These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended November 27, 2009 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 38-0819050 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. employer identification no.) | |
901 44th Street SE
Grand Rapids, Michigan (Address of principal executive offices) |
49508 (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting Company o |
Item 1. | Financial Statements: |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||
Revenue
|
$ | 616.1 | $ | 811.3 | $ | 1,739.8 | $ | 2,528.9 | ||||||||||||
Cost of sales
|
436.1 | 583.4 | 1,226.2 | 1,755.8 | ||||||||||||||||
Restructuring costs
|
2.5 | 3.8 | 15.5 | 17.3 | ||||||||||||||||
Gross profit
|
177.5 | 224.1 | 498.1 | 755.8 | ||||||||||||||||
Operating expenses
|
160.4 | 208.2 | 480.0 | 654.4 | ||||||||||||||||
Restructuring costs
|
2.3 | 0.9 | 9.5 | 3.6 | ||||||||||||||||
Operating income
|
14.8 | 15.0 | 8.6 | 97.8 | ||||||||||||||||
Interest expense
|
(4.5 | ) | (4.3 | ) | (13.5 | ) | (12.8 | ) | ||||||||||||
Other income (expense), net
|
(2.7 | ) | (1.3 | ) | (0.8 | ) | 4.3 | |||||||||||||
Income (loss) before income tax expense (benefit)
|
7.6 | 9.4 | (5.7 | ) | 89.3 | |||||||||||||||
Income tax expense (benefit)
|
7.6 | 9.0 | (5.7 | ) | 35.3 | |||||||||||||||
Net income
|
$ | — | $ | 0.4 | $ | — | $ | 54.0 | ||||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.40 | ||||||||||||
Diluted
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.40 | ||||||||||||
Dividends declared and paid per common share
|
$ | 0.04 | $ | 0.15 | $ | 0.16 | $ | 0.45 | ||||||||||||
1
(Unaudited)
|
||||||||||
November 27,
|
February 27,
|
|||||||||
2009 | 2009 | |||||||||
ASSETS
|
||||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
$ | 114.1 | $ | 117.6 | ||||||
Short-term investments
|
69.4 | 76.0 | ||||||||
Accounts receivable, net
|
274.2 | 280.3 | ||||||||
Inventories
|
116.5 | 129.9 | ||||||||
Other current assets
|
124.2 | 147.6 | ||||||||
Total current assets
|
698.4 | 751.4 | ||||||||
Property and equipment, net
|
439.7 | 433.3 | ||||||||
Company-owned life insurance
|
207.1 | 171.6 | ||||||||
Goodwill
|
188.0 | 181.1 | ||||||||
Other intangible assets, net
|
26.0 | 29.6 | ||||||||
Other assets
|
187.7 | 183.0 | ||||||||
Total assets
|
$ | 1,746.9 | $ | 1,750.0 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
Current liabilities:
|
||||||||||
Accounts payable
|
$ | 169.8 | $ | 174.6 | ||||||
Short-term borrowings and current maturities of long-term debt
|
8.1 | 4.9 | ||||||||
Accrued expenses:
|
||||||||||
Employee compensation
|
108.7 | 141.8 | ||||||||
Employee benefit plan obligations
|
17.1 | 38.0 | ||||||||
Other
|
175.0 | 160.3 | ||||||||
Total current liabilities
|
478.7 | 519.6 | ||||||||
Long-term liabilities:
|
||||||||||
Long-term debt less current maturities
|
294.2 | 250.8 | ||||||||
Employee benefit plan obligations
|
167.8 | 164.4 | ||||||||
Other long-term liabilities
|
62.8 | 82.4 | ||||||||
Total long-term liabilities
|
524.8 | 497.6 | ||||||||
Total liabilities
|
1,003.5 | 1,017.2 | ||||||||
Shareholders’ equity:
|
||||||||||
Common stock
|
54.7 | 59.8 | ||||||||
Additional paid-in capital
|
9.6 | 4.7 | ||||||||
Accumulated other comprehensive income (loss)
|
9.8 | (22.5 | ) | |||||||
Retained earnings
|
669.3 | 690.8 | ||||||||
Total shareholders’ equity
|
743.4 | 732.8 | ||||||||
Total liabilities and shareholders’ equity
|
$ | 1,746.9 | $ | 1,750.0 | ||||||
2
