These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-8084793
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
123 Robert S. Kerr Avenue
Oklahoma City, Oklahoma
|
|
73102
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
R
|
|
Accelerated filer
|
£
|
|
Non-accelerated filer
|
£
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
£
|
|
|
||||
|
|
|
|
|
ITEM 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 2.
|
||
|
ITEM 6.
|
||
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
673,680
|
|
|
$
|
207,681
|
|
|
Accounts receivable, net
|
382,094
|
|
|
206,336
|
|
||
|
Derivative contracts
|
81,127
|
|
|
4,066
|
|
||
|
Inventories
|
3,343
|
|
|
6,903
|
|
||
|
Costs in excess of billings and estimated contract loss
|
36,133
|
|
|
—
|
|
||
|
Prepaid expenses
|
37,187
|
|
|
14,099
|
|
||
|
Other current assets
|
15,623
|
|
|
2,755
|
|
||
|
Total current assets
|
1,229,187
|
|
|
441,840
|
|
||
|
Oil and natural gas properties, using full cost method of accounting
|
|
|
|
||||
|
Proved
|
11,784,691
|
|
|
8,969,296
|
|
||
|
Unproved
|
939,045
|
|
|
689,393
|
|
||
|
Less: accumulated depreciation, depletion and impairment
|
(5,167,938
|
)
|
|
(4,791,534
|
)
|
||
|
|
7,555,798
|
|
|
4,867,155
|
|
||
|
Other property, plant and equipment, net
|
638,160
|
|
|
522,269
|
|
||
|
Restricted deposits
|
27,943
|
|
|
27,912
|
|
||
|
Derivative contracts
|
36,394
|
|
|
26,415
|
|
||
|
Goodwill
|
235,396
|
|
|
235,396
|
|
||
|
Other assets
|
121,369
|
|
|
98,622
|
|
||
|
Total assets
|
$
|
9,844,247
|
|
|
$
|
6,219,609
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
1,051
|
|
|
Accounts payable and accrued expenses
|
779,200
|
|
|
506,784
|
|
||
|
Billings and estimated contract loss in excess of costs incurred
|
—
|
|
|
43,320
|
|
||
|
Derivative contracts
|
18,503
|
|
|
115,435
|
|
||
|
Asset retirement obligation
|
117,044
|
|
|
32,906
|
|
||
|
Total current liabilities
|
914,747
|
|
|
699,496
|
|
||
|
Long-term debt
|
4,300,431
|
|
|
2,813,125
|
|
||
|
Derivative contracts
|
53,760
|
|
|
49,695
|
|
||
|
Asset retirement obligation
|
354,479
|
|
|
95,210
|
|
||
|
Other long-term obligations
|
15,810
|
|
|
13,133
|
|
||
|
Total liabilities
|
5,639,227
|
|
|
3,670,659
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
SandRidge Energy, Inc. stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 50,000 shares authorized
|
|
|
|
||||
|
8.5% Convertible perpetual preferred stock; 2,650 shares issued and outstanding at September 30, 2012 and December 31, 2011; aggregate liquidation preference of $265,000
|
3
|
|
|
3
|
|
||
|
6.0% Convertible perpetual preferred stock; 2,000 shares issued and outstanding at September 30, 2012 and December 31, 2011; aggregate liquidation preference of $200,000
|
2
|
|
|
2
|
|
||
|
7.0% Convertible perpetual preferred stock; 3,000 shares issued and outstanding at September 30, 2012 and December 31, 2011; aggregate liquidation preference of $300,000
|
3
|
|
|
3
|
|
||
|
Common stock, $0.001 par value, 800,000 shares authorized; 491,805
i
ssued and
490,807
outstanding at September 30, 2012 and 412,827 issued and 411,953 outstanding at December 31, 2011
|
476
|
|
|
399
|
|
||
|
Additional paid-in capital
|
5,209,029
|
|
|
4,568,856
|
|
||
|
Treasury stock, at cost
|
(7,038
|
)
|
|
(6,158
|
)
|
||
|
Accumulated deficit
|
(2,544,473
|
)
|
|
(2,937,094
|
)
|
||
|
Total SandRidge Energy, Inc. stockholders’ equity
|
2,658,002
|
|
|
1,626,011
|
|
||
|
Noncontrolling interest
|
1,547,018
|
|
|
922,939
|
|
||
|
Total equity
|
4,205,020
|
|
|
2,548,950
|
|
||
|
Total liabilities and equity
|
$
|
9,844,247
|
|
|
$
|
6,219,609
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(Unaudited)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas
|
$
|
488,252
|
|
|
$
|
318,453
|
|
|
$
|
1,259,375
|
|
|
$
|
897,506
|
|
|
Drilling and services
|
27,760
|
|
|
25,547
|
|
|
90,701
|
|
|
75,118
|
|
||||
|
Midstream and marketing
|
10,708
|
|
|
15,092
|
|
|
27,866
|
|
|
53,663
|
|
||||
|
Other
|
6,078
|
|
|
4,661
|
|
|
14,925
|
|
|
15,088
|
|
||||
|
Total revenues
|
532,798
|
|
|
363,753
|
|
|
1,392,867
|
|
|
1,041,375
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Production
|
137,033
|
|
|
86,580
|
|
|
342,824
|
|
|
242,371
|
|
||||
|
Production taxes
|
12,967
|
|
|
10,368
|
|
|
36,222
|
|
|
33,610
|
|
||||
|
Drilling and services
|
15,666
|
|
|
16,209
|
|
|
52,468
|
|
|
49,308
|
|
||||
|
Midstream and marketing
|
10,674
|
|
|
14,624
|
|
|
27,187
|
|
|
52,780
|
|
||||
|
Depreciation and depletion — oil and natural gas
|
166,126
|
|
|
84,472
|
|
|
392,452
|
|
|
229,759
|
|
||||
|
Depreciation and amortization — other
|
16,497
|
|
|
13,551
|
|
|
46,357
|
|
|
39,918
|
|
||||
|
Accretion of asset retirement obligation
|
9,053
|
|
|
2,253
|
|
|
19,625
|
|
|
7,039
|
|
||||
|
General and administrative
|
46,781
|
|
|
36,272
|
|
|
158,798
|
|
|
108,364
|
|
||||
|
Loss (gain) on derivative contracts
|
193,497
|
|
|
(596,736
|
)
|
|
(221,707
|
)
|
|
(489,096
|
)
|
||||
|
Loss (gain) on sale of assets
|
375
|
|
|
(422
|
)
|
|
3,755
|
|
|
(1,148
|
)
|
||||
|
Total expenses
|
608,669
|
|
|
(332,829
|
)
|
|
857,981
|
|
|
272,905
|
|
||||
|
(Loss) income from operations
|
(75,871
|
)
|
|
696,582
|
|
|
534,886
|
|
|
768,470
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(81,894
|
)
|
|
(58,952
|
)
|
|
(217,428
|
)
|
|
(180,077
|
)
|
||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
124,446
|
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
(3,056
|
)
|
|
—
|
|
|
(3,056
|
)
|
|
(38,232
|
)
|
||||
|
Other income (expense), net
|
1,242
|
|
|
(672
|
)
|
|
3,629
|
|
|
662
|
|
||||
|
Total other expense
|
(83,708
|
)
|
|
(59,624
|
)
|
|
(92,409
|
)
|
|
(217,647
|
)
|
||||
|
(Loss) income before income taxes
|
(159,579
|
)
|
|
636,958
|
|
|
442,477
|
|
|
550,823
|
|
||||
|
Income tax expense (benefit)
|
173
|
|
|
954
|
|
|
(103,414
|
)
|
|
(6,013
|
)
|
||||
|
Net (loss) income
|
(159,752
|
)
|
|
636,004
|
|
|
545,891
|
|
|
556,836
|
|
||||
|
Less: net income attributable to noncontrolling interest
|
10,668
|
|
|
60,895
|
|
|
111,626
|
|
|
74,055
|
|
||||
|
Net (loss) income attributable to SandRidge Energy, Inc.
