These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
98-0204758
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☑
|
|
Smaller reporting company
|
|
☑
|
|
|
|
|
|
Emerging
growth company
|
|
☐
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common stock par value $0.0001 per share
|
DCAR
|
The Nasdaq Stock Market
|
|
|
|
Page No.
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item
1.
|
Consolidated
Financial Statements (Unaudited)
|
|
|
|
Consolidated
Balance Sheets as of March 31, 2019 and December 31,
2018
|
3
|
|
|
Consolidated
Statements of Operations for the three months ended March 31, 2019
and 2018
|
4
|
|
|
Consolidated Statements of Changes in
Shareholders’ Equity for the three months ended March 31,
2019
and
2018
|
5
|
|
|
Consolidated
Statements of Cash Flows for the three months ended March 31, 2019
and 2018
|
6
|
|
|
Notes
to Consolidated Financial Statements
|
7
|
|
|
|
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
21
|
|
|
|
|
|
|
Quantitative and
Qualitative Disclosures About Market Risk.
|
27
|
|
|
|
|
|
|
Controls and
Procedures.
|
27
|
|
|
|
|
|
|
Part II – OTHER INFORMATION
|
|
|
|
|
|
|
|
Legal
Proceedings.
|
29
|
|
|
|
|
|
|
Risk
Factors.
|
29
|
|
|
|
|
|
|
Unregistered Sales
of Equity Securities and Use of Proceeds.
|
30
|
|
|
|
|
|
|
Defaults Upon
Senior Securities.
|
30
|
|
|
|
|
|
|
Mine
Safety Disclosures.
|
30
|
|
|
|
|
|
|
Other
Information.
|
30
|
|
|
|
|
|
|
Exhibits.
|
31
|
|
|
|
|
|
|
|
Signatures.
|
32
|
|
|
March
31,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
|
$
4,358,633
|
$
4,303,480
|
|
Accounts
receivable, net
|
413,413
|
295,626
|
|
Prepaid expenses
and other current assets
|
359,193
|
328,612
|
|
Total current
assets
|
5,131,239
|
4,927,718
|
|
|
|
|
|
Property and
equipment, net
|
33,319
|
39,821
|
|
Capitalized
software costs, net
|
626,599
|
659,092
|
|
Operating lease
right-of-use asset
|
14,877
|
-
|
|
Other
assets
|
3,525
|
3,525
|
|
|
|
|
|
TOTAL
ASSETS
|
$
5,809,559
|
$
5,630,156
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts payable
and accrued expenses
|
$
1,972,376
|
$
2,338,560
|
|
Deferred
revenue
|
272,812
|
253,200
|
|
Lease
liability
|
7,332
|
-
|
|
Total current
liabilities
|
2,252,520
|
2,591,760
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Preferred stock,
$0.0001 par value, 5,000,000 shares authorized
|
|
|
|
Series seed
preferred stock, 275,691 shares authorized, zero issued and
outstanding
|
-
|
-
|
|
Series A preferred
stock, 642,728 shares authorized, zero issued and
outstanding
|
-
|
-
|
|
Convertible Series
H, 8,500 shares designated, 8 shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-1, 9,488 shares designated zero shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-2, 3,500 shares designated zero shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-3, 8,461 shares designated 2,189 shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-4, 30,000 shares designated 5,028 and 26,619 shares issued and
outstanding as of March 31, 2019 and December 31, 2018,
respectively
|
1
|
3
|
|
Common stock,
$0.0001 par value; 100,000,000 shares authorized, 3,918,727 and
1,633,394 issued and outstanding as of March 31, 2019 and December
31, 2018, respectively
|
392
|
163
|
|
Additional paid in
capital
|
35,286,073
|
32,791,951
|
|
Accumulated
deficit
|
(31,729,427
)
|
(29,753,721
