These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended September 30, 2018
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from
__________
to
__________
|
|
Texas
|
|
74-1488375
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I. R. S. employer identification number)
|
|
|
|
|
|
1929 Allen Parkway, Houston, Texas
|
|
77019
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
|
|
|
713-522-5141
|
|
|
(Registrant’s telephone number, including area code)
|
||
|
|
|
|
|
|
None
|
|
|
(Former name, former address, or former fiscal year, if changed since last report)
|
||
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Property and merchandise revenue
|
$
|
392,410
|
|
|
$
|
363,934
|
|
|
$
|
1,158,224
|
|
|
$
|
1,116,551
|
|
|
Service revenue
|
323,246
|
|
|
319,810
|
|
|
1,035,794
|
|
|
1,012,631
|
|
||||
|
Other revenue
|
63,130
|
|
|
47,602
|
|
|
175,342
|
|
|
153,116
|
|
||||
|
Total revenue
|
778,786
|
|
|
731,346
|
|
|
2,369,360
|
|
|
2,282,298
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of property and merchandise
|
(203,349
|
)
|
|
(189,818
|
)
|
|
(600,997
|
)
|
|
(588,370
|
)
|
||||
|
Cost of service
|
(188,893
|
)
|
|
(179,924
|
)
|
|
(568,034
|
)
|
|
(546,978
|
)
|
||||
|
Overhead and other expenses
|
(220,374
|
)
|
|
(211,828
|
)
|
|
(650,270
|
)
|
|
(636,417
|
)
|
||||
|
Total costs and expenses
|
(612,616
|
)
|
|
(581,570
|
)
|
|
(1,819,301
|
)
|
|
(1,771,765
|
)
|
||||
|
Operating profit
|
166,170
|
|
|
149,776
|
|
|
550,059
|
|
|
510,533
|
|
||||
|
General and administrative expenses
|
(41,070
|
)
|
|
(38,992
|
)
|
|
(106,990
|
)
|
|
(121,644
|
)
|
||||
|
Gains (losses) on divestitures and impairment charges, net
|
7,970
|
|
|
(143
|
)
|
|
15,317
|
|
|
5,545
|
|
||||
|
Hurricane expenses, net
|
(767
|
)
|
|
(1,290
|
)
|
|
(437
|
)
|
|
(1,290
|
)
|
||||
|
Operating income
|
132,303
|
|
|
109,351
|
|
|
457,949
|
|
|
393,144
|
|
||||
|
Interest expense
|
(46,419
|
)
|
|
(42,754
|
)
|
|
(134,514
|
)
|
|
(125,473
|
)
|
||||
|
Loss on early extinguishment of debt, net
|
—
|
|
|
—
|
|
|
(10,131
|
)
|
|
—
|
|
||||
|
Other income (expense), net
|
152
|
|
|
(19
|
)
|
|
2,416
|
|
|
(1,049
|
)
|
||||
|
Income before income taxes
|
86,036
|
|
|
66,578
|
|
|
315,720
|
|
|
266,622
|
|
||||
|
(Provision for) benefit from income taxes
|
(17,043
|
)
|
|
(10,437
|
)
|
|
(61,398
|
)
|
|
32,830
|
|
||||
|
Net income
|
68,993
|
|
|
56,141
|
|
|
254,322
|
|
|
299,452
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
(58
|
)
|
|
23
|
|
|
(160
|
)
|
|
(105
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
68,935
|
|
|
$
|
56,164
|
|
|
$
|
254,162
|
|
|
$
|
299,347
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders
|
$
|
0.38
|
|
|
$
|
0.30
|
|
|
$
|
1.39
|
|
|
$
|
1.59
|
|
|
Basic weighted average number of shares
|
180,858
|
|
|
187,435
|
|
|
182,859
|
|
|
187,761
|
|
||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|||||||
|
Net income attributable to common stockholders
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
$
|
1.36
|
|
|
$
|
1.56
|
|
|
Diluted weighted average number of shares
|
185,460
|
|
|
192,243
|
|
|
187,517
|
|
|
192,417
|
|
||||
|
Dividends declared per share
|
$
|
0.17
|
|
|
$
|
0.15
|
|
|
$
|
0.51
|
|
|
$
|
0.43
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
68,993
|
|
|
$
|
56,141
|
|
|
$
|
254,322
|
|
|
$
|
299,452
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
5,951
|
|
|
16,580
|
|
|
(9,550
|
)
|
|
30,185
|
|
||||
|
Total comprehensive income
|
74,944
|
|
|
72,721
|
|
|
244,772
|
|
|
329,637
|
|
||||
|
Total comprehensive income attributable to noncontrolling interests
|
(59
|
)
|
|
14
|
|
|
(157
|
)
|
|
(121
|
)
|
||||
|
Total comprehensive income attributable to common stockholders
|
$
|
74,885
|
|
|
$
|
72,735
|
|
|
$
|
244,615
|
|
|
$
|
329,516
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands, except share amounts)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
158,301
|
|
|
$
|
330,039
|
|
|
Receivables, net
|
84,018
|
|
|
90,304
|
|
||
|
Inventories
|
26,061
|
|
|
25,378
|
|
||
|
Other
|
32,107
|
|
|
35,575
|
|
||
|
Total current assets
|
300,487
|
|
|
481,296
|
|
||
|
Preneed receivables, net and trust investments
|
4,568,470
|
|
|
4,778,842
|
|
||
|
Cemetery property
|
1,835,761
|
|
|
1,791,989
|
|
||
|
Property and equipment, net
|
1,960,329
|
|
|
1,873,044
|
|
||
|
Goodwill
|
1,854,167
|
|
|
1,805,981
|
|
||
|
Deferred charges and other assets
|
954,478
|
|
|
601,184
|
|
||
|
Cemetery perpetual care trust investments
|
1,596,542
|
|
|
1,532,167
|
|
||
|
Total assets
|
$
|
13,070,234
|
|
|
$
|
12,864,503
|
|
|
|
|
|
|
||||
|
LIABILITIES & EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
482,357
|
|
|
$
|
489,172
|
|
|
Current maturities of long-term debt
|
68,806
|
|
|
337,337
|
|
||
|
Income taxes payable
|
3,726
|
|
|
2,470
|
|
||
|
Total current liabilities
|
554,889
|
|
|
828,979
|
|
||
|
Long-term debt
|
3,542,314
|
|
|
3,135,316
|
|
||
|
Deferred revenue, net
|
1,431,181
|
|
|
1,789,776
|
|
||
|
Deferred tax liability
|
372,929
|
|
|
283,765
|
|
||
|
Other liabilities
|
402,593
|
|
|
410,982
|
|
||
|
Deferred receipts held in trust
|
3,687,394
|
|
|
3,475,430
|
|
||
|
Care trusts’ corpus
|
1,589,948
|
|
|
1,530,818
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $1 per share par value, 500,000,000 shares authorized, 193,556,602 and 191,935,647 shares issued, respectively, and 180,933,966 and 186,614,747 shares outstanding, respectively
|
180,934
|
|
|
186,615
|
|
||
|
Capital in excess of par value
|
962,041
|
|
|
970,468
|
|
||
|
Retained earnings
|
313,720
|
|
|
210,364
|
|
||
|
Accumulated other comprehensive income
|
32,167
|
|
|
41,943
|
|
||
|
Total common stockholders’ equity
|
1,488,862
|
|
|
1,409,390
|
|
||
|
Noncontrolling interests
|
124
|
|
|
47
|
|
||
|
Total equity
|
1,488,986
|
|
|
1,409,437
|
|
||
|
Total liabilities and equity
|
$
|
13,070,234
|
|
|
$
|
12,864,503
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
254,322
|
|
|
$
|
299,452
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Loss on early extinguishment of debt
|
10,131
|
|
|
—
|
|
||
|
Depreciation and amortization
|
117,496
|
|
|
113,641
|
|
||
|
Amortization of intangibles
|
20,170
|
|
|
20,923
|
|
||
|
Amortization of cemetery property
|
47,509
|
|
|
46,533
|
|
||
|
Amortization of loan costs
|
4,531
|
|
|
4,344
|
|
||
|
Provision for doubtful accounts
|
6,522
|
|
|
6,846
|
|
||
|
Provision for (benefit from) deferred income taxes
|
25,491
|
|
|
(148,465
|
)
|
||
|
Gains on divestitures and impairment charges, net
|
(15,317
|
)
|
|
(5,545
|
)
|
||
|
Gain on sale of investments
|
(2,636
|
)
|
|
—
|
|
||
|
Share-based compensation
|
11,740
|
|
|
10,719
|
|
||
|
Change in assets and liabilities, net of effects from acquisitions and divestitures:
|
|
|
|
||||
|
(Increase) decrease in receivables
|
(964
|
)
|
|
12,568
|
|
||
|
Increase in other assets
|
(19,251
|
)
|
|
(15,814
|
)
|
||
|
(Decrease) increase in payables and other liabilities
|
(2,879
|
)
|
|
66,455
|
|
||
|
Effect of preneed sales production and maturities:
|
|
|
|
||||
|
Increase in preneed receivables, net and trust investments
|
(37,387
|
)
|
|
(58,631
|
)
|
||
|
Increase in deferred revenue, net
|
43,329
|
|
|
37,438
|
|
||
|
Decrease in deferred receipts held in trust
|
(10,541
|
)
|
|
(981
|
)
|
||
|
Net cash provided by operating activities
|
452,266
|
|
|
389,483
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(165,943
|
)
|
|
(141,652
|
)
|
||
|
Acquisitions, net of cash acquired
|
(187,616
|
)
|
|
(75,818
|
)
|
||
|
Proceeds from divestitures and sales of property and equipment
|
29,890
|
|
|
32,588
|
|
||
|
Proceeds from sale of investments
|
2,900
|
|
|
—
|
|
||
|
Payments for Company-owned life insurance policies
|
(14,283
|
)
|
|
(6,189
|
)
|
||
|
Proceeds from Company-owned life insurance policies
|
2,810
|
|
|
2,591
|
|
||
|
Purchase of land and other
|
(14,525
|
)
|
|
175
|
|
||
|
Net cash used in investing activities
|
(346,767
|
)
|
|
(188,305
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
395,000
|
|
|
120,000
|
|
||
|
Scheduled payments of debt
|
(25,601
|
)
|
|
(26,376
|
)
|
||
|
Early payments of debt
|
(259,590
|
)
|
|
—
|
|
||
|
Principal payments on capital leases
|
(29,771
|
)
|
|
(40,509
|
)
|
||
|
Proceeds from exercise of stock options
|
18,481
|
|
|
30,672
|
|
||
|
Purchase of Company common stock
|
(275,726
|
)
|
|
(148,818
|
)
|
||
|
Payments of dividends
|
(93,002
|
)
|
|
(80,711
|
)
|
||
|
Purchase of noncontrolling interest
|
—
|
|
|
(4,580
|
)
|
||
|
Bank overdrafts and other
|
(8,842
|
)
|
|
2,790
|
|
||
|
Net cash used in financing activities
|
(279,051
|
)
|
|
(147,532
|
)
|
||
|
Effect of foreign currency on cash, cash equivalents, and restricted cash
|
(1,111
|
)
|
|
9,463
|
|
||
|
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
(174,663
|
)
|
|
63,109
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
340,601
|
|
|
211,506
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
165,938
|
|
|
$
|
274,615
|
|
|
|
Common
Stock
|
|
Treasury Stock
|
|
Capital in
Excess of
Par Value
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2017
|
$
|
191,936
|
|
|
$
|
(5,321
|
)
|
|
$
|
970,468
|
|
|
$
|
210,364
|
|
|
$
|
41,943
|
|
|
$
|
47
|
|
|
$
|
1,409,437
|
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
172,461
|
|
|
(229
|
)
|
|
—
|
|
|
172,232
|
|
|||||||
|
Comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
254,162
|
|
|
(9,547
|
)
|
|
157
|
|
|
244,772
|
|
|||||||
|
Dividends declared on common stock ($0.51 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,002
|
)
|
|
—
|
|
|
—
|
|
|
(93,002
|
)
|
|||||||
|
Employee share-based compensation earned
|
—
|
|
|
—
|
|
|
11,740
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,740
|
|
|||||||
|
Stock option exercises
|
1,340
|
|
|
—
|
|
|
17,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,481
|
|
|||||||
|
Restricted stock awards, net of forfeitures
|
178
|
|
|
—
|
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Purchase of Company common stock
|
—
|
|
|
(7,302
|
)
|
|
(38,159
|
)
|
|
(230,265
|
)
|
|
—
|
|
|
—
|
|
|
(275,726
|
)
|
|||||||
|
Noncontrolling interest payments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(80
|
)
|
|||||||
|
Other
|
103
|
|
|
—
|
|
|
1,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,132
|
|
|||||||
|
Balance at September 30, 2018
|
$
|
193,557
|
|
|
$
|
(12,623
|
)
|
|
$
|
962,041
|
|
|
$
|
313,720
|
|
|
$
|
32,167
|
|
|
$
|
124
|
|
|
$
|
1,488,986
|
|
|
1.
|
Nature of Operations
|
|
•
|
purchase the merchandise from vendors,
|
|
•
|
personalize such merchandise in accordance with the customer's specific written instructions,
|
|
•
|
either store the merchandise at a third-party bonded storage facility or install the merchandise, based on the customer's instructions, and
|
|
•
|
transfer title to the customer.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
158,301
|
|
|
$
|
330,039
|
|
|
Restricted cash
(1)
:
|
|
|
|
||||
|
Included in
Other current assets
|
5,692
|
|
|
8,625
|
|
||
|
Included in
Deferred charges and other assets
|
1,945
|
|
|
1,937
|
|
||
|
Total restricted cash
|
7,637
|
|
|
10,562
|
|
||
|
Total cash, cash equivalents, and restricted cash
|
$
|
165,938
|
|
|
$
|
340,601
|
|
|
(1)
|
Restricted cash in both periods primarily consists of proceeds from divestitures deposited into escrow accounts under IRS code section 1031 and collateralized obligations under certain insurance policies.
|
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||
|
|
As Reported
|
|
Effect of New Guidance
|
|
Without New Guidance
|
|
As Reported
|
|
Effect of New Guidance
|
|
Without New Guidance
|
||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||||||
|
Revenue
|
$
|
778,786
|
|
|
$
|
106
|
|
|
$
|
778,892
|
|
|
$
|
2,369,360
|
|
|
$
|
1,124
|
|
|
$
|
2,370,484
|
|
|
Costs and expenses
|
(612,616
|
)
|
|
(253
|
)
|
|
(612,869
|
)
|
|
(1,819,301
|
)
|
|
(14,205
|
)
|
|
(1,833,506
|
)
|
||||||
|
Operating profit (loss)
|
166,170
|
|
|
(147
|
)
|
|
166,023
|
|
|
550,059
|
|
|
(13,081
|
)
|
|
536,978
|
|
||||||
|
General and administrative expenses
|
(41,070
|
)
|
|
|
|
(41,070
|
)
|
|
(106,990
|
)
|
|
—
|
|
|
(106,990
|
)
|
|||||||
|
Gain on divestitures and impairment charges, net
|
7,970
|
|
|
—
|
|
|
7,970
|
|
|
15,317
|
|
|
—
|
|
|
15,317
|
|
||||||
|
Hurricane recoveries, net
|
(767
|
)
|
|
—
|
|
|
(767
|
)
|
|
(437
|
)
|
|
—
|
|
|
(437
|
)
|
||||||
|
Operating income (loss)
|
132,303
|
|
|
(147
|
)
|
|
132,156
|
|
|
457,949
|
|
|
(13,081
|
)
|
|
444,868
|
|
||||||
|
Interest expense
|
(46,419
|
)
|
|
|
|
(46,419
|
)
|
|
(134,514
|
)
|
|
—
|
|
|
(134,514
|
)
|
|||||||
|
Loss on early extinguishment of debt, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,131
|
)
|
|
—
|
|
|
(10,131
|
)
|
||||||
|
Other income, net
|
152
|
|
|
—
|
|
|
152
|
|
|
2,416
|
|
|
—
|
|
|
2,416
|
|
||||||
|
Income (loss) before income taxes
|
86,036
|
|
|
(147
|
)
|
|
85,889
|
|
|
315,720
|
|
|
(13,081
|
)
|
|
302,639
|
|
||||||
|
(Provision for) benefit from income taxes
|
(17,043
|
)
|
|
42
|
|
|
(17,001
|
)
|
|
(61,398
|
)
|
|
2,538
|
|
|
(58,860
|
)
|
||||||
|
Net income (loss)
|
68,993
|
|
|
(105
|
)
|
|
68,888
|
|
|
254,322
|
|
|
(10,543
|
)
|
|
243,779
|
|
||||||
|
Net income attributable to noncontrolling interests
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
|
(160
|
)
|
|
—
|
|
|
(160
|
)
|
||||||
|
Net income (loss) attributable to common stockholders
|
$
|
68,935
|
|
|
$
|
(105
|
)
|
|
$
|
68,830
|
|
|
$
|
254,162
|
|
|
$
|
(10,543
|
)
|
|
$
|
243,619
|
|
|
Earnings per share
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.38
|
|
|
$
|
—
|
|
|
$
|
0.38
|
|
|
$
|
1.39
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.33
|
|
|
Diluted
|
$
|
0.37
|
|
|
$
|
—
|
|
|
$
|
0.37
|
|
|
$
|
1.36
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.30
|
|
|
(1)
|
Net income per share is computed independently for each of the columns presented. Therefore, the sum of the first two columns' earnings per share may not equal the Without New Guidance column.