|
(170,420
|
)
|
|
575,109
|
|
|
434,265
|
|
|
482,781
|
|
||||
|
Preferred stock dividends
|
13,881
|
|
|
13,881
|
|
|
41,644
|
|
|
41,702
|
|
||||
|
(Loss applicable) income available to SandRidge Energy, Inc. common stockholders
|
$
|
(184,301
|
)
|
|
$
|
561,228
|
|
|
$
|
392,621
|
|
|
$
|
441,079
|
|
|
(Loss) earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.39
|
)
|
|
$
|
1.41
|
|
|
$
|
0.88
|
|
|
$
|
1.11
|
|
|
Diluted
|
$
|
(0.39
|
)
|
|
$
|
1.16
|
|
|
$
|
0.81
|
|
|
$
|
0.97
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
476,037
|
|
|
399,270
|
|
|
445,991
|
|
|
398,656
|
|
||||
|
Diluted
|
476,037
|
|
|
497,700
|
|
|
537,300
|
|
|
496,428
|
|
||||
|
|
SandRidge Energy, Inc. Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Convertible Perpetual Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Non-controlling Interest
|
|
Total
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
|
(Unaudited)
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2010
|
7,650
|
|
|
$
|
8
|
|
|
406,360
|
|
|
$
|
398
|
|
|
$
|
4,528,912
|
|
|
$
|
(3,547
|
)
|
|
$
|
(2,989,576
|
)
|
|
$
|
11,288
|
|
|
$
|
1,547,483
|
|
|
Issuance of units by royalty trust
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
917,528
|
|
|
917,528
|
|
|||||||
|
Distributions to noncontrolling interest owners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,182
|
)
|
|
(21,182
|
)
|
|||||||
|
Stock issuance expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231
|
)
|
|||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,626
|
)
|
|
—
|
|
|
—
|
|
|
(10,626
|
)
|
|||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,626
|
)
|
|
10,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock purchases — retirement plans, net of distributions
|
—
|
|
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
2,563
|
|
|
(1,153
|
)
|
|
—
|
|
|
—
|
|
|
1,410
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,336
|
|
|||||||
|
Stock-based compensation excess tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||||
|
Issuance of restricted stock awards, net of cancellations
|
—
|
|
|
—
|
|
|
6,156
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
482,781
|
|
|
74,055
|
|
|
556,836
|
|
|||||||
|
Convertible perpetual preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,702
|
)
|
|
—
|
|
|
(41,702
|
)
|
|||||||
|
Balance at September 30, 2011
|
7,650
|
|
|
$
|
8
|
|
|
412,400
|
|
|
$
|
399
|
|
|
$
|
4,557,005
|
|
|
$
|
(4,700
|
)
|
|
$
|
(2,548,497
|
)
|
|
$
|
981,689
|
|
|
$
|
2,985,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2011
|
7,650
|
|
|
$
|
8
|
|
|
411,953
|
|
|
$
|
399
|
|
|
$
|
4,568,856
|
|
|
$
|
(6,158
|
)
|
|
$
|
(2,937,094
|
)
|
|
$
|
922,939
|
|
|
$
|
2,548,950
|
|
|
Issuance of common stock in acquisition
|
—
|
|
|
—
|
|
|
73,962
|
|
|
74
|
|
|
542,064
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
542,138
|
|
|||||||
|
Issuance of units by royalty trust
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
587,086
|
|
|
587,086
|
|
|||||||
|
Sale of royalty trust units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,158
|
|
|
—
|
|
|
—
|
|
|
52,390
|
|
|
123,548
|
|
|||||||
|
Distributions to noncontrolling interest owners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127,023
|
)
|
|
(127,023
|
)
|
|||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,079
|
)
|
|
—
|
|
|
—
|
|
|
(11,079
|
)
|
|||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,079
|
)
|
|
11,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock purchases — retirement plans, net of distributions
|
—
|
|
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
1,580
|
|
|
(880
|
)
|
|
—
|
|
|
—
|
|
|
700
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,445
|
|
|||||||
|
Stock-based compensation excess tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
|
Issuance of restricted stock awards, net of cancellations
|
—
|
|
|
—
|
|
|
5,016
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
434,265
|
|
|
111,626
|
|
|
545,891
|
|
|||||||
|
Convertible perpetual preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,644
|
)
|
|
—
|
|
|
(41,644
|
)
|
|||||||
|
Balance at September 30, 2012
|
7,650
|
|
|
$
|
8
|
|
|
490,807
|
|
|
$
|
476
|
|
|
$
|
5,209,029
|
|
|
$
|
(7,038
|
)
|
|
$
|
(2,544,473
|
)
|
|
$
|
1,547,018
|
|
|
$
|
4,205,020
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(Unaudited)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
545,891
|
|
|
$
|
556,836
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
438,809
|
|
|
269,677
|
|
||
|
Accretion of asset retirement obligation
|
19,625
|
|
|
7,039
|
|
||
|
Debt issuance costs amortization
|
11,348
|
|
|
8,624
|
|
||
|
Amortization of discount (premium) on long-term debt, net
|
1,940
|
|
|
1,766
|
|
||
|
Interest accretion on notes receivable
|
(495
|
)
|
|
—
|
|
||
|
Bargain purchase gain
|
(124,446
|
)
|
|
—
|
|
||
|
Loss on extinguishment of debt
|
3,056
|
|
|
38,232
|
|
||
|
Deferred income taxes
|
(103,328
|
)
|
|
(6,986
|
)
|
||
|
Unrealized gain on derivative contracts
|
(234,705
|
)
|
|
(527,166
|
)
|
||
|
Realized loss on amended derivative contracts
|
117,108
|
|
|
—
|
|
||
|
Realized (gain) loss on financing derivative contracts
|
(17,783
|
)
|
|
4,870
|
|
||
|
Loss (gain) on sale of assets
|
3,755
|
|
|
(1,148
|
)
|
||
|
Investment (income) loss
|
(784
|
)
|
|
653
|
|
||
|
Stock-based compensation
|
33,128
|
|
|
28,458
|
|
||
|
Changes in operating assets and liabilities
|
(108,889
|
)
|
|
(59,232
|
)
|
||
|
Net cash provided by operating activities
|
584,230
|
|
|
321,623
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Capital expenditures for property, plant and equipment
|
(1,625,737
|
)
|
|
(1,300,180
|
)
|
||
|
Acquisitions, net of cash received
|
(837,019
|
)
|
|
(22,751
|
)
|
||
|
Proceeds from sale of assets
|
422,171
|
|
|
624,767
|
|
||
|
Net cash used in investing activities
|
(2,040,585
|
)
|
|
(698,164
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from borrowings
|
1,850,344
|
|
|
2,033,000
|
|
||
|
Repayments of borrowings
|
(366,029
|
)
|
|
(2,130,042
|
)
|
||
|
Premium on debt redemption
|
(825
|
)
|
|
(30,338
|
)
|
||
|
Debt issuance costs
|
(48,220
|
)
|
|
(19,652
|
)
|
||
|
Proceeds from issuance of royalty trust units
|
587,086
|
|
|
917,528
|
|
||
|
Proceeds from the sale of royalty trust units
|
123,548
|
|
|
—
|
|
||
|
Noncontrolling interest distributions
|
(127,023
|
)
|
|
(21,182
|
)
|
||
|
Stock issuance expense
|
—
|
|
|
(231
|
)
|
||
|
Stock-based compensation excess tax benefit
|
8
|
|
|
52
|
|
||
|
Purchase of treasury stock
|
(12,807
|
)
|
|
(12,048
|
)
|
||
|
Dividends paid — preferred
|
(45,025
|
)
|
|
(46,243
|
)
|
||
|
Cash (paid) received on settlement of financing derivative contracts
|
(38,703
|
)
|
|
5,271
|
|
||
|
Net cash provided by financing activities
|
1,922,354
|
|
|
696,115
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
465,999
|
|
|
319,574
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
207,681
|
|
|
5,863
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
673,680
|
|
|
$
|
325,437
|
|
|
Supplemental Disclosure of Noncash Investing and Financing Activities
|
|
|
|
||||
|
Change in accrued capital expenditures
|
$
|
66,033
|
|
|
$
|
22,010
|
|
|
Convertible perpetual preferred stock dividends payable
|
$
|
13,191
|
|
|
$
|
13,191
|
|
|
Adjustment to oil and natural gas properties for estimated contract loss
|
$
|
10,000
|
|
|
$
|
19,000
|
|
|
Common stock issued in connection with acquisition
|
$
|
542,138
|
|
|
$
|
—
|
|
|
•
|
In July 2011, the Company sold its Wolfberry assets in the Permian Basin for
$151.6 million
, net of fees and post-closing adjustments.
|
|
•
|
In August 2011, the Company sold certain oil and natural gas properties in Lea County and Eddy County, New Mexico, for
$199.0 million
, net of fees and post-closing adjustments.
|
|
•
|
In November 2011, the Company sold its east Texas natural gas properties in Gregg, Harrison, Rusk and Panola counties for
$225.4 million
, net of fees and post-closing adjustments.
|
|
Consideration(1)
|
|
||
|
Shares of SandRidge common stock issued
|
73,962
|
|
|
|
SandRidge common stock price
|
$
|
7.33
|
|
|
Fair value of common stock issued
|
542,138
|
|
|
|
Cash consideration(2)
|
680,000
|
|
|
|
Cash balance adjustment(3)
|
13,091
|
|
|
|
Total purchase price
|
$
|
1,235,229
|
|
|
|
|
||
|
Estimated Fair Value of Liabilities Assumed
|
|
||
|
Current liabilities
|
$
|
125,588
|
|
|
Asset retirement obligation(4)
|
315,922
|
|
|
|
Long-term deferred tax liability(5)
|
103,328
|
|
|
|
Other non-current liabilities
|
4,469
|
|
|
|
Amount attributable to liabilities assumed
|
549,307
|
|
|
|
Total purchase price plus liabilities assumed
|
1,784,536
|
|
|
|
|
|
||
|
Estimated Fair Value of Assets Acquired
|
|
||
|
Current assets
|
143,042
|
|
|
|
Oil and natural gas properties(6)
|
1,746,753
|
|
|
|
Other property, plant and equipment
|
1,296
|
|
|
|
Other non-current assets
|
17,891
|
|
|
|
Amount attributable to assets acquired
|
1,908,982
|
|
|
|
Bargain purchase gain(7)
|
$
|
(124,446
|
)
|
|
(1)
|
Consideration paid by SandRidge consisted of
73,961,554
shares of SandRidge common stock and cash of approximately
$680.0 million
. The value of the stock consideration is based upon the closing price of
$7.33
per share of SandRidge common stock on April 17, 2012, which was the closing date of the Dynamic Acquisition. Under the acquisition method of accounting, the purchase price is determined based on the total cash paid and the fair value of SandRidge common stock issued on the acquisition date.
|
|
(2)
|
Cash consideration paid, including amounts paid to retire Dynamic’s long-term debt, was funded through a portion of the net proceeds from the Company’s issuance of
$750.0 million
of unsecured
8.125%
Senior Notes due 2022.
|
|
(3)
|
In accordance with the acquisition agreement, the Company remitted to the seller a cash payment equal to Dynamic’s average daily cash balance for the 30-day period ending on the second day prior to closing. This resulted in an additional cash payment by SandRidge of
$13.1 million
at closing.
