These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
98-0204758
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
INDEX
|
|||
|
|
FINANCIAL INFORMATION
|
||
|
ITEM 1.
|
Financial Statements
|
|
|
|
Condensed consolidated balance sheets at January 31, 2011 (unaudited) and April 30, 2010
|
3-4
|
||
|
Condensed consolidated statements of operations for the three and nine months ended January 31, 2011and 2010 (unaudited)
|
5
|
||
|
Condensed consolidated statements of comprehensive income (loss) for the three and nine months ended January 31, 2011and 2010 (unaudited)
|
6
|
||
|
Condensed consolidated statement of equity for the nine months ended January 31, 2011 (unaudited)
|
7
|
||
|
Condensed consolidated statements of cash flows for the nine months ended January 31, 2011and 2010 (unaudited)
|
8-9
|
||
|
Notes to unaudited condensed consolidated financial statements
|
10-18
|
||
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
19-35
|
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
|
|
ITEM 4.
|
Controls and Procedures
|
37
|
|
|
|
OTHER INFORMATION
|
||
|
ITEM 1
|
Legal Proceedings
|
38
|
|
|
ITEM 1A
|
Risk Factors
|
38
|
|
|
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
38
|
|
|
ITEM 3
|
Defaults Upon Senior Securities
|
38
|
|
|
ITEM 4
|
(Removed and Reserved)
|
38
|
|
|
ITEM 5
|
Other Information
|
38
|
|
|
ITEM 6
|
Exhibits
|
38
|
|
|
SIGNATURES
|
39
|
||
|
January 31,
|
April 30,
|
|||||||
|
ASSETS
|
2011
|
2010
|
||||||
|
(Unaudited)
|
(Note 1)
|
|||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 5,581,036 | $ | 5,584,309 | ||||
|
Accounts receivable, net of allowance of $189,724 and $206,617 at
January 31, 2011 and April 30, 2010, respectively
|
23,587,456 | 26,011,955 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
6,444,060 | 8,859,056 | ||||||
|
Inventory
|
2,957,067 | 2,720,052 | ||||||
|
Prepaid expenses and other current assets
|
1,986,245 | 848,626 | ||||||
|
Prepaid income taxes
|
379,751 | - | ||||||
|
Income taxes receivable
|
1,429,634 | - | ||||||
|
Deferred tax assets
|
578,873 | 666,000 | ||||||
|
Total current assets
|
42,944,122 | 44,689,998 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
6,335,993 | 6,468,787 | ||||||
|
OTHER INTANGIBLE ASSETS, net
|
1,708,326 | 2,112,058 | ||||||
|
GOODWILL
|
28,310,000 | 34,919,384 | ||||||
|
OTHER ASSETS
|
139,221 | 162,858 | ||||||
|
Total assets
|
$ | 79,437,662 | $ | 88,353,085 | ||||
|
LIABILITIES AND EQUITY
|
January 31,
|
April 30,
|
||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
(Note 1)
|
|||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of loans payable
|
$ | 37,407 | $ | 63,683 | ||||
|
Income taxes payable
|
- | 107,417 | ||||||
|
Borrowings under line of credit
|
6,690,488 | - | ||||||
|
Current portion of capital lease obligations
|
61,648 | 81,950 | ||||||
|
Accounts payable and accrued expenses
|
9,517,705 | 10,962,016 | ||||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
2,341,700 | 1,853,131 | ||||||
|
Deferred revenue
|
584,256 | 503,502 | ||||||
|
Due joint venture partner
|
3,323,778 | 3,288,294 | ||||||
|
Acquisition-related contingent consideration
|
997,606 | 851,516 | ||||||
|
Total current liabilities
|
23,554,588 | 17,711,509 | ||||||
|
Acquisition-related contingent consideration, net of current portion
|
880,886 | 726,677 | ||||||
|
Borrowings under line of credit
|
- | 5,626,056 | ||||||
|
Loans payable, net of current portion
|
