These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
31-1210318
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Page
|
||
|
Part
I
|
||
|
Item
1.
|
Description
of Business
|
3
|
|
Item
1A.
|
Risk
factors
|
8
|
|
Item
1B.
|
Unresolved
Staff Comments
|
11
|
|
Item
2.
|
Properties
|
11
|
|
Item
3.
|
Legal
Proceedings
|
11
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
11
|
|
Part
II
|
||
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
|
12
|
|
Item
6.
|
Selected
Financial Data
|
13
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
14
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
19
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
19
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
19
|
|
Item
9A.
|
Controls
and Procedures
|
19
|
|
Item
9B.
|
Other
Information
|
20
|
|
Part
III
|
||
|
Item
10.
|
Directors
and Executive Officers of the Registrant
|
21
|
|
Item
11.
|
Executive
Compensation
|
21
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
21
|
|
Item
13.
|
Certain
Relationships and Related Transactions
|
21
|
|
Item
14.
|
Principal
Accountant Fees and Services
|
21
|
|
Item
15.
|
Exhibits
and Financial Statement Schedules
|
22
|
|
Signatures
|
25
|
|
|
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
|
ITEM
1A.
|
RISK
FACTORS
|
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS.
|
|
ITEM
2.
|
PROPERTIES.
|
|
ITEM
3.
|
LEGAL
PROCEEDINGS.
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS.
|
|
ITEM
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES.
|
|
High
|
Low
|
|||||||
|
Fiscal
2009
|
||||||||
|
Quarter
Ended March 31, 2009
|
$ | 6.00 | $ | 2.75 | ||||
|
Quarter
Ended June 30, 2009
|
3.50 | 2.60 | ||||||
|
Quarter
Ended September 30, 2009
|
3.80 | 1.75 | ||||||
|
Quarter
Ended December 31, 2009
|
3.75 | 2.00 | ||||||
|
Fiscal
2008
|
||||||||
|
Quarter
Ended March 31, 2008
|
5.90 | 2.50 | ||||||
|
Quarter
Ended June 30, 2008
|
5.75 | 3.00 | ||||||
|
Quarter
Ended September 30, 2008
|
6.00 | 4.10 | ||||||
|
Quarter
Ended December 31, 2008
|
6.00 | 2.10 | ||||||
|
Number of Securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
Weighted-average exercise
price of outstanding
options, warrants and rights
(b)
|
Number of securities
remaining available for
issuance under equity
compensation plans
(excluding securities
reflected in column (a))
(c)
|
||||||||||
|
Equity
compensation plans approved by security holders
(1)
|
1,115,750 | $ | 4.08 | 13,500 | ||||||||
|
Equity
compensation plans not approved by security holders
(2)
|
17,500 | $ | 2.88 | — | ||||||||
|
Total
|
1,133,250 | $ | 4.07 | 13,500 | ||||||||
|
(1)
|
Equity
compensation plans approved by shareholders include our 2006 Stock Option
Plan.
|
|
ITEM
6.
|
SELECTED
FINANCIAL DATA.
|
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION.
|
|
Options
and
|
Potential
|
|||||||
|
Warrants
due
|
Shares
|
|||||||
|
to expire
|
Outstanding
|
|||||||
|
2010
|
594,557 | 4,166,332 | ||||||
|
2011
|
62,500 | 4,228,832 | ||||||
|
2012
|
169,000 | 4,397,832 | ||||||
|
2013
|
30,250 | 4,428,082 | ||||||
|
2014
|
180,000 | 4,608,082 | ||||||
|
2015
|
140,000 | 4,748,082 | ||||||
|
2016
|
37,000 | 4,785,082 | ||||||
|
2017
|
- | 4,785,082 | ||||||
|
2018
|
9,500 | 4,794,582 | ||||||
|
2019
|
450,000 | 5,244,582 | ||||||
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA.
|
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
|
ITEM
10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE
REGISTRANT.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION.
|
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED
TRANSACTIONS.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
|
ITEM 15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES.
|
|
Exhibit
|
Exhibit
|
|
|
Number
|
Description
|
|
|
3(a)
|
Certificate
of Second Amended and Restated Articles of Incorporation of
Superconductive Components, Inc. (Incorporated by reference to Exhibit
3(a) to the Company’s initial Form 10-SB, filed on September 28,
2000)
|
|
|
3(b)
|
Restated
Code of Regulations of Superconductive Components, Inc. (Incorporated by
reference to Exhibit 3(b) to the Company’s initial Form 10-SB, filed on
September 28, 2000)
|
|
|
3(c)
|
Amendment
to Articles of Incorporation recording the change of the corporate name to
SCI Engineered Materials, Inc. (Incorporated by reference to
Exhibit 3.1 to the Company’s Quarterly Report on Form 10-QSB filed
November 7, 2007).
|
|
|
4(a)
|
Superconductive
Components, Inc. 2006 Stock Incentive Plan (Incorporated by reference to
Appendix A to the Company’s Definitive Proxy Statement for the 2006 Annual
Meeting of Shareholders held on June 9, 2006, filed May 1,
2006).
|
|
|
4(b)
|
Description
of the Material Terms of the Stock Option Grant and Cash Bonus Plan for
Executive Officers (Incorporated by reference to the Company’s Current
Report on Form 8-K, dated June 19, 2006, filed June 23,
2006)
|
|
|
4(c)
|
Form
of Incentive Stock Option Agreement under the Superconductive Components,
Inc. 2006 Stock Incentive Plan (Incorporated by reference to Exhibit 10.1
to the Company’s Current Report on Form 8-K dated June 19, 2006, filed
June 23, 2006).
|
|
|
4(d)
|
Form
of Non-Statutory Stock Option Agreement under the Superconductive
Components, Inc. 2006 Stock Incentive Plan (Incorporated by reference to
Exhibit 10.2 to the Company’s Current Report on Form 8-K dated June 19,
2006, filed June 23, 2006).
|
|
|
4(e)
|
Description
of the Material Terms of the Stock Option Grant for Executive Officers and
Board of Directors (Incorporated by reference to the Company’s Current
Report on Form 8-K dated January 2, 2009, filed January 6,
2009).
