These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended November 26, 2010 | ||
|
or
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| Michigan | 38-0819050 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. employer identification no.) | |
|
901 44th Street SE
Grand Rapids, Michigan (Address of principal executive offices) |
49508 (Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| Item 1. | Financial Statements: |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||
|
Revenue
|
$ | 672.6 | $ | 616.1 | $ | 1,814.2 | $ | 1,739.8 | ||||||||||||
|
Cost of sales
|
461.8 | 436.1 | 1,258.1 | 1,226.2 | ||||||||||||||||
|
Restructuring costs
|
6.9 | 2.5 | 20.1 | 15.5 | ||||||||||||||||
|
Gross profit
|
203.9 | 177.5 | 536.0 | 498.1 | ||||||||||||||||
|
Operating expenses
|
176.0 | 160.4 | 500.7 | 480.0 | ||||||||||||||||
|
Restructuring costs
|
1.1 | 2.3 | 3.4 | 9.5 | ||||||||||||||||
|
Operating income
|
26.8 | 14.8 | 31.9 | 8.6 | ||||||||||||||||
|
Interest expense
|
(4.8 | ) | (4.5 | ) | (13.9 | ) | (13.5 | ) | ||||||||||||
|
Other income (expense), net
|
3.8 | (2.7 | ) | 14.3 | (0.8 | ) | ||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
25.8 | 7.6 | 32.3 | (5.7 | ) | |||||||||||||||
|
Income tax expense (benefit)
|
7.5 | 7.6 | 22.3 | (5.7 | ) | |||||||||||||||
|
Net income
|
$ | 18.3 | $ | | $ | 10.0 | $ | | ||||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||||||
|
Diluted
|
$ | 0.14 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||||||
|
Dividends declared and paid per common share
|
$ | 0.04 | $ | 0.04 | $ | 0.12 | $ | 0.16 | ||||||||||||
1
|
(Unaudited)
|
||||||||||
|
November 26,
|
February 26,
|
|||||||||
| 2010 | 2010 | |||||||||
|
ASSETS
|
||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 119.0 | $ | 111.1 | ||||||
|
Short-term investments
|
75.4 | 68.2 | ||||||||
|
Accounts receivable, net of allowances of $25.4 and $20.6
|
301.2 | 242.5 | ||||||||
|
Inventories
|
128.3 | 98.4 | ||||||||
|
Deferred income taxes
|
48.8 | 49.6 | ||||||||
|
Other current assets
|
53.7 | 65.7 | ||||||||
|
Total current assets
|
726.4 | 635.5 | ||||||||
|
Property and equipment, net of accumulated depreciation of
$1,300.5 and $1,309.9
|
387.6 | 415.7 | ||||||||
|
Company-owned life insurance
|
220.3 | 209.6 | ||||||||
|
Deferred income taxes
|
137.8 | 144.5 | ||||||||
|
Goodwill
|
179.0 | 183.8 | ||||||||
|
Other intangible assets, net
|
22.9 | 25.0 | ||||||||
|
Other assets
|
76.3 | 63.1 | ||||||||
|
Total assets
|
$ | 1,750.3 | $ | 1,677.2 | ||||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable
|
$ | 191.6 | $ | 159.2 | ||||||
|
Short-term borrowings and current maturities of long-term debt
|
256.5 | 7.4 | ||||||||
|
Accrued expenses:
|
||||||||||
|
Employee compensation
|
128.6 | 99.1 | ||||||||
|
Other
|
172.5 | 146.9 | ||||||||
|
Total current liabilities
|
749.2 | 412.6 | ||||||||
|
Long-term liabilities:
|
||||||||||
|
Long-term debt less current maturities
|
42.1 | 293.4 | ||||||||
|
Employee benefit plan obligations
|
172.3 | 189.5 | ||||||||
|
Other long-term liabilities
|
75.6 | 84.1 | ||||||||
|
Total long-term liabilities
|
290.0 | 567.0 | ||||||||
|
Total liabilities
|
1,039.2 | 979.6 | ||||||||
|
Shareholders equity:
|
||||||||||
|
Common stock
|
58.0 | 57.0 | ||||||||
|
Additional paid-in capital
|
13.6 | 8.2 | ||||||||
|
Accumulated other comprehensive income (loss)
|
(4.6 | ) | (17.9 | ) | ||||||
|
Retained earnings
|
644.1 | 650.3 | ||||||||
|
Total shareholders equity
|
711.1 | 697.6 | ||||||||
|
Total liabilities and shareholders equity
|
$ | 1,750.3 | $ | 1,677.2 | ||||||
2
| Nine Months Ended | ||||||||||
|
November 26,
|
November 27,
|
|||||||||
| 2010 | 2009 | |||||||||
|
OPERATING ACTIVITIES
|
||||||||||
|
Net income
|
$ | 10.0 | $ | | ||||||
|
Depreciation and amortization
|
49.1 | 55.6 | ||||||||
|
Changes in accounts receivable, inventories and accounts
payable, net of deconsolidation
|
(68.7 | ) | 32.7 | |||||||
|
Changes in cash surrender value of company-owned life insurance
|
(10.7 | ) | (35.5 | ) | ||||||
|
Changes in deferred income taxes
|
6.9 | (7.0 | ) | |||||||
|
Changes in employee compensation liabilities
|
20.6 | (39.2 | ) | |||||||
|
Changes in other operating assets and liabilities, net of
deconsolidation
|
33.3 | (29.9 | ) | |||||||
|
Other
|
18.3 | 4.1 | ||||||||
|
Net cash provided by (used in) operating activities
|
58.8 | (19.2 | ) | |||||||
|
INVESTING ACTIVITIES
|
||||||||||
|
Capital expenditures
|
(33.3 | ) | (26.5 | ) | ||||||
|
Proceeds from disposal of fixed assets
|
14.3 | 6.4 | ||||||||
|
Purchases of short-term investments
|
(14.8 | ) | (3.9 | ) | ||||||
|
Liquidations of short-term investments
|
3.9 | 14.9 | ||||||||
|
Other
|
(3.5 | ) | 2.1 | |||||||
|
Net cash provided by (used in) investing activities
|
(33.4 | ) | (7.0 | ) | ||||||
|
FINANCING ACTIVITIES
|
||||||||||
|
Borrowings of long-term debt
|
0.4 | 47.0 | ||||||||
|
Dividends paid
|
(16.2 | ) | (21.5 | ) | ||||||
|
Common stock repurchases
|
(0.3 | ) | (4.3 | ) | ||||||
|
Other
|
