These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Columbia, Canada
|
|
98-1009717
|
|
(State
or other Jurisdiction of Incorporation or
organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
1430 Greg Street, Suite 501
Sparks, Nevada
|
|
89431
|
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
|
Large
Accelerated Filer ☐
|
|
Accelerated
Filer ☐
|
|
Non-Accelerated
Filer ☐
|
|
Smaller
Reporting Company☒
|
|
|
|
Emerging
Growth Company ☐
|
|
10450634
|
Scandium-Containing
Master Alloys And Method For Making The Same
|
|
10378085
|
Recovery
Of Scandium Values Through Selective Precipitation Of Hematite And
Basic Iron Sulfates From Acid Leachates
|
|
10260127
|
Method
For Recovering Scandium Values From Leach Solutions
|
|
9982326
|
Solvent
Extraction Of Scandium From Leach Solutions
|
|
9982325
|
Systems
And Methodologies For Direct Acid Leaching Of Scandium-Bearing
Ores
|
|
US20200001407
|
Control Of Recrystallization In Cold-Rolled AlMn(Mg)ScZr Sheets For
Brazing Applications
|
|
US20190161827
|
Extraction Of Scandium Values From Copper Leach
Solutions
|
|
US20160289795
|
Systems and Processes for Recovering Scandium Values From Laterite
Ores
|
|
US20190218645
|
Direct Scandium Alloying
|
|
US20190218644
|
Scandium Master Alloy Production
|
|
US20120305452
|
Dry, Stackable Tailings and Methods for Producing the
Same
|
|
US20110298270
|
In Situ Ore Leaching Using Freeze Barriers
|
|
Provisional
|
Title not publicly disclosed.
|
|
Provisional
|
Title not publicly disclosed.
|
|
Provisional
|
Title
not publicly disclosed.
|
|
Year
|
High
(C$)
|
Low
(C$)
|
|
Fiscal
Year ended December 31, 2019
|
|
|
|
First
quarter
|
0.220
|
0.145
|
|
Second
quarter
|
0.170
|
0.110
|
|
Third
quarter
|
0.190
|
0.095
|
|
Fourth
quarter
|
0.145
|
0.075
|
|
Fiscal
Year ended December 31, 2018
|
|
|
|
First
quarter
|
0.240
|
0.165
|
|
Second
quarter
|
0.190
|
0.125
|
|
Third
quarter
|
0.280
|
0.145
|
|
Fourth
quarter
|
0.285
|
0.200
|
|
|
High
|
Low
|
|
January
2020
|
1.3079
|
1.2970
|
|
December
2019
|
1.3302
|
1.2988
|
|
November
2019
|
1.3307
|
1.3148
|
|
October
2019
|
1.3330
|
1.3056
|
|
September
2019
|
1.3343
|
1.3153
|
|
August
2019
|
1.3325
|
1.3217
|
|
|
Year Ended
December 31
(Canadian $ per
U.S. $)
|
|
|
|
2018
|
2019
|
|
Rate at end of
Period
|
1.3610
|
1.2988
|
|
Low
|
1.2288
|
1.2988
|
|
High
|
1.3642
|
1.3600
|
|
Plan
Category
|
Number of
securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by security holders
|
34,610,000
|
$
C0.188
|
12,262,389
|
|
Equity compensation
plans not approved by security holders
|
Nil
|
Nil
|
Nil
|
|
Total
|
34,610,000
|
$
C0.188
|
12,262,389
|
|
Q4 2019 vs. Q4
2018 - Variance Analysis (US$)
|
||
|
Item
|
Variance
Favourable / (Unfavourable)
|
Explanation
|
|
General
and administrative
|
$
113,395
|
The
Q4 2019 expense is lower than in Q4 2018 due to lower property tax
expense, patent fees and marketing costs.
|
|
Exploration
|
$
55,415
|
The Company is not
actively doing exploration work on its projects as it seeks to
create markets for its production. In Q4 2018 funds were still
being expended on exploration efforts.
|
|
Foreign
exchange loss
|
$
25,446
|
Exchange rates for
the two major foreign currencies used stabilized in Q4 2019
resulting in a minimal expense in the current year. In Q4 2018
exchange rates were more volatile resulting in a larger exchange
loss in that year.
|
|
Stock
based compensation
|
$
20,555
|
Timing of stock
option expense recognition is affected by vesting provisions. In Q1
of 2018, the Company issued stock options which vested over a
2-year period and resulted in expenses during 2018 Q4 of $24,208.
