These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Columbia, Canada
|
|
98-1009717
|
|
(State
or other Jurisdiction of Incorporation or
organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
1430 Greg Street, Suite 501
Sparks, Nevada
|
|
89431
|
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
|
Large
Accelerated Filer ☐
|
|
Accelerated
Filer ☐
|
|
Non-Accelerated
Filer ☐
|
|
Smaller
Reporting Company☒
|
|
|
|
Emerging
Growth Company ☐
|
|
Note about Forward-Looking Statements
|
3
|
|
Glossary of Terms
|
3
|
|
ITEM 1. BUSINESS
|
5
|
|
ITEM 1A. RISK FACTORS
|
9
|
|
ITEM 2.
PROPERTIES
|
11
|
|
ITEM 3. LEGAL PROCEEDINGS
|
33
|
|
ITEM 4. MINE SAFETY DISCLOSURES
|
33
|
| ITEM 5. MARKET FOR REGISTRANTS’ COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
33
|
|
ITEM 6. SELECTED FINANCIAL DATA
|
35
|
| ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS |
36
|
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
41
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
41
|
| ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
42
|
|
ITEM 9A. CONTROLS AND PROCEDURES
|
42
|
|
ITEM 9B. OTHER INFORMATION
|
42
|
|
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS
SCHEDULES
|
43
|
|
TBD
10,450,634
|
Scandium
Master Alloy Production
Scandium-Containing
Master Alloys And Method For Making The Same
|
|
10,378,085
|
Recovery
Of Scandium Values Through Selective Precipitation Of Hematite And
Basic Iron Sulfates From Acid Leachates
|
|
10,260,127
|
Method
For Recovering Scandium Values From Leach Solutions
|
|
9,982,326
|
Solvent
Extraction Of Scandium From Leach Solutions
|
|
9,982,325
8,372,367
|
Systems
And Methodologies For Direct Acid Leaching Of Scandium-Bearing
Ores
System
and Method for Recovering Boron Values from Plant
Tailings
|
|
US20200001407
|
Control Of Recrystallization In Cold-Rolled AlMn(Mg)ScZr Sheets For
Brazing Applications
|
|
US20190161827
|
Extraction Of Scandium Values From Copper Leach
Solutions
|
|
US20160289795
|
Systems and Processes for Recovering Scandium Values From Laterite
Ores
|
|
US20190218645
|
Direct Scandium Alloying
|
|
US20120305452
|
Dry, Stackable Tailings and Methods for Producing the
Same
|
|
US20110298270
|
In Situ Ore Leaching Using Freeze Barriers
|
|
US2012005585l
|
Low Carbon Dioxide Footprint for Coal Liquefaction
|
|
US20120204680
|
System and Method for Recovery of Nickel Values From
Nickel-Containing Ores.
|
|
US20120207656
|
System
and Method for Recovery of Scandium Values From Scandium-Containing
Ores
|
|
Provisional
(4)
|
Titles
not yet publicly disclosed
|
|
Year
|
High
(C$)
|
Low
(C$)
|
|
Fiscal
Year ended December 31, 2020
|
|
|
|
First
quarter
|
0.095
|
0.060
|
|
Second
quarter
|
0.135
|
0.060
|
|
Third
quarter
|
0.135
|
0.110
|
|
Fourth
quarter
|
0.230
|
0.110
|
|
Fiscal
Year ended December 31, 2019
|
|
|
|
First
quarter
|
0.220
|
0.145
|
|
Second
quarter
|
0.170
|
0.110
|
|
Third
quarter
|
0.190
|
0.095
|
|
Fourth
quarter
|
0.145
|
0.075
|
|
|
High
|
Low
|
|
January
2021
|
1.2788
|
1.2627
|
|
December
2020
|
1.2952
|
1.2718
|
|
November
2020
|
1.3257
|
1.2965
|
|
October
2020
|
1.3349
|
1.3122
|
|
September
2020
|
1.3396
|
1.3055
|
|
August
2020
|
1.3377
|
1.3042
|
|
|
Year Ended December
31
(Canadian $ per U.S.