(2.1 | ) | (2.0 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
(18.2 | ) | 19.2 | |||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
0.7 | 3.5 | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
7.9 | (3.5 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
111.1 | 117.6 | ||||||||
|
Cash and cash equivalents, end of period
|
$ | 119.0 | $ | 114.1 | ||||||
3
| 1. | BASIS OF PRESENTATION |
| 2. | PRODUCT WARRANTIES AND SELF-INSURANCE |
| Product Warranties |
|
Product
|
|||||
| Roll-Forward of Accrued Liability for Product Warranties | Warranties | ||||
|
Balance as of February 26, 2010
|
$ | 22.1 | |||
|
Accruals related to product warranties, recalls and retrofits
|
13.8 | ||||
|
Adjustments related to changes in estimates
|
6.0 | ||||
|
Reductions for settlements
|
(10.1 | ) | |||
|
Currency translation adjustments
|
(0.2 | ) | |||
|
Balance as of November 26, 2010
|
$ | 31.6 | |||
4
| Self-Insurance |
| 3. | NEW ACCOUNTING STANDARDS |
| Fair Value Measurements |
| Variable Interest Entities |
5
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||
| Dealer Deconsolidations | Quarter | Quarter | Quarter | Quarter | Total | ||||||||||||||||||||
|
2010
|
|||||||||||||||||||||||||
|
Revenue
|
$ | 14.1 | $ | 12.9 | $ | 21.4 | $ | 14.3 | $ | 62.7 | |||||||||||||||
|
Gross profit
|
4.7 | 6.0 | 6.2 | 5.1 | 22.0 | ||||||||||||||||||||
|
Operating income (loss)
|
(0.6 | ) | 0.6 | 0.5 | 0.9 | 1.4 | |||||||||||||||||||
|
Net income (loss)
|
| | | | | ||||||||||||||||||||
| Financing Receivables |
6
| 4. | EARNINGS PER SHARE |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Computation of Earnings per Share | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Net income
|
$ | 18.3 | $ | | $ | 10.0 | $ | | ||||||||||||
|
Weighted-average common shares outstanding for basic earnings
per share (in millions)
|
133.0 | 132.8 | 133.0 | 133.0 | ||||||||||||||||
|
Effect of dilutive stock-based compensation (in millions)
|
| | | | ||||||||||||||||
|
Adjusted weighted-average shares outstanding for diluted
earnings per share (in millions)
|
133.0 | 132.8 | 133.0 | 133.0 | ||||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||||||
|
Diluted
|
$ | 0.14 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||||||
|
Total common shares outstanding at period end (in millions)
|
133.1 | 132.9 | 133.1 | 132.9 | ||||||||||||||||
7
| 5. | COMPREHENSIVE INCOME |
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||||||||
| November 26, 2010 | November 27, 2009 | |||||||||||||||||||||||||||||
|
Before Tax
|
Tax (Expense)
|
Net of
|
Before Tax
|
Tax (Expense)
|
Net of
|
|||||||||||||||||||||||||
| Comprehensive Income | Amount | Benefit | Tax Amount | Amount | Benefit | Tax Amount | ||||||||||||||||||||||||
|
Net income
|
$ | 18.3 | $ | | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments
|
$ | 6.3 | $ | | 6.3 | $ | 12.2 | $ | | 12.2 | ||||||||||||||||||||
|
Unrealized gain (loss) on investments, net
|
| | | (0.8 | ) | 0.3 | (0.5 | ) | ||||||||||||||||||||||
|
Minimum pension liability
|
17.3 | (6.3 | ) | 11.0 | (1.6 | ) | 6.9 | 5.3 | ||||||||||||||||||||||
|
Derivative adjustments
|
(0.4 | ) | 0.1 | (0.3 | ) | (0.2 | ) | 0.1 | (0.1 | ) | ||||||||||||||||||||
| $ | 23.2 | $ | (6.2 | ) | 17.0 | $ | 9.6 | $ | 7.3 | 16.9 | ||||||||||||||||||||
|
Total comprehensive income
|
$ | 35.3 | $ | 16.9 | ||||||||||||||||||||||||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
| November 26, 2010 | November 27, 2009 | |||||||||||||||||||||||||||||
|
Before Tax
|
Tax (Expense)
|
Net of
|
Before Tax
|
Tax (Expense)
|
Net of
|
|||||||||||||||||||||||||
| Comprehensive Income | Amount | Benefit | Tax Amount | Amount | Benefit | Tax Amount | ||||||||||||||||||||||||
|
Net income
|
$ | 10.0 | $ | | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||
|
Foreign currency translation adjustments
|
$ | 3.1 | $ | | 3.1 | $ | 32.0 | $ | | 32.0 | ||||||||||||||||||||
|
Unrealized gain (loss) on investments, net
|
1.3 | (0.5 | ) | 0.8 | (2.9 | ) | 1.1 | (1.8 | ) | |||||||||||||||||||||
|
Minimum pension liability
|
13.8 | (4.1 | ) | 9.7 | (5.6 | ) | 7.7 | 2.1 | ||||||||||||||||||||||
|
Derivative adjustments
|
(0.4 | ) | 0.1 | (0.3 | ) | | | | ||||||||||||||||||||||
| $ | 17.8 | $ | (4.5 | ) | 13.3 | $ | 23.5 | $ | 8.8 | 32.3 | ||||||||||||||||||||
|
Total comprehensive income
|
$ | 23.3 | $ | 32.3 | ||||||||||||||||||||||||||
| 6. | FAIR VALUE |
8
|
November 26, 2010
|
||||||||||||||||||||
| Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 119.0 | $ | | $ | | $ | 119.0 | ||||||||||||
|
U.S. government debt securities
|
3.5 | | | 3.5 | ||||||||||||||||
|
U.S. agency debt securities
|
50.7 | | | 50.7 | ||||||||||||||||
|
Corporate debt securities
|
21.1 | | | 21.1 | ||||||||||||||||
|
Auction rate securities
|
| | 21.3 | 21.3 | ||||||||||||||||
|
Canadian asset-backed commercial paper restructuring notes
|
| | 4.0 | 4.0 | ||||||||||||||||
|
Other long-term investments
|
2.8 | | | 2.8 | ||||||||||||||||
|
Foreign exchange forward contracts
|
| 0.2 | | 0.2 | ||||||||||||||||
