These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
x
|
|
|
Smaller reporting company
|
¨
|
|
Accelerated filer
|
¨
|
|
|
Emerging growth company
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Class
|
|
Outstanding at February 2, 2018
|
|
Common Stock, no par value per share
|
|
25,571,355
|
|
|
|
Page #
|
|
|
|
|
|
Item 1.
|
||
|
|
Condensed Consolidated Balance Sheets as of December 31, 2017 and June 30, 2017
|
|
|
|
Condensed Consolidated Income Statements for the Quarter and Six Months Ended December 31, 2017 and 2016
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Quarter and Six Months Ended December 31, 2017 and 2016
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2017 and 2016
|
|
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1
|
Legal Proceedings
|
|
|
Item 1A.
|
||
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
35,435
|
|
|
$
|
56,094
|
|
|
Accounts receivable, less allowance of $47,264 at December 31, 2017 and $44,434 at June 30, 2017
|
717,336
|
|
|
637,293
|
|
||
|
Inventories
|
581,802
|
|
|
531,314
|
|
||
|
Prepaid expenses and other current assets
|
76,667
|
|
|
56,322
|
|
||
|
Total current assets
|
1,411,240
|
|
|
1,281,023
|
|
||
|
Property and equipment, net
|
76,626
|
|
|
56,566
|
|
||
|
Goodwill
|
302,912
|
|
|
200,881
|
|
||
|
Identifiable intangible assets, net
|
148,443
|
|
|
101,513
|
|
||
|
Deferred income taxes
|
11,794
|
|
|
29,491
|
|
||
|
Other non-current assets
|
54,267
|
|
|
48,829
|
|
||
|
Total assets
|
$
|
2,005,282
|
|
|
$
|
1,718,303
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
104
|
|
|
$
|
—
|
|
|
Accounts payable
|
515,302
|
|
|
513,155
|
|
||
|
Accrued expenses and other current liabilities
|
97,597
|
|
|
104,715
|
|
||
|
Current portion of contingent consideration
|
38,629
|
|
|
30,675
|
|
||
|
Income taxes payable
|
5,086
|
|
|
7,730
|
|
||
|
Total current liabilities
|
656,718
|
|
|
656,275
|
|
||
|
Deferred income taxes
|
11,110
|
|
|
2,008
|
|
||
|
Long-term debt
|
5,325
|
|
|
5,429
|
|
||
|
Borrowings under revolving credit facility
|
355,503
|
|
|
91,871
|
|
||
|
Long-term portion of contingent consideration
|
58,402
|
|
|
83,361
|
|
||
|
Other long-term liabilities
|
57,437
|
|
|
42,214
|
|
||
|
Total liabilities
|
1,144,495
|
|
|
881,158
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock, no par value; 3,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; 45,000,000 shares authorized, 25,571,355
and 25,431,845 shares issued and outstanding at December 31, 2017 and June 30, 2017, respectively
|
64,896
|
|
|
61,169
|
|
||
|
Retained earnings
|
861,296
|
|
|
849,180
|
|
||
|
Accumulated other comprehensive income (loss)
|
(65,405
|
)
|
|
(73,204
|
)
|
||
|
Total shareholders’ equity
|
860,787
|
|
|
837,145
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,005,282
|
|
|
$
|
1,718,303
|
|
|
|
|
|
|
||||
|
June 30, 2017 amounts are derived from audited consolidated financial statements.
|
|||||||
|
See accompanying notes to these condensed consolidated financial statements.
|
|||||||
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
$
|
1,032,212
|
|
|
$
|
904,792
|
|
|
$
|
1,956,771
|
|
|
$
|
1,837,357
|
|
|
Cost of goods sold
|
919,241
|
|
|
806,258
|
|
|
1,737,883
|
|
|
1,647,289
|
|
||||
|
Gross profit
|
112,971
|
|
|
98,534
|
|
|
218,888
|
|
|
190,068
|
|
||||
|
Selling, general and administrative expenses
|
74,763
|
|
|
66,880
|
|
|
147,950
|
|
|
130,145
|
|
||||
|
Depreciation expense
|
3,467
|
|
|
2,423
|
|
|
6,707
|
|
|
4,492
|
|
||||
|
Intangible amortization expense
|
5,487
|
|
|
4,165
|
|
|
10,498
|
|
|
7,320
|
|
||||
|
Change in fair value of contingent consideration
|
6,913
|
|
|
1,791
|
|
|
23,794
|
|
|
1,961
|
|
||||
|
Operating income
|
22,341
|
|
|
23,275
|
|
|
29,939
|
|
|
46,150
|
|
||||
|
Interest expense
|
2,285
|
|
|
912
|
|
|
3,870
|
|
|
1,501
|
|
||||
|
Interest income
|
(580
|
)
|
|
(892
|
)
|
|
(1,462
|
)
|
|
(1,908
|
)
|
||||
|
Other (income) expense, net
|
326
|
|
|
(12,526
|
)
|
|
441
|
|
|
(11,948
|
)
|
||||
|
Income before income taxes
|
20,310
|
|
|
35,781
|
|
|
27,090
|
|
|
58,505
|
|
||||
|
Provision for income taxes
|
12,341
|
|
|
12,745
|
|
|
14,974
|
|
|
20,653
|
|
||||
|
Net income
|
$
|
7,969
|
|
|
$
|
23,036
|
|
|
$
|
12,116
|
|
|
$
|
37,852
|
|
|
Per share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share, basic
|
$
|
0.31
|
|
|
$
|
0.92
|
|
|
$
|
0.48
|
|
|
$
|
1.49
|
|
|
Weighted-average shares outstanding, basic
|
25,506
|
|
|
25,146
|
|
|
25,470
|
|
|
25,334
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share, diluted
|
$
|
0.31
|
|
|
$
|
0.91
|
|
|
$
|
0.47
|
|
|
$
|
1.48
|
|
|
Weighted-average shares outstanding, diluted
|
25,648
|
|
|
25,285
|
|
|
25,612
|
|
|
25,490
|
|
||||
|
See accompanying notes to these condensed consolidated financial statements.