|
|
(4)
|
The estimated fair value of the acquired asset retirement obligation was determined using SandRidge’s credit adjusted risk-free rate.
|
|
(5)
|
The net deferred tax liability is primarily a result of the difference between the estimated fair value and the Company’s expected tax basis in the assets acquired and liabilities assumed. The net deferred tax liability also includes the effects of deferred tax assets associated with net operating losses and other tax attributes acquired as a result of the Dynamic Acquisition.
|
|
(6)
|
The fair value of oil and natural gas properties acquired was estimated using a discounted cash flow model, with future cash flows estimated based upon projections of oil and natural gas reserve quantities and weighted average oil and natural gas prices of
$113.62
per barrel of oil and
$3.83
per Mcf of natural gas, after adjustment for transportation fees and regional price differentials. The commodity prices utilized were based upon commodity strip prices as of April 17, 2012 for the first four years and escalated for inflation at a rate of 2.0% annually beginning with the fifth year through the end of production. Future cash flows were discounted using an industry weighted average cost of capital rate.
|
|
(7)
|
The bargain purchase gain results from the excess of the fair value of net assets acquired over consideration paid and, as additional information becomes available, is subject to adjustment. The Company was able to acquire Dynamic for less than the estimated fair value of its net assets due to their offshore location resulting in less bidding competition.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2012
|
(1)
|
|
2011
|
|
|
2012
|
(2
|
)
|
|
2011
|
(3
|
)
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||
|
Revenues
|
$
|
532,798
|
|
|
$
|
484,343
|
|
|
$
|
1,570,801
|
|
|
$
|
1,390,743
|
|
||||||||
|
Net (loss) income
|
$
|
(159,293
|
)
|
|
$
|
719,182
|
|
|
$
|
333,989
|
|
|
$
|
879,553
|
|
||||||||
|
(Loss applicable) income available to SandRidge Energy, Inc. common stockholders
|
$
|
(183,842
|
)
|
|
$
|
644,406
|
|
|
$
|
180,719
|
|
|
$
|
763,336
|
|
||||||||
|
Pro forma net (loss) income per common share
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
(0.39
|
)
|
|
$
|
1.36
|
|
|
$
|
0.38
|
|
|
$
|
1.62
|
|
||||||||
|
Diluted
|
$
|
(0.39
|
)
|
|
$
|
1.15
|
|
|
$
|
0.38
|
|
|
$
|
1.41
|
|
||||||||
|
(1)
|
Pro forma net loss, loss applicable to SandRidge Energy, Inc. common stockholders and net loss per common share exclude
$0.5 million
of transaction costs incurred and included in general and administrative expense in the accompanying unaudited condensed consolidated statements of operations for the three-month period ended
September 30, 2012
.
|
|
(2)
|
Pro forma net income, income available to SandRidge Energy, Inc. common stockholders and net income per common share exclude a
$124.4 million
bargain purchase gain, a
$103.3 million
partial valuation allowance release included in income tax benefit,
$10.9 million
of fees incurred to secure financing for the Dynamic Acquisition included in interest expense and
$12.9 million
of transaction costs incurred and included in general and administrative expense in the accompanying unaudited condensed consolidated statements of operations for the
nine
-month period ended
September 30, 2012
.
|
|
(3)
|
Pro forma net income, income applicable to SandRidge Energy, Inc. common stockholders and net income per common share include a
$124.4 million
bargain purchase gain, a
$103.3 million
partial valuation allowance release,
$10.9 million
of fees incurred to secure financing for the Dynamic Acquisition and
$13.0 million
of estimated transaction costs.
|
|
|
(In thousands)
|
||
|
Consideration paid
|
|
||
|
Cash, net of purchase price adjustments
|
$
|
38,458
|
|
|
Fair value of identifiable assets acquired and liabilities assumed
|
|
||
|
Proved developed and undeveloped properties
|
$
|
93,901
|
|
|
Asset retirement obligation
|
(55,443
|
)
|
|
|
Total identifiable net assets
|
$
|
38,458
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||||||
|
|
(In thousands, except per share data)
|
|||||||||||||||||||
|
Revenues
|
$
|
532,798
|
|
|
$
|
384,870
|
|
|
$
|
1,421,283
|
|
|
$
|
1,107,118
|
|
|||||
|
Net (loss) income
|
$
|
(159,702
|
)
|
|
$
|
641,447
|
|
|
$
|
548,221
|
|
|
$
|
580,591
|
|
|||||
|
(Loss applicable) income available to SandRidge Energy, Inc. common stockholders
|
$
|
(184,251
|
)
|
|
$
|
566,671
|
|
|
$
|
394,951
|
|
|
$
|
464,834
|
|
|||||
|
Pro forma net (loss) income per common share
|
|
|
|
|
|
|
|
|||||||||||||
|
Basic
|
$
|
(0.39
|
)
|
|
$
|
1.42
|
|
|
$
|
0.89
|
|
|
$
|
1.17
|
|
|||||
|
Diluted
|
$
|
(0.39
|
)
|
|
$
|
1.17
|
|
|
$
|
0.81
|
|
|
$
|
1.02
|
|
|||||
|
Partner
|
|
Closing Date
|
|
Proceeds Received At Closing(1)
|
|
Drilling Carry Recorded
|
|
Drilling Carry Remaining
|
||||||
|
|
|
|
|
(In millions)
|
||||||||||
|
Atinum MidCon I, LLC
|
|
September 2011
|
|
$
|
287.0
|
|
|
$
|
115.9
|
|
|
$
|
134.1
|
|
|
Repsol E&P USA, Inc.
|
|
January 2012
|
|
272.5
|
|
|
146.1
|
|
|
603.9
|
|
|||
|
|
|
|
|
$
|
559.5
|
|
|
$
|
262.0
|
|
|
$
|
738.0
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Cash and cash equivalents
|
$
|
1,185
|
|
|
$
|
1,702
|
|
|
Accounts receivable, net
|
22
|
|
|
24
|
|
||
|
Inventory
|
109
|
|
|
109
|
|
||
|
Prepaid expenses
|
—
|
|
|
176
|
|
||
|
Total current assets
|
1,316
|
|
|
2,011
|
|
||
|
Other property, plant and equipment, net
|
14,126
|
|
|
14,985
|
|
||
|
Total assets
|
$
|
15,442
|
|
|
$
|
16,996
|
|
|
Accounts payable and accrued expenses
|
$
|
289
|
|
|
$
|
280
|
|
|
Total liabilities
|
$
|
289
|
|
|
$
|
280
|
|
|
|
|
Mississippian Trust I
|
|
Permian Trust
|
|
Mississippian Trust II
|
||||||
|
Net proceeds of offering (in millions)
|
|
$
|
336.9
|
|
|
$
|
580.6
|
|
|
$
|
587.1
|
|
|
Total outstanding common units
|
|
21,000,000
|
|
|
39,375,000
|
|
|
37,293,750
|
|
|||
|
Total outstanding subordinated units
|
|
7,000,000
|
|
|
13,125,000
|
|
|
12,431,250
|
|
|||
|
Beneficial interest owned by Company(1)
|
|
38.4
|
%
|
|
34.3
|
%
|
|
39.9
|
%
|
|||
|
Liquidation date
(2)
|
|
12/31/2030
|
|
|
3/31/2031
|
|
|
12/31/2031
|
|
|||
|
(1)
|
The Company sold common units of the Mississippian Trust I and the Permian Trust it owned in transactions exempt from registration under Rule 144 under the Securities Act during the
nine
-month period ended
September 30, 2012
. These transactions decreased the Company’s beneficial interests in the Royalty Trusts. See further discussion of the unit sales below. In addition, the Company sold
688,000
of its Mississippian Trust I common units in October 2012. See Note 19 for further discussion of this sale.
|
|
(2)
|
At the time each Royalty Trust terminates,
50%
of the royalty interests conveyed to the Royalty Trust will automatically revert to the Company.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Total distributions
|
|
$
|
75.2
|
|
|
$
|
29.9
|
|
|
$
|
193.3
|
|
|
$
|
29.9
|
|
|
Distributions to third-party unitholders
|
|
$
|
50.2
|
|
|
$
|
18.4
|
|
|
$
|
127.0
|
|
|
$
|
18.4
|
|
|
|
Notional (MBbl)
|
|
Weighted Avg. Fixed Price
|
|||
|
October 2012 — December 2012
|
307
|
|
|
$
|
104.13
|
|
|
January 2013 — December 2013
|
1,814
|
|
|
$
|
103.03
|
|
|
January 2014 — December 2014
|
2,053
|
|
|
$
|
100.78
|
|
|
January 2015 — December 2015
|
667
|
|
|
$
|
101.02
|
|
|
|
Notional (MMBtu)
|
|
Collar Range
|
|
|
October 2012 — December 2012
|
201
|
|
|
$4.00 - 6.20
|
|
January 2013 — December 2013
|
858
|
|
|
$4.00 - 7.15
|
|
January 2014 — December 2014
|
937
|
|
|
$4.00 - 7.78
|
|
January 2015 — December 2015
|
1,010
|
|
|
$4.00 - 8.55
|
|
|
Notional (MBbl)
|
|
Weighted Avg. Fixed Price
|
|||
|
October 2012 — December 2012
|
327
|
|
|
$
|
104.45
|
|
|
January 2013 — December 2013
|
1,021
|
|
|
$
|
103.35
|
|
|
January 2014 — December 2014
|
799
|
|
|
$
|
100.59
|
|
|
January 2015 — March 2015
|
104
|
|
|
$
|
100.90
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Cash and cash equivalents(1)
|
$
|
8,223
|
|
|
$
|
3,151
|
|
|
Accounts receivable
|
29,240
|
|
|
18,357
|
|
||
|
Derivative contracts
|
11,088
|
|
|
1,499
|
|
||
|
Total current assets
|
48,551
|
|
|
23,007
|
|
||
|
Investment in royalty interests(2)
|
1,325,942
|
|
|
858,795
|
|
||
|
Less: accumulated depletion
|
(80,386
|
)
|
|
(24,404
|
)
|
||
|
|
1,245,556
|
|
|
834,391
|
|
||
|
Derivative contracts
|
10,629
|
|
|
5,668
|
|
||
|
Total assets
|
$
|
1,304,736
|
|
|
$
|
863,066
|
|
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
2,844
|
|
|
$
|
486
|
|
|
Total liabilities
|
$
|
2,844
|
|
|
$
|
486
|
|
|
(1)
|
Includes
$3.0 million
and
$2.0 million
held by the trustee at
September 30, 2012
and
December 31, 2011
, respectively, as reserves for future general and administrative expenses.