Nine Months Ended | ||||||||||
November 27,
|
November 28,
|
|||||||||
2009 | 2008 | |||||||||
OPERATING ACTIVITIES
|
||||||||||
Net income
|
$ | — | $ | 54.0 | ||||||
Depreciation and amortization
|
55.6 | 67.5 | ||||||||
Changes in cash surrender value of company-owned life insurance
|
(35.5 | ) | 26.5 | |||||||
Changes in accounts receivable, net, inventories and accounts
payable
|
32.7 | (20.3 | ) | |||||||
Changes in other operating assets and liabilities
|
(69.1 | ) | (31.8 | ) | ||||||
Other, net
|
(2.9 | ) | 15.8 | |||||||
Net cash provided by (used in) operating activities
|
(19.2 | ) | 111.7 | |||||||
INVESTING ACTIVITIES
|
||||||||||
Capital expenditures
|
(26.5 | ) | (66.2 | ) | ||||||
Net liquidations (purchases) of short-term investments
|
11.0 | (1.3 | ) | |||||||
Proceeds from disposal of fixed assets
|
6.4 | 4.8 | ||||||||
Business divestitures
|
— | 15.8 | ||||||||
Other, net
|
2.1 | 11.7 | ||||||||
Net cash used in investing activities
|
(7.0 | ) | (35.2 | ) | ||||||
FINANCING ACTIVITIES
|
||||||||||
Borrowings of long-term debt
|
47.0 | — | ||||||||
Dividends paid
|
(21.5 | ) | (60.7 | ) | ||||||
Common stock repurchases
|
(4.3 | ) | (59.0 | ) | ||||||
Other, net
|
(2.0 | ) | (0.3 | ) | ||||||
Net cash provided by (used in) financing activities
|
19.2 | (120.0 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
3.5 | (7.0 | ) | |||||||
Net decrease in cash and cash equivalents
|
(3.5 | ) | (50.5 | ) | ||||||
Cash and cash equivalents, beginning of period
|
117.6 | 213.9 | ||||||||
Cash and cash equivalents, end of period
|
$ | 114.1 | $ | 163.4 | ||||||
3
1. | BASIS OF PRESENTATION |
2. | NEW ACCOUNTING STANDARDS |
Fair Value Measurements |
4
Noncontrolling Interests |
Other-Than-Temporary Impairments |
Participating Securities |
Variable Interest Entities |
3. | DECONSOLIDATION OF DEALER |
5
4. | EARNINGS PER SHARE |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||
Computation of Earnings per Share | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
Net income
|
$ | — | $ | 0.4 | $ | — | $ | 54.0 | ||||||||||||
Weighted-average shares outstanding for basic earnings per share
(in millions)
|
132.8 | 133.8 | 133.0 | 134.8 | ||||||||||||||||
Effect of dilutive stock-based compensation (in millions)
|
— | 0.1 | — | 0.1 | ||||||||||||||||
Adjusted weighted-average shares outstanding for diluted
earnings per share (in millions)
|
132.8 | 133.9 | 133.0 | 134.9 | ||||||||||||||||
Earnings per share of common stock:
|
||||||||||||||||||||
Basic
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.40 | ||||||||||||
Diluted
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.40 | ||||||||||||
Total shares outstanding at period end (in millions)
|
132.9 | 133.7 | 132.9 | 133.7 | ||||||||||||||||
6
5. | COMPREHENSIVE INCOME |
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||||||||
November 27, 2009 | November 28, 2008 | |||||||||||||||||||||||||||||
Before Tax
|
Tax (Expense)
|
Net of
|
Before Tax
|
Tax (Expense)
|
Net of
|
|||||||||||||||||||||||||
Comprehensive Income | Amount | Benefit | Tax Amount | Amount | Benefit | Tax Amount | ||||||||||||||||||||||||
Net income
|
$ | — | $ | 0.4 | ||||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
$ | 12.2 | $ | — | 12.2 | $ | (36.7 | ) | $ | — | (36.7 | ) | ||||||||||||||||||
Unrealized gain (loss) on investments, net
|
(0.8 | ) | 0.3 | (0.5 | ) | (0.5 | ) | 0.2 | (0.3 | ) | ||||||||||||||||||||
Minimum pension liability
