These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
31-1210318
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
þ
|
|
Table of Contents
|
Page
|
|
|
Part I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
8
|
|
Item 1B.
|
Unresolved Staff Comments
|
10
|
|
Item 2.
|
Properties
|
10
|
|
Item 3.
|
Legal Proceedings
|
10
|
|
Item 4.
|
(Removed and Reserved)
|
10
|
|
Part II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
|
|
|
Purchases of Equity Securities
|
11
|
|
|
Item 6.
|
Selected Financial Data
|
12
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
13
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
18
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
18
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and
|
|
|
Financial Disclosure
|
18
|
|
|
Item 9A.
|
Controls and Procedures
|
19
|
|
Item 9B.
|
Other Information
|
20
|
|
Part III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
21
|
|
Item 11.
|
Executive Compensation
|
21
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
21
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
21
|
|
Item 14.
|
Principal Accountant Fees and Services
|
21
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
22
|
|
Signatures
|
26
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
High
|
Low
|
|||||||
|
Fiscal 2010
|
||||||||
|
Quarter Ended March 31, 2010
|
$ | 3.50 | $ | 2.75 | ||||
|
Quarter Ended June 30, 2010
|
3.50 | 2.65 | ||||||
|
Quarter Ended September 30, 2010
|
4.00 | 2.65 | ||||||
|
Quarter Ended December 31, 2010
|
3.40 | 1.07 | ||||||
|
Fiscal 2009
|
||||||||
|
Quarter Ended March 31, 2009
|
$ | 6.00 | $ | 2.75 | ||||
|
Quarter Ended June 30, 2009
|
3.50 | 2.60 | ||||||
|
Quarter Ended September 30, 2009
|
3.80 | 1.75 | ||||||
|
Quarter Ended December 31, 2009
|
3.75 | 2.00 | ||||||
|
Number of Securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)
|
Weighted-average exercise
price of outstanding
options, warrants and rights
(b)
|
Number of securities
remaining available for
issuance under equity
compensation plans
(excluding securities
reflected in column (a))
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
(1)
|
1,066,250 | $ | 4.15 | 14,500 | ||||||||
|
(1)
|
Equity compensation plans approved by shareholders include our 1995 Stock Option Plan and 2006 Stock Option Plan.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.
|
|
Options
|
Potential
|
Weighted
|
||||||||||
|
due to
|
shares
|
Average
|
||||||||||
|
Year
|
expire
|
outstanding
|
Exercise Price
|
|||||||||
|
2011
|
62,500 | 3,838,398 | $ | 1.68 | ||||||||
|
2012
|
158,000 | 3,996,398 | $ | 1.55 | ||||||||
|
2013
|
30,250 | 4,026,648 | $ | 1.00 | ||||||||
|
2014
|
180,000 | 4,206,648 | $ | 4.36 | ||||||||
|
2015
|
140,000 | 4,346,648 | $ | 2.97 | ||||||||
|
2016
|
36,000 | 4,382,648 | $ | 3.25 | ||||||||
|
2017
|
- | 4,382,648 | - | |||||||||
|
2018
|
9,500 | 4,392,148 | $ | 3.10 | ||||||||
|
2019
|
450,000 | 4,842,148 | $ | 6.00 | ||||||||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE.
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
|
|
Exhibit
|
Exhibit
|
|
|
Number
|
Description
|
|
|
3(a)
|
Certificate of Second Amended and Restated Articles of Incorporation of Superconductive Components, Inc. (Incorporated by reference to Exhibit 3(a) to the Company’s initial Form 10-SB, filed on September 28, 2000)
|
|
|
3(b)
|
Restated Code of Regulations of Superconductive Components, Inc. (Incorporated by reference to Exhibit 3(b) to the Company’s initial Form 10-SB, filed on September 28, 2000)
|
|
|
3(c)
|
Amendment to Articles of Incorporation recording the change of the corporate name to SCI Engineered Materials, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-QSB filed November 7, 2007).
|
|
|
4(a)
|
Superconductive Components, Inc. 2006 Stock Incentive Plan (Incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement for the 2006 Annual Meeting of Shareholders held on June 9, 2006, filed May 1, 2006).
|
|
|
4(b)
|
Description of the Material Terms of the Stock Option Grant and Cash Bonus Plan for Executive Officers (Incorporated by reference to the Company’s Current Report on Form 8-K, dated June 19, 2006, filed June 23, 2006)
|
|
|
4(c)
|
Form of Incentive Stock Option Agreement under the Superconductive Components, Inc. 2006 Stock Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated June 19, 2006, filed June 23, 2006).
|
|
|
4(d)
|
Form of Non-Statutory Stock Option Agreement under the Superconductive Components, Inc. 2006 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated June 19, 2006, filed June 23, 2006).
|
|
|
4(e)
|
Description of the Material Terms of the Stock Option Grant for Executive Officers and Board of Directors (Incorporated by reference to the Company’s Current Report on Form 8-K dated January 2, 2009, filed January 6, 2009).
