These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
98-0204758
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common stock par value $0.0001 per share
|
DCAR
|
The Nasdaq Stock Market
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
Non-accelerated filer
|
|
☑
|
|
Smaller reporting company
|
|
☑
|
|
|
|
|
|
Emerging
growth company
|
|
☐
|
|
|
|
PageNo.
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II – OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
D
ropCar, Inc., and Subsidiaries
|
||
|
Condensed
Consolidated Balance Sheets
|
||
|
(Unaudited)
|
||
|
|
|
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
|
$
3,448,501
|
$
4,303,480
|
|
Accounts
receivable, net
|
395,146
|
295,626
|
|
Prepaid expenses
and other current assets
|
367,068
|
328,612
|
|
Total current
assets
|
4,210,715
|
4,927,718
|
|
|
|
|
|
Property and
equipment, net
|
30,787
|
39,821
|
|
Capitalized
software costs, net
|
548,652
|
659,092
|
|
Operating lease
right-of-use asset
|
6,619
|
-
|
|
Other
assets
|
3,525
|
3,525
|
|
|
|
|
|
TOTAL
ASSETS
|
$
4,800,298
|
$
5,630,156
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Accounts payable
and accrued expenses
|
$
2,028,818
|
$
2,338,560
|
|
Deferred
revenue
|
303,744
|
253,200
|
|
Lease
liability
|
960
|
-
|
|
Total current
liabilities
|
2,333,522
|
2,591,760
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Preferred stock,
$0.0001 par value, 5,000,000 shares authorized
|
|
|
|
Series seed
preferred stock, 842,405 shares authorized, zero issued and
outstanding
|
-
|
-
|
|
Series A preferred
stock, 1,963,877 shares authorized, zero issued and
outstanding
|
-
|
-
|
|
Convertible Series
H, 8,500 shares designated, 8 shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-1, 9,488 shares designated zero shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-2, 3,500 shares designated zero shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-3, 8,461 shares designated 2,189 shares issued and
outstanding
|
-
|
-
|
|
Convertible Series
H-4, 30,000 shares designated 5,028 and 26,619 shares issued and
outstanding as of June 30, 2019 and December 31, 2018,
respectively
|
1
|
3
|
|
Common stock,
$0.0001 par value; 100,000,000 shares authorized, 4,042,713 and
1,633,394 issued and outstanding as of June 30, 2019 and December
31, 2018, respectively
|
404
|
163
|
|
Additional paid in
capital
|
35,146,753
|
32,791,951
|
|
Accumulated
deficit
|
(32,680,382
)
|
(29,753,721
)
|
|
|
|
|
|
TOTAL
STOCKHOLDERS' EQUITY
|
2,466,776
|
3,038,396
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
4,800,298
|
$
5,630,156
|
|
DropCar,
Inc., and Subsidiaries
|
||||
|
C
ondensed Consolidated Statements of
Operations
|
||||
|
(Unaudited)
|
||||
|
|
|
|
|
|
|
|
For the Three
Months
Ended June
30,
|
For the Six
Months
Ended June
30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
(Restated)
|
|
(Restated)
|
|
|
|
|
|
|
|
SERVICE
REVENUES
|
$
1,246,544
|
$
1,873,997
|
$
2,345,987
|
$
3,566,072
|
|
|
|
|
|
|
|
COST
OF REVENUE
|
1,115,787
|
2,528,781
|
2,242,832
|
4,824,562
|
|
|
|
|
|
|
|
GROSS
PROFIT (LOSS)
|
130,757
|
(654,784
)
|
103,155
|
(1,258,490
)
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
Research and
development
|
48,330
|
63,971
|
117,312
|
178,132
|
|
Selling, general
and administrative expenses
|
945,388
|
3,341,601
|
2,718,485
|
6,252,398
|
|
Depreciation and
amortization
|
98,967
|
84,177
|
206,716
|
163,409
|
|
TOTAL
OPERATING EXPENSES
|
1,092,685
|
3,489,749
|
3,042,513
|
6,593,939
|
|
|
|
|
|
|
|
OPERATING
LOSS
|
(961,928
)
|
(4,144,533
)
|
(2,939,358
)
|
(7,852,429
)
|
|
|
|
|
|
|
|
Other income
(expense), net
