These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Texas | 74-1488375 | |
| (State or other jurisdiction of incorporation or organization) | (I. R. S. employer identification number) | |
| 1929 Allen Parkway, Houston, Texas | 77019 | |
| (Address of principal executive offices) | (Zip code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
(Do not check if a smaller reporting company)
|
||||||
| Page | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 4 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 35 | ||||||||
| 35 | ||||||||
| 36 | ||||||||
| 41 | ||||||||
| 47 | ||||||||
| 48 | ||||||||
| 49 | ||||||||
| 49 | ||||||||
| 50 | ||||||||
| 50 | ||||||||
| 50 | ||||||||
| 50 | ||||||||
| 50 | ||||||||
| 51 | ||||||||
| EX-12.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues
|
$ | 533,165 | $ | 497,217 | $ | 1,619,301 | $ | 1,521,761 | ||||||||
|
Costs and expenses
|
(430,518 | ) | (396,054 | ) | (1,295,049 | ) | (1,218,653 | ) | ||||||||
|
|
||||||||||||||||
|
Gross profit
|
102,647 | 101,163 | 324,252 | 303,108 | ||||||||||||
|
General and administrative expenses
|
(26,860 | ) | (20,961 | ) | (80,035 | ) | (69,213 | ) | ||||||||
|
(Losses) gains on divestitures and impairment charges, net
|
(7,291 | ) | (2,221 | ) | 5,831 | (1,280 | ) | |||||||||
|
|
||||||||||||||||
|
Operating income
|
68,496 | 77,981 | 250,048 | 232,615 | ||||||||||||
|
Interest expense
|
(31,497 | ) | (29,383 | ) | (96,281 | ) | (93,439 | ) | ||||||||
|
(Losses) gains on early extinguishment of debt
|
(9,066 | ) | 482 | (9,357 | ) | 3,922 | ||||||||||
|
Other income, net
|
688 | 885 | 3,077 | 1,430 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
28,621 | 49,965 | 147,487 | 144,528 | ||||||||||||
|
Provision for income taxes
|
(9,941 | ) | (19,403 | ) | (57,255 | ) | (56,006 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
18,680 | 30,562 | 90,232 | 88,522 | ||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
85 | 600 | (270 | ) | 274 | |||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders
|
18,765 | 31,162 | 89,962 | 88,796 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share
|
$ | .08 | $ | .12 | $ | .36 | $ | .35 | ||||||||
|
Diluted earnings per share
|
$ | .08 | $ | .12 | $ | .36 | $ | .35 | ||||||||
|
Basic weighted average number of shares
|
246,214 | 251,765 | 250,762 | 250,858 | ||||||||||||
|
|
||||||||||||||||
|
Diluted weighted average number of shares
|
247,523 | 253,048 | 252,486 | 251,272 | ||||||||||||
|
|
||||||||||||||||
|
Dividends declared per share
|
$ | .04 | $ | .04 | $ | .12 | $ | .12 | ||||||||
|
|
||||||||||||||||
4
| September 30, 2010 | December 31, 2009 | |||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 135,813 | $ | 179,745 | ||||
|
Receivables, net
|
88,554 | 92,189 | ||||||
|
Deferred tax assets
|
53,254 | 51,534 | ||||||
|
Inventories
|
33,713 | 31,117 | ||||||
|
Current assets held for sale
|
1,112 | 1,197 | ||||||
|
Other
|
32,049 | 21,640 | ||||||
|
|
||||||||
|
Total current assets
|
344,495 | 377,422 | ||||||
|
|
||||||||
|
Preneed funeral receivables, net and trust investments
|
1,371,536 | 1,356,353 | ||||||
|
Preneed cemetery receivables, net and trust investments
|
1,459,201 | 1,382,717 | ||||||
|
Cemetery property, at cost
|
1,502,771 | 1,489,065 | ||||||
|
Property and equipment, net
|
1,620,484 | 1,591,074 | ||||||
|
Non-current assets held for sale
|
5,376 | 80,901 | ||||||
|
Goodwill
|
1,288,261 | 1,201,332 | ||||||
|
Deferred charges and other assets
|
395,615 | 522,389 | ||||||
|
Cemetery perpetual care trust investments
|
962,758 | 889,689 | ||||||
|
|
||||||||
|
Total assets
|
$ | 8,950,497 | $ | 8,890,942 | ||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 320,860 | $ | 314,277 | ||||
|
Current maturities of long-term debt
|
22,319 | 49,957 | ||||||
|
Current liabilities held for sale
|
138 | 501 | ||||||
|
Income taxes
|
266 | 2,236 | ||||||
|
|
||||||||
|
Total current liabilities
|
343,583 | 366,971 | ||||||
|
|
||||||||
|
Long-term debt
|
1,798,542 | 1,840,532 | ||||||
|
Deferred preneed funeral revenues
|
591,360 | 596,966 | ||||||
|
Deferred preneed cemetery revenues
|
819,950 | 817,543 | ||||||
|
Deferred tax liability
|
303,982 | 246,730 | ||||||
|
Non-current liabilities held for sale
|
2,583 | 68,332 | ||||||
|
Other liabilities
|
384,960 | 378,768 | ||||||
|
Deferred preneed funeral and cemetery receipts held in trust
|
2,272,087 | 2,201,403 | ||||||
|
Care trusts corpus
|
962,706 | 890,909 | ||||||
|
Commitments and contingencies (Note 16)
|
||||||||
|
Equity:
|
||||||||
|
Common stock, $1 per share par value, 500,000,000 shares
authorized, 254,950,906 and 254,027,384 shares issued,
respectively, and 244,642,892 and 254,017,384 shares
outstanding, respectively
|
244,643 | 254,017 | ||||||
|
Capital in excess of par value
|
1,637,828 | 1,735,493 | ||||||
|
Accumulated deficit
|
(513,914 | ) | (603,876 | ) | ||||
|
Accumulated other comprehensive income
|
101,903 | 97,142 | ||||||
|
|
||||||||
|
Total common stockholders equity
|
1,470,460 | 1,482,776 | ||||||
|
|
||||||||
|
Noncontrolling interests
|
284 | 12 | ||||||
|
|
||||||||
|
Total equity
|
1,470,744 | 1,482,788 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 8,950,497 | $ | 8,890,942 | ||||
|
|
||||||||
5
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 90,232 | $ | 88,522 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Losses
(gains) on early extinguishment of debt
|
9,357 | (3,922 | ) | |||||
|
Depreciation and amortization
|
87,676 | 82,821 | ||||||
|
Amortization of intangible assets
|
18,816 | 16,148 | ||||||
|
Amortization of cemetery property
|
23,438 | 21,723 | ||||||
|
Amortization of loan costs
|
3,223 | 2,526 | ||||||
|
Provision for doubtful accounts
|
4,137 | 8,606 | ||||||
|
Provision for deferred income taxes
|
39,273 | 42,418 | ||||||
|
(Gains)
losses on divestitures and impairment charges, net
|
(5,831 | ) | 1,280 | |||||
|
Share-based compensation
|
6,714 | 7,505 | ||||||
|
Excess tax benefits from share-based awards
|
(831 | ) | | |||||
|
Change in assets and liabilities, net of effects from acquisitions and divestitures:
|
||||||||
|
Decrease in receivables
|
6,793 | 13,296 | ||||||
|
(Increase) decrease in other assets
|
(1,094 | ) | 12,916 | |||||
|
Increase in payables and other liabilities
|
7,687 | 21,285 | ||||||
|
Effect of preneed funeral production and maturities:
|
||||||||
|
Decrease in preneed funeral receivables, net and trust investments
|
30,434 | 18,645 | ||||||
|
(Decrease) increase in deferred preneed funeral revenue
|
(4,218 | ) | 8,679 | |||||
|
Decrease in deferred preneed funeral receipts held in trust
|
(27,240 | ) | (24,858 | ) | ||||
|
Effect of cemetery production and deliveries:
|
||||||||
|
Increase in preneed cemetery receivables, net and trust investments
|
(29,849 | ) | (27,019 | ) | ||||
|
Increase in deferred preneed cemetery revenue
|
7,369 | 20,590 | ||||||
|
Increase (decrease) in deferred preneed cemetery receipts held in trust
|
1,496 | (5,811 | ) | |||||
|
Other
|
(1,471 | ) | (1 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
266,111 | 305,349 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(67,443 | ) | (62,460 | ) | ||||
|
Proceeds from divestitures and sales of property and equipment, net
|
82,866 | 20,984 | ||||||
|
Acquisitions
|
(281,800 | ) | (3,359 | ) | ||||
|
Net withdrawals (deposits) of restricted funds and other
|
26,440 | (1,023 | ) | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(239,937 | ) | (45,858 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of long-term debt
|
245,000 | | ||||||
|
Debt issuance costs
|
(6,203 | ) | | |||||
|
Payments of debt
|
(32,398 | ) | (32,322 | ) | ||||
|
Early extinguishment of debt
|
(118,562 | ) | (86,114 | ) | ||||
|
Principal payments on capital leases
|
(40,716 | ) | (18,704 | ) | ||||
|
Proceeds from exercise of stock options
|
1,469 | 13,405 | ||||||
|
Excess tax benefits from share-based awards
|
831 | | ||||||
|
Purchase of Company common stock
|
(86,871 | ) | | |||||
|
Payments of dividends
|
(30,224 | ) | (30,060 | ) | ||||
|
Bank overdrafts and other
|
(5,655 | ) | (9,240 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(73,329 | ) | (163,035 | ) | ||||
|
Effect of foreign currency on cash and cash equivalents
|
3,223 | 8,632 | ||||||
|
|
||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(43,932 | ) | 105,088 | |||||
|
Cash and cash equivalents at beginning of period
|
179,745 | 128,397 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 135,813 | $ | 233,485 | ||||
|
|
||||||||
6
| Accumulated | ||||||||||||||||||||||||||||
| Capital in | Other | |||||||||||||||||||||||||||
| Common | Excess of | Accumulated | Comprehensive | Noncontrolling | ||||||||||||||||||||||||
| Stock | Treasury Stock | Par Value | Deficit | Income | Interests | Total | ||||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 249,953 | $ | (481 | ) | $ | 1,733,814 | $ | (726,756 | ) | $ | 36,649 | $ | | $ | 1,293,179 | ||||||||||||
|
Net income
|
88,796 | (274 | ) | 88,522 | ||||||||||||||||||||||||
|
Dividends declared on common stock ($.12 per share)
|
(30,212 | ) | (30,212 | ) | ||||||||||||||||||||||||
|
Foreign currency translation
|
46,244 | 46,244 | ||||||||||||||||||||||||||
|
Employee share-based compensation earned
|
7,505 | 7,505 | ||||||||||||||||||||||||||
|
Stock option exercises
|
2,811 | 10,594 | 13,405 | |||||||||||||||||||||||||
|
Restricted stock awards, net of forfeitures
|
830 | (830 | ) | | ||||||||||||||||||||||||
|
Noncontrolling interest payments
|
(106 | ) | (106 | ) | ||||||||||||||||||||||||
|
Other
|
1 | 71 | 382 | 454 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2009
|