|
|
(2)
|
Investment in royalty interests is included in oil and natural gas properties in the accompanying unaudited condensed consolidated balance sheets, and was determined by allocating the historical net book value of the Company’s full cost pool based on the fair value of each Royalty Trust’s royalty interests relative to the fair value of the Company’s full cost pool.
|
|
|
Beneficial Interest Owned by Company
|
||||
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Mississippian Trust I
|
29.3
|
%
|
|
38.4
|
%
|
|
Permian Trust
|
30.5
|
%
|
|
34.3
|
%
|
|
Mississippian Trust II
|
39.9
|
%
|
|
N/A
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Accounts receivable due from PGC
|
$
|
2,578
|
|
|
$
|
3,205
|
|
|
Accounts payable due to PGC
|
$
|
5,627
|
|
|
$
|
4,603
|
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
|
|
Level 2
|
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
|
|
Level 3
|
Measurement based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable for objective sources (
i.e.,
supported by little or no market activity).
|
|
Derivative Type
|
|
Unobservable Input
|
|
Range(1)
|
|
Weighted Average(1)
|
|
Fair Value
|
||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||
|
Diesel fixed price swaps
|
|
Diesel price forward curve
|
|
$3.22
|
–
|
$3.30
|
|
$3.26
|
|
$
|
685
|
|
|
Oil basis swaps
|
|
Oil basis differential forward curve
|
|
$17.73
|
–
|
$19.95
|
|
$18.53
|
|
$
|
(502
|
)
|
|
|
Fair Value Measurements
|
|
Netting(1)
|
|
Assets/Liabilities at Fair Value
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted deposits
|
$
|
27,943
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,943
|
|
|
Commodity derivative contracts
|
—
|
|
|
165,533
|
|
|
685
|
|
|
(48,697
|
)
|
|
117,521
|
|
|||||
|
Investments
|
10,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,907
|
|
|||||
|
|
$
|
38,850
|
|
|
$
|
165,533
|
|
|
$
|
685
|
|
|
$
|
(48,697
|
)
|
|
$
|
156,371
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
115,642
|
|
|
$
|
502
|
|
|
$
|
(48,697
|
)
|
|
$
|
67,447
|
|
|
Interest rate swap
|
—
|
|
|
4,816
|
|
|
—
|
|
|
—
|
|
|
4,816
|
|
|||||
|
|
$
|
—
|
|
|
$
|
120,458
|
|
|
$
|
502
|
|
|
$
|
(48,697
|
)
|
|
$
|
72,263
|
|
|
|
Fair Value Measurements
|
|
Netting(1)
|
|
Assets/Liabilities at Fair Value
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted deposits
|
$
|
27,912
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,912
|
|
|
Commodity derivative contracts
|
—
|
|
|
62,746
|
|
|
397
|
|
|
(32,662
|
)
|
|
30,481
|
|
|||||
|
Investments
|
7,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,138
|
|
|||||
|
|
$
|
35,050
|
|
|
$
|
62,746
|
|
|
$
|
397
|
|
|
$
|
(32,662
|
)
|
|
$
|
65,531
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
182,694
|
|
|
$
|
4,650
|
|
|
$
|
(32,662
|
)
|
|
$
|
154,682
|
|
|
Interest rate swap
|
—
|
|
|
10,448
|
|
|
—
|
|
|
—
|
|
|
10,448
|
|
|||||
|
|
$
|
—
|
|
|
$
|
193,142
|
|
|
$
|
4,650
|
|
|
$
|
(32,662
|
)
|
|
$
|
165,130
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||
|
|
Commodity Derivative Contracts
|
|
Commodity Derivative Contracts
|
|
Interest Rate Swaps
|
|
Total
|
||||||||
|
Balance of Level 3, June 30
|
$
|
5,013
|
|
|
$
|
(293,633
|
)
|
|
$
|
(15,285
|
)
|
|
$
|
(308,918
|
)
|
|
Total gain or losses (realized/unrealized)
|
(4,261
|
)
|
|
596,736
|
|
|
(555
|
)
|
|
596,181
|
|
||||
|
Settlements
|
(569
|
)
|
|
4,688
|
|
|
2,520
|
|
|
7,208
|
|
||||
|
Balance of Level 3, September 30
|
$
|
183
|
|
|
$
|
307,791
|
|
|
$
|
(13,320
|
)
|
|
$
|
294,471
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||
|
|
Commodity Derivative Contracts
|
|
Commodity Derivative Contracts
|
|
Interest Rate Swaps
|
|
Total
|
||||||||
|
Balance of Level 3, December 31
|
$
|
(4,253
|
)
|
|
$
|
(205,860
|
)
|
|
$
|
(16,694
|
)
|
|
$
|
(222,554
|
)
|
|
Total gain or losses (realized/unrealized)
|
(3,872
|
)
|
|
489,096
|
|
|
(3,631
|
)
|
|
485,465
|
|
||||
|
Purchases
|
5,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
2,611
|
|
|
24,555
|
|
|
7,005
|
|
|
31,560
|
|
||||
|
Balance of Level 3, September 30
|
$
|
183
|
|
|
$
|
307,791
|
|
|
$
|
(13,320
|
)
|
|
$
|
294,471
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Senior Floating Rate Notes due 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
339,381
|
|
|
$
|
350,000
|
|
|
9.875% Senior Notes due 2016(1)
|
398,395
|
|
|
356,117
|
|
|
396,568
|
|
|
354,579
|
|
||||
|
8.0% Senior Notes due 2018
|
787,500
|
|
|
750,000
|
|
|
765,000
|
|
|
750,000
|
|
||||
|
8.75% Senior Notes due 2020(2)
|
483,750
|
|
|
443,984
|
|
|
475,875
|
|
|
443,568
|
|
||||
|
7.5% Senior Notes due 2021(3)
|
1,207,313
|
|
|
1,179,426
|
|
|
909,000
|
|
|
900,000
|
|
||||
|
8.125% Senior Notes due 2022
|
796,875
|
|
|
750,000
|
|
|
—
|
|
|
—
|
|
||||
|
7.5% Senior Notes due 2023(4)
|
847,688
|
|
|
820,904
|
|
|
—
|
|
|
—
|
|
||||
|
(3)
|
Carrying value includes a premium of
$4,426
at
September 30, 2012
, applicable to notes issued in August 2012. See Note 9 for discussion of this note issuance.
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Oil and natural gas properties
|
|
|
|
||||
|
Proved
|
$
|
11,784,691
|
|
|
$
|
8,969,296
|
|
|
Unproved
|
939,045
|
|
|
689,393
|
|
||
|
Total oil and natural gas properties
|
12,723,736
|
|
|
9,658,689
|
|
||
|
Less accumulated depreciation, depletion and impairment
|
(5,167,938
|
)
|
|
(4,791,534
|
)
|
||
|
Net oil and natural gas properties capitalized costs
|
7,555,798
|
|
|
4,867,155
|
|
||
|
Land
|
17,693
|
|
|
14,196
|
|
||
|
Non-oil and natural gas equipment(1)
|
749,613
|
|
|
668,391
|
|
||
|
Buildings and structures
|
186,232
|
|
|
133,147
|
|
||
|
Total
|
953,538
|
|
|
815,734
|
|
||
|
Less accumulated depreciation and amortization
|
(315,378
|
)
|
|
(293,465
|
)
|
||
|
Other property, plant and equipment, net
|
638,160
|
|
|
522,269
|
|
||
|
Total property, plant and equipment, net
|
$
|
8,193,958
|
|
|
$
|
5,389,424
|
|
|
(1)
|
Includes cumulative capitalized interest of approximately
$9.9 million
and
$6.7 million
at
September 30, 2012
and
December 31, 2011
, respectively.