| $ | 197.1 | $ | 0.2 | $ | 25.3 | $ | 222.6 | |||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Foreign exchange forward contracts
|
| 5.3 | | 5.3 | ||||||||||||||||
| $ | | $ | 5.3 | $ | | $ | 5.3 | |||||||||||||
|
February 26, 2010
|
||||||||||||||||||||
| Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 111.1 | $ | | $ | | $ | 111.1 | ||||||||||||
|
U.S. government debt securities
|
5.6 | | | 5.6 | ||||||||||||||||
|
U.S. agency debt securities
|
43.5 | | | 43.5 | ||||||||||||||||
|
Corporate debt securities
|
12.8 | | | 12.8 | ||||||||||||||||
|
Foreign debt securities
|
2.9 | | | 2.9 | ||||||||||||||||
|
Other short-term investments
|
3.4 | | | 3.4 | ||||||||||||||||
|
Auction rate securities
|
| | 19.6 | 19.6 | ||||||||||||||||
|
Canadian asset-backed commercial paper restructuring notes
|
| | 3.8 | 3.8 | ||||||||||||||||
|
Other long-term investments
|
0.5 | | | 0.5 | ||||||||||||||||
|
Foreign exchange forward contracts
|
| 0.4 | | 0.4 | ||||||||||||||||
| $ | 179.8 | $ | 0.4 | $ | 23.4 | $ | 203.6 | |||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Foreign exchange forward contracts
|
| 1.1 | | 1.1 | ||||||||||||||||
| $ | | $ | 1.1 | $ | | $ | 1.1 | |||||||||||||
9
|
Canadian
|
||||||||||
|
Asset-Backed
|
||||||||||
|
Commercial
|
||||||||||
|
Paper
|
||||||||||
|
Auction Rate
|
Restructuring
|
|||||||||
| Roll-Forward of Fair Value Using Level 3 Inputs | Securities | Notes | ||||||||
|
Balance as of February 26, 2010
|
$ | 19.6 | $ | 3.8 | ||||||
|
Unrealized gain (loss) on investments
|
1.7 | | ||||||||
|
Currency translation adjustment
|
| 0.2 | ||||||||
|
Balance as of November 26, 2010
|
$ | 21.3 | $ | 4.0 | ||||||
| 7. | INVENTORIES |
|
November 26,
|
February 26,
|
|||||||||
| Inventories | 2010 | 2010 | ||||||||
|
Raw materials
|
$ | 48.6 | $ | 45.8 | ||||||
|
Work-in-process
|
15.2 | 11.9 | ||||||||
|
Finished goods
|
84.8 | 62.0 | ||||||||
| 148.6 | 119.7 | |||||||||
|
LIFO reserve
|
(20.3 | ) | (21.3 | ) | ||||||
| $ | 128.3 | $ | 98.4 | |||||||
| 8. | COMPANY-OWNED LIFE INSURANCE |
| Net Cash Surrender Value | |||||||||||||||||||
|
Target Asset Allocation
|
|||||||||||||||||||
|
Ability to Choose
|
as of November 26,
|
November 26,
|
February 26,
|
||||||||||||||||
| Type | Investments | Net Return | 2010 | 2010 | 2010 | ||||||||||||||
|
Whole life
insurance policies |
No ability |
A rate of return
set periodically by the insurance companies |
Not Applicable | $ | 111.6 | $ | 109.3 | ||||||||||||
|
Variable life
insurance policies |
Can allocate
across a set of choices provided by the insurance companies |
Fluctuates
depending on performance of underlying investments |
75% Fixed
Income; 25% Equity |
108.7 | 100.3 | ||||||||||||||
| $ | 220.3 | $ | 209.6 | ||||||||||||||||
10
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||||||||
| November 26, 2010 | November 27, 2009 | |||||||||||||||||||||||||||||
|
Whole Life
|
Variable Life
|
Total
|
Whole Life
|
Variable Life
|
Total
|
|||||||||||||||||||||||||
| COLI Income | Policies | Policies | Policies | Policies | Policies | Policies | ||||||||||||||||||||||||
|
Cost of sales
|
$ | 0.3 | $ | | $ | 0.3 | $ | 0.1 | $ | 2.5 | $ | 2.6 | ||||||||||||||||||
|
Operating expenses
|
1.3 | | 1.3 | 0.9 | 1.8 | 2.7 | ||||||||||||||||||||||||
|
Operating income
|
1.6 | | 1.6 | 1.0 | 4.3 | 5.3 | ||||||||||||||||||||||||
|
Other income (expense), net
|
| 2.9 | 2.9 | | | | ||||||||||||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
$ | 1.6 | $ | 2.9 | $ | 4.5 | $ | 1.0 | $ | 4.3 | $ | 5.3 | ||||||||||||||||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
| November 26, 2010 | November 27, 2009 | |||||||||||||||||||||||||||||
|
Whole Life
|
Variable Life
|
Total
|
Whole Life
|
Variable Life
|
Total
|
|||||||||||||||||||||||||
| COLI Income | Policies | Policies | Policies | Policies | Policies | Policies | ||||||||||||||||||||||||
|
Cost of sales
|
$ | 0.9 | $ | | $ | 0.9 | $ | 1.1 | $ | 18.2 | $ | 19.3 | ||||||||||||||||||
|
Operating expenses
|
3.6 | | 3.6 | 3.5 | 13.1 | 16.6 | ||||||||||||||||||||||||
|
Operating income
|
4.5 | | 4.5 | 4.6 | 31.3 | 35.9 | ||||||||||||||||||||||||
|
Other income (expense), net
|
| 8.5 | 8.5 | | | | ||||||||||||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
$ | 4.5 | $ | 8.5 | $ | 13.0 | $ | 4.6 | $ | 31.3 | $ | 35.9 | ||||||||||||||||||
11
| 9. | EMPLOYEE BENEFIT PLAN OBLIGATIONS |
|
November 26,
|
February 26,
|
|||||||||
| Employee Benefit Plan Obligations | 2010 | 2010 | ||||||||
|
Defined contribution retirement plans
|
$ | 1.1 | $ | 1.3 | ||||||
|
Post-retirement medical benefit plans
|
114.0 | 131.8 | ||||||||
|
Defined benefit pension plans
|
36.4 | 38.4 | ||||||||
|
Deferred compensation plans and agreements
|
37.3 | 34.7 | ||||||||
| 188.8 | 206.2 | |||||||||
|
Current portion
|
16.5 | 16.7 | ||||||||
|
Long-term portion
|
$ | 172.3 | $ | 189.5 | ||||||
| Three Months Ended | ||||||||||||||||||||
|
Post-Retirement
|
||||||||||||||||||||
| Pension Plans | Plans | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Components of Expense | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Service cost