$ | 253,595 | $ | (410 | ) | $ | 1,721,253 | $ | (637,960 | ) | $ | 82,893 | $ | (380 | ) | $ | 1,418,991 | |||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 254,027 | $ | (10 | ) | $ | 1,735,493 | $ | (603,876 | ) | $ | 97,142 | $ | 12 | $ | 1,482,788 | ||||||||||||
|
Net income
|
89,962 | 270 | 90,232 | |||||||||||||||||||||||||
|
Dividends declared on common stock ($.12 per share)
|
(29,830 | ) | (29,830 | ) | ||||||||||||||||||||||||
|
Foreign currency translation
|
4,761 | 2 | 4,763 | |||||||||||||||||||||||||
|
Employee share-based compensation earned
|
6,714 | 6,714 | ||||||||||||||||||||||||||
|
Stock option exercises
|
389 | 1,080 | 1,469 | |||||||||||||||||||||||||
|
Tax benefits related to share based awards
|
868 | 868 | ||||||||||||||||||||||||||
|
Restricted stock awards, net of forfeitures
|
532 | (532 | ) | | ||||||||||||||||||||||||
|
Purchase of Company common stock
|
(10,358 | ) | (76,513 | ) | (86,871 | ) | ||||||||||||||||||||||
|
Other
|
3 | 60 | 548 | 611 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2010
|
$ | 254,951 | $ | (10,308 | ) | $ | 1,637,828 | $ | (513,914 | ) | $ | 101,903 | $ | 284 | $ | 1,470,744 | ||||||||||||
|
|
||||||||||||||||||||||||||||
7
8
9
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Deposits
|
$ | 18,771 | $ | 22,015 | $ | 61,294 | $ | 62,402 | ||||||||
|
Withdrawals
|
25,546 | 27,296 | 85,284 | 81,237 | ||||||||||||
|
Purchases of available-for-sale securities
|
77,042 | 124,939 | 390,345 | 255,423 | ||||||||||||
|
Sales of available-for-sale securities
|
86,754 | 138,777 | 401,253 | 314,322 | ||||||||||||
|
Realized gains from sales of available-for-sale securities
|
5,963 | 5,599 | 26,461 | 12,957 | ||||||||||||
|
Realized losses from sales of available-for-sale securities
|
(8,360 | ) | (8,746 | ) | (42,017 | ) | (49,939 | ) | ||||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Trust investments, at market
|
$ | 821,647 | $ | 771,945 | ||||
|
Cash and cash equivalents
|
123,510 | 153,126 | ||||||
|
Insurance-backed fixed income securities
|
216,309 | 214,255 | ||||||
|
Assets associated with businesses held for sale
|
(1,967 | ) | (377 | ) | ||||
|
|
||||||||
|
Trust investments
|
1,159,499 | 1,138,949 | ||||||
|
Receivables from customers
|
251,914 | 256,009 | ||||||
|
Unearned finance charge
|
(5,685 | ) | (6,129 | ) | ||||
|
|
||||||||
|
|
1,405,728 | 1,388,829 | ||||||
|
Allowance for cancellation
|
(34,192 | ) | (32,476 | ) | ||||
|
|
||||||||
|
Preneed funeral receivables and trust investments
|
$ | 1,371,536 | $ | 1,356,353 | ||||
|
|
||||||||
10
| September 30, 2010 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 69,829 | $ | 2,769 | $ | (312 | ) | $ | 72,286 | |||||||
|
Canadian government
|
121,260 | 1,614 | (25 | ) | 122,849 | |||||||||||
|
Corporate
|
32,436 | 2,213 | (415 | ) | 34,234 | |||||||||||
|
Residential mortgage-backed
|
5,681 | 145 | (14 | ) | 5,812 | |||||||||||
|
Asset-backed
|
2,904 | 136 | | 3,040 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Preferred stock
|
2,795 | 159 | (54 | ) | 2,900 | |||||||||||
|
Common stock:
|
||||||||||||||||
|
United States
|
265,271 | 40,100 | (16,569 | ) | 288,802 | |||||||||||
|
Canada
|
20,471 | 3,161 | (1,082 | ) | 22,550 | |||||||||||
|
Other International
|
18,907 | 1,166 | (3,174 | ) | 16,899 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
117,345 | 3,485 | (23,016 | ) | 97,814 | |||||||||||
|
Fixed income
|
135,188 | 6,756 | (7,529 | ) | 134,415 | |||||||||||
|
Private equity
|
25,684 | 1,500 | (15,915 | ) | 11,269 | |||||||||||
|
Other
|
9,145 | 580 | (948 | ) | 8,777 | |||||||||||
|
|
||||||||||||||||
|
Trust investments
|
$ | 826,916 | $ | 63,784 | $ | (69,053 | ) | $ | 821,647 | |||||||
|
|
||||||||||||||||
| December 31, 2009 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 40,065 | $ | 1,258 | $ | (65 | ) | $ | 41,258 | |||||||
|
Canadian government
|
104,713 | 1,430 | (47 | ) | 106,096 | |||||||||||
|
Corporate
|
29,778 | 2,091 | (21 | ) | 31,848 | |||||||||||
|
Residential mortgage-backed
|
6,573 | 119 | (10 | ) | 6,682 | |||||||||||
|
Asset-backed
|
3,188 | 76 | | 3,264 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
United States
|
284,392 | 37,212 | (22,811 | ) | 298,793 | |||||||||||
|
Canada
|
25,535 | 2,707 | (873 | ) | 27,369 | |||||||||||
|
Other International
|
17,336 | 1,324 | (2,686 | ) | 15,974 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
118,018 | 2,277 | (27,153 | ) | 93,142 | |||||||||||
|
Fixed income
|
151,918 | 2,135 | (18,586 | ) | 135,467 | |||||||||||
|
Private equity
|
24,445 | 1,529 | (14,808 | ) | 11,166 | |||||||||||
|
Other
|
1,503 | 359 | (976 | ) | 886 | |||||||||||
|
|
||||||||||||||||
|
Trust investments
|
$ | 807,464 | $ | 52,517 | $ | (88,036 | ) | $ | 771,945 | |||||||
|
|
||||||||||||||||
11
| Quoted Market | Significant | |||||||||||||||
| Prices in Active | Other | Significant | ||||||||||||||
| Markets | Observable | Unobservable | Fair Market | |||||||||||||
| (Level 1) | Inputs (Level 2) | Inputs (Level 3) | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Trust investments at September 30, 2010
|
$ | 560,480 | $ | 241,121 | $ | 20,046 | $ | 821,647 | ||||||||
|
Trust investments at December 31, 2009
|
$ | 570,745 | $ | 189,148 | $ | 12,052 | $ | 771,945 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Fair market value, beginning balance
|
$ | 19,707 | $ | 12,346 | $ | 12,052 | $ | 40,880 | ||||||||
|
Net unrealized gains (losses) included in
Accumulated other
comprehensive income
(1)
|
501 | (237 | ) | (569 | ) | (7,447 | ) | |||||||||
|
Net realized (losses) gains included in
Other income, net
(2)
|
(43 | ) | (2 | ) | (66 | ) | 17 | |||||||||
|
Purchases, sales, contributions, and distributions, net
|
(119 | ) | 102 | 8,629 | 650 | |||||||||||
|
Transfers out of Level 3
|
| | | (21,891 | ) | |||||||||||
|
|
||||||||||||||||
|
Fair market value, ending balance
|
$ | 20,046 | $ | 12,209 | $ | 20,046 | $ | 12,209 | ||||||||
|
|
||||||||||||||||
| (1) | All losses recognized in Accumulated other comprehensive income for our funeral merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Accumulated other comprehensive income to Deferred preneed funeral and cemetery receipts held in trust . See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust. | |
| (2) | All (losses) gains recognized in Other income, net for our funeral merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Other income, net to Deferred preneed funeral and cemetery receipts held in trust . See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust . |
12
| Fair Market | ||||
| Value | ||||
| (In thousands) | ||||
|
Due in one year or less
|
$ | 134,598 | ||
|
Due in one to five years
|
47,783 | |||
|
Due in five to ten years
|
37,794 | |||
|
Thereafter
|
18,046 | |||
|
|
||||
|
|
$ | 238,221 | ||
|
|
||||
| September 30, 2010 | ||||||||||||||||||||||||
| In Loss Position | In Loss Position | |||||||||||||||||||||||
| Less Than 12 Months | Greater Than 12 Months | Total | ||||||||||||||||||||||
| Fair | Fair | Fair | ||||||||||||||||||||||
| Market | Unrealized | Market | Unrealized | Market | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 9,230 | $ | (291 | ) | $ | 445 | $ | (21 | ) | $ | 9,675 | $ | (312 | ) | |||||||||
|
Canadian government
|
1,411 | (25 | ) | | | 1,411 | (25 | ) | ||||||||||||||||
|
Corporate
|
7,558 | (415 | ) | 208 | | 7,766 | (415 | ) | ||||||||||||||||
|
Residential mortgage-backed
|
530 | (8 | ) | 146 | (6 | ) | 676 | (14 | ) | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Preferred Stock
|
699 | (54 | ) | | | 699 | (54 | ) | ||||||||||||||||
|
Common stock:
|
||||||||||||||||||||||||
|
United States
|
75,540 | (7,932 | ) | 30,147 | (8,637 | ) | 105,687 | (16,569 | ) | |||||||||||||||
|
Canada
|
3,742 | (491 | ) | 1,412 | (591 | ) | 5,154 | (1,082 | ) | |||||||||||||||
|
Other International
|
7,269 | (1,459 | ) | 3,703 | (1,715 | ) | 10,972 | (3,174 | ) | |||||||||||||||
|
Mutual funds:
|
||||||||||||||||||||||||
|
Equity
|
17,407 | (806 | ) | 56,273 | (22,210 | ) | 73,680 | (23,016 | ) | |||||||||||||||
|
Fixed income
|
10,757 | (343 | ) | 8,603 | (7,186 | ) | 19,360 | (7,529 | ) | |||||||||||||||
|
Private equity
|
3,348 | (919 | ) | 20,418 | (14,996 | ) | 23,766 | (15,915 | ) | |||||||||||||||
|
Other
|
322 | (223 | ) | 797 | (725 | ) | 1,119 | (948 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 137,813 | $ | (12,966 | ) | $ | 122,152 | $ | (56,087 | ) | $ | 259,965 | $ | (69,053 | ) | |||||||||
|
|
||||||||||||||||||||||||
13
| December 31, 2009 | ||||||||||||||||||||||||
| In Loss Position | In Loss Position | |||||||||||||||||||||||
| Less Than 12 Months | Greater Than 12 Months | Total | ||||||||||||||||||||||
| Fair | Fair | Fair | ||||||||||||||||||||||
| Market | Unrealized | Market | Unrealized | Market | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 2,707 | $ | (40 | ) | $ | 2,296 | $ | (25 | ) | $ | 5,003 | $ | (65 | ) | |||||||||
|
Canadian government
|
5,367 | (47 | ) | | | 5,367 | (47 | ) | ||||||||||||||||
|
Corporate
|
1,517 | (21 | ) | | | 1,517 | (21 | ) | ||||||||||||||||
|
Residential mortgage-backed
|
1,494 | (10 | ) | | | 1,494 | (10 | ) | ||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock:
|
||||||||||||||||||||||||
|
United States
|
67,044 | (6,031 | ) | 56,926 | (16,780 | ) | 123,970 | (22,811 | ) | |||||||||||||||
|
Canada
|
4,153 | (480 | ) | 2,879 | (393 | ) | 7,032 | (873 | ) | |||||||||||||||
|
Other International
|
3,491 | (362 | ) | 6,115 | (2,324 | ) | 9,606 | (2,686 | ) | |||||||||||||||
|
Mutual funds:
|
||||||||||||||||||||||||
|
Equity
|
60,413 | (24,928 | ) | 20,945 | (2,225 | ) | 81,358 | (27,153 | ) | |||||||||||||||
|
Fixed income
|
46,542 | (10,471 | ) | 22,684 | (8,115 | ) | 69,226 | (18,586 | ) | |||||||||||||||
|
Private equity