$)
|
|
|
|
2020
|
2019
|
|
Rate at end of
Period
|
1.2732
|
1.2988
|
|
Low
|
1.2718
|
1.2988
|
|
High
|
1.4496
|
1.3600
|
|
Plan
Category
|
Number of
securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
|
Equity compensation
plans approved by security holders
|
35,100,000
|
C
$
0.170
|
12,004,889
|
|
Equity compensation
plans not approved by security holders
|
Nil
|
Nil
|
Nil
|
|
Total
|
35,100,000
|
C
$
0.170
|
12,004,889
|
|
Q4 2020 vs. Q4 2019 - Variance Analysis (US$)
|
||
|
Item
|
Variance Favourable / (Unfavourable)
|
Explanation
|
|
Stock based compensation
|
($422,026)
|
In Q4 of 2020 the Company granted 5,900,000 stock options all of
which vested immediately. In the comparative quarter of 2019, no
options grant was made, and the only expense was the amortization
of certain options that had a two-year vesting period.
|
|
Foreign exchange loss
|
($18,946)
|
In Q4 2020 the US dollar weakened against both the Canadian and
Australian dollar. This meant that for any accounts payable held in
Canadian and Australian dollars those liabilities increased. Such
was not the case in the comparative quarter of one year
ago.
|
|
General and administrative
|
($17,371)
|
The Q4 2020 expense is higher than in Q4 2019 due to higher
property tax expense at our Nyngan project.
|
|
Exploration
|
($6,387)
|
The Company spent funds on procuring aluminum/scandium alloys at a
higher cost when compared to the comparative quarter of
2019.
|
|
Professional fees
|
($3,497)
|
The higher cost in Q4 2020 is due to a general increase in fees for
tax return filings and financial statement review.
|
|
Salaries and benefits
|
($2,168)
|
The slightly higher cost in Q4 2020 is due to the strengthening of
the Australian dollar and against the US dollar.
|
|
Insurance
|
($631)
|
Higher insurance premiums for the Company when compared to one year
ago results in this minor negative variance.
|
|
Travel
|
$11,869
|
The Company has curtailed travel due to the Corona virus pandemic
in 2020 resulting in the much lower expenditure in the comparative
periods.
|
|
Consulting
|
$64,661
|
The
Company released several contractors who were no longer required,
resulting in this positive variance in the current 3-month
period.
|
|
2020 vs. 2019 - Variance Analysis (US$)
|
||
|
Item
|
Variance Favourable / (Unfavourable)
|
Explanation
|
|
Sale of
royalty interest
|
$382,430
|
In
January of 2020, the Company sold a royalty interest for net
proceeds of $382,430. This was a non-recurring event.
|
|
Consulting
|
$259,177
|
The
Company released several contractors who were no longer required,
resulting in this positive variance in the current
year.
|
|
General and administrative
|
$91,879
|
The
decrease in this expense is due to the downturn of activity in 2020
compared to 2019.
|
|
Travel
|
$66,689
|
Less
travel in 2020 was due to an overall decrease in Company activities
when compared to 2019. Also, in Q3 2019, the Company did extensive
travel in Europe.
|
|
Exploration
|
$38,721
|
With
the Company in a conservation of cash mode in 2020, less funds were
expended on this activity.
|
|
Professional fees
|
$10,024
|
Lower
2020 activity levels resulted in the favourable
variance.
|
|
Insurance
|
($1,841)
|
The
slightly higher cost in 2020 is due to overall increases in
insurance premiums for the Company’s operations.
|
|
Salaries and benefits
|
($2,759)
|
The slightly higher cost in 2020 is due to the strengthening of the
Australian dollar and against the US dollar.
|
|
Foreign exchange loss
|
($31,302)
|
In 2020 the US dollar weakened against both the Canadian and
Australian dollar. This meant that for any accounts payable held in
Canadian and Australian dollars those liabilities increased. Such
was not the case one year ago.
|
|
Stock-based compensation
|
($252,922)
|
In 2020
the Company granted 14,425,000 stock options compared to 9,860,000
stock options issued in 2019. However, more immediate vesting
provisions resulted in a higher expense in 2020.