)
|
|
|
|
|
|
TOTAL
STOCKHOLDERS' EQUITY
|
3,557,039
|
3,038,396
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
5,809,559
|
$
5,630,156
|
|
|
For the
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
|
(Restated)
|
|
|
|
|
|
SERVICE REVENUES
|
$
1,099,443
|
$
1,692,075
|
|
|
|
|
|
COST OF REVENUE
|
1,127,045
|
2,295,781
|
|
|
|
|
|
GROSS LOSS
|
(27,602
)
|
(603,706
)
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
Research
and development
|
68,982
|
114,161
|
|
Selling,
general and administrative expenses
|
1,773,097
|
2,910,797
|
|
Depreciation
and amortization
|
107,749
|
79,232
|
|
TOTAL OPERATING EXPENSES
|
1,949,828
|
3,104,190
|
|
|
|
|
|
OPERATING LOSS
|
(1,977,430
)
|
(3,707,896
)
|
|
|
|
|
|
Interest
income (expense), net
|
1,724
|
(1,082,217
)
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS
|
(1,975,706
)
|
(4,790,113
)
|
|
|
|
|
|
DISCONTINUED OPERATIONS
|
|
|
|
Income
from operations of discontinued component
|
-
|
309,378
|
|
INCOME FROM DISCONTINUED OPERATIONS
|
-
|
309,378
|
|
|
|
|
|
NET LOSS
|
$
(1,975,706
)
|
$
(4,480,735
)
|
|
|
|
|
|
LOSS PER SHARE FROM CONTINUING OPERATIONS:
|
|
|
|
Basic
|
$
(0.93
)
|
$
(4.75
)
|
|
Diluted
|
$
(0.93
)
|
$
(4.75
)
|
|
(LOSS) EARNINGS PER SHARE FROM DISCONTINUED
OPERATIONS:
|
|
|
|
Basic
|
$
(0.93
)
|
$
0.31
|
|
Diluted
|
$
(0.93
)
|
$
0.31
|
|
NET LOSS PER SHARE:
|
|
|
|
Basic
|
$
(0.93
)
|
$
(4.44
)
|
|
Diluted
|
$
(0.93
)
|
$
(4.44
)
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING
|
|
|
|
Basic
|
2,117,688
|
1,008,058
|
|
Diluted
|
2,117,688
|
1,008,058
|
|
|
Series
Seed
|
Series
A
|
Series
H
|
Series
H-3
|
Series
H-4
|
|
|
Additional
|
|
|
|||||
|
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
|
||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Total
|
|
Balances, January 1,
2018
|
275,691
|
$
27
|
$
611,944
|
$
61
|
-
|
$
-
|
-
|
$
-
|
-
|
$
-
|
374,285
|
$
37
|
$
5,115,158
|
$
(9,604,897
)
|
$
(4,489,614
)
|
|
Issuance of common
stock for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,057
|
1
|
299,999
|
-
|
300,000
|
|
Conversion of debt into
common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136,785
|
14
|
3,682,488
|
-
|
3,682,502
|
|
Interest on lock-up
shares in relation to convertible debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85,571
|
9
|
672,135
|
-
|
672,144
|
|
Exchange of shares in
connection with Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490,422
|
49
|
9,792,174
|
-
|
9,792,223
|
|
Conversion of
outstanding Preferred Stock in connection with
Merger
|
(275,691
)
|
(27
)
|
(611,944
)
|
(61
)
|
-
|
-
|
-
|
-
|
2,197
|
-
|
147,939
|
15
|
73
|
-
|
-
|
|
Issuance of Series H
preferred stock in connection with Merger
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of Series H-3
preferred stock in connection with Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
2,189
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of Series H-4
preferred stock in private placement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,472
|
3
|
-
|
-
|
5,898,336
|
-
|
5,898,339
|
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,210
|
-
|
17,210
|
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
275,528
|
-
|
275,528
|
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,929
|
6
|
447,144
|
-
|
447,150
|
|
Series H-4 preferred
