These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or
organization)
1412 Broadway, Suite 2105
New York, New York
(Address of principal executive offices)
|
98-0204758
(I.R.S. Employer Identification No.)
10018
(Zip Code)
|
|
Title of each
class
|
|
Name of each
exchange on which registered
|
|
|
|
|
|
Common Stock, $0.0001 Par Value Per
Share
|
|
The Nasdaq Stock Market LLC
|
|
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
|
Non-accelerated
filer ☑
|
Smaller
reporting company ☑
|
|
|
Emerging
growth company ☐
|
|
|
|
PAGE
|
|
|
|
|
|
PART I
|
|
|
|
Item
1.
|
Business
|
1
|
|
Item
1A.
|
8
|
|
|
Item
1B.
|
23
|
|
|
Item
2.
|
23
|
|
|
Item
3.
|
23
|
|
|
Item
4.
|
23
|
|
|
|
|
|
|
PART II
|
|
|
|
Item
5.
|
24
|
|
|
Item
6.
|
25
|
|
|
Item
7.
|
25
|
|
|
Item
7A.
|
38
|
|
|
Item
8.
|
38 [F1-
F30]
|
|
|
Item
9.
|
39
|
|
|
Item
9A.
|
39
|
|
|
Item
9B.
|
41
|
|
|
|
|
|
|
PART III
|
|
|
|
Item
10.
|
42
|
|
|
Item
11.
|
48
|
|
|
Item
12.
|
53
|
|
|
Item
13.
|
53
|
|
|
Item
14.
|
54
|
|
|
|
|
|
|
PART IV
|
|
|
|
Item
15.
|
55
|
|
|
Item
16.
|
59
|
|
|
|
58
|
|
|
2018
|
2017
|
|
|
In millions
|
|
|
Continuing
operations
|
$
|
$
|
|
Revenues
|
6.1
|
4.3
|
|
Cost of
revenues
|
7.9
|
4.6
|
|
Gross
loss
|
(1.8
)
|
(0.3
)
|
|
|
|
|
|
Operating
expenses
|
12.0
|
6.0
|
|
Interest
expense
|
1.1
|
1.3
|
|
Loss from
continuing operations
|
(14.9
)
|
(7.6
)
|
|
|
|
|
|
Income from
operations of discontinued component
|
0.3
|
-
|
|
Loss on sale of
component
|
(4.2
)
|
-
|
|
Consolidated net
loss
|
(18.8
)
|
(7.6
)
|
|
Deemed dividend on
exchange of warrants
|
(1.4
)
|
-
|
|
Consolidated net
loss attributable to common stockholders
|
$
(20.2
)
|
$
(7.6
)
|
|
Sales
price
|
$
3,500,000
|
|
Commissions
and various transaction costs
|
(332,220
)
|
|
Net
sales proceeds
|
3,167,780
|
|
|
|
|
Carrying
amounts of assets, net of liabilities*
|
7.337,498
|
|
Loss
on sale of Suisun City Operations
|
$
(4,169,718
)
|
|
Revenues
|
$
13,730,252
|
|
Cost
of revenues
|
10,836,754
|
|
Gross
profit
|
2,893,498
|
|
|
|
|
Selling,
general and administrative expenses
|
2,285,661
|
|
Depreciation
and amortization
|
287,830
|
|
Total
Operating Expenses
|
2,573,491
|
|
|
|
|
Interest
expense, net
|
4,888
|
|
|
|
|
Net
income from operations of discontinued component
|
$
315,119
|
|
Name
|
|
|
Age
|
|
|
Position(s)
|
|
|
Employee Directors
|
|
|
|
|
|
|
|
|
Spencer
Richardson
|
|
|
34
|
|
|
Chief
Executive Officer; Director
|
|
|
David
Newman
|
|
|
58
|
|
|
Chief
Business Development Officer; Director
|
|
|
Mark
Corrao
|
|
|
64
|
|
|
Chief
Financial Officer
|
|
|
Leandro
Larroulet
|
|
|
36
|
|
|
Chief
Information Officer
|
|
|
Non-Employee Directors
|
|
|
|
|
|||
|
Joshua
Silverman
|
|
|
48
|
|
|
Director;
Chairman of the Board of Directors
|
|
|
Sebastian
Giordano
|
|
|
61
|
|
|
Director
|
|
|
Zvi
Joseph
|
|
|
52
|
|
|
Director
|
|
|
Solomon
Mayer
|
|
|
65
|
|
|
Director
|
|
|
Greg
Schiffman
|
|
|
61
|
|
|
Director
|
|
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
|
Option Awards
($) (1))
|
All Other
Compensation
($)
|
Total
($)
|
|
Spencer
Richardson
|
2018
|
273,471
|
387,500
|
1,621,983
|
100,000
|
26,957
|
2,409,911
|
|
Chief Executive Officer
(2)
|
2017
|
17,308
|
250,000
|
273,050
|
-
|
176,365
|
716,723
|
|
|
|
|
|
|
|
|
|
|
Sebastian
Giordano
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
|
former Chief Executive Officer
(3)
|
2017
|
180,000
|
-
|
-
|
104,000
|
-
|
284,000
|
|
|
|
|
|
|
|
|
|
|
Paul
Commons
|
2018
|
208,152
|
15,000
|
-
|
234,139
|
-
|
457,291
|
|
former Chief Financial Officer
(5)
|
2017
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
David
Allen
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
|
former Chief Financial Officer
(3)
|
2017
|
140,000
|
-
|
-
|
78,000
|
-
|
218,000
|
|
|
|
|
|
|
|
|
|
|
Robert Roller
|
2018
|
-
|
-
|
-
|
-
|
-
|
-
|
|
President of WPCS Suisun City
International Inc. (6)
|
2017
|
170,000
|
100,000
|
-
|
78,000
|
-
|
348,000
|
|
|
|
|
|
|
|
|
|