Options issued in Q2 of 2019 all vested immediately resulting in
minimal costs during Q4 of 2019.
|
|
Professional
fees
|
$
8,199
|
Lower
company activity in Q4 2019 required less use of legal advice
resulting in lower professional fee costs when compared to Q4
2018.
|
|
Consulting
|
$
5,127
|
The
lower consulting fee in Q4 2019 is a result of no longer using a
marketing consultant for the latter half of 2019.
|
|
Travel
|
$
3,921
|
Year over year the
costs are almost the same. Fewer overseas trips by our consultants
lowered this expense in Q4 2019.
|
|
Salaries
and benefits
|
$
62
|
Costs
are virtually the same when Q4 2019 is compared to Q4
2018.
|
|
Amortization
|
$
(1
)
|
Costs
are the same for the comparative quarters.
|
|
Insurance
|
$
(610
)
|
Higher
insurance premiums for the Company when compared to one year ago
results in this minor negative variance.
|
|
2019 vs. 2018 -
Variance Analysis (US$)
|
||
|
Item
|
Variance
Favourable / (Unfavourable)
|
Explanation
|
|
Stock-based
compensation
|
$
647,531
|
In 2019 the Company
granted 9,860,000 stock options compared to 6,500,000 stock options
issued in 2018. However, more immediate vesting provisions resulted
in a higher expense in 2018. Also, the Company’s shares were
trading at a lower price at the time of the 2019 stock option
grant, resulting in a lower compensation expense.
|
|
Exploration
|
$
211,812
|
The Company is not
actively carrying-on exploration work on its projects as it seeks
to create markets for its production. In 2018 funds were still
being expended on exploration efforts.
|
|
Salaries
and benefits
|
$
86,100
|
The amount expensed
in 2019 is lower due to the resignation of a senior company officer
in June of 2018. The position was not replaced.
|
|
Foreign
exchange gain
|
$
64,067
|
Exchange rates for
the two major currencies used stabilized in 2019 resulting in a
minimal expense in the current year. In 2018 exchange rates were
more volatile resulting in a larger exchange loss in that
year.
|
|
General
and administrative
|
$
40,594
|
With the lower
activity in 2019, general and administrative costs have been
reduced.
|
|
Professional
fees
|
$
32,569
|
2018 costs include
legal fees pertaining to closing of the Exchange Agreement with SIL
and conversion of SIL’s 20% interest in EMC-A to shares of
SCY. No similar legal fees were incurred in 2019.
|
|
Travel
and entertainment
|
$
4,977
|
Year over year the
costs are almost the same. Fewer overseas trips by our consultants
lowered this expense in 2019.
|
|
Amortization
|
$
(1,257
)
|
In the second half
of 2018, the Company replaced its computer servers in the Sparks,
Nevada office. The higher amortization expense in 2019 is due to
this expenditure.
|
|
Insurance
|
$
(1,407
)
|
Higher
insurance premiums for the Company when compared to one year ago
results in this minor negative variance.
|
|
Consulting
|
$
(71,811
)
|
The Company hired
new consultants for marketing scandium in America in the latter
half of 2018 and in 2019. The first six months of 2018 do not
include these costs hence the lower charges in the same period one
year ago.
|
|
|
2019
|
2018
|
||||||
|
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|
Net
Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net
Income (Loss)
|
(311,807
)
|
(443,426
)
|
(859,934
)
|
(332,766
)
|
(543,316
)
|
(461,781
)
|
(626,398
)
|
(1,329,613
)
|
|
Basic
and diluted
Net
Income (Loss) per share
|
(0.00
)
|
(0.00
)
|
(0.00
)
|
(0.01
)
|
(0.00
)
|
(0.00
)
|
(0.00
)
|
(0.01
)
|
|
Description
|
Page
|
|
Financial
statements for the years ended December 31, 2019 and 2018 and audit
reports thereon.