|
|
|
4(f)
|
Fourth Amended and Restated 1995 Stock Option Plan (Incorporated by reference to Exhibit 4(a) to the Company’s Registration Statement on Form S-8 (Registration No. 333-97583), filed on August 2, 2002)
|
|
|
4(g)
|
Form of Non-Statutory Stock Option Agreement Under the Superconductive Components, Inc. Fourth Amended and Restated 1995 Stock Option Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 22, 2005)
|
|
|
4(h)
|
Warrant to purchase common stock of Superconductive Components, Inc. issued to the Estate of Edward R. Funk, dated October 19, 2005 (Incorporated by reference to Exhibit 10(r) to the Company’s Registration Statement Form on SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
4(i)
|
Warrant to purchase common stock of Superconductive Components, Inc. issued to the Estate of Ingeborg V. Funk, dated October 19, 2005 (Incorporated by reference to Exhibit 10(s) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
4(j)
|
Warrant to purchase common stock of Superconductive Components, Inc. issued to Robert H. Peitz, effective October 19, 2005 (Incorporated by reference to Exhibit 10(t) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(a)
|
Employment Agreement entered into as of February 26, 2002, between Daniel Rooney and the Company (Incorporated by reference to Exhibit 10(a) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(b)
|
Lease Agreement between Superconductive Components, Inc. and Duke Realty Ohio dated as of September 29, 2003, with Letter of Understanding dated February 17, 2004 (Incorporated by reference to Exhibit 10(a) to the Company’s Quarterly Report on Form 10-QSB, filed on March 31, 2004)
|
|
|
10(c)
|
License Agreement with Sandia Corporation dated February 26, 1996 (Incorporated by reference to Exhibit 10(f) to the Company’s Form 10-SB Amendment No. 1, filed on January 3, 2001)
|
|
|
10(d)
|
Nonexclusive License with The University of Chicago (as Operator of Argonne National Laboratory) dated October 12, 1995 (Incorporated by reference to Exhibit 10(g) to the Company’s Form 10-SB Amendment No. 1, filed on January 3, 2001)
|
|
|
10(e)
|
Nonexclusive License with The University of Chicago (as Operator of Argonne National Laboratory) dated October 12, 1995 (Incorporated by reference to Exhibit 10(h) to the Company’s Form 10-SB Amendment No. 1, filed on January 3, 2001)
|
|
|
10(f)
|
Ohio Department of Development Third Frontier Action Fund Award dated February 20, 2004 (Incorporated by reference to Exhibit 10(o) to the Company’s Annual Report on Form 10-KSB, filed on March 30, 2004)
|
|
|
10(g)
|
Subscription Agreement between the Company and the Estate of Edward R. Funk, dated October 14, 2005 (Incorporated by reference to Exhibit 10(o) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(h)
|
Subscription Agreement between the Company and the Estate of Ingeborg V. Funk, dated October 14, 2005 (Incorporated by reference to Exhibit 10(p) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(i)
|
Subscription Agreement between the Company and Robert H. Peitz, dated October 14, 2005 (Incorporated by reference to Exhibit 10(q) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
10(j)
|
Conversion Agreement between the Company and the Estate of Edward R. Funk, dated October 14, 2005 (Incorporated by reference to Exhibit 10(u) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(k)
|
Conversion Agreement between the Company and the Estate of Ingeborg V. Funk, dated October 14, 2005 (Incorporated by reference to Exhibit 10(v) to the Company’s Registration Statement on Form SB-2 (Registration No. 333-131605), filed on February 6, 2006, and amended by Pre-effective Amendment No. 1 filed March 23, 2006)
|
|
|
10(l)
|
Description of purchase order received from an existing customer (Incorporated by reference to the Company’s Current Report on Form 8-K, filed January 24, 2007).
|
|
|
10(m)
|
Ohio Department of Development Third Frontier Advanced Energy Program Award (Incorporated by reference to the Company’s Current Report on Form 8-K, filed December 16, 2008).
|
|
|
10(n)
|
Description of material terms of Stock Option Agreements with the Company’s Executive Officers and Board of Directors (Incorporated by reference to the Company’s Current Report on Form 8-K, filed January 6, 2009).
|
|
|
10(o)
|
Business Loan Agreement between the Company and The Huntington National Bank, dated as of January 13, 2009 (Incorporated by reference to the Company’s Current Report on Form 8-K, filed January 23, 2009).
|
|
|
10(p)
|
Description of material modification to rights of security holders of common stock purchase warrants set to expire in 2009 (Incorporated by reference to the Company’s Current Report on Form 8-K, filed May 7, 2009).
|
|
|
10(q)
|
Description of Purchase Order received from a new customer (Incorporated by reference to the Company’s Current Report on Form 8-K, filed June 22, 2009).
|
|
|
10(r)
|
Description of information received from a customer regarding customer’s intent to purchase material (Incorporated by reference to the Company’s Current Report on Form 8-K, filed September 17, 2009).
|
|
|
10(s)
|
Notification from the Ohio Department of Development Third Frontier Photovoltaic Program of grant to be awarded dated December 17, 2009 (Incorporated by reference to the Company’s Current Report on Form 8-K, filed December 22, 2009).
|
|
|
10(t)
|
Description of exercise of 150,000 common stock warrants (Incorporated by reference to the Company’s Current Report on Form 8-K, dated January 8, 2010).
|
|
|
10(u)
|
Description of exercise of 40,833 common stock warrants (Incorporated by reference to the Company’s Current Report on Form 8-K, dated June 4, 2010).
|
|
16(a)
|
Description of the approval of the engagement of Crowe Horwath LLP ("Crowe") as the Company's independent registered public accounting firm for the year ended December 31, 2010. (Incorporated by reference to the Company’s Current Report on Form 8-K, dated May 13, 2010).
|
||
|
22(a)
|
Description of submission of matters to a vote of security holders for the election of five members to the board of directors (Incorporated by reference to the Company’s Current Report on Form 8-K, dated June 10, 2010).
|
||
| 23 |
*
|
Consent of Independent Registered Accounting Firms
|
|
| 24 |
*
|
Powers of Attorney.
|
|
| 31.1 |
*
|
Rule 13a-14(a) Certification of Principal Executive Officer.
|
|
| 31.2 |
*
|
Rule 13a-14(a) Certification of Principal Financial Officer.
|
|
| 32.1 |
*
|
Section 1350 Certification of Principal Executive Officer.
|
|
| 32.2 |
*
|
Section 1350 Certification of Principal Financial Officer.
|
|
| 99.1 |
|
Press Release dated February 28, 2011, entitled “SCI Engineered Materials, Inc., Reports Fourth Quarter and Full-Year 2010 Results.”
|
|
|
SCI ENGINEERED MATERIALS, INC.