18,048 | 46,364 | ||||||
|
Capital lease obligations, net of current portion
|
26,178 | 69,961 | ||||||
|
Deferred tax liabilities
|
1,921,508 | 2,018,462 | ||||||
|
Total liabilities
|
26,401,208 | 26,199,029 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
EQUITY:
|
||||||||
|
Preferred stock - $0.0001 par value, 5,000,000 shares authorized, none issued
|
- | - | ||||||
|
Common stock - $0.0001 par value, 25,000,000 shares authorized, 6,954,766
|
||||||||
|
shares issued and outstanding at January 31, 2011 and April 30, 2010
|
695 | 695 | ||||||
|
Additional paid-in capital
|
50,418,824 | 50,346,655 | ||||||
|
Retained earnings
|
433,657 | 10,235,590 | ||||||
|
Accumulated other comprehensive income on foreign currency translation, net of
|
||||||||
|
tax effects of $25,197 and $19,581 at January 31, 2011 and April 30, 2010, respectively
|
908,756 | 398,116 | ||||||
|
Total WPCS shareholders' equity
|
51,761,932 | 60,981,056 | ||||||
|
Noncontrolling interest
|
1,274,522 | 1,173,000 | ||||||
|
Total equity
|
53,036,454 | 62,154,056 | ||||||
|
Total liabilities and equity
|
$ | 79,437,662 | $ | 88,353,085 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUE
|
$ | 23,434,729 | $ | 26,972,380 | $ | 79,010,305 | $ | 76,557,723 | ||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Cost of revenue
|
18,424,200 | 20,561,172 | 63,122,185 | 55,471,468 | ||||||||||||
|
Selling, general and administrative expenses
|
5,643,916 | 5,660,707 | 17,657,254 | 17,800,852 | ||||||||||||
|
Depreciation and amortization
|
638,337 | 662,705 | 2,094,658 | 1,970,848 | ||||||||||||
|
Goodwill impairment
|
2,600,000 | - | 6,900,000 | - | ||||||||||||
|
Change in fair value of acquisition-related contingent consideration
|
41,784 | - | 178,430 | - | ||||||||||||
|
Total costs and expenses
|
27,348,237 | 26,884,584 | 89,952,527 | 75,243,168 | ||||||||||||
|
OPERATING (LOSS) INCOME
|
(3,913,508 | ) | 87,796 | (10,942,222 | ) | 1,314,555 | ||||||||||
|
OTHER EXPENSE (INCOME):
|
||||||||||||||||
|
Interest expense
|
293,274 | 53,294 | 410,011 | 193,931 | ||||||||||||
|
Interest income
|
(11,436 | ) | (5,821 | ) | (35,804 | ) | (9,352 | ) | ||||||||
|
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION
|
(4,195,346 | ) | 40,323 | (11,316,429 | ) | 1,129,976 | ||||||||||
|
Income tax (benefit) provision
|
(874,089 | ) | (12,253 | ) | (1,590,537 | ) | 480,434 | |||||||||
|
NET (LOSS) INCOME
|
(3,321,257 | ) | 52,576 | (9,725,892 | ) | 649,542 | ||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
141,547 | (18,250 | ) | 76,041 | (192,988 | ) | ||||||||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO WPCS
|
$ | (3,462,804 | ) | 70,826 | (9,801,933 | ) | $ | 842,530 | ||||||||
|
Basic net (loss) income per common share attributable to WPCS
|
$ | (0.50 | ) | $ | 0.01 | $ | (1.41 | ) | $ | 0.12 | ||||||
|
Diluted net (loss) income per common share attributable to WPCS
|
$ | (0.50 | ) | $ | 0.01 | $ | (1.41 | ) | $ | 0.12 | ||||||
|
Basic weighted average number of common shares outstanding
|
6,954,766 | 6,944,032 | 6,954,766 | 6,942,855 | ||||||||||||
|
Diluted weighted average number of common shares outstanding
|
6,954,766 | 6,968,587 | 6,954,766 | 6,966,054 | ||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net (loss) income
|
$ | (3,462,804 | ) | $ | 70,826 | $ | (9,801,933 | ) | $ | 842,530 | ||||||
|
Other comprehensive income - foreign currency translation