|
F-1
|
|
Exhibit
|
Description
|
|
3.1
|
Certificate
of Incorporation, Certificate of Name Change dated March 2009,
Notice of Articles dated March 2009
(1)
Certificate
of Name Change dated November 19, 2014 and Notice of Articles dated
November 19, 2014
(2)
|
|
3.2
|
Corporate
Articles
(1)
Amendment
to Corporate Articles dated November 10, 2014
(2)
|
|
|
|
|
10.1
(3)
|
2015
Stock Option Plan
|
|
10.2
(1)
|
Management
Contract with George Putnam dated May 1, 2010
|
|
10.3
(4)
|
Management
Contract with Edward Dickinson dated August 13, 2011
|
|
|
|
|
10.4
(5)
|
Share
Exchange Agreement dated June 30, 2017
|
|
List of
Subsidiaries
|
|
|
Consent
of Davidson & Company LLP
|
|
|
Consent
of Stuart Hutchin
|
|
|
Consent
of Dean Basile
|
|
|
23.4
(7)
|
Consent
of Geoffrey Duckworth
|
|
Certification
Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities
Exchange Act of 1934 of the Principal Executive
Officer
|
|
|
Certification
Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities
Exchange Act of 1934 of the Principal Financial
Officer
|
|
|
Section
1350 Certification of the Principal Executive Officer and Principal
Financial Officer of the Principal Executive Officer
|
|
|
Section
1350 Certification of the Principal Executive Officer and Principal
Financial Officer of the Principal Financial Officer
|
|
|
SCANDIUM INTERNATIONAL MINING CORP. |
|
|
|
|
|
|
|
|
Date:
February 28,
2020
|
By:
|
/s/
George
Putnam
|
|
|
|
|
George
Putnam
|
|
|
|
|
President and
Principal Executive Officer
|
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
|
|
|
|
/s/
George Putnam
|
President,
Principal Executive Officer, and Director
|
February
28, 2020
|
|
George
Putnam
|
|
|
|
|
|
|
|
|
|
|
|
/s/
William Harris
|
Chairman
and Director
|
February
28, 2020
|
|
William
Harris
|
|
|
|
|
|
|
|
/s/
James Rothwell
|
Director
|
February
28, 2020
|
|
James
Rothwell
|
|
|
|
|
|
|
|
/s/
Willem Duyvesteyn
|
Director
|
February
28, 2020
|
|
Willem
Duyvesteyn
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Warren Davis
|
Director
|
February
28, 2020
|
|
Warren
Davis
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Barry Davies
|
Director
|
February
28, 2020
|
|
Barry
Davies
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Peter Evensen
|
Director
|
February
28, 2020
|
|
Peter
Evensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/
R.Christian Evensen
|
Director
|
February
28, 2020
|
|
R.
Christian Evensen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Edward Dickinson
|
Principal
Accounting Officer and
Principal
Financial Officer
|
February
28, 2020
|
|
Edward
Dickinson
|
|
|
|
|
“DAVIDSON
& COMPANY LLP”
|
|
|
|
|
Vancouver,
Canada
|
Chartered
Professional Accountants
|
|
February 28,
2020
|
|
|
Scandium
International Mining Corp.
|
||
|
CONSOLIDATED BALANCE
SHEETS
|
||
|
(Expressed in US
Dollars)
|
||
|
|
||
|
As
at:
|
December 31,
2019
|
December 31,
2018
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
|
|
|
|
Cash
|
$
115,568
|
$
284,757
|
|
Prepaid
expenses and receivables
|
45,763
|
38,951
|
|
|
|
|
|
Total
Current Assets
|
161,331
|
323,708
|
|
|
|
|
|
Reclamation bond
(Note 4)
|
11,444
|
11,444
|
|
Equipment
(Note 3)
|
6,967
|
9,274
|
|
Mineral property interests
(Note
4)
|
704,053
|
704,053
|
|
|
|
|
|
Total
Assets
|
$
883,795
|
$
1,048,479
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
|
|
Current
|
|
|
|
Accounts payable
and accrued liabilities
|
$
269,059
|
$
146,586
|
|
Accounts
payable with related parties (Note 5)
|
269,165
|
-
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
538,224
|
146,586
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
Capital stock (Note
6) (Authorized: Unlimited number of common shares; Issued and
outstanding: 312,482,595 (2018 – 304,781,294))
|
109,375,661
|
108,244,311
|
|
Treasury stock
(Note 7) (1,033,333 common shares) (2018 –
1,033,333)
|
(1,264,194
)
|
(1,264,194
)
|
|
Additional paid in
capital (Note 6)
|
5,936,074
|
5,675,812
|
|
Accumulated
other comprehensive loss
|
(853,400
)
|
(853,400
)
|
|
Deficit
|
(112,848,570
)
|
(110,900,636
)
|
|
|
|
|
|
Total
Stockholders’ Equity
|
345,571
|
901,893
|
|
|
|
|
|
Total
Liabilities and Equity
|
$
883,795
|
$
1,048,479
|
|
Scandium
International Mining Corp.