|
(1.6 | ) | 6.9 | 5.3 | (1.3 | ) | 0.5 | (0.8 | ) | |||||||||||||||||||||
Derivative adjustments
|
(0.2 | ) | 0.1 | (0.1 | ) | (0.1 | ) | — | (0.1 | ) | ||||||||||||||||||||
$ | 9.6 | $ | 7.3 | 16.9 | $ | (38.6 | ) | $ | 0.7 | (37.9 | ) | |||||||||||||||||||
Total comprehensive income
|
$ | 16.9 | $ | 37.5 | ||||||||||||||||||||||||||
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
November 27, 2009 | November 28, 2008 | |||||||||||||||||||||||||||||
Before Tax
|
Tax (Expense)
|
Net of
|
Before Tax
|
Tax (Expense)
|
Net of
|
|||||||||||||||||||||||||
Comprehensive Income | Amount | Benefit | Tax Amount | Amount | Benefit | Tax Amount | ||||||||||||||||||||||||
Net income
|
$ | — | $ | 54.0 | ||||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
$ | 32.0 | $ | — | 32.0 | $ | (39.6 | ) | $ | — | (39.6 | ) | ||||||||||||||||||
Unrealized gain (loss) on investments, net
|
(2.9 | ) | 1.1 | (1.8 | ) | 4.1 | (1.5 | ) | 2.6 | |||||||||||||||||||||
Minimum pension liability
|
(5.6 | ) | 7.7 | 2.1 | (4.6 | ) | 1.6 | (3.0 | ) | |||||||||||||||||||||
Derivative adjustments
|
— | — | — | (0.3 | ) | 0.1 | (0.2 | ) | ||||||||||||||||||||||
$ | 23.5 | $ | 8.8 | 32.3 | $ | (40.4 | ) | $ | 0.2 | (40.2 | ) | |||||||||||||||||||
Total comprehensive income
|
$ | 32.3 | $ | 13.8 | ||||||||||||||||||||||||||
7
6. | FAIR VALUE |
November 27, 2009
|
||||||||||||||||||||
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 114.1 | $ | — | $ | — | $ | 114.1 | ||||||||||||
Managed investment portfolio
|
64.6 | — | — | 64.6 | ||||||||||||||||
Auction rate securities
|
— | — | 17.6 | 17.6 | ||||||||||||||||
Available-for-sale
securities
|
5.3 | — | — | 5.3 | ||||||||||||||||
Canadian asset-backed commercial paper restructuring notes
|
— | — | 3.9 | 3.9 | ||||||||||||||||
Privately-held equity investments
|
— | — | 0.3 | 0.3 | ||||||||||||||||
$ | 184.0 | $ | — | $ | 21.8 | $ | 205.8 | |||||||||||||
Liabilities
|
||||||||||||||||||||
Foreign exchange forward contracts, net
|
— | (5.1 | ) | — | (5.1 | ) | ||||||||||||||
$ | — | $ | (5.1 | ) | $ | — | $ | (5.1 | ) | |||||||||||
February 27, 2009
|
||||||||||||||||||||
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 117.6 | $ | — | $ | — | $ | 117.6 | ||||||||||||
Managed investment portfolio
|
70.5 | — | — | 70.5 | ||||||||||||||||
Auction rate securities
|
— | — | 21.5 | 21.5 | ||||||||||||||||
Foreign exchange forward contracts, net
|
— | 9.4 | — | 9.4 | ||||||||||||||||
Available-for-sale
securities
|
5.1 | — | — | 5.1 | ||||||||||||||||
Canadian asset-backed commercial paper restructuring notes
|
— | — | 3.3 | 3.3 | ||||||||||||||||
Privately-held equity investments
|
— | — | 1.0 | 1.0 | ||||||||||||||||
$ | 193.2 | $ | 9.4 | $ | 25.8 | $ | 228.4 | |||||||||||||
8
Canadian
|
|||||||||||||||
Asset-Backed
|
|||||||||||||||
Commercial
|
|||||||||||||||
Paper
|
Privately-
|
||||||||||||||
Auction Rate
|
Restructuring
|
Held Equity
|
|||||||||||||
Roll-Forward of Fair Value Using Level 3 Inputs | Securities | Notes | Investments | ||||||||||||
Balance as of February 27, 2009
|
$ | 21.5 | $ | 3.3 | $ | 1.0 | |||||||||
Unrealized loss on investments
|
(2.9 | ) | — | — | |||||||||||
Other-than-temporary
impairments
|
(1.0 | ) | — | (0.8 | ) | ||||||||||
Currency translation adjustment
|
— | 0.6 | — | ||||||||||||
Purchases of investments
|
— | — | 0.1 | ||||||||||||
Balance as of November 27, 2009
|
$ | 17.6 | $ | 3.9 | $ | 0.3 | |||||||||
7. | INVENTORIES |
