These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended November 25, 2011 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan | 38-0819050 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. employer identification no.) | |
901 44th Street SE
Grand Rapids, Michigan (Address of principal executive offices) |
49508 (Zip Code) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
Item 1. | Financial Statements: |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||
Revenue
|
$ | 719.4 | $ | 672.6 | $ | 2,059.3 | $ | 1,814.2 | ||||||||||||
Cost of sales
|
496.3 | 461.8 | 1,430.5 | 1,258.1 | ||||||||||||||||
Restructuring costs
|
3.3 | 6.9 | 24.7 | 20.1 | ||||||||||||||||
Gross profit
|
219.8 | 203.9 | 604.1 | 536.0 | ||||||||||||||||
Operating expenses
|
181.1 | 176.0 | 524.2 | 500.7 | ||||||||||||||||
Restructuring costs
|
0.5 | 1.1 | 1.3 | 3.4 | ||||||||||||||||
Operating income
|
38.2 | 26.8 | 78.6 | 31.9 | ||||||||||||||||
Interest expense
|
(4.1 | ) | (4.8 | ) | (20.1 | ) | (13.9 | ) | ||||||||||||
Investment income (loss)
|
(0.6 | ) | 3.7 | (0.3 | ) | 10.5 | ||||||||||||||
Other income, net
|
1.1 | 0.1 | 3.1 | 3.8 | ||||||||||||||||
Income before income tax expense
|
34.6 | 25.8 | 61.3 | 32.3 | ||||||||||||||||
Income tax expense
|
12.2 | 7.5 | 19.5 | 22.3 | ||||||||||||||||
Net income
|
$ | 22.4 | $ | 18.3 | $ | 41.8 | $ | 10.0 | ||||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.17 | $ | 0.14 | $ | 0.31 | $ | 0.07 | ||||||||||||
Diluted
|
$ | 0.17 | $ | 0.14 | $ | 0.31 | $ | 0.07 | ||||||||||||
Dividends declared and paid per common share
|
$ | 0.06 | $ | 0.04 | $ | 0.18 | $ | 0.12 | ||||||||||||
1
(Unaudited)
|
||||||||||
November 25,
|
February 25,
|
|||||||||
2011 | 2011 | |||||||||
ASSETS
|
||||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
$ | 114.9 | $ | 142.2 | ||||||
Short-term investments
|
51.0 | 350.8 | ||||||||
Accounts receivable, net of allowances of $22.5 and $23.1
|
315.1 | 271.0 | ||||||||
Inventories
|
153.9 | 127.1 | ||||||||
Deferred income taxes
|
53.1 | 58.0 | ||||||||
Other current assets
|
63.4 | 63.2 | ||||||||
Total current assets
|
751.4 | 1,012.3 | ||||||||
Property and equipment, net of accumulated depreciation of
$1,208.7 and $1,228.1
|
342.3 | 345.8 | ||||||||
Company-owned life insurance
|
222.2 | 223.1 | ||||||||
Deferred income taxes
|
126.4 | 132.2 | ||||||||
Goodwill
|
174.7 | 174.8 | ||||||||
Other intangible assets, net
|
20.5 | 21.7 | ||||||||
Other assets
|
96.3 | 86.6 | ||||||||
Total assets
|
$ | 1,733.8 | $ | 1,996.5 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
Current liabilities:
|
||||||||||
Accounts payable
|
$ | 214.0 | $ | 195.0 | ||||||
Short-term borrowings and current maturities of long-term debt
|
2.6 | 255.5 | ||||||||
Accrued expenses:
|
||||||||||
Employee compensation
|
131.6 | 136.3 | ||||||||
Employee benefit obligations
|
22.1 | 15.5 | ||||||||
Other
|
137.5 | 134.5 | ||||||||
Total current liabilities
|
507.8 | 736.8 | ||||||||
Long-term liabilities:
|
||||||||||
Long-term debt less current maturities
|
289.5 | 291.3 | ||||||||
Employee benefit plan obligations
|
167.8 | 170.0 | ||||||||
Other long-term liabilities
|
76.8 | 80.0 | ||||||||
Total long-term liabilities
|
534.1 | 541.3 | ||||||||
Total liabilities
|
1,041.9 | 1,278.1 | ||||||||
Shareholders’ equity:
|
||||||||||
Common stock
|
7.9 | 48.5 | ||||||||
Additional paid-in capital
|
30.1 | 20.2 | ||||||||
Accumulated other comprehensive income (loss)
|
(13.1 | ) | 0.6 | |||||||
Retained earnings
|
667.0 | 649.1 | ||||||||
Total shareholders’ equity
|
691.9 | 718.4 | ||||||||
Total liabilities and shareholders’ equity
|
$ | 1,733.8 | $ | 1,996.5 | ||||||
2
Nine Months Ended | ||||||||||
November 25,
|
November 26,
|
|||||||||
2011 | 2010 | |||||||||
OPERATING ACTIVITIES
|
||||||||||
Net income
|
$ | 41.8 | $ | 10.0 | ||||||
Depreciation and amortization
|
41.7 | 49.1 | ||||||||
Changes in cash surrender value of company-owned life insurance
|
0.9 | (10.7 | ) | |||||||
Changes in deferred income taxes
|
3.8 | 6.9 | ||||||||
Changes in operating assets and liabilities, net of acquisitions
and deconsolidations:
|
||||||||||
Accounts receivable, inventories and accounts payable
|
(47.4 | ) | (68.7 | ) | ||||||
Employee compensation liabilities
|
(1.1 | ) | 20.6 | |||||||
Other assets and liabilities
|
(10.7 | ) | 33.3 | |||||||
Other
|
18.9 | 18.3 | ||||||||
Net cash provided by operating activities
|
47.9 | 58.8 | ||||||||
INVESTING ACTIVITIES
|
||||||||||