adjustments, net of tax effects of $10,147, $120, $32,837 and ($791), respectively
|
181,568 | 136,593 | 536,121 | 674,140 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive (loss) income
|
(3,281,236 | ) | 207,419 | (9,265,812 | ) | 1,516,670 | ||||||||||
|
Comprehensive (income) loss attributable to noncontrolling interest
|
(7,863 | ) | (105 | ) | (25,481 | ) | 614 | |||||||||
|
Comprehensive (loss) income attributable to WPCS
|
(3,289,099 | ) | 207,314 | (9,291,293 | ) | 1,517,284 | ||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Other Compre-
|
||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Additional
Paid-In
|
Retained
|
hensive Income,
|
WPCS
Shareholders'
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Earnings
|
net of taxes
|
Equity
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
BALANCE, MAY 1, 2010
|
- | $ | - | 6,954,766 | $ | 695 | $ | 50,346,655 | $ | 10,235,590 | $ | 398,116 | $ | 60,981,056 | $ | 1,173,000 | $ | 62,154,056 | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 72,169 | - | - | 72,169 | - | 72,169 | ||||||||||||||||||||||||||||||
|
Accumulated other comprehensive income
|
- | - | - | - | - | - | 510,640 | 510,640 | 25,481 | 536,121 | ||||||||||||||||||||||||||||||
|
Net income attributable to noncontrolling interest
|
- | - | - | - | - | - | - | - | 76,041 | 76,041 | ||||||||||||||||||||||||||||||
|
Net loss attributable to WPCS
|
- | - | - | - | - | (9,801,933 | ) | - | (9,801,933 | ) | - | (9,801,933 | ) | |||||||||||||||||||||||||||
|
BALANCE, JANUARY 31, 2011
|
- | $ | - | 6,954,766 | $ | 695 | $ | 50,418,824 | $ | 433,657 | $ | 908,756 | $ | 51,761,932 | $ | 1,274,522 | $ | 53,036,454 | ||||||||||||||||||||||
|
Nine Months Ended
|
||||||||
|
January 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES :
|
||||||||
|
Net (loss) income
|
$ | (9,725,892 | ) | $ | 649,542 | |||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
2,094,658 | 1,970,848 | ||||||
|
Stock-based compensation
|
72,169 | 108,598 | ||||||
|
Provision for doubtful accounts
|
98,159 | 47,057 | ||||||
|
Amortization of debt issuance costs
|
92,319 | 35,255 | ||||||
|
Goodwill impairment
|
6,900,000 | - | ||||||
|
Change in the fair value of acquisition-related contingent consideration
|
178,430 | - | ||||||
|
(Gain) loss on sale of fixed assets
|
(69,612 | ) | 5,464 | |||||
|
Deferred income taxes
|
(51,410 | ) | (48,132 | ) | ||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
|
Accounts receivable
|
2,622,567 | (635,950 | ) | |||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
2,463,170 | (834,896 | ) | |||||
|
Inventory
|
(408,992 | ) | (389,449 | ) | ||||
|
Prepaid expenses and other current assets
|
(1,178,988 | ) | 50,126 | |||||
|
Other assets
|
23,637 | 359 | ||||||
|
Accounts payable and accrued expenses
|
(1,566,823 | ) | (440,890 | ) | ||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
472,413 | (371,371 | ) | |||||
|
Deferred revenue
|
80,693 | 138,754 | ||||||
|
Income taxes receivable
|
(1,536,068 | ) | - | |||||
|
Prepaid taxes
|
(379,751 | ) | (73,506 | ) | ||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
180,679 | 211,809 | ||||||
|
Nine Months Ended
|
||||||||
|
January 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
INVESTING ACTIVITIES:
|
||||||||
|
Acquisition of property and equipment, net
|
(1,133,541 | ) | (1,060,019 | ) | ||||
|
Acquisition of businesses, net of cash received
|