November 27,
|
February 27,
|
|||||||||
Inventories | 2009 | 2009 | ||||||||
Raw materials
|
$ | 48.0 | $ | 61.3 | ||||||
Work in process
|
14.3 | 15.9 | ||||||||
Finished goods
|
78.3 | 79.9 | ||||||||
140.6 | 157.1 | |||||||||
LIFO reserve
|
(24.1 | ) | (27.2 | ) | ||||||
$ | 116.5 | $ | 129.9 | |||||||
8. | COMPANY-OWNED LIFE INSURANCE |
9
Ability to Choose
|
Target Asset
|
November 27,
|
February 27,
|
||||||||||||||||
Type | Investments | Net Return | Allocation | 2009 | 2009 | ||||||||||||||
Whole life insurance policies | No ability | A rate of return set periodically by the insurance companies | Not Applicable | $ | 108.2 | $ | 103.9 | ||||||||||||
Variable life insurance policies | Can allocate across a set of choices provided by the insurance companies | Fluctuates depending on performance of underlying investments | 25% Fixed Income; 75% Equity | 98.9 | 67.7 | ||||||||||||||
$ | 207.1 | $ | 171.6 | ||||||||||||||||
9. | LONG-TERM DEBT |
Aircraft Financing |
Global Credit Facility |
10
• | The Eurocurrency rate plus the applicable margin as set forth in the credit agreement, for interest periods of one, two, three or six months, or | |
• | For Floating Rate Loans (as defined in the credit agreement), the highest of the prime rate, the Federal funds effective rate plus 0.5% and the Eurocurrency rate for a one month interest period plus 1%, plus the applicable margin as set forth in the credit agreement. |
• | A maximum leverage ratio covenant, which is measured by the ratio of Indebtedness (as defined in the credit agreement), minus the amount, if any, of Liquidity (as defined in the credit agreement) in excess of $25, to trailing four quarter Adjusted EBITDA (as defined in the credit agreement) and is required to be less than 3:1. | |
• | A minimum interest coverage ratio covenant, which is measured by the ratio of trailing four quarter Adjusted EBITDA (as defined in the credit agreement) to trailing four quarter interest expense and is required to be no less than 3.5:1. |
10. | INCOME TAXES |
11. | STOCK INCENTIVE PLAN |
11
12. | REPORTABLE SEGMENTS |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||
Reportable Segment Statement of Operations Data | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
Revenue
|
||||||||||||||||||||
North America
|
$ | 328.0 | $ | 443.1 | $ | 944.9 | $ | 1,373.5 | ||||||||||||
International
|
178.7 | 236.0 | 477.9 | 742.0 | ||||||||||||||||
Other
|
109.4 | 132.2 | 317.0 | 413.4 | ||||||||||||||||
$ | 616.1 | $ | 811.3 | $ | 1,739.8 | $ | 2,528.9 | |||||||||||||
Operating income (loss)
|
||||||||||||||||||||
North America
|
$ | 18.8 | $ | 3.2 | $ | 58.8 | $ | 77.6 | ||||||||||||
International
|
(0.2 | ) | 19.4 | (25.7 | ) | 44.7 | ||||||||||||||
Other
|
— | (3.1 | ) | (10.8 | ) | (5.9 | ) | |||||||||||||
Corporate
|
(3.8 | ) | (4.5 | ) | (13.7 | ) | (18.6 | ) | ||||||||||||
$ | 14.8 | $ | 15.0 | $ | 8.6 | $ | 97.8 | |||||||||||||
November 27,
|
February 27,
|
|||||||||
Reportable Segment Balance Sheet Data | 2009 | 2009 | ||||||||
Total assets
|
||||||||||
North America
|
$ | 672.0 | $ | 712.6 | ||||||
International
|
454.2 | 410.3 | ||||||||
Other
|
238.1 | 226.8 | ||||||||
Corporate
|
382.6 | 400.3 | ||||||||
$ | 1,746.9 | $ | 1,750.0 | |||||||
12
13. | RESTRUCTURING ACTIVITIES |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||
Restructuring Costs | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
Cost of sales
|
||||||||||||||||||||