|
David Newman
|
2018
|
273,471
|
395,972
|
1,621,983
|
100,000
|
27,233
|
2,418,659
|
|
Chief Business Development Officer
(4)
|
2017
|
17,308
|
250,000
|
273,050
|
-
|
156,615
|
696,973
|
|
Name
|
Number
of Securities
underlying
Unexercised
Options
(#) Exercisable
|
Number
of Securities
underlying
Unexercised
Options
(#) Unexercisable
|
Option
Exercise Price ($/Share)
|
Option
Expiration Date
|
Number
of Shares or Units of
Stock
that have not vested (#)
|
Market
Value of Shares or units
of Stock
that have not vested ($)
|
|
Spencer
Richardson
|
11,057
|
-
|
$
9.72
|
December
23, 2028
|
20,387
|
154,125
|
|
David
Newman
|
11,057
|
-
|
$
9.72
|
December
23, 2028
|
20,387
|
154,125
|
|
Paul
Commons
|
-
|
3,236
|
$
79.56
|
February
28, 2018
|
-
|
-
|
|
Leandro
Larroulet
|
-
|
626
|
$
79.56
|
February
28, 2018
|
-
|
-
|
|
Name
|
Fees Earned or
Paid in Cash ($)
|
Option Awards
($) (1)
|
Non-equity
incentive plan Compensation ($)
|
Nonqualified
deferred compensation ($)
|
All other
compensation
|
Total
($)
|
|
Brian
Harrington
|
25,588
|
20,042
|
-
|
-
|
-
|
45,630
|
|
Greg
Schiffman
|
25,588
|
20,042
|
-
|
-
|
-
|
45,630
|
|
Joshua
Silverman
|
81,838
|
30,046
|
-
|
-
|
-
|
111,884
|
|
Sebastian
Giordano
|
56,667
|
20,042
|
-
|
-
|
91,087
(2)
|
167,796
|
|
Solomon
Mayer
|
25,588
|
20,042
|
-
|
-
|
-
|
45,630
|
|
Zvi
Joseph
|
25,588
|
20,042
|
-
|
-
|
-
|
45,630
|
|
|
2018
|
2017
|
|
Audit
Fees:(1)
|
$
421,373
|
$
307,654
|
|
Audit-Related
Fees:(2)
|
59,986
|
—
|
|
Tax
Fees:(3)
|
—
|
—
|
|
All
Other Fees:(4)
|
—
|
—
|
|
Total
|
$
481,359
|
$
307,654
|
|
Exhibit
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
|
Agreement
and Plan of Merger and Reorganization, dated September 6, 2017, by
and among WSP International Incorporated, DC Acquisition
Corporation, and the Company (
incorporated by reference from Exhibit 2.1 to
the Company’s Current Report on Form 8-K filed with the SEC
on September 6, 2017).
|
|
|
|
|
|
|
|
Amendment
No. 3 to Agreement and Plan of Merger, dated December 4, 2017, by
and among WSP International Incorporated, DC Acquisition
Corporation, and the Company
(incorporated by reference from Exhibit 2.1
to the Company’s Current Report on Form 8-K filed with the
SEC on December 6, 2017).
|
|
|
|
|
|
|
|
Form of
Support Agreement, dated as of September 6, 2017, by and between
the Company and certain stockholders named therein (
incorporated by reference from Exhibit 2.2 to
the Company’s Current Report on Form 8-K filed with the SEC
on December 6, 2017).
|
|
|
|
|
|
|
|
Form of
Support Agreement, dated as of September 6, 2017, by and between
the Company and certain stockholders named therein (
incorporated by reference from Exhibit 2.3 to
the Company’s Current Report on Form 8-K filed with the SEC
on December 6, 2017).
|
|
|
|
|
|
|
|
Form of
Support Agreement, dated as of September 6, 2017, by and between
the Company and certain stockholders named therein (
incorporated by reference from Exhibit 2.4 to
the Company’s Current Report on Form 8-K filed with the SEC
on December 6, 2017).
|
|
3.1
*
|
|
Amended
and Restated Certificate of Incorporation of the Company, as
amended, dated March 8, 2019.
|
|
|
|
|
|
|
Amended
and Restated Bylaws of the Registrant, as amended on July 26,
2018
(incorporated by
reference from Exhibit 3.1 to the Company’s Current Report on
Form 8-K filed with the SEC on August 1, 2018).
|
|
|
|
|
|
|
|
Form of
Series K Common Stock Purchase Warrant (
incorporated by reference from Exhibit 4.4 to
the Company’s Quarterly Report on Form 10-Q filed with the
SEC on November 14, 2018).
|
|
|
|
|
|
|
|
Form of
Warrant to Purchase Common Stock (
incorporated by reference from Exhibit 4.1 to
the Company’s Current Report on Form 8-K/A filed with the SEC
on September 10, 2018).
|
|
|
|
|
|
|
|
Form of
Warrant Amendment to Series H-4 Warrant
(incorporated by reference from Exhibit 4.2
to the Company’s Current Report on Form 8-K/A filed with the
SEC on September 10, 2018).