|
|||
|
Date: February 28, 2011
|
By:
|
/s/ Daniel Rooney
|
|
|
Daniel Rooney, Chairman of the Board of
Directors, President and Chief Executive Officer
|
|||
|
Signature
|
Title
|
||
|
/s/ Daniel Rooney
|
Chairman of the Board of Directors, President, and
|
||
|
Chief Executive Officer
|
|||
|
|
(principal executive officer)
|
||
|
/s/ Gerald S. Blaskie
|
Vice President and Chief Financial Officer
|
||
|
Gerald S. Blaskie
|
(principal financial officer and principal accounting officer)
|
||
|
Robert J. Baker*
|
Director
|
||
|
Robert J. Baker
|
|||
|
Edward W. Ungar*
|
Director
|
||
|
Edward W. Ungar
|
|||
|
Robert H. Peitz*
|
Director
|
||
|
Robert H. Peitz
|
|||
|
Walter J. Doyle*
|
Director
|
||
|
Walter J. Doyle
|
|||
|
*By:
|
/s/ Daniel Rooney
|
||
|
Daniel Rooney, Attorney-in-Fact
|
|||
|
Page
|
||
|
Reports of Independent Registered Public Accounting Firms
|
F-1
|
|
|
Balance Sheets
|
F-3
|
|
|
Statements of Operations
|
F-5
|
|
|
Statements of Shareholders’ Equity
|
F-6
|
|
|
Statements of Cash Flows
|
F-7
|
|
|
Notes to Financial Statements
|
|
F-8
|
|
Crowe Horwath LLP
|
|
/s/ MALONEY + NOVOTNY LLC
|
|
2010
|
2009
|
|||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 1,511,752 | $ | 1,107,216 | ||||
|
Accounts receivable
|
||||||||
|
Trade, less allowance for doubtful accounts of $16,000
|
574,965 | 539,398 | ||||||
|
Contract
|
86,501 | 19,714 | ||||||
|
Other
|
20,551 | 11,000 | ||||||
|
Inventories
|
1,344,426 | 1,031,777 | ||||||
|
Deferred income taxes
|
156,000 | 156,000 | ||||||
|
Prepaid expenses
|
51,369 | 977,536 | ||||||
|
Total current assets
|
3,745,564 | 3,842,641 | ||||||
|
Property and Equipment, at cost
|
||||||||
|
Machinery and equipment
|
5,267,891 | 4,933,855 | ||||||
|
Furniture and fixtures
|
134,666 | 127,451 | ||||||
|
Leasehold improvements
|
315,054 | 315,054 | ||||||
|
Construction in progress
|
- | 22,966 | ||||||
| 5,717,611 | 5,399,326 | |||||||
|
Less accumulated depreciation
|
(3,250,237 | ) | (2,868,198 | ) | ||||
| 2,467,374 | 2,531,128 | |||||||
|
Other Assets
|
||||||||
|
Deposits
|
29,621 | 21,909 | ||||||
|
Intangibles
|
49,276 | 41,358 | ||||||
|
Total other assets
|
78,897 | 63,267 | ||||||
|
TOTAL ASSETS
|
$ | 6,291,835 | $ | 6,437,036 | ||||
|
2010
|
2009
|
|||||||
|
|
||||||||
|
Current Liabilities
|
||||||||
|
Capital lease obligations, current portion
|
$ | 399,780 | $ | 363,270 | ||||
|
Note payable, current portion
|
64,292 | 62,394 | ||||||
|
Accounts payable
|
573,741 | 263,468 | ||||||
|
Customer deposits
|
366,153 | 1,319,455 | ||||||
|
Accrued compensation
|
71,704 | 67,863 | ||||||
|
Accrued expenses and other
|
232,701 | 210,294 | ||||||
|
Total current liabilities
|
1,708,371 | 2,286,744 | ||||||
|
Capital lease obligations, net of current portion
|
505,758 | 738,750 | ||||||
|
Note payable, net of current portion
|
252,927 | 317,219 | ||||||
|
Total liabilities
|
2,467,056 | 3,342,713 | ||||||
|
Commitments and contingencies (Note 6)
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Convertible preferred stock, Series B, 10% cumulative,
|
||||||||
|
nonvoting, no par value, $10 stated value, optional
|
||||||||
|
redemption at 103%; optional shareholder conversion 2 shares for 1;
|
||||||||
|
24,152 and 24,297 shares issued and outstanding, respectively
|
393,678 | 371,612 | ||||||
|
Common stock, no par value, authorized 15,000,000 shares;
|
||||||||
|
3,775,898 and 3,571,775 shares issued and outstanding, respectively
|
9,725,390 | 9,209,424 | ||||||
|
Additional paid-in capital
|
1,587,727 | 1,412,382 | ||||||
|
Accumulated deficit
|
(7,882,016 | ) | (7,899,095 | ) | ||||
| 3,824,779 | 3,094,323 | |||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 6,291,835 | $ | 6,437,036 | ||||
|
2010
|
2009
|
|||||||
|
PRODUCT REVENUE
|
$ | 8,038,774 | $ | 7,004,527 | ||||
|
CONTRACT RESEARCH REVENUE
|
877,348 | 1,005,708 | ||||||
|
TOTAL REVENUE
|
8,916,122 | 8,010,235 | ||||||
|
COST OF PRODUCT REVENUE
|
6,002,686 | 5,311,459 | ||||||
|
COST OF CONTRACT RESEARCH REVENUE
|
639,452 | 828,897 | ||||||
|
TOTAL COST OF REVENUE
|
6,642,138 | 6,140,356 | ||||||
|
GROSS PROFIT
|
2,273,984 | 1,869,879 | ||||||
|
GENERAL AND ADMINISTRATIVE EXPENSE
|
1,128,644 | 1,237,672 | ||||||
|
RESEARCH AND DEVELOPMENT EXPENSE
|
442,214 | 314,386 | ||||||
|
MARKETING AND SALES EXPENSE
|
623,231 | 647,859 | ||||||
|
INCOME (LOSS) FROM OPERATIONS
|
79,895 | (330,038 | ) | |||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest income
|
5,273 | 6,394 | ||||||
|
Interest expense
|
(85,643 | ) | (108,712 | ) | ||||
|
Gain (loss) on disposal of equipment
|
10,251 | (45,646 | ) | |||||
|
Financing expense
|
- | (76,387 | ) | |||||
|
Miscellaneous, net
|
(1,830 | ) | (1,830 | ) | ||||
| (71,949 | ) | (226,181 | ) | |||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
7,946 | (556,219 | ) | |||||