|
|
|
2019
|
2019
|
||||||
|
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
|
Net
Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net
Income (Loss)
|
(706,306
)
|
(265,057
)
|
(270,463
)
|
(146,014
)
|
(311,807
)
|
(443,426
)
|
(859,934
)
|
(332,766
)
|
|
Basic
and diluted
Net
Income (Loss) per share
|
(0.00
)
|
(0.00
)
|
(0.00
)
|
(0.00
)
|
(0.00
)
|
(0.00
)
|
(0.01
)
|
(0.00
)
|
|
Description
|
Page
|
|
Financial
statements for the years ended December 31, 2020 and 2019 and audit
reports thereon.
|
F-1
|
|
Exhibit
|
Description
|
|
Certificate
of Incorporation, Certificate of Name Change dated March 2009,
Notice of Articles dated March 2009
(1)
Certificate
of Name Change dated November 19, 2014 and Notice of Articles dated
November 19, 2014
(2)
|
|
|
Corporate
Articles
(1)
Amendment
to Corporate Articles dated November 10, 2014
(2)
|
|
|
2015
Stock Option Plan
|
|
|
10.2
(1)
|
Management
Contract with George Putnam dated May 1, 2010
|
|
Management
Contract with Edward Dickinson dated August 13, 2011
|
|
|
Share
Exchange Agreement dated June 30, 2017
|
|
|
List of
Subsidiaries
|
|
|
Consent
of Davidson & Company LLP
|
|
|
Consent
of Stuart Hutchin
|
|
|
Consent
of Dean Basile
|
|
|
Consent
of Geoffrey Duckworth
|
|
|
Certification
Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities
Exchange Act of 1934 of the Principal Executive
Officer
|
|
|
Certification
Pursuant to Rule 13a-14(a) or 15d-14(a) of the U.S. Securities
Exchange Act of 1934 of the Principal Financial
Officer
|
|
|
Section
1350 Certification of the Principal Executive Officer and Principal
Financial Officer of the Principal Executive Officer
|
|
|
Section
1350 Certification of the Principal Executive Officer and Principal
Financial Officer of the Principal Financial Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
|
|
|
|
/s/
George Putnam
|
President,
Principal Executive Officer, and Director
|
February
25, 2021
|
|
George
Putnam
|
|
|
|
|
|
|
|
|
|
|
|
/s/
William Harris
|
Chairman
and Director
|
February
25, 2021
|
|
William
Harris
|
|
|
|
|
|
|
|
/s/
James Rothwell
|
Director
|
February
25, 2021
|
|
James
Rothwell
|
|
|
|
|
|
|
|
/s/
Willem Duyvesteyn
|
Director
|
February
25, 2021
|
|
Willem
Duyvesteyn
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Warren Davis
|
Director
|
February
25, 2021
|
|
Warren
Davis
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Peter Evensen
|
Director
|
February
25, 2021
|
|
Peter
Evensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/
R.Christian Evensen
|
Director
|
February
25, 2021
|
|
R.
Christian Evensen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Edward Dickinson
|
Principal
Accounting Officer and
Principal
Financial Officer
|
February
25, 2021
|
|
Edward
Dickinson
|
|
|
|
Vancouver,
Canada
|
Chartered
Professional Accountants
|
|
|
||
|
As
at:
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
|
|
|
|
Cash
|
$
170,284
|
$
115,568
|
|
Prepaid
expenses and receivables
|
42,430
|
45,763
|
|
|
|
|
|
|
212,714
|
161,331
|
|
|
|
|
|
Reclamation bond
(Note 4)
|
11,444
|
11,444
|
|
Equipment
(Note 3)
|
4,660
|
6,967
|
|
Mineral property interests
(Note
4)
|
704,053
|
704,053
|
|
|
|
|
|
Total
Assets
|
$
932,871
|
$
883,795
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY (DEFICIENCY)
|
|
|
|
|
|
|
|
Current
|
|
|
|
Accounts payable
and accrued liabilities
|
$
451,932
|
$
269,059
|
|
Accounts
payable with related parties (Note 5)
|
702,456
|
269,165
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
1,154,388
|
538,224
|
|
|
|
|
|
|
|
|
|
Equity
(Deficiency)
|
|
|
|
Capital stock (Note