North America
|
$ | 0.5 | $ | 1.9 | $ | 4.5 | $ | 9.8 | ||||||||||||
International
|
1.2 | — | 8.1 | (0.4 | ) | |||||||||||||||
Other
|
0.8 | 1.9 | 2.9 | 7.9 | ||||||||||||||||
2.5 | 3.8 | 15.5 | 17.3 | |||||||||||||||||
Operating expenses
|
||||||||||||||||||||
North America
|
0.1 | — | 2.9 | 1.4 | ||||||||||||||||
International
|
1.9 | 0.2 | 4.2 | 1.0 | ||||||||||||||||
Other
|
0.3 | 0.7 | 2.4 | 1.2 | ||||||||||||||||
2.3 | 0.9 | 9.5 | 3.6 | |||||||||||||||||
$ | 4.8 | $ | 4.7 | $ | 25.0 | $ | 20.9 | |||||||||||||
Business Exits
|
|||||||||||||||
Workforce
|
and Related
|
||||||||||||||
Restructuring Reserve | Reductions | Costs | Total | ||||||||||||
Reserve balance as of February 27, 2009
|
$ | 11.5 | $ | 4.6 | $ | 16.1 | |||||||||
Additions
|
17.7 | 7.3 | 25.0 | ||||||||||||
Payments
|
(21.3 | ) | (7.8 | ) | (29.1 | ) | |||||||||
Adjustments
|
— | (0.6 | ) | (0.6 | ) | ||||||||||
Reserve balance as of November 27, 2009
|
$ | 7.9 | $ | 3.5 | $ | 11.4 | |||||||||
13
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations: |
Three Months Ended
|
Nine Months Ended
|
|||||||||
November 28,
|
November 28,
|
|||||||||
Reclassification from Operating Expenses to Cost of Sales | 2008 | 2008 | ||||||||
North America
|
$ | 5.5 | $ | 16.3 | ||||||
International
|
0.2 | 0.7 | ||||||||
Other
|
0.7 | 2.0 | ||||||||
$ | 6.4 | $ | 19.0 | |||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||||||||||||||||||
Statement of Operations Data | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||||
Revenue
|
$ | 616.1 | 100.0 | % | $ | 811.3 | 100.0 | % | $ | 1,739.8 | 100.0 | % | $ | 2,528.9 | 100.0 | % | ||||||||||||||||||||
Cost of sales
|
436.1 | 70.8 | 583.4 | 71.9 | 1,226.2 | 70.5 | 1,755.8 | 69.4 | ||||||||||||||||||||||||||||
Restructuring costs
|
2.5 | 0.4 | 3.8 | 0.5 | 15.5 | 0.9 | 17.3 | 0.7 | ||||||||||||||||||||||||||||
Gross profit
|
177.5 | 28.8 | 224.1 | 27.6 | 498.1 | 28.6 | 755.8 | 29.9 | ||||||||||||||||||||||||||||
Operating expenses
|
160.4 | 26.0 | 208.2 | 25.7 | 480.0 | 27.6 | 654.4 | 25.9 | ||||||||||||||||||||||||||||
Restructuring costs
|
2.3 | 0.4 | 0.9 | 0.1 | 9.5 | 0.5 | 3.6 | 0.1 | ||||||||||||||||||||||||||||
Operating income
|
14.8 | 2.4 | 15.0 | 1.8 | 8.6 | 0.5 | 97.8 | 3.9 | ||||||||||||||||||||||||||||
Interest expense and other income (expense), net
|
(7.2 | ) | (1.2 | ) | (5.6 | ) | (0.7 | ) | (14.3 | ) | (0.8 | ) | (8.5 | ) | (0.4 | ) | ||||||||||||||||||||
Income (loss) before income tax expense (benefit)
|
7.6 | 1.2 | 9.4 | 1.1 | (5.7 | ) | (0.3 | ) | 89.3 | 3.5 | ||||||||||||||||||||||||||
Income tax expense (benefit)
|
7.6 | 1.2 | 9.0 | 1.1 | (5.7 | ) | (0.3 | ) | 35.3 | 1.4 | ||||||||||||||||||||||||||
Net income
|
$ | — | — | $ | 0.4 | — | $ | — | — | $ | 54.0 | 2.1 | % | |||||||||||||||||||||||
14
15
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||
Interest Expense and Other Income, Net | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
Interest expense
|
$ | (4.5 | ) | $ | (4.3 | ) | $ | (13.5 | ) | $ | (12.8 | ) | ||||||||
Other income (expense), net:
|
||||||||||||||||||||
Interest income
|
0.9 | 1.0 | 2.3 | 4.5 | ||||||||||||||||
Equity in income of unconsolidated ventures
|
0.3 | 1.1 | 0.6 | 3.4 | ||||||||||||||||
Foreign exchange gain (loss)
|
0.1 | (2.6 | ) | (0.5 | ) | (3.7 | ) | |||||||||||||
Miscellaneous, net
|
(4.0 | ) | (0.8 | ) | (3.2 | ) | 0.1 | |||||||||||||
Total other income (expense), net
|
(2.7 | ) | (1.3 | ) | (0.8 | ) | 4.3 | |||||||||||||