|
$ | 0.5 | $ | 0.4 | $ | 0.3 | $ | 0.2 | ||||||||||||
|
Interest cost
|
1.1 | 1.1 | 1.9 | 2.1 | ||||||||||||||||
|
Amortization of prior year service gain
|
| | (1.8 | ) | (1.7 | ) | ||||||||||||||
|
Expected return on plan assets
|
(0.7 | ) | (0.6 | ) | | | ||||||||||||||
|
Amortization of unrecognized net actuarial loss
|
0.2 | 0.2 | | | ||||||||||||||||
|
Net expense
|
$ | 1.1 | $ | 1.1 | $ | 0.4 | $ | 0.6 | ||||||||||||
| Nine Months Ended | ||||||||||||||||||||
|
Post-Retirement
|
||||||||||||||||||||
| Pension Plans | Plans | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Components of Expense | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Service cost
|
$ | 1.5 | $ | 1.1 | $ | 0.9 | $ | 0.6 | ||||||||||||
|
Interest cost
|
3.2 | 3.4 | 5.6 | 6.3 | ||||||||||||||||
|
Amortization of prior year service gain
|
| | (5.4 | ) | (5.2 | ) | ||||||||||||||
|
Expected return on plan assets
|
(2.1 | ) | (1.8 | ) | | | ||||||||||||||
|
Amortization of unrecognized net actuarial loss
|
0.6 | 0.6 | | | ||||||||||||||||
|
Net expense
|
$ | 3.2 | $ | 3.3 | $ | 1.1 | $ | 1.7 | ||||||||||||
12
| 10. | INCOME TAXES |
| 11. | STOCK INCENTIVE PLAN |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Restricted Stock and Restricted Stock Units | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Expense
|
$ | 0.5 | $ | 0.5 | $ | 1.2 | $ | 0.9 | ||||||||||||
|
Tax benefit
|
0.2 | 0.2 | 0.4 | 0.4 | ||||||||||||||||
13
| 2011 Awards | |||||
|
Three-year risk-free interest rate (1)
|
1.7 | % | |||
|
Expected term
|
3 years | ||||
|
Estimated volatility (2)
|
49.2 | % | |||
|
Weighted-average grant date fair value per share
|
$ | 9.14 | |||
| (1) | Based on the U.S. government bond benchmark on the grant date. | |
| (2) | Represents the historical price volatility of our common stock for the three-year period preceding the grant date. |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Performance Shares and Performance Units | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Expense
|
$ | 0.7 | $ | 0.4 | $ | 4.9 | $ | 3.5 | ||||||||||||
|
Tax benefit
|
0.2 | 0.2 | 1.7 | 1.3 | ||||||||||||||||
|
Weighted-Average
|
||||||||||
|
Grant Date
|
||||||||||
| Maximum Number of Nonvested Shares | Total | Fair Value per Share (1) | ||||||||
|
Nonvested as of February 26, 2010
|
1,766,000 | $ | 3.54 | |||||||
|
Granted
|
1,558,000 | 4.57 | ||||||||
|
Nonvested as of November 26, 2010 (2)
|
3,324,000 | 4.02 | ||||||||
| (1) | The fair value per share presented in this table has been adjusted to align with the presentation of the awards at the maximum number of shares that could be awarded. | |
| (2) | Total nonvested shares include 390,500 shares, which represent the 25% portion of the awards granted in 2010 and 2011 that are not subject to performance conditions. |
| 12. | REPORTABLE SEGMENTS |
14
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Reportable Segment Statement of Operations Data | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
North America
|
$ | 358.4 | $ | 328.0 | $ | 973.4 | $ | 944.9 | ||||||||||||
|
International
|
201.9 | 178.7 | 499.3 | 477.9 | ||||||||||||||||
|
Other
|
112.3 | 109.4 | 341.5 | 317.0 | ||||||||||||||||
| $ | 672.6 | $ | 616.1 | $ | 1,814.2 | $ | 1,739.8 | |||||||||||||
|
Operating income (loss)
|
||||||||||||||||||||
|
North America
|
$ | 21.8 | $ | 18.8 | $ | 44.6 | $ | 58.8 | ||||||||||||
|
International
|
6.6 | (0.2 | ) | (14.0 | ) | (25.7 | ) | |||||||||||||
|
Other
|
5.5 | | 21.2 | (10.8 | ) | |||||||||||||||
|
Corporate
|
(7.1 | ) | (3.8 | ) | (19.9 | ) | (13.7 | ) | ||||||||||||
| $ | 26.8 | $ | 14.8 | $ | 31.9 | $ | 8.6 | |||||||||||||
|
November 26,
|
February 26,
|
|||||||||
| Reportable Segment Balance Sheet Data | 2010 | 2010 | ||||||||
|
Total assets
|
||||||||||
|
North America
|
$ | 669.4 | $ | 695.0 | ||||||
|
International
|
446.8 | 382.4 | ||||||||
|
Other
|
216.5 | 231.6 | ||||||||
|
Corporate
|
417.6 | 368.2 | ||||||||
| $ | 1,750.3 | $ | 1,677.2 | |||||||
| 13. | RESTRUCTURING ACTIVITIES |
15
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Restructuring Costs | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Cost of sales
|
||||||||||||||||||||
|
North America
|
$ | 2.4 | $ | 0.5 | $ | 5.7 | $ | 4.5 | ||||||||||||
|
International
|
4.1 | 1.2 | 13.8 | 8.1 | ||||||||||||||||
|
Other
|
0.4 | 0.8 | 0.6 | 2.9 | ||||||||||||||||
| 6.9 | 2.5 | 20.1 | 15.5 | |||||||||||||||||
|
Operating expenses
|
||||||||||||||||||||
|
North America
|
0.2 | 0.1 | 0.8 | 2.9 | ||||||||||||||||
|
International
|
0.4 | 1.9 | 1.0 | 4.2 | ||||||||||||||||
|
Other
|
0.5 | 0.3 | 1.6 | 2.4 | ||||||||||||||||
| 1.1 | 2.3 | 3.4 | 9.5 | |||||||||||||||||
| $ | 8.0 | $ | 4.8 | $ | 23.5 | $ | 25.0 | |||||||||||||
|
Business Exits
|
|||||||||||||||
|
Workforce
|
and Related
|
||||||||||||||
| Restructuring Reserve | Reductions | Costs | Total | ||||||||||||
|
Reserve balance as of February 26, 2010
|
$ | 6.8 | $ | 3.5 | $ | 10.3 | |||||||||
|
Additions
|