|
INCOME TAX BENEFIT
|
(9,133 | ) | (59,000 | ) | ||||
|
NET INCOME (LOSS)
|
17,079 | (497,219 | ) | |||||
|
DIVIDENDS ON PREFERRED STOCK
|
(24,308 | ) | (24,430 | ) | ||||
|
LOSS APPLICABLE TO COMMON SHARES
|
$ | (7,229 | ) | $ | (521,649 | ) | ||
|
EARNINGS PER SHARE - BASIC AND DILUTED
|
||||||||
|
(Note 7)
|
||||||||
|
INCOME (LOSS) PER COMMON SHARE
|
||||||||
|
Basic
|
$ | 0.00 | $ | (0.15 | ) | |||
|
Diluted
|
$ | 0.00 | $ | (0.15 | ) | |||
|
WEIGHTED AVERAGE SHARES OUTSTANDING
|
||||||||
|
Basic
|
3,750,376 | 3,562,960 | ||||||
|
Diluted
|
3,750,376 | 3,562,960 | ||||||
|
Convertible
|
Additional
|
|||||||||||||||||||
|
Preferred Stock,
|
Common
|
Paid-In
|
Accumulated
|
|||||||||||||||||
|
Series B
|
Stock
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
|
Balance 01/01/09
|
$ | 373,647 | $ | 9,180,183 | $ | 985,396 | $ | (7,401,876 | ) | $ | 3,137,350 | |||||||||
|
Accretion of cumulative dividends
|
24,430 | - | (24,430 | ) | - | - | ||||||||||||||
|
Common stock conversion from preferred stock (Note 7)
|
(2,035 | ) | 2,035 | - | - | - | ||||||||||||||
|
Stock based compensation expense (Note 2G)
|
- | - | 451,416 | - | 451,416 | |||||||||||||||
|
Proceeds from exercise of stock options (Note 7)
|
- | 21,206 | - | - | 21,206 | |||||||||||||||
|
Common stock issued
|
- | 6,000 | - | - | 6,000 | |||||||||||||||
|
Payment of cumulative dividends
|
(24,430 | ) | - | - | - | (24,430 | ) | |||||||||||||
|
Net loss
|
- | - | - | (497,219 | ) | (497,219 | ) | |||||||||||||
|
Balance 12/31/09
|
$ | 371,612 | $ | 9,209,424 | $ | 1,412,382 | $ | (7,899,095 | ) | $ | 3,094,323 | |||||||||
|
Accretion of cumulative dividends
|
24,308 | - | (24,308 | ) | - | - | ||||||||||||||
|
Common stock conversion from preferred stock (Note 7)
|
(2,242 | ) | 2,242 | - | - | - | ||||||||||||||
|
Stock based compensation expense (Note 2G)
|
- | - | 199,653 | - | 199,653 | |||||||||||||||
|
Proceeds from exercise of stock warrants (Note 7)
|
- | 490,799 | - | - | 490,799 | |||||||||||||||
|
Proceeds from exercise of stock options (Note 7)
|
- | 19,175 | - | - | 19,175 | |||||||||||||||
|
Common stock issued
|
- | 3,750 | - | - | 3,750 | |||||||||||||||
|
Net income
|
- | - | - | 17,079 | 17,079 | |||||||||||||||
|
Balance 12/31/10
|
$ | 393,678 | $ | 9,725,390 | $ | 1,587,727 | $ | (7,882,016 | ) | $ | 3,824,779 | |||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$ | 17,079 | $ | (497,219 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
provided by operating activities:
|
||||||||
|
Depreciation and accretion
|
488,003 | 443,800 | ||||||
|
Amortization
|
3,088 | 3,088 | ||||||
|
Stock based compensation
|
203,403 | 381,030 | ||||||
|
Financing expense related to warrant extension
|
- | 76,387 | ||||||
|
(Gain) loss on sale of equipment
|
(10,251 | ) | 45,646 | |||||
|
Deferred income taxes
|
- | (156,000 | ) | |||||
|
Inventory reserve
|
403 | 554 | ||||||
|
Changes in allowance for doubtful accounts
|
- | (8,947 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(111,905 | ) | 15,991 | |||||
|
Inventories
|
(313,052 | ) | 232,102 | |||||
|
Prepaid expenses
|
926,167 | (934,973 | ) | |||||
|
Other assets
|
(18,718 | ) | (3,099 | ) | ||||
|
Accounts payable
|
310,273 | 14,159 | ||||||
|
Accrued expenses and customer deposits
|
(933,678 | ) | 649,246 | |||||
|
Net cash provided by operating activities
|
560,812 | 261,765 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds on sale of equipment
|
10,500 | - | ||||||
|
Purchases of property and equipment
|
(225,209 | ) | (168,132 | ) | ||||
|
Net cash used in investing activities
|
(214,709 | ) | (168,132 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from exercise of common stock options
|
19,175 | 21,206 | ||||||
|
Proceeds from exercise of common stock warrants
|
490,799 | - | ||||||
|
Payment for accumulated dividends on preferred stock
|
- | (24,430 | ) | |||||
|
Principal payments on capital lease obligations and note payable
|
(451,541 | ) | (382,243 | ) | ||||
|
Net cash provided by (used in) financing activities
|
58,433 | (385,467 | ) | |||||
|
NET INCREASE (DECREASE) IN CASH
|
$ | 404,536 | $ | (291,834 | ) | |||
|
CASH
- Beginning of year
|
1,107,216 | 1,399,050 | ||||||
|
CASH
- End of year
|
$ | 1,511,752 | $ | 1,107,216 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH
|
||||||||
|
FLOW INFORMATION
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 85,643 | $ | 108,712 | ||||
|
Income taxes
|
$ | 2,400 | $ | 2,450 | ||||
|
SUPPLEMENTAL DISCLOSURES OF NONCASH
|
||||||||
|
INVESTING AND FINANCING ACTIVITIES
|
||||||||
|
Property and equipment purchased by capital lease
|
$ | 192,665 | $ | 555,700 | ||||
|
Increase in asset retirement obligation
|
$ | 6,624 | $ | 6,624 | ||||
|
Financing expense related to warrant extension
|
$ | - | $ | 76,387 | ||||
|
Note 1.