Total interest expense and other income (expense), net
|
$ | (7.2 | ) | $ | (5.6 | ) | $ | (14.3 | ) | $ | (8.5 | ) | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||||||||||||||||||
Statement of Operations Data — North America | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||||
Revenue
|
$ | 328.0 | 100.0 | % | $ | 443.1 | 100.0 | % | $ | 944.9 | 100.0 | % | $ | 1,373.5 | 100.0 | % | ||||||||||||||||||||
Cost of sales
|
233.8 | 71.2 | 338.5 | 76.4 | 664.4 | 70.3 | 981.5 | 71.5 | ||||||||||||||||||||||||||||
Restructuring costs
|
0.5 | 0.2 | 1.9 | 0.4 | 4.5 | 0.5 | 9.8 | 0.7 | ||||||||||||||||||||||||||||
Gross profit
|
93.7 | 28.6 | 102.7 | 23.2 | 276.0 | 29.2 | 382.2 | 27.8 | ||||||||||||||||||||||||||||
Operating expenses
|
74.8 | 22.9 | 99.5 | 22.5 | 214.3 | 22.7 | 303.2 | 22.1 | ||||||||||||||||||||||||||||
Restructuring costs
|
0.1 | — | — | — | 2.9 | 0.3 | 1.4 | 0.1 | ||||||||||||||||||||||||||||
Operating income
|
$ | 18.8 | 5.7 | % | $ | 3.2 | 0.7 | % | $ | 58.8 | 6.2 | % | $ | 77.6 | 5.6 | % | ||||||||||||||||||||
16
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||||||||||||||||||
Statement of Operations Data — International | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||||
Revenue
|
$ | 178.7 | 100.0 | % | $ | 236.0 | 100.0 | % | $ | 477.9 | 100.0 | % | $ | 742.0 | 100.0 | % | ||||||||||||||||||||
Cost of sales
|
124.8 | 69.8 | 155.7 | 66.0 | 339.0 | 70.9 | 500.9 | 67.6 | ||||||||||||||||||||||||||||
Restructuring costs
|
1.2 | 0.7 | — | — | 8.1 | 1.7 | (0.4 | ) | (0.1 | ) | ||||||||||||||||||||||||||
Gross profit
|
52.7 | 29.5 | 80.3 | 34.0 | 130.8 | 27.4 | 241.5 | 32.5 | ||||||||||||||||||||||||||||
Operating expenses
|
51.0 | 28.5 | 60.7 | 25.7 | 152.3 | 31.9 | 195.8 | 26.3 | ||||||||||||||||||||||||||||
Restructuring costs
|
1.9 | 1.1 | 0.2 | 0.1 | 4.2 | 0.9 | 1.0 | 0.2 | ||||||||||||||||||||||||||||
Operating income (loss)
|
$ | (0.2 | ) | (0.1 | )% | $ | 19.4 | 8.2 | % | $ | (25.7 | ) | (5.4 | )% | $ | 44.7 | 6.0 | % | ||||||||||||||||||
17
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||||||||||||||||||
Statement of Operations Data — Other | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||||
Revenue
|
$ | 109.4 | 100.0 | % | $ | 132.2 | 100.0 | % | $ | 317.0 | 100.0 | % | $ | 413.4 | 100.0 | % | ||||||||||||||||||||
Cost of sales
|
77.5 | 70.9 | 89.2 | 67.5 | 222.8 | 70.3 | 273.4 | 66.1 | ||||||||||||||||||||||||||||
Restructuring costs
|
0.8 | 0.7 | 1.9 | 1.4 | 2.9 | 0.9 | 7.9 | 1.9 | ||||||||||||||||||||||||||||
Gross profit
|
31.1 | 28.4 | 41.1 | 31.1 | 91.3 | 28.8 | 132.1 | 32.0 | ||||||||||||||||||||||||||||
Operating expenses
|
30.8 | 28.1 | 43.5 | 32.9 | 99.7 | 31.5 | 136.8 | 33.1 | ||||||||||||||||||||||||||||
Restructuring costs
|
0.3 | 0.3 | 0.7 | 0.5 | 2.4 | 0.7 | 1.2 | 0.3 | ||||||||||||||||||||||||||||
Operating income (loss)
|
$ | — | — | % | $ | (3.1 | ) | (2.3 | )% | $ | (10.8 | ) | (3.4 | )% | $ | (5.9 | ) | (1.4 | )% | |||||||||||||||||
18
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 27,
|
November 28,
|
November 27,
|
November 28,
|
|||||||||||||||||
Statement of Operations Data — Corporate | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||
Operating expenses
|
$ | 3.8 | $ | 4.5 | $ | 13.7 | $ | 18.6 | ||||||||||||
19
Nine Months Ended | ||||||||||
November 27,
|
November 28,
|
|||||||||
Cash Flow Data | 2009 | 2008 | ||||||||
Net cash provided by (used in):
|
||||||||||