stock and warrants issued to service provider
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,371
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,480,735
)
|
(4,480,735
)
|
|
Balance, March 31,
2018
|
-
|
$
-
|
-
|
$
-
|
8
|
$
-
|
2,189
|
$
-
|
29,040
|
$
3
|
1,301,988
|
$
131
|
$
26,200,245
|
$
(14,085,632
)
|
$
12,114,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1,
2019
|
-
|
$
-
|
$
-
|
$
-
|
$
8
|
$
-
|
$
2,189
|
$
-
|
$
26,619
|
$
3
|
$
1,633,394
|
$
163
|
$
32,791,951
|
$
(29,753,721
)
|
$
3,038,396
|
|
Issuance of common
stock for cash net of costs of $15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
478,469
|
48
|
1,984,953
|
-
|
1,985,001
|
|
Exercise of
warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
277,778
|
28
|
16,639
|
-
|
16,667
|
|
Conversion of Series
H-4 preferred stock into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(21,591
)
|
(2
)
|
1,412,420
|
141
|
(139
)
|
-
|
-
|
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(19,361
)
|
-
|
(19,361
)
|
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289,842
|
-
|
289,842
|
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116,666
|
12
|
222,188
|
-
|
222,200
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,975,706
)
|
(1,975,706
)
|
|
Balance, March 31,
2019
|
-
|
$
-
|
-
|
$
-
|
8
|
$
-
|
2,189
|
$
-
|
5,028
|
$
1
|
3,918,727
|
$
392
|
$
35,286,073
|
$
(31,729,427
)
|
$
3,557,039
|
|
|
For the Three
Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
|
(Restated)
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
Net loss
|
$
(1,975,706
)
|
$
(4,480,735
)
|
|
Income from discontinued
operations
|
-
|
(309,378
)
|
|
Loss from continuing
operations
|
(1,975,706
)
|
(4,790,113
)
|
|
Adjustments to reconcile net loss to
net cash used in operating activities:
|
|
|
|
Depreciation and
amortization
|
109,415
|
255,223
|
|
Loss of disposition of
asset
|
3,641
|
-
|
|
Stock based
compensation
|
487,957
|
739,888
|
|
Non-cash interest
expense
|
-
|
672,144
|
|
Amortization of operating lease
right-of-use asset
|
8,163
|
-
|
|
Changes in operating assets and
liabilities:
|
|
|
|
Accounts
receivable
|
(117,787
)
|
(28,336
)
|
|
Prepaid expenses and other
assets
|
(40,011
)
|
(514,805
)
|
|
Accounts payable and accrued
expenses
|
(361,460
)
|
(845,190
)
|
|
Lease
liabilities
|
(6,278
)
|
-
|
|
Deferred revenue
|
19,612
|
56,983
|
|
|
|
|
|
NET CASH USED IN
OPERATING ACTIVITIES - CONTINUING OPERATIONS
|
(1,872,454
)
|
(4,454,206
)
|
|
NET CASH PROVIDED
BY OPERATING ACTIVITIES - DISCONTINUED
OPERATIONS
|
-
|
22,054
|
|
NET CASH USED IN
OPERATING ACTIVITIES
|
(1,872,454
)
|
(4,432,152
)
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
Purchase of property and
equipment
|
-
|
(43,108
)
|
|
Capitalization of software
costs
|
(74,336
)
|
(90,661
)
|
|
Proceeds from sale of fixed
asset
|
275
|
-
|
|
|
|
|
|
NET CASH USED IN
INVESTING ACTIVITIES - CONTINUING OPERATIONS
|
(74,061
)
|
(133,769
)
|
|
NET CASH PROVIDED
BY INVESTING ACTIVITIES - DISCONTINUED
OPERATIONS
|
-
|
2,823,252
|
|
NET CASH (USED
IN) PROVIDED BY INVESTING ACTIVITIES
|
(74,061
)
|
2,689,483
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
Proceeds from the sale of common
stock
|
2,000,001
|
300,000
|
|
Financing costs from the sale of
common stock
|
(15,000
)
|
-
|
|
Proceeds from the sale of Series H-4
preferred stock
|
-