|
Business Organization and Purpose
|
|
Note 2.
|
Summary of Significant Accounting Policies
|
|
|
A.
|
Inventories - Inventories are stated at the lower of cost or market on an acquired or internally produced lot basis, and consist of raw materials, work-in-process and finished goods. Cost includes material, labor, freight and applied overhead. Inventory reserves are established for obsolete inventory and excess inventory quantities based on management’s estimate of net realizable value. The Company has an inventory reserve of $50,000 at December 31, 2010 and $49,597 at December 31, 2009.
|
|
B.
|
Property and Equipment - Property and equipment are carried at cost. Depreciation is provided on the straight-line method based on the estimated useful lives of the assets for financial reporting purposes and allowable accelerated methods for tax purposes. Useful lives range from ten years on certain furniture and fixtures and leasehold improvements to three years on computer equipment. Depreciation and accretion expense totaled $488,003 and $443,800 for the years ended December 31, 2010 and 2009, respectively. Expenditures for renewals and betterments are capitalized and expenditures for repairs and maintenance are charged to operations as incurred. Construction in progress at December 31, 2009 consisted primarily of two pieces of
equipment that were placed in service in the first quarter of 2010 at a total cost of approximately $23,000.
|
|
|
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference. Equipment with a net book value of approximately $44,000 was considered impaired, and a loss was recognized in 2009.
|
|
|
C.
|
Equipment - In 2004, the Company received funds of $517,935 from the Ohio Department of Development’s Third Frontier Action Fund (TFAF) for the purchase of equipment related to the grant’s purpose. In a separate contract with the Department of Energy the Company received $27,500 for the purchase of equipment related to the contract’s purpose. The Company elected to record the funds disbursed as a contra asset.
|
|
Note 2.
|
Summary of Significant Accounting Policies (Continued)
|
|
|
As assets were purchased, the liability initially created when the cash was received was reduced with no revenue recognized or fixed asset recorded on the balance sheet. As of December 31, 2009, the Company had used the entire amount received to purchase equipment. The grant and contract both provide that as long as the Company performs in compliance with the grant/contract, the Company retains the rights to the equipment. The grant was completed in January 2009.
|
|
|
D.
|
Research and Development - Research and development costs are expensed as incurred. Research and development expense for the years ended December 31, 2010 and 2009 was $442,214 and $314,386, respectively. The Company continues to develop innovative transparent conductive oxide systems to further align activities with customer needs, as well as trial materials which resulted in increased research and development expense during 2010. These new research and development endeavors have moved the Company beyond the scope of the current federal and state grants and awards.
|
|
|
E.
|
Intangible Assets - The Company reviews intangible assets for impairment and performs detailed testing whenever impairment indicators are present. If necessary, an impairment loss is recorded for the excess of book cost over fair value. There were no impairment adjustments for the years ended December 31, 2010 and 2009.
|
|
|
Licenses - The Company has secured licenses to produce various superconductive materials for periods up to the expiration of the applicable patents. The license fees are amortized over the expected life of the agreement or applicable patent, which is seventeen years. Cost and accumulated amortization of licenses at December 31, 2010 were $21,000 and $19,006, respectively. Cost and accumulated amortization of licenses at December 31, 2009 were $21,000 and $17,748, respectively. Amortization expense was $1,259 for the years ended December 31, 2010 and 2009. Amortization expense is estimated to be $1,259 in 2011 and $734 in 2012.
|
|
|
Patent - The Company has secured patents for manufacturing processes used in its operations. Costs incurred to secure the patents have been capitalized and are being amortized over the life of the patents. Cost and accumulated amortization of the patents at December 31, 2010 were $67,204 and $19,925 respectively. Cost and accumulated amortization of the patents at December 31, 2009 were $56,201 and $18,096 respectively. Amortization expense was $1,830 for the years ended December 31, 2010 and 2009. Amortization expense is estimated to be at least $1,830 for each of the next five years. An additional patent which had cost at December 31, 2010 and 2009 of $30,735 and $19,728, respectively, was applied
for in 2009 and is expected to take up to six years to finalize.
|
|
|
F.
|
Income Taxes - Income taxes are provided for by utilizing the asset and liability method which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities using presently enacted tax rates. Deferred tax assets are reduced by a valuation allowance which is established when “it is more likely than not” that some portion or all of the deferred tax assets will not be recognized.
|
|
Note 2.
|
Summary of Significant Accounting Policies (Continued)
|
|
|
G.
|
Stock Based Compensation - Compensation cost for all stock-based awards is based on the grant date fair value and recognized over the required service (vesting) period. Non cash stock based compensation expense was $203,403 and $381,030 for the years ended December 31, 2010 and 2009, respectively. Unrecognized compensation expense was $724,842 as of December 31, 2010 and will be recognized through 2017. There was no benefit recorded for this compensation cost as the expense primarily relates to incentive stock options that do not qualify for a tax deduction until, and only if, a qualifying disposition occurs.
|
|
|
H.