|
10,973
|
718
|
12,697
|
(1,081,499
)
|
|
|
|
|
|
|
|
LOSS
FROM CONTINUING OPERATIONS
|
(950,955
)
|
(4,143,815
)
|
(2,926,661
)
|
(8,933,928
)
|
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
|
Income from
operations of discontinued component
|
-
|
151,565
|
-
|
460,943
|
|
INCOME
FROM DISCONTINUED OPERATIONS
|
-
|
151,565
|
-
|
460,943
|
|
|
|
|
|
|
|
Income
taxes
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
NET
LOSS
|
$
(950,955
)
|
$
(3,992,250
)
|
$
(2,926,661
)
|
$
(8,472,985
)
|
|
|
|
|
|
|
|
Deemed dividend on
exchange of warrants
|
-
|
(316,861
)
|
-
|
(316,861
)
|
|
|
|
|
|
|
|
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
(950,955
)
|
$
(4,309,111
)
|
$
(2,926,661
)
|
$
(8,789,846
)
|
|
|
|
|
|
|
|
LOSS
PER SHARE FROM CONTINUING OPERATIONS:
|
|
|
|
|
|
Basic
|
$
(0.24
)
|
$
(3.12
)
|
$
(0.96
)
|
$
(7.65
)
|
|
Diluted
|
$
(0.24
)
|
$
(3.12
)
|
$
(0.96
)
|
$
(7.65
)
|
|
EARNINGS
PER SHARE FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
Basic
|
$
-
|
$
0.11
|
$
-
|
$
0.39
|
|
Diluted
|
$
-
|
$
0.11
|
$
-
|
$
0.39
|
|
NET
LOSS PER SHARE:
|
|
|
|
|
|
Basic
|
$
(0.24
)
|
$
(3.24
)
|
$
(0.96
)
|
$
(7.53
)
|
|
Diluted
|
$
(0.24
)
|
$
(3.24
)
|
$
(0.96
)
|
$
(7.53
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
Basic
|
3,954,152
|
1,328,654
|
3,040,993
|
1,167,432
|
|
Diluted
|
3,954,152
|
1,328,654
|
3,040,993
|
1,167,432
|
|
D
ropCar Inc., and
Subsidiaries
|
||||||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed
|
Series A
|
Series H
|
Series H-3
|
Series H-4
|
|
|
Additional
|
|
|
|||||
|
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Accumulated
|
|
||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Total
|
|
Balances,
January 1, 2019
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
26,619
|
3
|
1,633,394
|
163
|
32,791,951
|
(29,753,721
)
|
3,038,396
|
|
Issuance of
common stock for cash net of costs of $15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
478,469
|
48
|
1,984,953
|
-
|
1,985,001
|
|
Exercise of
warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
277,778
|
28
|
16,639
|
-
|
16,667
|
|
Conversion of
Series H-4 preferred stock into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(21,591
)
|
(2
)
|
1,412,420
|
141
|
(139
)
|
-
|
-
|
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(19,361
)
|
-
|
(19,361
)
|
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289,842
|
-
|
289,842
|
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116,666
|
12
|
222,188
|
-
|
222,200
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,975,706
)
|
(1,975,706
)
|
|
Balance, March
31, 2019
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
5,028
|
1
|
3,918,727
|
392
|
35,286,073
|
(31,729,427
)
|
3,557,039
|
|
Issuance of
common stock upon vesting of restricted stock
units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244,644
|
24
|
(24
)
|
-
|
-
|
|
Common stock
reserved and retired for excess tax benefits from stock based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(120,658
)
|
(12
)
|
(183,321
)
|
-
|
(183,333
)
|
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,025
|
-
|
44,025
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(950,955
)
|
(950,955
)
|
|
Balance, June
30, 2019
|
-
|
$
-
|
-
|
$
-
|
8
|
$
-
|
2,189
|
$
-
|
5,028
|
$
1
|
4,042,713
|
$
404
|
$
35,146,753
|
$
(32,680,382
)
|
$
2,466,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2018
|
275,691
|
$
27
|
611,944
|
$
61
|
-
|
$
-
|
-
|
$
-
|
-
|
$
-
|
374,285
|
$
37
|
$
5,115,158
|
$
(9,604,897
)
|
$
(4,489,614
)
|
|
Issuance of
common stock for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,057