|
|
|
10(a)
|
Employment
Agreement entered into as of February 26, 2002, between Daniel Rooney and
the Company (Incorporated by reference to Exhibit 10(a) to the Company’s
Registration Statement on Form SB-2 (Registration No. 333-131605), filed
on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed
March 23, 2006)
|
|
|
10(b)
|
Lease
Agreement between Superconductive Components, Inc. and Duke Realty Ohio
dated as of September 29, 2003, with Letter of Understanding dated
February 17, 2004 (Incorporated by reference to Exhibit 10(a) to the
Company’s Quarterly Report on Form 10-QSB, filed on March 31,
2004)
|
|
|
10(c)
|
Fourth
Amended and Restated 1995 Stock Option Plan (Incorporated by reference to
Exhibit 4(a) to the Company’s Registration Statement on Form S-8
(Registration No. 333-97583), filed on August 2,
2002)
|
|
10(d)
|
License
Agreement with Sandia Corporation dated February 26, 1996 (Incorporated by
reference to Exhibit 10(f) to the Company’s Form 10-SB Amendment No. 1,
filed on January 3, 2001)
|
|
|
10(e)
|
Nonexclusive
License with The University of Chicago (as Operator of Argonne National
Laboratory) dated October 12, 1995 (Incorporated by reference to Exhibit
10(g) to the Company’s Form 10-SB Amendment No. 1, filed on January 3,
2001)
|
|
|
10(f)
|
Nonexclusive
License with The University of Chicago (as Operator of Argonne National
Laboratory) dated October 12, 1995 (Incorporated by reference to Exhibit
10(h) to the Company’s Form 10-SB Amendment No. 1, filed on January 3,
2001)
|
|
|
10(g)
|
Ohio
Department of Development Third Frontier Action Fund Award dated February
20, 2004 (Incorporated by reference to Exhibit 10(o) to the Company’s
Annual Report on Form 10-KSB, filed on March 30, 2004)
|
|
|
10(h)
|
Description
of the Material Terms of the Superconductive Components, Inc. 2005
Executive Bonus Plan (Incorporated by reference to Exhibit 10 to the
Company’s Current Report on Form 8-K, filed on April 20,
2005)
|
|
|
10(i)
|
Form
of Non-Statutory Stock Option Agreement Under the Superconductive
Components, Inc. Fourth Amended and Restated 1995 Stock Option Plan
(Incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K, filed on December 22, 2005)
|
|
|
10(j)
|
Department
of Energy Award dated July 21, 2005 (Incorporated by reference to Exhibit
10(k) to the Company’s Registration Statement on Form SB-2 (Registration
No. 333-131605), filed on February 6, 2006, and amended by Pre-effective
Amendment No. 1 filed March 23, 2006)
|
|
|
10(k)
|
Subscription
Agreement between the Company and the Estate of Edward R. Funk, dated
October 14, 2005 (Incorporated by reference to Exhibit 10(o) to the
Company’s Registration Statement on Form SB-2 (Registration No.
333-131605), filed on February 6, 2006, and amended by Pre-effective
Amendment No. 1 filed March 23, 2006)
|
|
|
10(l)
|
Subscription
Agreement between the Company and the Estate of Ingeborg V. Funk, dated
October 14, 2005 (Incorporated by reference to Exhibit 10(p) to the
Company’s Registration Statement on Form SB-2 (Registration No.
333-131605), filed on February 6, 2006, and amended by Pre-effective
Amendment No. 1 filed March 23, 2006)
|
|
|
10(m)
|
Subscription
Agreement between the Company and Robert H. Peitz, dated October 14, 2005
(Incorporated by reference to Exhibit 10(q) to the Company’s Registration
Statement on Form SB-2 (Registration No. 333-131605), filed on February 6,
2006, and amended by Pre-effective Amendment No. 1 filed March 23,
2006)
|
|
|
10(n)
|
Warrant
to purchase common stock of Superconductive Components, Inc. issued to the
Estate of Edward R. Funk, dated October 19, 2005 (Incorporated by
reference to Exhibit 10(r) to the Company’s Registration Statement Form on
SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended
by Pre-effective Amendment No. 1 filed March 23,
2006)
|
|
10(o)
|
Warrant
to purchase common stock of Superconductive Components, Inc. issued to the
Estate of Ingeborg V. Funk, dated October 19, 2005 (Incorporated by
reference to Exhibit 10(s) to the Company’s Registration Statement on Form
SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended
by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(p)
|
Warrant
to purchase common stock of Superconductive Components, Inc. issued to
Robert H. Peitz, effective October 19, 2005 (Incorporated by reference to
Exhibit 10(t) to the Company’s Registration Statement on Form SB-2
(Registration No. 333-131605), filed on February 6, 2006, and amended by
Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(q)
|
Conversion
Agreement between the Company and the Estate of Edward R. Funk, dated
October 14, 2005 (Incorporated by reference to Exhibit 10(u) to the
Company’s Registration Statement on Form SB-2 (Registration No.
333-131605), filed on February 6, 2006, and amended by Pre-effective
Amendment No. 1 filed March 23, 2006)
|
|
|
10(r)
|
Conversion
Agreement between the Company and the Estate of Ingeborg V. Funk, dated
October 14, 2005 (Incorporated by reference to Exhibit 10(v) to the
Company’s Registration Statement on Form SB-2 (Registration No.