6) (Authorized: Unlimited number of common shares; Issued and
outstanding: 314,032,595 (2019 – 312,482,595))
|
109,627,071
|
109,375,661
|
|
Treasury stock
(Note 7) (1,033,333 common shares) (2019 –
1,033,333)
|
(1,264,194
)
|
(1,264,194
)
|
|
Additional paid in
capital (Note 6)
|
6,505,416
|
5,936,074
|
|
Accumulated
other comprehensive loss
|
(853,400
)
|
(853,400
)
|
|
Deficit
|
(114,236,410
)
|
(112,848,570
)
|
|
|
|
|
|
Total
Equity (Deficiency)
|
(221,517
)
|
345,571
|
|
|
|
|
|
Total
Liabilities and Equity (Deficiency)
|
$
932,871
|
$
883,795
|
|
Years
ended:
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
EXPENSES
|
|
|
|
Amortization (Note
3)
|
$
2,307
|
$
2,307
|
|
Consulting (Note
5)
|
129,553
|
388,730
|
|
Exploration
|
80,782
|
119,503
|
|
General and
administrative
|
289,462
|
381,341
|
|
Insurance
|
33,298
|
31,457
|
|
Professional
fees
|
53,795
|
63,818
|
|
Salaries and
benefits
|
460,809
|
458,050
|
|
Stock-based
compensation (Notes 5 & 6)
|
684,055
|
431,133
|
|
Travel and
entertainment
|
5,180
|
71,868
|
|
|
|
|
|
|
(1,739,241
)
|
(1,948,207
)
|
|
|
|
|
|
Foreign exchange
gain (loss)
|
(31,029
)
|
273
|
|
Sale of royalty
(Note 11)
|
382,430
|
-
|
|
|
|
|
|
Loss
and comprehensive loss for the year
|
$
(1,387,840
)
|
$
(1,947,934
)
|
|
|
|
|
|
Basic
and diluted loss per common share
|
$
(0.00
)
|
$
(0.01
)
|
|
|
|
|
|
Basic
and diluted weighted average number of common shares
outstanding
|
312,605,335
|
310,561,693
|
|
Years
ended:
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
CASH
FLOWS USED IN OPERATING ACTIVITIES
|
|
|
|
Loss for the
year
|
$
(1,387,840
)
|
$
(1,947,934
)
|
|
Items not affecting
cash:
|
|
|
|
Amortization
|
2,307
|
2,307
|
|
Stock-based
compensation
|
684,055
|
431,133
|
|
Changes in non-cash
working capital items:
|
|
|
|
(Increase) decrease
in prepaids and receivables
|
3,333
|
(6,812
)
|
|
Increase in
accounts payable, accrued liabilities and accounts payable with
related parties
|
616,164
|
391,638
|
|
|
(81,981
)
|
(1,129,668
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Common shares
issued
|
-
|
799,484
|
|
Options exercised
for common shares
|
136,697
|
160,995
|
|
|
136,697
|
960,479
|
|
|
|
|
|
Change
in cash during the year
|
54,716
|
(169,189
)
|
|
Cash,
beginning of year
|
115,568
|
284,757
|
|
|
|
|
|
Cash,
end of year
|
$
170,284
|
$
115,568
|
|
|
||
|
Supplemental disclosure with respect to cash
flows
(Note 10)
|
||
|
|
Number of Shares
|
Capital Stock
|
Additional Paid in
Capital
|
Treasury Stock
|
Accumulated Other Comprehensive
Loss
|
Deficit
|
Total Equity
(Deficiency)
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2018
|
304,781,294
|
$
108,244,311
|
$
5,675,812
|
$
(1,264,194
)
|
$
(853,400
)
|
$
(110,900,636
)
|
$
901,893
|
|
Private
placement
|
5,926,301
|
799,484
|
-
|
-
|
-
|
-
|
799,484
|
|
Options
exercised
|
1,775,000
|
331,866
|
(170,871
)
|
-
|
-
|
-
|
160,995
|
|
Stock-based
compensation
|
-
|
-
|
431,133
|
-
|
-
|
-
|
431,133
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
-
|
(1,947,934
)
|
(1,947,934
)
|
|
Balance,
December 31, 2019
|
312,482,595
|
109,375,661
|
5,936,074
|
(1,264,194
)
|
(853,400
)
|
(112,848,570
)
|
345,571
|
|
Options
exercised
|
1,550,000
|
251,410
|
(114,713
)
|
-
|
-
|
-
|
136,697
|
|
Stock-based
compensation
|
-
|
-
|
684,055
|
-
|
-
|
-
|
684,055
|
|
Loss for the
year
|
-
|
-
|
-
|
-
|
-
|
(1,387,840
)
|
(1,387,840
)
|
|
Balance,
December 31, 2020
|
314,032,595
|
$
109,627,071
|
$
6,505,416
|
$
(1,264,194
)
|
$
(853,400
)
|
$
(114,236,410
)
|
$
(221,517
)
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
1.