|
9,657 | (1,743 | ) | 16,454 | (13,065 | ) | 26,111 | (14,808 | ) | |||||||||||||||
|
Other
|
585 | (203 | ) | 765 | (773 | ) | 1,350 | (976 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 202,970 | $ | (44,336 | ) | $ | 129,064 | $ | (43,700 | ) | $ | 332,034 | $ | (88,036 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Deposits
|
$ | 30,565 | $ | 25,297 | $ | 79,984 | $ | 68,960 | ||||||||
|
Withdrawals
|
26,303 | 22,844 | 79,080 | 76,702 | ||||||||||||
|
Purchases of available-for-sale securities
|
77,625 | 124,312 | 542,829 | 308,627 | ||||||||||||
|
Sales of available-for-sale securities
|
90,148 | 128,440 | 502,508 | 276,361 | ||||||||||||
|
Realized gains from sales of available-for-sale securities
|
6,838 | 6,585 | 31,899 | 12,615 | ||||||||||||
|
Realized losses from sales of available-for-sale securities
|
(9,828 | ) | (8,915 | ) | (47,093 | ) | (48,245 | ) | ||||||||
14
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Trust investments, at market
|
$ | 981,110 | $ | 957,608 | ||||
|
Cash and cash equivalents
|
125,594 | 145,668 | ||||||
|
Insurance backed fixed income securities
|
9,299 | 10,492 | ||||||
|
Assets associated with businesses held for sale
|
(578 | ) | (47,726 | ) | ||||
|
|
||||||||
|
Trust investments
|
1,115,425 | 1,066,042 | ||||||
|
Receivables from customers
|
427,459 | 396,918 | ||||||
|
Unearned finance charges
|
(41,791 | ) | (41,517 | ) | ||||
|
|
||||||||
|
|
1,501,093 | 1,421,443 | ||||||
|
Allowance for cancellation
|
(41,892 | ) | (38,726 | ) | ||||
|
|
||||||||
|
Preneed cemetery receivables and trust investments
|
$ | 1,459,201 | $ | 1,382,717 | ||||
|
|
||||||||
| September 30, 2010 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 48,551 | $ | 3,099 | $ | (288 | ) | $ | 51,362 | |||||||
|
Canadian government
|
15,549 | 542 | (31 | ) | 16,060 | |||||||||||
|
Corporate
|
38,138 | 2,277 | (690 | ) | 39,725 | |||||||||||
|
Residential mortgage-backed
|
1,466 | 35 | (1 | ) | 1,500 | |||||||||||
|
Asset-backed
|
6,327 | 356 | | 6,683 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Preferred Stock
|
4,542 | 218 | (88 | ) | 4,672 | |||||||||||
|
Common stock:
|
||||||||||||||||
|
United States
|
379,431 | 51,621 | (21,112 | ) | 409,940 | |||||||||||
|
Canada
|
15,903 | 2,351 | (1,184 | ) | 17,070 | |||||||||||
|
Other International
|
26,944 | 1,270 | (4,648 | ) | 23,566 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
203,240 | 5,553 | (25,827 | ) | 182,966 | |||||||||||
|
Fixed income
|
225,459 | 9,027 | (11,897 | ) | 222,589 | |||||||||||
|
Private equity
|
17,429 | 17 | (12,902 | ) | 4,544 | |||||||||||
|
Other
|
1,311 | 45 | (923 | ) | 433 | |||||||||||
|
|
||||||||||||||||
|
Trust investments
|
$ | 984,290 | $ | 76,411 | $ | (79,591 | ) | $ | 981,110 | |||||||
|
|
||||||||||||||||
15
| December 31, 2009 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 32,084 | $ | 1,169 | $ | (81 | ) | $ | 33,172 | |||||||
|
Canadian government
|
15,664 | 224 | (53 | ) | 15,835 | |||||||||||
|
Corporate
|
9,065 | 438 | (3 | ) | 9,500 | |||||||||||
|
Residential mortgage-backed
|
1,460 | 19 | (2 | ) | 1,477 | |||||||||||
|
Asset-backed
|
6,476 | 193 | | 6,669 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
United States
|
403,208 | 47,040 | (26,962 | ) | 423,286 | |||||||||||
|
Canada
|
18,653 | 2,021 | (1,183 | ) | 19,491 | |||||||||||
|
Other International
|
26,567 | 1,433 | (3,841 | ) | 24,159 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
241,763 | 4,028 | (38,093 | ) | 207,698 | |||||||||||
|
Fixed income
|
233,999 | 2,699 | (24,718 | ) | 211,980 | |||||||||||
|
Private equity
|
14,968 | 8 | (11,000 | ) | 3,976 | |||||||||||
|
Other
|
1,230 | 34 | (899 | ) | 365 | |||||||||||
|
|
||||||||||||||||
|
Trust investments
|
$ | 1,005,137 | $ | 59,306 | $ | (106,835 | ) | $ | 957,608 | |||||||
|
|
||||||||||||||||
16
| Quoted Market | ||||||||||||||||
| Prices in Active | Significant Other | Significant | ||||||||||||||
| Markets | Observable Inputs | Unobservable Inputs | ||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Fair Market Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Trust investments at September 30, 2010
|
$ | 856,131 | $ | 120,002 | $ | 4,977 | $ | 981,110 | ||||||||
|
Trust investments at December 31, 2009
|
$ | 886,614 | $ | 66,653 | $ | 4,341 | $ | 957,608 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Fair market value, beginning balance
|
$ | 4,930 | $ | 5,388 | $ | 4,341 | $ | 31,837 | ||||||||
|
Net unrealized losses included in
Accumulated other comprehensive income
(1)
|
(81 | ) | (336 | ) | (446 | ) | (11,779 | ) | ||||||||
|
Net realized (losses) gains included in
Other income, net
(2)
|
(18 | ) | (3 | ) | (41 | ) | 15 | |||||||||
|
Purchases, sales, contributions, and distributions, net
|
146 | 85 | 1,123 | 654 | ||||||||||||
|
Transfers out of Level 3
|
| | | (15,593 | ) | |||||||||||
|
|
||||||||||||||||
|
Fair market value, ending balance
|
$ | 4,977 | $ | 5,134 | $ | 4,977 | $ | 5,134 | ||||||||
|
|
||||||||||||||||
| (1) | All losses recognized in Accumulated other comprehensive income for our cemetery merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Accumulated other comprehensive income to Deferred preneed funeral and cemetery receipts held in trust . See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust. | |
| (2) | All (losses) gains recognized in Other income, net for our cemetery merchandise and service trust investments are attributable to our preneed customers and are offset by a corresponding reclassification in Other income, net to Deferred preneed funeral and cemetery receipts held in trust . See Note 7 for further information related to our Deferred preneed funeral and cemetery receipts held in trust . |
| Fair Market | ||||
| Value | ||||
| (In thousands) | ||||
|
Due in one year or less
|
$ | 1,592 | ||
|
Due in one to five years
|
54,888 | |||
|
Due in five to ten years
|
34,448 | |||
|
Thereafter
|
24,402 | |||
|
|
||||
|
|
$ | 115,330 | ||
|
|
||||
17
| September 30, 2010 | ||||||||||||||||||||||||
| In Loss Position | In Loss Position | |||||||||||||||||||||||
| Less Than 12 Months | Greater Than 12 Months | Total | ||||||||||||||||||||||
| Fair Market | Unrealized | Fair Market | Unrealized | Fair Market | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 4,220 | $ | (263 | ) | $ | 809 | $ | (25 | ) | $ | 5,029 | $ | (288 | ) | |||||||||
|
Canadian government
|
1,252 | (31 | ) | | | 1,252 | (31 | ) | ||||||||||||||||
|
Corporate
|
12,350 | (690 | ) | | | 12,350 | (690 | ) | ||||||||||||||||
|
Mortgage-backed
|
20 | (1 | ) | | | 20 | (1 | ) | ||||||||||||||||
|
Asset-backed
|
78 | | | | 78 | | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Preferred Stock
|
1,437 | (88 | ) | | | 1,437 | (88 | ) | ||||||||||||||||
|
Common stock (based on country):
|
||||||||||||||||||||||||
|
United States
|
113,460 | (11,267 | ) | 39,212 | (9,845 | ) | 152,672 | (21,112 | ) | |||||||||||||||
|
Canada
|
1,895 | (218 | ) | 1,433 | (966 | ) | 3,328 | (1,184 | ) | |||||||||||||||
|
Other International
|
11,225 | (2,076 | ) | 5,395 | (2,572 | ) | 16,620 | (4,648 | ) | |||||||||||||||
|
Mutual funds:
|
||||||||||||||||||||||||
|
Equity
|
37,666 | (1,594 | ) | 80,952 | (24,233 | ) | 118,618 | (25,827 | ) | |||||||||||||||
|
Fixed income
|
21,016 | (668 | ) | 12,833 | (11,229 | ) | 33,849 | (11,897 | ) | |||||||||||||||
|
Private equity
|
9,955 | (4,520 | ) | 13,126 | (8,382 | ) | 23,081 | (12,902 | ) | |||||||||||||||
|
Other
|
444 | (216 | ) | 838 | (707 | ) | 1,282 | (923 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 215,018 | $ | (21,632 | ) | $ | 154,598 | $ | (57,959 | ) | $ | 369,616 | $ | (79,591 | ) | |||||||||
|
|
||||||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||
| In Loss Position | In Loss Position | |||||||||||||||||||||||
| Less Than 12 Months | Greater Than 12 Months | Total | ||||||||||||||||||||||
| Fair Market | Unrealized | Fair Market | Unrealized | Fair Market | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 2,624 | $ | (65 | ) | $ | 1,171 | $ | (16 | ) | $ | 3,795 | $ | (81 | ) | |||||||||
|
Canadian government
|
5,262 | (53 | ) | | | 5,262 | (53 | ) | ||||||||||||||||
|
Corporate
|
212 | (3 | ) | | | 212 | (3 | ) | ||||||||||||||||
|
Residential mortgage-backed
|
267 | (2 | ) | | | 267 | (2 | ) | ||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
||||||||||||||||||||||||
|
United States
|
106,741 | (7,151 | ) | 69,731 | (19,811 | ) | 176,472 | (26,962 | ) | |||||||||||||||
|
Canada
|
4,445 | (407 | ) | 2,587 | (776 | ) | 7,032 | (1,183 | ) | |||||||||||||||
|
Other International
|
7,453 | (830 | ) | 9,177 | (3,011 | ) | 16,630 | (3,841 | ) | |||||||||||||||
|
Mutual funds:
|
||||||||||||||||||||||||
|
Equity
|
123,439 | (33,152 | ) | 44,463 | (4,941 | ) | 167,902 | (38,093 | ) | |||||||||||||||
|
Fixed income
|
131,246 | (16,036 | ) | 28,203 | (8,682 | ) | 159,449 | (24,718 | ) | |||||||||||||||
|
Private equity
|
14,048 | (4,056 | ) | 9,204 | (6,944 | ) | 23,252 | (11,000 | ) | |||||||||||||||
|
Other
|
863 | (252 | ) | 552 | (647 | ) | 1,415 | (899 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 396,600 | $ | (62,007 | ) | $ | 165,088 | $ | (44,828 | ) | $ | 561,688 | $ | (106,835 | ) | |||||||||
|
|
||||||||||||||||||||||||
18
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Deposits
|
$ | 5,381 | $ | 5,878 | $ | 17,282 | $ | 17,208 | ||||||||
|
Withdrawals
|
7,581 | 9,321 | 26,858 | 24,428 | ||||||||||||
|
Purchases of available-for-sale securities
|
135,544 | 114,283 | 315,986 | 218,526 | ||||||||||||
|
Sales of available-for-sale securities
|
137,354 | 122,468 | 247,125 | 191,463 | ||||||||||||
|
Realized gains from sales of available-for-sale securities
|