|
|
|
|
|
|
|
|
Form of
Series I Warrant to Purchase Common Stock (
incorporated by reference from Exhibit 4.1 to
the Company’s Current Report on Form 8-K filed with the SEC
on April 20, 2018).
|
|
|
|
|
|
|
|
Form of
Warrant to Purchase Common Stock of WPCS International Incorporated
(
incorporated by reference from
Exhibit 10.2 of the Company’s Current Report on Form 8-K
filed December 22, 2016).
|
|
|
|
|
|
|
|
Form of
Warrant to Purchase Common Stock
(incorporated by reference from Exhibit 10.2
of the Company’s Current Report on Form 8-K filed April 4,
2017
).
|
|
|
|
|
|
|
|
Stock
Purchase Agreement, dated as of December 10, 2018, between DropCar,
Inc. and World Professional Cabling Systems, LLC (
incorporated by reference from Exhibit 10.1
of the Company’s Current Report on Form 8-K filed December
14, 2018
).
|
|
|
|
|
|
|
|
Form of
Securities Purchase Agreement, dated as of November 14, 2018,
between DropCar, Inc. and Alpha Capital Anstalt (
incorporated by reference from Exhibit 10.2
of the Company’s Quarterly Report on Form 10-Q filed November
14, 2018).
|
|
|
Securities
Purchase Agreement, dated December 21, 2016, between WPCS
International Incorporated and each purchaser identified therein
(incorporated by reference from
Exhibit 10.1 of the Company’s Current Report on Form 8-K
filed December 22, 2016).
|
|
|
|
|
|
|
|
Registration
Rights Agreement, dated December 21, 2016, by and among WPCS
International Incorporated and the investors listed therein
(
incorporated by reference from
Exhibit 10.3 of the Company’s Current Report on Form 8-K
filed December 22, 2016
).
|
|
|
|
|
|
|
|
Securities
Purchase Agreement, dated March 30, 2017 (
incorporated by reference from Exhibit 10.1
of the Company’s Current Report on Form 8-K filed April 4,
2017
).
|
|
|
|
|
|
|
|
Registration
Rights Agreement, dated March 30, 2017, by and among WPCS
International Incorporated and the purchasers listed therein
(
incorporated by reference from
Exhibit 10.3 of the Company’s Current Report on Form 8-K
filed April 4, 2017
).
|
|
|
|
|
|
|
|
Final
form of the Repricing Offer Letter, dated December 4, 2017, from
WPCS International Incorporated to each of Iroquois Master Fund,
Iroquois Capital Investment Group, LLC and American Capital
Management, LLC (
incorporated by
reference from Exhibit 10.1 of the Company’s Current Report
on Form 8-K filed December 6, 2017
).
|
|
|
|
|
|
|
|
Form of
Indemnification Agreement, by and between the Company and each of
its directors and officers (
incorporated by reference from Exhibit 10.1
of the Company’s Current Report on Form 8-K filed February 5,
2018.
).
|
|
|
|
|
|
|
|
Separation
Agreement, dated January 30, 2018, by and between the Company and
Sebastian Giordano (
incorporated
by reference from Exhibit 10.2 of the Company’s Current
Report on Form 8-K filed February 5, 2018
).
|
|
|
|
|
|
|
|
Separation
Agreement, dated January 30, 2018, by and between the Company and
David Allen (
incorporated by
reference from Exhibit 10.3 of Company’s Current Report on
Form 8-K filed February 5, 2018
).
|
|
|
|
|
|
|
|
Employment
Agreement, by and between the Company and Spencer Richardson, dated
as of September 6, 2017 (
incorporated by reference from Exhibit 10.4
of the Company’s Current Report on Form 8-K filed February 5,
2018
).
|
|
|
SPLIT
|
|
|
|
|
Employment
Agreement, by and between the Company and David Newman, dated as of
September 6, 2017 (
incorporated
by reference from Exhibit 10.5 of the Company’s Current
Report on Form 8-K filed February 5, 2018
).
|
|
|
|
|
|
|
|
Employment
Agreement, by and between the Company and Paul Commons, dated as of
January 22, 2018 (
incorporated by
reference to Exhibit 10.6 of Company’s Current Report on Form
8-K filed February 5, 2018
).
|
|
|
|
|
|
|
|
Securities
Purchase Agreement, dated March 8, 2018, between the Company and
the purchasers named therein (
incorporated by reference from Exhibit 10.1
of the Company’s Current Report on Form 8-K filed March 9,
2018
).
|
|
|
|
|
|
|
|
Registration
Rights Agreement, dated March 8, 2018, by and among the Company and
the purchasers named therein (
incorporated by reference from Exhibit 10.2
of the Company’s Current Report on Form 8-K filed March 9,
2018
).
|
|
|
|
|
|
|
|
Form of
Warrant Exchange Agreement (
incorporated by reference from Exhibit 10.1
of Company’s Current Report on Form 8-K filed April 20,
2018
).
|
|
|
|
|
|
|
|
Consulting
Agreement, dated as of July 11, 2018, by and between the Company
and Ascentaur, LLC (
incorporated
by reference from Exhibit 10.1 of the Company’s Current
Report on Form 8-K filed July 13, 2018
).