|
Cash - The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash.
|
|
|
I.
|
Concentrations of Credit Risk - The Company’s cash balances, which are at times in excess of federally insured levels, are maintained at a large regional bank and a global investment banking group, and are continually monitored to minimize the risk of loss. The Company grants credit to most customers, who are varied in terms of size, geographic location and financial strength. Customer balances are continually monitored to minimize the risk of loss.
|
|
|
The Company had four major customers in 2010 and 2009, which accounted for revenue of approximately $5,800,000 and $4,200,000, respectively. These customers totaled approximately $403,000 and $372,000 of trade accounts receivable at December 31, 2010 and 2009, respectively. The largest customer represented approximately 27% of total revenue in 2010 and approximately 25% of total revenue in 2009. In January 2011 one of these customers announced it was closing its facilities in the first quarter of 2011. The Company has collected all outstanding accounts receivable from this customer at December 31, 2010 and expects to recover the anticipated lower revenue as a result of the loss of this customer with additional revenue from new and existing customers.
|
|
|
J.
|
Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allowance for doubtful accounts and valuation allowance on deferred tax assets. Actual results could differ from those estimates.
|
|
K.
|
Fair Value of Financial Instruments - The estimated fair value of amounts reported in the financial statements have been determined using available market information and valuation methodologies, as applicable (see Note 11).
|
|
Note 2.
|
Summary of Significant Accounting Policies (Continued)
|
|
|
L.
|
Revenue Recognition - Revenue from product sales is recognized upon shipment to customers. Provisions for discounts and rework costs for returns are established when products are shipped based on historical experience. Customer deposits represent cash received in advance of revenue earned.
|
|
|
Revenue from contract research provided for third parties is recognized on the percentage of completion method. Contract research revenue is recognized during the period in which qualifying expenses are incurred for the research that is performed as set forth under the terms of the grant award agreements.
|
|
|
M.
|
Accounts Receivable - The Company extends unsecured credit to customers under normal trade agreements, which require payment within 30 days. Accounts greater than 90 days past due, which amounted to $0 as of December 31, 2010 and 2009, are considered delinquent. The Company does not charge interest on delinquent trade accounts receivable. Unless specified by the customer, payments are applied to the oldest unpaid invoice. Accounts receivable are presented at the amount billed.
|
|
Note 3.
|
Inventories
|
|
2010
|
2009
|
|||||||
|
Raw materials
|
$ | 338,971 | $ | 371,060 | ||||
|
Work-in-process
|
866,853 | 506,288 | ||||||
|
Finished goods
|
188,602 | 204,026 | ||||||
| 1,394,426 | 1,081,374 | |||||||
|
Less reserve for obsolete inventory
|
50,000 | 49,597 | ||||||
| $ | 1,344,426 | $ | 1,031,777 | |||||
|
Note 4.
|
Note Payable
|
|
|
During 2006, the Company was approved for a 166 Direct Loan from the Ohio Department of Development in the amount of $400,000. These funds were received in July of 2008 and were used for the purchase of production equipment and to reduce the Company’s capital lease obligations on certain equipment. The term of the loan is 84 months at a fixed interest rate of 3%. There is also a 0.25% annual servicing fee to be charged monthly on the outstanding principal balance. The Company is making monthly servicing fee, interest and principal payments of approximately $6,000. The loan principal balance will be fully amortized at the end of the term in August 2015. The loan is collateralized by the project equipment. As of December
31, 2010 the loan had a balance of $317,219. The future minimum payment, year by year, with the present value of such payments, as of December 31, 2010, is as follows:
|
|
2011
|
$ | 73,649 | ||
|
2012
|
73,486 | |||
|
2013
|
73,319 | |||
|
2014
|
73,146 | |||
|
2015
|
48,665 | |||
|
Total minimum note payments
|
342,265 | |||
|
Less amount representing interest
|
25,046 | |||
|
Present value of minimum note payments
|
317,219 | |||
|
Less current portion
|
64,292 | |||
|
Note payable, net of current portion
|
$ | 252,927 |
|
|
·
|
At no time shall the outstanding balance of the principal sum of the Note exceed the lesser of (1) $500,000 or (2) an amount equal to the sum of 80% of Eligible Accounts plus the lesser of (A) 50% of Eligible inventory or (B) $200,000.
|
|
|
·
|
Interest on the Note is subject to change from time to time based on changes in an independent index (LIBOR). The index at the inception of the Note was 0.261% per annum. The interest rate to be applied to the unpaid principal balance during the term will be at a rate of 2.75 percentage points over the index.
|
|
|
·
|
Accrued interest is payable monthly. The outstanding principal and accrued interest owed on the Note matures on April 15, 2011.
|
|
Note 5.
|
Lease Obligations
|
|
|
Operating
|
|
|
The Company leases its facilities and certain office equipment under agreements classified as operating leases expiring at various dates through 2015. Rent expense, which includes various monthly rentals for the years ended December 31, 2010 and 2009 totaled $159,979 and $149,230, respectively. Future minimum lease payments at December 31, 2010 are as follows:
|
|
2011
|
$ | 112,711 | ||
|
2012
|
112,324 | |||
|
2013
|
112,324 | |||
|
2014
|
71,789 | |||
|
2015
|
1,600 | |||
| $ | 410,748 |
|
|
Capital
|
|
|
The Company also leases certain equipment under capital leases. Future minimum lease payments, by year, with the present value of such payments, as of December 31, 2010 are as follows:
|
|
2011
|
$ | 477,035 | ||
|
2012
|
306,756 | |||
|
2013
|
207,987 | |||
|
2014
|
58,272 | |||
|
2015
|
11,794 | |||
|
Total minimum lease payments
|
1,061,844 | |||
|
Less amount representing interest
|
156,306 | |||
|
Present value of minimum lease payments
|
905,538 | |||
|
Less current portion
|
399,780 | |||
|
Capital lease obligations, net of current portion
|
$ | 505,758 |
|
Note 5.