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
7,969
|
|
|
$
|
23,036
|
|
|
$
|
12,116
|
|
|
$
|
37,852
|
|
|
Unrealized gain on hedged transaction, net of tax
|
320
|
|
|
—
|
|
|
349
|
|
|
—
|
|
||||
|
Foreign currency translation adjustment
|
(2,435
|
)
|
|
(8,625
|
)
|
|
7,450
|
|
|
(9,563
|
)
|
||||
|
Comprehensive income
|
$
|
5,854
|
|
|
$
|
14,411
|
|
|
$
|
19,915
|
|
|
$
|
28,289
|
|
|
See accompanying notes to these condensed consolidated financial statements.
|
|
|
Six months ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
12,116
|
|
|
$
|
37,852
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
18,766
|
|
|
11,812
|
|
||
|
Amortization of debt issuance costs
|
158
|
|
|
148
|
|
||
|
Provision for doubtful accounts
|
5,331
|
|
|
4,007
|
|
||
|
Share-based compensation
|
3,233
|
|
|
3,147
|
|
||
|
Deferred income taxes
|
(1,540
|
)
|
|
(57
|
)
|
||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
(88
|
)
|
||
|
Change in fair value of contingent consideration
|
23,794
|
|
|
1,961
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(72,975
|
)
|
|
(49,791
|
)
|
||
|
Inventories
|
(37,749
|
)
|
|
40,792
|
|
||
|
Prepaid expenses and other assets
|
(10,081
|
)
|
|
(20,805
|
)
|
||
|
Other non-current assets
|
(4,775
|
)
|
|
(1,205
|
)
|
||
|
Accounts payable
|
(11,524
|
)
|
|
(12,863
|
)
|
||
|
Accrued expenses and other liabilities
|
(5,654
|
)
|
|
13,892
|
|
||
|
Income taxes payable
|
(3,283
|
)
|
|
6,929
|
|
||
|
Net cash (used in) provided by operating activities
|
(84,183
|
)
|
|
35,731
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(3,296
|
)
|
|
(3,261
|
)
|
||
|
Cash paid for business acquisitions, net of cash acquired
|
(143,768
|
)
|
|
(83,804
|
)
|
||
|
Net cash (used in) investing activities
|
(147,064
|
)
|
|
(87,065
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings on revolving credit
|
1,279,193
|
|
|
829,141
|
|
||
|
Repayments on revolving credit
|
(1,015,672
|
)
|
|
(764,332
|
)
|
||
|
Debt issuance costs
|
(296
|
)
|
|
—
|
|
||
|
Repayments on capital lease obligation
|
(281
|
)
|
|
(123
|
)
|
||
|
Contingent consideration payments
|
(54,025
|
)
|
|
(10,241
|
)
|
||
|
Exercise and issuance of equity awards
|
2,126
|
|
|
4,217
|
|
||
|
Taxes paid on settlement of equity awards
|
(1,616
|
)
|
|
(1,736
|
)
|
||
|
Repurchase of common stock
|
—
|
|
|
(20,882
|
)
|
||
|
Excess tax benefits from share-based payment arrangements
|
—
|
|
|
88
|
|
||
|
Net cash provided by financing activities
|
209,429
|
|
|
36,132
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
1,159
|
|
|
(1,127
|
)
|
||
|
Decrease in cash and cash equivalents
|
(20,659
|
)
|
|
(16,329
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
56,094
|
|
|
61,400
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
35,435
|
|
|
$
|
45,071
|
|
|
|
|
|
|
||||
|
See accompanying notes to these condensed consolidated financial statements.
|
|||||||
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
7,969
|
|
|
$
|
23,036
|
|
|
$
|
12,116
|
|
|
$
|
37,852
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares, basic
|
25,506
|
|
|
25,146
|
|
|
25,470
|
|
|
25,334
|
|
||||
|
Dilutive effect of share-based payments
|
142
|
|
|
139
|
|
|
142
|
|
|
156
|
|
||||
|
Weighted-average shares, diluted
|
25,648
|
|
|
25,285
|
|
|
25,612
|
|
|
25,490
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share, basic
|
$
|
0.31
|
|
|
$
|
0.92
|
|
|
$
|
0.48
|
|
|
$
|
1.49
|
|
|
Net income per common share, diluted
|
$
|
0.31
|
|
|
$
|
0.91
|
|
|
$
|
0.47
|
|
|
$
|
1.48
|
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Foreign currency translation adjustment
|
$
|
(65,767
|
)
|
|
$
|
(73,217
|
)
|
|
Unrealized gain (loss) on hedged transaction, net of tax
|
362
|
|
|
13
|
|
||
|
Accumulated other comprehensive income (loss)
|
$
|
(65,405
|
)
|
|
$
|
(73,204
|
)
|
|
|
|
|
|
||||
|
|
Quarter ended December 31,
|
|
Six months ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Tax expense (benefit)
|
$
|
75
|
|
|
$
|
144
|
|
|
$
|
379
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
POS Portal
|
||
|
|
(in thousands)
|
||
|
Receivables
|
$
|
8,914
|
|
|
Inventory
|
8,352
|
|
|
|
Other current assets
|
917
|
|
|
|
Property and equipment
|
24,963
|
|
|
|
Goodwill
|
101,198
|
|
|
|
Identifiable intangible assets
|
57,000
|
|
|
|
Other non-current assets
|
100
|
|
|
|
|
$
|
201,444
|
|
|
|
|
||
|
Accounts payable
|
$
|
10,897
|
|
|
Accrued expenses and other current liabilities
|
5,130
|
|
|
|
Contingent consideration
|
13,098
|
|
|
|
Other long-term liabilities
|
102
|
|
|
|
Long-term deferred taxes payable
|
28,449
|
|
|
|
Consideration transferred, net of cash acquired
|
143,768
|
|
|
|
|
$
|
201,444
|
|
|
|
Intelisys
|
||
|
|
(in thousands)
|
||
|
Receivables
|
$
|
21,655
|
|
|
Other current assets
|
1,547
|
|
|
|
Property and equipment
|
5,298
|
|
|
|
Goodwill
|
109,005
|
|
|
|
Identifiable intangible assets
|