4,244 | 1,358 | 8,937 | 5,082 | ||||||||||||
|
Realized losses from sales of available-for-sale securities
|
(2,068 | ) | (1,947 | ) | (7,524 | ) | (13,068 | ) | ||||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Trust investments, at market
|
$ | 900,392 | $ | 814,640 | ||||
|
Cash and cash equivalents
|
62,599 | 92,153 | ||||||
|
Assets associated with businesses held for sale
|
(233 | ) | (17,104 | ) | ||||
|
|
||||||||
|
Cemetery perpetual care trust investments
|
$ | 962,758 | $ | 889,689 | ||||
|
|
||||||||
| September 30, 2010 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 14,164 | $ | 884 | $ | (1 | ) | $ | 15,047 | |||||||
|
Canadian government
|
26,625 | 958 | (54 | ) | 27,529 | |||||||||||
|
Corporate
|
45,873 | 4,078 | (454 | ) | 49,497 | |||||||||||
|
Residential mortgage-backed
|
1,785 | 58 | (4 | ) | 1,839 | |||||||||||
|
Asset-backed
|
361 | 9 | | 370 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Preferred stock
|
6,349 | 756 | (133 | ) | 6,972 | |||||||||||
|
Common stock:
|
||||||||||||||||
|
United States
|
116,758 | 10,100 | (9,961 | ) | 116,897 | |||||||||||
|
Canada
|
11,739 | 1,408 | (987 | ) | 12,160 | |||||||||||
|
Other International
|
16,340 | 1,238 | (2,189 | ) | 15,389 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
65,949 | 4,792 | (10,088 | ) | 60,653 | |||||||||||
|
Fixed income
|
550,302 | 32,264 | (2,530 | ) | 580,036 | |||||||||||
19
| September 30, 2010 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Private equity
|
21,666 | 365 | (13,381 | ) | 8,650 | |||||||||||
|
Other
|
12,038 | 831 | (7,516 | ) | 5,353 | |||||||||||
|
|
||||||||||||||||
|
Cemetery perpetual care trust investments
|
$ | 889,949 | $ | 57,741 | $ | (47,298 | ) | $ | 900,392 | |||||||
|
|
||||||||||||||||
| December 31, 2009 | ||||||||||||||||
| Unrealized | Unrealized | Fair Market | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 5,031 | $ | 852 | $ | (9 | ) | $ | 5,874 | |||||||
|
Canadian government
|
26,688 | 378 | (92 | ) | 26,974 | |||||||||||
|
Corporate
|
40,703 | 3,079 | (367 | ) | 43,415 | |||||||||||
|
Residential mortgage-backed
|
1,923 | 35 | (9 | ) | 1,949 | |||||||||||
|
Asset-backed
|
520 | 8 | | 528 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Preferred stock
|
5,803 | 1,389 | (259 | ) | 6,933 | |||||||||||
|
Common stock:
|
||||||||||||||||
|
United States
|
113,147 | 7,348 | (12,016 | ) | 108,479 | |||||||||||
|
Canada
|
10,016 | 677 | (970 | ) | 9,723 | |||||||||||
|
Other International
|
12,558 | 1,237 | (2,450 | ) | 11,345 | |||||||||||
|
Mutual funds:
|
||||||||||||||||
|
Equity
|
69,376 | 2,023 | (15,598 | ) | 55,801 | |||||||||||
|
Fixed income
|
534,137 | 4,384 | (9,845 | ) | 528,676 | |||||||||||
|
Private equity
|
28,853 | 394 | (18,235 | ) | 11,012 | |||||||||||
|
Other
|
8,568 | 748 | (5,385 | ) | 3,931 | |||||||||||
|
|
||||||||||||||||
|
Cemetery perpetual care trust investments
|
$ | 857,323 | $ | 22,552 | $ | (65,235 | ) | $ | 814,640 | |||||||
|
|
||||||||||||||||
20
| Quoted Market | ||||||||||||||||
| Prices in Active | Significant Other | Significant | ||||||||||||||
| Markets | Observable Inputs | Unobservable Inputs | ||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Fair Market Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Trust investments at September 30, 2010
|
$ | 785,135 | $ | 101,254 | $ | 14,003 | $ | 900,392 | ||||||||
|
Trust investments at December 31, 2009
|
$ | 714,024 | $ | 85,673 | $ | 14,943 | $ | 814,640 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Fair market value, beginning balance
|
$ | 14,209 | $ | 14,397 | $ | 14,943 | $ | 48,276 | ||||||||
|
Net unrealized gains (losses) included in
Accumulated
other comprehensive income
(1)
|
1,225 | 633 | 5,350 | (28,086 | ) | |||||||||||
|
Net realized losses included in
Other income, net
(2)
|
1,313 | (38 | ) | 1,236 | (43 | ) | ||||||||||
|
Purchases, sales, contributions, and distributions, net
|
(2,744 | ) | (213 | ) | (7,526 | ) | 1,844 | |||||||||
|
Transfers out of Level 3
|
| | | (7,212 | ) | |||||||||||
|
|
||||||||||||||||
|
Fair market value, ending balance
|
$ | 14,003 | $ | 14,779 | $ | 14,003 | $ | 14,779 | ||||||||
|
|
||||||||||||||||
| (1) | All gains (losses) recognized in Accumulated other comprehensive income for our cemetery perpetual care trust investments are offset by a corresponding reclassification in Accumulated other comprehensive income to Care trusts corpus . See Note 7 for further information related to our Care trusts corpus. | |
| (2) | All losses recognized in Other income, net for our cemetery perpetual care trust investments are offset by a corresponding reclassification in Other income, net to Care trusts corpus. See Note 7 for further information related to our Care trusts corpus. |
| Fair Market Value | ||||
| (In thousands) | ||||
|
Due in one year or less
|
$ | 13,391 | ||
|
Due in one to five years
|
45,242 | |||
|
Due in five to ten years
|
21,748 | |||
|
Thereafter
|
13,901 | |||
|
|
||||
|
|
$ | 94,282 | ||
|
|
||||
21
| September 30, 2010 | ||||||||||||||||||||||||
| In Loss Position | In Loss Position | |||||||||||||||||||||||
| Less Than 12 Months | Greater Than 12 Months | Total | ||||||||||||||||||||||
| Fair | Fair | Fair | ||||||||||||||||||||||
| Market | Unrealized | Market | Unrealized | Market | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||||||||||
|
U.S. Treasury
|
163 | (1 | ) | | | 163 | (1 | ) | ||||||||||||||||
|
Canadian government
|
2,149 | (54 | ) | | | 2,149 | (54 | ) | ||||||||||||||||
|
Corporate
|
8,223 | (383 | ) | 675 | (71 | ) | 8,898 | (454 | ) | |||||||||||||||
|
Residential mortgage-backed
|
161 | (4 | ) | | | 161 | (4 | ) | ||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Preferred stock
|
486 | (61 | ) | 590 | (72 | ) | 1,076 | (133 | ) | |||||||||||||||
|
Common stock
|
||||||||||||||||||||||||
|
United States
|
22,966 | (2,717 | ) | 20,700 | (7,244 | ) | 43,666 | (9,961 | ) | |||||||||||||||
|
Canada
|
1,308 | (105 | ) | 1,564 | (882 | ) | 2,872 | (987 | ) | |||||||||||||||
|
Other International
|
4,369 | (422 | ) | 2,195 | (1,767 | ) | 6,564 | (2,189 | ) | |||||||||||||||
|
Mutual funds:
|
||||||||||||||||||||||||
|
Equity
|
936 | (108 | ) | 29,624 | (9,980 | ) | 30,560 | (10,088 | ) | |||||||||||||||
|
Fixed income
|
136 | (1 | ) | 54,394 | (2,529 | ) | 54,530 | (2,530 | ) | |||||||||||||||
|
Private equity
|
3,134 | (2,877 | ) | 16,754 | (10,504 | ) | 19,888 | (13,381 | ) | |||||||||||||||
|
Other
|
1,625 | (1,493 | ) | 8,667 | (6,023 | ) | 10,292 | (7,516 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 45,656 | $ | (8,226 | ) | $ | 135,163 | $ | (39,072 | ) | $ | 180,819 | $ | (47,298 | ) | |||||||||
|
|
||||||||||||||||||||||||
| December 31, 2009 | ||||||||||||||||||||||||
| In Loss Position | In Loss Position | |||||||||||||||||||||||
| Less Than 12 Months | Greater Than 12 Months | Total | ||||||||||||||||||||||
| Fair | Fair | Fair | ||||||||||||||||||||||
| Market | Unrealized | Market | Unrealized | Market | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Fixed income securities:
|
||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 1,029 | $ | (9 | ) | $ | | $ | | $ | 1,029 | $ | (9 | ) | ||||||||||
|
Canadian Government
|
9,053 | (92 | ) | | | 9,053 | (92 | ) | ||||||||||||||||
|
Corporate
|
4,739 | (92 | ) | 2,780 | (275 | ) | 7,519 | (367 | ) | |||||||||||||||
|
Residential mortgage-backed
|
1,426 | (9 | ) | | | 1,426 | (9 | ) | ||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Preferred stock
|
511 | (47 | ) | 734 | (212 | ) | 1,245 | (259 | ) | |||||||||||||||
|
Common stock
|
||||||||||||||||||||||||
|
United States
|
19,069 | (1,529 | ) | 31,553 | (10,487 | ) | 50,622 | (12,016 | ) | |||||||||||||||
|
Canada
|
1,253 | (229 | ) | 2,637 | (741 | ) | 3,890 | (970 | ) | |||||||||||||||
|
Other International
|
1,102 | (17 | ) | 3,086 | (2,433 | ) | 4,188 | (2,450 | ) | |||||||||||||||
|
Mutual funds:
|
||||||||||||||||||||||||
|
Equity
|
21,152 | (9,290 | ) | 16,051 | (6,308 | ) | 37,203 | (15,598 | ) | |||||||||||||||
|
Fixed income
|
285,936 | (7,512 | ) | 36,141 | (2,333 | ) | 322,077 | (9,845 | ) | |||||||||||||||
|
Private equity
|
8,973 | (7,249 | ) | 12,689 | (10,986 | ) | 21,662 | (18,235 | ) | |||||||||||||||
|
Other
|
2,497 | (2,017 | ) | 3,519 | (3,368 | ) | 6,016 | (5,385 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 356,740 | $ | (28,092 | ) | $ | 109,190 | $ | (37,143 | ) | $ | 465,930 | $ | (65,235 | ) | |||||||||
|
|
||||||||||||||||||||||||
22
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Preneed | Preneed | Preneed | Preneed | |||||||||||||||||||||
| Funeral | Cemetery | Total | Funeral | Cemetery | Total | |||||||||||||||||||
| (In thousands) | (in thousands) | |||||||||||||||||||||||
|
Trust investments
|
$ | 1,159,499 | $ | 1,115,425 | $ | 2,274,924 | $ | 1,138,949 | $ | 1,066,042 | $ | 2,204,991 | ||||||||||||
|
Accrued trust operating payables and other
|
(890 | ) | (1,947 | ) | (2,837 | ) | (1,449 | ) | (2,139 | ) | (3,588 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Deferred preneed funeral and cemetery
receipts held in trust
|
$ | 1,158,609 | $ | 1,113,478 | $ | 2,272,087 | $ | 1,137,500 | $ | 1,063,903 | $ | 2,201,403 | ||||||||||||
|
|
||||||||||||||||||||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
Cemetery perpetual care trust investments
|
$ | 962,758 | $ | 889,689 | ||||
|
Accrued trust operating payables and other
|
(52 | ) | 1,220 | |||||
|
|
||||||||
|
Care trusts corpus
|
$ | 962,706 | $ | 890,909 | ||||
|
|
||||||||
| Three Months Ended September 30, 2010 | ||||||||||||||||||||
| Funeral | Cemetery | Cemetery Perpetual | ||||||||||||||||||
| Trusts | Trusts | Care Trusts | Other, Net | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Realized gains