- | (1,538,718 | ) | |||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(1,133,541 | ) | (2,598,737 | ) | ||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Net proceeds from exercise of stock options
|
- | 17,249 | ||||||
|
Borrowings under lines of credit
|
1,064,432 | - | ||||||
|
Repayments under loans payable, net
|
(56,076 | ) | (80,645 | ) | ||||
|
(Repayments to) borrowings from joint venture partner
|
(71,058 | ) | 155,161 | |||||
|
Repayments of capital lease obligations
|
(64,085 | ) | (71,601 | ) | ||||
|
Distribution to noncontrolling interest
|
- | (88,558 | ) | |||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
873,213 | (68,394 | ) | |||||
|
Effect of exchange rate changes on cash
|
76,376 | 32,165 | ||||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(3,273 | ) | (2,423,157 | ) | ||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD
|
5,584,309 | 6,396,810 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
|
$ | 5,581,036 | $ | 3,973,653 | ||||
|
Wireless
|
Specialty
|
Electrical
|
||||||||||||||
|
Communication
|
Construction
|
Power
|
Total
|
|||||||||||||
|
Beginning balance, May 1, 2010
|
$ | 10,921,998 | $ | 3,339,842 | $ | 20,657,544 | $ | 34,919,384 | ||||||||
|
Goodwill impairment
|
- | - | (6,900,000 | ) | (6,900,000 | ) | ||||||||||
|
Foreign currency translation adjustments
|
- | - | 290,616 | 290,616 | ||||||||||||
|
Ending balance, January 31, 2011
|
$ | 10,921,998 | $ | 3,339,842 | $ | 14,048,160 | $ | 28,310,000 | ||||||||
|
Estimated useful life
|
January 31,
|
April 30,
|
||||||||||
|
(years)
|
2011
|
2010
|
||||||||||
|
Customer list
|
3-9 | $ | 4,509,869 | $ | 4,423,580 | |||||||
|
Less accumulated amortization
|
(2,808,671 | ) | (2,426,541 | ) | ||||||||
| 1,701,198 | 1,997,039 | |||||||||||
|
Contract backlog
|
1-3 | 1,150,945 | 1,135,244 | |||||||||
|
Less accumulated amortization
|
(1,143,817 | ) | (1,020,225 | ) | ||||||||
| 7,128 | 115,019 | |||||||||||
|
Totals
|
$ | 1,708,326 | $ | 2,112,058 | ||||||||
|
Basic (loss) earnings per share computation
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net (loss) income attributable to WPCS
|
$ | (3,462,804 | ) | $ | 70,826 | $ | (9,801,933 | ) | $ | 842,530 | ||||||
|
Denominator:
|
||||||||||||||||
|
Basic weighted average shares outstanding
|
6,954,766 | 6,944,032 | 6,954,766 | 6,942,855 | ||||||||||||
|
Basic net (loss) income per common share attributable to WPCS
|
$ | (0.50 | ) | $ | 0.01 | $ | (1.41 | ) | $ | 0.12 | ||||||
|
Diluted (loss) earnings per share computation
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net (loss) income attributable to WPCS
|
$ | (3,462,804 | ) | $ | 70,826 | $ | (9,801,933 | ) | $ | 842,530 | ||||||
|
Denominator:
|
||||||||||||||||
|
Basic weighted average shares outstanding
|
6,954,766 | 6,944,032 | 6,954,766 | 6,942,855 | ||||||||||||
|
Incremental shares from assumed conversion:
|
||||||||||||||||
|
Conversion of stock options
|
- | 24,555 | - | 23,199 | ||||||||||||
|
Diluted weighted average shares
|
6,954,766 | 6,968,587 | 6,954,766 | 6,966,054 | ||||||||||||
|
Diluted net (loss) income per common share attributable to WPCS
|
$ | (0.50 | ) | $ | 0.01 | $ | (1.41 | ) | $ | 0.12 | ||||||
|
January 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance, beginning of period
|
$ | 1,173,000 | $ | 1,440,078 | ||||
|
Net income (loss) attributable to noncontrolling interest
|
76,041 | (192,988 | ) | |||||
|
Other comprehensive income (loss) attributable to noncontrolling interest