Capital expenditures
|
(49.0 | ) | (33.3 | ) | ||||||
Proceeds from disposal of fixed assets
|
8.1 | 14.3 | ||||||||
Purchases of short-term investments
|
(161.8 | ) | (14.8 | ) | ||||||
Liquidations of short-term investments
|
460.2 | 3.9 | ||||||||
Acquisitions, net of divestiture
|
(18.2 | ) | — | |||||||
Other
|
7.5 | (3.5 | ) | |||||||
Net cash provided by (used in) investing activities
|
246.8 | (33.4 | ) | |||||||
FINANCING ACTIVITIES
|
||||||||||
Repayments of long-term debt
|
(255.5 | ) | (2.2 | ) | ||||||
Dividends paid
|
(23.9 | ) | (16.2 | ) | ||||||
Common stock repurchases
|
(41.0 | ) | (0.3 | ) | ||||||
Other
|
0.3 | 0.5 | ||||||||
Net cash used in financing activities
|
(320.1 | ) | (18.2 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents
|
(1.9 | ) | 0.7 | |||||||
Net increase (decrease) in cash and cash equivalents
|
(27.3 | ) | 7.9 | |||||||
Cash and cash equivalents, beginning of period
|
142.2 | 111.1 | ||||||||
Cash and cash equivalents, end of period
|
$ | 114.9 | $ | 119.0 | ||||||
3
1. | BASIS OF PRESENTATION |
2. | NEW ACCOUNTING STANDARDS |
4
3. | EARNINGS PER SHARE |
5
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
Computation of Earnings per Share | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Net income
|
$ | 22.4 | $ | 18.3 | $ | 41.8 | $ | 10.0 | ||||||||||||
Adjustment for earnings attributable to participating securities
|
(0.4 | ) | (0.2 | ) | (0.7 | ) | (0.1 | ) | ||||||||||||
Net income used in calculating earnings per share
|
$ | 22.0 | $ | 18.1 | $ | 41.1 | $ | 9.9 | ||||||||||||
Weighted-average common shares outstanding including
participating securities (in millions)
|
131.3 | 135.1 | 132.8 | 135.0 | ||||||||||||||||
Adjustment for participating securities (in millions)
|
(2.4 | ) | (2.1 | ) | (2.3 | ) | (2.0 | ) | ||||||||||||
Shares used in calculating basic earnings per share (in millions)
|
128.9 | 133.0 | 130.5 | 133.0 | ||||||||||||||||
Effect of dilutive stock-based compensation (in millions)
|
— | 0.5 | — | 0.4 | ||||||||||||||||
Shares used in calculating diluted earnings per share (in
millions)
|
128.9 | 133.5 | 130.5 | 133.4 | ||||||||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$ | 0.17 | $ | 0.14 | $ | 0.31 | $ | 0.07 | ||||||||||||
Diluted
|
$ | 0.17 | $ | 0.14 | $ | 0.31 | $ | 0.07 | ||||||||||||
Total common shares outstanding at period end (in millions)
|
127.4 | 133.1 | 127.4 | 133.1 | ||||||||||||||||
4. | COMPREHENSIVE INCOME |
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||||||||
November 25, 2011 | November 26, 2010 | |||||||||||||||||||||||||||||
Before Tax
|
Tax
|
Net of
|
Before Tax
|
Tax (Expense)
|
Net of
|
|||||||||||||||||||||||||
Comprehensive Income | Amount | Benefit | Tax Amount | Amount | Benefit | Tax Amount | ||||||||||||||||||||||||
Net income
|
$ | 22.4 | $ | 18.3 | ||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
$ | (12.2 | ) | $ | — | (12.2 | ) | $ | 6.3 | $ | — | 6.3 | ||||||||||||||||||
Unrealized gain (loss) on investments, net
|
(0.7 | ) | 0.3 | (0.4 | ) | — | — | — | ||||||||||||||||||||||
Minimum pension liability
|
(2.5 | ) | 1.2 | (1.3 | ) | 17.3 | (6.3 | ) | 11.0 | |||||||||||||||||||||
Derivative adjustments
|
— | — | — | (0.4 | ) | 0.1 | (0.3 | ) | ||||||||||||||||||||||
$ | (15.4 | ) | $ | 1.5 | (13.9 | ) | $ | 23.2 | $ | (6.2 | ) | 17.0 | ||||||||||||||||||
Total comprehensive income
|
$ | 8.5 | $ | 35.3 | ||||||||||||||||||||||||||
6
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
November 25, 2011 | November 26, 2010 | |||||||||||||||||||||||||||||
Before Tax
|
Tax
|
Net of
|
Before Tax
|
Tax (Expense)
|
Net of
|
|||||||||||||||||||||||||
Comprehensive Income | Amount | Benefit | Tax Amount | Amount | Benefit | Tax Amount | ||||||||||||||||||||||||
Net income
|
$ | 41.8 | $ | 10.0 | ||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
$ | (8.5 | ) | $ | — | (8.5 | ) | $ | 3.1 | $ | — | 3.1 | ||||||||||||||||||
Unrealized gain (loss) on investments, net
|
(0.8 | ) | 0.3 | (0.5 | ) | 1.3 | (0.5 | ) | 0.8 | |||||||||||||||||||||
Minimum pension liability
|
(8.0 | ) | 3.4 | (4.6 | ) | 13.8 | (4.1 | ) | 9.7 | |||||||||||||||||||||
Derivative adjustments
|
(0.2 | ) | 0.1 | (0.1 | ) | (0.4 | ) | 0.1 | (0.3 | ) | ||||||||||||||||||||
$ | (17.5 | ) | $ | 3.8 | (13.7 | ) | $ | 17.8 | $ | (4.5 | ) | 13.3 | ||||||||||||||||||
Total comprehensive income
|
$ | 28.1 | $ | 23.3 | ||||||||||||||||||||||||||
5. | FAIR VALUE |
7
November 25, 2011 | ||||||||||||||||||||