|
Lease Obligations (continued)
|
|
2010
|
2009
|
|||||||
|
Machinery and equipment
|
$ | 2,048,048 | $ | 1,985,901 | ||||
|
Less accumulated depreciation
|
553,661 | 217,589 | ||||||
|
Net book value
|
$ | 1,494,387 | $ | 1,768,312 | ||||
|
Note 6.
|
Purchase Commitments
|
|
|
Equipment purchase commitments approximated $370,000 at December 31, 2010 and $140,000 at December 31, 2009.
|
|
|
In addition, estimated purchase commitments for inventories approximated $676,000 and $769,000 (see Note 2A) at December 31, 2010 and 2009, respectively.
|
|
Note 7.
|
Common and Preferred Stock
|
|
Note 7.
|
Common and Preferred Stock (continued)
|
|
Shares
|
Shares
|
|||||||
|
Authorized
|
Outstanding
|
|||||||
|
Cumulative Preferred Stock
|
10,000 | - | ||||||
|
Voting Preferred Stock
|
125,000 | - | ||||||
|
Non-Voting Preferred Stock
|
125,000 | (a) | 24,152 | (b) | ||||
|
|
(a)
|
Includes 700 shares of Series A Preferred Stock and 100,000 shares of Series B Preferred Stock authorized for issuance.
|
|
|
(b)
|
Series B Preferred Stock outstanding at December 31, 2009 was 24,297 shares.
|
|
|
Basic income (loss) per share is calculated as income available to common stockholders divided by the weighted average of common shares outstanding. Diluted earnings per share is calculated as diluted income available to common stockholders divided by the diluted weighted average number of common shares. Diluted weighted average number of common shares gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. Diluted earnings per share exclude all diluted potential shares if their effect is anti-dilutive. For the year ended December 31, 2010, all (156,517) common stock options were anti-dilutive due to the net
loss. For the year ended December 31, 2009, all (263,818) common stock options and warrants were anti-dilutive due to the net loss.
|
|
Note 7.
|
Common and Preferred Stock (continued)
|
|
|
Following is a summary of employee and director stock options, stock warrants, and preferred stock, Series B at December 31, 2010 and 2009.
|
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Options
|
1,066,250 | 1,115,750 | ||||||
|
Warrants
|
- | 557,057 | ||||||
|
Preferred Series B
|
24,152 | 24,297 | ||||||
| 1,090,402 | 1,697,104 | |||||||
|
2010
|
2009
|
|||||||
|
Loss applicable to common shares
|
$ | (7,229 | ) | $ | (521,649 | ) | ||
|
Weighted average common shares outstanding – basic
|
3,750,376 | 3,562,960 | ||||||
|
Effect of dilutions - stock options and warrants
|
- | - | ||||||
|
Weighted average shares outstanding - diluted
|
3,750,376 | 3,562,960 | ||||||
|
Note 8.
|
Stock Option Plans
|
|
Note 8.
|
Stock Option Plans (continued)
|
|
Weighted
|
Weighted
|
|
||||||||||||||
|
Average
|
Average
|
Aggregate
|
||||||||||||||
|
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Stock Options
|
Price
|
Term (yrs)
|
Value
|
|||||||||||||
|
Outstanding at January 1, 2009
|
362,750 | $ | 2.14 | |||||||||||||
|
Granted
|
450,000 | 6.00 | ||||||||||||||
|
Exercised
|
(6,250 | ) | 2.03 | |||||||||||||
|
Forfeited
|
(10,250 | ) | 3.05 | |||||||||||||
|
Outstanding at December 31, 2009
|
796,250 | $ | 4.31 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(11,000 | ) | 1.55 | |||||||||||||
|
Forfeited
|
(1,500 | ) | 2.88 | |||||||||||||
|
Outstanding at December 31, 2010
|
783,750 | $ | 4.35 | 5.9 | $ | - | ||||||||||
|
Options exercisable at December 31, 2009
|
369,325 | $ | 2.52 | 3.9 | $ | 305,464 | ||||||||||
|
Options exercisable at December 31, 2010
|
411,800 | $ | 2.94 | 3.9 | $ | 167,055 | ||||||||||
|
Options expected to vest
|
371,950 | $ | 5.91 | 8.2 | $ | - | ||||||||||
|
Weighted
|
Weighted
|
|
||||||||||||||
|
Average
|
Average
|
Aggregate
|
||||||||||||||
|
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Stock Options
|
Price
|
Term (yrs)
|
Value
|
|||||||||||||
|
Outstanding at January 1, 2009
|
233,500 | $ | 2.54 | |||||||||||||
|
Granted
|
90,000 | 6.00 | ||||||||||||||
|
Exercised
|
(4,000 | ) | 2.13 | |||||||||||||
|
Expired
|
- | - | ||||||||||||||
|
Forfeited
|
- | - | ||||||||||||||
|
Outstanding at December 31, 2009
|
319,500 | $ | 3.52 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(1,000 | ) | 2.13 | |||||||||||||
|
Expired
|
(36,000 | ) | 2.97 | |||||||||||||
|
Forfeited
|
- | - | ||||||||||||||
|
Outstanding at December 31, 2010
|
282,500 | $ | 3.60 | 3.4 | $ | - | ||||||||||
|
Options exercisable at December 31, 2009
|
259,500 | $ | 2.95 | 3.8 | $ | 104,325 | ||||||||||
|
Options exercisable at December 31, 2010
|
252,500 | $ | 3.31 | 3.4 | $ | 10,125 | ||||||||||
|
Options expected to vest
|
30,000 | $ | 6.00 | 3.3 | $ | - | ||||||||||
|
Note 8.