333-131605), filed on February 6, 2006, and amended by Pre-effective
Amendment No. 1 filed March 23, 2006)
|
|
|
10(s)
|
Description
of purchase order received from an existing customer (Incorporated by
reference to the Company’s Current Report on Form 8-K, filed January 24,
2007).
|
|
|
10(t)
|
Ohio
Department of Development Third Frontier Advanced Energy Program Award
(Incorporated by reference to the Company’s Current Report on Form 8-K,
filed December 16, 2008).
|
|
|
10(u)
|
Description
of material terms of Stock Option Agreements with the Company’s Executive
Officers and Board of Directors (Incorporated by reference to the
Company’s Current Report on Form 8-K, filed January 6,
2009).
|
|
|
10(v)
|
Business
Loan Agreement between the Company and The Huntington National Bank, dated
as of January 13, 2009 (Incorporated by reference to the Company’s Current
Report on Form 8-K, filed January 23, 2009).
|
|
|
10(w)
|
Description
of material modification to rights of security holders of common stock
purchase warrants set to expire in 2009 (Incorporated by reference to the
Company’s Current Report on Form 8-K, filed May 7,
2009).
|
|
|
10(x)
|
Description
of Purchase Order received from a new customer (Incorporated by reference
to the Company’s Current Report on Form 8-K, filed June 22,
2009).
|
|
|
10(y)
|
Description
of information received from a customer regarding customer’s intent to
purchase material (Incorporated by reference to the Company’s Current
Report on Form 8-K, filed September 17, 2009).
|
|
|
10(z)
|
Notification
from the Ohio Department of Development Third Frontier Photovoltaic
Program of grant to be awarded dated December 17, 2009 (Incorporated by
reference to the Company’s Current Report on Form 8-K, filed December 22,
2009).
|
|
|
99.1
|
Press
Release dated February 17, 2010, entitled “SCI Engineered Materials, Inc.,
Reports Fourth Quarter and Full-Year 2009 Results.”
|
|
|
23
|
*
|
Consent
of Independent Registered Accounting Firm
|
|
24
|
*
|
Powers
of Attorney.
|
|
31.1
|
*
|
Rule
13a-14(a) Certification of Principal Executive Officer.
|
|
31.2
|
*
|
Rule
13a-14(a) Certification of Principal Financial Officer.
|
|
32.1
|
*
|
Section
1350 Certification of Principal Executive Officer.
|
|
32.2
|
*
|
Section
1350 Certification of Principal Financial
Officer.
|
|
SCI
ENGINEERED MATERIALS, INC.
|
|||
|
Date: February
17, 2010
|
By:
|
/s/ Daniel Rooney
|
|
|
Daniel
Rooney, Chairman of the Board of
Directors,
President and Chief Executive
Officer
|
|||
|
Signature
|
Title
|
||
|
/s/ Daniel Rooney
|
Chairman
of the Board of Directors, President, and
|
||
|
Chief
Executive Officer
|
|||
|
(principal
executive officer)
|
|||
|
/s/ Gerald S. Blaskie
|
Vice
President and Chief Financial Officer
|
||
|
Gerald
S. Blaskie
|
(principal
financial officer and principal accounting
officer)
|
||
|
Robert J. Baker*
|
Director
|
||
|
Robert
J. Baker
|
|||
|
Edward W. Ungar*
|
Director
|
||
|
Edward
W. Ungar
|
|||
|
Robert H. Peitz*
|
Director
|
||
|
Robert
H. Peitz
|
|||
|
Walter J. Doyle*
|
Director
|
||
|
Walter
J. Doyle
|
|
*By:
|
/s/ Daniel
Rooney
|
|
Daniel
Rooney,
Attorney-in-Fact
|
|
Page
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Balance
Sheets
|
F-2
|
|
Statements
of Operations
|
F-4
|
|
Statements
of Shareholders’ Equity
|
F-5
|
|
Statements
of Cash Flows
|
F-6
|
|
Notes
to Financial Statements
|
F-8
|
|
/s/
MALONEY + NOVOTNY LLC
|
|
2009
|
2008
|
|||||||
|
Current
Assets
|
||||||||
|
Cash
|
$ | 1,107,216 | $ | 1,399,050 | ||||
|
Accounts
receivable
|
||||||||
|
Trade,
less allowance for doubtful accounts of $15,753 and
$24,700
|
539,398 | 464,016 | ||||||
|
Contract
|
19,714 | 109,717 | ||||||
|
Other
|
11,000 | 3,423 | ||||||
|
Inventories
|
1,031,777 | 1,264,433 | ||||||
|
Deferred
taxes
|
156,000 | - | ||||||
|
Prepaid
expenses
|
977,536 | 42,562 | ||||||
|
Total
current assets
|
3,842,641 | 3,283,201 | ||||||
|
Property
and Equipment, at cost
|
||||||||
|
Machinery
and equipment
|
4,933,855 | 4,192,516 | ||||||
|
Furniture
and fixtures
|
127,451 | 107,998 | ||||||
|
Leasehold
improvements
|
315,054 | 313,951 | ||||||
|
Construction
in progress
|
22,966 | 144,682 | ||||||
| 5,399,326 | 4,759,147 | |||||||
|
Less
accumulated depreciation
|
(2,868,198 | ) | (2,469,030 | ) | ||||
| 2,531,128 | 2,290,117 | |||||||
|
Other
Assets
|
||||||||
|
Deposits
|
21,909 | 29,002 | ||||||
|
Intangibles
|
41,358 | 34,254 | ||||||
|
Total
other assets
|
63,267 | 63,256 | ||||||
|
TOTAL
ASSETS
|
$ | 6,437,036 | $ | 5,636,574 | ||||
|
2009
|
2008
|
|||||||
|
Current
Liabilities
|
||||||||
|
Capital
lease obligation, current portion
|
$ | 363,270 | $ | 285,408 | ||||
|
Note
payable, current portion
|
62,394 | 20,386 | ||||||
|
Accounts
payable
|
263,468 | 249,309 | ||||||
|
Accrued
contract expenses
|
- | 52,525 | ||||||
|
Customer
deposits
|
1,319,455 | 700,118 | ||||||
|
Accrued
compensation
|
67,863 | 94,167 | ||||||
|
Accrued
expenses and other
|
210,294 | 94,928 | ||||||
|
Total
current liabilities
|
2,286,744 | 1,496,841 | ||||||
|
Capital
lease obligation, net of current portion
|