|
1
|
299,999
|
-
|
300,000
|
|
Conversion of
debt into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136,785
|
14
|
3,682,488
|
-
|
3,682,502
|
|
Interest on
lock-up shares in relation to convertible debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85,571
|
9
|
672,135
|
-
|
672,144
|
|
Exchange of
shares in connection with Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490,422
|
49
|
9,792,174
|
-
|
9,792,223
|
|
Conversion of
outstanding Preferred Stock in connection with
Merger
|
(275,691
)
|
(27
)
|
(611,944
)
|
(61
)
|
-
|
-
|
-
|
-
|
-
|
-
|
147,939
|
15
|
73
|
-
|
-
|
|
Issuance of
Series H preferred stock in connection with
Merger
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of
Series H-3 preferred stock in connection with
Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
2,189
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of
Series H-4 preferred stock and warrants in private placement, net
of costs of $101,661
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,472
|
3
|
-
|
-
|
5,898,336
|
-
|
5,898,339
|
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,210
|
-
|
17,210
|
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
275,528
|
-
|
275,528
|
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,929
|
6
|
447,144
|
-
|
447,150
|
|
Series H-4
preferred stock and warrants issued to service
provider
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,371
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,480,735
)
|
(4,480,735
)
|
|
Balance, March
31, 2018 (Restated)
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
26,843
|
3
|
1,301,988
|
131
|
26,200,245
|
(14,085,632
)
|
12,114,747
|
|
Conversion of
accrued interest into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,518
|
|
159,584
|
|
159,584
|
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67,306
|
-
|
67,306
|
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
808,808
|
-
|
808,808
|
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,333
|
-
|
31,800
|
-
|
31,800
|
|
Deemed
dividend on exchange of merger warrants to Series I warrants and
common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
48,786
|
5
|
316,856
|
(316,861
)
|
-
|
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,992,250
)
|
(3,992,250
)
|
|
Balance, June
30, 2018 (Restated)
|
-
|
$
-
|
-
|
$
-
|
8
|
$
-
|
2,189
|
$
-
|
26,843
|
$
3
|
1,358,625
|
$
136
|
$
27,584,599
|
$
(18,394,743
)
|
$
9,189,995
|
|
|
For the Six Months
Ended June 30,
|
|
|
|
2019
|
2018
|
|
|
|
(Restated)
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net
loss
|
$
(2,926,661
)
|
$
(8,472,985
)
|
|
Income from
discontinued operations
|
-
|
(460,943
)
|
|
Loss from
continuing operations
|
(2,926,661
)
|
(8,933,928
)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
Depreciation and
amortization
|
210,048
|
163,409
|
|
Amortization of
debt discount
|
-
|
176,000
|
|
Loss of disposition
of asset
|
3,641
|
-
|
|
Stock based
compensation
|
638,119
|
1,647,802
|
|
Non-cash interest
expense
|
-
|
696,013
|
|
Amortization of
operating lease right-of-use asset
|
16,421
|
-
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Accounts
receivable
|
(99,520
)
|
(102,789
)
|
|
Prepaid expenses
and other assets
|
(47,886
)
|
(503,690
)
|
|
Accounts payable
and accrued expenses
|
(411,156
)
|
(79,850
)
|
|
Lease
liabilities
|
(12,650
)
|
-
|
|
Deferred
revenue
|
50,544
|
(13,908
)
|
|
|
|
|
|
NET
CASH USED IN OPERATING ACTIVITIES - CONTINUING
OPERATIONS
|
(2,579,100
)
|
(6,950,941
)
|
|
NET
CASH USED IN OPERATING ACTIVITIES - DISCONTINUED
OPERATIONS
|
-
|
(1,131,108
)
|