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Debt issuance costs, net of amortization
|
$
|
86,365
|
|
|
$
|
51,724
|
|
|
Notes receivable on asset retirement obligations
|
11,215
|
|
|
—
|
|
||
|
Investments
|
10,907
|
|
|
7,138
|
|
||
|
Production tax credit receivable
|
7,027
|
|
|
7,665
|
|
||
|
Lease broker advances
|
1,206
|
|
|
13,086
|
|
||
|
Development advance
|
—
|
|
|
16,777
|
|
||
|
Other
|
4,649
|
|
|
2,232
|
|
||
|
Total other assets
|
$
|
121,369
|
|
|
$
|
98,622
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Senior credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior Notes
|
|
|
|
||||
|
Senior Floating Rate Notes due 2014
|
—
|
|
|
350,000
|
|
||
|
9.875% Senior Notes due 2016, net of $9,383 and $10,921 discount, respectively
|
356,117
|
|
|
354,579
|
|
||
|
8.0% Senior Notes due 2018
|
750,000
|
|
|
750,000
|
|
||
|
8.75% Senior Notes due 2020, net of $6,016 and $6,432 discount, respectively
|
443,984
|
|
|
443,568
|
|
||
|
7.5% Senior Notes due 2021, including a premium of $4,426 at September 30, 2012
|
1,179,426
|
|
|
900,000
|
|
||
|
8.125% Senior Notes due 2022
|
750,000
|
|
|
—
|
|
||
|
7.5% Senior Notes due 2023, net of $4,096 discount at September 30, 2012
|
820,904
|
|
|
—
|
|
||
|
Other notes payable
|
—
|
|
|
16,029
|
|
||
|
Total debt
|
4,300,431
|
|
|
2,814,176
|
|
||
|
Less: current maturities of long-term debt
|
—
|
|
|
1,051
|
|
||
|
Long-term debt
|
$
|
4,300,431
|
|
|
$
|
2,813,125
|
|
|
Fixed price swaps
|
The Company receives a fixed price for the contract and pays a floating market price to the counterparty over a specified period for a contracted volume.
|
|
|
|
|
Collars
|
Two-way collars contain a fixed floor price (put) and a fixed ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, the Company receives the fixed price and pays the market price. If the market price is between the call and the put strike price, no payments are due from either party.
|
|
|
Three-way collars have two fixed floor prices (a purchased put and a sold put) and a fixed ceiling price (call). The purchased put establishes a minimum price unless the market price falls below the sold put, at which point the minimum price would be New York Mercantile Exchange plus the difference between the purchased put and the sold put strike price. The call establishes a maximum price (ceiling) the Company will receive for the volumes under the contract.
|
|
|
|
|
Basis swaps
|
The Company receives a payment from the counterparty if the settled price differential is greater than the stated terms of the contract and pays the counterparty if the settled price differential is less than the stated terms of the contract, which guarantees the Company a price differential for oil and natural gas from a specified delivery point.
|
|
Type of Contract
|
|
Balance Sheet Classification
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Derivative assets
|
|
|
|
|
|
|
||||
|
Oil price swaps
|
|
Derivative contracts-current
|
|
$
|
97,237
|
|
|
$
|
6,095
|
|
|
Natural gas price swaps
|
|
Derivative contracts-current
|
|
1,298
|
|
|
6,585
|
|
||
|
Oil collars - two way
|
|
Derivative contracts-current
|
|
53
|
|
|
—
|
|
||
|
Natural gas collars
|
|
Derivative contracts-current
|
|
3,642
|
|
|
313
|
|
||
|
Diesel price swaps
|
|
Derivative contracts-current
|
|
685
|
|
|
397
|
|
||
|
Oil price swaps
|
|
Derivative contracts-noncurrent
|
|
61,736
|
|
|
48,718
|
|
||
|
Oil collars - three way
|
|
Derivative contracts-noncurrent
|
|
226
|
|
|
—
|
|
||
|
Natural gas collars
|
|
Derivative contracts-noncurrent
|
|
1,341
|
|
|
1,035
|
|
||
|
Derivative liabilities
|
|
|
|
|
|
|
||||
|
Oil price swaps
|
|
Derivative contracts-current
|
|
(29,492
|
)
|
|
(116,243
|
)
|
||
|
Natural gas price swaps
|
|
Derivative contracts-current
|
|
(5,338
|
)
|
|
—
|
|
||
|
Oil basis swaps
|
|
Derivative contracts-current
|
|
(502
|
)
|
|
—
|
|
||
|
Oil collars - two way
|
|
Derivative contracts-current
|
|
(143
|
)
|
|
—
|
|
||
|
Diesel price swaps
|
|
Derivative contracts-current
|
|
—
|
|
|
(41
|
)
|
||
|
Interest rate swap
|
|
Derivative contracts-current
|
|
(4,816
|
)
|
|
(8,475
|
)
|
||
|
Oil price swaps
|
|
Derivative contracts-noncurrent
|
|
(71,012
|
)
|
|
(66,451
|
)
|
||
|
Natural gas basis swaps
|
|
Derivative contracts-noncurrent
|
|
—
|
|
|
(4,609
|
)
|
||
|
Oil collars - two way
|
|
Derivative contracts-noncurrent
|
|
(42
|
)
|
|
—
|
|
||
|
Oil collars - three way
|
|
Derivative contracts-noncurrent
|
|
(9,615
|
)
|
|
—
|
|
||
|
Interest rate swap
|
|
Derivative contracts-noncurrent
|
|
—
|
|
|
(1,973
|
)
|
||
|
Total net derivative contracts
|
|
|
|
$
|
45,258
|
|
|
$
|
(134,649
|
)
|
|
Type of Contract
|
Location of Loss (Gain) Recognized in Income
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||
|
Commodity derivatives
|
Loss (gain) on derivative contracts
|
$
|
193,497
|
|
|
$
|
(596,736
|
)
|
|
$
|
(221,707
|
)
|
|
$
|
(489,096
|
)
|
|
Interest rate swap
|
Interest expense
|
297
|
|
|
555
|
|
|
1,192
|
|
|
3,631
|
|
||||
|
Total
|
|
$
|
193,794
|
|
|
$
|
(596,181
|
)
|
|
$
|
(220,515
|
)
|
|
$
|
(485,465
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Commodity Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Realized (gain) loss(1)
|
$
|
(28,970
|
)
|
|
$
|
7,814
|
|
|
$
|
7,366
|
|
|
$
|
34,696
|
|
|
Unrealized loss (gain)
|
222,467
|
|
|
(604,550
|
)
|
|
(229,073
|
)
|
|
(523,792
|
)
|
||||
|
Loss (gain) on commodity derivative contracts
|
$
|
193,497
|
|
|
$
|
(596,736
|
)
|
|
$
|
(221,707
|
)
|
|
$
|
(489,096
|
)
|
|
Interest Rate Swap
|
|
|
|
|
|
|
|
||||||||
|
Realized loss
|
$
|
2,330
|
|
|
$
|
2,520
|
|
|
$
|
6,824
|
|
|
$
|
7,005
|
|
|
Unrealized gain
|
(2,033
|
)
|
|
(1,965
|
)
|
|
(5,632
|
)
|
|
(3,374
|
)
|
||||
|
Loss on interest rate swap
|
$
|
297
|
|
|
$
|
555
|
|
|
$
|
1,192
|
|
|
$
|
3,631
|
|
|
(1)
|
The three and
nine
-month periods ended
September 30, 2012
included
$2.1 million
and
$59.5 million
of net realized gains related to settlements of commodity derivative contracts with contractual maturities after the quarterly period in which they were settled (“early settlements”), respectively. The
nine
-month period ended
September 30, 2012
also included
$117.1 million
non-cash realized losses on derivative contracts amended in January 2012. The three and
nine
-month periods ended
September 30, 2011
included
$9.9 million
and
$48.1 million
, respectively, of net realized gains from early settlements.
|
|
|
Notional (MBbl)
|
|
Weighted Avg. Fixed Price
|
|||
|
October 2012 — December 2012
|
4,204
|
|
|
$
|
100.67
|
|
|
January 2013 — December 2013
|
18,515
|
|
|
$
|
96.24
|
|
|
January 2014 — December 2014
|
7,511
|
|
|
$
|
92.43
|
|
|
January 2015 — December 2015
|
5,076
|
|
|
$
|
83.69
|
|
|
|
Notional (MBbl)
|
|
Weighted Avg. Fixed Price
|
|||
|
October 2012 — December 2012
|
370
|
|
|
$
|
17.49
|
|
|
|
Notional (MBbl)
|
|
Collar Range
|
|
|
October 2012 — December 2012
|
52
|
|
|
$85.00 - $114.00
|
|
January 2013 — December 2013
|
168
|
|
|
$80.00 - $102.50
|
|
|
Notional (MBbl)
|
|
Collar Range
|
|
|
January 2014 — December 2014
|
8,213
|
|
|
$70.00 - $90.20 - $100.00
|
|
January 2015 — December 2015
|
2,920
|
|
|
$73.13 - $90.82 - $103.13
|
|
|
Notional (MMBtu)
|
|
Weighted Avg. Fixed Price
|
|||
|
October 2012 — December 2012
|
22,049
|
|
|
$
|
3.14
|
|
|
|
Notional (MMBtu)
|
|
Collar Range
|
|
|
October 2012 — December 2012
|
2,271
|
|
|
$4.09 - $6.58
|
|
January 2013 — December 2013
|
6,858
|
|
|
$3.78 - $6.71
|
|
January 2014 — December 2014
|
937
|
|
|
$4.00 - $7.78
|
|
January 2015 — December 2015
|
1,010
|
|
|
$4.00 - $8.55
|
|
|
Notional (Thousands of Gallons)
|
|
Weighted Avg. Fixed Price
|
|||
|
October 2012 — December 2012
|
1,512
|
|
|
$
|
2.81
|
|
|
Asset retirement obligation, December 31, 2011
|
$
|
128,116
|
|
|
Liability incurred upon acquiring and drilling wells
|
5,363
|
|
|
|
Liability assumed in acquisitions(1)
|
371,365
|
|
|
|
Revisions in estimated cash flows
|
1,308
|
|
|
|
Liability settled or disposed in current period
|
(54,254
|
)
|
|
|
Accretion of discount expense
|
19,625
|
|
|
|
Asset retirement obligation, September 30, 2012
|
471,523
|
|
|
|
Less: current portion
|
117,044
|
|
|
|
Asset retirement obligation, net of current
|
$
|
354,479
|
|
|
(1)
|
Includes amounts assumed in acquisitions of oil and natural gas properties in the Gulf of Mexico during the second quarter of 2012.