738,750 | 622,769 | ||||||
|
Note
payable, net of current portion
|
317,219 | 379,614 | ||||||
|
Total
liabilities
|
3,342,713 | 2,499,224 | ||||||
|
Commitments
and contingencies
|
- | - | ||||||
|
Shareholders'
Equity
|
||||||||
|
Convertible
preferred stock, Series B, 10% cumulative, nonvoting
no
par value, $10 stated value, optional redemption at 103%;
24,297
and 24,430 issued and outstanding respectively
|
371,612 | 373,647 | ||||||
|
Common
stock, no par value, authorized 15,000,000 shares;
3,571,775
and 3,560,259 shares issued and outstanding respectively
|
9,209,424 | 9,180,183 | ||||||
|
Additional
paid-in capital
|
1,412,382 | 985,396 | ||||||
|
Accumulated
deficit
|
(7,899,095 | ) | (7,401,876 | ) | ||||
| 3,094,323 | 3,137,350 | |||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 6,437,036 | $ | 5,636,574 | ||||
|
2009
|
2008
|
|||||||
|
SALES
REVENUE
|
$ | 7,004,527 | $ | 9,462,863 | ||||
|
CONTRACT
RESEARCH
|
1,005,708 | 157,032 | ||||||
|
TOTAL
REVENUE
|
8,010,235 | 9,619,895 | ||||||
|
COST
OF SALES REVENUE
|
5,311,459 | 7,335,860 | ||||||
|
COST
OF CONTRACT RESEARCH
|
828,897 | 72,558 | ||||||
|
TOTAL
COST OF REVENUE
|
6,140,356 | 7,408,418 | ||||||
|
GROSS
PROFIT
|
1,869,879 | 2,211,477 | ||||||
|
GENERAL
AND ADMINISTRATIVE EXPENSE
|
1,237,672 | 966,979 | ||||||
|
RESEARCH
AND DEVELOPMENT EXPENSE
|
314,386 | 454,424 | ||||||
|
MARKETING
AND SALES EXPENSE
|
647,859 | 587,202 | ||||||
|
(LOSS)
INCOME FROM OPERATIONS
|
(330,038 | ) | 202,872 | |||||
|
OTHER
INCOME (EXPENSE)
|
||||||||
|
Interest
income
|
6,394 | 24,271 | ||||||
|
Interest
expense
|
(108,712 | ) | (102,763 | ) | ||||
|
(Loss)
gain on disposal of equipment
|
(45,646 | ) | 2,000 | |||||
|
Financing
expense
|
(76,387 | ) | - | |||||
|
Miscellaneous,
net
|
(1,830 | ) | (1,830 | ) | ||||
| (226,181 | ) | (78,322 | ) | |||||
|
(LOSS)
INCOME BEFORE PROVISION FOR INCOME TAX
|
(556,219 | ) | 124,550 | |||||
|
INCOME
TAX BENEFIT
|
(59,000 | ) | - | |||||
|
NET
(LOSS) INCOME
|
(497,219 | ) | 124,550 | |||||
|
DIVIDENDS
ON PREFERRED STOCK
|
(24,430 | ) | (24,373 | ) | ||||
|
(LOSS)
INCOME APPLICABLE TO COMMON SHARES
|
$ | (521,649 | ) | $ | 100,177 | |||
|
EARNINGS
PER SHARE - BASIC AND DILUTED
|
||||||||
|
(Note
2)
|
||||||||
|
NET
(LOSS) INCOME PER COMMON SHARE BEFORE
DIVIDENDS
ON PREFERRED STOCK
|
||||||||
|
Basic
|
$ | ($0.14 | ) | $ | 0.04 | |||
|
Diluted
|
$ | ($0.14 | ) | $ | 0.03 | |||
|
NET
(LOSS) INCOME PER COMMON SHARE AFTER
DIVIDENDS
ON PREFERRED STOCK
|
||||||||
|
Basic
|
$ | ($0.15 | ) | $ | 0.03 | |||
|
Diluted
|
$ | ($0.15 | ) | $ | 0.02 | |||
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
||||||||
|
Basic
|
3,562,960 | 3,530,486 | ||||||
|
Diluted
|
3,562,960 | 4,035,065 | ||||||
|
Convertible
|
Additional
|
|||||||||||||||||||
|
Preferred
Stock,
|
Common
|
Paid-In
|
Accumulated
|
|||||||||||||||||
|
Series
B
|
Stock
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balance
12/31/07
|
$ | 375,861 | $ | 9,061,378 | $ | 987,840 | $ | (7,526,426 | ) | $ | 2,898,653 | |||||||||
|
Accretion
of cumulative dividends
|
24,373 | - | (24,373 | ) | - | - | ||||||||||||||
|
Common
stock conversion from preferred stock (Note 8)
|
(2,021 | ) | 2,021 | - | - | - | ||||||||||||||
|
Stock
based compensation expense (Note 2H)
|
- | - | 21,929 | - | 21,929 | |||||||||||||||
|
Proceeds
from exercise of stock warrants (Note 8)
|
- | 68,021 | - | - | 68,021 | |||||||||||||||
|
Proceeds
from exercise of stock options (Note 8)
|
- | 10,250 | - | - | 10,250 | |||||||||||||||
|
Private
placement and SB-2 registration
|
- | (16,906 | ) | - | - | (16,906 | ) | |||||||||||||
|
Common
stock issued
|
- | 55,419 | - | - | 55,419 | |||||||||||||||
|
Payment
of cumulative dividends
|
(24,566 | ) | - | - | - | (24,566 | ) | |||||||||||||
|
Net
income
|
- | - | - | 124,550 | 124,550 | |||||||||||||||
|
Balance
12/31/08
|
$ | 373,647 | $ | 9,180,183 | $ | 985,396 | $ | (7,401,876 | ) | $ | 3,137,350 | |||||||||
|
Accretion
of cumulative dividends
|
24,430 | - | (24,430 | ) | - | - | ||||||||||||||
|
Common
stock conversion from preferred stock (Note 8)
|
(2,035 | ) | 2,035 | - | - | - | ||||||||||||||
|
Stock
based compensation expense (Note 2H)
|
- | - | 451,416 | - | 451,416 | |||||||||||||||
|
Proceeds
from exercise of stock options (Note 8)
|
- | 21,206 | - | - | 21,206 | |||||||||||||||
|
Common
stock issued
|
- | 6,000 | - | - | 6,000 | |||||||||||||||
|
Payment
of cumulative dividends
|
(24,430 | ) | - | - | - | (24,430 | ) | |||||||||||||
|
Net
loss
|
- | - | - | (497,219 | ) | (497,219 | ) | |||||||||||||
|
Balance
12/31/09
|
$ | 371,612 | $ | 9,209,424 | $ | 1,412,382 | $ | (7,899,095 | ) | $ | 3,094,323 | |||||||||
|
2009
|
2008
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net
(loss) income
|
$ | (497,219 | ) | $ | 124,550 | |||
|
Adjustments
to reconcile net (loss) income to net cash provided by operating
activities:
|
||||||||
|
Depreciation
and accretion
|
443,800 | 371,125 | ||||||
|
Amortization
|
3,088 | 3,088 | ||||||
|
Stock
based compensation
|
381,030 | 77,348 | ||||||
|
Financing
expense related to warrant extension