Operating activities
|
$ | (19.2 | ) | $ | 111.7 | |||||
Investing activities
|
(7.0 | ) | (35.2 | ) | ||||||
Financing activities
|
19.2 | (120.0 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents
|
3.5 | (7.0 | ) | |||||||
Net decrease in cash and cash equivalents
|
(3.5 | ) | (50.5 | ) | ||||||
Cash and cash equivalents, beginning of period
|
117.6 | 213.9 | ||||||||
Cash and cash equivalents, end of period
|
$ | 114.1 | $ | 163.4 | ||||||
Nine Months Ended | ||||||||||
November 27,
|
November 28,
|
|||||||||
Cash Flow Data — Operating Activities | 2009 | 2008 | ||||||||
Net income
|
$ | — | $ | 54.0 | ||||||
Depreciation and amortization
|
55.6 | 67.5 | ||||||||
Changes in cash surrender value of COLI
|
(35.5 | ) | 26.5 | |||||||
Changes in accounts receivable, net, inventories and accounts
payable
|
32.7 | (20.3 | ) | |||||||
Changes in other operating assets and liabilities
|
(69.1 | ) | (31.8 | ) | ||||||
Other, net
|
(2.9 | ) | 15.8 | |||||||
Net cash provided by (used in) operating activities
|
$ | (19.2 | ) | $ | 111.7 | |||||
20
Nine Months Ended | ||||||||||
November 27,
|
November 28,
|
|||||||||
Cash Flow Data — Investing Activities | 2009 | 2008 | ||||||||
Capital expenditures
|
$ | (26.5 | ) | $ | (66.2 | ) | ||||
Net liquidations (purchases) of short-term investments
|
11.0 | (1.3 | ) | |||||||
Proceeds from disposal of fixed assets
|
6.4 | 4.8 | ||||||||
Business divestitures
|
— | 15.8 | ||||||||
Other, net
|
2.1 | 11.7 | ||||||||
Net cash used in investing activities
|
$ | (7.0 | ) | $ | (35.2 | ) | ||||
Nine Months Ended | ||||||||||
November 27,
|
November 28,
|
|||||||||
Cash Flow Data — Financing Activities | 2009 | 2008 | ||||||||
Borrowings of long-term debt
|
$ | 47.0 | $ | — | ||||||
Dividends paid
|
(21.5 | ) | (60.7 | ) | ||||||
Common stock repurchases
|
(4.3 | ) | (59.0 | ) | ||||||
Other, net
|
(2.0 | ) | (0.3 | ) | ||||||
Net cash provided by (used in) financing activities
|
$ | 19.2 | $ | (120.0 | ) | |||||
21
Liquidity Facilities | Amount | ||||
Global committed bank facility (as amended)
|
$ | 125.0 | |||
Various uncommitted lines
|
76.9 | ||||
Total credit lines available
|
201.9 | ||||
Less:
|
|||||
Borrowings outstanding
|
5.5 | ||||
Standby letters of credit
|
18.1 | ||||
Available capacity (subject to covenant constraints)
|
$ | 178.3 | |||
• | The Eurocurrency rate plus the applicable margin as set forth in the credit agreement, for interest periods of one, two, three or six months, or |
22
• | For Floating Rate Loans (as defined in the credit agreement), the highest of the prime rate, the Federal funds effective rate plus 0.5% and the Eurocurrency rate for a one month interest period plus 1%, plus the applicable margin as set forth in the credit agreement. |
• | A maximum leverage ratio covenant, which is measured by the ratio of Indebtedness (as defined in the credit agreement), minus the amount, if any, of Liquidity (as defined in the credit agreement) in excess of $25, to trailing four quarter Adjusted EBITDA (as defined in the credit agreement) and is required to be less than 3:1. | |
• | A minimum interest coverage ratio covenant, which is measured by the ratio of trailing four quarter Adjusted EBITDA (as defined in the credit agreement) to trailing four quarter interest expense and is required to be no less than 3.5:1. |
• | We have substantially completed all previously announced restructuring activities to consolidate manufacturing facilities and reduce our global workforce and other operating costs. | |