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Shares authorized
|
50,000
|
|
|
50,000
|
|
|
Shares outstanding at end of period
|
|
|
|
||
|
8.5% Convertible perpetual preferred stock
|
2,650
|
|
|
2,650
|
|
|
6.0% Convertible perpetual preferred stock
|
2,000
|
|
|
2,000
|
|
|
7.0% Convertible perpetual preferred stock
|
3,000
|
|
|
3,000
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
|
Dividends Paid
|
|
Dividends Unpaid
|
|
Total
|
|
Dividends Paid
|
|
Dividends Unpaid
|
|
Total
|
||||||||||||
|
8.5% Convertible perpetual preferred stock
|
$
|
2,815
|
|
|
$
|
2,816
|
|
|
$
|
5,631
|
|
|
$
|
2,815
|
|
|
$
|
2,816
|
|
|
$
|
5,631
|
|
|
6.0% Convertible perpetual preferred stock
|
500
|
|
|
2,500
|
|
|
3,000
|
|
|
500
|
|
|
2,500
|
|
|
3,000
|
|
||||||
|
7.0% Convertible perpetual preferred stock
|
—
|
|
|
5,250
|
|
|
5,250
|
|
|
—
|
|
|
5,250
|
|
|
5,250
|
|
||||||
|
Total
|
$
|
3,315
|
|
|
$
|
10,566
|
|
|
$
|
13,881
|
|
|
$
|
3,315
|
|
|
$
|
10,566
|
|
|
$
|
13,881
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
|
Dividends Paid
|
|
Dividends Unpaid
|
|
Total
|
|
Dividends Paid
|
|
Dividends Unpaid
|
|
Total
|
||||||||||||
|
8.5% Convertible perpetual preferred stock
|
$
|
14,078
|
|
|
$
|
2,816
|
|
|
$
|
16,894
|
|
|
$
|
14,078
|
|
|
$
|
2,816
|
|
|
$
|
16,894
|
|
|
6.0% Convertible perpetual preferred stock
|
6,500
|
|
|
2,500
|
|
|
9,000
|
|
|
6,500
|
|
|
2,500
|
|
|
9,000
|
|
||||||
|
7.0% Convertible perpetual preferred stock
|
7,875
|
|
|
7,875
|
|
|
15,750
|
|
|
7,933
|
|
|
7,875
|
|
|
15,808
|
|
||||||
|
Total
|
$
|
28,453
|
|
|
$
|
13,191
|
|
|
$
|
41,644
|
|
|
$
|
28,511
|
|
|
$
|
13,191
|
|
|
$
|
41,702
|
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||
|
Shares authorized
|
800,000
|
|
|
800,000
|
|
|
Shares outstanding at end of period
|
490,807
|
|
|
411,953
|
|
|
Shares held in treasury
|
998
|
|
|
874
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Current
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
—
|
|
|
$
|
739
|
|
|
$
|
(72
|
)
|
|
$
|
623
|
|
|
State
|
173
|
|
|
215
|
|
|
(14
|
)
|
|
350
|
|
||||
|
|
173
|
|
|
954
|
|
|
(86
|
)
|
|
973
|
|
||||
|
Deferred
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
—
|
|
|
—
|
|
|
(100,385
|
)
|
|
(6,447
|
)
|
||||
|
State
|
—
|
|
|
—
|
|
|
(2,943
|
)
|
|
(539
|
)
|
||||
|
|
—
|
|
|
—
|
|
|
(103,328
|
)
|
|
(6,986
|
)
|
||||
|
Total provision (benefit)
|
173
|
|
|
954
|
|
|
(103,414
|
)
|
|
(6,013
|
)
|
||||
|
Less: income tax provision attributable to noncontrolling interest
|
130
|
|
|
103
|
|
|
287
|
|
|
104
|
|
||||
|
Total provision (benefit) attributable to SandRidge Energy, Inc.
|
$
|
43
|
|
|
$
|
851
|
|
|
$
|
(103,701
|
)
|
|
$
|
(6,117
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Weighted average basic common shares outstanding
|
476,037
|
|
|
399,270
|
|
|
445,991
|
|
|
398,656
|
|
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||
|
Restricted stock
|
—
|
|
|
8,297
|
|
|
1,176
|
|
|
7,639
|
|
|
Convertible preferred stock
|
—
|
|
|
90,133
|
|
|
90,133
|
|
|
90,133
|
|
|
Weighted average diluted common and potential common shares outstanding
|
476,037
|
|
|
497,700
|
|
|
537,300
|
|
|
496,428
|
|
|
|
Exploration and Production
|
|
Drilling and Oil Field Services
|
|
Midstream Gas Services
|
|
All Other
|
|
Consolidated Total
|
||||||||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
493,848
|
|
|
$
|
95,307
|
|
|
$
|
30,901
|
|
|
$
|
945
|
|
|
$
|
621,001
|
|
|
Inter-segment revenue
|
(74
|
)
|
|
(67,547
|
)
|
|
(20,582
|
)
|
|
—
|
|
|
(88,203
|
)
|
|||||
|
Total revenues
|
$
|
493,774
|
|
|
$
|
27,760
|
|
|
$
|
10,319
|
|
|
$
|
945
|
|
|
$
|
532,798
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income from operations(1)
|
$
|
(48,454
|
)
|
|
$
|
2,515
|
|
|
$
|
(3,434
|
)
|
|
$
|
(26,498
|
)
|
|
$
|
(75,871
|
)
|
|
Interest income (expense)
|
351
|
|
|
—
|
|
|
(136
|
)
|
|
(82,109
|
)
|
|
(81,894
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,056
|
)
|
|
(3,056
|
)
|
|||||
|
Other (expense) income, net
|
(260
|
)
|
|
—
|
|
|
—
|
|
|
1,502
|
|
|
1,242
|
|
|||||
|
(Loss) income before income taxes
|
$
|
(48,363
|
)
|
|
$
|
2,515
|
|
|
$
|
(3,570
|
)
|
|
$
|
(110,161
|
)
|
|
$
|
(159,579
|
)
|
|
Capital expenditures(2)
|
$
|
500,366
|
|
|
$
|
14,571
|
|
|
$
|
20,229
|
|
|
$
|
24,892
|
|
|
$
|
560,058
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
175,393
|
|
|
$
|
8,706
|
|
|
$
|
2,042
|
|
|
$
|
5,535
|
|
|
$
|
191,676
|
|
|
Three Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
321,456
|
|
|
$
|
108,595
|
|
|
$
|
44,111
|
|
|
$
|
2,420
|
|
|
$
|
476,582
|
|
|
Inter-segment revenue
|
(67
|
)
|
|
(83,048
|
)
|
|
(29,457
|
)
|
|
(257
|
)
|
|
(112,829
|
)
|
|||||
|
Total revenues
|
$
|
321,389
|
|
|
$
|
25,547
|
|
|
$
|
14,654
|
|
|
$
|
2,163
|
|
|
$
|
363,753
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations(1)
|
$
|
717,327
|
|
|
$
|
2,507
|
|
|
$
|
(2,016
|
)
|
|
$
|
(21,236
|
)
|
|
$
|
696,582
|
|
|
Interest income (expense)
|
163
|
|
|
7
|
|
|
(144
|
)
|
|
(58,978
|
)
|
|
(58,952
|
)
|
|||||
|
Other income (expense), net
|
11
|
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
|
(672
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
717,501
|
|
|
$
|
2,514
|
|
|
$
|
(2,160
|
)
|
|
$
|
(80,897
|
)
|
|
$
|
636,958
|
|
|
Capital expenditures(2)
|
$
|
435,662
|
|
|
$
|
5,898
|
|
|
$
|
6,757
|
|
|
$
|
13,808
|
|
|
$
|
462,125
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
87,236
|
|
|
$
|
8,250
|
|
|
$
|
1,202
|
|
|
$
|
3,588
|
|
|
$
|
100,276
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Exploration and Production
|
|
Drilling and Oil Field Services
|
|
Midstream Gas Services
|
|
All Other
|
|
Consolidated Total
|
||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,271,803
|
|
|
$
|
297,715
|
|
|
$
|
81,861
|
|
|
$
|
3,904
|
|
|
$
|
1,655,283
|
|
|
Inter-segment revenue
|
(229
|
)
|
|
(207,014
|
)
|
|
(55,173
|
)
|
|
—
|
|
|
(262,416
|
)
|
|||||
|
Total revenues
|
$
|
1,271,574
|
|
|
$
|
90,701
|
|
|
$
|
26,688
|
|
|
$
|
3,904
|
|
|
$
|
1,392,867
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations(3)
|
$
|
614,045
|
|
|
$
|
10,672
|
|
|
$
|
(9,792
|
)
|
|
$
|
(80,039
|
)
|
|
$
|
534,886
|
|
|
Interest income (expense)
|
910
|
|
|
—
|
|
|
(429
|
)
|
|
(217,909
|
)
|
|
(217,428
|
)
|
|||||
|
Bargain purchase gain
|
124,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,446
|
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,056
|
)
|
|
(3,056
|
)
|
|||||
|
Other income, net
|
1,750
|
|
|
—
|
|
|
—
|
|
|
1,879
|
|
|
3,629
|
|
|||||
|
Income (loss) before income taxes
|
$
|
741,151
|
|
|
$
|
10,672
|
|
|
$
|
(10,221
|
)
|
|
$
|
(299,125
|
)
|
|
$
|
442,477
|
|
|
Capital expenditures(2)
|
$
|
1,510,614
|
|
|
$
|
28,323
|
|
|
$
|
61,958
|
|
|
$
|
90,875
|
|
|
$
|
1,691,770
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
412,924
|
|
|
$
|
25,880
|
|
|
$
|
5,170
|
|
|
$
|
14,460
|
|
|
$
|
458,434
|
|
|
At September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
8,328,674
|
|
|
$
|
217,907
|
|
|
$
|
206,211
|
|
|
$
|
1,091,455
|
|
|
$
|
9,844,247
|
|
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
906,461
|
|
|
$
|
272,587
|
|
|
$
|
148,367
|
|
|
$
|
8,525
|
|
|
$
|
1,335,940
|
|
|
Inter-segment revenue
|
(200
|
)
|
|
(197,469
|
)
|
|
(95,968
|
)
|
|
(928
|
)
|
|
(294,565
|
)
|
|||||
|
Total revenues
|
$
|
906,261
|
|
|
$
|
75,118
|
|
|
$
|
52,399
|
|
|
$
|
7,597
|
|
|
$
|
1,041,375
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations(3)
|
$
|
834,317
|
|
|
$
|
6,496
|
|
|
$
|
(7,115
|
)
|
|
$
|
(65,228
|
)
|
|
$
|
768,470
|
|
|
Interest income (expense)
|
283
|
|
|
(94
|
)
|
|
(456
|
)
|
|
(179,810
|
)
|
|
(180,077
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,232
|
)
|
|
(38,232
|
)
|
|||||
|
Other income (expense), net
|
1,690
|
|
|
—
|
|
|
(485
|
)
|
|
(543
|
)
|
|
662
|
|
|||||
|
Income (loss) before income taxes
|
$
|
836,290
|
|
|
$
|
6,402
|
|
|
$
|
(8,056
|
)
|
|
$
|
(283,813
|
)
|
|
$
|
550,823
|
|
|
Capital expenditures(2)
|
$
|
1,248,288
|
|
|
$
|
20,692
|
|
|
$
|
15,392
|
|
|
$
|
37,818
|
|
|
$
|
1,322,190
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
238,442
|
|
|
$
|
23,977
|
|
|
$
|
3,589
|
|
|
$
|
10,708
|
|
|
$
|
276,716
|
|
|
At December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
5,345,527
|
|
|
$
|
219,101
|
|
|
$
|
138,844
|
|
|
$
|
516,137
|
|
|
$
|
6,219,609
|
|
|
(1)
|
Exploration and production segment income from operations includes a net loss of
$193.5 million
and a net gain of
$596.7 million
on commodity derivative contracts for the three-month periods ended
September 30, 2012
and 2011, respectively.