|
76,387 | - | ||||||
|
Increase
in deferred tax asset
|
(156,000 | ) | - | |||||
|
Loss
(gain) on sale of equipment
|
45,646 | (2,000 | ) | |||||
|
Increase
(decrease) in inventory reserve
|
554 | (33,116 | ) | |||||
|
Changes
in allowance for doubtful accounts
|
(8,947 | ) | - | |||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
(Increase)
decrease in assets:
|
||||||||
|
Accounts
receivable
|
15,991 | (291,430 | ) | |||||
|
Inventories
|
232,102 | (474,318 | ) | |||||
|
Prepaid
expenses
|
(934,973 | ) | (21,414 | ) | ||||
|
Other
assets
|
(3,099 | ) | (18,503 | ) | ||||
|
Increase
in liabilities:
|
||||||||
|
Accounts
payable
|
14,159 | 88,841 | ||||||
|
Accrued
expenses and customer deposits
|
649,246 | 632,867 | ||||||
|
Total
adjustments
|
758,984 | 332,488 | ||||||
|
Net
cash provided by operating activities
|
261,765 | 457,038 | ||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds
on sale of equipment
|
- | 2,000 | ||||||
|
Purchases
of property and equipment
|
(168,132 | ) | (142,332 | ) | ||||
|
Net
cash used in investing activities
|
(168,132 | ) | (140,332 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds
from exercise of common stock options
|
21,206 | 10,250 | ||||||
|
Proceeds
from exercise of common stock warrants
|
- | 68,021 | ||||||
|
Proceeds
from note payable
|
- | 400,000 | ||||||
|
Payment
for accumulated dividends on preferred stock
|
(24,430 | ) | (24,566 | ) | ||||
|
Payments
related to registration of common stock
|
- | (16,906 | ) | |||||
|
Principal
payments on capital lease obligations and note payable
|
(382,243 | ) | (536,541 | ) | ||||
|
Net
cash used in financing activities
|
(385,467 | ) | (99,742 | ) | ||||
|
2009
|
2008
|
|||||||
|
NET
(DECREASE) INCREASE IN CASH
|
$ | (291,834 | ) | $ | 216,964 | |||
|
CASH
- Beginning of
period
|
1,399,050 | 1,182,086 | ||||||
|
CASH
- End of
period
|
$ | 1,107,216 | $ | 1,399,050 | ||||
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Cash
paid during the years for:
|
||||||||
|
Interest,
net
|
$ | 108,712 | $ | 102,763 | ||||
|
Income
taxes
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL
DISCLOSURES OF NONCASH FINANCING ACTIVITIES
|
||||||||
|
Property
and equipment purchased by capital lease
|
$ | 555,700 | $ | 338,571 | ||||
|
Property
and equipment accrued asset retirement obligation increase
|
$ | 6,624 | $ | 3,312 | ||||
|
Financing
expense related to warrant expiration date extension
|
$ | 76,387 | $ | - | ||||
|
SUPPLEMENTAL
DISCLOSURES OF NONCASH OPERATING ACTIVITIES
|
||||||||
|
Stock
based compensation expense
|
$ | 381,030 | $ | 77,348 | ||||
|
Note 1.
|
Business
Organization and Purpose
|
|
Note 2.
|
Summary
of Significant Accounting Policies
|
|
|
A.
|
Inventories
- Inventories are stated at the lower of cost or market on an acquired or
internally produced lot basis, and consist of raw materials,
work-in-process and finished goods. Cost includes material,
labor, freight and applied overhead. Inventory reserves are
established for obsolete inventory and excess inventory quantities based
on management’s estimate of net realizable value. The inventory
reserve increased $554 during 2009 and decreased $33,116 during
2008.
|
|
B.
|
Property
and Equipment - Property and equipment are carried at
cost. Depreciation is provided on the straight-line method
based on the estimated useful lives of the assets for financial reporting
purposes and allowable accelerated methods for tax
purposes. Useful lives range from ten years on certain
furniture and fixtures and leasehold improvements to three years on
computer equipment. Depreciation and accretion expense totaled
$443,800 and $371,125 for the years ended December 31, 2009 and 2008,
respectively. Expenditures for renewals and betterments are
capitalized and expenditures for repairs and maintenance are charged to
operations as incurred. Construction in process at December 31,
2009, consists primarily of two pieces of equipment that are expected to
be placed in service in the first quarter of 2010 at a total cost of
approximately $23,000. Construction in process at December 31,
2008, consists primarily of two pieces of equipment that was placed in
service in January 2009 at a total cost of approximately
$150,000.
|
|
|
Long-lived
assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount may not be
recoverable. If the fair value is less than the carrying amount
of the asset, a loss is recognized for the
difference. Equipment with a net book value of approximately
$44,000 was considered impaired, and a loss was recognized in the fourth
quarter of 2009.
|
|
C.
|
Research
and Development - Research and development costs are expensed as
incurred. Research and development expenses for the years ended
December 31, 2009 and 2008 were $314,386 and $454,424,
respectively. The decrease was due to continued contractual
research related to Small Business Innovation Research projects and Third
Frontier Programs. These costs were recognized as Cost of
Contract Research.
|
|
Note 2.
|
Summary
of Significant Accounting Policies
(Continued)
|
|
|
D.
