income tax assets, included in other assets, of $4.3 million and a net decrease in noncurrent deferred income tax liabilities of $22.1 million in our previously reported consolidated balance sheet as of September 30, 2017.

In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting , which amended several aspects of how share-based compensation is recorded and reported on the financial statements. For example, the new guidance requires that all the income tax effect related to share-based payments be recorded in income tax expense. We adopted these

11


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

amendments effective October 1, 2017. In connection with this accounting change, as allowed, we have elected to recognize share-based compensation award forfeitures when they occur. Prior to the change, we recognized forfeitures ba sed on the estimated number of awards expected to vest. As allowed, we elected to adopt retrospectively the amendment requiring that excess tax benefits (shortfalls) be reported in cash flows from operating activities in our consolidated statements of cash flows. The adoption of the amendments contained in ASU No. 2016-09 did not have a material impact on our consolidated financial statements.

Recent Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers , which will supersede Accounting Standards Codification (“ASC”) Topic 605, Revenue Recognition. A core principle of the new guidance is that an entity should measure revenue in connection with its sale of goods and services to a customer based on the consideration to which the entity expects to be entitled in exchange for each of those goods and services. The new standard must be adopted using either the retrospective or cumulative effect transition method. For public companies, this amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. In connection with the adoption of ASU No. 2014-09, we expect to change our classification of deferred revenue and product cost in connection with certain sales of salon equipment to customers. We are in the process of designing changes to our processes and controls to ensure the timely identification of new revenue streams that may affect our revenue recognition processes in the future. We are also assessing the disclosure requirements contained in the new standard and anticipate being compliant with the additional disclosures about our revenue recognition practices required by the new standard. We have not yet selected a transition method. We have not yet adopted this accounting pronouncement and we do not believe, based on our assessment, that adoption will have a material effect on our consolidated results of operations and consolidated financial position.

In February 2016, the FASB issued ASU No. 2016-02, Leases , which will require most leases to be reported on the balance sheet as a right-of-use asset and a lease liability. Under the new guidance, the lease liability must be measured initially based on the present value of future lease payments, subject to certain conditions. The right-of-use asset must be measured initially based on the amount of the liability, plus certain initial direct costs. The new guidance further requires that leases be classified at inception as either (a) operating leases or (b) finance leases. For operating leases, periodic expense will generally be flat (straight-line) throughout the life of the lease. For finance leases, periodic expense will decline (similar to capital leases under prior rules) over the life of the lease. The new standard must be adopted using a modified retrospective transition method. For public companies, this standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. We have not yet adopted this accounting pronouncement. We have completed a preliminary assessment of the potential impact of adopting ASU No. 2016-02 on our consolidated financial statements. At March 31, 2018, adoption of ASU No. 2016-02 would have resulted in recognition of a right-of-use asset in the estimated amount of approximately $600.0 million and a lease liability for a similar amount in our consolidated balance sheet. We do not believe adoption of ASU No. 2016-02 will have a material impact on our consolidated results of operations or consolidated cash flows. The amount of the right-of-use asset and the lease liability we ultimately recognize may materially differ from this preliminary estimate, including as a result of future organic growth in our business, changes in interest rates, and potential acquisitions.

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities , which is intended to better align an entity’s risk management activities and its financial reporting for hedging relationships. ASU No. 2017-12 will change both the designation and measurement guidance for a qualifying hedging relationship and the presentation of the impact of the hedging relationship on the entity’s financial statements. In addition, ASU No. 2017-12 contains targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness and eliminates the requirement for an entity to separately measure and report hedge ineffectiveness. For public companies, these amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. We have not yet adopted the accounting pronouncement and do not believe, based on our preliminary assessment, that adoption will have a material effect on our consolidated financial statements.

4.   Fair Value Measurements

Our financial instruments consist of cash equivalents, if any, trade and other accounts receivable, accounts payable, derivative instruments, including foreign exchange contracts and interest rate caps, and debt. The carrying amounts of cash equivalents, if any, trade and other accounts receivable and accounts payable approximate their respective fair values due to the short-term nature of these financial instruments.

We measure on a recurring basis and disclose the fair value of our financial instruments under the provisions of ASC Topic 820, Fair Value Measurement , as amended (“ASC 820”). We define “fair value” as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an orderly transaction between market participants at the measurement date. ASC 820

12


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

establishes a three-level hierarchy for measuring fair value. This valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date.

Consistent with this hierarchy, we categorize our financial assets and liabilities as follows (in thousands):

As of March 31, 2018

Total

Level 1

Level 2

Level 3

Assets

Foreign exchange contracts

$

340

$

$

340

$

Interest rate caps

7,299

7,299

Total assets

$

7,639

$

$

7,639

$

Liabilities

Long-term debt

$

1,866,277

$

942,600

$

923,677

$

Total liabilities

$

1,866,277

$

942,600

$

923,677

$

As of September 30, 2017

Total

Level 1

Level 2

Level 3

Assets

Foreign exchange contracts

$

779

$

$

779

$

Interest rate caps

5,178

5,178

Total assets

$

5,957

$

$

5,957

$

Liabilities

Long-term debt

$

1,919,930

$

973,750

$

946,180

$

Foreign exchange contracts

207

207

Total liabilities

$

1,920,137

$

973,750

$

946,387

$

Long-term debt, including current maturities and borrowings under the asset-based senior secured loan facility (the “ABL facility”), if any, is carried in our consolidated financial statements at amortized cost of $1,874.7 million at March 31, 2018 and $1,887.4 million at September 30, 2017, before unamortized debt issuance costs of $18.7 million at March 31, 2018 and $19.4 million at September 30, 2017. Our senior notes are valued for purposes of this disclosure above using unadjusted quoted market prices for such debt securities. Our term loan B is generally valued for purposes of this disclosure above using quoted market prices for similar debt securities in active markets. Other long-term debt (consisting primarily of borrowings under the ABL facility, if any, and capital lease obligations) is generally valued for purposes of this disclosure above using widely accepted valuation techniques, such as discounted cash flow analyses, using observable inputs, such as market interest rates.

5.   Accumulated Stockholders’ Deficit

In August 2017, we announced that our Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $1.0 billion of its common stock over an approximate four-year period expiring on September 30, 2021 (the “2017 Share Repurchase Program”) and terminated our similar share repurchase program approved by our Board in 2014 (the “2014 Share Repurchase Program”). During the six months ended March 31, 2018 and 2017, we repurchased and subsequently retired approximately 6.7 million and 6.9 million shares of our common stock at an aggregate cost of $114.5 million and $168.9 million, excluding common stock surrendered by grantees to satisfy tax withholding obligations, under the 2017 Share Repurchase Program and the 2014 Share Repurchase Program, respectively. We reduced common stock and additional paid-in capital, in the aggregate, by these amounts. However, as required by GAAP, to the extent that share repurchase amounts exceeded the balance of additional paid-in capital prior to our recording of such repurchases, we recorded the excess in accumulated deficit. We funded these share repurchases with cash from operations and borrowings under the ABL facility.

13


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):

Foreign Currency Translation Adjustments

Interest Rate Caps

Total

Balance at September 30, 2017

$

(80,752

)

$

(1,084

)

$

(81,836

)

Other comprehensive income before reclassification, net of tax

10,182

1,507

11,689

Balance at March 31, 2018

$

(70,570

)

$

423

$

(70,147

)

6.   Earnings Per Share

The following table sets forth the computations of basic and diluted earnings per share (in thousands, except per share data):

Three Months Ended

March 31,

Six Months Ended

March 31,

2018

2017

2018

2017

Net earnings

$

61,371

$

56,992

$

144,635

$

112,818

Weighted average basic shares

124,270

140,549

126,046

142,107

Dilutive securities:

Stock option and stock award programs

787

776

788

940

Weighted average diluted shares

125,057

141,325

126,834

143,047

Earnings per share:

Basic

$

0.49

$

0.41

$

1.15

$

0.79

Diluted

$

0.49

$

0.40

$

1.14

$

0.79

For the three and six months ended March 31, 2018, options to purchase 5.4 million shares of our common stock were outstanding but not included in our computations of diluted earnings per share, since these options were anti-dilutive. For the three and six months ended March 31, 2017 and, options to purchase 5.1 million shares and 3.3 million shares, respectively, of our common stock were outstanding but not included in the computations of diluted earnings per share, since these options were anti-dilutive. An anti-dilutive option is an option that is: (a) out-of-the-money (an option with an exercise price which is greater than the average price per share of our common stock during the period), and (b) in-the-money (an option with an exercise price which is less than the average price per share of our common stock during the period) for which the sum of assumed proceeds, including any unrecognized compensation expense related to such option, exceeds the average price per share for the period.