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 114.9 | $ | — | $ | — | $ | 114.9 | ||||||||||||
Corporate debt securities
|
— | 29.8 | — | 29.8 | ||||||||||||||||
U.S. agency debt securities
|
— | 18.5 | — | 18.5 | ||||||||||||||||
Auction rate securities
|
— | — | 12.9 | 12.9 | ||||||||||||||||
U.S. government debt securities
|
1.5 | — | — | 1.5 | ||||||||||||||||
Other investments
|
3.5 | 1.2 | — | 4.7 | ||||||||||||||||
Canadian asset-backed commercial paper restructuring notes
|
— | — | 3.9 | 3.9 | ||||||||||||||||
Foreign exchange forward contracts
|
— | 7.1 | — | 7.1 | ||||||||||||||||
$ | 119.9 | $ | 56.6 | $ | 16.8 | $ | 193.3 | |||||||||||||
Liabilities
|
||||||||||||||||||||
Foreign exchange forward contracts
|
$ | — | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | ||||||||||
$ | — | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | |||||||||||
February 25, 2011 | ||||||||||||||||||||
Fair Value of Financial Instruments | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 142.2 | $ | — | $ | — | $ | 142.2 | ||||||||||||
Corporate debt securities
|
— | 36.0 | — | 36.0 | ||||||||||||||||
U.S. agency debt securities
|
— | 254.9 | — | 254.9 | ||||||||||||||||
Auction rate securities
|
— | — | 13.8 | 13.8 | ||||||||||||||||
U.S. government debt securities
|
58.9 | — | — | 58.9 | ||||||||||||||||
Other investments
|
2.2 | 1.0 | — | 3.2 | ||||||||||||||||
Canadian asset-backed commercial paper restructuring notes
|
— | — | 4.2 | 4.2 | ||||||||||||||||
Foreign exchange forward contracts
|
— | 0.5 | — | 0.5 | ||||||||||||||||
$ | 203.3 | $ | 292.4 | $ | 18.0 | $ | 513.7 | |||||||||||||
Liabilities
|
||||||||||||||||||||
Foreign exchange forward contracts
|
$ | — | $ | (4.0 | ) | $ | — | $ | (4.0 | ) | ||||||||||
$ | — | $ | (4.0 | ) | $ | — | $ | (4.0 | ) | |||||||||||
8
Canadian
|
||||||||||
Asset-Backed
|
||||||||||
Commercial
|
||||||||||
Paper
|
||||||||||
Auction Rate
|
Restructuring
|
|||||||||
Roll-Forward of Fair Value Using Level 3 Inputs | Securities | Notes | ||||||||
Balance as of February 25, 2011
|
$ | 13.8 | $ | 4.2 | ||||||
Unrealized loss on investments
|
(0.6 | ) | — | |||||||
Other-than-temporary
impairments
|
(0.3 | ) | — | |||||||
Currency translation adjustment
|
— | (0.3 | ) | |||||||
Balance as of November 25, 2011
|
$ | 12.9 | $ | 3.9 | ||||||
6. | INVENTORIES |
November 25,
|
February 25,
|
|||||||||
Inventories | 2011 | 2011 | ||||||||
Raw materials
|
$ | 64.1 | $ | 55.0 | ||||||
Work-in-process
|
20.1 | 13.9 | ||||||||
Finished goods
|
91.9 | 79.1 | ||||||||
176.1 | 148.0 | |||||||||
LIFO reserve
|
(22.2 | ) | (20.9 | ) | ||||||
$ | 153.9 | $ | 127.1 | |||||||
9
7. | SHORT-TERM BORROWINGS AND LONG-TERM DEBT |
Interest Rate Range
|
Fiscal Year
|
November 25,
|
February 25,
|
|||||||||||||||
Debt Obligations | as of November 25, 2011 | Maturity Range | 2011 | 2011 | ||||||||||||||
U.S. dollar obligations:
|
||||||||||||||||||
Senior notes due August 2011
|
6.5% | 2012 | $ | — | $ | 249.9 | ||||||||||||
Senior notes due February 2021
|
6.375% | 2021 | 249.9 | 249.9 | ||||||||||||||
Revolving credit facilities
|
— | — | — | — | ||||||||||||||
Notes payable
|
LIBOR + 3.35% | 2017 | 41.5 | 43.1 | ||||||||||||||
Capitalized lease obligations
|
6.0%-6.5% | 2012-2016 | 0.4 | 0.5 | ||||||||||||||
291.8 | 543.4 | |||||||||||||||||
Foreign currency obligations:
|
||||||||||||||||||
Revolving credit facilities
|
6.0% | 2012 | — | 3.0 | ||||||||||||||
Notes payable
|
6.5% | 2013 | 0.3 | 0.4 | ||||||||||||||
Total short-term borrowings and long-term debt
|
292.1 | 546.8 | ||||||||||||||||
Short-term borrowings and current portion of long-term debt
|
2.6 | 255.5 | ||||||||||||||||
Long-term debt
|
$ | 289.5 | $ | 291.3 | ||||||||||||||
Twelve Months Ending in November | Amount | ||||
2012
|
$ | 2.6 | |||
2013
|
2.6 | ||||
2014
|
2.4 | ||||
2015
|
2.4 | ||||
2016 and thereafter
|
282.1 | ||||
$ | 292.1 | ||||
8. | INCOME TAXES |
9. | STOCK INCENTIVE PLAN |
Performance Units |
10
2012 Awards | 2011 Awards | 2010 Awards | |||||||||||||
Three-year risk-free interest rate (1)
|
1.4 | % | 1.7 | % | 1.3 | % | |||||||||
Expected term
|
3 years | 3 years | 3 years | ||||||||||||
Estimated volatility (2)
|
50.9 | % | 49.2 | % | 41.3 | % | |||||||||
Weighted-average grant-date fair value per unit
|
$ | 16.57 | $ | 9.14 | $ | 7.20 |
(1) | Based on the U.S. government bond benchmark on the grant date. | |
(2) | Represents the historical price volatility of the Company’s common stock for the three-year period preceding the grant date. |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