|
NATURE AND CONTINUANCE OF OPERATIONS
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
Computer
equipment
|
30%
straight line
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
(cont’d…)
|
|
|
December
31,2020
|
Quoted Pricesin
Active Markets (Level 1)
|
Significant Other
Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs (Level 3)
|
|
Assets:
|
|
|
|
|
|
Cash
|
$
170,284
|
$
170,284
|
$
—
|
$
—
|
|
|
|
|
|
|
|
Total
|
$
170,284
|
$
170,284
|
$
—
|
$
—
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
(cont’d…)
|
|
3.
|
EQUIPMENT
|
|
|
December 31, 2019
Net Book Value
|
Additions
(disposals)
|
Amortization
|
December 31, 2020
Net Book Value
|
|
Computer
equipment
|
$
6,967
|
$
-
|
$
(2,307
)
|
$
4,660
|
|
|
December 31, 2018
Net Book Value
|
Additions
(disposals)
|
Amortization
|
December 31,
2019 Net Book Value
|
|
Computer
equipment
|
$
9,274
|
$
-
|
$
(2,307
)
|
$
6,967
|
|
4.
|
MINERAL PROPERTY INTERESTS
|
|
|
Scandium and
other
|
|
|
|
|
Acquisition
costs
|
|
|
|
|
|
Balance,
December 31, 2020, 2019, and 2018
|
$
704,053
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
4.
|
MINERAL PROPERTY INTERESTS
(cont'd)
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
|
Stock
Options
|
|
|
|
Number
|
Weighted average
exercise price in Canadian
$
|
|
|
|
|
|
Outstanding,
December 31, 2018
|
29,065,000
|
$
0.19
|
|
Granted
|
9,860,000
|
0.15
|
|
Exercised
|
(1,775,000
)
|
0.12
|
|
Expired
|
(2,540,000
)
|
0.16
|
|
|
|
|
|
Outstanding,
December 31, 2019
|
34,610,000
|
0.19
|
|
Granted
|
14,425,000
|
0.10
|
|
Exercised
|
(1,550,000
)
|
0.12
|
|
Expired
|
(12,385,000
)
|
0.14
|
|
|
|
|
|
Outstanding,
December 31, 2020
|
35,100,000
|
$
0.17
|
|
|
|
|
|
Number currently
exercisable
|
35,100,000
|
$
0.17
|
|
|
|
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
|
Number of
Options
(outstanding)
|
Number of
Options
(exercisable)
|
Exercise
Price in Canadian
$
|
Expiry Date
|
|
|
|
|
|
|
|
Options
|
|
|
|
|
|
|
4,100,000
|
4,100,000
*
|
0.130
|
February 8,
2021
|
|
|
400,000
|
400,000
|
0.370
|
August 19,
2021
|
|
|
400,000
|
400,000
|
0.225
|
August 19,
2021
|
|
|
400,000
|
400,000
|
0.150
|
August 19,
2021
|
|
|
400,000
|
400,000
|
0.065
|
August 19,
2021
|
|
|
4,400,000
|
4,400,000
|
0.370
|
February 21,
2022
|
|
|
250,000
|
250,000
|
0.300
|
October 6,
2022
|
|
|
5,700,000
|
5,700,000
|
0.225
|
January 19,
2023
|
|
|
350,000
|
350,000
|
0.185
|
August 30,
2023
|
|
|
4,625,000
|
4,625,000
|
0.150
|
May 9,
2024
|
|
|
50,000
|
50,000
|
0.130
|
June 24,
2024
|
|
|
8,025,000
|
8,025,000
**
|
0.065
|
March 19,
2025
|
|
|
100,000
|
100,000
|
0.075
|
May 22,
2025
|
|
|
5,900,000
|
5,900,000
|
0.140
|
November 13,
2025
|
|
|
|
|
|
|
|
|
35,100,000
|
35,100,000
|
|
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
|
2020
|
2019
|
|
|
|
|
|
Risk-free interest
rate
|
2.31
%
|
2.31
%
|
|
Expected
life
|
5 years
|
5 years
|
|
Volatility
|
90.40
%
|
90.40
%
|
|
Forfeiture
rate
|
0.00
%
|
0.00
%
|
|
Dividend
rate
|
0.00
%
|
0.00
%
|
|
|
|
|
|
|
Number
|
Amount
|
|
|
|
|
|
Treasury shares,
December 31, 2020, 2019, and 2018
|
$
1,033,333
|
1,264,194
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
8.