|
|
|
As Previously Reported
|
|
Effect of New Guidance
|
|
As Recast
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
389,614
|
|
|
$
|
(131
|
)
|
|
$
|
389,483
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(141,652
|
)
|
|
—
|
|
|
(141,652
|
)
|
|||
|
Acquisitions, net of cash acquired
|
(49,635
|
)
|
|
(26,183
|
)
|
|
(75,818
|
)
|
|||
|
Proceeds from divestitures and sales of property and equipment
|
12,547
|
|
|
20,041
|
|
|
32,588
|
|
|||
|
Payments for Company-owned life insurance policies
|
—
|
|
|
(6,189
|
)
|
|
(6,189
|
)
|
|||
|
Proceeds from Company-owned life insurance policies
|
—
|
|
|
2,591
|
|
|
2,591
|
|
|||
|
Other
|
175
|
|
|
—
|
|
|
175
|
|
|||
|
Net cash used in investing activities
|
(178,565
|
)
|
|
(9,740
|
)
|
|
(188,305
|
)
|
|||
|
Net cash used in financing activities
|
(147,532
|
)
|
|
—
|
|
|
(147,532
|
)
|
|||
|
Effect of foreign currency on cash, cash equivalents, and restricted cash
|
9,453
|
|
|
10
|
|
|
9,463
|
|
|||
|
Net increase in cash, cash equivalents, and restricted cash
|
72,970
|
|
|
(9,861
|
)
|
|
63,109
|
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
194,986
|
|
|
16,520
|
|
|
211,506
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
267,956
|
|
|
$
|
6,659
|
|
|
274,615
|
|
|
|
1)
|
We will elect a Package of Practical Expedients to not reassess:
|
|
•
|
whether a contract is or contains a lease (as an accounting policy election, we will not reassess whether arrangements grandfathered under EITF 01-8 are or contain leases),
|
|
•
|
lease classification, or
|
|
•
|
initial direct costs.
|
|
2)
|
We will not elect a practical expedient to use hindsight when determining lease term.
|
|
3)
|
We will elect the short-term lease recognition exemption.
|
|
4)
|
The remaining practical expedients do not apply or are not expected to have a material impact.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Preneed funeral receivables
(1)
|
$
|
117,730
|
|
|
$
|
336,925
|
|
|
Preneed cemetery receivables
(1)
|
856,637
|
|
|
1,118,146
|
|
||
|
Preneed receivables from customers
(1)
|
974,367
|
|
|
1,455,071
|
|
||
|
Unearned finance charge
|
(46,273
|
)
|
|
(45,515
|
)
|
||
|
Allowance for cancellation
(1)
|
(48,667
|
)
|
|
(107,749
|
)
|
||
|
Preneed receivables, net
|
$
|
879,427
|
|
|
$
|
1,301,807
|
|
|
|
|
|
|
||||
|
Trust investments, at market
|
$
|
5,023,407
|
|
|
$
|
4,749,548
|
|
|
Insurance-backed fixed income securities and other
|
262,178
|
|
|
259,654
|
|
||
|
Trust investments
|
5,285,585
|
|
|
5,009,202
|
|
||
|
Less: Cemetery perpetual care trust investments
|
(1,596,542
|
)
|
|
(1,532,167
|
)
|
||
|
Preneed trust investments
|
$
|
3,689,043
|
|
|
$
|
3,477,035
|
|
|
|
|
|
|
||||
|
Preneed receivables, net and trust investments
|
$
|
4,568,470
|
|
|
$
|
4,778,842
|
|
|
(1)
|
Upon adoption of
"Revenue from Contracts with Customers"
on January 1, 2018, we reclassified amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts as a reduction in
Deferred revenue, net.
As a result of this reclassification, we eliminated the allowance for cancellation on these performance obligations.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Deposits
|
$
|
96,539
|
|
|
$
|
86,028
|
|
|
$
|
296,651
|
|
|
$
|
277,286
|
|
|
Withdrawals
|
$
|
97,525
|
|
|
$
|
99,872
|
|
|
$
|
318,818
|
|
|
$
|
297,595
|
|
|
Purchases of securities
|
$
|
265,125
|
|
|
$
|
886,732
|
|
|
$
|
1,273,683
|
|
|
$
|
1,792,190
|
|
|
Sales of securities
|
$
|
295,983
|
|
|
$
|
509,675
|
|
|
$
|
1,331,981
|
|
|
$
|
1,742,860
|
|
|
Realized gains
(1)
|
$
|
70,095
|
|
|
$
|
79,971
|
|
|
$
|
216,241
|
|
|
$
|
185,897
|
|
|
Realized losses
(1)
|
$
|
(20,358
|
)
|
|
$
|
(17,707
|
)
|
|
$
|
(50,210
|
)
|
|
$
|
(62,657
|
)
|
|
(1)
|
All realized gains and losses are recognized in
Other income (expense)
,
net
for our trust investments and are offset by a corresponding reclassification in
Other income (expense)
,
net
to
Deferred receipts held in trust
and
Care trusts' corpus.