7.   Share-Based Payments

Performance-Based Awards

The following table presents a summary of the activity for our performance unit awards assuming 100% payout:

Performance Unit Awards

Number

of Shares

(in Thousands)

Weighted

Average Fair

Value Per

Share

Weighted

Average

Remaining

Vesting Term

(in Years)

Unvested at September 30, 2017

197

$

24.50

1.5

Granted

215

17.42

Vested

Forfeited

(37

)

22.01

Unvested at March 31, 2018

375

$

20.70

1.8

14


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Service-Based Awards

The following table presents a summary of the activity for our stock option awards:

Number of

Outstanding

Options

(in Thousands)

Weighted

Average

Exercise

Price

Weighted

Average

Remaining

Contractual

Term

(in Years)

Aggregate

Intrinsic

Value

(in Thousands)

Outstanding at September 30, 2017

5,211

$

24.12

5.6

$

3,867

Granted

1,122

17.42

Exercised

(123

)

9.02

Forfeited or expired

(549

)

24.21

Outstanding at March 31, 2018

5,661

$

23.11

5.9

$

1,635

Exercisable at March 31, 2018

3,298

$

23.97

4.4

$

1,635

The following table presents a summary of the activity for our Restricted Stock Awards:

Restricted Stock Awards

Number

of Shares

(in Thousands)

Weighted

Average Fair

Value Per

Share

Weighted

Average

Remaining

Vesting Term

(in Years)

Unvested at September 30, 2017

125

$

26.00

1.3

Granted

264

17.42

Vested

(29

)

23.78

Forfeited

(18

)

19.71

Unvested at March 31, 2018

342

$

19.93

2.4

The following table presents a summary of the activity for our Restricted Stock Units:

Restricted Stock Units

Number

of Shares

(in Thousands)

Weighted

Average Fair

Value Per

Share

Weighted

Average

Remaining

Vesting Term

(in Years)

Unvested at September 30, 2017

$

Granted

72

17.42

Vested

Forfeited

(7

)

17.42

Unvested at March 31, 2018

65

$

17.42

0.5

8.   Goodwill and Intangible Assets

During the three months ended March 31, 2018, the Company completed its annual assessment for impairment of goodwill and other intangible assets. No material impairment losses were recognized in the current or prior periods presented in connection with the Company’s goodwill and other intangible assets.

For the three months ended March 31, 2018 and 2017, amortization expense related to other intangible assets was $2.7 million and $3.2 million, respectively, and, for the six months ended March 31, 2018 and 2017, amortization expense was $5.6 million and $6.8 million, respectively.

15


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

9.   Short-term Borrowings and Long-term Debt

At March 31, 2018, we had $399.7 million available for borrowing under the ABL facility, including the Canadian sub-facility. At March 31, 2018, we were in compliance with the agreements and instruments governing our debt, including our financial covenants.

On March 27, 2018, we entered into an Amendment No. 1 with respect to our term loan B pursuant to which the interest rate spread on the variable-rate tranche of approximately $548.6 million was reduced by 25 basis points to 2.25%. In connection with this amendment, we incurred and capitalized financing costs of approximately $1.0 million. This amount is reported as a deduction from the term loan B and is being amortized over the term of the term loan B using the effective interest method. Additionally, we recorded a loss on extinguishment of debt in the amount of approximately $0.9 million, including as a result of certain creditors exiting the loan syndication.

10.    Derivative Instruments and Hedging Activities

During the six months ended March 31, 2018, we did not purchase or hold any derivative instruments for trading or speculative purposes.

Designated Cash Flow Hedges

In July 2017, we purchased two interest rate caps with an initial aggregate notional amount of $550 million (the “interest rate caps”) to mitigate the exposure to higher interest rates in connection with our term loan B. The interest rate caps expire on June 30, 2023 and are designated as cash flow hedges.

Non-designated Cash Flow Hedges

At March 31, 2018, we held foreign currency forward contracts with an aggregate notional amount of $71.0 million based upon exchange rates at March 31, 2018. These derivative instruments expire at various dates though September 30, 2018.

The table below presents the fair value of our derivative financial instruments as well as their classification on our consolidated balance sheets (in thousands):

Asset Derivatives

Liability Derivatives

Classification

March 31,

2018

September 30,

2017

Classification

March 31,

2018

September 30,

2017

Derivatives designated as hedging

instruments:

Interest rate caps

Other assets

$

7,299

$

5,178

N/A

$

$

Derivatives not designated as hedging

instruments:

Foreign exchange contracts

Other current

assets

340

779

Accrued

liabilities

207

$

7,639

$

5,957

$

$

207

The effects of our derivative financial instruments on our consolidated statements of earnings were not material for the three and six months ended March 31, 2018 and 2017.

11. Income Taxes

On December 22, 2017, the U.S. enacted comprehensive amendments to the Internal Revenue Code of 1986 (“U.S. Tax Reform”). Among other things, U.S. Tax Reform (a) reduces the federal statutory tax rate for corporate taxpayers, (b) provides for a deemed repatriation of undistributed foreign earnings by U.S. taxpayers and makes other fundamental changes on how foreign earnings will be taxed by the U.S. and (c) otherwise modifies corporate tax rules in significant ways. In accordance with ASC Topic No. 740, Income Taxes , entities must revalue their deferred income taxes considering the new tax rates and recognize any impact of the deemed repatriation of undistributed foreign earnings on their financial statements based on the enacted tax law.

16


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

In December 2017, the SEC provided guidance allowing registrants to record provisional amounts, during a specified measurement period, when the necessary information is not available, prepared or analyzed in reasonable detail to account for the impact of U .S. Tax Reform. Accordingly, we have reported the revaluation of deferred income taxes and the impact of the deemed repatriation on our consolidated interim financial statements based on provisional amounts. Specifically, in the six months ended March 31, 2018, we recognized a provisional income tax benefit of $33.6 million in connection with the revaluation of our deferred income tax assets and liabilities, and a provisional income tax charge of $11.4 million for federal and state income taxes, including $ 10.4 million payable beyond one year, related to accumulated but undistributed earnings of our foreign operations. In the three months ended March 31, 2018, no material changes to the provisional amounts occurred.

For the fiscal year ending September 30, 2018, our U.S. federal statutory tax rate is 24.5% and, for fiscal years after that, 21.0%. Among the factors that could affect the accuracy of our provisional amounts is uncertainty about the statutory tax rate applicable to our deferred income tax assets and liabilities, since the actual rate will be dependent on the timing of realization or settlement of such assets and liabilities. At March 31, 2018, we estimated the dates when such realization or settlement would occur. The actual dates when such realization or settlement occurs may be significantly different from our estimates, which could result in the ultimate revaluation of our deferred income taxes to be different from our provisional amounts. In addition, there is uncertainty about the impact of expected Internal Revenue Service (“IRS”) guidance intended to interpret the most complex provisions of U.S. Tax Reform. Our liability for federal and state income taxes applicable to undistributed earnings of our foreign operations may be materially different from our provisional amount as a result of such future IRS guidance and interpretation and in connection with estimates related to the amount of undistributed foreign earnings and cash balances.

Effective for fiscal years beginning after December 31, 2017, U.S. Tax Reform subjects taxpayers to tax on global intangible low-taxed income (“GILTI”) earned by certain foreign subsidiaries. In January 2018, FASB Staff provided guidance that an entity can make an accounting policy election to either recognize deferred taxes related to items giving rise to GILTI in future years or provide for the tax expense related to GILTI in the year the tax is incurred. Given the uncertainty about the impact of expected IRS guidance related to the GILTI provisions, we are still evaluating the effects of the GILTI provisions and have not yet determined our accounting policy.

We are currently assessing the potential additional impact of U.S. Tax Reform on our business and consolidated financial statements, and expect to complete such assessment on or before September 30, 2018.

The difference between our U.S. federal statutory income tax rate and our effective income tax rate is summarized below:

Three Months Ended

March 31, 2018

Six Months Ended

March 31, 2018

U.S. federal statutory income tax rate

24.5

%

24.5

%

State income taxes, net of federal tax benefit

3.0

3.1

Effect of foreign operations

1.0

0.9

Deferred tax revaluation

(19.6)

Deemed repatriation tax

6.7

Other, net

0.3

Effective tax rate

28.5

%

15.9

%

12.   Business Segments

Our business is organized into two operating and reporting segments: (i) SBS, a domestic and international chain of retail stores and a consumer-facing e-commerce website that offers professional beauty supplies to both salon professionals and retail customers in North America, Puerto Rico, and parts of Europe and South America and (ii) BSG, including its franchise-based business Armstrong McCall, a full service distributor of beauty products and supplies that offers professional beauty products directly to salons and salon professionals through its professional-only stores, e-commerce websites and its own sales force in partially exclusive geographical territories in North America.

The accounting policies of both of our reportable segments are the same as described in the summary of significant accounting policies contained in Note 2 of the “Notes to Consolidated Financial Statements” in “Item 8 - Financial Statements and Supplementary Data” contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017. Sales between segments, which are eliminated in consolidation, were not material during the three and six months ended March 31, 2018 and 2017.