63,110
|
|
|
|
Other non-current assets
|
1,839
|
|
|
|
|
$
|
202,454
|
|
|
|
|
||
|
Accounts payable
|
$
|
21,063
|
|
|
Accrued expenses and other current liabilities
|
2,587
|
|
|
|
Contingent consideration
|
95,000
|
|
|
|
Consideration transferred, net of cash acquired
|
83,804
|
|
|
|
|
$
|
202,454
|
|
|
|
Barcode, Networking & Security Segment
|
|
Communications & Services Segment
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Balance as of June 30, 2017
|
$
|
36,260
|
|
|
$
|
164,621
|
|
|
$
|
200,881
|
|
|
Additions
|
101,198
|
|
|
—
|
|
|
101,198
|
|
|||
|
Foreign currency translation adjustment
|
146
|
|
|
687
|
|
|
833
|
|
|||
|
Balance as of December 31, 2017
|
$
|
137,604
|
|
|
$
|
165,308
|
|
|
$
|
302,912
|
|
|
|
Net Identifiable Intangible Assets
|
||
|
|
(in thousands)
|
||
|
Balance as of June 30, 2017
|
$
|
101,513
|
|
|
Additions
|
57,000
|
|
|
|
Amortization expense
|
(10,498
|
)
|
|
|
Foreign currency translation adjustment
|
428
|
|
|
|
Balance as of December 31, 2017
|
$
|
148,443
|
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Current portion of long-term debt
|
$
|
104
|
|
|
$
|
—
|
|
|
Revolving credit facility
|
355,503
|
|
|
91,871
|
|
||
|
Long-term debt
|
5,325
|
|
|
5,429
|
|
||
|
Total debt
|
$
|
360,932
|
|
|
$
|
97,300
|
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net foreign exchange derivative contract (gains) losses
|
$
|
121
|
|
|
$
|
(199
|
)
|
|
$
|
942
|
|
|
$
|
(959
|
)
|
|
Net foreign currency transactional and re-measurement (gains) losses
|
473
|
|
|
507
|
|
|
(160
|
)
|
|
1,879
|
|
||||
|
Net foreign currency (gains) losses
|
$
|
594
|
|
|
$
|
308
|
|
|
$
|
782
|
|
|
$
|
920
|
|
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||
|
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Net interest expense recognized as a result of interest rate swap
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
Unrealized gain (loss) in fair value of interest rate swap
|
|
447
|
|
|
—
|
|
|
424
|
|
|
—
|
|
||||
|
Net increase (decrease) in accumulated other comprehensive income (loss)
|
|
$
|
511
|
|
|
$
|
—
|
|
|
$
|
557
|
|
|
$
|
—
|
|
|
Income tax effect
|
|
191
|
|
|
—
|
|
|
208
|
|
|
—
|
|
||||
|
Net increase (decrease) in accumulated other comprehensive income (loss), net of tax
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
349
|
|
|
$
|
—
|
|
|
|
|
|
December 31, 2017
|
|
June 30, 2017
|
||||||||||||
|
|
Balance Sheet Location
|
|
Fair Value of
Derivatives
Designated
as Hedge Instruments
|
|
Fair Value of
Derivatives
Not Designated as Hedge Instruments
|
|
Fair Value of
Derivatives
Designated
as Hedge Instruments
|
|
Fair Value of
Derivatives
Not Designated as Hedge Instruments
|
||||||||
|
|
|
|
(in thousands)
|
||||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Interest rate swap agreement
|
Other non-current assets
|
|
$
|
578
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
Accrued expenses and other current liabilities
|
|
$
|
—
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
•
|
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
•
|
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
|
|
|
Total
|
|
Quoted
prices in
active
markets
(Level 1)
|
|
Significant
other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments, current and non-current portion
|
$
|
23,893
|
|
|
$
|
23,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward foreign currency exchange contracts
|
71
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||
|
Interest rate swap agreement
|
578
|
|
|
—
|
|
|
578
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
24,542
|
|
|
$
|
23,893
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments, current and non-current portion
|
$
|
23,893
|
|
|
$
|
23,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward foreign currency exchange contracts
|
169
|
|
|
—
|
|
|
169
|
|
|
—
|
|
||||
|
Liability for contingent consideration, current and non-current portion
|
97,031
|
|
|
—
|
|
|
—
|
|
|
97,031
|
|
||||
|
Total liabilities at fair value
|
$
|
121,093
|
|
|
$
|
23,893
|
|
|
$
|
169
|
|
|
$
|
97,031
|
|
|
|
Total
|
|
Quoted
prices in
active
markets
(Level 1)
|
|
Significant
other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments, current and non-current portion
|
$
|
21,439
|
|
|
$
|
21,439
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward foreign currency exchange contracts
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
|
Interest rate swap agreement
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
|
Total assets at fair value
|
$
|
21,495
|
|
|
$
|
21,439
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan investments, current and non-current portion
|
$
|
21,074
|
|
|
$
|
21,074
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward foreign currency exchange contracts
|
131
|
|
|
—
|
|
|
131
|
|
|
—
|
|
||||
|
Liability for contingent consideration, current and non-current portion