|
6,000,000
|
|
Financing costs from the sale of
Series H-4 preferred stock and warrants
|
-
|
(101,661
)
|
|
Proceeds from issuance of common
stock in connection with exercise of H-4
warrants
|
16,667
|
-
|
|
|
|
|
|
NET CASH PROVIDED
BY FINANCING ACTIVITIES - CONTINUING OPERATIONS
|
2,001,668
|
6,198,339
|
|
NET CASH USED IN
FINANCING ACTIVITIES - DISCONTINUED OPERATIONS
|
-
|
(9,114
)
|
|
NET CASH PROVIDED
BY FINANCING ACTIVITIES
|
2,001,668
|
6,189,225
|
|
|
|
|
|
Net increase in
cash
|
55,153
|
4,446,556
|
|
|
|
|
|
Cash, beginning
of period
|
4,303,480
|
372,011
|
|
|
|
|
|
Cash, end of
period
|
$
4,358,633
|
$
4,818,567
|
|
|
|
|
|
SUPPLEMENTAL CASH
FLOW INFORMATION:
|
|
|
|
|
|
|
|
NON-CASH
FINANCING ACTIVITIES:
|
|
|
|
Issuance of common stock for accrued
stock based compensation
|
$
4,724
|
-
|
|
Stock issued to WPCS Shareholder in
the merger, net of cash received of 4,947,023
|
$
-
|
$
4,845,200
|
|
Series H-4 offering cost paid in H-4
shares and warrants
|
$
-
|
$
568,648
|
|
|
Three
Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
Subscription
Services
|
$
661,464
|
$
1,356,595
|
|
Services
On-Demand
|
437,979
|
335,480
|
|
Total Revenues
(1)(2)
|
$
1,099,443
|
$
1,692,075
|
|
|
Three
Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
B2C
|
$
763,977
|
$
1,458,524
|
|
B2B
|
335,466
|
233,551
|
|
Total Revenue
|
$
1,099,443
|
$
1,692,075
|
|
|
|
|
|
|
As of March
31,
|
|
|
|
2019
|
2018
|
|
Common stock
equivalents:
|
|
|
|
Common stock
options
|
381,412
|
171,442
|
|
Series A, H-1, H-3,
H-4, I, J and Merger common stock purchase warrants
|
585,306
|
658,486
|
|
Series H, H-3, and
H-4 Convertible Preferred Stock
|
2,028,415
|
2,739,225
|
|
Restricted shares
(unvested)
|
244,643
|
244,643
|
|
Totals
|
3,239,776
|
3,813,796
|
|
|
As
of
|
|
|
|
March
31,
2019
|
December
31,
2018
|
|
Customer
A
|
50
%
|
58
%
|
|
Customer
B
|
34
%
|
23
%
|
|
Revenues
|
$
3,182,479
|
|
Cost
of revenues
|
2,326,276
|
|
Gross
profit
|
856,203
|
|
|
|
|
Selling,
general and administrative expenses
|
489,800
|
|
Depreciation
and amortization
|
56,845
|
|
Total
Operating Expenses
|
546,645
|
|
|
|
|
Interest
expense, net
|
180
|
|
|
|
|
Net
income from discontinued operations
|
$
309,378
|
|
|
|
March 31, 2019
|
|
|
December 31, 2018
|
|
||
|
Software
|
|
$
|
1,398,613
|
|
|
$
|
1,324,275
|
|
|
Accumulated
amortization
|
|
|
(772,014
|
)
|
|
|
(665,183
|
)
|
|
Total
|
|
$
|
626,599
|
|
|
$
|
659,092
|
|
|
Maturity
of Lease Liability
|
|
|
2019
|
$
7,420
|
|
Total
undiscounted operating lease payments
|
7,420
|
|
Less:
Imputed interest
|
88
|
|
Present
value of operating lease liabilities
|
$
7,332
|
|
|
Shares Underlying
Options
|
Weighted Average
Exercise Price
|
Weighted average
Remaining Contractual Life (years)
|
Aggregate
IntrinsicValue
|
|
Outstanding at
December 31, 2018
|
302,772
|
$
18.30
|
7.20
|
$
-
|
|
Granted
|
99,072
|
2.32
|
9.84
|
63,802
|
|
Forfeited
|
(20,432
)
|
13.20
|
-
|
-
|
|
Outstanding at
March 31, 2019
|
381,412
|
$
14.41
|
7.60
|
$
241,597
|
|
|
Three Months ended March 31,
|
|
|
|
2019
|
2018
|
|
Research
and development
|
$
3,717
|
$
1,613
|
|
Selling, general
and administrative
|
484,240
|
738,275
|
|
Total
|
$
487,957
|
$
739,888
|
|
Fair value of
common stock
|
$
2.32
|
|
Expected
volatility
|
151.76
%
|
|
Dividend
yield
|
$
0
|
|
Risk-free
interest
|
2.70
%
|
|
Expected life