|
|
|
|
|
|
|
|
Consent
of EisnerAmper LLP
|
|
|
|
|
|
|
|
Rule
13(a)-14(a)/15(d)-14(a) Certification of Principal Executive
Officer
|
|
|
|
|
|
|
|
Rule
13(a)-14(a)/15(d)-14(a) Certification of Principal Financial And
Accounting Officer
|
|
|
|
|
|
|
32.1
*
|
|
Section
1350 Certification of Principal Executive Officer and Principal
Financial Officer (This certification is being furnished and shall
not be deemed “filed” with the SEC for purposes of
Section 18 of the Exchange Act, or otherwise subject to the
liability of that section, and shall not be deemed to be
incorporated by reference into any filing under the Securities Act
or the Exchange Act, except to the extent that the registrant
specifically incorporates it by reference).
|
|
|
DROPCAR,
INC.
|
|
|
|
|
|
|
|
|
Date: April 2,
2019
|
By:
|
/s/
Spencer
Richardson
|
|
|
|
|
Spencer
Richardson
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/
Spencer
Richardson
|
|
Chief
Executive Officer
|
|
April 2, 2019
|
|
Spencer
Richardson
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Mark
Corrao
|
|
Chief
Financial Officer
|
|
April 2, 2019
|
|
Mark
Corrao
|
|
(Principal
Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Joshua
Silverman
|
|
Chairman
of the Board of Directors
|
|
April 2, 2019
|
|
Joshua
Silverman
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Sebastian
Giordano
|
|
|
|
|
|
Sebastian
Giordano
|
|
Director
|
|
April
2, 2019
|
|
|
|
|
|
|
|
/s/
David
Newman
|
|
|
|
|
|
David
Newman
|
|
Director,
Chief Business Development Officer
|
|
April 2, 2019
|
|
|
|
|
|
|
|
/s/
Zvi
Joseph
|
|
|
|
|
|
Zvi
Joseph
|
|
Director
|
|
April
2, 2019
|
|
|
|
|
|
|
|
/s/
Solomon
Mayer
|
|
|
|
|
|
Solomon
Mayer
|
|
Director
|
|
April 2, 2019 |
|
|
|
|
|
|
|
/s/
Greg
Schiffman
|
|
|
|
|
|
Greg
Schiffman
|
|
Director
|
|
April
2, 2019
|
|
|
|
Page
|
|
|
|
|
|
Report of Independent Registered Public Accounting
Firm
|
|
|
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of December 31, 2018 and 2017
|
|
|
|
|
|
|
|
Consolidated
Statements of Operations for the years ended December 31, 2018 and
2017
|
|
|
|
|
|
|
|
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit) for
the years ended December 31, 2018 and 2017
|
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2018 and
2017
|
|
|
|
|
|
|
|
Notes
to consolidated financial statements
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
Cash
|
$
4,303,480
|
$
372,011
|
|
Accounts receivable, net
|
295,626
|
187,659
|
|
Prepaid expenses and other current assets
|
328,612
|
51,532
|
|
Total
current assets
|
4,927,718
|
611,202
|
|
|
|
|
|
Property and equipment, net
|
39,821
|
5,981
|
|
Capitalized software costs, net
|
659,092
|
589,584
|
|
Other assets
|
3,525
|
3,000
|
|
|
|
|
|
TOTAL ASSETS
|
$
5,630,156
|
$
1,209,767
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
Accounts payable and accrued expenses
|
$
2,338,560
|
$
1,820,731
|
|
Deferred revenue
|
253,200
|
236,433
|
|
Accrued interest
|
-
|
135,715
|
|
Total
current liabilities
|
2,591,760
|
2,192,879
|
|
|
|
|
|
Convertible note payable, net of debt discount
|
-
|
3,506,502
|
|
TOTAL LIABILITIES
|
2,591,760
|
5,699,381
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY (DEFICIT):
|
|
|
|
Preferred
stock, $0.0001 par value, 5,000,000 shares authorized
|
|
|
|
Series seed
preferred stock, 275,691 shares authorized, zero and 275,691 issued
and outstanding as of December 31, 2018 and 2017,
respectively
|
-
|
27
|
|
Series A preferred
stock, 642,728 shares authorized, zero and 611,944 issued and
outstanding as of December 31, 2018 and 2017,
respectively
|
-
|
61
|
|
Convertible Series
H, 8,500 shares designated, 8 and zero shares issued and
outstanding as of December 31, 2018 and 2017,
respectively
|
-
|
-
|
|
Convertible Series
H-1, 9,488 shares designated zero shares issued and outstanding as
of December 31, 2018 and 2017, respectively
|
-
|
-
|
|
Convertible Series
H-2, 3,500 shares designated zero shares issued and outstanding as
of December 31, 2018 and 2017, respectively
|
-
|
-
|
|
Convertible Series
H-3, 8,461 shares designated 2,189 and zero shares issued and
outstanding as of December 31, 2018 and 2017,
respectively
|
-
|
-
|
|
Convertible Series
H-4, 30,000 shares designated 26,619 and zero shares issued and
outstanding as of December 31, 2018 and 2017,
respectively
|
3
|
-
|
|
Common stock,
$0.0001 par value; 100,000,000 shares authorized, 1,633,394 and