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(2,579,100
)
|
(8,082,049
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Purchase of
property and equipment
|
-
|
(43,108
)
|
|
Capitalization of
software costs
|
(94,489
)
|
(208,143
)
|
|
Proceeds from sale
of fixed asset
|
275
|
-
|
|
|
|
|
|
NET
CASH USED IN INVESTING ACTIVITIES - CONTINUING
OPERATIONS
|
(94,214
)
|
(251,251
)
|
|
NET
CASH PROVIDED BY INVESTING ACTIVITIES - DISCONTINUED
OPERATIONS
|
-
|
3,997,483
|
|
NET
CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
|
(94,214
)
|
3,746,232
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds from the
sale of common stock, net
|
1,985,001
|
300,000
|
|
Common stock
reserved and retired in connection with excess tax benefits
paid
|
(183,333
)
|
-
|
|
Proceeds from the
sale of Series H-4 preferred stock
|
-
|
6,000,000
|
|
Financing costs
from the sale of Series H-4 preferred stock and
warrants
|
-
|
(101,661
)
|
|
Proceeds from
issuance of common stock in connection with exercise of K
warrants
|
16,667
|
-
|
|
|
|
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING
OPERATIONS
|
1,818,335
|
6,198,339
|
|
NET
CASH USED IN FINANCING ACTIVITIES - DISCONTINUED
OPERATIONS
|
-
|
(22,424
)
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,818,335
|
6,175,915
|
|
|
|
|
|
Net increase
(decrease) in cash
|
(854,979
)
|
1,840,098
|
|
|
|
|
|
Cash,
beginning of period
|
4,303,480
|
372,011
|
|
|
|
|
|
Cash,
end of period
|
$
3,448,501
|
$
2,212,109
|
|
|
|
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|
|
|
Stock based
compensation included in accounts payable and accrued
expenses
|
$
106,137
|
$
-
|
|
Issuance
of common stock for accrued stock based compensation
|
$
4,724
|
$
-
|
|
Assets
acquired under operating leases
|
$
23,040
|
$
-
|
|
|
|
|
|
NON-CASH
FINANCING ACTIVITIES:
|
|
|
|
Stock issued to
WPCS Shareholder in the merger, net of cash received of
4,947,023
|
$
-
|
$
4,845,200
|
|
Series H-4 offering
cost paid in H-4 shares and warrants
|
$
-
|
$
568,648
|
|
Stock issued for
convertible note payable
|
$
-
|
$
3,682,502
|
|
Stock issued for
accrued interest on convertible note payable
|
$
-
|
$
159,584
|
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Subscription
services
|
$
796,917
|
$
1,282,961
|
$
1,458,381
|
$
2,639,556
|
|
Services
on-demand
|
449,627
|
591,036
|
887,606
|
926,516
|
|
Total revenues
(1)(2)
|
$
1,246,544
|
$
1,873,997
|
$
2,345,987
|
$
3,566,072
|
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
B2C
|
$
889,707
|
$
1,622,065
|
$
1,653,684
|
$
3,080,589
|
|
B2B
|
356,837
|
251,932
|
692,303
|
485,483
|
|
Total
revenues
|
$
1,246,544
|
$
1,873,997
|
$
2,345,987
|
$
3,566,072
|
|
|
As of June
30,
|
|
|
|
2019
|
2018
|
|
Common stock
equivalents:
|
|
|
|
Common stock
options
|
380,396
|
202,058
|
|
Series A, H-1, H-3,
H-4, I, J and Merger common stock purchase warrants
|
585,306
|
585,307
|
|
Series H, H-3, and
H-4 Convertible Preferred Stock
|
338,069
|
2,739,225
|
|
Restricted shares
(unvested)
|
-
|
244,643
|
|
Totals
|
1,303,771
|
3,771,233
|
|
|
As of
|
|
|
|
June 30,
2019
|
December 31,
2018
|
|
Customer
A
|
44
%
|
58
%
|
|
Customer
B
|
39
%
|
23
%
|
|
|
For the three months ended June 30,
|
For the six months ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Customer
A
|
10
%
|
-
|
12
%
|
-
|
|
|
For the Three
Months Ended June 30,
2018
|
For the Six
Months Ended June 30,
2018
|
|
|
|
|
|
Revenues
|
$
4,466,370
|
$
7,648,849
|
|
Cost
of revenues
|
3,601,403
|
5,927,679
|
|
Gross
profit
|
864,967
|
1,721,170
|
|
|
|
|
|
Selling,
general and administrative expenses
|
626,886
|
1,116,686
|
|
Depreciation