(years)
|
5.5
|
|
|
Number of Warrants
|
Weighted Average
Exercise Price
|
Weighted
Average Remaining Contractual Life (years)
|
|
Outstanding,
December 31, 2018
|
863,084
|
$
6.00
|
2.51
|
|
Exercised,
K warrants
|
(277,778
)
|
0.06
|
-
|
|
Outstanding,
March 31, 2019
|
585,306
|
$
8.85
|
3.45
|
|
|
March 31,
2018
|
||
|
|
As reported
|
Adjustment
|
As restated
|
|
Additional
paid in capital
|
$
25,080,301
|
$
1,119,994
|
$
26,200,245
|
|
Accumulated
deficit
|
$
(12,966,338
)
|
$
(1,119,294
)
|
$
(14,085,632
)
|
|
|
Three Months Ended March 31, 2018
|
||||
|
|
As reported
|
Adjustment
|
As Restated
|
Discontinued Operations
|
As Restated
|
|
Selling,
general and administrative expense
|
$
3,067,308
|
$
447,150
|
$
3,514,458
|
$
(603,661
)
|
$
2,910,797
|
|
Total
operating expenses
|
$
3,203,658
|
$
447,150
|
$
3,650,808
|
$
(546,618
)
|
$
3,104,190
|
|
Operating
loss
|
$
(2,951,188
)
|
$
(447,150
)
|
$
(3,398,338
)
|
$
(309,558
)
|
$
(3,707,896
)
|
|
Interest
income (expense), net
|
$
(410,253
)
|
$
(672,144
)
|
$
(1,082,397
)
|
$
180
|
$
(1,082,217
)
|
|
Net
loss
|
$
(3,361,441
)
|
$
(1,119,294
)
|
$
(4,480,735
)
|
$
-
|
$
(4,480,735
)
|
|
Income
from discontinued operations
|
$
-
|
$
-
|
$
-
|
$
309,378
|
$
309,378
|
|
Net
loss per common shares, basic and diluted
|
$
(3.33
)
|
$
(1.11
)
|
$
(4.44
)
|
$
-
|
$
(4.44
)
|
|
Revenues
|
$
3,182,479
|
|
Cost
of revenues
|
2,326,276
|
|
Gross
profit
|
856,203
|
|
|
|
|
Selling,
general and administrative expenses
|
489,800
|
|
Depreciation
and amortization
|
56,845
|
|
Total
Operating Expenses
|
546,645
|
|
|
|
|
Interest
expense, net
|
180
|
|
|
|
|
Net
income from discontinued operations
|
$
309,378
|
|
Exhibit
|
|
|
Number
|
Description
|
|
|
|
|
3.1
|
Amended
and Restated Certificate of Incorporation of the
Company, as amended, dated March 8, 2019 (incorporated by reference
to Exhibit 3.1 of the Company’s Annual Report on Form 10-K,
filed with the SEC on April 2, 2019).
|
|
|
|
|
10.1
|
Securities Purchase
Agreement, dated as of March 26, 2019, by and among the Company and
the investors (incorporated by reference to Exhibit 10.1 of the
Company’s Current Report on Form 8-K, filed with the SEC on
March 27, 2019).
|
|
|
|
|
31.1
*
|
Certification
of the President and Chief Executive Officer pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
|
31.2
*
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
*
|
Certification
of the President and Chief Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
*
|
Certification
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
|
101*
|
The
following financial information from this Quarterly Report on Form
10-Q for the period ended March 31, 2019, formatted in XBRL
(Extensible Business Reporting Language): (i) the Condensed
Consolidated Statements of Operations; (ii) the Condensed
Consolidated Balance Sheets; (iii) the Consolidated Statements of
Changes in Shareholders’ Equity; (iv) the Condensed
Consolidated Statements of Cash Flows; and (v) the Notes to
Consolidated Financial Statements, tagged as blocks of
text.
|
|
|
DropCar,
Inc.
|
|
|
|
|
|
|
Date:
May 15, 2019
|
By:
|
/s/
Spencer Richardson
|
|
|
|
Spencer
Richardson
|
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
Date:
May 15, 2019
|
By:
|
/s/
Mark Corrao
|
|
|
|
Mark
Corrao
|
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|