Performance Units | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Expense
|
$ | 1.2 | $ | 0.7 | $ | 7.3 | $ | 4.9 | ||||||||||||
Tax benefit
|
0.4 | 0.2 | 2.8 | 1.7 |
Weighted-Average
|
||||||||||
Grant Date
|
||||||||||
Maximum Number of Nonvested Units | Total | Fair Value per Unit (2) | ||||||||
Nonvested as of February 25, 2011
|
3,024,000 | 4.22 | ||||||||
Granted
|
971,690 | 8.29 | ||||||||
Nonvested as of November 25, 2011 (1)
|
3,995,690 | 5.21 | ||||||||
(1) | Total nonvested units include 390,500 units, which represents the 25% portion of the awards granted in 2011 and 2010 which are not subject to performance conditions. | |
(2) | The fair value per unit presented in this table assumes the awards are at maximum. |
11
Restricted Stock and Restricted Stock Units |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
Restricted Stock and RSUs | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Expense
|
$ | 0.9 | $ | 0.5 | $ | 2.7 | $ | 1.2 | ||||||||||||
Tax benefit
|
0.3 | 0.2 | 1.0 | 0.4 |
Weighted-Average
|
||||||||||||||||||||
Restricted
|
Grant Date
|
|||||||||||||||||||
Restricted
|
Stock
|
Fair Value
|
||||||||||||||||||
Nonvested Shares/Units | Shares | Units | Total | per Share/Unit | ||||||||||||||||
Nonvested as of February 25, 2011
|
3,566 | 496,151 | 499,717 | 7.71 | ||||||||||||||||
Granted
|
— | 468,305 | 468,305 | 9.68 | ||||||||||||||||
Vested
|
(3,566 | ) | (15,666 | ) | (19,232 | ) | 12.17 | |||||||||||||
Forfeited
|
— | (10,500 | ) | (10,500 | ) | 8.31 | ||||||||||||||
Nonvested as of November 25, 2011
|
— | 938,290 | 938,290 | 8.58 | ||||||||||||||||
Nine Months Ended | ||||||||||
November 25,
|
November 26,
|
|||||||||
Grant Date Fair Value per Share/Unit | 2011 | 2010 | ||||||||
Weighted-average grant date fair value per unit of RSUs granted
during the nine months ended November 25, 2011 and
November 26, 2010
|
$ | 9.68 | $ | 8.50 | ||||||
10. | REPORTABLE SEGMENTS |
12
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
Reportable Segment Statement of Operations Data | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Revenue
|
||||||||||||||||||||
Americas
|
$ | 484.1 | $ | 406.6 | $ | 1,378.3 | $ | 1,108.4 | ||||||||||||
EMEA
|
159.6 | 161.4 | 447.3 | 393.9 | ||||||||||||||||
Other
|
75.7 | 104.6 | 233.7 | 311.9 | ||||||||||||||||
$ | 719.4 | $ | 672.6 | $ | 2,059.3 | $ | 1,814.2 | |||||||||||||
Operating income (loss)
|
||||||||||||||||||||
Americas
|
$ | 39.2 | $ | 26.2 | $ | 103.1 | $ | 54.8 | ||||||||||||
EMEA
|
4.4 | 3.2 | (9.5 | ) | (15.8 | ) | ||||||||||||||
Other
|
3.6 | 4.5 | 7.1 | 12.8 | ||||||||||||||||
Corporate
|
(9.0 | ) | (7.1 | ) | (22.1 | ) | (19.9 | ) | ||||||||||||
$ | 38.2 | $ | 26.8 | $ | 78.6 | $ | 31.9 | |||||||||||||
November 25,
|
February 25,
|
|||||||||
Reportable Segment Balance Sheet Data | 2011 | 2011 | ||||||||
Total assets
|
||||||||||
Americas
|
$ | 792.7 | $ | 682.0 | ||||||
EMEA
|
354.6 | 351.5 | ||||||||
Other
|
208.8 | 212.0 | ||||||||
Corporate
|
377.7 | 751.0 | ||||||||
$ | 1,733.8 | $ | 1,996.5 | |||||||
13
11. | DIVESTITURES, ACQUISITIONS AND OWNERSHIP TRANSITIONS |
Divestiture of PolyVision Division |
First
|
Second
|
||||||||||||||
Quarter | Quarter | Total | |||||||||||||
2012
|
|||||||||||||||
Revenue
|
$ | 4.1 | $ | 4.5 | $ | 8.6 | |||||||||
Gross profit
|
0.7 | 0.9 | 1.6 | ||||||||||||
Operating income
|
(0.2 | ) | 0.3 | 0.1 |
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Total | |||||||||||||||||||||
2011
|
|||||||||||||||||||||||||
Revenue
|
$ | 3.6 | $ | 4.7 | $ | 4.2 | $ | 4.6 | $ | 17.1 | |||||||||||||||
Gross profit
|
0.7 | 1.0 | 0.5 | 1.3 | 3.5 | ||||||||||||||||||||
Operating income
|
— | 0.3 | (0.1 | ) | 0.4 | 0.6 |
Dealer Acquisition |
IDEO Ownership Transition |
14
First
|
Second
|
Third
|
||||||||||||||||||
Quarter | Quarter | Quarter | Total | |||||||||||||||||
2011
|
||||||||||||||||||||
Revenue
|
$ | 35.1 | $ | 35.2 | $ | 33.1 | $ | 103.4 | ||||||||||||
Gross profit
|
16.9 | 14.6 | 15.6 | 47.1 | ||||||||||||||||
Operating income (1)
|
4.8 | 3.3 | 3.7 | 11.8 |
(1) | Operating income did not include variable compensation expense of approximately $7 earned by IDEO management in 2011 related to a contingent stock bonus program that was recognized and applied toward the purchase price in Q4 2011. |
12. | RESTRUCTURING ACTIVITIES |
15
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
Restructuring Costs | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Cost of sales