17


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Segment data for the three and six months ended March 31, 2018 and 2017 is as follows (in thousands):

Three Months Ended

March 31,

Six Months Ended

March 31,

2018

2017

2018

2017

Net sales:

SBS

$

580,114

$

575,994

$

1,165,689

$

1,165,853

BSG

395,207

390,476

804,597

800,227

Total

$

975,321

$

966,470

$

1,970,286

$

1,966,080

Earnings before provision for income taxes:

Segment operating earnings:

SBS

$

90,328

$

96,839

$

176,922

$

189,365

BSG

59,949

62,703

124,514

126,303

Segment operating earnings

150,277

159,542

301,436

315,668

Unallocated expenses

(32,416

)

(31,293

)

(68,233

)

(69,962

)

Restructuring charges

(6,759

)

(9,211

)

(11,969

)

(9,211

)

Consolidated operating earnings

111,102

119,038

221,234

236,495

Interest expense

(25,262

)

(26,848

)

(49,277

)

(53,646

)

Earnings before provision for income taxes

$

85,840

$

92,190

$

171,957

$

182,849

13.   Parent, Issuers, Guarantor and Non-Guarantor Condensed Consolidating Financial Statements

The following consolidating financial information presents the condensed consolidating balance sheets as of March 31, 2018 and September 30, 2017, the related condensed consolidating statements of earnings and comprehensive income for the three and six months ended March 31, 2018 and 2017, and the condensed consolidating statements of cash flows for the six months ended March 31, 2018 and 2017 of: (i) Sally Beauty Holdings, Inc., or the “Parent;” (ii) Sally Holdings and Sally Capital Inc. (iii) the guarantor subsidiaries; (iv) the non-guarantor subsidiaries; (v) elimination entries necessary for consolidation purposes; and (vi) Sally Beauty on a condensed consolidated basis.

Investments in subsidiaries are accounted for using the equity method for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions. Separate financial statements and other disclosures with respect to the subsidiary guarantors have not been provided because we believe the following information is sufficient since the guarantor subsidiaries are 100% indirectly owned by the Parent and all guarantees are full and unconditional.

18


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating Balance Sheet

March 31, 2018

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings,

Inc. and

Subsidiaries

Assets

Cash and cash equivalents

$

$

10

$

28,211

$

39,835

$

$

68,056

Trade and other accounts receivable, net

63,931

34,824

98,755

Due from affiliates

2,448,961

(2,448,961

)

Inventory

697,786

237,251

935,037

Other current assets

7,750

505

26,711

17,347

52,313

Property and equipment, net

10

219,104

81,018

300,132

Investment in subsidiaries

1,271,522

3,912,786

386,703

(5,571,011

)

Goodwill and other intangible assets, net

463,587

158,391

621,978

Other assets

1,050

10,335

(7,859

)

20,353

23,879

Total assets

$

1,280,332

$

3,923,636

$

4,327,135

$

589,019

$

(8,019,972

)

$

2,100,150

Liabilities and Stockholders’ (Deficit) Equity

Accounts payable

$

59

$

1

$

223,727

$

66,182

$

$

289,969

Due to affiliates

1,584,758

775,062

89,141

(2,448,961

)

Accrued liabilities

279

19,431

112,026

36,338

168,074

Income taxes payable

1,764

(187

)

1,577

Long-term debt

1,854,904

4

1,141

1,856,049

Other liabilities

10,371

18,571

4,404

33,346

Deferred income tax liabilities, net

(106

)

952

60,021

5,297

66,164

Total liabilities

1,595,361

2,652,114

414,349

202,316

(2,448,961

)

2,415,179

Total stockholders’ (deficit) equity

(315,029

)

1,271,522

3,912,786

386,703

(5,571,011

)

(315,029

)

Total liabilities and stockholders’ (deficit) equity

$

1,280,332

$

3,923,636

$

4,327,135

$

589,019

$

(8,019,972

)

$

2,100,150

19


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating Balance Sheet

September 30, 2017

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings,

Inc. and

Subsidiaries

Assets

Cash and cash equivalents

$

$

10

$

22,090

$

41,659

$

$

63,759

Trade and other accounts receivable, net

200

59,992

32,049

92,241

Due from affiliates

2,289,371

(2,289,371

)

Inventory

709,890

220,965

930,855

Other current assets

11,763

813

26,144

16,503

55,223

Property and equipment, net

12

230,069

83,636

313,717

Investment in subsidiaries

1,110,891

3,717,999

386,681

(5,215,571

)

Goodwill and other intangible assets, net

468,118

149,978

618,096

Other assets

1,538

8,116

(7,837

)

23,299

25,116

Total assets

$

1,124,404

$

3,726,938

$

4,184,518

$

568,089

$

(7,504,942

)

$

2,099,007

Liabilities and Stockholders’ (Deficit) Equity

Accounts payable

$

251

$

4

$

243,818

$

63,679

$

$

307,752

Due to affiliates

1,487,484

727,856

74,031

(2,289,371

)

Accrued liabilities

285

20,108

113,628

32,506

166,527

Income taxes payable

1,624

609

2,233

Long-term debt

1,866,455

1

1,479

1,867,935

Other liabilities

16,008

4,132

20,140

Deferred income tax liabilities, net

93,064

4,972

98,036

Total liabilities

1,488,020

2,616,047

466,519

181,408

(2,289,371

)

2,462,623

Total stockholders’ (deficit) equity

(363,616

)

1,110,891

3,717,999

386,681

(5,215,571

)

(363,616

)

Total liabilities and stockholders’ (deficit) equity

$

1,124,404

$

3,726,938

$

4,184,518

$

568,089

$

(7,504,942

)

$

2,099,007

20


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating State ment of Earnings and Comprehensive Income

Three Months Ended March 31, 2018

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings, Inc.

and Subsidiaries

Net sales

$

$

$

786,743

$

188,578

$

$

975,321

Related party sales

631

(631

)

Cost of products sold and distribution expenses

390,891

98,739

(631

)

488,999

Gross profit

396,483

89,839

486,322

Selling, general and administrative expenses

2,859

602

279,435

85,565

368,461

Restructuring charges

6,759

6,759

Operating earnings (loss)

(2,859

)

(602

)

110,289

4,274

111,102

Interest expense (income)

25,293

(3

)

(28

)

25,262

Earnings (loss) before provision for income taxes

(2,859

)

(25,895

)

110,292

4,302

85,840

Provision (benefit) for income taxes

(828

)

(7,499

)

30,758

2,038

24,469

Equity in earnings of subsidiaries, net of tax

63,402

81,798

2,264

(147,464

)

Net earnings

61,371

63,402

81,798

2,264

(147,464

)

61,371

Other comprehensive income, net of tax

2,310

10,437

12,747

Total comprehensive income

$

61,371

$

65,712

$

81,798

$

12,701

$

(147,464

)

$

74,118

21


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating Statement of Earnings and Comprehensive Income

Three Months Ended March 31, 2017

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings, Inc.

and Subsidiaries

Net sales

$

$

$

798,631

$

167,839

$

$

966,470

Related party sales

595

(595

)

Cost of products sold and distribution expenses

391,398

87,561

(595

)

478,364

Gross profit

407,828

80,278

488,106

Selling, general and administrative expenses

2,823

194

277,634

79,206

359,857

Restructuring charges

9,211

9,211

Operating earnings (loss)

(2,823

)

(194

)

120,983

1,072

119,038

Interest expense (income)

26,859

(11

)

26,848

Earnings (loss) before provision for income taxes

(2,823

)

(27,053

)

120,983

1,083

92,190

Provision (benefit) for income taxes

(1,097

)

(10,507

)

45,799

1,003

35,198

Equity in earnings of subsidiaries, net of tax

58,718

75,264

80

(134,062

)

Net earnings

56,992

58,718

75,264

80

(134,062

)

56,992

Other comprehensive income, net of tax

8,026

8,026

Total comprehensive income

$

56,992

$

58,718

$

75,264

$

8,106

$

(134,062

)

$

65,018


22


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating Statement of Earnings and Comprehensive Income

Six Months Ended March 31, 2018

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings, Inc.

and Subsidiaries

Net sales

$

$

$

1,583,275

$

387,011

$

$

1,970,286

Related party sales

1,077

(1,077

)

Cost of products sold and distribution expenses

794,701

203,711

(1,077

)

997,335

Gross profit

789,651

183,300

972,951

Selling, general and administrative expenses

5,465

781

563,902

169,600

739,748

Restructuring charges

11,969

11,969

Operating earnings (loss)

(5,465

)

(781

)

213,780

13,700

221,234

Interest expense (income)

49,307

(3

)

(27

)

49,277

Earnings (loss) before provision for income taxes

(5,465

)

(50,088

)

213,783

13,727

171,957

Provision (benefit) for income taxes

(1,079

)

(14,424

)

22,843

19,982

27,322

Equity in earnings of subsidiaries, net of tax

149,021

184,685

(6,255

)

(327,451

)

Net earnings

144,635

149,021

184,685

(6,255

)

(327,451

)

144,635

Other comprehensive income, net of tax

1,507

10,182

11,689

Total comprehensive income

$

144,635

$

150,528

$

184,685

$

3,927

$

(327,451

)

$

156,324


23


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating Stat ement of Earnings and Comprehensive Income

Six Months Ended March 31, 2017

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings, Inc.

and Subsidiaries

Net sales

$

$

$

1,614,682

$

351,398

$

$

1,966,080

Related party sales

1,343

(1,343

)

Cost of products sold and distribution expenses

802,721

184,888

(1,343

)