|
25,481 | (88,558 | ) | |||||
|
Balance, end of period
|
$ | 1,274,522 | $ | 1,158,532 | ||||
|
Nine Months Ended
|
||||
|
January 31, 2010
|
||||
|
Revenue
|
$ |
81,521,608
|
||
|
Net income attributable to WPCS
|
$ |
955,854
|
||
|
Basic weighted average shares
|
6,942,855
|
|||
|
Diluted weighted average shares
|
6,966,054
|
|||
|
Basic net income per share attributable to WPCS
|
$ |
0.14
|
||
|
Diluted net income per share attributable to WPCS
|
$ |
0.14
|
||
|
January 31, 2011
|
April 30, 2010
|
|||||||
|
Costs incurred on uncompleted contracts
|
$ | 74,927,072 | $ | 83,530,716 | ||||
|
Estimated contract profit
|
17,097,775 | 26,073,914 | ||||||
|
|
92,024,847 | 109,604,630 | ||||||
|
Less: billings to date
|
87,922,487 | 102,598,705 | ||||||
|
Net excess of costs
|
$ | 4,102,360 | $ | 7,005,925 | ||||
|
Costs and estimated earnings in excess of billings
on uncompleted contracts
|
$ | 6,444,060 | $ | 8,859,056 | ||||
|
Billings in excess of costs and estimated earnings
|
||||||||
|
on uncompleted contracts
|
(2,341,700 | ) | (1,853,131 | ) | ||||
|
Net excess of costs
|
$ | 4,102,360 | $ | 7,005,925 | ||||
|
For the Three Months Ended January 31, 2011
|
For the Three Months Ended January 31, 2010
|
|||||||||||||||||||||||||||||||||||||||
|
Corporate
|
Wireless Communications
|
Specialty Construction
|
Electrical Power
|
Total
|
Corporate
|
Wireless Communications
|
Specialty Construction
|
Electrical Power
|
Total
|
|||||||||||||||||||||||||||||||
|
Revenue
|
$ | - | $ | 7,420,824 | $ | 3,113,949 | $ | 12,899,956 | $ | 23,434,729 | $ | - | $ | 7,920,731 | $ | 4,148,871 | $ | 14,902,778 | $ | 26,972,380 | ||||||||||||||||||||
|
Depreciation and amortization
|
$ | 17,075 | $ | 157,634 | $ | 211,047 | $ | 252,581 | $ | 638,337 | $ | 16,659 | $ | 186,502 | $ | 180,202 | $ | 279,342 | $ | 662,705 | ||||||||||||||||||||
|
(Loss) income before income taxes
|
$ | (956,137 | ) | $ | (66,382 | ) | $ | 227,053 | $ | (3,399,880 | ) | $ | (4,195,346 | ) | $ | (728,928 | ) | $ | (54,064 | ) | $ | 420,724 | $ | 402,591 | $ | 40,323 | ||||||||||||||
|
As of and for the Nine Months Ended January 31, 2011
|
As of and for the Nine Months Ended January 31, 2010
|
|||||||||||||||||||||||||||||||||||||||
|
Corporate
|
Wireless Communications
|
Specialty
Construction
|
Electrical Power
|
Total
|
Corporate
|
Wireless Communications
|
Specialty
Construction
|
Electrical Power
|
Total
|
|||||||||||||||||||||||||||||||
|
Revenue
|
$ | - | $ | 21,806,351 | $ | 11,534,366 | $ | 45,669,588 | $ | 79,010,305 | $ | - | $ | 22,633,775 | $ | 9,047,614 | $ | 44,876,334 | $ | 76,557,723 | ||||||||||||||||||||
|
Depreciation and amortization
|
$ | 50,499 | $ | 510,823 | $ | 618,609 | $ | 914,727 | $ | 2,094,658 | $ | 41,368 | $ | 561,486 | $ | 543,999 | $ | 823,995 | $ | 1,970,848 | ||||||||||||||||||||
|
(Loss) income before income taxes
|
$ | (3,243,333 | ) | $ | 168,967 | $ | 776,120 | $ | (9,018,183 | ) | $ | (11,316,429 | ) | $ | (2,788,321 | ) | $ | 62,916 | $ | 492,261 | $ | 3,363,120 | $ | 1,129,976 | ||||||||||||||||
|
Goodwill
|
$ | - | $ | 10,921,998 | $ | 3,339,842 | $ | 14,048,160 | $ | 28,310,000 | $ | - | $ | 10,921,998 | $ | 3,339,842 | $ | 20,652,982 | $ | 34,914,822 | ||||||||||||||||||||
|
Total assets
|
$ | 7,522,546 | $ | 21,701,515 | $ | 12,665,613 | $ | 37,547,988 | $ | 79,437,662 | $ | 4,568,268 | $ | 22,925,943 | $ | 13,996,715 | $ | 45,022,632 | $ | 86,513,558 | ||||||||||||||||||||