|
|
|
September 30, 2018
|
||||||||||||||||
|
|
Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Value
|
||||||||
|
|
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
2
|
|
$
|
49,924
|
|
|
$
|
14
|
|
|
$
|
(621
|
)
|
|
$
|
49,317
|
|
|
Canadian government
|
2
|
|
59,507
|
|
|
36
|
|
|
(1,738
|
)
|
|
57,805
|
|
||||
|
Corporate
|
2
|
|
24,962
|
|
|
67
|
|
|
(336
|
)
|
|
24,693
|
|
||||
|
Residential mortgage-backed
|
2
|
|
3,809
|
|
|
10
|
|
|
(91
|
)
|
|
3,728
|
|
||||
|
Asset-backed
|
2
|
|
142
|
|
|
2
|
|
|
(10
|
)
|
|
134
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
2
|
|
10,080
|
|
|
891
|
|
|
(186
|
)
|
|
10,785
|
|
||||
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
1
|
|
1,208,054
|
|
|
295,891
|
|
|
(42,913
|
)
|
|
1,461,032
|
|
||||
|
Canada
|
1
|
|
36,162
|
|
|
11,804
|
|
|
(1,425
|
)
|
|
46,541
|
|
||||
|
Other international
|
1
|
|
75,039
|
|
|
10,707
|
|
|
(4,613
|
)
|
|
81,133
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
728,307
|
|
|
45,012
|
|
|
(12,089
|
)
|
|
761,230
|
|
||||
|
Fixed income
|
1
|
|
1,231,818
|
|
|
3,492
|
|
|
(46,257
|
)
|
|
1,189,053
|
|
||||
|
Other
|
3
|
|
14,726
|
|
|
4,228
|
|
|
—
|
|
|
18,954
|
|
||||
|
Trust investments, at fair value
|
|
|
3,442,530
|
|
|
372,154
|
|
|
(110,279
|
)
|
|
3,704,405
|
|
||||
|
Commingled funds
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
|
|
427,226
|
|
|
2,462
|
|
|
(17,359
|
)
|
|
412,329
|
|
||||
|
Equity
|
|
|
206,040
|
|
|
40,558
|
|
|
(2
|
)
|
|
246,596
|
|
||||
|
Money market funds
|
|
|
380,743
|
|
|
—
|
|
|
—
|
|
|
380,743
|
|
||||
|
Private equity
|
|
|
212,462
|
|
|
68,388
|
|
|
(1,516
|
)
|
|
279,334
|
|
||||
|
Trust investments, at net asset value
|
|
|
1,226,471
|
|
|
111,408
|
|
|
(18,877
|
)
|
|
1,319,002
|
|
||||
|
Trust investments, at market
|
|
|
$
|
4,669,001
|
|
|
$
|
483,562
|
|
|
$
|
(129,156
|
)
|
|
$
|
5,023,407
|
|
|
|
December 31, 2017
|
||||||||||||||||
|
|
Value Hierarchy Level
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Value
|
||||||||
|
|
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
2
|
|
$
|
48,805
|
|
|
$
|
14
|
|
|
$
|
(117
|
)
|
|
$
|
48,702
|
|
|
Canadian government
|
2
|
|
81,500
|
|
|
160
|
|
|
(1,089
|
)
|
|
80,571
|
|
||||
|
Corporate
|
2
|
|
13,540
|
|
|
327
|
|
|
(170
|
)
|
|
13,697
|
|
||||
|
Residential mortgage-backed
|
2
|
|
3,279
|
|
|
16
|
|
|
(14
|
)
|
|
3,281
|
|
||||
|
Asset-backed
|
2
|
|
320
|
|
|
15
|
|
|
(10
|
)
|
|
325
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
2
|
|
7,834
|
|
|
385
|
|
|
(139
|
)
|
|
8,080
|
|
||||
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
1
|
|
1,161,015
|
|
|
266,822
|
|
|
(24,739
|
)
|
|
1,403,098
|
|
||||
|
Canada
|
1
|
|
30,762
|
|
|
12,545
|
|
|
(522
|
)
|
|
42,785
|
|
||||
|
Other international
|
1
|
|
63,510
|
|
|
13,174
|
|
|
(2,834
|
)
|
|
73,850
|
|
||||
|
Mutual funds:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
1
|
|
613,934
|
|
|
59,100
|
|
|
(4,312
|
)
|
|
668,722
|
|
||||
|
Fixed income
|
1
|
|
1,230,196
|
|
|
11,897
|
|
|
(23,943
|
)
|
|
1,218,150
|
|
||||
|
Other
|
3
|
|
5,953
|
|
|
3,114
|
|
|
—
|
|
|
9,067
|
|
||||
|
Trust investments, at fair value
|
|
|
3,260,648
|
|
|
367,569
|
|
|
(57,889
|
)
|
|
3,570,328
|
|
||||
|
Commingled funds
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income
|
|
|
454,242
|
|
|
235
|
|
|
(5,860
|
)
|
|
448,617
|
|
||||
|
Equity
|
|
|
214,000
|
|
|
12,826
|
|
|
—
|
|
|
226,826
|
|
||||
|
Money market funds
|
|
|
287,435
|
|
|
—
|
|
|
—
|
|
|
287,435
|
|
||||
|
Private equity
|
|
|
166,860
|
|
|
51,631
|
|
|
(2,149
|
)
|
|
216,342
|
|
||||
|
Trust investments, at net asset value
|
|
|
1,122,537
|
|
|
64,692
|
|
|
(8,009
|
)
|
|
1,179,220
|
|
||||
|
Trust investments, at market
|
|
|
$
|
4,383,185
|
|
|
$
|
432,261
|
|
|
$
|
(65,898
|
)
|
|
$
|
4,749,548
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Fair value, beginning balance
|
$
|
20,194
|
|
|
$
|
7,924
|
|
|
$
|
9,067
|
|
|
$
|
7,163
|
|
|
Net unrealized gains (losses) included in
Other income (expense), net
(1)
|
1,020
|
|
|
(116
|
)
|
|
750
|
|
|
694
|
|
||||
|
Purchases
|
36
|
|
|
1,881
|
|
|
43
|
|
|
1,909
|
|
||||
|
Sales
|
(9
|
)
|
|
(854
|
)
|
|
(9
|
)
|
|
(931
|
)
|
||||
|
Acquisitions
|
(2,287
|
)
|
|
—
|
|
|
9,103
|
|
|
—
|
|
||||
|
Fair value, ending balance
|
$
|
18,954
|
|
|
$
|
8,835
|
|
|
$
|
18,954
|
|
|
$
|
8,835
|
|
|
(1)
|
All net unrealized gains (losses) recognized in
Other income (expense), net
for our trust investments are offset by a corresponding reclassification in
Other income (expense), net
to
Deferred receipts held in trust
and
Care trusts' corpus
.
|
|
|
Fair Value
|
||
|
|
(In thousands)
|
||
|
Due in one year or less
|
$
|
64,152
|
|
|
Due in one to five years
|
59,940
|
|
|
|
Due in five to ten years
|
10,290
|
|
|
|
Thereafter
|
1,295
|
|
|
|
|
$
|
135,677
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
In Loss Position
Less Than 12 Months
|
|
In Loss Position
Greater Than 12 Months
|
|
Total
|
||||||||||||||||||
|
|
Value
|
|
Unrealized
Losses
|
|
Value
|
|
Unrealized
Losses
|
|
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
||||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
$
|
25,192
|
|
|
$
|
(576
|
)
|
|
$
|
3,119
|
|
|
$
|
(45
|
)
|
|
$
|
28,311
|
|
|
$
|
(621
|
)
|
|
Canadian government
|
—
|
|
|
—
|
|
|
26,469
|
|
|
(1,738
|
)
|
|
26,469
|
|
|
(1,738
|
)
|
||||||
|
Corporate
|
9,332
|
|
|
(65
|
)
|
|
6,089
|
|
|
(271
|
)
|
|
15,421
|
|
|
(336
|
)
|
||||||
|
Residential mortgage-backed
|
3,378
|
|
|
(89
|
)
|
|
100
|
|
|
(2
|
)
|
|
3,478
|
|
|
(91
|
)
|
||||||
|
Asset-backed
|
—
|
|
|
—
|
|
|
99
|
|
|
(10
|
)
|
|
99
|
|
|
(10
|
)
|
||||||
|
Total temporarily fixed income impaired securities
|
$
|
37,902
|
|
|
$
|
(730
|
)
|
|
$
|
35,876
|
|
|
$
|
(2,066
|
)
|
|
$
|
73,778
|
|
|
$
|
(2,796
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
In Loss Position
Less Than 12 Months
|
|
In Loss Position
Greater Than 12 Months
|
|
Total
|
||||||||||||||||||
|
|
Value
|
|
Unrealized
Losses
|
|
Value
|
|
Unrealized
Losses
|
|
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
||||||||||||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
$
|
29,014
|
|
|
$
|
(115
|
)
|
|
$
|
106
|
|
|
$
|
(2
|
)
|
|
$
|
29,120
|
|
|
$
|
(117
|
)
|
|
Canadian government
|
20,947
|
|
|
(639
|
)
|
|
6,370
|
|
|
(450
|
)
|
|
27,317
|
|
|
(1,089
|
)
|
||||||
|
Corporate
|
2,423
|
|
|
(31
|
)
|
|
4,453
|
|
|
(139
|
)
|
|
6,876
|
|
|
(170
|
)
|
||||||
|
Residential mortgage-backed
|
2,880
|
|
|
(12
|
)
|
|
151
|
|
|
(2
|
)
|
|
3,031
|
|
|
(14
|
)
|
||||||
|
Asset-backed
|
—
|
|
|
—
|
|
|
74
|
|
|
(10
|
)
|
|
74
|
|
|
(10
|
)
|
||||||
|
Total temporarily impaired fixed income securities
|
$
|
55,264
|
|
|
$
|
(797
|
)
|
|
$
|
11,154
|
|
|
$
|
(603
|
)
|
|
$
|
66,418
|
|
|
$
|
(1,400
|
)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
Deferred revenue
|
$
|
1,999,092
|
|
|
$
|
1,789,776
|
|
|
Amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts
(1)
|
(567,911
|
)
|
|
—
|
|
||
|
Deferred revenue, net
|
$
|
1,431,181
|
|
|
$
|
1,789,776
|
|
|
(1)
|
Prior to adoption of
"Revenue from Contracts with Customers"
on January 1, 2018, amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts were included in
Preneed receivables, net and trust investments.