|
114,036
|
|
|
—
|
|
|
—
|
|
|
114,036
|
|
||||
|
Total liabilities at fair value
|
$
|
135,241
|
|
|
$
|
21,074
|
|
|
$
|
131
|
|
|
$
|
114,036
|
|
|
|
Contingent consideration for the quarter ended
|
|
Contingent consideration for the six months ended
|
||||||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Barcode, Networking & Security Segment
|
|
Communications & Services Segment
|
|
Total
|
|
Barcode, Networking & Security Segment
|
|
Communications & Services Segment
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fair value at beginning of period
|
$
|
13,167
|
|
|
$
|
90,326
|
|
|
$
|
103,493
|
|
|
$
|
—
|
|
|
$
|
114,036
|
|
|
$
|
114,036
|
|
|
Issuance of contingent consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
13,098
|
|
|
—
|
|
|
13,098
|
|
||||||
|
Payments
|
(13,167
|
)
|
|
—
|
|
|
(13,167
|
)
|
|
(13,167
|
)
|
|
(40,858
|
)
|
|
(54,025
|
)
|
||||||
|
Change in fair value of contingent consideration
|
—
|
|
|
6,913
|
|
|
6,913
|
|
|
69
|
|
|
23,725
|
|
|
23,794
|
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
(208
|
)
|
|
(208
|
)
|
|
—
|
|
|
128
|
|
|
128
|
|
||||||
|
Fair value at end of period
|
$
|
—
|
|
|
$
|
97,031
|
|
|
$
|
97,031
|
|
|
$
|
—
|
|
|
$
|
97,031
|
|
|
$
|
97,031
|
|
|
|
Contingent consideration for the quarter ended
|
|
Contingent consideration for the six months ended
|
||||
|
|
December 31, 2016
|
|
December 31, 2016
|
||||
|
|
Communications & Services Segment
|
|
Communications & Services Segment
|
||||
|
|
(in thousands)
|
||||||
|
Fair value at beginning of period
|
$
|
110,835
|
|
|
$
|
24,652
|
|
|
Issuance of contingent consideration
|
—
|
|
|
95,000
|
|
||
|
Payments
|
(1,607
|
)
|
|
(10,241
|
)
|
||
|
Change in fair value of contingent consideration
|
1,791
|
|
|
1,961
|
|
||
|
Foreign currency translation adjustment
|
(139
|
)
|
|
(492
|
)
|
||
|
Fair value at end of period
|
$
|
110,880
|
|
|
$
|
110,880
|
|
|
•
|
estimated future results, net of pro forma adjustments set forth in the purchase agreements;
|
|
•
|
the probability of achieving these results; and
|
|
•
|
a discount rate reflective of the Company’s creditworthiness and market risk premium associated with the United States and Brazilian markets.
|
|
Reporting Period
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Weighted Average Rates
|
|
|
December 31, 2017
|
|
Discounted cash flow
|
|
Weighted average cost of capital
|
|
15.4
|
%
|
|
|
|
|
|
Adjusted EBITDA growth rate
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
Discounted cash flow
|
|
Weighted average cost of capital
|
|
14.2
|
%
|
|
|
|
|
|
Adjusted EBITDA growth rate
|
|
17.0
|
%
|
|
|
Quarter ended
|
|
Six months ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
719,786
|
|
|
$
|
593,833
|
|
|
$
|
1,340,114
|
|
|
$
|
1,221,043
|
|
|
Worldwide Communications & Services
|
312,426
|
|
|
310,959
|
|
|
616,657
|
|
|
616,314
|
|
||||
|
|
$
|
1,032,212
|
|
|
$
|
904,792
|
|
|
$
|
1,956,771
|
|
|
$
|
1,837,357
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
4,843
|
|
|
$
|
1,718
|
|
|
$
|
8,584
|
|
|
$
|
3,355
|
|
|
Worldwide Communications & Services
|
4,173
|
|
|
4,051
|
|
|
8,431
|
|
|
6,820
|
|
||||
|
Corporate
|
885
|
|
|
819
|
|
|
1,751
|
|
|
1,637
|
|
||||
|
|
$
|
9,901
|
|
|
$
|
6,588
|
|
|
$
|
18,766
|
|
|
$
|
11,812
|
|
|
Change in fair value of contingent consideration:
|
|
|
|
|
|
|
|
||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
Worldwide Communications & Services
|
6,913
|
|
|
$
|
1,791
|
|
|
$
|
23,725
|
|
|
$
|
1,961
|
|
|
|
|
$
|
6,913
|
|
|
$
|
1,791
|
|
|
$
|
23,794
|
|
|
$
|
1,961
|
|
|
Operating income:
|
|
|
|
|
|
|
|
||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
15,542
|
|
|
$
|
12,131
|
|
|
$
|
29,578
|
|
|
$
|
25,554
|
|
|
Worldwide Communications & Services
|
6,799
|
|
|
11,479
|
|
|
533
|
|
|
21,429
|
|
||||
|
Corporate
|
—
|
|
|
(335
|
)
|
|
(172
|
)
|
|
(833
|
)
|
||||
|
|
$
|
22,341
|
|
|
$
|
23,275
|
|
|
$
|
29,939
|
|
|
$
|
46,150
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
919
|
|
|
$
|
523
|
|
|
$
|
1,740
|
|
|
$
|
1,378
|
|
|
Worldwide Communications & Services
|
367
|
|
|
476
|
|
|
708
|
|
|
1,091
|
|
||||
|
Corporate
|
699
|
|
|
286
|
|
|
848
|
|
|
792
|
|
||||
|
|
$
|
1,985
|
|
|
$
|
1,285
|
|
|
$
|
3,296
|
|
|
$
|
3,261
|
|
|
Sales by Geography Category:
|
|
|
|
|
|
|
|
||||||||
|
United States and Canada
|
$
|
764,445
|
|
|
$
|
676,600
|
|
|
$
|
1,458,824
|
|
|
$
|
1,396,971
|
|
|
International
(1)
|
276,918
|
|
|
236,977
|
|
|
514,827
|
|
|
459,742
|
|
||||
|
Less intercompany sales
|
(9,151
|
)
|
|
(8,785
|
)
|
|
(16,880
|
)
|
|
(19,356
|
)
|
||||
|
|
$
|
1,032,212
|
|
|
$
|
904,792
|
|
|
$
|
1,956,771
|
|
|
$
|
1,837,357
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
For the quarters and six months ended December 31, 2017 and 2016, there were no sales in excess of 10% of consolidated net sales to any single international country.