374,285 issued and outstanding as of December 31, 2018 and 2017,
respectively
|
163
|
37
|
|
Additional
paid in capital
|
32,791,951
|
5,115,158
|
|
Accumulated
deficit
|
(29,753,721
)
|
(9,604,897
)
|
|
|
|
|
|
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)
|
3,038,396
|
(4,489,614
)
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
5,630,156
|
$
1,209,767
|
|
DropCar, Inc., and Subsidiaries
|
||
|
Consolidated Statements of Operations
|
||
|
|
||
|
|
||
|
|
Years
Ended December 31
|
|
|
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
NET REVENUES
|
$
6,077,667
|
$
4,285,514
|
|
|
|
|
|
COST OF REVENUES
|
7,863,673
|
4,543,456
|
|
|
|
|
|
GROSS LOSS
|
(1,786,006
)
|
(257,942
)
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
Research and development
|
322,269
|
90,075
|
|
Selling, general and administrative expenses
|
11,350,406
|
5,747,969
|
|
Depreciation and amortization
|
354,657
|
218,660
|
|
TOTAL OPERATING
EXPENSES
|
12,027,332
|
6,056,704
|
|
|
|
|
|
OPERATING LOSS
|
(13,813,338
)
|
(6,314,646
)
|
|
|
|
|
|
Interest
expense, net
|
(1,081,226
)
|
(1,326,160
)
|
|
|
|
|
|
LOSS FROM CONTINUING
OPERATIONS
|
(14,894,564
)
|
(7,640,806
)
|
|
|
|
|
|
DISCONTINUED OPERATIONS
|
|
|
|
Income from operations of discontinued component
|
315,119
|
-
|
|
Loss on sale of component
|
(4,169,718
)
|
-
|
|
LOSS ON DISCONTINUED
OPERATIONS
|
(3,854,599
)
|
-
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
(18,749,163
)
|
(7,640,806
)
|
|
|
|
|
|
Deemed
dividend on exchange of warrants
|
(1,399,661
)
|
-
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
(20,148,824
)
|
$
(7,640,806
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|
|
|
Loss from continuing operations
|
$
(16,294,225
)
|
$
(7,640,806
)
|
|
Loss from discontinued operations
|
(3,854,599
)
|
-
|
|
NET LOSS
|
$
(20,148,824
)
|
$
(7,640,806
)
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE, BASIC AND DILUTED
|
|
|
|
Continuing operations
|
$
(12.04
)
|
$
(23.61
)
|
|
Discontinued operations
|
(2.85
)
|
-
|
|
NET
LOSS PER COMMON SHARE, BASIC AND DILUTED
|
$
(14.89
)
|
$
(23.61
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED
1,352,826
|
1,352,826
|
323,633
|
|
DropCar, Inc., and Subsidiaries
|
||||||||||||||||
|
Consolidated Statement of Changes in Stockholders’ Equity
(Deficit)
|
||||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
||||||
|
|
Series
Seed Preferred Stock
|
Series
A Preferred Stock
|
Series
H Preferred Stock
|
Series
H-3 Preferred Stock
|
Series
H-4 Preferred Stock
|
Common
Stock
|
Subscription
|
Paid-in
|
Accumulated
|
|
||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2017
|
275,691
|
$
27
|
530,065
|
$
53
|
-
|
$
-
|
-
|
$
-
|
-
|
$
-
|
272,720
|
$
27
|
$
(69,960
)
|
$
2,117,237
|
$
(1,964,091
)
|
$
83,293
|
|
Issuance
of Series A Preferred stock
|
-
|
-
|
73,845
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,960
|
150,001
|
-
|
219,968
|
|
Issuance
of Series A Preferred stock for services
|
-
|
-
|
8,034
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,999
|
-
|
25,000
|
|
Fair
value of warrants issued with convertible notes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,138,931
|
-
|
2,138,931
|
|
Issuance
of common stock to offficers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101,565
|
10
|
-
|
546,090
|
-
|
546,100
|
|
Stock
based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137,900
|
-
|
137,900
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(7,640,806
)
|
(7,640,806
)
|
|
Balance,
December 31, 2017
|
275,691
|
27
|
611,944
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
374,285
|
37
|
-
|
5,115,158
|
(9,604,897
)
|
(4,489,614
)
|
|
Issuance
of common stock for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,057
|
1
|
-
|
299,999
|
-
|
300,000
|
|
Conversion
of debt into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136,785
|
14
|
-
|
3,682,488
|
-
|
3,682,502
|
|
Conversion
of accrued interest into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,518
|
-
|
-
|
159,584
|
-
|
159,584
|
|
Interest
on lock-up shares in relation to convertible debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85,571
|
9
|
-
|
672,135
|
-
|
672,144
|
|
Exchange
of shares in connection with Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490,422
|
49
|
-
|
9,792,139
|
-
|
9,792,188
|
|
Conversion
of outstanding Preferred Stock in connection with
Merger
|
(275,691)
|
(27)