|
Equipment
- In 2004, the Company received funds of $517,935 from the Ohio Department
of Development’s Third Frontier Action Fund (TFAF) for the purchase of
equipment related to the grant’s purpose. In a separate
contract with the Department of Energy the Company received $27,500 for
the purchase of equipment related to the contract’s
purpose. The Company has elected to record the funds disbursed
as a contra asset; therefore, the assets are not reflected in the
Company’s financial statements. As assets were purchased, the
liability initially created when the cash was received was reduced with no
revenue recognized or fixed asset recorded on the balance
sheet. As of December 31, 2009, the Company had disbursed the
entire amount received. The grant and contract both provide
that as long as the Company performs in compliance with the
grant/contract, the Company retains the rights to the
equipment. The grant was completed in January
2009. The Company was in compliance with the requirements and
retained the equipment.
|
|
|
E.
|
Licenses
- The Company has secured licenses to produce various superconductive
materials for periods up to the expiration of the applicable
patents. The license fees, included in “Other Assets” on the
balance sheet, are being amortized over the expected life of the agreement
or applicable patent, which is seventeen years. Cost and
accumulated amortization of licenses at December 31, 2009 were $21,000 and
$17,748, respectively. Cost and accumulated amortization of
licenses at December 31, 2008 were $21,000 and $16,489,
respectively. Amortization expense was $1,259 for the years
ended December 31, 2009, and 2008. Amortization expense is
estimated to be $1,259 for each of the next two years and $734 in
2012.
|
|
|
F.
|
Patent
- The Company has secured patents for manufacturing processes used in its
operations. Costs incurred to secure the patents have been
capitalized, included in “Other Assets” on the balance sheet, and are
being amortized over the life of the patents. Cost and
accumulated amortization of the patents at December 31, 2009 were $56,201
and $18,096 respectively. Cost and accumulated amortization of
the patents at December 31, 2008 were $46,009 and $16,266
respectively. Amortization expense was $1,830 for the years
ended December 31, 2009 and 2008. Amortization expense is
estimated to be at least $2,300 for each of the next five years due to the
amortization of an additional patent which had cost at December 31, 2009
of $19,728 and was applied for in January
2009.
|
|
|
G.
|
Income
Taxes - Income taxes are provided for by utilizing the asset and liability
method which requires the recognition of deferred tax assets and
liabilities for the expected future tax consequences of temporary
differences between the carrying amounts and the tax bases of assets and
liabilities using presently enacted tax rates. Deferred tax
assets are recognized for net operating loss carryforwards, reduced by a
valuation allowance which is established when “it is more
likely than not” that some portion or all of the deferred tax assets will
not be recognized.
|
|
Note 2.
|
Summary
of Significant Accounting Policies
(Continued)
|
|
H.
|
Stock
Based Compensation - Compensation cost recognized in 2009 and 2008
includes compensation cost for all stock-based awards granted on or
subsequent to January 1, 2006, based on the grant date fair value
estimated in accordance with the Stock Compensation Topic of the FASB
Accounting Standards Codification. Non cash stock based
compensation costs were $381,030 and $77,348 for the year ended December
31, 2009 and 2008, respectively. On January 2, 2009, the
Stock Option and Compensation Committee (the “Committee”) of the Board of
Directors of the Company approved the grant of options to purchase a total
of 450,000 shares of the Company’s common stock, effective January 2,
2009, to the Company’s Chief Executive Officer and three other executive
officers. The Committee also approved the grant of options to
purchase 90,000 shares to the four non-employee board
members. Pursuant to the terms of the agreements, the options
have an exercise price of $6.00 per share, the closing price of the
Company’s common stock as reported on the OTC Bulletin Board regulated
quotation service on January 2, 2009. The four non-employee
board members each received compensation of 1,819 shares of the Company’s
common stock and $5,000 in
2008.
|
|
I.
|
Net
Income Per Common Share - Net income per common share amounts are based on
the weighted average number of shares
outstanding.
|
|
J
.
|
Statements
of Cash Flows - For purposes of the statements of cash flows, the Company
considers all highly liquid investments purchased with maturity of three
months or less to be cash. No such investments were purchased
in 2008 and 2009.
|
|
K.
|
Concentrations
of Credit Risk - The Company’s cash balances, which are at times in excess
of federally insured levels, are maintained at a large regional bank and a
global investment banking group, and are continually monitored to minimize
the risk of loss. The Company grants credit to most customers,
who are varied in terms of size, geographic location and financial
strength. Customer balances are continually monitored to minimize the risk
of loss.
|
|
|
The
Company had four major customers in 2009 and 2008, which accounted for
revenue of approximately $4,200,000 and $7,000,000, respectively. These
customers totaled approximately $372,000 and $210,000 of the trade
accounts receivable at December 31, 2009 and 2008, respectively. The
largest customer represented approximately 25% of total revenues in 2009
and over 47% of total revenues in
2008.
|
|
L
.
|
Use
of Estimates - The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
|
|
|
M.
|
Fair
Value - The estimated fair value of amounts reported in the financial
statements have been determined using available market information and
valuation methodologies, as applicable (see Note
12).
|
| Note 2. | Summary of Significant Accounting Policies (Continued) |
|
N.
|
Revenue
Recognition - Revenue from product sales is recognized upon shipment to
customers. Provisions for discounts and rework costs for
returns are established when products are shipped based on historical
experience. Customer deposits represent cash received in
advance of revenue earned. Revenue from contract research
provided for third parties is recognized on the percentage of completion
method.
|
|
O.
|
Accounts
Receivable - The Company extends unsecured credit to customers under
normal trade agreements, which require payment within 30
days. Accounts greater than 90 days past due, which amounted to
$0 as of December 31, 2009 and 2008, are considered
delinquent. The Company does not charge interest on delinquent
trade accounts receivable. Accounts greater than one year past
due are placed on non-accrual status. Unless specified by the
customer, payments are applied to the oldest unpaid
invoice. Accounts receivable are presented at the amount
billed.
|
|
P.
|
Intangible
Assets - The Company accounts for Intangible Assets in accordance with the
Intangible Assets Topic of the FASB Standards
Codification. This topic requires certain intangible assets to
be tested for impairment under certain circumstances, and written off when
impaired, rather than being amortized as previous standards
required. There were no impairment adjustments for the years
ended December 31, 2009 and
2008.