|
||||||||||||||||||||
Americas
|
$ | 3.0 | $ | 2.4 | $ | 15.5 | $ | 5.7 | ||||||||||||
EMEA
|
0.4 | 4.1 | 8.2 | 13.8 | ||||||||||||||||
Other
|
(0.1 | ) | 0.4 | 1.0 | 0.6 | |||||||||||||||
3.3 | 6.9 | 24.7 | 20.1 | |||||||||||||||||
Operating expenses
|
||||||||||||||||||||
Americas
|
0.4 | 0.2 | 0.4 | 0.9 | ||||||||||||||||
EMEA
|
0.2 | 0.2 | 1.0 | 0.3 | ||||||||||||||||
Other
|
(0.1 | ) | 0.7 | (0.1 | ) | 2.2 | ||||||||||||||
0.5 | 1.1 | 1.3 | 3.4 | |||||||||||||||||
$ | 3.8 | $ | 8.0 | $ | 26.0 | $ | 23.5 | |||||||||||||
Business Exits
|
|||||||||||||||
Workforce
|
and Related
|
||||||||||||||
Restructuring Reserve | Reductions | Costs | Total | ||||||||||||
Reserve balance as of February 25, 2011
|
$ | 25.7 | $ | 1.3 | $ | 27.0 | |||||||||
Additions
|
23.1 | 2.9 | 26.0 | ||||||||||||
Payments
|
(30.8 | ) | (2.2 | ) | (33.0 | ) | |||||||||
Adjustments
|
— | 0.5 | 0.5 | ||||||||||||
Reserve balance as of November 25, 2011
|
$ | 18.0 | $ | 2.5 | $ | 20.5 | |||||||||
16
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations: |
17
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
||||||||||||||||||||||||||||||||||
Statement of Operations Data | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Revenue
|
$ | 719.4 | 100.0 | % | $ | 672.6 | 100.0 | % | $ | 2,059.3 | 100.0 | % | $ | 1,814.2 | 100.0 | % | |||||||||||||||||||||
Cost of sales
|
496.3 | 69.0 | 461.8 | 68.7 | 1,430.5 | 69.5 | 1,258.1 | 69.3 | |||||||||||||||||||||||||||||
Restructuring costs
|
3.3 | 0.4 | 6.9 | 1.0 | 24.7 | 1.2 | 20.1 | 1.1 | |||||||||||||||||||||||||||||
Gross profit
|
219.8 | 30.6 | 203.9 | 30.3 | 604.1 | 29.3 | 536.0 | 29.6 | |||||||||||||||||||||||||||||
Operating expenses
|
181.1 | 25.2 | 176.0 | 26.1 | 524.2 | 25.4 | 500.7 | 27.6 | |||||||||||||||||||||||||||||
Restructuring costs
|
0.5 | 0.1 | 1.1 | 0.2 | 1.3 | 0.1 | 3.4 | 0.2 | |||||||||||||||||||||||||||||
Operating income
|
38.2 | 5.3 | 26.8 | 4.0 | 78.6 | 3.8 | 31.9 | 1.8 | |||||||||||||||||||||||||||||
Interest expense, investment income (loss) and other income
(expense), net
|
(3.6 | ) | (0.5 | ) | (1.0 | ) | (0.2 | ) | (17.3 | ) | (0.8 | ) | 0.4 | 0.0 | |||||||||||||||||||||||
Income before income tax expense
|
34.6 | 4.8 | 25.8 | 3.8 | 61.3 | 3.0 | 32.3 | 1.8 | |||||||||||||||||||||||||||||
Income tax expense
|
12.2 | 1.7 | 7.5 | 1.1 | 19.5 | 1.0 | 22.3 | 1.2 | |||||||||||||||||||||||||||||
Net income
|
$ | 22.4 | 3.1 | % | $ | 18.3 | 2.7 | % | $ | 41.8 | 2.0 | % | $ | 10.0 | 0.6 | % | |||||||||||||||||||||
Earnings per share:
|
|||||||||||||||||||||||||||||||||||||
Basic
|
$ | 0.17 | $ | 0.14 | $ | 0.31 | $ | 0.07 | |||||||||||||||||||||||||||||
Diluted
|
$ | 0.17 | $ | 0.14 | $ | 0.31 | $ | 0.07 | |||||||||||||||||||||||||||||
Q3 2012 Organic Revenue Growth | Americas | EMEA | Other | Consolidated | ||||||||||||||||
Q3 2011 revenue
|
$ | 406.6 | $ | 161.4 | $ | 104.6 | $ | 672.6 | ||||||||||||
IDEO ownership transition and divestiture
|
— | — | (37.3 | ) | (37.3 | ) | ||||||||||||||
Currency translation effects*
|
— | 2.0 | 2.0 | 4.0 | ||||||||||||||||
Q3 2011 revenue, adjusted
|
406.6 | 163.4 | 69.3 | 639.3 | ||||||||||||||||
Q3 2012 revenue
|
484.1 | 159.6 | 75.7 | 719.4 | ||||||||||||||||
Dealer acquisition
|
(17.6 | ) | — | — | (17.6 | ) | ||||||||||||||
Q3 2012 revenue, adjusted
|
466.5 | 159.6 | 75.7 | 701.8 | ||||||||||||||||
Organic revenue growth (decline)
|
$ | 59.9 | $ | (3.8 | ) | $ | 6.4 | $ | 62.5 | |||||||||||
Organic revenue growth (decline) %
|
15 | % | (2 | )% | 9 | % | 10 | % |
18
Year-to-Date 2012 Organic Revenue Growth | Americas | EMEA | Other | Consolidated | ||||||||||||||||
Year-to-date
2011 revenue
|
$ | 1,108.4 | $ | 393.9 | $ | 311.9 | $ | 1,814.2 | ||||||||||||
IDEO ownership transition and divestiture
|
— | — | (107.6 | ) | (107.6 | ) | ||||||||||||||
Currency translation effects**
|
4.0 | 25.0 | 4.0 | 33.0 | ||||||||||||||||
Year-to-date
2011 revenue, adjusted
|
1,112.4 | 418.9 | 208.3 | 1,739.6 | ||||||||||||||||
Year-to-date
2012 revenue
|
1,378.3 | 447.3 | 233.7 | 2,059.3 | ||||||||||||||||
Dealer acquisition
|
(40.0 | ) | — | — | (40.0 | ) | ||||||||||||||
Year-to-date
2012 revenue, adjusted
|
1,338.3 | 447.3 | 233.7 | 2,019.3 | ||||||||||||||||
Organic revenue growth
|
$ | 225.9 | $ | 28.4 | $ | 25.4 | $ | 279.7 | ||||||||||||
Organic revenue growth %
|
20 | % | 7 | % | 12 | % | 16 | % |
* | Currency translation effects represent the estimated net effect of translating Q3 2011 foreign currency revenues using the average exchange rates during Q3 2012. | |