|
Stock Option Plans (continued)
|
|
Weighted
|
||||||||
|
Average
|
||||||||
|
|
Exercise
|
|||||||
|
Stock Options
|
Price
|
|||||||
|
Employee Stock Options
|
||||||||
|
Nonvested options at January 1, 2010
|
426,925 | $ | 5.86 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
(400 | ) | 3.25 | |||||
|
Vested
|
(54,575 | ) | 5.51 | |||||
|
Nonvested options at December 31, 2010
|
371,950 | $ | 5.91 | |||||
|
Non-Employee Director Stock Options
|
||||||||
|
Nonvested options at January 1, 2010
|
60,000 | $ | 6.00 | |||||
|
Granted
|
- | - | ||||||
|
Forfeited
|
- | - | ||||||
|
Expired
|
- | - | ||||||
|
Vested
|
(30,000 | ) | 6.00 | |||||
|
Nonvested options at December 31, 2010
|
30,000 | $ | 6.00 | |||||
|
Note 8.
|
Stock Option Plans (continued)
|
|
Expected life in years
|
9.2 | (a) | ||
|
Interest rate
|
2.5 | %(b) | ||
|
Volatility
|
56.02 | %(c) | ||
|
Dividend yield
|
0 | %(d) |
|
Note 9.
|
Warrants Issued and Vested
|
|
|
|
Issue
|
Expiration
|
Warrant
|
|||||||||||||||
|
Issued
|
Vested
|
Consideration
|
Date
|
Date
|
Price
|
||||||||||||||
| 150,000 | 150,000 |
Subordinated Notes Payable
|
01/2000 | 01/2010 | $ | 2.50 | (a) | ||||||||||||
| 122,918 | 122,918 |
Private Equity Offering
|
05/2004 | 05/2010 | 2.88 | (b,c,d) | |||||||||||||
| 17,500 | 17,500 |
Consulting Services
|
05/2004 | 05/2010 |
2.88
|
(b.c,e) | |||||||||||||
| 246,639 | 246,639 |
Private Equity Offering
|
10/2005 | 10/2010 | 3.00 | (b) | |||||||||||||
| 20,000 | 20,000 |
Revolving Promissory Note
|
11/2004 | 11/2010 | 2.50 | (b,c) | |||||||||||||
|
Note 10.
|
Income Taxes
|
|
2010
|
2009
|
|||||||
|
Deferred tax assets
|
||||||||
|
NOL Carryforwards
|
$ | 1,518,000 | $ | 1,553,000 | ||||
|
Stock based compensation
|
82,000 | 130,000 | ||||||
|
UNICAP
|
25,000 | 26,000 | ||||||
|
Allowance for doubtful accounts
|
6,000 | 5,000 | ||||||
|
Reserve for obsolete inventories
|
18,000 | 17,000 | ||||||
|
Reserve for asset retirement
|
9,000 | - | ||||||
|
Property and equipment
|
(76,000 | ) | (72,000 | ) | ||||
| 1,582,000 | 1,659,000 | |||||||
|
Valuation allowance
|
(1,426,000 | ) | (1,503,000 | ) | ||||
|
Net
|
$ | 156,000 | $ | 156,000 | ||||
|
Percentage
|
||||||||
|
2010
|
2009
|
|||||||
|
Federal statutory rate
|
35.0 | % | 34.0 | % | ||||
|
State/city tax
|
(130.9 | ) | (11.5 | ) | ||||
|
Non-deductible expense
|
576.8 | (4.7 | ) | |||||
|
Reconcile deferred tax
|
616.7 | 0.0 | ||||||
|
Rate change effect
|
(203.3 | ) | 0.0 | |||||
|
Valuation allowance
|
(969.0 | ) | (7.2 | ) | ||||
|
Other
|
(40.2 | ) | 0.0 | |||||
|
Effective rate
|
(114.9 | ) % | 10.6 | % | ||||
|
Note 10.
|
Income Taxes (continued)
|
|
2010
|
2009
|
|||||||
|
Current
|
$ | (9,000 | ) | $ | 97,000 | |||
|
Deferred:
|
||||||||
|
NOL utilization/expiration
|
35,000 | 345,000 | ||||||
|
Other temporary differences
|
42,000 | (165,000 | ) | |||||
|
Change in valuation allowance
|
(77,000 | ) | (336,000 | ) | ||||
|
Total
|
$ | (9,000 | ) | $ | (59,000 | ) | ||
|
Note 11.
|
Fair Value of Financial Instruments
|
|
|
·
|
Cash and cash equivalents, short-term debt and current maturities of long-term debt: Amounts reported in the balance sheet approximate fair market value due to the short maturity of these instruments.
|
|
|
·
|
Long-term capital lease obligations: Amounts reported in the balance sheet approximate fair value as the interest rates on these obligations range from 5.9% to 7.8%, which approximates current fair market rates.
|
|
|
·
|
Long-term note payable obligation: Amounts reported in the balance sheet approximate fair value as the interest rate on the obligation is 3%, which approximates current fair market rates.
|
|
Note 12.
|
Asset Retirement Obligation
|
|
Balance at January 1, 2009
|
$ | 12,346 | ||
|
Increase in present value of the obligation
|
||||
|
(accretion expense in the corresponding amount
|
||||
|
charged against earnings)
|
6,624 | |||
|
Balance at December 31, 2009
|
$ | 18,970 | ||
|
Increase in present value of the obligation
|
||||
|
(accretion expense in the corresponding amount
|
||||
|
charged against earnings)
|
6,624 | |||
|
Balance at December 31, 2010
|
$ | 25,594 |
|
Note 13.
|
Subsequent Events
|
|
|
·
|
Interest on the Promissory Note is subject to change from time to time based on changes in an independent index (LIBOR). The index at the inception of the Promissory Note was 0.261% per annum. The interest rate to be applied to the unpaid principal balance will be at a rate of 2.75 percentage points over the index. Under no circumstance will the interest rate be less than 4.00% per annum or more than the maximum rate allowed by applicable law.
|
|
|
·
|
Accrued interest is payable monthly. The outstanding principal and accrued interest matures on December 31, 2012.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|