|
|
|
|
Q.
|
Recently
Issued Accounting Standards
-
|
|
Note
2.
|
Summary
of Significant Accounting Policies
(Continued)
|
|
Note
3.
|
Inventories
|
|
2009
|
2008
|
|||||||
|
Raw
materials
|
$ | 371,060 | $ | 299,750 | ||||
|
Work-in-process
|
506,288 | 754,097 | ||||||
|
Finished
goods
|
204,026 | 259,629 | ||||||
| 1,081,374 | 1,313,476 | |||||||
|
Less
reserve for obsolete inventory
|
49,597 | 49,043 | ||||||
| $ | 1,031,777 | $ | 1,264,433 | |||||
|
Note
4.
|
Note
Payable
|
|
2010
|
$ | 73,808 | ||
|
2011
|
73,649 | |||
|
2012
|
73,486 | |||
|
2013
|
73,319 | |||
|
2014
|
73,146 | |||
|
2015
|
48,665 | |||
|
Total
minimum note payments
|
416,073 | |||
|
Less
amount representing interest
|
36,460 | |||
|
Present
value of minimum note payments
|
379,613 | |||
|
Less
current portion
|
62,394 | |||
|
Long-term
note payable obligation
|
$ | 317,219 |
|
|
·
|
At
no time shall the outstanding balance of the principal sum of the
Revolving Loan exceed the lesser of (1) $500,000 or (2) an amount equal to
the sum of 80% of Eligible Accounts plus the lesser of (A) 50% of Eligible
inventory or (B) $200,000.
|
|
|
·
|
Interest
on the Note is subject to change from time to time based on changes in an
independent index, which is the LIBO rate. The index at the
inception of the Note was 0.235% per annum. The interest rate
to be applied to the unpaid principal balance during this Note will be at
a rate of 2.75 percentage points over the
index.
|
|
|
·
|
All
accrued interest is payable monthly. The outstanding principal
and accrued interest owed on the Note matures on January 15,
2011.
|
|
Note
5.
|
Lease
Obligations
|
|
|
Operating
|
|
|
The
Company leases its facilities and certain office equipment under
agreements classified as operating leases expiring at various dates
through 2015. Rent expense which includes various monthly
rentals for the years ended December 31, 2009 and 2008, totaled $149,230
and $141,798, respectively. Future minimum lease payments at
December 31, 2009 are as follows:
|
|
2010
|
$ | 112,666 | ||
|
2011
|
112,391 | |||
|
2012
|
112,004 | |||
|
2013
|
112,004 | |||
|
2014
|
71,469 | |||
|
2015
|
1,600 | |||
| $ | 522,134 |
|
|
|
|
Capital
|
|
|
The
Company also leases certain equipment under capital leases. The
future minimum lease payment, by year, with the present value of such
payments, as of December 31, 2009 is as
follows:
|
|
2010
|
$ | 430,064 | ||
|
2011
|
406,002 | |||
|
2012
|
237,948 | |||
|
2013
|
151,038 | |||
|
2014
|
6,844 | |||
|
Total
minimum lease payments
|
1,231,896 | |||
|
Less
amount representing interest
|
129,876 | |||
|
Present
value of minimum lease payments
|
1,102,020 | |||
|
Less
current portion
|
363,270 | |||
|
Long-term
capital lease obligations
|
$ | 738,750 |
|
Note
5.
|
Lease
Obligations (continued)
|
|
2009
|
2008
|
|||||||
|
Machinery
and equipment
|
$ | 1,985,901 | $ | 1,544,263 | ||||
|
Less
accumulated depreciation
|
217,589 | 328,182 | ||||||
|
Net
book value
|
$ | 1,768,312 | $ | 1,216,081 | ||||
|
Note 6.
|
Purchase
Commitments
|
|
|
Equipment
purchases commitments approximated $140,000 at December 31, 2009 and
$468,000 at December 31, 2008.
|
|
|
In
addition, estimated purchase commitments for inventories approximated
$769,000 and $237,000 (see Note 2A) at December 31, 2009 and
2008.
|
|
Note
7.
|
Concentrations
- Supplier
|
|
Note
8.
|
Common
and Preferred Stock
|
|
Note
8.
|
Common
and Preferred Stock (continued)
|
|
Shares
|
Shares
|
|||||||
|
Authorized
|
Outstanding
|
|||||||
|
Cumulative
Preferred Stock
|
10,000 | - | ||||||
|
Voting
Preferred Stock
|
125,000 | - | ||||||
|
Non-Voting
Preferred Stock
|
125,000 | (a) | 24,297 | (b) | ||||
|
|
(a)
|
Includes
700 shares of Series A Preferred Stock and 100,000 shares of Series B
Preferred Stock authorized for
issuance.
|
|
(b)
|
Series
B Preferred Stock outstanding at December 31, 2008 was 24,430
shares.
|
|
|
Basic
income per share is calculated as income available to common stockholders
divided by the weighted average of common shares
outstanding. Diluted earnings per share is calculated as
diluted income available to common stockholders divided by the diluted
weighted average number of common shares. Diluted weighted
average number of common shares has been calculated using the treasury
stock method for Common Stock equivalents, which includes Common Stock
issuable pursuant to stock options and Common Stock
warrants.
|
|
Note
8.
|
Common
and Preferred Stock (continued)
|
|
|
Following
is a summary of preferred stock, Series B, employee and director stock
options and warrants, at December 31, 2009 and
2008.
|
|
December
31,
|
December
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Options
|
1,115,750 | 596,250 | ||||||
|
Warrants
|
557,057 | 557,057 | ||||||
|
Preferred
Series B
|
24,297 | 24,430 | ||||||
| 1,697,104 | 1,177,737 | |||||||
|
2009
|
2008
|
|||||||
|
(Loss)
Income applicable to common shares
|
$ | (521,649 | ) | $ | 100,177 | |||
|
Weighted
average common shares outstanding - basic
|
3,562,960 | 3,530,486 | ||||||
|
Effect
of dilutions - stock options and warrants
|
- | 504,579 | ||||||
|
Weighted
average shares outstanding - diluted
|
3,562,960 | 4,035,065 | ||||||
|
Note
9.