|
|||||||||||||||
|
|
December 31, 2017
|
|
June 30, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Assets:
|
|
|
|
||||
|
Worldwide Barcode, Networking & Security
|
$
|
1,103,863
|
|
|
$
|
885,786
|
|
|
Worldwide Communications & Services
|
832,616
|
|
|
769,342
|
|
||
|
Corporate
|
68,803
|
|
|
63,175
|
|
||
|
|
$
|
2,005,282
|
|
|
$
|
1,718,303
|
|
|
Property and equipment, net by Geography Category:
|
|
|
|
||||
|
United States and Canada
|
$
|
72,336
|
|
|
$
|
51,853
|
|
|
International
|
4,290
|
|
|
4,713
|
|
||
|
|
$
|
76,626
|
|
|
$
|
56,566
|
|
|
|
CDC
|
|
Network1
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
$
|
2,212
|
|
|
$
|
1,294
|
|
|
Other non-current assets
|
$
|
—
|
|
|
$
|
8,235
|
|
|
Liabilities
|
|
|
|
||||
|
Accrued expenses and other current liabilities
|
$
|
2,212
|
|
|
$
|
1,294
|
|
|
Other long-term liabilities
|
$
|
—
|
|
|
$
|
8,235
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
Six months ended
|
||||
|
|
December 31, 2017
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Income before income taxes
|
$
|
20,310
|
|
|
$
|
27,090
|
|
|
Accrual income tax rate
(1)
|
28.0
|
%
|
|
29.8
|
%
|
||
|
Accrued income tax expense, before discrete items
|
5,681
|
|
|
8,074
|
|
||
|
Discrete tax expense (benefit):
|
|
|
|
||||
|
Transition tax on repatriation of foreign earnings
|
9,300
|
|
|
9,300
|
|
||
|
Remeasurement of deferred taxes (U.S.)
|
(3,510
|
)
|
|
(3,510
|
)
|
||
|
Remeasurement of deferred taxes (Belgium)
|
900
|
|
|
900
|
|
||
|
Other
|
(30
|
)
|
|
210
|
|
||
|
Total net discrete tax expense
|
6,660
|
|
|
6,900
|
|
||
|
Provision for income taxes
|
$
|
12,341
|
|
|
$
|
14,974
|
|
|
Effective income tax rate
|
60.8
|
%
|
|
55.3
|
%
|
||
|
Income tax rate effect of discrete items
|
32.8
|
%
|
|
25.5
|
%
|
||
|
|
|
|
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Quarter ended December 31,
|
|
|
|
% Change, Constant Currency, Excluding Acquisitions
(a)
|
||||||||||||
|
Net Sales by Segment:
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
719,786
|
|
|
$
|
593,833
|
|
|
$
|
125,953
|
|
|
21.2
|
%
|
|
16.3
|
%
|
|
Worldwide Communications & Services
|
312,426
|
|
|
310,959
|
|
|
1,467
|
|
|
0.5
|
%
|
|
(0.9
|
)%
|
|||
|
Total net sales
|
$
|
1,032,212
|
|
|
$
|
904,792
|
|
|
$
|
127,420
|
|
|
14.1
|
%
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six months ended December 31,
|
|
|
|
% Change, Constant Currency, Excluding Acquisitions
(a)
|
||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|||||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
1,340,114
|
|
|
$
|
1,221,043
|
|
|
$
|
119,071
|
|
|
9.8
|
%
|
|
5.7
|
%
|
|
Worldwide Communications & Services
|
616,657
|
|
|
616,314
|
|
|
343
|
|
|
0.1
|
%
|
|
(2.1
|
)%
|
|||
|
Total net sales
|
$
|
1,956,771
|
|
|
$
|
1,837,357
|
|
|
$
|
119,414
|
|
|
6.5
|
%
|
|
3.1
|
%
|
|
|
Quarter ended December 31,
|
|
|
|
% Change, Constant Currency, Excluding Acquisitions
(a)
|
||||||||||||
|
Net Sales by Geography:
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||
|
United States and Canada
|
$
|
755,312
|
|
|
$
|
667,818
|
|
|
$
|
87,494
|
|
|
13.1
|
%
|
|
10.2
|
%
|
|
International
|
$
|
276,900
|
|
|
$
|
236,974
|
|
|
39,926
|
|
|
16.8
|
%
|
|
11.0
|
%
|
|
|
Total net sales
|
$
|
1,032,212
|
|
|
$
|
904,792
|
|
|
$
|
127,420
|
|
|
14.1
|
%
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six months ended December 31,
|
|
|
|
% Change, Constant Currency, Excluding Acquisitions
(a)
|
||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||||
|
United States and Canada
|
$
|
1,441,982
|
|
|
$
|
1,377,627
|
|
|
$
|
64,355
|
|
|
4.7
|
%
|
|
1.7
|
%
|
|
International
|
514,789
|
|
|
459,730
|
|
|
55,059
|
|
|
12.0
|
%
|
|
7.2
|
%
|
|||
|
Total net sales
|
$
|
1,956,771
|
|
|
$
|
1,837,357
|
|
|
$
|
119,414
|
|
|
6.5
|
%
|
|
3.1
|
%
|
|
|
Quarter ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
61,983
|
|
|
$
|
48,956
|
|
|
$
|
13,027
|
|
|
26.6
|
%
|
|
8.6
|
%
|
|
8.2
|
%
|
|
Worldwide Communications & Services
|
50,988
|
|
|
49,578
|
|
|
1,410
|
|
|
2.8
|
%
|
|
16.3
|
%
|
|
15.9
|
%
|
|||
|
Gross profit
|
$
|
112,971
|
|
|
$
|
98,534
|
|
|
$
|
14,437
|
|
|
14.7
|
%
|
|
10.9
|
%
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six months ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
119,446
|
|
|
$
|
98,207
|
|
|
$
|
21,239
|
|
|
21.6
|
%
|
|
8.9
|
%
|
|
8.0
|
%
|
|
Worldwide Communications & Services
|
99,442
|
|
|