|
$ | 5,963 | $ | 6,838 | $ | 4,244 | $ | | $ | 17,045 | ||||||||||
|
Realized losses and impairment charges
|
(9,489 | ) | (11,364 | ) | (2,319 | ) | | (23,172 | ) | |||||||||||
|
Interest, dividend, and other ordinary income
|
3,291 | 5,491 | 9,174 | | 17,956 | |||||||||||||||
|
Trust expenses and income taxes
|
(1,324 | ) | (2,555 | ) | (114 | ) | | (3,993 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net trust investment (loss) income
|
(1,559 | ) | (1,590 | ) | 10,985 | | 7,836 | |||||||||||||
|
Reclassification to deferred preneed funeral
and cemetery receipts held in trust and care
trusts corpus
|
1,559 | 1,590 | (10,985 | ) | | (7,836 | ) | |||||||||||||
|
Other income, net
|
| | | 688 | 688 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total other income, net
|
$ | | $ | | $ | | $ | 688 | $ | 688 | ||||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Funeral | Cemetery | Cemetery Perpetual | ||||||||||||||||||
| Trusts | Trusts | Care Trusts | Other, Net | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Realized gains
|
$ | 26,461 | $ | 31,899 | $ | 8,937 | $ | | $ | 67,297 | ||||||||||
|
Realized losses and impairment charges
|
(49,315 | ) | (52,012 | ) | (9,348 | ) | | (110,675 | ) | |||||||||||
|
Interest, dividend, and other ordinary income
|
13,223 | 14,914 | 25,249 | | 53,386 | |||||||||||||||
23
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Funeral | Cemetery | Cemetery Perpetual | ||||||||||||||||||
| Trusts | Trusts | Care Trusts | Other, Net | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Trust expenses and income taxes
|
(3,150 | ) | (7,024 | ) | (1,661 | ) | | (11,835 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net trust investment (loss) income
|
(12,781 | ) | (12,223 | ) | 23,177 | | (1,827 | ) | ||||||||||||
|
Reclassification to deferred
preneed funeral and cemetery
receipts held in trust and care
trusts corpus
|
12,781 | 12,223 | (23,177 | ) | | 1,827 | ||||||||||||||
|
Other income, net
|
| | | 3,077 | 3,077 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total other income, net
|
$ | | $ | | $ | | $ | 3,077 | $ | 3,077 | ||||||||||
|
|
||||||||||||||||||||
| Three Months Ended September 30, 2009 | ||||||||||||||||||||
| Funeral | Cemetery | Cemetery Perpetual | ||||||||||||||||||
| Trusts | Trusts | Care Trusts | Other, Net | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Realized gains
|
$ | 5,599 | $ | 6,585 | $ | 1,358 | $ | | $ | 13,542 | ||||||||||
|
Realized losses and impairment charges
|
(15,132 | ) | (29,544 | ) | (8,732 | ) | | (53,408 | ) | |||||||||||
|
Interest, dividend, and other ordinary income
|
4,928 | 4,310 | 7,199 | | 16,437 | |||||||||||||||
|
Trust expenses and income taxes
|
(1,337 | ) | (1,583 | ) | 1,309 | | (1,611 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net trust investment (loss) income
|
(5,942 | ) | (20,232 | ) | 1,134 | | (25,040 | ) | ||||||||||||
|
Reclassification to deferred preneed funeral
and cemetery receipts held in trust and care
trusts corpus
|
5,942 | 20,232 | (1,134 | ) | | 25,040 | ||||||||||||||
|
Other income, net
|
| | | 885 | 885 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total other income, net
|
$ | | $ | | $ | | $ | 885 | $ | 885 | ||||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||
| Funeral | Cemetery | Cemetery Perpetual | ||||||||||||||||||
| Trusts | Trusts | Care Trusts | Other, Net | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Realized gains
|
$ | 12,957 | $ | 12,615 | $ | 5,082 | $ | | $ | 30,654 | ||||||||||
|
Realized losses and impairment charges
|
(66,659 | ) | (81,792 | ) | (25,704 | ) | | (174,155 | ) | |||||||||||
|
Interest, dividend, and other ordinary income
|
15,786 | 15,815 | 28,071 | | 59,672 | |||||||||||||||
|
Trust expenses and income taxes
|
(2,315 | ) | (1,602 | ) | (4,381 | ) | | (8,298 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net trust investment (loss) income
|
(40,231 | ) | (54,964 | ) | 3,068 | | (92,127 | ) | ||||||||||||
|
Reclassification to deferred preneed funeral
and cemetery receipts held in trust and care
trusts corpus
|
40,231 | 54,964 | (3,068 | ) | | 92,127 | ||||||||||||||
|
Other income, net
|
| | | 1,430 | 1,430 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total other income, net
|
$ | | $ | | $ | | $ | 1,430 | $ | 1,430 | ||||||||||
|
|
||||||||||||||||||||
| | the acquisition of Keystone enhances our network footprint, enabling us to serve a number of new, complementary areas; |
| | combining the two companies operations provides synergies and related cost savings through the elimination of duplicate home office functions and economies of scale; and |
| | the acquisition of Keystones preneed backlog of deferred revenues enhances our long-term stability. |
24
| (In thousands) | ||||
|
Accounts receivable
|
$ | 6,197 | ||
|
Other current assets
|
20,816 | |||
|
Cemetery property
|
19,946 | |||
|
Property and equipment, net
|
105,888 | |||
|
Preneed funeral and cemetery receivables and trust investments
|
66,699 | |||
|
Intangible assets
|
68,019 | |||
|
Deferred charges and other assets
|
5,697 | |||
|
Goodwill
|
106,953 | |||
|
|
||||
|
Total assets acquired
|
400,215 | |||
|
Current liabilities
|
11,401 | |||
|
Long-term debt
|
2,548 | |||
|
Deferred preneed funeral and cemetery revenues and deferred receipts held in trusts
|
66,352 | |||
|
Deferred tax liability
|
17,823 | |||
|
Other liabilities
|
13,229 | |||
|
|
||||
|
Total liabilities assumed
|
111,353 | |||
|
|
||||
|
Net assets acquired
|
$ | 288,862 | ||
|
|
||||
| Useful life | Fair Value | |||||
| (In thousands) | ||||||
|
Preneed customer relationships related to insurance claims
|
10 years | $ | 15,200 | |||
|
Preneed deferred revenue
|
10-14 years | 1,747 | ||||
|
Covenants-not-to-compete
|
5 - 15 years | 13,332 | ||||
|
Operating leases
|
5 - 15 years | 440 | ||||
|
Tradenames
|
5 years | 3,600 | ||||
|
Tradenames
|
Indefinite | 33,200 | ||||
|
Licenses and permits
|
Indefinite | 500 | ||||
|
|
||||||
|
Total intangible assets
|
$ | 68,019 | ||||
|
|
||||||
25
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Revenue
|
$ | 533,165 | $ | 525,701 | $ | 1,648,953 | $ | 1,613,335 | ||||||||
|
Net income
|
$ | 18,680 | $ | 34,318 | $ | 93,201 | $ | 102,344 | ||||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
7.875% Debentures due February 2013
|
$ | 9,057 | $ | 32,127 | ||||
|
7.375% Senior Notes due October 2014
|
180,692 | 245,000 | ||||||
|
6.75% Notes due April 2015
|
157,250 | 160,250 | ||||||
|
6.75% Notes due April 2016
|
212,927 | 233,143 | ||||||
|
7.0% Notes due June 2017
|
295,000 | 295,000 | ||||||
|
7.625% Senior Notes due October 2018
|
250,000 | 250,000 | ||||||
|
8.0% Notes due November 2021
|
150,000 | 150,000 | ||||||
|
7.5% Notes due April 2027
|
200,000 | 200,000 | ||||||
|
Bank credit facility due November 2013
|
215,000 | 150,000 | ||||||
|
Obligations under capital leases
|
118,481 | 142,946 | ||||||
|
Mortgage notes and other debt, maturities through 2047
|
38,589 | 38,631 | ||||||
|
Unamortized pricing discounts and other
|
(6,135 | ) | (6,608 | ) | ||||
|
|
||||||||
|
Total debt
|
1,820,861 | 1,890,489 | ||||||
|
Less current maturities
|
(22,319 | ) | (49,957 | ) | ||||
|
|
||||||||
|
Total long-term debt
|
$ | 1,798,542 | $ | 1,840,532 | ||||
|
|
||||||||
26
| | $23.1 million aggregate principal amount of our 7.875% Notes due 2013; |
| | $64.3 million aggregate principal amount of our 7.375% Notes due 2014; |
| | $3.0 million aggregate principal amount of our 6.75% Notes due 2015; and, |
| | $20.2 million aggregate principal amount of our 6.75% Notes due 2016. |
27
| September 30, 2010 | December 31, 2009 | |||||||
| (In thousands) | ||||||||
|
7.875% Debentures due February 2013
|
$ | 9,804 | $ | 31,330 | ||||
|
7.375% Senior Notes due October 2014
|
198,197 | 247,450 | ||||||
|
6.75% Notes due April 2015
|
164,719 | 157,846 | ||||||
|
6.75% Notes due April 2016
|
221,444 | 222,069 | ||||||
|
7.0% Notes due June 2017
|
311,225 | 289,100 | ||||||
|
7.625% Senior Notes due October 2018
|
268,750 | 250,625 | ||||||
|
8.0% Notes due November 2021
|
160,545 | 148,500 | ||||||
|
7.5% Notes due April 2027
|
192,000 | 179,000 | ||||||
|
Bank credit facility due November 2013
|
214,050 | 148,875 | ||||||
|
Mortgage notes and other debt, maturities through 2047
|
38,028 | 34,898 | ||||||
|
|
||||||||
|
Total fair value of debt instruments
|
$ | 1,778,762 | $ | 1,709,693 | ||||
|
|
||||||||
| Nine Months Ended | ||||
| Assumptions | September 30, 2010 | |||
|
Dividend yield
|
1.9 | % | ||
|
Expected volatility
|
37.5 | % | ||
|
Risk-free interest rate
|
2.3 | % | ||
|
Expected holding period
|
5 years | |||
| Weighted-Average | ||||||||
| Options | Exercise Price | |||||||
|
Outstanding at December 31, 2009
|
10,495,142 | $ | 7.36 | |||||
|
Granted
|
2,255,120 | 7.66 | ||||||
|
Expired
|
(21,010 | ) | 7.28 | |||||
|
Exercised
|
(374,319 | ) | 3.72 | |||||
|
|
||||||||
|
Outstanding at September 30, 2010
|
12,354,933 | $ | 7.52 | |||||
|
|
||||||||
|
Exercisable at September 30, 2010
|
7,032,882 | $ | 8.46 | |||||
|
|
||||||||
28
| Weighted-Average | ||||||||
| Restricted | Grant-Date | |||||||
| shares | Fair Value | |||||||
|
Nonvested restricted shares at December 31, 2009
|
1,101,440 | $ | 6.01 | |||||
|
Granted
|
532,050 | 7.66 | ||||||
|
Vested
|
(466,217 | ) | 7.05 | |||||
|
|
||||||||
|
Nonvested restricted shares at September 30, 2010
|
1,167,273 | $ | 6.35 | |||||
|
|
||||||||
| Foreign | Accumulated | |||||||||||
| Currency | Unrealized | Other | ||||||||||
| Translation | Gains and | Comprehensive | ||||||||||
| Adjustment | Losses | Income | ||||||||||
| (In thousands) | ||||||||||||
|
Balance at December 31, 2009