|
|
|
2018
|
||
|
|
(In thousands)
|
||
|
Beginning balance —
Deferred revenue, net
and
Deferred receipts held in trust
|
$
|
5,265,206
|
|
|
Cumulative effect of accounting changes
|
37,991
|
|
|
|
Net preneed contract sales
|
745,566
|
|
|
|
Acquisitions (divestitures) of businesses, net
|
159,194
|
|
|
|
Net investment earnings
(1)
|
102,119
|
|
|
|
Recognized revenue from backlog
(2)
|
(297,407
|
)
|
|
|
Recognized revenue from current period sales
|
(403,477
|
)
|
|
|
Change in amounts due on unfulfilled performance obligations
|
(544,780
|
)
|
|
|
Change in cancellation reserve
|
62,120
|
|
|
|
Effect of foreign currency and other
|
(7,957
|
)
|
|
|
Ending balance —
Deferred revenue, net
and
Deferred receipts held in trust
|
$
|
5,118,575
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
7.625% Senior Notes due October 2018
|
$
|
—
|
|
|
$
|
250,000
|
|
|
4.5% Senior Notes due November 2020
|
200,000
|
|
|
200,000
|
|
||
|
8.0% Senior Notes due November 2021
|
150,000
|
|
|
150,000
|
|
||
|
5.375% Senior Notes due January 2022
|
425,000
|
|
|
425,000
|
|
||
|
5.375% Senior Notes due May 2024
|
850,000
|
|
|
850,000
|
|
||
|
7.5% Senior Notes due April 2027
|
200,000
|
|
|
200,000
|
|
||
|
4.625% Senior Notes due December 2027
|
550,000
|
|
|
550,000
|
|
||
|
Term Loan due December 2022
|
649,688
|
|
|
675,000
|
|
||
|
Bank Credit Facility due December 2022
|
395,000
|
|
|
—
|
|
||
|
Obligations under capital leases
|
212,126
|
|
|
197,232
|
|
||
|
Mortgage notes and other debt, maturities through 2050
|
5,749
|
|
|
6,036
|
|
||
|
Unamortized premiums, net
|
6,789
|
|
|
7,456
|
|
||
|
Unamortized debt issuance costs
|
(33,232
|
)
|
|
(38,071
|
)
|
||
|
Total debt
|
3,611,120
|
|
|
3,472,653
|
|
||
|
Less: Current maturities of long-term debt
|
(68,806
|
)
|
|
(337,337
|
)
|
||
|
Total long-term debt
|
$
|
3,542,314
|
|
|
$
|
3,135,316
|
|
|
•
|
$175.0 million
to fund the redemption of our 7.625% Senior notes due October 2018 in January 2018.
|
|
•
|
$10.0 million
to make required payments on our Term Loan due December 2022 in March 2018.
|
|
•
|
$185.0 million
to fund acquisition activity, to make required payments on our Term Loan due December 2027 and for general corporate purposes in June 2018.
|
|
•
|
$25.0 million
to fund acquisition activity and for general corporate purposes in September 2018.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands)
|
||||||
|
7.625% Senior Notes due October 2018
|
$
|
—
|
|
|
$
|
259,563
|
|
|
4.5% Senior Notes due November 2020
|
200,000
|
|
|
199,590
|
|
||
|
8.0% Senior Notes due November 2021
|
166,200
|
|
|
175,313
|
|
||
|
5.375% Senior Notes due January 2022
|
430,911
|
|
|
436,178
|
|
||
|
5.375% Senior Notes due May 2024
|
867,000
|
|
|
892,118
|
|
||
|
7.5% Senior Notes due April 2027
|
225,500
|
|
|
238,004
|
|
||
|
4.625% Senior Notes due December 2027
|
528,000
|
|
|
558,250
|
|
||
|
Term Loan due December 2022
|
649,688
|
|
|
675,000
|
|
||
|
Bank Credit Facility due December 2022
|
395,000
|
|
|
—
|
|
||
|
Mortgage notes and other debt, maturities through 2050
|
5,749
|
|
|
6,036
|
|
||
|
Total fair value of debt instruments
|
$
|
3,468,048
|
|
|
$
|
3,440,052
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
(1)
|
|
2018
|
|
2017
(1)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenue from customers:
|
|
|
|
|
|
|
|
||||||||
|
Funeral revenue:
|
|
|
|
|
|
|
|
||||||||
|
Atneed revenue
|
$
|
236,021
|
|
|
$
|
236,166
|
|
|
$
|
753,378
|
|
|
$
|
757,096
|
|
|
Matured preneed revenue
|
138,754
|
|
|
135,219
|
|
|
450,081
|
|
|
425,281
|
|
||||
|
Core funeral revenue
|
374,775
|
|
|
371,385
|
|
|
1,203,459
|
|
|
1,182,377
|
|
||||
|
Non-funeral home revenue
|
11,534
|
|
|
10,783
|
|
|
37,249
|
|
|
34,804
|
|
||||
|
Recognized preneed revenue
|
32,129
|
|
|
26,630
|
|
|
98,508
|
|
|
88,883
|
|
||||
|
Other revenue
|
32,518
|
|
|
28,731
|
|
|
94,753
|
|
|
89,103
|
|
||||
|
Total funeral revenue
|
450,956
|
|
|
437,529
|
|
|
1,433,969
|
|
|
1,395,167
|
|
||||
|
Cemetery revenue:
|
|
|
|
|
|
|
|
||||||||
|
Atneed revenue
|
76,983
|
|
|
76,079
|
|
|
240,967
|
|
|
238,196
|
|
||||
|
Recognized preneed property revenue
|
151,269
|
|
|
129,611
|
|
|
403,375
|
|
|
378,546
|
|
||||
|
Recognized preneed merchandise and services revenue
|
68,967
|
|
|
69,255
|
|
|
210,460
|
|
|
206,376
|
|
||||
|
Core cemetery revenue
|
297,219
|
|
|
274,945
|
|
|
854,802
|
|
|
823,118
|
|
||||
|
Other revenue
|
30,611
|
|
|
18,872
|
|
|
80,589
|
|
|
64,013
|
|
||||
|
Total cemetery revenue
|
327,830
|
|
|
293,817
|
|
|
935,391
|
|
|
887,131
|
|
||||
|
Total revenue from customers
|
$
|
778,786
|
|
|
$
|
731,346
|
|
|
$
|
2,369,360
|
|
|
$
|
2,282,298
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
||||||||
|
Funeral operating profit
|
$
|
68,145
|
|
|
$
|
70,118
|
|
|
$
|
279,021
|
|
|
$
|
274,802
|
|
|
Cemetery operating profit
|
98,025
|
|
|
79,658
|
|
|
271,038
|
|
|
235,731
|
|
||||
|
Operating profit from reportable segments
|
166,170
|
|
|
149,776
|
|
|
550,059
|
|
|
510,533
|
|
||||
|
General and administrative expenses
|
(41,070
|
)