|
|
(2)
|
On an accrual basis.
|
|
(3)
|
Exploration and production segment income from operations includes net gains of
$221.7 million
and
$489.1 million
on commodity derivative contracts for the
nine
-month periods ended
September 30, 2012
and 2011, respectively.
|
|
|
September 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
663,359
|
|
|
$
|
824
|
|
|
$
|
9,497
|
|
|
$
|
—
|
|
|
$
|
673,680
|
|
|
Accounts receivable, net
|
1,886,525
|
|
|
756,879
|
|
|
705,185
|
|
|
(2,966,495
|
)
|
|
382,094
|
|
|||||
|
Derivative contracts
|
—
|
|
|
70,039
|
|
|
27,193
|
|
|
(16,105
|
)
|
|
81,127
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
37,075
|
|
|
112
|
|
|
—
|
|
|
37,187
|
|
|||||
|
Other current assets
|
1,375
|
|
|
49,029
|
|
|
4,695
|
|
|
—
|
|
|
55,099
|
|
|||||
|
Total current assets
|
2,551,259
|
|
|
913,846
|
|
|
746,682
|
|
|
(2,982,600
|
)
|
|
1,229,187
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
6,891,521
|
|
|
1,358,022
|
|
|
(55,585
|
)
|
|
8,193,958
|
|
|||||
|
Investment in subsidiaries
|
5,622,220
|
|
|
(66,333
|
)
|
|
—
|
|
|
(5,555,887
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
25,765
|
|
|
42,362
|
|
|
(31,733
|
)
|
|
36,394
|
|
|||||
|
Goodwill
|
—
|
|
|
235,396
|
|
|
—
|
|
|
—
|
|
|
235,396
|
|
|||||
|
Other assets
|
86,365
|
|
|
62,947
|
|
|
—
|
|
|
—
|
|
|
149,312
|
|
|||||
|
Total assets
|
$
|
8,259,844
|
|
|
$
|
8,063,142
|
|
|
$
|
2,147,066
|
|
|
$
|
(8,625,805
|
)
|
|
$
|
9,844,247
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
1,231,329
|
|
|
$
|
1,839,436
|
|
|
$
|
666,189
|
|
|
$
|
(2,957,754
|
)
|
|
$
|
779,200
|
|
|
Derivative contracts
|
4,816
|
|
|
29,792
|
|
|
—
|
|
|
(16,105
|
)
|
|
18,503
|
|
|||||
|
Asset retirement obligation
|
—
|
|
|
117,044
|
|
|
—
|
|
|
—
|
|
|
117,044
|
|
|||||
|
Total current liabilities
|
1,236,145
|
|
|
1,986,272
|
|
|
666,189
|
|
|
(2,973,859
|
)
|
|
914,747
|
|
|||||
|
Long-term debt
|
4,306,333
|
|
|
—
|
|
|
—
|
|
|
(5,902
|
)
|
|
4,300,431
|
|
|||||
|
Derivative contracts
|
—
|
|
|
85,493
|
|
|
—
|
|
|
(31,733
|
)
|
|
53,760
|
|
|||||
|
Asset retirement obligation
|
—
|
|
|
354,286
|
|
|
193
|
|
|
—
|
|
|
354,479
|
|
|||||
|
Other long-term obligations
|
1,336
|
|
|
14,474
|
|
|
—
|
|
|
—
|
|
|
15,810
|
|
|||||
|
Total liabilities
|
5,543,814
|
|
|
2,440,525
|
|
|
666,382
|
|
|
(3,011,494
|
)
|
|
5,639,227
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SandRidge Energy, Inc. stockholders’ equity
|
2,716,030
|
|
|
5,622,617
|
|
|
1,480,684
|
|
|
(7,161,329
|
)
|
|
2,658,002
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
1,547,018
|
|
|
1,547,018
|
|
|||||
|
Total equity
|
2,716,030
|
|
|
5,622,617
|
|
|
1,480,684
|
|
|
(5,614,311
|
)
|
|
4,205,020
|
|
|||||
|
Total liabilities and equity
|
$
|
8,259,844
|
|
|
$
|
8,063,142
|
|
|
$
|
2,147,066
|
|
|
$
|
(8,625,805
|
)
|
|
$
|
9,844,247
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
204,015
|
|
|
$
|
437
|
|
|
$
|
3,229
|
|
|
—
|
|
|
$
|
207,681
|
|
|
|
Accounts receivable, net
|
1,217,096
|
|
|
247,824
|
|
|
602,541
|
|
|
(1,861,125
|
)
|
|
206,336
|
|
|||||
|
Derivative contracts
|
—
|
|
|
2,567
|
|
|
10,368
|
|
|
(8,869
|
)
|
|
4,066
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
13,442
|
|
|
657
|
|
|
—
|
|
|
14,099
|
|
|||||
|
Other current assets
|
—
|
|
|
2,621
|
|
|
7,037
|
|
|
—
|
|
|
9,658
|
|
|||||
|
Total current assets
|
1,421,111
|
|
|
266,891
|
|
|
623,832
|
|
|
(1,869,994
|
)
|
|
441,840
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,462,846
|
|
|
926,578
|
|
|
—
|
|
|
5,389,424
|
|
|||||
|
Investment in subsidiaries
|
3,609,244
|
|
|
90,920
|
|
|
—
|
|
|
(3,700,164
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
20,746
|
|
|
35,774
|
|
|
(30,105
|
)
|
|
26,415
|
|
|||||
|
Goodwill
|
—
|
|
|
235,396
|
|
|
—
|
|
|
—
|
|
|
235,396
|
|
|||||
|
Other assets
|
51,724
|
|
|
74,760
|
|
|
50
|
|
|
—
|
|
|
126,534
|
|
|||||
|
Total assets
|
$
|
5,082,079
|
|
|
$
|
5,151,559
|
|
|
$
|
1,586,234
|
|
|
$
|
(5,600,263
|
)
|
|
$
|
6,219,609
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
643,376
|
|
|
$
|
1,166,029
|
|
|
$
|
556,165
|
|
|
$
|
(1,858,786
|
)
|
|
$
|
506,784
|
|
|
Derivative contracts
|
8,475
|
|
|
115,829
|
|
|
—
|
|
|
(8,869
|
)
|
|
115,435
|
|
|||||
|
Asset retirement obligation
|
—
|
|
|
32,906
|
|
|
—
|
|
|
—
|
|
|
32,906
|
|
|||||
|
Other current liabilities
|
—
|
|
|
43,320
|
|
|
1,051
|
|
|
—
|
|
|
44,371
|
|
|||||
|
Total current liabilities
|
651,851
|
|
|
1,358,084
|
|
|
557,216
|
|
|
(1,867,655
|
)
|
|
699,496
|
|
|||||
|
Long-term debt
|
2,798,147
|
|
|
—
|
|
|
14,978
|
|
|
—
|
|
|
2,813,125
|
|
|||||
|
Derivative contracts
|
1,973
|
|
|
77,827
|
|
|
—
|
|
|
(30,105
|
)
|
|
49,695
|
|
|||||
|
Asset retirement obligation
|
—
|
|
|
95,029
|
|
|
181
|
|
|
—
|
|
|
95,210
|
|
|||||
|
Other long-term obligations
|
1,758
|
|
|
11,375
|
|
|
—
|
|
|
—
|
|
|
13,133
|
|
|||||
|
Total liabilities
|
3,453,729
|
|
|
1,542,315
|
|
|
572,375
|
|
|
(1,897,760
|
)
|
|
3,670,659
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SandRidge Energy, Inc. stockholders’ equity
|
1,628,350
|
|
|
3,609,244
|
|
|
1,013,859
|
|
|
(4,625,442
|
)
|
|
1,626,011
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
922,939
|
|
|
922,939
|
|
|||||
|
Total equity
|
1,628,350
|
|
|
3,609,244
|
|
|
1,013,859
|
|
|
(3,702,503
|
)
|
|
2,548,950
|
|
|||||
|
Total liabilities and equity
|
$
|
5,082,079
|
|
|
$
|
5,151,559
|
|
|
$
|
1,586,234
|
|
|
$
|
(5,600,263
|
)
|
|
$
|
6,219,609
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
447,391
|
|
|
$
|
112,501
|
|
|
$
|
(27,094
|
)
|
|
$
|
532,798
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
167,014
|
|
|
36,369
|
|
|
(26,668
|
)
|
|
176,715
|
|
|||||
|
General and administrative
|
244
|
|
|
45,600
|
|
|
1,354
|
|
|
(417
|
)
|
|
46,781
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
165,269
|
|
|
26,407
|
|
|
—
|
|
|
191,676
|
|
|||||
|
Loss on derivative contracts
|
—
|
|
|
159,757
|
|
|
33,740
|
|
|
—
|
|
|
193,497
|
|
|||||
|
Total expenses
|
244
|
|
|
537,640
|
|
|
97,870
|
|
|
(27,085
|
)
|
|
608,669
|
|
|||||
|
(Loss) income from operations
|
(244
|
)
|
|
(90,249
|
)
|
|
14,631
|
|
|
(9
|
)
|
|
(75,871
|
)
|
|||||
|
Equity earnings from subsidiaries
|
(84,956
|
)
|
|
3,836
|
|
|
—
|
|
|
81,120
|
|
|
—
|
|
|||||
|
Interest (expense) income
|
(82,110
|
)
|
|
215
|
|
|
1
|
|
|
—
|
|
|
(81,894
|
)
|
|||||
|
Loss on extinguishment of debt
|
(3,056
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,056
|
)
|
|||||
|
Other income, net
|
—
|
|
|
1,242
|
|
|
—
|
|
|
—
|
|
|
1,242
|
|
|||||
|
(Loss) income before income taxes
|
(170,366
|
)
|
|
(84,956
|
)
|
|
14,632
|
|
|
81,111
|
|
|
(159,579
|
)
|
|||||
|
Income tax expense
|
42
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
173
|
|
|||||
|
Net (loss) income
|
(170,408
|
)
|
|
(84,956
|
)
|
|
14,501
|
|
|
81,111
|
|
|
(159,752
|
)
|
|||||
|
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
10,668
|
|
|
10,668
|
|
|||||
|
Net (loss) income attributable to SandRidge Energy, Inc.