|
(611,944)
|
(61)
|
-
|
-
|
-
|
-
|
-
|
-
|
147,939
|
15
|
-
|
73
|
-
|
-
|
|
Issuance
of Series H preferred stock in connection with Merger
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance
of Series H-3 preferred stock in connection with
Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
2,189
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance
of Series H-4 preferred stock and warrants in private placement net
of costs of $101,661
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,843
|
3
|
-
|
-
|
-
|
5,898,336
|
-
|
5,898,339
|
|
Issuance
of common shares in connection with exercise of H-4
warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
260,116
|
26
|
-
|
936,397
|
-
|
936,423
|
|
Issuance
of Pre-Funded Series K Warrants net of costs of
$15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
968,329
|
-
|
968,329
|
|
Stock
based compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
434,555
|
-
|
434,555
|
|
Stock
based compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,954,124
|
-
|
2,954,124
|
|
Stock
based compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60,262
|
6
|
-
|
478,979
|
-
|
478,985
|
|
Deemed
dividend on exchange of Merger Warrants to Series I Warrants and
common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,786
|
5
|
-
|
316,856
|
(316,861
)
|
-
|
|
Deemed
dividend on modification of H-4 Warrants and issuance of Series J
Warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,019,040
|
(1,019,040
)
|
-
|
|
Deemed
dividend on modification of H-4 Warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63,760
|
(63,760
)
|
-
|
|
Conversion
of Series H-4 Preferred Stock into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(224
)
|
-
|
14,653
|
1
|
-
|
(1
)
|
-
|
-
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,749,163
)
|
(18,749,163
)
|
|
Balance
Decembe 31, 2018
|
-
|
$
-
|
-
|
$
-
|
8
|
$
-
|
2,189
|
$
-
|
26,619
|
$
3
|
1,633,394
|
$
163
|
$
-
|
$
32,791,951
|
$
(29,753,721
)
|
$
3,038,396
|
|
DropCar, Inc., and Subsidiaries
|
||
|
Consolidated Statements of Cash Flows
|
||
|
|
||
|
|
||
|
|
Year
Ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net loss
|
$
(18,749,163
)
|
$
(7,640,806
)
|
|
Loss from discontinued operations and disposal
|
3,854,599
|
-
|
|
Loss from continuing operations
|
(14,894,564
)
|
(7,640,806
)
|
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and amortization
|
359,654
|
218,660
|
|
Bad debt provision
|
-
|
42,057
|
|
Amortization of debt discount
|
176,000
|
1,190,633
|
|
Stock based compensation
|
3,793,520
|
709,000
|
|
Non-cash interest expense
|
696,013
|
-
|
|
Changes in operating assets and liabilities:
|
|
|
|
Accounts receivable
|
(107,967
)
|
(168,006
)
|
|
Prepaid expenses and other assets
|
(208,349
)
|
(32,915
)
|
|
Accounts payable and accrued
expenses
|
460,829
|
1,172,306
|
|
Accrued interest
|
-
|
135,715
|
|
Deferred revenue
|
16,767
|
155,157
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES - CONTINUING
OPERATIONS
|
(9,708,097
)
|
(4,218,199
)
|
|
NET CASH USED IN OPERATING ACTIVITIES - DISCONTINUED
OPERATIONS
|
(858,821
)
|
-
|
|
NET CASH USED IN OPERATING ACTIVITIES
|
(10,566,918
)
|
(4,218,199
)
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Purchase of property and equipment
|
(43,109
)
|
(6,600
)
|
|
Capitalization of software costs
|
(419,892
)
|
(251,324
)
|
|
Cash received upon acquisition
|
4,947,023
|
-
|
|
Proceeds from sale of component, net of cash
relinquished
|
1,995,634
|
-
|
|
Increase in other assets
|
(525
)
|
-
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES - CONTINUING
OPERATIONS
|
6,479,131
|
(257,924
)
|
|
NET CASH USED IN INVESTING ACTIVITIES - DISCONTINUED
OPERATIONS
|
(33,576
)
|
-
|
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
6,445,555
|
(257,924
)
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds from the sale of common stock
|
300,000
|
-
|
|
Proceeds from the sale of Series H-4 preferred stock
|
6,000,000
|
-
|
|
Financing costs from the sale of Series H-4 preferred stock and
warrants
|
(101,661
)
|
-
|
|
Proceeds from issuance of common stock in connection with exercise
of H-4 warrants
|
936,423
|
-
|
|
Proceeds from the sale of Series K Warrants
|
983,333
|
|
|
Financing costs from the sale of Series K warrants
|
(15,000
)
|
|
|
Proceeds from issuance of Series A Preferred Stock and subscription
receivable
|
-
|
219,968
|
|