91,861
|
|
|
7,581
|
|
|
8.3
|
%
|
|
16.1
|
%
|
|
14.9
|
%
|
|||
|
Gross profit
|
$
|
218,888
|
|
|
$
|
190,068
|
|
|
$
|
28,820
|
|
|
15.2
|
%
|
|
11.2
|
%
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Quarter ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Selling, general and administrative expenses
|
$
|
74,763
|
|
|
$
|
66,880
|
|
|
$
|
7,883
|
|
|
11.8
|
%
|
|
7.2
|
%
|
|
7.4
|
%
|
|
Depreciation expense
|
3,467
|
|
|
2,423
|
|
|
1,044
|
|
|
43.1
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|||
|
Intangible amortization expense
|
5,487
|
|
|
4,165
|
|
|
1,322
|
|
|
31.7
|
%
|
|
0.5
|
%
|
|
0.5
|
%
|
|||
|
Change in fair value of contingent consideration
|
6,913
|
|
|
1,791
|
|
|
5,122
|
|
|
286.0
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|||
|
Operating expenses
|
$
|
90,630
|
|
|
$
|
75,259
|
|
|
$
|
15,371
|
|
|
20.4
|
%
|
|
8.8
|
%
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six months ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses
|
$
|
147,950
|
|
|
$
|
130,145
|
|
|
$
|
17,805
|
|
|
13.7
|
%
|
|
7.6
|
%
|
|
7.1
|
%
|
|
Depreciation expense
|
6,707
|
|
|
4,492
|
|
|
2,215
|
|
|
49.3
|
%
|
|
0.3
|
%
|
|
0.2
|
%
|
|||
|
Intangible amortization expense
|
10,498
|
|
|
7,320
|
|
|
3,178
|
|
|
43.4
|
%
|
|
0.5
|
%
|
|
0.4
|
%
|
|||
|
Change in fair value of contingent consideration
|
23,794
|
|
|
1,961
|
|
|
21,833
|
|
|
1,113.4
|
%
|
|
1.2
|
%
|
|
0.1
|
%
|
|||
|
Operating expenses
|
$
|
188,949
|
|
|
$
|
143,918
|
|
|
$
|
45,031
|
|
|
31.3
|
%
|
|
9.7
|
%
|
|
7.8
|
%
|
|
|
Quarter ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
15,542
|
|
|
$
|
12,131
|
|
|
$
|
3,411
|
|
|
28.1
|
%
|
|
2.2
|
%
|
|
2.0
|
%
|
|
Worldwide Communications & Services
|
6,799
|
|
|
11,479
|
|
|
(4,680
|
)
|
|
(40.8
|
)%
|
|
2.2
|
%
|
|
3.7
|
%
|
|||
|
Corporate
|
—
|
|
|
(335
|
)
|
|
335
|
|
|
nm*
|
|
|
nm*
|
|
|
nm*
|
|
|||
|
Operating income
|
$
|
22,341
|
|
|
$
|
23,275
|
|
|
$
|
(934
|
)
|
|
(4.0
|
)%
|
|
2.2
|
%
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six months ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Worldwide Barcode, Networking & Security
|
$
|
29,578
|
|
|
$
|
25,554
|
|
|
$
|
4,024
|
|
|
15.7
|
%
|
|
2.2
|
%
|
|
2.1
|
%
|
|
Worldwide Communications & Services
|
533
|
|
|
21,429
|
|
|
(20,896
|
)
|
|
(97.5
|
)%
|
|
0.1
|
%
|
|
3.5
|
%
|
|||
|
Corporate
|
(172
|
)
|
|
(833
|
)
|
|
661
|
|
|
nm*
|
|
|
nm*
|
|
|
nm*
|
|
|||
|
Operating income
|
$
|
29,939
|
|
|
$
|
46,150
|
|
|
$
|
(16,211
|
)
|
|
(35.1
|
)%
|
|
1.5
|
%
|
|
2.5
|
%
|
|
|
Quarter ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Interest expense
|
$
|
2,285
|
|
|
$
|
912
|
|
|
$
|
1,373
|
|
|
150.5
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
Interest income
|
(580
|
)
|
|
(892
|
)
|
|
312
|
|
|
(35.0
|
)%
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|||
|
Net foreign exchange (gains) losses
|
594
|
|
|
308
|
|
|
286
|
|
|
92.9
|
%
|
|
0.1
|
%
|
|
0.0
|
%
|
|||
|
Other, net
|
(268
|
)
|
|
(12,834
|
)
|
|
12,566
|
|
|
(97.9
|
)%
|
|
(0.0
|
)%
|
|
(1.4
|
)%
|
|||
|
Total other (income) expense, net
|
$
|
2,031
|
|
|
$
|
(12,506
|
)
|
|
$
|
14,537
|
|
|
(116.2
|
)%
|
|
0.2
|
%
|
|
(1.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Six months ended December 31,
|
|
|
|
|
|
% of Net Sales December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Interest expense
|
$
|
3,870
|
|
|
$
|
1,501
|
|
|
$
|
2,369
|
|
|
157.8
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
Interest income
|
(1,462
|
)
|
|
(1,908
|
)
|
|
446
|
|
|
(23.4
|
)%
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|||
|
Net foreign exchange (gains) losses
|
782
|
|
|
920
|
|
|
(138
|
)
|
|
(15.0
|
)%
|
|
0.1
|
%
|
|
0.1
|
%
|
|||
|
Other, net
|
(341
|
)
|
|
(12,868
|
)
|
|
12,527
|
|
|
(97.4
|
)%
|
|
(0.7
|
)%
|
|
(0.0
|
)%
|
|||
|
Total other (income) expense, net
|
$
|
2,849
|
|
|
$
|
(12,355
|
)
|
|
$
|
15,204
|
|
|
(123.1
|
)%
|
|
(0.7
|
)%
|
|
0.0
|
%
|
|
Net Sales by Segment:
|
|
|
|
|
|
|||||||||
|
|
Quarter ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Worldwide Barcode, Networking & Security:
|
(in thousands)
|
|
|
|
|
|||||||||
|
Net sales, as reported
|
$
|
719,786
|
|
|
$
|
593,833
|
|
|
$
|
125,953
|
|
|
21.2
|
%
|
|
Foreign exchange impact
(a)
|
(9,669
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency
|
710,117
|
|
|
593,833
|
|
|
116,284
|
|
|
19.6
|
%
|
|||
|
Less: Acquisitions
|
(19,706