22.2 | 1.3 | 23.5 | ||||||||||||
|
Payments
|
(13.9 | ) | (2.7 | ) | (16.6 | ) | |||||||||
|
Adjustments
|
0.7 | (0.3 | ) | 0.4 | |||||||||||
|
Reserve balance as of November 26, 2010
|
$ | 15.8 | $ | 1.8 | $ | 17.6 | |||||||||
| 14. | SUBSEQUENT EVENTS |
| IDEO Ownership Transition |
16
|
First
|
Second
|
Third
|
||||||||||||||||||
| IDEO | Quarter | Quarter | Quarter | Total | ||||||||||||||||
|
2011
|
||||||||||||||||||||
|
Revenue
|
$ | 35.1 | $ | 35.2 | $ | 33.1 | $ | 103.4 | ||||||||||||
|
Gross profit
|
16.9 | 14.6 | 15.6 | 47.1 | ||||||||||||||||
|
Operating income
|
4.8 | 3.3 | 3.7 | 11.8 | ||||||||||||||||
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||
| IDEO | Quarter | Quarter | Quarter | Quarter | Total | ||||||||||||||||||||
|
2010
|
|||||||||||||||||||||||||
|
Revenue
|
$ | 27.1 | $ | 28.4 | $ | 28.3 | $ | 29.1 | $ | 112.9 | |||||||||||||||
|
Gross profit
|
11.4 | 11.0 | 11.3 | 12.9 | 46.6 | ||||||||||||||||||||
|
Operating income
|
1.0 | 0.8 | 3.4 | 2.6 | 7.8 | ||||||||||||||||||||
| Sale-Leaseback of Facility in Canada |
17
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations: |
18
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||||||||||||||||||
| Statement of Operations Data | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Revenue
|
$ | 672.6 | 100.0 | % | $ | 616.1 | 100.0 | % | $ | 1,814.2 | 100.0 | % | $ | 1,739.8 | 100.0 | % | ||||||||||||||||||||
|
Cost of sales
|
461.8 | 68.7 | 436.1 | 70.8 | 1,258.1 | 69.3 | 1,226.2 | 70.5 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
6.9 | 1.0 | 2.5 | 0.4 | 20.1 | 1.1 | 15.5 | 0.9 | ||||||||||||||||||||||||||||
|
Gross profit
|
203.9 | 30.3 | 177.5 | 28.8 | 536.0 | 29.6 | 498.1 | 28.6 | ||||||||||||||||||||||||||||
|
Operating expenses
|
176.0 | 26.1 | 160.4 | 26.0 | 500.7 | 27.6 | 480.0 | 27.6 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
1.1 | 0.2 | 2.3 | 0.4 | 3.4 | 0.2 | 9.5 | 0.5 | ||||||||||||||||||||||||||||
|
Operating income
|
26.8 | 4.0 | 14.8 | 2.4 | 31.9 | 1.8 | 8.6 | 0.5 | ||||||||||||||||||||||||||||
|
Interest expense and other income (expense), net
|
(1.0 | ) | (0.2 | ) | (7.2 | ) | (1.2 | ) | 0.4 | 0.0 | (14.3 | ) | (0.8 | ) | ||||||||||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
25.8 | 3.8 | 7.6 | 1.2 | 32.3 | 1.8 | (5.7 | ) | (0.3 | ) | ||||||||||||||||||||||||||
|
Income tax expense (benefit)
|
7.5 | 1.1 | 7.6 | 1.2 | 22.3 | 1.2 | (5.7 | ) | (0.3 | ) | ||||||||||||||||||||||||||
|
Net income
|
$ | 18.3 | 2.7 | % | $ | | | $ | 10.0 | 0.6 | % | $ | | | ||||||||||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||||||||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||||||||||||||||||||||
|
Diluted
|
$ | 0.14 | $ | 0.00 | $ | 0.07 | $ | 0.00 | ||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
Reconciliation of Operating Income (Loss) to
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
||||||||||||||||||||||||||||||||
| Adjusted Operating Income (Loss) | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 26.8 | 4.0 | % | $ | 14.8 | 2.4 | % | $ | 31.9 | 1.8 | % | $ | 8.6 | 0.5 | % | ||||||||||||||||||||
|
Add: Restructuring costs
|
8.0 | 1.2 | 4.8 | 0.8 | 23.5 | 1.3 | 25.0 | 1.4 | ||||||||||||||||||||||||||||
|
Less: Variable life COLI income
|
| | 4.3 | 0.7 | | | 31.3 | 1.8 | ||||||||||||||||||||||||||||
|
Adjusted operating income (loss)
|
$ | 34.8 | 5.2 | % | $ | 15.3 | 2.5 | % | $ | 55.4 | 3.1 | % | $ | 2.3 | 0.1 | % | ||||||||||||||||||||
| Q3 2011 Organic Revenue Growth | North America | International | Other | Consolidated | ||||||||||||||||
|
Q3 2010 revenue
|
$ | 328.0 | $ | 178.7 | $ | 109.4 | $ | 616.1 | ||||||||||||
|
Dealer deconsolidations
|
(21.0 | ) | | | (21.0 | ) | ||||||||||||||
|
Currency translation effects(1)
|
1.0 | (11.0 | ) | | (10.0 | ) | ||||||||||||||
|
Q3 2010 revenue, adjusted
|
308.0 | 167.7 | 109.4 | 585.1 | ||||||||||||||||
|
Q3 2011 revenue
|
358.4 | 201.9 | 112.3 | 672.6 | ||||||||||||||||
|
Organic revenue growth
|
$ | 50.4 | $ | 34.2 | $ | 2.9 | $ | 87.5 | ||||||||||||
|
Organic revenue growth %
|
16 | % | 20 | % | 3 | % | 15 | % | ||||||||||||
19
| Year-to-Date 2011 Organic Revenue Growth | North America | International | Other | Consolidated | ||||||||||||||||
|
Year-to-date
2010 revenue
|
$ | 944.9 | $ | 477.9 | $ | 317.0 | $ | 1,739.8 | ||||||||||||
|
Dealer deconsolidations
|
(48.0 | ) | | | (48.0 | ) | ||||||||||||||
|
Currency translation effects(2)
|
8.0 | (23.0 | ) | | (15.0 | ) | ||||||||||||||
|
Year-to-date
2010 revenue, adjusted
|
904.9 | 454.9 | 317.0 | 1,676.8 | ||||||||||||||||
|
Year-to-date
2011 revenue
|
973.4 | 499.3 | 341.5 | 1,814.2 | ||||||||||||||||
|
Organic revenue growth
|
$ | 68.5 | $ | 44.4 | $ | 24.5 | $ | 137.4 | ||||||||||||
|
Organic revenue growth %
|
8 | % | 10 | % | 8 | % | 8 | % | ||||||||||||
| (1) | Currency translation effects represent the estimated net effect of translating Q3 2010 foreign currency revenues using the average exchange rates during Q3 2011. | |