Proceeds from issuance of convertible notes and
warrants
|
-
|
4,840,000
|
|
Offering costs - Convertible Notes
|
-
|
(263,200
)
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING
OPERATIONS
|
8,103,095
|
4,796,768
|
|
NET CASH USED IN FINANCING ACTIVITIES - DISCONTINUED
OPERATIONS
|
(50,263
)
|
-
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
8,052,832
|
4,796,768
|
|
|
|
|
|
Net
increase in cash
|
3,931,469
|
320,645
|
|
|
|
|
|
Cash, beginning of period
|
372,011
|
51,366
|
|
|
|
|
|
Cash, end of period
|
$
4,303,480
|
$
372,011
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
NON-CASH FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value of stock warrants issued with convertible notes
|
$
-
|
$
2,138,931
|
|
Fair
value of common stock sold to founders
|
$
-
|
$
684,000
|
|
Accrued
offering costs
|
$
-
|
$
122,000
|
|
Accrued
capitalized software costs
|
$
-
|
$
108,979
|
|
Stock
issued to WPCS Shareholder in the merger, net of cash received of
4,947,023
|
$
4,845,200
|
$
-
|
|
Series
H-4 offering cost paid in H-4 shares and warrants
|
$
568,468
|
$
-
|
|
Stock
issued for convertible note payable
|
$
3,682,502
|
$
-
|
|
Stock
issued for accrued interest on convertible note
payable
|
$
159,584
|
$
-
|
|
Deemed
dividends on warrant issuances and modification
|
$
1,399,656
|
$
-
|
|
Fair
value of equity consideration, 506,423 WPCS common
shares
|
$
9,792,000
|
|
Liability assumed:
notes payable
|
158,000
|
|
Total purchase
price consideration
|
$
9,950,000
|
|
|
|
|
Tangible
assets
|
|
|
Net working capital
(1)
|
$
6,664,000
|
|
Deferred
revenue
|
(2,300,000
)
|
|
Property and
equipment
|
376,000
|
|
|
|
|
Intangible assets
(2)
|
|
|
Customer
contracts
|
1,200,000
|
|
Trade
name
|
600,000
|
|
Goodwill
|
3,410,000
|
|
|
|
|
Total allocation of
purchase price consideration
|
$
9,950,000
|
|
|
As of December
31,
|
|
|
|
2018
|
2017
|
|
Customer
A
|
58
%
|
21
%
|
|
Customer
B
|
23
%
|
15
%
|
|
|
Years ended December
31,
|
|
|
|
2018
|
2017
|
|
DropCar Operating
Subscription Services
|
$
4,409,037
|
$
3,446,651
|
|
DropCar Operating
Services On-Demand
|
1,668,630
|
838,863
|
|
Total
Revenue
(1)(2)
|
$
6,077,667
|
$
4,285,514
|
|
|
Years ended December 31,
|
|
|
|
2018
|
2017
|
|
DropCar
Operating B2C
|
$
5,019,002
|
$
3,829,423
|
|
DropCar
Operating B2B
|
1,058,665
|
456,091
|
|
DropCar
Operating Revenue
|
$
6,077,667
|
$
4,285,514
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2018
|
2017
|
|
Common
stock equivalents:
|
|
|
|
Common
stock options
|
302,773
|
-
|
|
Series A, H-1, H-3, H-4, I, J, K and Merger common stock purchase
warrants
|
863,084
|
-
|
|
Series
H, H-3, and H-4 Convertible Preferred Stock
|
10,502,883
|
-
|
|
Restricted
shares (unvested)
|
244,643
|
|
|
Convertible
notes
|
-
|
136,789
|
|
Series
seed preferred stock
|
-
|
275,694
|
|
Series
A preferred stock
|
-
|
611,946
|
|
Totals
|
11,913,383
|
1,024,429
|
|
Sales
price
|
$
3,500,000
|
|
Commissions and
various transaction costs
|
(332,220
)
|
|
Net sales
proceeds
|
3,167,780
|
|
|
|
|
Carrying amounts of
assets, net of liabilities
|
7,337,498
*
|
|
Loss on sale of
Suisun City Operations
|
$
(4,169,718
)
|
|
Revenues
|
$
13,730,252
|
|
Cost of
revenues
|
10,836,754
|
|
Gross
profit
|
2,893,498
|
|
|
|
|
Selling, general
and administrative expenses
|
2,285,661
|
|
Depreciation and
amortization
|
287,830
|
|
Total Operating
Expenses
|
2,573,491
|
|
|
|
|
Interest expense,
net
|
4,888
|
|
|
|
|
Net income from
discontinued operations
|
$
315,119
|
|
|
As
of December 31,
|
|
|
|
2018
|
2017
|
|
Software
|
$
1,324,275
|
$
904,383
|
|
Accumulated
amortization
|
(665,183
)
|
(314,799
)
|
|
Total
|
$
659,092
|
$
589,584
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
Federal
income tax benefit at statutory rate
|
21.00
%
|
34.00
%
|
|
State
income tax, net of federal benefits
|
7.80
%
|
11.35
%
|
|
Permanent
items
|
(9.88
)%
|
(4.09
)%
|
|
Impact
of tax law change
|
-
%
|
(12.46
)%
|
|
Other
|
0.49
%
|
(0.36
)%
|
|
Change
in valuation allowance
|
(19.41
)%
|
(28.44
)%
|
|
Provision
for income taxes
|
-
|
-
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
Net
operating loss carryforwards - Federal
|
$
3,266,000
|
$
1,968,000
|
|
Net
operating loss carryforwards - State
|
2,142,000
|
1,273,000
|
|
Stock
based compensation
|
1,335,000
|
-
|
|
Capitalized
Software
|
(182,000
)
|
(204,000
)
|
|
Settlement
reserve
|
122,000
|
8,000
|
|
Fixed
Asset Depreciation
|
1,000
|
-