|
·
|
Public services
. We provide communications infrastructure for public services which includes police, fire, emergency dispatch, utilities, education, military and transportation infrastructure. The public services sector is benefitting from the enactment of the American Recovery and Reinvestment Act of 2009 (ARRA) which has made funding available for state and local municipalities nationwide. Of the $787 billion in total funding, according to a July 2010 article by The New York Times, approximately $32 billion has been allocated for communications infrastructure projects to be completed over the next several years.
|
|
·
|
Healthcare
. We provide communications infrastructure for hospitals and medical centers.
In the healthcare market, according to an October 2008 report from Market Research, the aging population and the need to reduce labor costs through the implementation of advanced communications technology is driving projected expenditures of $3 billion per year over the next few years.
|
|
·
|
Energy
. We provide communications infrastructure for petrochemical, natural gas, electric utilities and renewable energy. The need to deliver basic energy more efficiently and to create new energy sources is driving the growth in energy construction. This creates opportunities to upgrade and deploy new communications technology which creates the demand for communications infrastructure. According to a July 2010 article by The New York Times, the ARRA legislation has allocated approximately $36 billion in funding for energy and conservation projects over the next few years which fit our service capabilities.
|
|
·
|
International
. We provide communications infrastructure internationally for a variety of companies and government entities.
China is spending on building its internal infrastructure and Australia is upgrading their infrastructure. China is expecting a positive GDP growth rate of 10% per China’s National Bureau of Statistics and Australia is expecting a positive GDP growth rate of 3% per the Australia Department of Foreign Affairs and Trade.
|
|
·
|
In regards to our financial performance, fiscal year 2011 continues to be a transition year for our Company. As with many companies in our industry, we have experienced difficult economic conditions resulting in competitive gross margin pressure. In addition, two of our operations centers, Suisun City and Portland experienced significant cost overruns on three projects, two in Suisun City and one in Portland, which have significantly impacted our financial results year-to-date for fiscal year 2011. From a positive perspective, we continue to make progress in turning around our financial performance. Although we reported an EBITDA loss of approximately $428,000 for the three months ended January 31, 2011, this is an improvement over the second quarter EBITDA loss of $1.1 million. EBITDA is defined as earnings before interest, taxes, acquisition-related contingent earn-out costs, goodwill impairment charges, one-time charges related to exploring strategic alternatives and depreciation and amortization. Through the third quarter ended January 31, 2011, we have contained the losses related to the cost overruns from these three projects and we have implemented management changes and cost reduction strategies at each of these two operations centers. The Portland Operations returned to profitability in the third quarter.