986,266

Gross profit

813,304

166,510

979,814

Selling, general and administrative expenses

5,372

331

574,358

154,047

734,108

Restructuring charges

9,211

9,211

Operating earnings (loss)

(5,372

)

(331

)

229,735

12,463

236,495

Interest expense (income)

53,608

(1

)

39

53,646

Earnings (loss) before provision for income taxes

(5,372

)

(53,939

)

229,736

12,424

182,849

Provision (benefit) for income taxes

(2,087

)

(20,950

)

87,798

5,270

70,031

Equity in earnings of subsidiaries, net of tax

116,103

149,092

7,154

(272,349

)

Net earnings

112,818

116,103

149,092

7,154

(272,349

)

112,818

Other comprehensive loss, net of tax

(10,642

)

(10,642

)

Total comprehensive income (loss)

$

112,818

$

116,103

$

149,092

$

(3,488

)

$

(272,349

)

$

102,176

24


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating Statem ent of Cash Flows

Six Months Ended March 31, 2018

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings, Inc.

and Subsidiaries

Net cash provided (used) by operating activities

$

16,313

$

(33,119

)

$

197,800

$

(1,544

)

$

$

179,450

Cash Flows from Investing Activities:

Payments for property and equipment, net

(32,092

)

(6,587

)

(38,679

)

Acquisitions, net of cash acquired

(9,175

)

(9,175

)

Due from affiliates

(159,590

)

159,590

Net cash used by investing activities

(191,682

)

(15,762

)

159,590

(47,854

)

Cash Flows from Financing Activities:

Proceeds from issuance of long-term debt

246,814

5

246,819

Repayments of long-term debt

(259,750

)

(2

)

(390

)

(260,142

)

Debt issuance costs

(1,151

)

(1,151

)

Repurchases of common stock

(114,699

)

(114,699

)

Proceeds from exercises of stock options

1,112

1,112

Due to affiliates

97,274

47,206

15,110

(159,590

)

Net cash (used) provided by financing activities

(16,313

)

33,119

3

14,720

(159,590

)

(128,061

)

Effect of foreign exchange rate changes on cash and

cash equivalents

762

762

Net increase in cash and cash equivalents

6,121

(1,824

)

4,297

Cash and cash equivalents, beginning of period

10

22,090

41,659

63,759

Cash and cash equivalents, end of period

$

$

10

$

28,211

$

39,835

$

$

68,056

25


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

Condensed Consolidating State ment of Cash Flows

Six Months Ended March 31, 2017

(In thousands)

Parent

Sally

Holdings LLC

and Sally

Capital Inc.

Guarantor

Subsidiaries

Non-

Guarantor

Subsidiaries

Consolidating

Eliminations

Sally Beauty

Holdings, Inc.

and Subsidiaries

Net cash provided (used) by operating activities

$

15,974

$

(28,849

)

$

171,472

$

810

$

$

159,407

Cash Flows from Investing Activities:

Payments for property and equipment, net

(8

)

(37,174

)

(12,138

)

(49,320

)

Due from affiliates

(143,226

)

143,226

Net cash used by investing activities

(8

)

(180,400

)

(12,138

)

143,226

(49,320

)

Cash Flows from Financing Activities:

Proceeds from issuance of long-term debt

136,000

136,000

Repayments of long-term debt

(130,500

)

(9

)

(335

)

(130,844

)

Repurchases of common stock

(169,144

)

(169,144

)

Proceeds from exercises of stock options

16,683

16,683

Due to affiliates

136,495

(5,013

)

11,744

(143,226

)

Net cash (used) provided by financing activities

(15,966

)

487

(9

)

11,409

(143,226

)

(147,305

)

Effect of foreign exchange rate changes on cash and

cash equivalents

(285

)

(285

)

Net decrease in cash and cash equivalents

(28,362

)

(8,937

)

(204

)

(37,503

)

Cash and cash equivalents, beginning of period

28,372

22,368

35,882

86,622

Cash and cash equivalents, end of period

$

$

10

$

13,431

$

35,678

$

$

49,119


26


Sally Beauty Holdings, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

(Unaudited)

14.   Restructuring Plans

2017 Restructuring Plan

In January 2017, our Board of Directors approved a comprehensive restructuring plan (the “2017 Restructuring Plan”) for our businesses that included a number of organizational efficiency initiatives and other cost reduction opportunities. The 2017 Restructuring Plan comprised the closure of four administrative offices in the U.S. and Canada, reductions in both salaried and hourly workforce and certain other cost reduction activities. At September 30, 2017, the initiatives contemplated by the 2017 Restructuring Plan were substantially completed.

The liability related to the 2017 Restructuring Plan, which is included in accrued liabilities in our consolidated balance sheets, is as follows (in thousands):

Restructuring Activity

Liability at

September 30,

2017

Expenses

Expenses Paid or Otherwise Settled

Adjustments

Liability at

March 31,

2018

Workforce reductions

$

1,860

$

$

1,221

$

312

$

327

Facility closures

1,747

844

903

Other

235

235

Total

$

3,842

$

$

2,300

$

312

$

1,230

2018 Restructuring Plan

In November 2017, our Board approved a restructuring plan (the “2018 Restructuring Plan”) focused primarily on significantly improving the profitability of our international businesses, with particular focus on our European operations.

The liability related to the 2018 Restructuring Plan, which is included in accrued liabilities in our consolidated balance sheets, is as follows (in thousands):

Restructuring Activity

Liability at

September 30,

2017

Expenses

Expenses Paid or Otherwise Settled

Adjustments

Liability at

March 31,

2018

Workforce reductions

$

$

6,272

$

6,143

$

$

129

Consulting

2,891

2,761

130

Other

2,806

2,752

54

Total

$

$

11,969

$

11,656

$

$

313

Expenses incurred in the six months ended March 31, 2018 represent costs incurred by SBS ($8.1 million) and corporate ($3.8 million).

In April 2018, we announced an expansion of the 2018 Restructuring Plan that contains cost reduction initiatives designed to help fund important long-term growth initiatives. The expansion to the 2018 Restructuring Plan includes headcount reductions primarily at our corporate headquarters in Denton, Texas. We estimate that we will incur total charges in connection with the expanded 2018 Restructuring Plan of approximately $28 million to $30 million related primarily to employee separation costs and third-party consulting. We anticipate the remaining costs to be incurred in the second half of 2018 and substantially completing the 2018 Restructuring Plan in fiscal year 2018.

15.   Commitments and Contingencies

During the fiscal year 2014 and 2015, we disclosed that we had experienced data security incidents (together, the “data security incidents”). The costs that we have incurred to date in connection with these data security incidents include assessments by payment card networks, professional advisory fees and legal fees relating to investigating and remediating the data security incidents. In the fiscal year 2017, we entered into agreements pursuant to which all existing claims and assessments by certain payment card networks were settled. We cannot provide any assurances regarding whether assessments by other payment card networks with which we conduct business will be received.

We expect to incur additional costs and expenses related to the data security incidents in the future. These costs and expenses may result from potential additional liabilities to other payment card networks, governmental or third party investigations, proceedings or litigation, and legal and other fees necessary to defend against any potential liabilities or claims, and further investigatory and remediation costs. While we do not anticipate these additional costs and expenses or liabilities would have a material adverse impact on our business, financial condition and operating results, these additional costs and expenses could be significant.

27


Item 2.  Management’s Discussion and Analysis of F inancial Condition and Results of Operations

This section discusses management’s view of the financial condition, results of operations and cash flows of Sally Beauty. This section should be read in conjunction with the information contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017, including the Risk Factors section, and information contained elsewhere in this Quarterly Report, including the condensed consolidated interim financial statements and condensed notes to those financial statements. This Management’s Discussion and Analysis of Financial Condition and Results of Operations section may contain forward-looking statements. See “Cautionary Notice Regarding Forward-Looking Statements,” included at the beginning of this Quarterly Report for a discussion of the uncertainties, risks and assumptions associated with these forward-looking statements that could cause results to differ materially from those reflected in such forward-looking statements.

The results of operations for any interim period may not necessarily be indicative of the results that may be expected for any future interim period or the entire fiscal year.

Highlights for the Three Months Ended March 31, 2018:

Consolidated net sales for the three months ended March 31, 2018, increased $8.9 million, or 0.9%, to $975.3 million, compared to the three months ended March 31, 2017;

Consolidated net sales from company-operated stores that have been open for 14 months or longer, which we refer to as same store sales, decreased 1.4% for the three months ended March 31, 2018;

Consolidated gross profit for the three months ended March 31, 2018 decreased $1.8 million, or 0.4%, to $486.3 million compared to the three months ended March 31, 2017. Gross margin decreased 60 basis points to 49.9% for the three months ended March 31, 2018, compared to the three months ended March 31, 2017;

During the three months ended March 31, 2018, we incurred approximately $6.8 million in expenses, including severance and related expenses of $2.0 million, consulting expenses of $2.9 million and other costs of $1.9 million, in connection with the 2018 Restructuring Plan;

Consolidated operating earnings for the three months ended March 31, 2018 decreased $7.9 million, or 6.7%, to $111.1 million compared to the three months ended March 31, 2017. Operating margin decreased 90 basis points to 11.4% for the three months ended March 31, 2018, compared to the three months ended March 31, 2017;

Consolidated net earnings increased $4.4 million, or 7.7%, to $61.4 million for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. As a percentage of net sales, net earnings increased 40 basis points to 6.3% for the three months ended March 31, 2018, compared to the three months ended March 31, 2017;

Diluted earnings per share for the three months ended March 31, 2018, were $0.49, compared to $0.40 for the three months ended March 31, 2017;

Cash provided by operations was $75.2 million for the three months ended March 31, 2018, compared to $69.6 million for the three months ended March 31, 2017;

During the three months ended March 31, 2018, we repurchased and subsequently retired approximately 2.9 million shares of our common stock at an aggregate cost of approximately $50.1 million; and

On March 27, 2018, we entered into an Amendment No. 1 with respect to our term loan B. Pursuant to that amendment, the interest rate spread on the variable-rate tranche of approximately $548.6 million was reduced by 25 basis points to 2.25%.