** | Currency translation effects represent the estimated net effect of translating Q3 2011, Q2 2011, and Q1 2011 foreign currency revenues using the average exchange rates during Q3 2012, Q2 2012, and Q1 2012, respectively. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
Reconciliation of Operating Income to
|
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||||||||||||||||||
Adjusted Operating Income | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Operating income
|
$ | 38.2 | 5.3 | % | $ | 26.8 | 4.0 | % | $ | 78.6 | 3.8 | % | $ | 31.9 | 1.8 | % | |||||||||||||||||||||
Add: Restructuring costs
|
3.8 | 0.5 | 8.0 | 1.2 | 26.0 | 1.3 | 23.5 | 1.3 | |||||||||||||||||||||||||||||
Adjusted operating income
|
$ | 42.0 | 5.8 | % | $ | 34.8 | 5.2 | % | $ | 104.6 | 5.1 | % | $ | 55.4 | 3.1 | % | |||||||||||||||||||||
Q3 2012 Compared to Q3 2011 |
19
Year-to-Date 2012 Compared to Year-to-Date 2011 |
20
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Interest Expense, Investment Income (Loss) and
|
November 25,
|
November 26,
|
November 25,
|
November 26,
|
||||||||||||||||
Other Income (Expense), Net | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Interest expense
|
$ | (4.1 | ) | $ | (4.8 | ) | $ | (20.1 | ) | $ | (13.9 | ) | ||||||||
Investment income (loss)
|
(0.6 | ) | 3.7 | (0.3 | ) | 10.5 | ||||||||||||||
Other income (expense), net:
|
||||||||||||||||||||
Equity in income of unconsolidated ventures
|
1.7 | 1.4 | 5.4 | 3.3 | ||||||||||||||||
Miscellaneous, net
|
(0.6 | ) | (1.3 | ) | (2.3 | ) | 0.5 | |||||||||||||
Total other income (expense), net
|
1.1 | 0.1 | 3.1 | 3.8 | ||||||||||||||||
Total interest expense, investment income (loss) and other
income (expense), net
|
$ | (3.6 | ) | $ | (1.0 | ) | $ | (17.3 | ) | $ | 0.4 | |||||||||
21
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
||||||||||||||||||||||||||||||||||
Statement of Operations Data — Americas | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Revenue
|
$ | 484.1 | 100.0 | % | $ | 406.6 | 100.0 | % | $ | 1,378.3 | 100.0 | % | $ | 1,108.4 | 100.0 | % | |||||||||||||||||||||
Cost of sales
|
337.7 | 69.8 | 286.4 | 70.4 | 962.3 | 69.8 | 786.1 | 70.9 | |||||||||||||||||||||||||||||
Restructuring costs
|
3.0 | 0.6 | 2.4 | 0.6 | 15.5 | 1.1 | 5.7 | 0.5 | |||||||||||||||||||||||||||||
Gross profit
|
143.4 | 29.6 | 117.8 | 29.0 | 400.5 | 29.1 | 316.6 | 28.6 | |||||||||||||||||||||||||||||
Operating expenses
|
103.8 | 21.4 | 91.4 | 22.5 | 297.0 | 21.6 | 260.9 | 23.6 | |||||||||||||||||||||||||||||
Restructuring costs
|
0.4 | 0.1 | 0.2 | 0.1 | 0.4 | — | 0.9 | 0.1 | |||||||||||||||||||||||||||||
Operating income
|
$ | 39.2 | 8.1 | % | $ | 26.2 | 6.4 | % | $ | 103.1 | 7.5 | % | $ | 54.8 | 4.9 | % | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
Reconciliation of Operating Income to
|
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||||||||||||||||||
Adjusted Operating Income — Americas | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Operating income
|
$ | 39.2 | 8.1 | % | $ | 26.2 | 6.4 | % | $ | 103.1 | 7.5 | % | $ | 54.8 | 4.9 | % | |||||||||||||||||||||
Add: Restructuring costs
|
3.4 | 0.7 | 2.6 | 0.7 | 15.9 | 1.1 | 6.6 | 0.6 | |||||||||||||||||||||||||||||
Adjusted operating income
|
$ | 42.6 | 8.8 | % | $ | 28.8 | 7.1 | % | $ | 119.0 | 8.6 | % | $ | 61.4 | 5.5 | % | |||||||||||||||||||||
• | Product categories — Revenue growth rates were strongest in the Technology category. Details and Turnstone also showed strength relative to the other product categories, and Furniture, Coalesse, and Nurture were slightly above average. Seating was slightly below average, but that was against a strong prior year comparison. Architectural Solutions was flat and Wood experienced a slight decline. | |
• | Vertical markets — Outside of government (Federal and State and Local), all vertical markets grew with notable strength in Energy and the Technical / Professional markets. The Financial Services and Information Technology sectors also grew at above average rates. Healthcare, Education, and Insurance also grew but at below average rates. | |
• | Geographic regions — Nearly all geographic regions reported growth compared to the prior year, with the strongest growth rate in the Central region of the U.S. |
22
• | Contract type — Business generated from our marketing programs targeted toward small to mid-sized companies led in terms of growth rates, but Continuing (or day-to-day) business and Project business also showed double digit growth. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