| (2) | Currency translation effects represent the estimated net effect of translating Q3 2010, Q2 2010 and Q1 2010 foreign currency revenues using the average exchange rates during Q3 2011, Q2 2011 and Q1 2011, respectively. |
| Q3 2011 Compared to Q3 2010 |
| | increased commodity costs of approximately $6, | |
| | additional bad debt reserves of $3, | |
| | higher compensation costs of $3 related to the reinstatement of employee salaries to 2009 levels and | |
| | increases in other operating costs. |
20
| | $9 of higher variable compensation expense related to our Economic Value Added (EVA)-based compensation plans, | |
| | $3 of additional bad debt reserves, | |
| | $2 of higher compensation costs related to the reinstatement of employee salaries to 2009 levels, | |
| | variable life COLI income in the prior year of $1.8 and | |
| | increases in other operating costs. |
| Year-to-Date 2011 Compared to Year-to-Date 2010 |
| | higher variable compensation expense of $11 related to our EVA-based compensation plans, | |
| | variable life COLI income in the prior year of $13.1, | |
| | higher compensation costs of $6 related to the reinstatement of employee salaries to 2009 levels and | |
| | a Q2 2010 gain of $2 recorded in connection with a settlement of a property tax dispute. |
21
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Interest Expense and Other Income (Expense), Net | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Interest expense
|
$ | (4.8 | ) | $ | (4.5 | ) | $ | (13.9 | ) | $ | (13.5 | ) | ||||||||
|
Other income (expense), net:
|
||||||||||||||||||||
|
Variable life COLI income
|
2.9 | | 8.5 | | ||||||||||||||||
|
Interest income
|
0.7 | 0.9 | 2.1 | 2.3 | ||||||||||||||||
|
Equity in income of unconsolidated ventures
|
1.5 | 0.3 | 3.4 | 0.6 | ||||||||||||||||
|
Foreign exchange gain (loss)
|
(0.5 | ) | 0.1 | | (0.5 | ) | ||||||||||||||
|
Miscellaneous, net
|
(0.8 | ) | (4.0 | ) | 0.3 | (3.2 | ) | |||||||||||||
|
Total other income (expense), net
|
3.8 | (2.7 | ) | 14.3 | (0.8 | ) | ||||||||||||||
|
Total interest expense and other income (expense), net
|
$ | (1.0 | ) | $ | (7.2 | ) | $ | 0.4 | $ | (14.3 | ) | |||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||||||||||||||||||
| Statement of Operations Data North America | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Revenue
|
$ | 358.4 | 100.0 | % | $ | 328.0 | 100.0 | % | $ | 973.4 | 100.0 | % | $ | 944.9 | 100.0 | % | ||||||||||||||||||||
|
Cost of sales
|
253.4 | 70.7 | 233.8 | 71.2 | 692.0 | 71.1 | 664.4 | 70.3 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
2.4 | 0.7 | 0.5 | 0.2 | 5.7 | 0.6 | 4.5 | 0.5 | ||||||||||||||||||||||||||||
|
Gross profit
|
102.6 | 28.6 | 93.7 | 28.6 | 275.7 | 28.3 | 276.0 | 29.2 | ||||||||||||||||||||||||||||
|
Operating expenses
|
80.6 | 22.5 | 74.8 | 22.9 | 230.3 | 23.6 | 214.3 | 22.7 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
0.2 | 0.0 | 0.1 | | 0.8 | 0.1 | 2.9 | 0.3 | ||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 21.8 | 6.1 | % | $ | 18.8 | 5.7 | % | $ | 44.6 | 4.6 | % | $ | 58.8 | 6.2 | % | ||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
Reconciliation of Operating Income (Loss) to
|
||||||||||||||||||||||||||||||||||||
|
Adjusted Operating Income (Loss)
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
||||||||||||||||||||||||||||||||
| North America | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 21.8 | 6.1 | % | $ | 18.8 | 5.7 | % | $ | 44.6 | 4.6 | % | $ | 58.8 | 6.2 | % | ||||||||||||||||||||
|
Add: Restructuring costs
|
2.6 | 0.7 | 0.6 | 0.2 | 6.5 | 0.7 | 7.4 | 0.8 | ||||||||||||||||||||||||||||
|
Less: Variable life COLI income
|
| | 4.3 | 1.3 | | | 31.1 | 3.3 | ||||||||||||||||||||||||||||
|
Adjusted operating income (loss)
|
$ | 24.4 | 6.8 | % | $ | 15.1 | 4.6 | % | $ | 51.1 | 5.3 | % | $ | 35.1 | 3.7 | % | ||||||||||||||||||||
22
| | increased commodity costs of approximately $4, | |
| | higher compensation costs of $2 related to the reinstatement of employee salaries to 2009 levels and | |
| | increases in other operating costs. |
| | Vertical markets Revenue growth in Q3 2011 was broad-based with notable growth reflected in Information Technology, Healthcare, Education, State and Local Governments and Insurance Services. Year-to-date 2011 revenue increased mainly due to strength in Financial Services, Education, Healthcare and Federal Government, which accounted for the majority of the revenue growth in North America. | |
| | Product categories Seating led revenue growth in Q3 2011 and year-to-date 2011 along with double-digit growth in most other categories for the quarter and modest growth year-to-date 2011. | |
| | Contract type Continuing business (day-to-day sales to larger customers) and marketing program business (mostly sales to smaller and mid-sized customers) both grew at a faster rate than project business in Q3 2011 compared to the same period in the prior year. All contract types grew over the prior year on a year-to-date basis in 2011, with the strongest growth coming from marketing program business. |