|
|
(38,992
|
)
|
|
(106,990
|
)
|
|
(121,644
|
)
|
||||
|
Gains (losses) on divestitures and impairment charges, net
|
7,970
|
|
|
(143
|
)
|
|
15,317
|
|
|
5,545
|
|
||||
|
Hurricane expenses, net
|
(767
|
)
|
|
(1,290
|
)
|
|
(437
|
)
|
|
(1,290
|
)
|
||||
|
Operating income
|
132,303
|
|
|
109,351
|
|
|
457,949
|
|
|
393,144
|
|
||||
|
Interest expense
|
(46,419
|
)
|
|
(42,754
|
)
|
|
(134,514
|
)
|
|
(125,473
|
)
|
||||
|
Loss on early extinguishment of debt, net
|
—
|
|
|
—
|
|
|
(10,131
|
)
|
|
—
|
|
||||
|
Other income (expense), net
|
152
|
|
|
(19
|
)
|
|
2,416
|
|
|
(1,049
|
)
|
||||
|
Income before income taxes
|
$
|
86,036
|
|
|
$
|
66,578
|
|
|
$
|
315,720
|
|
|
$
|
266,622
|
|
|
|
United States
|
|
Canada
|
|
Total
|
||||||
|
|
|
|
(In thousands)
|
|
|
||||||
|
Three Months Ended September 30,
|
|
|
|
|
|
||||||
|
Revenue from external customers:
|
|
|
|
|
|
||||||
|
2018
|
$
|
731,147
|
|
|
$
|
47,639
|
|
|
$
|
778,786
|
|
|
2017
(1)
|
$
|
685,186
|
|
|
$
|
46,160
|
|
|
$
|
731,346
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
||||||
|
Revenue from external customers:
|
|
|
|
|
|
||||||
|
2018
|
$
|
2,225,705
|
|
|
$
|
143,655
|
|
|
$
|
2,369,360
|
|
|
2017
(1)
|
$
|
2,140,796
|
|
|
$
|
141,502
|
|
|
$
|
2,282,298
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Amounts attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Net income:
|
|
|
|
|
|
|
|
||||||||
|
Net income — basic
|
$
|
68,935
|
|
|
$
|
56,164
|
|
|
$
|
254,162
|
|
|
$
|
299,347
|
|
|
After tax interest on convertible debt
|
15
|
|
|
13
|
|
|
45
|
|
|
38
|
|
||||
|
Net income — diluted
|
$
|
68,950
|
|
|
$
|
56,177
|
|
|
$
|
254,207
|
|
|
$
|
299,385
|
|
|
Weighted average shares (denominator):
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares — basic
|
180,858
|
|
|
187,435
|
|
|
182,859
|
|
|
187,761
|
|
||||
|
Stock options
|
4,284
|
|
|
4,575
|
|
|
4,364
|
|
|
4,448
|
|
||||
|
Restricted stock units
|
197
|
|
|
112
|
|
|
173
|
|
|
87
|
|
||||
|
Convertible debt
|
121
|
|
|
121
|
|
|
121
|
|
|
121
|
|
||||
|
Weighted average shares — diluted
|
185,460
|
|
|
192,243
|
|
|
187,517
|
|
|
192,417
|
|
||||
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.38
|
|
|
$
|
0.30
|
|
|
$
|
1.39
|
|
|
$
|
1.59
|
|
|
Diluted
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
$
|
1.36
|
|
|
$
|
1.56
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||
|
Anti-dilutive options
|
831
|
|
|
—
|
|
|
980
|
|
|
878
|
|
|
•
|
the acquisition enhances our network footprint, enabling us to serve a number of new, complementary areas and
|
|
•
|
the acquisition of the preneed backlog of deferred revenues enhances our long-term stability.
|
|
|
(in thousands)
|
||
|
Other current assets
|
$
|
2,881
|
|
|
Cemetery property
|
28,683
|
|
|
|
Property and equipment, net
|
25,717
|
|
|
|
Preneed receivables, net and trust investments
|
102,720
|
|
|
|
Finite-lived intangible assets
|
47,017
|
|
|
|
Indefinite-lived intangible assets
|
18,000
|
|
|
|
Deferred charges and other assets
|
1,717
|
|
|
|
Cemetery perpetual care trust investments
|
53,027
|
|
|
|
Goodwill
|
27,416
|
|
|
|
Total assets acquired
|
307,178
|
|
|
|
Current liabilities
|
4,205
|
|
|
|
Deferred revenue and deferred receipts held in trust
|
112,874
|
|
|
|
Deferred income taxes
|
5,064
|
|
|
|
Care trusts' corpus
|
53,027
|
|
|
|
Total liabilities assumed
|
175,170
|
|
|
|
Net assets acquired
|
$
|
132,008
|
|
|
|
Useful life
|
|
|
||||
|
|
Minimum
|
|
Maximum
|
|
Fair Value
|
||
|
|
(Years)
|
|
(In thousands)
|
||||
|
|
|
|
|
|
|
||
|
Other preneed customer relationships
|
10
|
|
20
|
|
$
|
23,993
|
|
|
Selling and management agreements
|
89
|
|
89
|
|
13,176
|
|
|
|
Operating leases
|
89
|
|
89
|
|
2,848
|
|
|
|
Tradenames
|
89
|
|
89
|
|
7,000
|
|
|
|
Tradenames
|
|
|
Indefinite
|
|
18,000
|
|
|
|
Total intangible assets
|
|
|
|
|
$
|
65,017
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Gains (losses) on divestitures, net
|
$
|
8,058
|
|
|
$
|
(62
|
)
|
|
$
|
16,199
|
|
|
$
|
22,611
|
|
|
Impairment losses
|
(88
|
)
|
|
(81
|
)
|
|
(882
|
)
|
|
(17,066
|
)
|
||||
|
Gains (losses) on divestitures and impairment charges, net
|
$
|
7,970
|
|
|
$
|
(143
|
)
|
|
$
|
15,317
|
|
|
$
|
5,545
|
|
|
|
Per Credit Agreement
|
|
Actual
|
|
Leverage ratio
|
4.50 (Max)
|
|
3.86
|
|
Interest coverage ratio
|
3.00 (Min)
|
|
5.23
|
|
•
|
a
$70.7 million
increase in cash receipts from customers,
|
|
•
|
a
$3.7 million
increase in net trust withdrawals,
|
|
•
|
a
$3.3 million
increase in hurricane insurance proceeds,
|
|
•
|
a
$7.1 million
increase in General Agency (GA) and other receipts, and
|
|
•
|
a
$31.4 million
decrease in cash tax payments as a result of the impact of recently enacted tax reform and effective tax planning, excluding the tax items noted above, partially offset by;
|
|
•
|
a
$54.6 million
increase in vendor and other payments,
|
|
•
|
a
$33.5 million
increase in employee compensation paid, and
|
|
•
|
a
$11.4 million
increase in cash interest paid.
|
|
•
|
a
$2.9 million
increase in proceeds from sale of other investments.