Overview

Description of Business

We operate through two reportable segments: Sally Beauty Supply (“SBS”) and Beauty Systems Group (“BSG”). We believe we are the largest open-line distributor of professional beauty supplies in the U.S. based on store count. As of March 31, 2018, through SBS and BSG, we had 4,993 company-operated stores and supplied 182 franchised stores in North America and select South American and European countries. Within BSG, we also have one of the largest networks of distributor sales consultants for professional beauty products in North America. We offer a wide variety of leading third-party branded and exclusive-label professional beauty supplies, including hair color products, hair care products, styling tools, skin and nail care products and other beauty items. SBS targets retail consumers and salon professionals, while BSG exclusively targets salons and salon professionals. Neither the sales nor the product assortment for SBS or BSG are generally seasonal in nature.

28


Restructuring Plans

During the six months ended March 31, 2018, we recognized restructuring charges of approximately $12.0 million in connection with the 2018 Restructuring Plan, including severance and related expenses of approximately $6.3 million, consulting expenses of $2.9 million and expenses related to other cost-reduction initiatives of $2.8 million. We anticipate substantially completing the 2018 Restructuring Plan in fiscal year 2018. We expect to realize annualized pre-tax benefits in the range of $26 million to $29 million from the 2018 Restructuring Plan, with estimated benefits in the range of $14 million to $15 million to be realized in fiscal year 2018. The Company has noted that a substantial portion of these benefits are expected to be invested in various initiatives to help drive long-term growth. See Note 14 of the Condensed Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about our restructuring plans.

U.S. Tax Reform

On December 22, 2017, the U.S. enacted comprehensive amendments to the Internal Revenue Code of 1986 (“U.S. Tax Reform”). See Note 11 of the Condensed Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about the impact of the U.S. Tax Reform on our financial statements.

Data Security Incidents

As previously disclosed, we experienced data security incidents during fiscal year 2014 and 2015 (together, the “data security incidents”). Prior to fiscal year 2017, we had recognized $22.7 million of expenses in connection with these data security incidents. In the fiscal year 2017, we settled prior assessments by two payment card networks for $9.3 million. We expect to incur additional costs and expenses related to the data security incidents in future periods. These costs and expenses may result from potential additional liabilities to other payment card networks, governmental or third party investigations, proceedings or litigation and legal and other fees necessary to defend against any potential liabilities or claims, and further investigatory and remediation costs. As of March 31, 2018, the scope of these additional costs and expenses, or a range thereof, beyond amounts management has determined to be probable, cannot be reasonably estimated and, while we do not anticipate these additional costs and expenses or liabilities would have a material adverse impact on our business, financial condition and operating results, these additional costs and expenses could be significant.

29


Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to evaluate our operating performance (dollars in thousands):

Three Months Ended

March 31,

Six Months Ended

March 31,

2018

2017

Increase (Decrease)

2018

2017

Increase (Decrease)

Net sales:

SBS

$

580,114

$

575,994

$

4,120

0.7

%

$

1,165,689

$

1,165,853

$

(164

)

0.0

%

BSG

395,207

390,476

4,731

1.2

%

804,597

800,227

4,370

0.5

%

Consolidated

$

975,321

$

966,470

$

8,851

0.9

%

$

1,970,286

$

1,966,080

$

4,206

0.2

%

Gross profit:

SBS

$

322,565

$

324,438

$

(1,873

)

(0.6

)%

$

642,351

$

648,622

$

(6,271

)

(1.0

)%

BSG

163,757

163,668

89

0.1

%

330,600

331,192

(592

)

(0.2

)%

Consolidated

$

486,322

$

488,106

$

(1,784

)

(0.4

)%

$

972,951

$

979,814

$

(6,863

)

(0.7

)%

Segment gross margin:

SBS

55.6

%

56.3

%

(70)

bps

55.1

%

55.6

%

(50)

bps

BSG

41.4

%

41.9

%

(50)

bps

41.1

%

41.4

%

(30)

bps

Consolidated

49.9

%

50.5

%

(60)

bps

49.4

%

49.8

%

(40)

bps

Selling, general and administrative expenses

$

368,461

$

359,857

$

8,604

2.4

%

$

739,748

$

734,108

$

5,640

0.8

%

Restructuring charges

$

6,759

$

9,211

$

(2,452

)

(26.6

)%

$

11,969

$

9,211

$

2,758

29.9

%

Operating earnings:

Segment operating earnings:

SBS

$

90,328

$

96,839

$

(6,511

)

(6.7

)%

$

176,922

$

189,365

$

(12,443

)

(6.6

)%

BSG

59,949

62,703

(2,754

)

(4.4

)%

124,514

126,303

(1,789

)

(1.4

)%

Segment operating earnings

150,277

159,542

(9,265

)

(5.8

)%

301,436

315,668

(14,232

)

(4.5

)%

Unallocated expenses and restructuring charges (a)

(39,175

)

(40,504

)

(1,329

)

(3.3

)%

(80,202

)

(79,173

)

1,029

1.3

%

Consolidated operating earnings

$

111,102

$

119,038

$

(7,936

)

(6.7

)%

$

221,234

$

236,495

$

(15,261

)

(6.5

)%

Segment operating margin:

SBS

15.6

%

16.8

%

(120)

bps

15.2

%

16.2

%

(100)

bps

BSG

15.2

%

16.1

%

(90)

bps

15.5

%

15.8

%

(30)

bps

Consolidated

11.4

%

12.3

%

(90)

bps

11.2

%

12.0

%

(80)

bps

Number of stores at end-of-period (including franchises):

SBS

3,782

3,838

(56

)

(1.5

)%

BSG

1,393

1,346

47

3.5

%

Consolidated

5,175

5,184

(9

)

(0.2

)%

Same store sales growth (decline) (b)

SBS

(1.6

)%

(2.4

)%

80

bps

(2.1

)%

(1.5

)%

(60)

bps

BSG

(1.2

)%

(1.2

)%

bps

(1.2

)%

0.7

%

(190)

bps

Consolidated

(1.4

)%

(2.0

)%

60

bps

(1.8

)%

(0.8

)%

(100)

bps

(a)

Unallocated expenses consist of corporate and shared costs and are included in selling, general and administrative expenses in our consolidated statements of earnings. Restructuring charges relate to the 2018 Restructuring Plan and the 2017 Restructuring Plan.

(b)

For the purpose of calculating our same store sales metrics, we compare the current period sales for stores open for 14 months or longer as of the last day of a month with the sales for these stores for the comparable period in the prior fiscal year. Our same store sales are calculated in constant dollars and include internet-based sales (which are not material for each of the periods presented) and the effect of store expansions, if applicable, but do not generally include the sales from stores that have been relocated until 14 months after the relocation. The sales from stores acquired are excluded from our same store sales calculation until 14 months after the acquisition.

30


Results of Operations

The Three Months Ended March 31, 2018 compared to the Three Months Ended March 31, 2017

Net Sales

Consolidated . Consolidated net sales increased $8.9 million, or 0.9% for the three months ended March 31, 2018. Consolidated net sales for the three months ended March 31, 2018, include a positive impact from changes in foreign currency exchange rates of $16.7 million, or 1.7% of consolidated net sales.

SBS . Net sales for SBS increased $4.1 million, or 0.7%, for the three months ended March 31, 2018. Net sales for SBS for the three months ended March 31, 2018, were driven by a positive impact from changes in foreign currency exchange rates of approximately $15.2 million, partially offset by a decrease in SBS same store sales of approximately $8.7 million. Net sales from other sales channels, which include sales from new company-operated stores and our non-store channels (which include catalog and internet sales of our Sinelco Group subsidiaries), in the aggregate, decreased approximately $2.4 million.

The increase in SBS’s net sales also reflects a positive impact from an increase in average unit prices, resulting primarily from selective price increases in certain geographical areas of the U.S. and a change in product mix (to higher-priced products) resulting from shifts in customer preferences, offset partially by lower unit volume, including as a result of lower customer traffic primarily in the U.S.