• | We implemented a temporary reduction in employee salaries for 2010, and we do not intend to make any contributions to the Steelcase Inc. Retirement Plan for 2010. | |
• | We have reduced the cash dividend on our common stock and the level of share repurchases. | |
• | We expect to reduce our level of capital expenditures in 2010 to approximately $40, as compared to $83.0 for 2009, which included $13.2 of progress payments associated with a replacement corporate aircraft. | |
• | We replaced our global credit facility on December 16, 2009 under modified terms that provide us greater access to borrowings during economic downturns. |
23
Item 3. | Quantitative and Qualitative Disclosures About Market Risk: |
Item 4. | Controls and Procedures: |
24
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds: |
(d)
|
||||||||||||||||||||
(c)
|
Approximate Dollar
|
|||||||||||||||||||
Total Number of
|
Value of Shares
|
|||||||||||||||||||
Shares Purchased as
|
that May Yet be
|
|||||||||||||||||||
(a)
|
(b)
|
Part of Publicly
|
Purchased
|
|||||||||||||||||
Total Number of
|
Average Price
|
Announced Plans
|
Under the Plans
|
|||||||||||||||||
Period | Shares Purchased | Paid per Share | or Programs (1) | or Programs (1) | ||||||||||||||||
8/29/09 — 10/2/09
|
— | — | — | $ | 210.8 | |||||||||||||||
10/3/09 — 10/30/09
|
2,440 | $ | 5.74 | — | 210.8 | |||||||||||||||
10/31/09 — 11/27/09
|
— | — | — | 210.8 | ||||||||||||||||
Total
|
2,440 | (2) | — | |||||||||||||||||
(1) | Dollar amounts are shown in millions. In Q4 2008, our Board of Directors approved a share repurchase program permitting the repurchase of up to $250 million of shares of our common stock. This program has no specific expiration date. | |
(2) | All of these shares were repurchased to satisfy participants’ tax withholding obligations upon the vesting of restricted stock and restricted stock unit grants, pursuant to the terms of our Incentive Compensation Plan. |
Item 6. | Exhibits: |
25
By: |
/s/
Mark
T. Mossing
|
26
Exhibit
|
|||||
No. | Description | ||||
4 | .1 | Amendment No. 3 to Credit Agreement, dated as of November 13, 2009 among Steelcase Inc. and JPMorgan Chase Bank, N.A., as Administrative Agent; Bank of America, N.A., and BNP Paribas, as Co-Syndication Agents; Fifth Third Bank and Société Générale, as Co-Documentation Agents; and certain other lenders(1) | |||
10 | .1 | Credit Agreement, dated as of December 16, 2009 among Steelcase Inc. and JPMorgan Chase Bank, N.A., as Administrative Agent; Bank of America, N.A., as Syndication Agent; Fifth Third Bank, as Documentation Agent; and certain other lenders(2) | |||
10 | .2 | 2010-2 Amendment to the Steelcase Inc. Executive Severance Plan | |||
10 | .3 | Amendment dated December 16, 2009 to Employment Agreement between Steelcase Inc. and James G. Mitchell dated January 20, 2003 | |||
31 | .1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31 | .2 | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32 | .1 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(1) | Filed as exhibit 4.1 to the Company’s Form 8-K, as filed with the Commission on November 16, 2009 and incorporated herein by reference. | |
(2) | Filed as exhibit 10.01 to the Company’s Form 8-K, as filed with the Commission on December 17, 2009 and incorporated herein by reference. |
27
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|