||||||||||||||||||||||||||||||||||
Statement of Operations Data — EMEA | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Revenue
|
$ | 159.6 | 100.0 | % | $ | 161.4 | 100.0 | % | $ | 447.3 | 100.0 | % | $ | 393.9 | 100.0 | % | |||||||||||||||||||||
Cost of sales
|
110.1 | 69.0 | 112.5 | 69.7 | 316.3 | 70.7 | 282.2 | 71.6 | |||||||||||||||||||||||||||||
Restructuring costs
|
0.4 | 0.2 | 4.1 | 2.5 | 8.2 | 1.8 | 13.8 | 3.5 | |||||||||||||||||||||||||||||
Gross profit
|
49.1 | 30.8 | 44.8 | 27.8 | 122.8 | 27.5 | 97.9 | 24.9 | |||||||||||||||||||||||||||||
Operating expenses
|
44.5 | 27.9 | 41.4 | 25.7 | 131.3 | 29.4 | 113.4 | 28.8 | |||||||||||||||||||||||||||||
Restructuring costs
|
0.2 | 0.1 | 0.2 | 0.1 | 1.0 | 0.2 | 0.3 | 0.1 | |||||||||||||||||||||||||||||
Operating income (loss)
|
$ | 4.4 | 2.8 | % | $ | 3.2 | 2.0 | % | $ | (9.5 | ) | (2.1 | )% | $ | (15.8 | ) | (4.0 | )% | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
Reconciliation of Operating Income (Loss) to
|
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||||||||||||||||||
Adjusted Operating Income (Loss) — EMEA | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Operating income (loss)
|
$ | 4.4 | 2.8 | % | $ | 3.2 | 2.0 | % | $ | (9.5 | ) | (2.1 | )% | $ | (15.8 | ) | (4.0 | )% | |||||||||||||||||||
Add: Restructuring costs
|
0.6 | 0.3 | 4.3 | 2.6 | 9.2 | 2.0 | 14.1 | 3.6 | |||||||||||||||||||||||||||||
Adjusted operating income (loss)
|
$ | 5.0 | 3.1 | % | $ | 7.5 | 4.6 | % | $ | (0.3 | ) | (0.1 | )% | $ | (1.7 | ) | (0.4 | )% | |||||||||||||||||||
23
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
||||||||||||||||||||||||||||||||||
Statement of Operations Data — Other | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Revenue
|
$ | 75.7 | 100.0 | % | $ | 104.6 | 100.0 | % | $ | 233.7 | 100.0 | % | $ | 311.9 | 100.0 | % | |||||||||||||||||||||
Cost of sales
|
48.5 | 64.1 | 62.9 | 60.1 | 151.9 | 65.0 | 189.8 | 60.9 | |||||||||||||||||||||||||||||
Restructuring costs
|
(0.1 | ) | (0.2 | ) | 0.4 | 0.4 | 1.0 | 0.4 | 0.6 | 0.2 | |||||||||||||||||||||||||||
Gross profit
|
27.3 | 36.1 | 41.3 | 39.5 | 80.8 | 34.6 | 121.5 | 38.9 | |||||||||||||||||||||||||||||
Operating expenses
|
23.8 | 31.4 | 36.1 | 34.5 | 73.8 | 31.6 | 106.5 | 34.1 | |||||||||||||||||||||||||||||
Restructuring costs
|
(0.1 | ) | (0.1 | ) | 0.7 | 0.7 | (0.1 | ) | — | 2.2 | 0.7 | ||||||||||||||||||||||||||
Operating income
|
$ | 3.6 | 4.8 | % | $ | 4.5 | 4.3 | % | $ | 7.1 | 3.0 | % | $ | 12.8 | 4.1 | % | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
Reconciliation of Operating Income to
|
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||||||||||||||||||
Adjusted Operating Income — Other | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||
Operating income
|
$ | 3.6 | 4.8 | % | $ | 4.5 | 4.3 | % | $ | 7.1 | 3.0 | % | $ | 12.8 | 4.1 | % | |||||||||||||||||||||
Add: Restructuring costs
|
(0.2 | ) | (0.3 | ) | 1.1 | 1.1 | 0.9 | 0.4 | 2.8 | 0.9 | |||||||||||||||||||||||||||
Adjusted operating income
|
$ | 3.4 | 4.5 | % | $ | 5.6 | 5.4 | % | $ | 8.0 | 3.4 | % | $ | 15.6 | 5.0 | % | |||||||||||||||||||||
24
Three Months Ended | Nine Months Ended | |||||||||||||||||||
November 25,
|
November 26,
|
November 25,
|
November 26,
|
|||||||||||||||||
Statement of Operations Data — Corporate | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Operating expenses
|
$ | 9.0 | $ | 7.1 | $ | 22.1 | $ | 19.9 | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Reconciliation of Operating Income (Loss) to
|
November 25,
|
November 26,
|
November 25,
|
November 26,
|
||||||||||||||||
Adjusted Operating Income (Loss) — Corporate | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
Operating income (loss)
|
$ | (9.0 | ) | $ | (7.1 | ) | $ | (22.1 | ) | $ | (19.9 | ) | ||||||||
Add: Restructuring costs
|
— | — | — | — | ||||||||||||||||
Adjusted operating income (loss)
|
$ | (9.0 | ) | $ | (7.1 | ) | $ | (22.1 | ) | $ | (19.9 | ) | ||||||||
25
November 25,
|
February 25,
|
|||||||||
Primary Liquidity Sources | 2011 | 2011 | ||||||||
Cash and cash equivalents
|
$ | 114.9 | $ | 142.2 | ||||||
Short-term investments
|
51.0 | 350.8 | ||||||||
Variable life company-owned life insurance
|
108.7 | 110.3 | ||||||||
Availability under credit facilities
|
168.0 | 165.7 | ||||||||
Total liquidity
|
$ | 442.6 | $ | 769.0 | ||||||
Nine Months Ended | ||||||||||
November 25,
|
November 26,
|