|
|
|
|
CONSOLIDATED
STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
|
|
|
|
(Expressed in US
Dollars)
|
|
|
|
|
|
|
|
Years
ended:
|
December 31,
2019
|
December 31,
2018
|
|
|
|
|
|
EXPENSES
|
|
|
|
Amortization (Note
3)
|
$
2,307
|
$
1,050
|
|
Consulting (Note
5)
|
388,730
|
316,919
|
|
Exploration
|
119,503
|
331,315
|
|
General and
administrative
|
381,341
|
421,934
|
|
Insurance
|
31,457
|
30,050
|
|
Professional
fees
|
63,818
|
96,387
|
|
Salaries and
benefits
|
458,050
|
544,150
|
|
Stock-based
compensation (Notes 5 & 6)
|
431,133
|
1,078,664
|
|
Travel and
entertainment
|
71,868
|
76,845
|
|
|
|
|
|
|
(1,948,207
)
|
(2,897,314
)
|
|
|
|
|
|
Foreign exchange
gain (loss)
|
273
|
(63,794
)
|
|
|
|
|
|
Loss
and comprehensive loss for the year
|
$
(1,947,934
)
|
$
(2,961,108
)
|
|
|
|
|
|
Basic
and diluted loss per common share
|
$
(0.01
)
|
$
(0.01
)
|
|
|
|
|
|
Basic
and diluted weighted average number of common shares
outstanding
|
310,561,693
|
301,187,498
|
|
Scandium
International Mining Corp.
|
||
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||
|
(Expressed in US
Dollars)
|
||
|
Years
ended:
|
December 31,
2019
|
December 31,
2018
|
|
|
|
|
|
CASH
FLOWS USED IN OPERATING ACTIVITIES
|
|
|
|
Loss for the
year
|
$
(1,947,934
)
|
$
(2,961,108
)
|
|
Items not affecting
cash:
|
|
|
|
Amortization
|
2,307
|
1,050
|
|
Stock-based
compensation
|
431,133
|
1,078,664
|
|
Changes in non-cash
working capital items:
|
|
|
|
(Increase) decrease
in prepaids and receivables
|
(6,812
)
|
7,035
|
|
Increase in
accounts payable, accrued liabilities and accounts payable with
related parties
|
391,638
|
80,397
|
|
|
(1,129,668
)
|
(1,793,962
)
|
|
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
|
|
|
Reclamation
bond
|
-
|
(11,444
)
|
|
Equipment
purchase
|
-
|
(8,377
)
|
|
|
-
|
(19,821
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Common shares
issued
|
799,484
|
1,675,300
|
|
Options exercised
for common shares
|
160,995
|
79,806
|
|
|
960,479
|
1,755,106
|
|
|
|
|
|
Change
in cash during the year
|
(169,189
)
|
(58,677
)
|
|
Cash,
beginning of year
|
284,757
|
343,434
|
|
|
|
|
|
Cash,
end of year
|
$
115,568
|
$
284,757
|
|
|
||
|
Supplemental disclosure with respect to cash
flows
(Note 10)
|
||
|
Scandium International Mining
Corp.