BSG . Net sales for BSG increased $4.7 million, or 1.2%, for the three months ended March 31, 2018. BSG’s net sales for the three months ended March 31, 2018, were driven by incremental sales from businesses acquired in the preceding 12 months of approximately $6.3 million and a positive impact from changes in foreign currency exchange rates of approximately $1.5 million, partially offset by a decrease in BSG same store sales of approximately $3.0 million. Net sales from other sales channels, which include sales from new company-operated stores, sales to our franchisees and sales by our distributor sales consultants, in the aggregate, decreased approximately $0.1 million.

The increase in BSG’s net sales also reflects an increase in average unit prices (resulting primarily from the introduction of certain third-party brands with higher average unit prices in the preceding 12 months), partially offset by a decrease in unit volume (notwithstanding the impact of incremental sales from 46 company-operated stores opened or acquired during the last 12 months).

Gross Profit

Consolidated . Consolidated gross profit decreased $1.8 million, or 0.4%, for the three months ended March 31, 2018 due primarily to lower gross margins in both reportable segments, as more fully described below, partially offset by higher net sales in both reportable segments. Consolidated gross margin decreased 60 basis points to 49.9% for the three months ended March 31, 2018.

SBS . SBS’s gross profit decreased $1.9 million, or 0.6%, for the three months ended March 31, 2018 primarily as a result of a lower gross margin, partially offset by higher net sales. SBS’s gross margin decreased 70 basis points to 55.6% for the three months ended March 31, 2018. This decrease reflects a change in geographic sales mix, as a result of lower-margin non-U.S. sales making up a greater portion of total segment sales, increased promotional activity and coupon redemptions and the net impact of prior year price increases offset by selective price reductions in the three months ended March 31, 2018.

BSG . BSG’s gross profit was essentially flat for the three months ended March 31, 2018 primarily as a result of a lower gross margin, offset by higher net sales. BSG’s gross margin decreased 50 basis points to 41.4% for of the three months ended March 31, 2018 primarily as a result from a shift in product mix (to lower-margin product lines) and lower vendor allowances.

Selling, General and Administrative Expenses

Consolidated . Consolidated selling, general and administrative expenses increased $8.6 million, or 2.4%, for the three months ended March 31, 2018 primarily as a result of higher compensation and compensation-related expenses and higher rent expense, as discussed below. Consolidated selling, general and administrative expenses, as a percentage of net sales, increased 60 bps to 37.8% for the three months ended March 31, 2018.

SBS . SBS’s selling and general and administrative expenses increased $4.6 million, or 2.0%, for the three months ended March 31, 2018. This increase reflects higher compensation and compensation-related expenses of $1.9 million (including the impact of wage increases for sales staff at existing stores), higher rent expense of $1.9 million and higher advertising expense of $1.1 million.

BSG . BSG’s selling and general and administrative expenses increased $2.8 million, or 2.7%, for the three months ended March 31, 2018 primarily as a result of the incremental operating expenses associated with 46 net additional company-operated stores (including 21 stores acquired in December 2017). In addition, the increase reflects higher compensation and compensation-related expenses of $2.1 million (including the impact of wage increases for sales staff at existing stores) and higher rent expense of $1.3 million, including the impact of the net additional company-operated stores.

31


Unallocated Selling, General and Administrative Expenses. Unallocated selling, general and administrative expenses, which represent certain corporate costs (such as payroll, share-based compensation, employee benefits and travel expense for corporate staff, certain professional fees and corporate governance expenses) that have not been charged to our reporting segments, increased $1.1 million, or 3.6%, for the three months ended March 31, 2018. This increase includes higher expenses related to upgrades to our information technology systems of $1.3 million.

Restructuring Charges

Restructuring charges decreased $2.5 million for the three months ended March 31, 2018. During three months ended March 31, 2018, we incurred restructuring charges of approximately $6.8 million in connection with the 2018 Restructuring Plan, including severance and related expenses of $2.0 million, consulting expenses of $2.9 million and other costs of $1.9 million. During three months ended March 31, 2017, we incurred restructuring charges of approximately $9.2 million in connection with the 2017 Restructuring Plan, including severance and related expenses of $8.5 million and other costs of $0.7 million. See Note 14 of the Condensed Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about our restructuring plans.

Interest Expense

Interest expense decreased $1.6 million to $25.3 million for the three months ended March 31, 2018, compared to the three months ended March 31, 2017, primarily from our redemption of certain senior notes in July 2017 with the proceeds from a new term loan B with lower interest rates. This decrease was partially offset by a loss on extinguishment of debt of approximately $0.9 million resulting from repricing of the variable-rate tranche of the term loan B. See “Liquidity and Capital Resources” below for additional information.

Provision for Income Taxes

The provision for income taxes was $24.5 million and $35.2 million resulting in an effective tax rate of 28.5% and 38.2%, for the three months ended March 31, 2018 and 2017, respectively. The decrease in the effective tax rate was due primarily to the impact of the U.S. Tax Reform. See Note 11 of the Condensed Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about the impact of the U.S. Tax Reform on our financial statements.

Net Earnings and Diluted Earnings per Share

As a result of the foregoing, consolidated net earnings increased $4.4 million, or 7.7%, to $61.4 million for the three months ended March 31, 2018. Diluted earnings per share for the three months ended March 31, 2018 were $0.49 compared to $0.40 for the three months ended March 31, 2017.

The Six Months Ended March 31, 2018 compared to the Six Months Ended March 31, 2017

Net Sales

Consolidated . Consolidated net sales increased $4.2 million, or 0.2% for the six months ended March 31, 2018. Consolidated net sales for the six months ended March 31, 2018, include a positive impact from changes in foreign currency exchange rates of $28.5 million, or 1.4% of consolidated net sales.

SBS . Net sales for SBS were essentially flat for the six months ended March 31, 2018, compared to the six months ended March 31, 2017. Net sales for SBS for the six months ended March 31, 2018, reflect a positive impact from changes in foreign currency exchange rates of approximately $25.5 million, partially offset by a decrease in SBS same store sales of approximately $23.5 million. In addition, net sales from other sales channels, which include sales from new company-operated stores and our non-store channels, in the aggregate, decreased approximately $2.2 million.

The decrease in SBS’s net sales also reflects lower unit volume, partially offset by an increase in average unit prices, resulting primarily from selective price increases in certain geographical areas of the U.S. and a change in product mix (to higher-priced products) resulting from shifts in customer preferences.

BSG . Net sales for BSG increased $4.4 million, or 0.5%, for the six months ended March 31, 2018. BSG’s net sales for the six months ended March 31, 2018, were driven by incremental sales from businesses acquired in the preceding 12 months of approximately $8.4 million and  a positive impact from changes in foreign currency exchange rates of approximately $3.0 million, partially offset by a decrease in BSG same store sales of approximately $6.6 million. Net sales from other sales channels, which include sales from net company-operated stores, sales to our franchisees and sales by our distributor sales consultants, in the aggregate, decreased approximately $0.4 million.

The increase in BSG’s net sales also reflects an increase in average unit prices (resulting primarily from the introduction of certain third-party brands with higher average unit prices in the preceding 12 months), partially offset by a decrease in unit volume (notwithstanding the impact of incremental sales from 46 company-operated stores opened or acquired during the last 12 months).

32


Gross Profit

Consolidated . Consolidated gross profit decreased $6.9 million, or 0.7%, for the six months ended March 31, 2018 due primarily to lower gross margins in both reportable segments, as more fully described below, partially offset by higher net sales in BSG. Consolidated gross margin decreased 40 basis points to 49.4% for the six months ended March 31, 2018.

SBS . SBS’s gross profit decreased $6.3 million, or 1.0%, for the six months ended March 31, 2018 primarily as a result of a lower gross margin. SBS’s gross margin decreased 50 basis points to 55.1% for the six months ended March 31, 2018. This decrease reflects a change in geographic sales mix, as a result of lower-margin non-U.S. sales making up a greater portion of total segment sales, increased promotional activity and the net impact of prior year price increases offset by selective price reductions in the six months ended March 31, 2018.

BSG . BSG’s gross profit decreased $0.6 million, or 0.2%, for the six months ended March 31, 2018 primarily as a result of a lower gross margin, partially offset by higher net sales. BSG’s gross margin decreased 30 basis points to 41.1% for of the six months ended March 31, 2018 primarily as a result of lower vendor allowances.

Selling, General and Administrative Expenses

Consolidated . Consolidated selling, general and administrative expenses increased $5.6 million, or 0.8%, for the six months ended March 31, 2018 primarily as a result of higher compensation and compensation-related expenses and higher rent expense, as discussed below. Consolidated selling, general and administrative expenses, as a percentage of net sales, increased 20 bps to 37.5% for the six months ended March 31, 2018.

SBS . SBS’s selling and general and administrative expenses increased $6.2 million, or 1.3%, for the six months ended March 31, 2018. This increase reflects higher compensation and compensation-related expenses of $4.8 million (including the impact of wage increases for sales staff at existing stores), higher rent expense of $3.3 million and higher depreciation of $1.6 million resulting from capital expenditures, mainly in connection with store refreshes and information technology upgrades made in the prior 12 months. These increases were partially offset by a reduction of estimated casualty losses of $1.7 million in connection with natural disasters that occurred in the fourth quarter of our fiscal year 2017 and lower advertising expense of $0.9 million.