|
|
Allowance
for doubtful accounts
|
15,000
|
15,000
|
|
Valuation
allowance
|
(6,699,000
)
|
(3,060,000
)
|
|
Net
deferred tax assets
|
$
-
|
$
-
|
|
|
Shares
Underlying Options
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual Life (years)
|
Aggregate
Intrinsic Value
|
|
Outstanding at
January 1, 2017
|
-
|
$
-
|
-
|
-
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Outstanding at
December 31, 2017
|
-
|
-
|
-
|
-
|
|
Acquired in
Merger
|
133,711
|
36.42
|
3.88
|
-
|
|
Granted
|
214,239
|
5.58
|
9.72
|
-
|
|
Forfeited
|
(45,178
)
|
11.64
|
-
|
-
|
|
Outstanding at
December 31, 2018
|
302,772
|
$
18.3
|
7.20
|
-
|
|
|
Year
ended December 31,
|
|
|
|
2018
|
2017
|
|
Research
and development
|
$
12,636
|
$
-
|
|
Selling, general
and administrative
|
3,780,919
|
708,998
|
|
Stock-based
compensation from discontinued operations
|
74,109
|
-
|
|
Total
|
$
3,867,664
|
$
708,998
|
|
Fair
value of common stock
|
$1.62-$13.26
|
|
Expected
volatility
|
118.10%
- 151.79%
|
|
Dividend
yield
|
0%
|
|
Risk-free
interest
|
2.79% -
3.00%
|
|
Expected
life (years)
|
5.13 -
5.50
|
|
|
Number of Warrants
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual Life (years)
|
|
January 1,
2017
|
-
|
$
-
|
-
|
|
Granted, Merger
Warrants
|
146,358
|
59.04
|
4.50
|
|
Outstanding,
December 31, 2017
|
146,358
|
59.04
|
4.50
|
|
Acquired, H-1
warrants
|
50,744
|
29.04
|
1.55
|
|
Acquired, H-3
warrants
|
14,001
|
33.12
|
3.25
|
|
Granted, H-4
warrants
|
447,383
|
3.60
|
4.18
|
|
Granted, I
warrants
|
73,178
|
13.80
|
2.30
|
|
Granted, Reload
warrants
|
260,116
|
6.00
|
2.60
|
|
Granted, K
warrants
|
277,778
|
0.06
|
*
|
|
Exercised, H-4
warrants
|
(260,116
)
|
3.60
|
-
|
|
Retired, Merger
Warrants
|
(146,358
)
|
59.04
|
-
|
|
Outstanding,
December 31, 2018
|
863,084
|
$
6.00
|
2.51
|
|
|
March 31,
2018
|
||
|
|
As
reported
|
Adjustment
|
As
restated
|
|
Additional paid in
capital
|
$
25,080,301
|
$
1,119,294
|
$
26,199,595
|
|
Accumulated
deficit
|
$
(12,966,338
)
|
$
(1,119,294
)
|
$
(14,085,632
)
|
|
|
June 30,
2018
|
||
|
|
As
reported
|
Adjustment
|
As
restated
|
|
Additional paid in
capital
|
$
26,464,626
|
$
1,119,294
|
$
27,583,920
|
|
Accumulated
deficit
|
$
(17,275,449
)
|
$
(1,119,294
)
|
$
(18,394,743
)
|
|
|
September 30,
2018
|
||
|
|
As
reported
|
Adjustment
|
As
restated
|
|
Additional paid in
capital
|
$
29,207,669
|
$
1,119,294
|
$
30,326,963
|
|
Accumulated
deficit
|
$
(21,623,262
)
|
$
(1,119,294
)
|
$
(22,742,556
)
|
|
|
Three Months Ended March 31, 2018
|
||
|
|
As reported
|
Adjustment
|
As restated
|
|
Selling,
general and administrative expense
|
$
3,067,608
|
$
447,150
|
$
3,514,758
|
|
Total
operating expenses
|
$
3,203,685
|
$
447,150
|
$
3,650,835
|
|
Operating
loss
|
$
(2,951,188
)
|
$
(447,150
)
|
$
(3,398,338
)
|
|
Interest
income (expense), net
|
$
(410,253
)
|
$
(672,144
)
|
$
(1,082,397
)
|
|
Net
loss
|
$
(3,361,411
)
|
$
(1,119,294
)
|
$
(4,480,735
)
|
|
Net
loss attributable to common stockholders
|
$
-
|
$
-
|
$
-
|
|
Net
loss per common shares, basic and diluted
|
$
(3.33
)
|
$
(1.11
)
|
$
(4.44
)
|
|
|
Six Months Ended
June 30, 2018
|
||
|
|
As
reported
|
Adjustment
|
As
restated
|
|
Selling, general
and administrative expense
|
$
7,101,731
|
$
447,150
|
$
7,548,881
|
|
Total operating
expenses
|
$
7,406,418
|
$
447,150
|
$
7,853,568
|
|
Operating
loss
|
$
(6,943,738
)
|
$
(447,150
)
|
$
(7,390,888
)
|
|
Interest income
(expense), net
|
$
(409,953
)
|
$
(672,144
)
|
$
(1,082,097
)
|
|
Net
loss
|
$
(7,353,691
)
|
$
(1,119,294
)
|
$
(8,472,985
)
|
|
Net loss
attributable to common stockholders
|
$
(7,670,552
)
|
$
(1,119,294
)
|
$
(8,789,985
)
|
|
Net loss per common
shares, basic and diluted
|
$
(6.57
)
|
$
(0.96
)
|
$
(7.53
)
|
|
|
Nine Months Ended
September 30, 2018
|
||
|
|
As
reported
|
Adjustment
|
As
restated
|
|
Selling, general
and administrative expense
|
$
10,426,604
|
$
447,150
|
$
10,873,754
|
|
Total operating
expenses
|
$
10,905,941
|
$
447,150
|
$
11,353,091
|
|
Operating
loss
|
$
(10,269,338
)
|
$
(447,150
)
|
$
(10,716,488
)
|
|
Interest income
(expense), net
|
$
(413,076
)
|
$
(672,144
)
|
$
(1,085,220
)
|
|
Net
loss
|
$
(10,682,464
)
|
$
(1,119,294
)
|
$
(11,801,758
)
|
|
Net loss
attributable to common stockholders
|
$
(12,018,365
)
|
$
(1,119,294
)
|
$
(13,137,659
)
|
|
Net loss per common
shares, basic and diluted
|
$
(9.52
)
|
$
(0.89
)
|
$
(10.41
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|