|
$ | 97,142 | $ | | $ | 97,142 | ||||||
|
Activity in 2010
|
4,761 | | 4,761 | |||||||||
|
Decrease in net unrealized
losses associated with
available-for-sale securities
of the trusts, net of taxes
|
| 75,128 | 75,128 | |||||||||
|
Reclassification of net
unrealized losses activity
attributable to the
Deferred
preneed funeral and cemetery
receipts held in trust
and
Care trusts corpus
, net of
taxes
|
| (75,128 | ) | (75,128 | ) | |||||||
|
|
||||||||||||
|
Balance at September 30, 2010
|
$ | 101,903 | $ | | $ | 101,903 | ||||||
|
|
||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Comprehensive income:
|
||||||||||||||||
|
Amounts attributable to common stockholders:
|
||||||||||||||||
|
Net income
|
$ | 18,765 | $ | 31,162 | $ | 89,962 | $ | 88,796 | ||||||||
|
Foreign currency translation
|
7,266 | 24,986 | 4,761 | 46,244 | ||||||||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||||||||||
|
Net (loss) income
|
(85 | ) | (600 | ) | 270 | (274 | ) | |||||||||
|
Foreign currency translation
|
3 | | 2 | | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 25,949 | $ | 55,548 | $ | 94,995 | $ | 134,766 | ||||||||
|
|
||||||||||||||||
29
| Reportable | ||||||||||||
| Funeral | Cemetery | Segments | ||||||||||
| (In thousands) | ||||||||||||
|
Three months ended September 30,
|
||||||||||||
|
Revenues from external customers:
|
||||||||||||
|
2010
|
$ | 358,931 | $ | 174,234 | $ | 533,165 | ||||||
|
2009
|
$ | 328,932 | $ | 168,285 | $ | 497,217 | ||||||
|
Gross profit:
|
||||||||||||
|
2010
|
$ | 69,058 | $ | 33,589 | $ | 102,647 | ||||||
|
2009
|
$ | 68,705 | $ | 32,458 | $ | 101,163 | ||||||
|
Nine months ended September 30,
|
||||||||||||
|
Revenues from external customers:
|
||||||||||||
|
2010
|
$ | 1,105,687 | $ | 513,614 | $ | 1,619,301 | ||||||
|
2009
|
$ | 1,036,546 | $ | 485,215 | $ | 1,521,761 | ||||||
|
Gross profit:
|
||||||||||||
|
2010
|
$ | 231,134 | $ | 93,118 | $ | 324,252 | ||||||
|
2009
|
$ | 223,946 | $ | 79,162 | $ | 303,108 | ||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Gross profit from reportable segments
|
$ | 102,647 | $ | 101,163 | $ | 324,252 | $ | 303,108 | ||||||||
|
General and administrative expenses
|
(26,860 | ) | (20,961 | ) | (80,035 | ) | (69,213 | ) | ||||||||
|
(Losses) gains on divestitures and impairment charges, net
|
(7,291 | ) | (2,221 | ) | 5,831 | (1,280 | ) | |||||||||
|
|
||||||||||||||||
|
Operating income
|
68,496 | 77,981 | 250,048 | 232,615 | ||||||||||||
|
Interest expense
|
(31,497 | ) | (29,383 | ) | (96,281 | ) | (93,439 | ) | ||||||||
|
(Losses)
gains on early extinguishment of debt
|
(9,066 | ) | 482 | (9,357 | ) | 3,922 | ||||||||||
|
Other income, net
|
688 | 885 | 3,077 | 1,430 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 28,621 | $ | 49,965 | $ | 147,487 | $ | 144,528 | ||||||||
|
|
||||||||||||||||
30
| United | ||||||||||||||||
| States | Canada | Germany | Total | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Three months ended September 30,
|
||||||||||||||||
|
Revenues from external customers:
|
||||||||||||||||
|
2010
|
$ | 479,120 | $ | 52,399 | $ | 1,646 | $ | 533,165 | ||||||||
|
2009
|
$ | 449,978 | $ | 45,680 | $ | 1,559 | $ | 497,217 | ||||||||
|
Nine months ended September 30,
|
||||||||||||||||
|
Revenues from external customers:
|
||||||||||||||||
|
2010
|
$ | 1,458,883 | $ | 155,497 | $ | 4,921 | $ | 1,619,301 | ||||||||
|
2009
|
$ | 1,387,219 | $ | 129,747 | $ | 4,795 | $ | 1,521,761 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
Merchandise revenues:
|
||||||||||||||||
|
Funeral
|
$ | 117,674 | $ | 105,916 | $ | 362,145 | $ | 335,181 | ||||||||
|
Cemetery
|
121,131 | 115,882 | 352,009 | 324,530 | ||||||||||||
|
|
||||||||||||||||
|
Total merchandise revenues
|
238,805 | 221,798 | 714,154 | 659,711 | ||||||||||||
|
Services revenues:
|
||||||||||||||||
|
Funeral
|
220,913 | 206,955 | 688,866 | 657,848 | ||||||||||||
|
Cemetery
|
45,617 | 44,359 | 138,669 | 135,773 | ||||||||||||
|
|
||||||||||||||||
|
Total services revenues
|
266,530 | 251,314 | 827,535 | 793,621 | ||||||||||||
|
|
||||||||||||||||
|
Other revenues
|
27,830 | 24,105 | 77,612 | 68,429 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 533,165 | $ | 497,217 | $ | 1,619,301 | $ | 1,521,761 | ||||||||
|
|
||||||||||||||||
|
Merchandise costs and expenses:
|
||||||||||||||||
|
Funeral
|
$ | 58,520 | $ | 52,804 | $ | 185,994 | $ | 170,014 | ||||||||
|
Cemetery
|
51,551 | 48,750 | 151,358 | 140,658 | ||||||||||||
|
|
||||||||||||||||
|
Total cost of merchandise
|
110,071 | 101,554 | 337,352 | 310,672 | ||||||||||||
|
Services costs and expenses:
|
||||||||||||||||
|
Funeral
|
114,662 | 102,321 | 335,425 | 311,953 | ||||||||||||
|
Cemetery
|
22,882 | 23,880 | 70,990 | 74,908 | ||||||||||||
|
|
||||||||||||||||
|
Total cost of services
|
137,544 | 126,201 | 406,415 | 386,861 | ||||||||||||
|
|
||||||||||||||||
|
Overhead and other expenses
|
182,903 | 168,299 | 551,282 | 521,120 | ||||||||||||
|
|
||||||||||||||||
|
Total costs and expenses
|
$ | 430,518 | $ | 396,054 | $ | 1,295,049 | $ | 1,218,653 | ||||||||
|
|
||||||||||||||||
31
32
33
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands, except per | (In thousands, except per | |||||||||||||||
| share amounts) | share amounts) | |||||||||||||||
|
Amounts attributable to common stockholders:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Net income basic
|
$ | 18,765 | $ | 31,162 | $ | 89,962 | $ | 88,796 | ||||||||
|
After tax interest on convertible debt
|
| 13 | 38 | 38 | ||||||||||||
|
|
||||||||||||||||
|
Net income diluted
|
$ | 18,765 | $ | 31,175 | $ | 90,000 | $ | 88,834 | ||||||||
|
|
||||||||||||||||
|
Weighted average shares (denominator):
|
||||||||||||||||
|
Weighted average shares Basic
|
246,214 | 251,765 | 250,762 | 250,858 | ||||||||||||
|
Stock options
|
1,309 | 1,162 | 1,603 | 293 | ||||||||||||
|
Convertible debt
|
| 121 | 121 | 121 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares diluted
|
247,523 | 253,048 | 252,486 | 251,272 | ||||||||||||
|
|
||||||||||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$ | .08 | $ | .12 | $ | .36 | $ | .35 | ||||||||
|
Diluted
|
$ | .08 | $ | .12 | $ | .36 | $ | .35 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
(Losses) gains on divestitures, net
|
$ | (1,205 | ) | $ | (72 | ) | $ | 13,266 | $ | 11,753 | ||||||
|
Impairment losses
|
(6,086 | ) | (2,149 | ) | (7,435 | ) | (13,033 | ) | ||||||||
|
|
||||||||||||||||
|
|
$ | (7,291 | ) | $ | (2,221 | ) | $ | 5,831 | $ | (1,280 | ) | |||||
|
|
||||||||||||||||
34
| September 30, 2010 | December 31, 2009 | |||||||
| (in thousands) | ||||||||
|
Assets:
|
||||||||
|
Current assets
|
$ | 1,112 | $ | 1,197 | ||||
|
Preneed funeral receivables, net and trust investments
|
2,007 | 377 | ||||||
|
Preneed cemetery receivables, net and trust investments
|
689 | 50,952 | ||||||
|
Cemetery property, at cost
|
1,027 | 2,111 | ||||||
|
Property and equipment, net
|
373 | 120 | ||||||
|
Deferred charges and other assets
|
1,047 | 10,237 | ||||||
|
Cemetery perpetual care trust investments
|
233 | 17,104 | ||||||
|
|
||||||||
|
Total assets
|
6,488 | 82,098 | ||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
138 | 501 | ||||||
|
Deferred preneed funeral revenues
|
1,927 | | ||||||
|
Deferred preneed cemetery revenues
|
416 | 49,346 | ||||||
|
Other liabilities
|
7 | 1,882 | ||||||
|
Care trusts corpus
|
233 | 17,104 | ||||||
|
|
||||||||
|
Total liabilities
|
2,721 | 68,833 | ||||||
|
|
||||||||
|
Net assets held for sale
|
$ | 3,767 | $ | 13,265 | ||||
|
|
||||||||
35
36
37
| Per Credit Agreement | Actual | |||||||
|
Leverage ratio
|
4.00 (Max) | 3.30 | ||||||
|
Interest coverage ratio
|
3.00 (Min) | 4.03 | ||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (Dollars in millions) | ||||||||
|
Preneed funeral
|
$ | 121.0 | $ | 126.6 | ||||
|
Preneed cemetery:
|
||||||||
|
Merchandise and services
|
120.1 | 126.0 | ||||||
|
Pre-construction
|
5.8 | 3.3 | ||||||
|
|
||||||||
|
Bonds supporting preneed funeral and cemetery obligations
|
$ | 246.9 | $ | 255.9 | ||||
|
|
||||||||
|
Bonds supporting preneed business permits
|
5.3 | 4.6 | ||||||
|
Other bonds
|
15.3 | 22.1 | ||||||
|
|
||||||||
|
Total surety bonds outstanding
|
$ | 267.5 | $ | 282.6 | ||||
|
|
||||||||
38
| North America | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | (Dollars in millions) | |||||||||||||||
|
Funeral:
|
||||||||||||||||
|
Preneed trust-funded (including bonded):
|
||||||||||||||||
|
Sales production
|
$ | 30.3 | $ | 33.7 | $ | 93.4 | $ | 109.7 | ||||||||
|
|
||||||||||||||||
|
Sales production (number of contracts)
|
6,978 | 8,396 | 21,632 | 25,127 | ||||||||||||
|
|
||||||||||||||||
|
Maturities
|
$ | 42.6 | $ | 41.4 | $ | 135.8 | $ | 130.6 | ||||||||
|
|
||||||||||||||||
|
Maturities (number of contracts)
|
9,786 | 9,872 | 31,080 | 32,394 | ||||||||||||
|
|
||||||||||||||||
|
Cemetery:
|
||||||||||||||||
|
Sales production:
|
||||||||||||||||
|
Preneed
|
$ | 94.5 | $ | 101.7 | $ | 301.2 | $ | 289.4 | ||||||||
|
Atneed
|
56.5 | 58.0 | 181.5 | 179.7 | ||||||||||||
|
|
||||||||||||||||
|
Total sales production
|
$ | 151.0 | $ | 159.7 | $ | 482.7 | $ | 469.1 | ||||||||
|
|
||||||||||||||||
|
Sales production deferred to backlog:
|
||||||||||||||||
|
Preneed
|
$ | 39.3 | $ | 41.4 | $ | 129.1 | $ | 120.2 | ||||||||
|
Atneed
|
43.1 | 43.8 | 136.5 | 137.9 | ||||||||||||
|
|
||||||||||||||||
|
Total sales production deferred to backlog
|
$ | 82.4 | $ | 85.2 | $ | 265.6 | $ | 258.1 | ||||||||
|
|
||||||||||||||||
|
Revenue recognized from backlog:
|
||||||||||||||||
|
Preneed
|
$ | 41.1 | $ | 30.7 | $ | 109.2 | $ | 98.6 | ||||||||
|
Atneed
|
43.5 | 44.8 | 135.5 | 137.0 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue recognized from backlog