|
SEGMENTED INFORMATION
|
|
December
31, 2020
|
Australia
|
United States
|
Total
|
|
|
|
|
|
|
Equipment
|
$
-
|
$
4,660
|
$
4,660
|
|
Mineral property
interests
|
704,053
|
-
|
704,053
|
|
|
|
|
|
|
|
$
704,053
|
$
4,660
|
$
708,713
|
|
December
31, 2019
|
Australia
|
United States
|
Total
|
|
|
|
|
|
|
Equipment
|
$
-
|
$
6,967
|
$
6,967
|
|
Mineral property
interests
|
704,053
|
-
|
704,053
|
|
|
|
|
|
|
|
$
704,053
|
$
6,967
|
$
711,020
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
|
2020
|
2019
|
|
|
|
|
|
Loss before income
taxes
|
$
(1,387,840
)
|
$
(1,947,934
)
|
|
|
|
|
|
Expected income tax
(recovery)
|
(361,000
)
|
(506,000
)
|
|
Change in
statutory, foreign exchange rates, and other
|
120,000
|
(3,000
)
|
|
Permanent
difference
|
182,000
|
112,000
|
|
Impact of foreign
exchange
|
(190,000
)
|
263,000
|
|
Adjustment to prior
years provision versus statutory tax returns
|
(293,000
)
|
(3,278,000
)
|
|
Change in
unrecognized deductible temporary differences
|
542,000
|
3,412,000
|
|
Total Income tax
expense (recovery)
|
$
-
|
$
-
|
|
|
2020
|
2019
|
|
Deferred Tax Assets
(Liabilities)
|
|
|
|
Exploration
and evaluation assets
|
$
1,803,000
|
$
1,715,000
|
|
Property and
equipment
|
104,000
|
65,000
|
|
Share issue
costs
|
-
|
-
|
|
Marketable
securities
|
19,000
|
19,000
|
|
Allowable capital
losses
|
1,845,000
|
1,845,000
|
|
Non-capital losses
available for future periods
|
6,450,000
|
6,075,000
|
|
|
10,261,000
|
9,719,000
|
|
Unrecognized
deferred tax assets
|
(10,261,000
)
|
(9,719,000
)
|
|
Net deferred tax
assets
|
$
-
|
$
-
|
|
Scandium International Mining Corp.
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
December
31, 2020
|
|
(Expressed
in US Dollars)
|
|
|
2020
|
Expiry Date
Range
|
2019
|
Expiry Date
Range
|
|
Temporary
Differences
|
|
|
|
|
|
Exploration
and evaluation assets
|
$
6,937,000
|
No expiry
date
|
$
6,551,000
|
No expiry
date
|
|
Property
and equipment
|
400,000
|
No expiry
date
|
251,000
|
No expiry
date
|
|
Marketable
securities
|
145,000
|
No expiry
date
|
145,000
|
No expiry
date
|
|
Allowable
capital losses
|
7,250,000
|
No expiry
date
|
7,097,000
|
No expiry
date
|
|
Non-capital
losses available for future periods
|
24,807,000
|
2020 to
2040
|
22,965,000
|
2019 to
2039
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|