|||||||||
Cash Flow Data | 2011 | 2010 | ||||||||
Net cash provided by (used in):
|
||||||||||
Operating activities
|
$ | 47.9 | $ | 58.8 | ||||||
Investing activities
|
246.8 | (33.4 | ) | |||||||
Financing activities
|
(320.1 | ) | (18.2 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents
|
(1.9 | ) | 0.7 | |||||||
Net increase (decrease) in cash and cash equivalents
|
(27.3 | ) | 7.9 | |||||||
Cash and cash equivalents, beginning of period
|
142.2 | 111.1 | ||||||||
Cash and cash equivalents, end of period
|
$ | 114.9 | $ | 119.0 | ||||||
26
Nine Months Ended | ||||||||||
November 25,
|
November 26,
|
|||||||||
Cash Flow Data — Operating Activities | 2011 | 2010 | ||||||||
Net income
|
$ | 41.8 | $ | 10.0 | ||||||
Depreciation and amortization
|
41.7 | 49.1 | ||||||||
Changes in cash surrender value of COLI
|
0.9 | (10.7 | ) | |||||||
Changes in deferred income taxes
|
3.8 | 6.9 | ||||||||
Changes in accounts receivable, inventories and accounts payable
|
(47.4 | ) | (68.7 | ) | ||||||
Changes in employee compensation liabilities
|
(1.1 | ) | 20.6 | |||||||
Changes in other operating assets and liabilities
|
(10.7 | ) | 33.3 | |||||||
Other
|
18.9 | 18.3 | ||||||||
Net cash provided by operating activities
|
$ | 47.9 | $ | 58.8 | ||||||
Nine Months Ended | ||||||||||
November 25,
|
November 26,
|
|||||||||
Cash Flow Data — Investing Activities | 2011 | 2010 | ||||||||
Capital expenditures
|
$ | (49.0 | ) | $ | (33.3 | ) | ||||
Proceeds from disposal of fixed assets
|
8.1 | 14.3 | ||||||||
Purchases of short-term investments
|
(161.8 | ) | (14.8 | ) | ||||||
Liquidations of short-term investments
|
460.2 | 3.9 | ||||||||
Acquisitions, net of divestitures
|
(18.2 | ) | — | |||||||
Other
|
7.5 | (3.5 | ) | |||||||
Net cash provided by (used in) investing activities
|
$ | 246.8 | $ | (33.4 | ) | |||||
Nine Months Ended | ||||||||||
November 26,
|
November 26,
|
|||||||||
Cash Flow Data — Financing Activities | 2010 | 2010 | ||||||||
Repayments of long-term debt
|
$ | (255.5 | ) | $ | — | |||||
Dividends paid
|
(23.9 | ) | (16.2 | ) | ||||||
Common stock repurchases
|
(41.0 | ) | (0.3 | ) | ||||||
Other
|
0.3 | (1.7 | ) | |||||||
Net cash used in financing activities
|
$ | (320.1 | ) | $ | (18.2 | ) | ||||
27
November 25,
|
|||||
Liquidity Facilities | 2011 | ||||
Global committed bank facility
|
$ | 125.0 | |||
Various uncommitted lines
|
43.0 | ||||
Total credit lines available
|
168.0 | ||||
Less: Borrowings outstanding
|
— | ||||
Available capacity
|
$ | 168.0 | |||
28
Item 3. | Quantitative and Qualitative Disclosures About Market Risk: |
29
Item 4. | Controls and Procedures: |
30
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds: |
(d)
|
||||||||||||||||||||
(c)
|
Approximate Dollar
|
|||||||||||||||||||
Total Number of
|
Value of Shares
|
|||||||||||||||||||
Shares Purchased as
|
that May Yet be
|
|||||||||||||||||||
(a)
|
(b)
|
Part of Publicly
|
Purchased
|
|||||||||||||||||
Total Number of
|
Average Price
|
Announced Plans
|
Under the Plans
|
|||||||||||||||||
Period | Shares Purchased | Paid per Share | or Programs (1) | or Programs (1) | ||||||||||||||||
8/27/11 — 9/30/11
|
597,614 | $ | 6.11 | 597,614 | $ | 174.2 | ||||||||||||||
10/1/11 — 10/28/11
|
1,523,203 | $ | 6.53 | 1,523,203 | $ | 164.2 | ||||||||||||||
10/29/11 — 11/25/11
|
604,368 | $ | 7.28 | 604,368 | $ | 159.8 | ||||||||||||||
Total
|
2,725,185 | 2,725,185 | ||||||||||||||||||
(1) | In December 2007, our Board of Directors approved a share repurchase program permitting the repurchase of up to $250 of shares of our common stock. This program has no specific expiration date. |
Item 6. | Exhibits: |
31
By: |
/s/
Mark
T. Mossing
|
32
Exhibit
|
|||||
No. | Description | ||||
10 | .1 | Summary of Compensation for the Board of Directors of Steelcase Inc., as updated October 11, 2011 | |||
10 | .2 | Second Amendment to Aircraft Time-Sharing Agreement, dated November 9, 2011, between Steelcase Inc. and James P. Hackett. | |||
31 | .1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31 | .2 | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32 | .1 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
101 | .INS | XBRL Instance Document | |||
101 | .SCH | XBRL Schema Document | |||
101 | .CAL | XBRL Calculation Linkbase Document | |||
101 | .LAB | XBRL Labels Linkbase Document | |||
101 | .PRE | XBRL Presentation Linkbase Document | |||
101 | .DEF | XBRL Definition Linkbase Document |
33
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|