|
$ | 84.6 | $ | 75.5 | $ | 244.7 | $ | 235.6 | ||||||||
|
|
||||||||||||||||
39
| North America | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | (Dollars in millions) | |||||||||||||||
|
Preneed funeral insurance-funded:
|
||||||||||||||||
|
Sales production (1)
|
$ | 102.0 | $ | 88.4 | $ | 313.8 | $ | 240.0 | ||||||||
|
|
||||||||||||||||
|
Sales production (number of contracts) (1)
|
17,664 | 15,364 | 54,375 | 41,378 | ||||||||||||
|
|
||||||||||||||||
|
General agency revenue
|
$ | 19.7 | $ | 15.8 | $ | 51.0 | $ | 42.4 | ||||||||
|
|
||||||||||||||||
|
Maturities
|
$ | 68.3 | $ | 58.2 | $ | 209.9 | $ | 182.5 | ||||||||
|
|
||||||||||||||||
|
Maturities (number of contracts)
|
12,676 | 10,998 | 39,094 | 34,173 | ||||||||||||
|
|
||||||||||||||||
| (1) | Amounts are not included in our unaudited condensed consolidated balance sheet. |
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Market | Cost | Market | Cost | |||||||||||||
| (Dollars in billions) | ||||||||||||||||
|
Deferred preneed funeral revenues
|
$ | 0.59 | $ | 0.59 | $ | 0.59 | $ | 0.59 | ||||||||
|
Deferred preneed funeral receipts held in trust
|
1.16 | 1.17 | 1.14 | 1.17 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1.75 | $ | 1.76 | $ | 1.73 | $ | 1.76 | ||||||||
|
Allowance for cancellation on trust investments
|
(0.13 | ) | (0.13 | ) | (0.12 | ) | (0.12 | ) | ||||||||
|
|
||||||||||||||||
|
Backlog of trust-funded preneed funeral revenues
|
$ | 1.62 | $ | 1.63 | $ | 1.61 | $ | 1.64 | ||||||||
|
Backlog of insurance-funded preneed funeral revenues
|
3.23 | 3.23 | 3.03 | 3.03 | ||||||||||||
|
|
||||||||||||||||
|
Total backlog of preneed funeral revenues
|
$ | 4.85 | $ | 4.86 | $ | 4.64 | $ | 4.67 | ||||||||
|
|
||||||||||||||||
|
Preneed funeral receivables and trust investments
|
$ | 1.37 | $ | 1.38 | $ | 1.35 | $ | 1.39 | ||||||||
|
Allowance for cancellation on trust investments
|
(0.11 | ) | (0.11 | ) | (0.11 | ) | (0.11 | ) | ||||||||
|
|
||||||||||||||||
|
Assets associated with backlog of trust-funded
deferred preneed funeral revenues, net of estimated
allowance for cancellation
|
$ | 1.26 | $ | 1.27 | $ | 1.24 | $ | 1.28 | ||||||||
|
Insurance policies associated with insurance-funded
deferred preneed funeral revenues, net of estimated
allowance for cancellation
|
3.23 | 3.23 | 3.03 | 3.03 | ||||||||||||
|
|
||||||||||||||||
|
Total assets associated with backlog of preneed
funeral revenues, net of estimated allowance for
cancellation
|
$ | 4.49 | $ | 4.50 | $ | 4.27 | $ | 4.31 | ||||||||
|
|
||||||||||||||||
|
Deferred preneed cemetery revenues
|
$ | 0.82 | $ | 0.82 | $ | 0.82 | $ | 0.82 | ||||||||
|
Deferred preneed cemetery receipts held in trust
|
1.11 | 1.12 | 1.06 | 1.11 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1.93 | $ | 1.94 | $ | 1.88 | $ | 1.93 | ||||||||
|
Allowance for cancellation on trust investments
|
(0.16 | ) | (0.16 | ) | (0.16 | ) | (0.16 | ) | ||||||||
|
|
||||||||||||||||
|
Total backlog of deferred cemetery revenues
|
$ | 1.77 | $ | 1.78 | $ | 1.72 | $ | 1.77 | ||||||||
|
|
||||||||||||||||
|
Preneed cemetery receivables and trust investments
|
$ | 1.46 | $ | 1.46 | $ | 1.38 | $ | 1.43 | ||||||||
|
Allowance for cancellation on trust investments
|
(0.15 | ) | (0.15 | ) | (0.14 | ) | (0.14 | ) | ||||||||
|
|
||||||||||||||||
|
Total assets associated with backlog of deferred
cemetery revenues, net of estimated allowance for
cancellation
|
$ | 1.31 | $ | 1.31 | $ | 1.24 | $ | 1.29 | ||||||||
|
|
||||||||||||||||
40
| | Funeral gross profit increased $0.3 million, or 0.4%, due to an increase in funeral case volume and profits from the Keystone and Palm Mortuaries acquisitions partially offset by higher selling costs; and, | ||
| | Cemetery gross profit increased $1.1 million due to an increase in preneed cemetery property sales and preneed merchandise sales offset by higher selling costs. |
| | a net after-tax loss on asset sales of $8.5 million in the third quarter of 2010 and an after-tax loss of $2.3 million in the third quarter of 2009; | ||
| | a decrease in certain tax reserves of $2.5 million in the third quarter of 2010 as compared to a decrease of $0.8 million in the third quarter of 2009; | ||
| | an after-tax loss from the early extinguishment of debt of $5.3 million in the third quarter of 2010 and an after-tax gain of $0.3 million in the third quarter of 2009; and, | ||
| | after-tax expenses related to our acquisition and integration of Keystone of $1.8 million in the third quarter of 2010. |
| Less: | ||||||||||||||||
| Results Associated | Less: | |||||||||||||||
| Three Months Ended | with Acquisition/ | Results Associated | ||||||||||||||
| September 30, 2010 | Consolidated | New Construction | with Divestitures | Comparable | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
North America Revenue
|
||||||||||||||||
|
Funeral revenue
|
$ | 357.4 | $ | 29.9 | $ | 0.3 | $ | 327.2 | ||||||||
|
Cemetery revenue
|
174.2 | 3.0 | 0.1 | 171.1 | ||||||||||||
|
|
||||||||||||||||
|
|
531.6 | 32.9 | 0.4 | 498.3 | ||||||||||||
|
Germany revenue
|
1.6 | | | 1.6 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
$ | 533.2 | $ | 32.9 | $ | 0.4 | $ | 499.9 | ||||||||
|
|
||||||||||||||||
|
North America Gross Profits
|
||||||||||||||||
|
Funeral gross profits
|
$ | 68.8 | $ | 6.1 | $ | (0.1 | ) | $ | 62.8 | |||||||
|
Cemetery gross profits
|
33.6 | 0.3 | (0.1 | ) | 33.4 | |||||||||||
|
|
||||||||||||||||
|
|
102.4 | 6.4 | (0.2 | ) | 96.2 | |||||||||||
|
Germany gross profits
|
0.2 | | | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Total gross profits
|
$ | 102.6 | $ | 6.4 | $ | (0.2 | ) | $ | 96.4 | |||||||
|
|
||||||||||||||||
41
| Less: | ||||||||||||||||
| Results Associated | Less: | |||||||||||||||
| Three Months Ended | with Acquisition/ | Results Associated | ||||||||||||||
| September 30, 2009 | Consolidated | New Construction | with Divestitures | Comparable | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
North America Revenue
|
||||||||||||||||
|
Funeral revenue
|
$ | 327.4 | $ | 0.1 | $ | 4.0 | $ | 323.3 | ||||||||
|
Cemetery revenue
|
168.3 | | 3.1 | 165.2 | ||||||||||||
|
|
||||||||||||||||
|
|
495.7 | 0.1 | 7.1 | 488.5 | ||||||||||||
|
Germany revenue
|
1.5 | | | 1.5 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
$ | 497.2 | $ | 0.1 | $ | 7.1 | $ | 490.0 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
North America Gross Profits
|
||||||||||||||||
|
Funeral gross profits
|
$ | 68.7 | $ | (0.2 | ) | $ | 0.1 | $ | 68.8 | |||||||
|
Cemetery gross profits
|
32.5 | (0.2 | ) | 0.5 | 32.2 | |||||||||||
|
|
||||||||||||||||
|
|
101.2 | (0.4 | ) | 0.6 | 101.0 | |||||||||||
|
Germany gross profits
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total gross profits
|
$ | 101.2 | $ | (0.4 | ) | $ | 0.6 | $ | 101.0 | |||||||
|
|
||||||||||||||||
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in millions, | ||||||||
| except average | ||||||||
| revenue per funeral service) | ||||||||
|
Consolidated funeral revenue
|
$ | 359.0 | $ | 328.9 | ||||
|
Less: Consolidated GA revenue
|
19.7 | 15.8 | ||||||
|
Less: Other revenue
|
2.3 | 1.8 | ||||||
|
|
||||||||
|
Adjusted consolidated funeral revenue
|
$ | 337.0 | $ | 311.3 | ||||
|
|
||||||||
|
Consolidated funeral services performed
|
64,680 | 60,494 | ||||||
|
Consolidated average revenue per funeral service
|
$ | 5,210 | $ | 5,146 | ||||
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in millions, | ||||||||
| except average | ||||||||
| revenue per funeral service) | ||||||||
|
Comparable funeral revenue
|
$ | 328.8 | $ | 324.8 | ||||
|
Less: Comparable GA revenue
|
18.8 | 15.7 | ||||||
|
Less: Other revenue
|
2.3 | 1.8 | ||||||
|
|
||||||||
|
Adjusted comparable funeral revenue
|
$ | 307.7 | $ | 307.3 | ||||
|
|
||||||||
|
Comparable funeral services performed
|
58,676 | 59,632 | ||||||
|
Comparable average revenue per funeral service
|
$ | 5,244 | $ | 5,153 | ||||
42
43
| | Funeral gross profit increased $7.3 million, or 3.3%, due to an increase in funeral case volume and profits from the Keystone and Palm Mortuaries acquisitions partially offset by higher selling costs; and, | ||
| | Cemetery gross profit increased $13.9 million, or 17.6%, due to an increase in preneed cemetery property sales and preneed merchandise sales, partially offset by higher selling costs. |
| | a net after-tax loss on asset sales of $3.2 million in the first nine months of 2010 and an after-tax loss of $5.3 million in the first nine months of 2009; | ||
| | decrease in certain tax reserves of $1.1 million in the first nine months of 2010 as compared to an increase of $1.6 million in the first nine months of 2009; | ||
| | an after-tax loss from the early extinguishment of debt of $5.5 million in the first nine months of 2010 and an after-tax gain of $2.4 million in the first nine months of 2009; and, | ||
| | after-tax expenses related to our acquisition and integration of Keystone of $6.4 million in the first nine months of 2010. |
44
| Less: | ||||||||||||||||
| Results Associated | Less: | |||||||||||||||
| Nine Months Ended | with Acquisition/ | Results Associated | ||||||||||||||
| September 30, 2010 | Consolidated | New Construction | with Divestitures | Comparable | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
North America Revenue
|
||||||||||||||||
|
Funeral revenue
|
$ | 1,100.8 | $ | 67.0 | $ | 8.0 | $ | 1,025.8 | ||||||||
|
Cemetery revenue
|
513.6 | 9.1 | 3.0 | 501.5 | ||||||||||||
|
|
||||||||||||||||
|
|
1,614.4 | 76.1 | 11.0 | 1,527.3 | ||||||||||||
|
Germany revenue
|
4.9 | | | 4.9 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
$ | 1,619.3 | $ | 76.1 | $ | 11.0 | $ | 1,532.2 | ||||||||
|
|
||||||||||||||||
|