|
|
·
|
Two of our most important economic indicators for measuring our future revenue producing capability and demand for our services continue to be our backlog and bid list. Our backlog of unfilled orders was approximately $32 million at January 31, 2011 compared to backlog of approximately $37 million at October 31, 2010. For calendar year 2010, we announced approximately $89 million in new contracts, compared to $55 million in new contract announcements in calendar 2009. In calendar 2011, we have announced an additional $35 million in new contracts. We believe all of these new contracts will give us momentum to produce better earnings in the future;
|
|
·
|
Our bid list, which represents project bids under proposal for new and existing customers, was approximately $171 million at January 31, 2011, compared to approximately $176 million at October 31, 2010. We believe our bid list at January 31, 2011 represents a normal bid level and we expect our bids to remain in a range of $125 million to $175 million. We had previously expected to return to profitability in the third quarter ended January 31, 2011, but primarily as a result of the operating losses in the Suisun City and the $2.6 million non-cash goodwill impairment charge discussed above, we did not achieve profitability in this quarter. However, as a result of the profitable backlog and bid opportunities that we have, we believe that we will return to profitability in the quarters ahead;
|
|
·
|
We believe our design-build engineering focus for public services, healthcare, energy and corporate enterprise infrastructure will create additional opportunities both domestically and internationally. We believe that the ability to provide comprehensive communications infrastructure services including wireless communication, specialty construction and electrical power gives us a competitive advantage. We expect an increase in backlog in the future as a result of the current level of bid activity for communication infrastructure services in both project opportunities generated from the ARRA legislation and general projects from our diversified customer base;
|
|
·
|
We continue to focus on expanding our international presence in China and Australia, and we believe that these markets have not been impacted as much by recent economic conditions. In China, our focus is primarily in the energy market, and in Australia primarily on the corporate enterprise market. During the third fiscal quarter, the flooding in Australia contributed to temporary delays in completing projects, however we believe that there are future opportunities to grow our revenue in this market with the rebuilding that has commenced. Our current international revenue annual run rate is approximately $17 million and 17.7% of our total revenue;
|
|
·
|
We maintain a healthy balance sheet with approximately $19.4 million in working capital. We expect to use our working capital to fund our operations and continued growth. At January 31, 2011, our net tangible asset value was approximately $21.7 million, or $3.13 per diluted share. We define net tangible asset value as total WPCS shareholders’ equity less goodwill and other intangible assets. Net tangible asset value is a non-GAAP measure that we consider meaningful in evaluating the strength of our balance sheet; and
|
|
·
|
In regards to strategic development, our focus is on organic growth opportunities. We have engaged investment bankers to explore strategic alternatives, including the consideration of a possible sale of the Company, in which we would evaluate any offer that is deemed fair and in the best interest of our shareholders. As a result of exploring strategic initiatives, including the possible sale of the Company, we have incurred approximately $205,000 and $481,000 in one-time costs for the three and nine months ended January 31, 2011, respectively.