BSG . BSG’s selling and general and administrative expenses increased $1.2 million, or 0.6%, for the six months ended March 31, 2018 primarily as a result of the incremental operating expenses associated with 46 net additional company-operated stores (including 21 stores acquired in December 2017). In addition, the increase reflects higher compensation and compensation-related expenses of $1.7 million (including the impact of wage increases for sales staff at existing stores).

Unallocated Selling, General and Administrative Expenses. Unallocated selling, general and administrative expenses decreased $1.7 million, or 2.5%, for the six months ended March 31, 2018. This decrease reflects lower corporate compensation and compensation-related expenses of $1.7 million.

Restructuring Charges

Restructuring charges increased $2.8 million for the six months ended March 31, 2018. During six months ended March 31, 2018, we incurred restructuring charges of approximately $12.0 million in connection with the 2018 Restructuring Plan, including severance and related expenses of approximately $6.3 million, consulting expenses of $2.9 million and other costs of $2.8 million. During six months ended March 31, 2017, we incurred restructuring charges of approximately $9.2 million in connection with the 2017 Restructuring Plan, including severance and related expenses of $8.5 million and other costs of $0.7 million. See Note 14 of the Condensed Notes to Consolidated Financial Statements included in Item 1 of this Quarterly Report for more information about our restructuring plans.

Interest Expense

Interest expense decreased $4.4 million to $49.3 million for the six months ended March 31, 2018 primarily from our redemption of certain senior notes in July 2017 with the proceeds from a new term loan B with lower interest rates. The decrease was offset in part by incremental interest expense of $1.4 million in connection with additional borrowings under the ABL facility and a loss on extinguishment of debt of approximately $0.9 million resulting from repricing of the variable-rate tranche of the term loan B. See “Liquidity and Capital Resources” below for additional information.

Provision for Income Taxes

The provision for income taxes was $27.3 million and $70.0 million, resulting in an effective tax rate of 15.9% and 38.3%, for the six months ended March 31, 2018 and 2017, respectively. The decrease in the effective tax rate was due primarily to the impact of the U.S. Tax Reform. More specifically, we recognized a provisional income tax benefit of $33.6 million resulting from the revaluation of our deferred income tax assets and liabilities and a provisional income tax charge of $11.4 million for federal and state income taxes applicable to accumulated but undistributed earnings of our foreign operations. See Note 11 of the Condensed Notes to Consolidated

33


Financial Statements included in Item 1 of this Quarterly Report for more information about the impact of the U.S. Tax Reform on our f inancial statements.

Net Earnings and Diluted Earnings per Share

As a result of the foregoing, consolidated net earnings increased $31.8 million, or 28.2%, to $144.6 million for the six months ended March 31, 2018. Diluted earnings per share for the six months ended March 31, 2018 were $1.14 compared to $0.79 for the six months ended March 31, 2017.

Liquidity and Capital Resources

We broadly define liquidity as our ability to generate sufficient cash, from internal and external sources, to meet our contractual obligations and commitments. In addition, liquidity includes the ability to obtain appropriate debt and equity financing and to convert into cash those assets that are no longer required to meet existing strategic and financial objectives. Therefore, liquidity cannot be considered separately from capital resources that consist of current or potentially available funds for use in achieving long-range business objectives and meeting debt service commitments.

We are highly leveraged and a substantial portion of our liquidity needs will arise from debt service on our outstanding indebtedness and from funding the costs of operations, working capital, capital expenditures and share repurchases. Working capital (current assets less current liabilities) increased $38.8 million, to $608.3 million at March 31, 2018, compared to $569.5 million at September 30, 2017, resulting primarily from increases in cash and cash equivalents, accounts receivable and inventory and decreases in accounts payable and current maturities of long-term debt.

The Company may from time to time repurchase or otherwise retire or refinance its debt (through its subsidiaries or otherwise) and take other steps to reduce or refinance its debt. These actions may include open market repurchases of its notes or other retirements of outstanding debt. The amount of debt that may be repurchased, or refinanced or otherwise retired, if any, will be determined in the sole discretion of our Board of Directors and will depend on market conditions, trading levels of the Company’s debt from time to time, the Company’s cash position and other considerations.

At March 31, 2018, cash and cash equivalents were $68.1 million. Based upon the current level of operations and anticipated growth, we anticipate that existing cash balances (excluding certain amounts permanently invested in connection with foreign operations), funds expected to be generated by operations and funds available under the ABL facility will be sufficient to meet working capital requirements, fund share repurchases and potential acquisitions, and finance anticipated capital expenditures, including information technology upgrades and store openings, over the next 12 months.

We utilize our ABL facility for the issuance of letters of credit, for certain working capital and liquidity needs and to manage normal fluctuations in our operational cash flow. In that regard, we may from time to time draw funds under the ABL facility for general corporate purposes including funding of capital expenditures, acquisitions, interest payments due on our indebtedness and share repurchases. During the six months ended March 31, 2018, total borrowings outstanding have ranged from $74.5 million up to $134.5 million and the average daily balance outstanding was $106.2 million. During the six months ended March 31, 2018, the weighted average interest rate on our borrowings under the ABL facility was 3.1%. The amounts drawn are generally paid down with cash provided by our operating activities. As of March 31, 2018, Sally Holdings had $399.7 million available for borrowings under the ABL facility, subject to borrowing base limitations, as reduced by outstanding letters of credit.

We are a holding company and do not have any material assets or operations other than ownership of equity interests in our subsidiaries. We depend on our subsidiaries, including Sally Holdings, to distribute funds to us so that we may pay our obligations and expenses. The ability of our subsidiaries to make such distributions will be subject to their operating results, cash requirements and financial condition and their compliance with relevant laws, and covenants and financial rations related to their existing or future indebtedness, including restricting Sally Holdings’ ability to pay dividends to us. The agreements and instruments governing the debt of Sally Holdings and its subsidiaries contain material limitations on their ability to pay dividends and other restricted payments to us which, in turn, constitute material limitations on our ability to pay dividends and other payments to our stockholders. If, as a consequence of these limitations, we cannot receive sufficient distributions from our subsidiaries, we may not be able to meet our obligations to fund general corporate expenses.

Share Repurchase Programs

During the six months ended March 31, 2018 and 2017, we repurchased and subsequently retired approximately 6.7 million shares and 6.9 million shares of our common stock under Board approved share repurchase programs at an aggregate cost of $114.5 million and $168.9 million, respectively. We funded these share repurchases with existing cash balances, cash from operations and borrowings under the ABL facility. As of March 31, 2018, we had authorization of approximately $885.5 million of additional potential share

34


repurchases remaining under the 2017 Share Rep urchase Program. We expect to continue to fund future share repurchases of our common stock, if any, with existing cash balances, funds generated by operations and funds available under the ABL facility.

Historical Cash Flows

Historically, our primary source of cash has been funds provided by operating activities and, when necessary, borrowings under our ABL facility. The primary uses of cash have been for share repurchases, capital expenditures, repayments and servicing of long-term debt and acquisitions.

Net Cash Provided by Operating Activities

Net cash provided by operating activities during the six months ended March 31, 2018 increased $20.0 million to $179.5 million, compared to the six months ended March 31, 2017, mainly due to net changes in the components of working capital of $4.5 million and a favorable impact of $20.5 million on our provision for income taxes resulting primarily from a lower U.S. federal statutory tax rate, partially offset by a decrease in earnings before provision for income taxes.

Net Cash Used by Investing Activities

Net cash used by investing activities during the six months ended March 31, 2018 decreased $1.5 million to $47.9 million, compared to the six months ended March 31, 2017. This decrease reflects lower capital expenditures of $10.6 million related primarily to fewer SBS store openings and a reduction in investments in information technology upgrades as projects were completed in the six months ended March 31, 2018, compared to the six months ended March 31, 2017, partially offset by cash used for acquisitions in the six months ended March 31, 2018 of $9.2 million.

Net Cash Used by Financing Activities

Net cash used by financing activities during the six months ended March 31, 2018 decreased $19.2 million to $128.1 million, compared to the six months ended March 31, 2017, due primarily to a decrease in cash paid for share repurchases of $54.4 million. This decrease was partially offset by lower net debt proceeds, primarily from repayments on the ABL facility and the term loan B, and by fewer proceeds from exercises of stock options of $15.6 million.

U.S. Tax Reform

On December 22, 2017, U.S. Tax Reform was signed into law.  U.S. Tax Reform, among other things, (a) reduces the federal statutory tax rate for corporate taxpayers, (b) provides for a deemed repatriation of undistributed foreign earnings by U.S. taxpayers and makes other fundamental changes on how foreign earnings will be taxed by the U.S. and (c) otherwise modifies corporate tax rules in significant ways. We are currently assessing the potential additional impact of U.S. Tax Reform on our business and liquidity.

Long-Term Debt

At March 31, 2018, we had borrowings of $80.5 million outstanding under our ABL facility. In addition, we had $950.0 million of senior notes outstanding and a term loan B with an outstanding principal balance of $847.3 million. On March 27, 2018, we entered into an Amendment No. 1 with respect to our term loan B. Pursuant to that amendment, the interest rate spread on the variable-rate tranche of approximately $548.6 million was reduced by 25 basis points. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources - Long-term Debt ” and Note 12 of the “Notes to Consolidated Financial Statements” in “Item 8. Financial Statements and Supplementary Data” contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017 for more information about our debt obligations.