| | $7 of higher variable compensation expense related to our EVA-based incentive compensation plans, | |
| | $2 of higher compensation costs related to the reinstatement of employee salaries to 2009 levels and | |
| | lower variable life COLI income in the prior year of $1.8. |
23
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||||||||||||||||||
| Statement of Operations Data International | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Revenue
|
$ | 201.9 | 100.0 | % | $ | 178.7 | 100.0 | % | $ | 499.3 | 100.0 | % | $ | 477.9 | 100.0 | % | ||||||||||||||||||||
|
Cost of sales
|
138.0 | 68.4 | 124.8 | 69.8 | 352.0 | 70.5 | 339.0 | 70.9 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
4.1 | 2.0 | 1.2 | 0.7 | 13.8 | 2.8 | 8.1 | 1.7 | ||||||||||||||||||||||||||||
|
Gross profit
|
59.8 | 29.6 | 52.7 | 29.5 | 133.5 | 26.7 | 130.8 | 27.4 | ||||||||||||||||||||||||||||
|
Operating expenses
|
52.8 | 26.1 | 51.0 | 28.5 | 146.5 | 29.3 | 152.3 | 31.9 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
0.4 | 0.2 | 1.9 | 1.1 | 1.0 | 0.2 | 4.2 | 0.9 | ||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 6.6 | 3.3 | % | $ | (0.2 | ) | (0.1 | )% | $ | (14.0 | ) | (2.8 | )% | $ | (25.7 | ) | (5.4 | )% | |||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
Reconciliation of Operating
|
||||||||||||||||||||||||||||||||||||
|
Income (Loss) to Adjusted Operating
|
November 26,
|
November 27,
|
||||||||||||||||||||||||||||||||||
| Income (Loss) International | November 26, 2010 | November 27, 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 6.6 | 3.3 | % | $ | (0.2 | ) | (0.1 | )% | $ | (14.0 | ) | (2.8 | )% | $ | (25.7 | ) | (5.4 | )% | |||||||||||||||||
|
Add: Restructuring costs
|
4.5 | 2.2 | 3.1 | 1.8 | 14.8 | 3.0 | 12.3 | 2.6 | ||||||||||||||||||||||||||||
|
Less: Variable life COLI income
|
| | | | | | | | ||||||||||||||||||||||||||||
|
Adjusted operating income (loss)
|
$ | 11.1 | 5.5 | % | $ | 2.9 | 1.7 | % | $ | 0.8 | 0.2 | % | $ | (13.4 | ) | (2.8 | )% | |||||||||||||||||||
24
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||||||||||||||||||
| Statement of Operations Data Other | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||||
|
Revenue
|
$ | 112.3 | 100.0 | % | $ | 109.4 | 100.0 | % | $ | 341.5 | 100.0 | % | $ | 317.0 | 100.0 | % | ||||||||||||||||||||
|
Cost of sales
|
70.4 | 62.7 | 77.5 | 70.9 | 214.1 | 62.7 | 222.8 | 70.3 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
0.4 | 0.4 | 0.8 | 0.7 | 0.6 | 0.2 | 2.9 | 0.9 | ||||||||||||||||||||||||||||
|
Gross profit
|
41.5 | 36.9 | 31.1 | 28.4 | 126.8 | 37.1 | 91.3 | 28.8 | ||||||||||||||||||||||||||||
|
Operating expenses
|
35.5 | 31.6 | 30.8 | 28.1 | 104.0 | 30.4 | 99.7 | 31.5 | ||||||||||||||||||||||||||||
|
Restructuring costs
|
0.5 | 0.4 | 0.3 | 0.3 | 1.6 | 0.5 | 2.4 | 0.7 | ||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 5.5 | 4.9 | % | $ | | | % | $ | 21.2 | 6.2 | % | $ | (10.8 | ) | (3.4 | )% | |||||||||||||||||||
|
Reconciliation of Operating
|
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
|
Income (Loss) to Adjusted
|
||||||||||||||||||||||||||||||||||||
| Operating Income (Loss) Other | November 26, 2010 | November 27, 2009 | November 26, 2010 | November 27, 2009 | ||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 5.5 | 4.9 | % | $ | | | % | $ | 21.2 | 6.2 | % | $ | (10.8 | ) | (3.4 | )% | |||||||||||||||||||
|
Add: Restructuring costs
|
0.9 | 0.8 | 1.1 | 1.0 | 2.2 | 0.7 | 5.3 | 1.6 | ||||||||||||||||||||||||||||
|
Less: Variable life COLI income
|
| | | | | | | | ||||||||||||||||||||||||||||
|
Adjusted operating income (loss)
|
$ | 6.4 | 5.7 | % | $ | 1.1 | 1.0 | % | $ | 23.4 | 6.9 | % | $ | (5.5 | ) | (1.8 | )% | |||||||||||||||||||
| | revenue growth at IDEO, | |
| | improvements at PolyVision as a result of growth in higher margin Technology and Surfaces product categories and benefits from the 2010 exit of lower margin businesses in the U.S. and | |
| | operational improvements and business mix within the Coalesse Group. |
| | higher fixed cost absorption related to revenue growth in the Coalesse Group, | |
| | benefits from restructuring activities and other cost reduction efforts, | |
| | improvements at PolyVision as a result of growth in higher margin Technology and Surfaces product categories and benefits from the 2010 exit of lower margin businesses in the U.S., | |
| | higher consultant utilization rates at IDEO and | |
| | operational improvements and business mix within the Coalesse Group. |
25
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
|||||||||||||||||
| Statement of Operations Data Corporate | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Operating expenses
|
$ | 7.1 | $ | 3.8 | $ | 19.9 | $ | 13.7 | ||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||
|
Reconciliation of Operating Income (Loss) to Adjusted
|
November 26,
|
November 27,
|
November 26,
|
November 27,
|
||||||||||||||||
| Operating Income (Loss) Corporate | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||
|
Operating income (loss)
|