|
|
•
|
a
$126.9 million
increase in purchase of Company common stock, and
|
|
•
|
a
$12.3 million
increase in payments of dividends, and
|
|
•
|
a
$12.2 million
decrease in proceeds from exercises of stock options, and
|
|
•
|
a
$11.6 million
decrease in bank overdrafts and other, partially offset by
|
|
•
|
a
$26.9 million
increase in net debt issuance proceeds, net of payments, and
|
|
•
|
a
$4.6 million
decrease in purchase of non-controlling interest.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In millions)
|
||||||
|
Preneed funeral
|
$
|
107.6
|
|
|
$
|
109.8
|
|
|
Preneed cemetery:
|
|
|
|
||||
|
Merchandise and services
|
138.0
|
|
|
132.2
|
|
||
|
Pre-construction
|
15.2
|
|
|
11.9
|
|
||
|
Bonds supporting preneed obligations
|
260.8
|
|
|
253.9
|
|
||
|
Bonds supporting preneed business permits
|
4.7
|
|
|
4.5
|
|
||
|
Other bonds
|
18.8
|
|
|
18.0
|
|
||
|
Total surety bonds outstanding
|
$
|
284.3
|
|
|
$
|
276.4
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Preneed insurance-funded:
|
|
|
|
|
|
|
|
||||||||
|
Sales production
(1)
|
$
|
144.1
|
|
|
$
|
124.9
|
|
|
$
|
418.8
|
|
|
$
|
386.2
|
|
|
Sales production (number of contracts)
(1)
|
25,007
|
|
|
21,297
|
|
|
71,828
|
|
|
64,305
|
|
||||
|
General agency revenue
|
$
|
34.6
|
|
|
$
|
29.1
|
|
|
$
|
102.2
|
|
|
$
|
90.9
|
|
|
Maturities
|
$
|
77.9
|
|
|
$
|
77.4
|
|
|
$
|
257.0
|
|
|
$
|
249.5
|
|
|
Maturities (number of contracts)
|
13,387
|
|
|
13,061
|
|
|
43,638
|
|
|
42,144
|
|
||||
|
(1)
|
Amounts are not included in our unaudited Condensed Consolidated Balance Sheet.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Funeral:
|
|
|
|
|
|
|
|
||||||||
|
Preneed trust-funded (including bonded):
|
|
|
|
|
|
|
|
||||||||
|
Sales production
|
$
|
88.5
|
|
|
$
|
76.6
|
|
|
$
|
273.5
|
|
|
$
|
241.1
|
|
|
Sales production (number of contracts)
|
23,476
|
|
|
22,451
|
|
|
74,472
|
|
|
72,112
|
|
||||
|
Maturities
|
$
|
67.8
|
|
|
$
|
64.0
|
|
|
$
|
215.4
|
|
|
$
|
195.7
|
|
|
Maturities (number of contracts)
|
16,649
|
|
|
16,065
|
|
|
53,492
|
|
|
50,897
|
|
||||
|
Cemetery:
|
|
|
|
|
|
|
|
||||||||
|
Sales production:
|
|
|
|
|
|
|
|
||||||||
|
Preneed
|
$
|
209.6
|
|
|
$
|
194.8
|
|
|
$
|
656.7
|
|
|
$
|
638.3
|
|
|
Atneed
|
76.4
|
|
|
74.6
|
|
|
241.4
|
|
|
237.8
|
|
||||
|
Total sales production
|
$
|
286.0
|
|
|
$
|
269.4
|
|
|
$
|
898.1
|
|
|
$
|
876.1
|
|
|
Sales production deferred to backlog:
|
|
|
|
|
|
|
|
||||||||
|
Preneed
|
$
|
104.0
|
|
|
$
|
91.5
|
|
|
$
|
321.4
|
|
|
$
|
292.2
|
|
|
Atneed
|
56.7
|
|
|
55.2
|
|
|
179.4
|
|
|
173.9
|
|
||||
|
Total sales production deferred to backlog
|
$
|
160.7
|
|
|
$
|
146.7
|
|
|
$
|
500.8
|
|
|
$
|
466.1
|
|
|
Revenue recognized from backlog:
|
|
|
|
|
|
|
|
||||||||
|
Preneed
|
$
|
100.3
|
|
|
$
|
79.9
|
|
|
$
|
238.5
|
|
|
$
|
210.6
|
|
|
Atneed
|
56.6
|
|
|
55.8
|
|
|
177.0
|
|
|
171.4
|
|
||||
|
Total revenue recognized from backlog
|
$
|
156.9
|
|
|
$
|
135.7
|
|
|
$
|
415.5
|
|
|
$
|
382.0
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
|
Cost
|
||||||||
|
|
|
|
(In billions)
|
|
|
||||||||||
|
Deferred revenue, net
|
$
|
1.43
|
|
|
$
|
1.43
|
|
|
$
|
1.79
|
|
|
$
|
1.79
|
|
|
Amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts
(1)
|
0.57
|
|
|
0.57
|
|
|
—
|
|
|
—
|
|
||||
|
Deferred receipts held in trust
|
3.69
|
|
|
3.41
|
|
|
3.48
|
|
|
3.18
|
|
||||
|
Allowance for cancellation
|
(0.29
|
)
|
|
(0.27
|
)
|
|
(0.27
|
)
|
|
(0.25
|
)
|
||||
|
Backlog of trust-funded deferred revenue, net of estimated allowance for cancellation
|
$
|
5.40
|
|
|
$
|
5.14
|
|
|
$
|
5.00
|
|
|
$
|
4.72
|
|
|
Backlog of insurance-funded deferred revenue
(2)
|
5.93
|
|
|
5.93
|
|
|
5.66
|
|
|
5.66
|
|
||||
|
Total backlog of deferred revenue
|
$
|
11.33
|
|
|
$
|
11.07
|
|
|
$
|
10.66
|
|
|
$
|
10.38
|
|
|
Preneed receivables, net and trust investments
|
$
|
4.57
|
|
|
$
|
4.29
|
|
|
$
|
4.78
|
|
|
$
|
4.48
|
|
|
Amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts
(1)
|
0.57
|
|
|
0.57
|
|
|
—
|
|
|
—
|
|
||||
|
Allowance for cancellation on trust investments
|
(0.29
|
)
|
|
(0.27
|
)
|
|
(0.27
|
)
|
|
(0.25
|
)
|
||||
|
Assets associated with backlog of trust-funded deferred revenue, net of estimated allowance for cancellation
|
$
|
4.85
|
|
|
$
|
4.59
|
|
|
$
|
4.51
|
|
|
$
|
4.23
|
|
|
Insurance policies associated with insurance-funded deferred revenue
(2)
|
5.93
|
|
|
5.93
|
|
|
5.66
|
|
|
5.66
|
|
||||
|
Total assets associated with backlog of preneed deferred revenue
|
$
|
10.78
|
|
|
$
|
10.52
|
|
|
$
|
10.17
|
|
|
$
|
9.89
|
|
|
(1)
|
Prior to adoption of "Revenue from Contracts with Customers" on January 1, 2018, amounts due from customers for unfulfilled performance obligations on cancelable preneed contracts were included in Preneed receivables, net and trust investments.
|
|
(2)
|
Amounts are not included in our unaudited Condensed Consolidated Balance Sheet.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Pre-tax gains (losses) from divestitures and impairment charges, net
|
$
|
8.0
|
|
|
$
|
(0.1
|
)
|
|
Pre-tax legal settlement
|
$
|
—
|
|
|
$
|
(11.5
|
)
|
|
Tax (provision for) benefit from above items
|
$
|
(0.8
|
)
|
|
$
|
4.0
|
|
|
Change in certain tax reserves and other
|
$
|
(2.6
|
)
|
|
$
|
0.8
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in millions, except average revenue per service)
|
||||||
|
Consolidated funeral revenue
|
$
|
451.0
|
|
|
$
|
437.5
|
|
|
Less: Revenue associated with acquisitions/new construction
|
12.3
|
|
|
4.4
|
|
||
|
Less: Revenue associated with divestitures
|
0.3
|
|
|
2.9
|
|
||
|
Comparable
(1)
funeral revenue
|
438.4
|
|
|
430.2
|
|
||
|
Less: Comparable recognized preneed revenue
|
31.5
|
|
|
26.6
|
|
||
|
Less: Comparable general agency and other revenue
|
32.1
|
|
|
28.6
|
|
||
|
Adjusted comparable funeral revenue
|
$
|
374.8
|
|
|
$
|
375.0
|
|
|
Comparable services performed
|
70,460
|
|
|
70,805
|
|
||
|
Comparable average revenue per service
(2)
|
$
|
5,319
|
|
|
$
|
5,296
|
|
|
|
|
|
|
||||
|
Consolidated funeral operating profit
|
$
|
68.1
|
|
|
$
|
70.1
|
|
|
Less: Operating profit associated with acquisitions/new construction
|
0.8
|
|
|
0.7
|
|
||
|
Less: Operating loss associated with divestitures
|
(0.2
|
)
|
|
(1.2
|
)
|
||
|
Comparable
funeral operating profit
|
$
|
67.5
|
|
|
$
|
70.6
|
|
|
(1)
|
We define comparable (or same store) operations as those funeral locations owned by us for the entire period beginning
January 1, 2017
and ending
September 30, 2018
.