|
|
Three Months Ended
|
||||||||||||||||
|
January 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
REVENUE
|
$ | 23,434,729 | 100.0 | % | $ | 26,972,380 | 100.0 | % | ||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Cost of revenue
|
18,424,200 | 78.6 | % | 20,561,172 | 76.2 | % | ||||||||||
|
Selling, general and administrative expenses
|
5,643,916 | 24.1 | % | 5,660,707 | 21.0 | % | ||||||||||
|
Depreciation and amortization
|
638,337 | 2.7 | % | 662,705 | 2.5 | % | ||||||||||
|
Goodwill impairment
|
2,600,000 | 11.1 | % | - | 0.0 | % | ||||||||||
|
Change in fair value of acquisition-related contingent consideration
|
41,784 | 0.2 | % | - | 0.0 | % | ||||||||||
| Total costs and expenses | 27,348,237 | 116.7 | % | 26,884,584 | 99.7 | % | ||||||||||
|
OPERATING (LOSS) INCOME
|
(3,913,508 | ) | (16.7 | %) | 87,796 | 0.3 | % | |||||||||
|
OTHER EXPENSE (INCOME):
|
||||||||||||||||
|
Interest expense
|
293,274 | 1.3 | % | 53,294 | 0.2 | % | ||||||||||
|
Interest income
|
(11,436 | ) | (0.1 | %) | (5,821 | ) | (0.0 | %) | ||||||||
|
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION
|
(4,195,346 | ) | (17.9 | %) | 40,323 | 0.1 | % | |||||||||
|
Income tax (benefit) provision
|
(874,089 | ) | (3.7 | %) | (12,253 | ) | (0.1 | %) | ||||||||
|
NET (LOSS) INCOME
|
(3,321,257 | ) | (14.2 | %) | 52,576 | 0.2 | % | |||||||||
|
Net income (loss) attributable to noncontrolling interest
|
141,547 | 0.6 | % | (18,250 | ) | (0.1 | %) | |||||||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO WPCS
|
$ | (3,462,804 | ) | (14.8 | %) | $ | 70,826 | 0.3 | % | |||||||
|
Nine Months Ended
|
||||||||||||||||
|
January 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
REVENUE
|
$ | 79,010,305 | 100.0 | % | $ | 76,557,723 | 100.0 | % | ||||||||
|
COSTS AND EXPENSES:
|
||||||||||||||||
|
Cost of revenue
|
63,122,185 | 79.9 | % | 55,471,468 | 72.5 | % | ||||||||||
|
Selling, general and administrative expenses
|
17,657,254 | 22.3 | % | 17,800,852 | 23.3 | % | ||||||||||
|
Depreciation and amortization
|
2,094,658 | 2.7 | % | 1,970,848 | 2.5 | % | ||||||||||
|
Goodwill impairment
|
6,900,000 | 8.7 | % | - | 0.0 | % | ||||||||||
|
Change in fair value of acquisition-related contingent consideration
|
178,430 | 0.2 | % | - | 0.0 | % | ||||||||||
|
Total costs and expenses
|
89,952,527 | 113.8 | % | 75,243,168 | 98.3 | % | ||||||||||
|
OPERATING (LOSS) INCOME
|
(10,942,222 | ) | (13.8 | %) | 1,314,555 | 1.7 | % | |||||||||
|
OTHER EXPENSE (INCOME):
|
||||||||||||||||
|
Interest expense
|
410,011 | 0.5 | % | 193,931 | 0.3 | % | ||||||||||
|
Interest income
|
(35,804 | ) | (0.0 | %) | (9,352 | ) | (0.0 | %) | ||||||||
|
(LOSS) INCOME BEFORE INCOME TAX ( BENEFIT) PROVISION
|
(11,316,429 | ) | (14.3 | %) | 1,129,976 | 1.4 | % | |||||||||
|
Income tax (benefit) provision
|
(1,590,537 | ) | (2.0 | %) | 480,434 | 0.6 | % | |||||||||
|
NET (LOSS) INCOME
|
(9,725,892 | ) | (12.3 | %) | 649,542 | 0.8 | % | |||||||||
|
Net income (loss) attributable to noncontrolling interest
|
76,041 | 0.1 | % | (192,988 | ) | (0.3 | %) | |||||||||
|
NET (LOSS) INCOME ATTRIBUTABLE TO WPCS
|
$ | (9,801,933 | ) | (12.4 | %) | $ | 842,530 | 1.1 | % | |||||||
|
WPCS INTERNATIONAL INCORPORATED
|
|||
|
Date: March 17, 2011
|
By:
|
/s/ JOSEPH HEATER | |
|
Joseph Heater
|
|||
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|