|
|
|
|
|
|
||
|
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
|
||
|
(Expressed in
US Dollars)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
Capital Stock
|
Additional Paid in
Capital
|
Treasury Stock
|
Accumulated Other Comprehensive
Loss
|
Deficit
|
Total Stockholders’
Equity
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
291,970,239
|
$
106,468,869
|
$
4,617,484
|
$
(1,264,194
)
|
$
(853,400
)
|
$
(107,939,528
)
|
$
1,029,231
|
|
Private
placement
|
11,801,055
|
1,675,300
|
-
|
-
|
-
|
-
|
1,675,300
|
|
Options
exercised
|
1,010,000
|
100,142
|
(20,336
)
|
-
|
-
|
-
|
79,806
|
|
Stock-based
compensation
|
-
|
-
|
1,078,664
|
-
|
-
|
-
|
1,078,664
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
-
|
(2,961,108
)
|
(2,961,108
)
|
|
Balance,
December 31, 2018
|
304,781,294
|
108,244,311
|
5,675,812
|
(1,264,194
)
|
(853,400
)
|
(110,900,636
)
|
901,893
|
|
Private
placement
|
5,926,301
|
799,484
|
-
|
-
|
-
|
-
|
799,484
|
|
Options
exercised
|
1,775,000
|
331,866
|
(170,871
)
|
-
|
-
|
-
|
160,995
|
|
Stock-based
compensation
|
-
|
-
|
431,133
|
-
|
-
|
-
|
431,133
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
-
|
(1,947,934
)
|
(1,947,934
)
|
|
Balance,
December 31, 2019
|
312,482,595
|
$
109,375,661
|
$
5,936,074
|
$
(1,264,194
)
|
$
(853,400
)
|
$
(112,848,570
)
|
$
345,571
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
1.
|
NATURE AND CONTINUANCE OF OPERATIONS
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Computer equipment
|
30% straight line
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
(cont’d…)
|
|
|
December 31,
2019
|
Quoted Pricesin
Active Markets
(Level
1)
|
Significant Other
Observable Inputs
(Level
2)
|
SignificantUnobservable
Inputs
(Level
3)
|
|
Assets:
|
|
|
|
|
|
Cash
|
$
115,568
|
$
115,568
|
$
—
|
$
—
|
|
|
|
|
|
|
|
Total
|
$
115,568
|
$
115,568
|
$
—
|
$
—
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
(cont’d…)
|
|
3.
|
EQUIPMENT
|
|
|
December 31, 2018 Net
Book Value
|
Additions
(disposals)
|
Amortization
|
December 31, 2019 Net
Book Value
|
|
Computer
equipment
|
$
9,274
|
$
-
|
$
(2,307
)
|
$
6,967
|
|
|
December 31, 2017 Net
Book Value
|
Additions
(disposals)
|
Amortization
|
December 31,
2018 Net Book Value
|
|
Computer
equipment
|
$
1,947
|
$
8,377
|
$
(1,050
)
|
$
9,274
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
4.
|
MINERAL PROPERTY INTERESTS
|
|
|
Scandium and other
|
|
|
|
|
Acquisition
costs
|
|
|
|
|
|
Balance,
December 31, 2019, 2018, and 2017
|
$
704,053
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
|
Stock
Options
|
|
|
|
Number
|
Weighted
average
exercise price in
Canadian $
|
|
|
|
|
|
Outstanding,
December 31, 2017
|
23,585,000
|
$
0.18
|
|
Granted
|
6,850,000
|
0.22
|
|
Exercised
|
(1,010,000
)
|
0.10
|
|
Expired
|
(360,000
)
|
0.27
|
|
|
|
|
|
Outstanding,
December 31, 2018
|
29,065,000
|
0.19
|
|
Granted
|
9,860,000
|
0.15
|
|
Exercised
|
(1,775,000
)
|
0.12
|
|
Expired
|
(2,540,000
)
|
0.16
|
|
|
|
|
|
Outstanding,
December 31, 2019
|
34,610,000
|
$
0.188
|
|
|
|
|
|
Number currently
exercisable
|
29,650,000
|
$
0.194
|
|
|
|
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
|
Number
of
Options
(outstanding)
|
Number
of
Options
(exercisable)
|
Exercise
Price in Canadian
$
|
Expiry Date
|
|
|
|
|
|
|
|
Options
|
|
|
|
|
|
|
3,450,000
|
3,450,000
|
0.140
|
April 17,
2020
|
|
|
250,000
|
250,000
|
0.600
|
May 11,
2020
|
|
|
100,000
|
100,000
|
0.225
|
July 11,
2020
|
|
|
25,000
|
25,000
|
0.150
|
July 11,
2020
|
|
|
400,000
|
400,000
|
0.115
|
August 28,
2020
|
|
|
4,300,000
|
4,300,000
|
0.100
|
November 5,
2020
|
|
|
4,850,000
|
4,850,000
|
0.130
|
February 8,
2021
|
|
|
4,800,000
|
4,800,000
|
0.370
|
February 21,
2022
|
|
|
250,000
|
250,000
|
0.300
|
October 6,
2022
|
|
|
6,100,000
|
5,900,000
|
0.225
|
January 19,
2023
|
|
|
350,000
|
350,000
|
0.185
|
August 30,
2023
|
|
|
9,685,000
*
|
4,925,000
|
0.150
|
May 9,
2024
|
|
|
50,000
|
50,000
|
0.130
|
June 24,
2024
|
|
|
|
|
|
|
|
|
34,610,000
|
29,650,000
|
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Risk-free interest
rate
|
2.31
%
|
1.96
%
|
|
Expected
life
|
5 years
|
5 years
|
|
Volatility
|
90.40
%
|
127.81
%
|
|
Forfeiture
rate
|
0.00
%
|
0.00
%
|
|
Dividend
rate
|
0.00
%
|
0.00
%
|
|
|
|
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
7.