|
|
(2)
|
We calculate comparable average revenue per service by dividing comparable funeral revenue, excluding recognized preneed revenue, general agency revenue, and other revenue to avoid distorting our average of normal funeral services revenue, by the comparable number of services performed during the period. Recognized preneed revenue represents travel protection, net and merchandise sold on a preneed contract and delivered before death has occurred, and is excluded from our calculation of comparable average revenue per service because the associated service has not yet been performed.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Consolidated cemetery revenue
|
$
|
327.8
|
|
|
$
|
293.8
|
|
|
Less: Revenue associated with acquisitions
|
6.6
|
|
|
1.2
|
|
||
|
Less: Revenue associated with divestitures
|
0.1
|
|
|
0.5
|
|
||
|
Comparable
(1)
cemetery revenue
|
$
|
321.1
|
|
|
$
|
292.1
|
|
|
|
|
|
|
||||
|
Consolidated cemetery operating profit
|
$
|
98.0
|
|
|
$
|
79.7
|
|
|
Less: Operating profit associated with acquisitions
|
1.6
|
|
|
0.5
|
|
||
|
Less: Operating profit (loss) associated with divestitures
|
0.3
|
|
|
(0.1
|
)
|
||
|
Comparable cemetery operating profit
|
$
|
96.1
|
|
|
$
|
79.3
|
|
|
(1)
|
We define comparable (or same store) operations as those cemetery locations owned by us for the entire period beginning
January 1, 2017
and ending
September 30, 2018
.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Pre-tax gains from divestitures and impairment charges, net
|
$
|
15.3
|
|
|
$
|
5.5
|
|
|
Pre-tax losses from the early extinguishment of debt, net
|
$
|
(10.1
|
)
|
|
$
|
—
|
|
|
Pre-tax legal settlement
|
$
|
—
|
|
|
$
|
(11.5
|
)
|
|
Pre-tax pension termination settlement
|
$
|
—
|
|
|
$
|
(12.8
|
)
|
|
Tax (provision for) benefit from above items
|
$
|
(1.4
|
)
|
|
$
|
6.6
|
|
|
Change in certain tax reserves and other
|
$
|
14.8
|
|
|
$
|
108.0
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in millions, except average revenue per service)
|
||||||
|
Consolidated funeral revenue
|
$
|
1,434.0
|
|
|
$
|
1,395.2
|
|
|
Less: Revenue associated with acquisitions/new construction
|
27.6
|
|
|
8.7
|
|
||
|
Less: Revenue associated with divestitures
|
2.3
|
|
|
11.5
|
|
||
|
Comparable
(1)
funeral revenue
|
1,404.1
|
|
|
1,375.0
|
|
||
|
Less: Comparable recognized preneed revenue
|
97.6
|
|
|
88.9
|
|
||
|
Less: Comparable general agency and other revenue
|
93.6
|
|
|
88.6
|
|
||
|
Adjusted comparable funeral revenue
|
$
|
1,212.9
|
|
|
$
|
1,197.5
|
|
|
Comparable services performed
|
228,949
|
|
|
226,624
|
|
||
|
Comparable average revenue per service
(2)
|
$
|
5,298
|
|
|
$
|
5,284
|
|
|
|
|
|
|
||||
|
Consolidated funeral operating profit
|
$
|
279.0
|
|
|
$
|
274.8
|
|
|
Less: Operating profit associated with acquisitions/new construction
|
2.5
|
|
|
2.0
|
|
||
|
Less: Operating loss associated with divestitures
|
(1.8
|
)
|
|
(4.3
|
)
|
||
|
Comparable
funeral operating profit
|
$
|
278.3
|
|
|
$
|
277.1
|
|
|
(1)
|
We define comparable (or same store) operations as those funeral locations owned by us for the entire period beginning
January 1, 2017
and ending
September 30, 2018
.
|
|
(2)
|
We calculate comparable average revenue per service by dividing comparable funeral revenue, excluding recognized preneed revenue, general agency revenue, and other revenue to avoid distorting our average of normal funeral services revenue, by the comparable number of services performed during the period. Recognized preneed revenue represents travel protection, net and merchandise sold on a preneed contract and delivered before death has occurred, and are excluded from our calculation of comparable average revenue per service because the associated service has not yet been performed.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions)
|
||||||
|
Consolidated cemetery revenue
|
$
|
935.4
|
|
|
$
|
887.1
|
|
|
Less: Revenue associated with acquisitions
|
11.3
|
|
|
2.8
|
|
||
|
Less: Revenue associated with divestitures
|
0.6
|
|
|
1.5
|
|
||
|
Comparable
(1)
cemetery revenue
|
$
|
923.5
|
|
|
$
|
882.8
|
|
|
|
|
|
|
||||
|
Consolidated cemetery operating profit
|
$
|
271.0
|
|
|
$
|
235.7
|
|
|
Less: Operating profit associated with acquisitions
|
2.6
|
|
|
0.6
|
|
||
|
Less: Operating profit (loss) associated with divestitures
|
0.2
|
|
|
(0.3
|
)
|
||
|
Comparable cemetery operating profit
|
$
|
268.2
|
|
|
$
|
235.4
|
|
|
(1)
|
We define comparable (or same store) operations as those cemetery locations owned by us for the entire period beginning
January 1, 2017
and ending
September 30, 2018
.
|
|
•
|
Our affiliated funeral and cemetery trust funds own investments in securities, which are affected by market conditions that are beyond our control.
|
|
•
|
We may be required to replenish our affiliated funeral and cemetery trust funds to meet minimum funding requirements, which would have a negative effect on our earnings and cash flow.
|
|
•
|
Our ability to execute our strategic plan depends on many factors, some of which are beyond our control.
|
|
•
|
Our credit agreements contain covenants that may prevent us from engaging in certain transactions.
|
|
•
|
If we lost the ability to use surety bonding to support our preneed funeral and preneed cemetery activities, we may be required to make material cash payments to fund certain trust funds.
|
|
•
|
The funeral and cemetery industry is competitive.
|
|
•
|
Increasing death benefits related to preneed contracts funded through life insurance or annuity contracts may not cover future increases in the cost of providing a price-guaranteed service.
|
|
•
|
The financial condition of third-party insurance companies that fund our preneed contracts may impact our future revenue.
|
|
•
|
Unfavorable results of litigation could have a material adverse impact on our financial statements.
|
|
•
|
Unfavorable publicity could affect our reputation and business.
|
|
•
|
If the number of deaths in our markets decline, our cash flows and revenue may decrease.
|
|
•
|
If we are not able to respond effectively to changing consumer preferences, our market share, revenue, cash flows, and/or profitability could decrease.
|
|
•
|
The continuing upward trend in the number of cremations performed in North America could result in lower revenue, operating profit, and cash flows.
|
|
•
|
Our funeral home and cemetery businesses are high fixed-cost businesses.
|
|
•
|
Regulation and compliance could have a material adverse impact on our financial results.
|
|
•
|
Cemetery burial practice claims could have a material adverse impact on our financial results.
|
|
•
|
We use a combination of insurance, self-insurance, and large deductibles in managing our exposure to certain inherent risks, therefore, we could be exposed to unexpected costs that could negatively affect our financial performance.
|
|
•
|
A number of years may elapse before particular tax matters, for which we have established accruals, are audited and finally resolved.
|
|
•
|
Changes in taxation as well as the inherent difficulty in quantifying potential tax effects of business decisions could have a material adverse effect on the results of our operations, financial condition, or cash flows.
|
|
•
|
Declines in overall economic conditions beyond our control could reduce future potential earnings and cash flows and could result in future impairments to goodwill and/or other intangible assets.
|
|
•
|
Any failure to maintain the security of the information relating to our customers, their loved ones, our associates, and our vendors could damage our reputation, could cause us to incur substantial additional costs and to become subject to litigation, and could adversely affect our operating results, financial condition, or cash flow.
|
|
•
|
Our Canadian business exposes us to operational, economic, and currency risks.
|
|
•
|
Our level of indebtedness could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry, and may prevent us from fulfilling our obligations under our indebtedness.
|
|
•
|
A failure of key information technology systems or processes could disrupt and adversely affect our business.
|
|
•
|
Failure to maintain effective internal control over financial reporting could adversely affect our results of operations, investor confidence, and our stock price.
|
|
•
|
The application of unclaimed property laws by certain states to our preneed funeral and cemetery backlog could have a material adverse impact on our liquidity, cash flows, and our financial results.
|
|
Period
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced programs
|
|
Dollar value of shares that may yet be purchased under the program
|
||||||
|
July 1, 2018 - July 31, 2018
|
|
882,515
|
|
|
$
|
37.04
|
|
|
882,515
|
|
|
$
|
208,606,211
|
|
|
August 1, 2018 - August 31, 2018
|
|
317,550
|
|
|
$
|
40.02
|
|
|
317,550
|
|
|
$
|
195,898,283
|
|
|
September 1, 2018 - September 30, 2018
|
|
35,199
|
|
|
$
|
41.67
|
|
|
35,199
|
|
|
$
|
194,431,422
|
|
|
|
|
1,235,264
|
|
|
|
|
1,235,264
|
|
|
|
||||
|
|
|
—
|
|
||
|
|
|
—
|
|
||
|
|
|
—
|
|
||
|
|
|
—
|
|
||
|
|
|
—
|
|
||
|
101
|
|
|
—
|
|
Interactive data file.
|
|
October 30, 2018
|
|
SERVICE CORPORATION INTERNATIONAL
|
|
|
By:
|
/s/ Tammy Moore
|
|
|
|
Tammy Moore
|
|
|
|
Vice President and Corporate Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|