North America Gross Profits
|
||||||||||||||||
|
Funeral gross profits
|
$ | 230.8 | $ | 15.8 | $ | 1.0 | $ | 214.0 | ||||||||
|
Cemetery gross profits
|
93.1 | 2.0 | (0.2 | ) | 91.3 | |||||||||||
|
|
||||||||||||||||
|
|
323.9 | 17.8 | 0.8 | 305.3 | ||||||||||||
|
Germany gross profits
|
0.4 | | | 0.4 | ||||||||||||
|
|
||||||||||||||||
|
Total gross profits
|
$ | 324.3 | $ | 17.8 | $ | 0.8 | $ | 305.7 | ||||||||
|
|
||||||||||||||||
| Less: | ||||||||||||||||
| Results Associated | Less: | |||||||||||||||
| Nine Months Ended | with Acquisition/ | Results Associated | ||||||||||||||
| September 30, 2009 | Consolidated | New Construction | with Divestitures | Comparable | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
North America Revenue
|
||||||||||||||||
|
Funeral revenue
|
$ | 1,031.8 | $ | 0.4 | $ | 16.0 | $ | 1,015.4 | ||||||||
|
Cemetery revenue
|
485.2 | | 8.7 | 476.5 | ||||||||||||
|
|
||||||||||||||||
|
|
1,517.0 | 0.4 | 24.7 | 1,491.9 | ||||||||||||
|
Germany revenue
|
4.8 | | | 4.8 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
$ | 1,521.8 | $ | 0.4 | $ | 24.7 | $ | 1,496.7 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
North America Gross Profits
|
||||||||||||||||
|
Funeral gross profits
|
$ | 223.7 | $ | (0.6 | ) | $ | 1.1 | $ | 223.2 | |||||||
|
Cemetery gross profits
|
79.2 | (0.3 | ) | 0.6 | 78.9 | |||||||||||
|
|
||||||||||||||||
|
|
302.9 | (0.9 | ) | 1.7 | 302.1 | |||||||||||
|
Germany gross profits
|
0.2 | | | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Total gross profits
|
$ | 303.1 | $ | (0.9 | ) | $ | 1.7 | $ | 302.3 | |||||||
|
|
||||||||||||||||
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in millions, | ||||||||
| except average | ||||||||
| revenue per funeral service) | ||||||||
|
Consolidated funeral revenue
|
$ | 1,105.7 | $ | 1,036.6 | ||||
|
Less: Consolidated GA revenue
|
51.0 | 42.4 | ||||||
|
Less: Other revenue
|
8.6 | 6.0 | ||||||
|
|
||||||||
|
Adjusted consolidated funeral revenue
|
$ | 1,046.1 | $ | 988.2 | ||||
|
|
||||||||
|
Consolidated funeral services performed
|
200,672 | 193,572 | ||||||
|
Consolidated average revenue per funeral service
|
$ | 5,213 | $ | 5,105 | ||||
45
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in millions, | ||||||||
| except average | ||||||||
| revenue per funeral service) | ||||||||
|
Comparable funeral revenue
|
$ | 1,030.7 | $ | 1,020.2 | ||||
|
Less: Comparable GA revenue
|
49.0 | 42.0 | ||||||
|
Less: Other revenue
|
6.7 | 6.0 | ||||||
|
|
||||||||
|
Adjusted comparable funeral revenue
|
$ | 975.0 | $ | 972.2 | ||||
|
|
||||||||
|
Comparable funeral services performed
|
185,476 | 190,067 | ||||||
|
Comparable average revenue per funeral service
|
$ | 5,257 | $ | 5,115 | ||||
46
47
| | Changes in general economic conditions, both domestically and internationally, impacting financial markets (e.g., marketable security values, access to capital markets, as well as currency and interest rate fluctuations) that could negatively affect us, particularly, but not limited to, levels of trust fund income, interest expense, and negative currency translation effects. | ||
| | Changes in operating conditions such as supply disruptions and labor disputes. | ||
| | Our inability to achieve the level of cost savings, productivity improvements or earnings growth anticipated by management, whether due to significant increases in energy costs (e.g., electricity, natural gas and fuel oil), costs of other materials, employee-related costs or other factors. | ||
| | Our inability to complete acquisitions, divestitures or strategic alliances as planned or to realize expected synergies and strategic benefits. | ||
| | The outcomes of pending lawsuits, proceedings, and claims against us and the possibility that insurance coverage is deemed not to apply to these matters or that an insurance carrier is unable to pay any covered amounts to us. | ||
| | Allegations regarding compliance with laws, regulations, industry standards, and customs regarding burial procedures and practices. | ||
| | The amounts payable by us with respect to our outstanding legal matters exceed our established reserves. | ||
| | Amounts that we may be required to replenish into our affiliated funeral and cemetery trust funds in order to meet minimum funding requirements. | ||
| | The outcome of pending Internal Revenue Service audits. We maintain accruals for tax liabilities that relate to uncertain tax matters. If these tax matters are unfavorably resolved, we will make any required payments to tax authorities. While such payments would affect our cash flow, we do not believe it would impair our ability to service debt or our overall liquidity. If these tax matters are favorably resolved, the accruals maintained by us will no longer be required, and these amounts will be reversed through the tax provision at the time of resolution. | ||
| | Our ability to manage changes in consumer demand and/or pricing for our products and services due to several factors, such as changes in numbers of deaths, cremation rates, competitive pressures, and local economic conditions. | ||
| | Changes in domestic and international political and/or regulatory environments in which we operate, including potential changes in tax, accounting, and trusting policies. | ||
| | Changes in credit relationships impacting the availability of credit and the general availability of credit in the marketplace. | ||
| | Our ability to successfully access surety and insurance markets at a reasonable cost. | ||
| | Our ability to successfully leverage our substantial purchasing power with certain of our vendors. | ||
| | The effectiveness of our internal control over financial reporting, and our ability to certify the effectiveness of the internal controls and to obtain an unqualified attestation report of our auditors regarding the effectiveness of our internal control over financial reporting. |
48
| | The possibility that restrictive covenants in our credit agreement and debt securities may prevent us from engaging in certain transactions. | ||
| | Our ability to buy our common stock under our share repurchase programs, which could be impacted by, among others, restrictive covenants in our bank agreements, unfavorable market conditions, the market price of our common stock, the nature of other investment opportunities presented to us from time to time, and the availability of funds necessary to continue purchasing common stock. | ||
| | The financial condition of third-party insurance companies that fund our preneed funeral contracts may impact our future revenues. | ||
| | Declines in overall economic conditions beyond our control could reduce future potential earnings and cash flows and could result in future goodwill impairments. | ||
| | Our funeral and cemetery trust funds investments in equity securities, fixed income securities, and mutual funds may be impacted by market conditions that are beyond our control. | ||
| | Failure to realize the anticipated benefits and/or successful implementation of the acquisition of Keystone, which could prove to be disruptive and could result in the combined business failing to meet our expectations. | ||
| For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2009 Annual Report on Form 10-K. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise. |
49
| Total number of | ||||||||||||||||
| shares purchased as | Dollar value of shares that | |||||||||||||||
| Total number of | Average price | part of publicly | may yet be purchased under | |||||||||||||
| Period | shares purchased | paid per share | announced programs | the programs | ||||||||||||
|
July 1, 2010
July 31, 2010
|
2,388,358 | $ | 7.54 | 2,388,358 | $ | 50,908,723 | ||||||||||
|
August 1, 2010
August 31, 2010
|
519,401 | $ | 7.91 | 519,401 | $ | 46,800,850 | ||||||||||
|
September 1, 2010
September 30, 2010
|
1,160,159 | $ | 8.22 | 1,160,159 | $ | 37,262,421 | ||||||||||
|
|
||||||||||||||||
|
|
4,067,918 | 4,067,918 | ||||||||||||||
| 12.1 | Ratio of earnings to fixed charges for the three and nine months ended September 30, 2010 and 2009. | |
| 31.1 | Certification of Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | Certification of Periodic Financial Reports by Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | Certification of Periodic Financial Reports by Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101 | The following materials from Service Corporation Internationals Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet (ii) Condensed Consolidated Statement of Operations, (iii) Condensed Consolidated Statement of Equity (iv) Condensed Consolidated Statement of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. |
50
| October 28, 2010 |
SERVICE CORPORATION INTERNATIONAL
|
|||
| By: | /s/ Tammy Moore | |||
| Tammy Moore | ||||
|
Vice President and Corporate Controller
(Principal Accounting Officer) |
||||
51
| 12.1 | Ratio of earnings to fixed charges for the three and nine months ended September 30, 2010 and 2009. | |
| 31.1 | Certification of Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | Certification of Periodic Financial Reports by Thomas L. Ryan as Chief Executive Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 | Certification of Periodic Financial Reports by Eric D. Tanzberger as Principal Financial Officer in satisfaction of Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101 | The following materials from Service Corporation Internationals Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet (ii) Condensed Consolidated Statement of Operations, (iii) Condensed Consolidated Statement of Equity (iv) Condensed Consolidated Statement of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|