and amortization
|
86,098
|
142,943
|
|
Total
Operating Expenses
|
712,984
|
1,259,629
|
|
|
|
|
|
Operating
income
|
151,983
|
461,541
|
|
|
|
|
|
Interest
expense, net
|
(418
)
|
(598
)
|
|
|
|
|
|
Net
income from discontinued operations
|
$
151,565
|
$
460,943
|
|
|
As of
|
|
|
|
June 30,
2019
|
December 31,
2018
|
|
Software
|
$
1,418,765
|
$
1,324,275
|
|
Accumulated
amortization
|
(870,113
)
|
(665,183
)
|
|
Total
|
$
548,652
|
$
659,092
|
|
Year
|
Amortization Expense
|
|
2019
(remaining six months)
|
$
183,219
|
|
2020
|
254,859
|
|
2021
|
104,969
|
|
2022
|
5,605
|
|
Total
amortization expense
|
$
548,652
|
|
|
Shares Underlying Options
|
Weighted Average Exercise Price
|
Weighted
average
Remaining
Contractual
Life(years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
at December 31, 2018
|
302,772
|
$
18.30
|
7.20
|
$
-
|
|
Granted
|
99,072
|
2.32
|
|
-
|
|
Forfeited
|
(21,448
)
|
13.09
|
|
|
|
Outstanding
at June 30, 2019
|
380,396
|
$
14.43
|
7.35
|
$
-
|
|
|
Three Months
ended June 30,
|
Six Months ended
June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Research and
development
|
$
3,758
|
$
5,005
|
$
7,475
|
$
6,710
|
|
Selling, general
and administrative
|
146,404
|
902,909
|
630,644
|
1,641,092
|
|
Total
|
$
150,162
|
$
907,914
|
$
638,119
|
$
1,647,802
|
|
|
For the six months ended June 30,
|
|
|
|
2019
|
2018
|
|
Fair
value of common stock
|
$
2.32
|
$
$10.92 - $13.26
|
|
Expected
volatility
|
151.76
%
|
118.10% -118.83
%
|
|
Dividend
yield
|
$
-
|
$
-
|
|
Risk-free
interest
|
2.70
%
|
2.87% -3.00
%
|
|
Expected
life (years)
|
5.5
|
5.33
|
|
|
Number of Warrants
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
|
Outstanding
at December 31, 2018
|
863,084
|
$
6.00
|
2.51
|
|
Exercised,
K Warrants
|
(277,778
)
|
0.06
|
-
|
|
Outstanding
at June 30, 2019
|
585,306
|
$
9.79
|
3.20
|
|
|
For the Three
Months Ended June 30,
2018
|
For the Six
Months Ended June 30,
2018
|
|
|
|
|
|
Revenues
|
$
4,466,370
|
$
7,648,849
|
|
Cost
of revenues
|
3,601,403
|
5,927,679
|
|
Gross
profit
|
864,967
|
1,721,170
|
|
|
|
|
|
Selling,
general and administrative expenses
|
626,886
|
1,116,686
|
|
Depreciation
and amortization
|
86,098
|
142,943
|
|
Total
Operating Expenses
|
712,984
|
1,259,629
|
|
|
|
|
|
Operating
income
|
151,983
|
461,541
|
|
|
|
|
|
Interest
expense, net
|
(418
)
|
(598
)
|
|
|
|
|
|
Net
income from discontinued operations
|
$
151,565
|
$
460,943
|
|
Exhibit
|
|
|
Number
|
Description
|
|
31.1
*
|
Certification
of the President and Chief Executive Officer pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
|
31.2
*
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
*
|
Certification
of the President and Chief Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
*
|
Certification
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
|
101*
|
The
following financial information from this Quarterly Report on Form
10-Q for the period ended June 30, 2019, formatted in XBRL
(Extensible Business Reporting Language): (i) the Condensed
Consolidated Statements of Operations; (ii) the Condensed
Consolidated Balance Sheets; (iii) the Condensed Consolidated
Statements of Changes in Shareholders’ Equity; (iv) the
Condensed Consolidated Statements of Cash Flows; and (v) the Notes
to Condensed Consolidated Financial Statements, tagged as blocks of
text.
|
|
|
DropCar,
Inc.
|
|
|
|
|
|
|
Date:
August 14, 2019
|
By:
|
/s/
Spencer Richardson
|
|
|
|
Spencer
Richardson
|
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
Date:
August 14, 2019
|
By:
|
/s/
Mark Corrao
|
|
|
|
Mark
Corrao
|
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|