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency excluding acquisitions
|
$
|
690,411
|
|
|
$
|
593,833
|
|
|
$
|
96,578
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Worldwide Communications & Services:
|
|
|
|
|
|
|
|
|||||||
|
Net sales, as reported
|
$
|
312,426
|
|
|
$
|
310,959
|
|
|
$
|
1,467
|
|
|
0.5
|
%
|
|
Foreign exchange impact
(a)
|
(4,162
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency
|
308,264
|
|
|
310,959
|
|
|
(2,695
|
)
|
|
(0.9
|
)%
|
|||
|
Less: Acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency excluding acquisitions
|
$
|
308,264
|
|
|
$
|
310,959
|
|
|
$
|
(2,695
|
)
|
|
(0.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|||||||
|
Net sales, as reported
|
$
|
1,032,212
|
|
|
$
|
904,792
|
|
|
$
|
127,420
|
|
|
14.1
|
%
|
|
Foreign exchange impact
(a)
|
(13,831
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency
|
1,018,381
|
|
|
904,792
|
|
|
113,589
|
|
|
12.6
|
%
|
|||
|
Less: Acquisitions
|
(19,706
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency excluding acquisitions
|
$
|
998,675
|
|
|
$
|
904,792
|
|
|
$
|
93,883
|
|
|
10.4
|
%
|
|
Net Sales by Segment:
|
|
|
|
|
|
|||||||||
|
|
Six months ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Worldwide Barcode, Networking & Security:
|
(in thousands)
|
|
|
|
|
|||||||||
|
Net sales, as reported
|
$
|
1,340,114
|
|
|
$
|
1,221,043
|
|
|
$
|
119,071
|
|
|
9.8
|
%
|
|
Foreign exchange impact
(a)
|
(15,293
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency
|
1,324,821
|
|
|
1,221,043
|
|
|
103,778
|
|
|
8.5
|
%
|
|||
|
Less: Acquisitions
|
(34,259
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency excluding acquisitions
|
$
|
1,290,562
|
|
|
$
|
1,221,043
|
|
|
$
|
69,519
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Worldwide Communications & Services:
|
|
|
|
|
|
|
|
|||||||
|
Net sales, as reported
|
$
|
616,657
|
|
|
$
|
616,314
|
|
|
$
|
343
|
|
|
0.1
|
%
|
|
Foreign exchange impact
(a)
|
(6,576
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency
|
610,081
|
|
|
616,314
|
|
|
(6,233
|
)
|
|
(1.0
|
)%
|
|||
|
Less: Acquisitions
|
(9,750
|
)
|
|
(2,863
|
)
|
|
|
|
|
|||||
|
Net sales, constant currency excluding acquisitions
|
$
|
600,331
|
|
|
$
|
613,451
|
|
|
$
|
(13,120
|
)
|
|
(2.1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|||||||
|
Net sales, as reported
|
$
|
1,956,771
|
|
|
$
|
1,837,357
|
|
|
$
|
119,414
|
|
|
6.5
|
%
|
|
Foreign exchange impact
(a)
|
(21,869
|
)
|
|
—
|
|
|
|
|
|
|||||
|
Net sales, constant currency
|
1,934,902
|
|
|
1,837,357
|
|
|
97,545
|
|
|
5.3
|
%
|
|||
|
Less: Acquisitions
|
(44,009
|
)
|
|
(2,863
|
)
|
|
|
|
|
|||||
|
Net sales, constant currency excluding acquisitions
|
$
|
1,890,893
|
|
|
$
|
1,834,494
|
|
|
$
|
56,399
|
|
|
3.1
|
%
|
|
|
Quarter ended December 31, 2017
|
|
Quarter ended December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Operating Income
|
|
Pre-Tax Income
|
|
Net Income
|
|
Diluted EPS
|
|
Operating Income
|
|
Pre-Tax Income
|
|
Net Income
|
|
Diluted EPS
|
||||||||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||||||||||||||
|
GAAP Measures
|
$
|
22,341
|
|
|
$
|
20,310
|
|
|
$
|
7,969
|
|
|
$
|
0.31
|
|
|
$
|
23,275
|
|
|
$
|
35,781
|
|
|
$
|
23,036
|
|
|
$
|
0.91
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Amortization of intangible assets
|
5,487
|
|
|
5,487
|
|
|
3,648
|
|
|
0.14
|
|
|
4,165
|
|
|
4,165
|
|
|
2,740
|
|
|
0.11
|
|
||||||||
|
Change in fair value of contingent consideration
|
6,913
|
|
|
6,913
|
|
|
4,742
|
|
|
0.18
|
|
|
1,791
|
|
|
1,791
|
|
|
1,000
|
|
|
0.04
|
|
||||||||
|
Acquisition costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|
335
|
|
|
335
|
|
|
0.01
|
|
||||||||
|
Tax reform charges
(a)
|
|
|
|
|
6,689
|
|
|
0.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Legal settlement, net of attorney fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,777
|
)
|
|
(8,047
|
)
|
|
(0.32
|
)
|
||||||||
|
Non-GAAP measures
|
$
|
34,741
|
|
|
$
|
32,710
|
|
|
$
|
23,048
|
|
|
$
|
0.90
|
|
|
$
|
29,566
|
|
|
$
|
29,295
|
|
|
$
|
19,064
|
|
|
$
|
0.75
|
|
|
|
Quarter ended December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Return on invested capital ratio, annualized
(a)
|
13.3
|
%
|
|
13.8
|
%
|
|
(a)
|
The annualized EBITDA amount is divided by days in the quarter times 365 days per year (366 during leap years). There were 92 days in the current and prior-year quarter.