$ | (7.1 | ) | $ | (3.8 | ) | $ | (19.9 | ) | $ | (13.7 | ) | ||||||||
|
Add: Restructuring costs
|
| | | | ||||||||||||||||
|
Less: Variable life COLI income
|
| | | 0.2 | ||||||||||||||||
|
Adjusted operating income (loss)
|
$ | (7.1 | ) | $ | (3.8 | ) | $ | (19.9 | ) | $ | (13.9 | ) | ||||||||
26
|
November 26,
|
February 26,
|
|||||||||
| Primary Liquidity Sources | 2010 | 2010 | ||||||||
|
Cash and cash equivalents
|
$ | 119.0 | $ | 111.1 | ||||||
|
Short-term investments
|
75.4 | 68.2 | ||||||||
|
Variable life COLI
|
108.7 | | ||||||||
|
Availability under credit facilities
|
168.2 | 132.7 | ||||||||
|
Total liquidity
|
$ | 471.3 | $ | 312.0 | ||||||
| Nine Months Ended | ||||||||||
|
November 26,
|
November 27,
|
|||||||||
| Cash Flow Data | 2010 | 2009 | ||||||||
|
Net cash provided by (used in):
|
||||||||||
|
Operating activities
|
$ | 58.8 | $ | (19.2 | ) | |||||
|
Investing activities
|
(33.4 | ) | (7.0 | ) | ||||||
|
Financing activities
|
(18.2 | ) | 19.2 | |||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
0.7 | 3.5 | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
7.9 | (3.5 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
111.1 | 117.6 | ||||||||
|
Cash and cash equivalents, end of period
|
$ | 119.0 | $ | 114.1 | ||||||
27
| Nine Months Ended | ||||||||||
|
November 26,
|
November 27,
|
|||||||||
| Cash Flow Data Operating Activities | 2010 | 2009 | ||||||||
|
Net income
|
$ | 10.0 | $ | | ||||||
|
Depreciation and amortization
|
49.1 | 55.6 | ||||||||
|
Changes in accounts receivable, inventories and accounts
payable, net of deconsolidation
|
(68.7 | ) | 32.7 | |||||||
|
Changes in cash surrender value of COLI
|
(10.7 | ) | (35.5 | ) | ||||||
|
Changes in deferred income taxes
|
6.9 | (7.0 | ) | |||||||
|
Changes in employee compensation liabilities
|
20.6 | (39.2 | ) | |||||||
|
Changes in other operating assets and liabilities, net of
deconsolidation
|
33.3 | (29.9 | ) | |||||||
|
Other
|
18.3 | 4.1 | ||||||||
|
Net cash provided by (used in) operating activities
|
$ | 58.8 | $ | (19.2 | ) | |||||
| Nine Months Ended | ||||||||||
|
November 26,
|
November 27,
|
|||||||||
| Cash Flow Data Investing Activities | 2010 | 2009 | ||||||||
|
Capital expenditures
|
$ | (33.3 | ) | $ | (26.5 | ) | ||||
|
Proceeds from disposal of fixed assets
|
14.3 | 6.4 | ||||||||
|
Purchases of short-term investments
|
(14.8 | ) | (3.9 | ) | ||||||
|
Liquidations of short-term investments
|
3.9 | 14.9 | ||||||||
|
Other
|
(3.5 | ) | 2.1 | |||||||
|
Net cash provided by (used in) investing activities
|
$ | (33.4 | ) | $ | (7.0 | ) | ||||
| Nine Months Ended | ||||||||||
|
November 26,
|
November 27,
|
|||||||||
| Cash Flow Data Financing Activities | 2010 | 2009 | ||||||||
|
Borrowings of long-term debt
|
$ | 0.4 | $ | 47.0 | ||||||
|
Dividends paid
|
(16.2 | ) | (21.5 | ) | ||||||
|
Common stock repurchases
|
(0.3 | ) | (4.3 | ) | ||||||
|
Other
|
(2.1 | ) | (2.0 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
$ | (18.2 | ) | $ | 19.2 | |||||
28
| Liquidity Facilities | November 26, 2010 | ||||
|
Global committed bank facility
|
$ | 125.0 | |||
|
Less: Availability limited due to covenant constraints
|
| ||||
|
Availability of global committed bank facility
|
125.0 | ||||
|
Various uncommitted lines
|
47.3 | ||||
|
Total credit lines available
|
172.3 | ||||
|
Less:
|
|||||
|
Borrowings outstanding
|
4.1 | ||||
|
Available capacity
|
$ | 168.2 | |||
29
30
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk: |
| Item 4. | Controls and Procedures: |
31
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds: |
|
(d)
|
||||||||||||||||||||
|
(c)
|
Approximate Dollar
|
|||||||||||||||||||
|
Total Number of
|
Value of Shares
|
|||||||||||||||||||
|
Shares Purchased as
|
that May Yet be
|
|||||||||||||||||||
|
(a)
|
(b)
|
Part of Publicly
|
Purchased
|
|||||||||||||||||
|
Total Number of
|
Average Price
|
Announced Plans
|
Under the Plans
|
|||||||||||||||||
| Period | Shares Purchased | Paid per Share | or Programs (1) | or Programs (1) | ||||||||||||||||
|
8/28/10 10/1/10
|
859 | $ | 6.42 | | $ | 210.8 | ||||||||||||||
|
10/2/10 10/29/10
|
30,369 | $ | 8.53 | | $ | 210.8 | ||||||||||||||
|
10/30/10 11/26/10
|
| | | $ | 210.8 | |||||||||||||||
|
Total
|
31,228 | (2) | | |||||||||||||||||
| (1) | In December 2007, our Board of Directors approved a share repurchase program permitting the repurchase of up to $250 of shares of our common stock. This program has no specific expiration date. | |
| (2) | All of these shares were repurchased to satisfy participants tax withholding obligations upon the vesting of restricted stock and restricted stock unit grants, pursuant to the terms of our Incentive Compensation Plan. |
| Item 6. | Exhibits: |
32
| By: |
/s/
Mark
T. Mossing
|
33
|
Exhibit
|
|||||
| No. | Description | ||||
| 31 | .1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
| 31 | .2 | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
| 32 | .1 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
34
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|