We are currently in compliance with the agreements and instruments governing our debt, including our financial covenants. Our ability to comply with these covenants in future periods will depend on our ongoing financial and operating performance, which in turn will be subject to economic conditions and to financial, market and competitive factors, many of which are beyond our control. Further, our ability to comply with these covenants in future periods will also depend substantially on the pricing of our products, our success at implementing cost-reduction initiatives and our ability to successfully implement our overall business strategy.

Capital Requirements

During the six months ended March 31, 2018, capital expenditures were approximately $31.8 million, including $1.4 million incurred but not paid at March 31, 2018.

Contractual Obligations

There have been no material changes outside the ordinary course of our business in any of our contractual obligations since September 30, 2017.

35


Off-Balance Sheet Financing Arrangements

At March 31, 2018 and September 30, 2017, we had no off-balance sheet financing arrangements other than operating leases incurred in the ordinary course of our business, and outstanding letters of credit related to inventory purchases and self-insurance programs.

Inflation

We do not believe inflation has had a material effect on our results of operations. However, during the past few years, we have experienced and an increase in labor and real estate costs in the U.S. Employee compensation and rent expenses represent our two most significant operating expense categories. A material increase in labor or real estate costs in the future, particularly for an extended period of time, could have a material adverse effect on our results of operations.

Critical Accounting Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities in the financial statements. Actual results may differ from these estimates. We believe these estimates and assumptions are reasonable. We consider accounting policies to be critical when they require us to make assumptions about matters that are highly uncertain at the time the accounting estimate is made and when different estimates that our management reasonably could have used have a material effect on the presentation of our financial condition, changes in financial condition or results of operations.

Our critical accounting estimates, as described in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017, include the valuation of inventory, vendor rebates and concessions, retention of risk, income taxes, assessment of long-lived assets and intangible assets for impairment and share-based payments. There have been no material changes to our critical accounting estimates or assumptions since September 30, 2017.

Accounting Changes and Recent Accounting Pronouncements

See Note 3 of the Condensed Notes to Consolidated Financial Statements in Item 1 – “Financial Statements” in Part I – Financial Information.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

As a multinational corporation, we are subject to certain market risks including foreign currency fluctuations, interest rates and government actions. There have been no material changes to our market risks from September 30, 2017. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017 for more information.

Item 4.  Controls and Procedures

Controls Evaluation and Related CEO and CFO Certifications. Our management, with the participation of our principal executive officer (“CEO”) and principal financial officer (“CFO”), conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2018. The controls evaluation was conducted by our Disclosure Committee, comprised of senior representatives from our finance, accounting, internal audit, and legal departments under the supervision of our CEO and CFO.

Certifications of our CEO and our CFO, which are required in accordance with Rule 13a-14 of the Exchange Act, are attached as exhibits to this Quarterly Report. This “Controls and Procedures” section includes the information concerning the controls evaluation referred to in the certifications and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.

Limitations on the Effectiveness of Controls. We do not expect that our disclosure controls and procedures will prevent all errors and all fraud. A system of controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the system are met. Because of the limitations in all such systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Furthermore, the design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how unlikely. Because of these inherent limitations in a cost-effective system of controls and procedures, misstatements or omissions due to error or fraud may occur and not be detected.

Scope of the Controls Evaluation. The evaluation of our disclosure controls and procedures included a review of their objectives and design, our implementation of the controls and procedures and the effect of the controls and procedures on the information generated for use in this Quarterly Report. In the course of the evaluation, we sought to identify whether we had any data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, was being undertaken if

36


needed. This type of evaluation is performed on a quarterly basis so that conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K. Many of the components of our disclosure controls and procedures are also evaluated by our internal audit department, by our legal department and by personnel in our finance organization. The overall goals of these various eva luation activities are to monitor our disclosure controls and procedures on an ongoing basis and to maintain them as dynamic systems that change as conditions warrant.

Conclusions regarding Disclosure Controls. Based on the required evaluation of our disclosure controls and procedures, our CEO and CFO have concluded that, as of March 31, 2018, we maintain disclosure controls and procedures that are effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

37


PART II — OTHE R INFORMATION

Item 1.  Legal Proceedings

We are involved, from time to time, in various claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts in excess of our self-insured retention as we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect of these matters. We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position, cash flows or results of operations.

We are subject to a number of U.S., federal, state and local laws and regulations, as well as the laws and regulations applicable in each foreign country or jurisdiction in which we do business. These laws and regulations govern, among other things, the composition, packaging, labeling and safety of the products we sell, the methods we use to sell these products and the methods we use to import these products. We believe that we are in material compliance with such laws and regulations, although no assurance can be provided that this will remain true going forward.

Item 1A.  Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors contained in Item 1A. “Risk Factors” in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, 2017, which could materially affect our business, financial condition or future results. There have been no material changes from the risk factors disclosed in such Annual Report. The risks described in such Annual Report and herein are not the only risks facing our company.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable

(b) Not applicable

(c) Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table provides information about the Company’s repurchases of shares of its common stock during the three months ended March 31, 2018:

Fiscal Period

Total Number of Shares Purchased (1)

Average Price Paid per Share

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)(2)

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

January 1 through January 31, 2018

965,969

$

17.96

965,969

$

918,171,599

February 1 through February 28, 2018

1,267,687

16.81

1,267,687

896,856,870

March 1 through March 31, 2018

665,403

17.12

665,403

885,462,282

Total this quarter

2,899,059

$

17.27

2,899,059

$

885,462,282

(1)

The table above does not include 1,699 shares of the Company’s common stock surrendered by grantees during the three months ended March 31, 2018 to satisfy tax withholding obligations due upon the vesting of equity-based awards under the Company’s share-based compensation plans.

(2)

In August 2017, we announced that our Board of Directors approved a share repurchase program authorizing us to repurchase up to $1.0 billion of our common stock over an approximate four-year period expiring on September 30, 2021.

Item 3.  Defaults Upon Senior Securities

Not applicable

Item 4.  Mine Safety Disclosures

Not applicable

Item 5.  Other Information

(a) Not applicable

(b) Not applicable

38


Item 6.  E xhibits

Exhibit No.

Description

3.1

Third Restated Certificate of Incorporation of Sally Beauty Holdings, Inc., dated January 30, 2014, which is incorporated herein by reference from Exhibit 3.3 to the Company’s Current Report on Form 8-K filed on January 30, 2014

3.2

Amended and Restated Bylaws of Sally Beauty Holdings, Inc., dated April 26, 2017, which is incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 28, 2017

10.1

Separation Agreement dated January 26, 2018 between Sally Beauty Holdings, Inc. and Matthew O. Haltom, which is incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 26, 2018

10.2

Amendment No. 1 dated March 27, 2018 to the Credit Agreement, date July 6, 2017, between the Borrowers and Lenders (as such terms are defined therein) and JPMorgan Chase Bank, N.A.*

31.1

Rule 13a-14(a)/15d-14(a) Certification of Christian A. Brickman*

31.2

Rule 13a-14(a)/15d-14(a) Certification of Brently G. Baxter*

32.1

Section 1350 Certification of Christian A. Brickman*

32.2

Section 1350 Certification of Brently G. Baxter*

101

The following financial information from our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Earnings; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; and (v) the Condensed Notes to Consolidated Financial Statements.

* Included herewith

39


SIGNA TURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SALLY BEAUTY HOLDINGS, INC.

(Registrant)

Date:  May 3, 2018

By:

/s/ Brently G. Baxter

Brently G. Baxter

Group Vice President, Principal Accounting Officer,

Controller and Interim Chief Financial Officer

For the Registrant and as its Principal Financial Officer

40

TABLE OF CONTENTS
Part I FinanciItem 1. Financial StatementsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 2. Management S Discussion and Analysis OfItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationPart II OtheItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits

Exhibits

3.1 Third Restated Certificate of Incorporation of Sally Beauty Holdings,Inc., dated January30, 2014, which is incorporated herein by reference from Exhibit3.3 to the Companys Current Report on Form8-K filed on January30, 2014 3.2 Amended and Restated Bylaws of Sally Beauty Holdings,Inc., dated April26, 2017, which is incorporated herein by reference from Exhibit3.1 to the Companys Current Report on Form8-K filed on April28, 2017 10.1 Separation Agreement dated January 26, 2018 between Sally Beauty Holdings, Inc. and Matthew O. Haltom, which is incorporated herein by reference from Exhibit 10.1 to the Companys Current Report on Form 8-K filed on January 26, 2018 10.2 Amendment No. 1 dated March 27, 2018 to the Credit Agreement, date July 6, 2017, between the Borrowers and Lenders (as such terms are defined therein) and JPMorgan Chase Bank, N.A.* 31.1 Rule13a-14(a)/15d-14(a)Certification of Christian A. Brickman* 31.2 Rule13a-14(a)/15d-14(a)Certification of Brently G. Baxter* 32.1 Section1350 Certification of Christian A. Brickman* 32.2 Section1350 Certification of Brently G. Baxter*