|
|
|
Quarter ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Reconciliation of net income to EBITDA:
|
|
||||||
|
Net income (GAAP)
|
$
|
7,969
|
|
|
$
|
23,036
|
|
|
Plus: interest expense
|
2,285
|
|
|
912
|
|
||
|
Plus: income taxes
|
12,341
|
|
|
12,745
|
|
||
|
Plus: depreciation and amortization
|
9,901
|
|
|
6,588
|
|
||
|
EBITDA (non-GAAP)
|
32,496
|
|
|
43,281
|
|
||
|
Plus: Change in fair value of contingent consideration
|
6,913
|
|
|
1,791
|
|
||
|
Plus: Acquisition costs
|
—
|
|
|
335
|
|
||
|
Plus: Legal settlement, net of attorney fees
|
—
|
|
|
(12,777
|
)
|
||
|
Adjusted EBITDA (numerator for ROIC) (non-GAAP)
|
$
|
39,409
|
|
|
$
|
32,630
|
|
|
|
Quarter ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Invested capital calculations:
|
|
||||||
|
Equity – beginning of the quarter
|
$
|
852,976
|
|
|
$
|
773,161
|
|
|
Equity – end of the quarter
|
860,787
|
|
|
787,536
|
|
||
|
Plus: Change in fair value of contingent consideration, net of tax
|
4,742
|
|
|
1,000
|
|
||
|
Plus: Acquisition costs, net of tax
(a)
|
—
|
|
|
335
|
|
||
|
Plus: Legal settlement, net of attorney fees, net of tax
|
—
|
|
|
(8,047
|
)
|
||
|
Plus: Tax reform charges
|
6,689
|
|
|
—
|
|
||
|
Average equity
|
862,597
|
|
|
776,993
|
|
||
|
Average funded debt
(b)
|
311,327
|
|
|
162,483
|
|
||
|
Invested capital (denominator for ROIC) (non-GAAP)
|
$
|
1,173,924
|
|
|
$
|
939,476
|
|
|
(a)
|
Acquisition costs are nondeductible for tax purposes.
|
|
(b)
|
Average funded debt is calculated as the average daily amounts outstanding on our current and long-term interest-bearing debt.
|
|
|
Six months ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash provided by (used in):
|
(in thousands)
|
||||||
|
Operating activities
|
$
|
(84,183
|
)
|
|
$
|
35,731
|
|
|
Investing activities
|
(147,064
|
)
|
|
(87,065
|
)
|
||
|
Financing activities
|
209,429
|
|
|
36,132
|
|
||
|
Effect of exchange rate change on cash and cash equivalents
|
1,159
|
|
|
(1,127
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
$
|
(20,659
|
)
|
|
$
|
(16,329
|
)
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total number of shares purchased
(a)
|
|
Average price paid per share
(a)
|
|
Total number of shares purchased as part of the publicly announced plan or program
|
|
Approximate dollar value of shares that may yet be purchased under the plan or program
|
||||||
|
October 1, 2017 through October 31, 2017
|
|
103
|
|
|
$
|
43.65
|
|
|
103
|
|
|
$
|
99,664,707
|
|
|
November 1, 2017 through November 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
99,664,707
|
|
|
December 1, 2017 through December 31, 2017
|
|
45,798
|
|
|
$
|
34.35
|
|
|
45,798
|
|
|
$
|
99,664,707
|
|
|
Total
|
|
45,901
|
|
|
$
|
34.37
|
|
|
45,901
|
|
|
$
|
99,664,707
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Item 6.
|
Exhibits
|
|
Exhibit
Number
|
Description
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of December 31, 2017 and June 30, 2017; (ii) the Condensed Consolidated Income Statement for the quarter and six months ended December 31, 2017 and 2016; (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the quarter and six months ended December 31, 2017 and 2016; (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2017 and 2016; and (v) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
ScanSource, Inc.
|
|
|
|
|
|
|
|
/s/ MICHAEL L. BAUR
|
|
|
|
Michael L. Baur
|
|
Date:
|
February 6, 2018
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
/s/ GERALD LYONS
|
|
|
|
Gerald Lyons
|
|
Date:
|
February 6, 2018
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|