|
Stock
Option Plans
|
|
Note
9.
|
Stock
Option Plans (continued)
|
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Stock Options
|
Exercise Price
|
|||||||
|
Outstanding
at December 31, 2007
|
343,250 | $ | 2.08 | |||||
|
Granted
|
21,000 | 3.10 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
(1,500 | ) | 3.10 | |||||
|
Outstanding
at December 31, 2008
|
362,750 | $ | 2.14 | |||||
|
Granted
|
450,000 | 6.00 | ||||||
|
Exercised
|
(6,250 | ) | 2.03 | |||||
|
Forfeited
|
(10,250 | ) | 3.05 | |||||
|
Outstanding
at December 31, 2009
|
796,250 | $ | 4.31 | |||||
|
Shares
exercisable at December 31, 2008
|
321,050 | $ | 2.00 | |||||
|
Shares
exercisable at December 31, 2009
|
369,325 | $ | 2.52 | |||||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Stock Options
|
Exercise Price
|
|||||||
|
Outstanding
at December 31, 2007
|
241,000 | $ | 2.51 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(7,500 | ) | 1.37 | |||||
|
Expired
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Outstanding
at December 31, 2008
|
233,500 | 2.54 | ||||||
|
Granted
|
90,000 | 6.00 | ||||||
|
Exercised
|
(4,000 | ) | 2.13 | |||||
|
Expired
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Outstanding
at December 31, 2009
|
319,500 | $ | 3.52 | |||||
|
Shares
exercisable at December 31, 2008
|
233,500 | $ | 2.54 | |||||
|
Shares
exercisable at December 31, 2009
|
259,500 | $ | 2.95 | |||||
|
Note
9.
|
Stock
Option Plans (continued)
|
|
2009
|
2008
|
|||||||
|
Expected
life in years
|
9.2 | 10.0 | ||||||
|
Interest
rate
|
2.5 | % | 5.0 | % | ||||
|
Volatility
|
56.02 | % | 100.65 | % | ||||
|
Dividend
yield
|
0 | % | 0 | % | ||||
|
Note
10.
|
Warrants
Issued and Vested
|
|
Issue
|
Expiration
|
Warrant
|
||||||||||||||||||
|
Issued
|
Vested
|
Consideration
|
Date
|
Date
|
Price
|
|||||||||||||||
|
150,000
|
150,000 |
Subordinated
Notes Payable
|
01/2000 | 01/2010 | $ | 2.50 |
(a)
|
|||||||||||||
|
122,918
|
122,918 |
Private
Equity Offering
|
05/2004 | 05/2010 | 2.88 |
(b,c)
|
||||||||||||||
|
17,500
|
17,500 |
Consulting
Services
|
05/2004 | 05/2010 | 2.88 |
(b.c)
|
||||||||||||||
|
246,639
|
246,639 |
Private
Equity Offering
|
10/2005 | 10/2010 | 3.00 |
(b)
|
||||||||||||||
|
20,000
|
20,000 |
Revolving
Promissory Note
|
11/2004 | 11/2010 | 2.50 |
(b.c)
|
||||||||||||||
|
Note
11.
|
Income
Taxes
|
|
2009
|
2008
|
|||||||
|
Deferred
tax assets
|
||||||||
|
NOL
Carryforward
|
$ | 1,553,000 | $ | 1,898,000 | ||||
|
Stock
Based Compensation
|
130,000 | - | ||||||
|
UNICAP
|
26,000 | 22,000 | ||||||
|
Allowance
for doubtful accounts
|
5,000 | 9,000 | ||||||
|
Reserve
for obsolete inventory
|
17,000 | 19,000 | ||||||
|
Property
and equipment
|
(72,000 | ) | (109,000 | ) | ||||
| 1,659,000 | 1,839,000 | |||||||
|
Valuation
allowance
|
(1,503,000 | ) | 1,839,000 | |||||
|
Net
|
$ | 156,000 | $ | - | ||||
|
Percentage
|
||||||||
|
2009
|
2008
|
|||||||
|
Federal
statutory rate
|
34.0 | 34.0 | ||||||
|
State
tax
|
(11.5 | ) | - | |||||
|
Non-deductible
expense
|
(4.7 | ) | - | |||||
|
Valuation
allowance
|
(7.2 | ) | - | |||||
|
Effective
rate
|
10.6 | % | 34.0 | % | ||||
|
2009
|
2008
|
|||||||
|
Current
expense - state
|
$ | 97,000 | $ | - | ||||
|
Deferred
expense:
|
||||||||
|
NOL
utilization/expiration
|
345,000 | 275,000 | ||||||
|
Other
temporary differences
|
(165,000 | ) | 49,000 | |||||
|
Change
in valuation allowance
|
(336,000 | ) | (324,000 | ) | ||||
|
Total
|
$ | (59,000 | ) | $ | - | |||
|
Note
11.
|
Income
Taxes (continued)
|
|
Note
12.
|
Fair
Value of Financial Instruments
|
|
|
·
|
Cash
and cash equivalents, short-term debt and current maturities of long-term
debt: Amounts reported in the balance sheet approximate fair
market value due to the short maturity of these
instruments.
|
|
|
·
|
Long-term
capital lease obligations: Amounts reported in the balance sheet
approximate fair value as the interest rates on these obligations range
from 5.9% to 18.5%.
|
|
|
·
|
Long-term
note payable obligation: Amounts reported in the balance sheet approximate
fair value as the interest rate on the obligation is 3%. There
is also a one-quarter percent annual servicing fee to be charged monthly
on the outstanding principal
balance.
|
|
Note
13.
|
Asset
Retirement Obligation
|
| $ | 9,034 | |||
|
Increase
in present value of the obligation
|
||||
|
(accretion
expense in the corresponding amount charged against
earnings)
|
3,312 | |||
|
Balance
at December 31, 2008
|
$ | 12,346 | ||
|
Increase
in present value of the obligation
|
||||
|
(accretion
expense in the corresponding amount charged against
earnings)
|
6,624 | |||
|
Balance
at December 31, 2009
|
$ | 18,970 |
|
Note
14.
|
Subsequent
Events
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|