|
TREASURY STOCK
|
|
|
Number
|
Amount
|
|
|
|
|
|
Treasury shares,
December 31, 2019, 2018, and 2017
|
$
1,033,333
|
1,264,194
|
|
8.
|
SEGMENTED INFORMATION
|
|
December
31, 2019
|
Australia
|
United
States
|
Total
|
|
|
|
|
|
|
Equipment
|
$
-
|
$
6,967
|
$
6,967
|
|
Mineral property
interests
|
704,053
|
-
|
704,053
|
|
|
|
|
|
|
|
$
704,053
|
$
6,967
|
$
711,020
|
|
December
31, 2018
|
Australia
|
United
States
|
Total
|
|
|
|
|
|
|
Equipment
|
$
-
|
$
9,274
|
$
9,274
|
|
Mineral property
interests
|
704,053
|
-
|
704,053
|
|
|
|
|
|
|
|
$
704,053
|
$
9,274
|
$
713,327
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2019
|
|
(Expressed
in US Dollars)
|
|
|
|
9.
|
INCOME
TAX
|
|
|
2019
|
2018
|
|
|
|
|
|
Loss before
income taxes
|
$
(1,947,934
)
|
$
(2,961,108
)
|
|
Expected
income tax (recovery)
|
(506,000
)
|
(768,000
)
|
|
Change in
statutory, foreign exchange rates, and
other
|
(3,000
)
|
2,000,000
|
|
Permanent
difference
|
112,000
|
289,000
|
|
Impact of
foreign exchange
|
263,000
|
-
|
|
Adjustment to
prior years provision versus statutory tax
returns
|
(3,278,000
)
|
-
|
|
Change in
unrecognized deductible temporary differences
|
3,412,000
|
(1,521,000
)
|
|
Total Income
tax expense (recovery)
|
$
-
|
$
-
|
|
|
2019
|
2018
|
|
Deferred Tax
Assets (Liabilities)
|
|
|
|
Exploration
and evaluation assets
|
$
1,715,000
|
$
1,372,000
|
|
Property and
equipment
|
65,000
|
51,000
|
|
Share issue
costs
|
-
|
3,000
|
|
Marketable
securities
|
19,000
|
14,000
|
|
Allowable
capital losses
|
1,845,000
|
1,404,000
|
|
Non-capital
losses available for future periods
|
6,075,000
|
3,463,000
|
|
|
9,719,000
|
6,307,000
|
|
Unrecognized
deferred tax assets
|
(9,719,000
)
|
(6,307,000
)
|
|
Net deferred
tax assets
|
$
-
|
$
-
|
|
|
2019
|
Expiry Date
Range
|
2018
|
Expiry Date
Range
|
|
Temporary
Differences
|
|
|
|
|
|
Exploration
and evaluation assets
|
$
6,551,000
|
No expiry
date
|
$
5,231,000
|
No expiry
date
|
|
Property
and equipment
|
251,000
|
No expiry
date
|
196,000
|
No expiry
date
|
|
Share
issue costs
|
-
|
2036 to
2039
|
10,000
|
2036 to
2039
|
|
Marketable
securities
|
145,000
|
No expiry
date
|
106,000
|
No expiry
date
|
|
Allowable
capital losses
|
7,097,000
|
No expiry
date
|
5,399,000
|
No expiry
date
|
|
Non-capital
losses available for future periods
|
22,965,000
|
2020 to
2039
|
13,195,000
|
2019 to
2038
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|