|
$
|
(170,408
|
)
|
|
$
|
(84,956
|
)
|
|
$
|
14,501
|
|
|
$
|
70,443
|
|
|
$
|
(170,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
320,816
|
|
|
$
|
87,056
|
|
|
$
|
(44,119
|
)
|
|
$
|
363,753
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
120,367
|
|
|
50,848
|
|
|
(43,856
|
)
|
|
127,359
|
|
|||||
|
General and administrative
|
84
|
|
|
35,153
|
|
|
1,298
|
|
|
(263
|
)
|
|
36,272
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
89,832
|
|
|
10,444
|
|
|
—
|
|
|
100,276
|
|
|||||
|
Gain on derivative contracts
|
—
|
|
|
(527,744
|
)
|
|
(68,992
|
)
|
|
—
|
|
|
(596,736
|
)
|
|||||
|
Total expenses
|
84
|
|
|
(282,392
|
)
|
|
(6,402
|
)
|
|
(44,119
|
)
|
|
(332,829
|
)
|
|||||
|
(Loss) income from operations
|
(84
|
)
|
|
603,208
|
|
|
93,458
|
|
|
—
|
|
|
696,582
|
|
|||||
|
Equity earnings from subsidiaries
|
634,712
|
|
|
32,150
|
|
|
—
|
|
|
(666,862
|
)
|
|
—
|
|
|||||
|
Interest (expense) income
|
(58,721
|
)
|
|
26
|
|
|
(257
|
)
|
|
—
|
|
|
(58,952
|
)
|
|||||
|
Other expense, net
|
—
|
|
|
(672
|
)
|
|
—
|
|
|
—
|
|
|
(672
|
)
|
|||||
|
Income before income taxes
|
575,907
|
|
|
634,712
|
|
|
93,201
|
|
|
(666,862
|
)
|
|
636,958
|
|
|||||
|
Income tax expense
|
798
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
954
|
|
|||||
|
Net income
|
575,109
|
|
|
634,712
|
|
|
93,045
|
|
|
(666,862
|
)
|
|
636,004
|
|
|||||
|
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
60,895
|
|
|
60,895
|
|
|||||
|
Net income attributable to SandRidge Energy, Inc.
|
$
|
575,109
|
|
|
$
|
634,712
|
|
|
$
|
93,045
|
|
|
$
|
(727,757
|
)
|
|
$
|
575,109
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,172,206
|
|
|
$
|
313,872
|
|
|
$
|
(93,211
|
)
|
|
$
|
1,392,867
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
430,621
|
|
|
123,450
|
|
|
(91,615
|
)
|
|
462,456
|
|
|||||
|
General and administrative
|
429
|
|
|
153,665
|
|
|
5,801
|
|
|
(1,097
|
)
|
|
158,798
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
396,524
|
|
|
61,910
|
|
|
—
|
|
|
458,434
|
|
|||||
|
Gain on derivative contracts
|
—
|
|
|
(181,389
|
)
|
|
(40,318
|
)
|
|
—
|
|
|
(221,707
|
)
|
|||||
|
Total expenses
|
429
|
|
|
799,421
|
|
|
150,843
|
|
|
(92,712
|
)
|
|
857,981
|
|
|||||
|
(Loss) income from operations
|
(429
|
)
|
|
372,785
|
|
|
163,029
|
|
|
(499
|
)
|
|
534,886
|
|
|||||
|
Equity earnings from subsidiaries
|
622,974
|
|
|
50,476
|
|
|
—
|
|
|
(673,450
|
)
|
|
—
|
|
|||||
|
Interest (expense) income
|
(217,343
|
)
|
|
480
|
|
|
(565
|
)
|
|
—
|
|
|
(217,428
|
)
|
|||||
|
Gain on sale of investment in subsidiary
|
55,585
|
|
|
—
|
|
|
—
|
|
|
(55,585
|
)
|
|
—
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
124,446
|
|
|
—
|
|
|
—
|
|
|
124,446
|
|
|||||
|
Loss on extinguishment of debt
|
(3,056
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,056
|
)
|
|||||
|
Other income, net
|
—
|
|
|
74,787
|
|
|
—
|
|
|
(71,158
|
)
|
|
3,629
|
|
|||||
|
Income before income taxes
|
457,731
|
|
|
622,974
|
|
|
162,464
|
|
|
(800,692
|
)
|
|
442,477
|
|
|||||
|
Income tax (benefit) expense
|
(103,779
|
)
|
|
—
|
|
|
365
|
|
|
—
|
|
|
(103,414
|
)
|
|||||
|
Net income
|
561,510
|
|
|
622,974
|
|
|
162,099
|
|
|
(800,692
|
)
|
|
545,891
|
|
|||||
|
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
111,626
|
|
|
111,626
|
|
|||||
|
Net income attributable to SandRidge Energy, Inc.
|
$
|
561,510
|
|
|
$
|
622,974
|
|
|
$
|
162,099
|
|
|
$
|
(912,318
|
)
|
|
$
|
434,265
|
|
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
971,595
|
|
|
$
|
157,826
|
|
|
$
|
(88,046
|
)
|
|
$
|
1,041,375
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
361,984
|
|
|
102,320
|
|
|
(87,383
|
)
|
|
376,921
|
|
|||||
|
General and administrative
|
273
|
|
|
105,495
|
|
|
3,259
|
|
|
(663
|
)
|
|
108,364
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
258,485
|
|
|
18,231
|
|
|
—
|
|
|
276,716
|
|
|||||
|
Gain on derivative contracts
|
—
|
|
|
(410,503
|
)
|
|
(78,593
|
)
|
|
—
|
|
|
(489,096
|
)
|
|||||
|
Total expenses
|
273
|
|
|
315,461
|
|
|
45,217
|
|
|
(88,046
|
)
|
|
272,905
|
|
|||||
|
(Loss) income from operations
|
(273
|
)
|
|
656,134
|
|
|
112,609
|
|
|
—
|
|
|
768,470
|
|
|||||
|
Equity earnings from subsidiaries
|
694,149
|
|
|
37,862
|
|
|
—
|
|
|
(732,011
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(179,036
|
)
|
|
(267
|
)
|
|
(774
|
)
|
|
—
|
|
|
(180,077
|
)
|
|||||
|
Loss on extinguishment of debt
|
(38,232
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,232
|
)
|
|||||
|
Other income, net
|
—
|
|
|
420
|
|
|
242
|
|
|
—
|
|
|
662
|
|
|||||
|
Income before income taxes
|
476,608
|
|
|
694,149
|
|
|
112,077
|
|
|
(732,011
|
)
|
|
550,823
|
|
|||||
|
Income tax (benefit) expense
|
(6,173
|
)
|
|
—
|
|
|
160
|
|
|
—
|
|
|
(6,013
|
)
|
|||||
|
Net income
|
482,781
|
|
|
694,149
|
|
|
111,917
|
|
|
(732,011
|
)
|
|
556,836
|
|
|||||
|
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
74,055
|
|
|
74,055
|
|
|||||
|
Net income attributable to SandRidge Energy, Inc.
|
$
|
482,781
|
|
|
$
|
694,149
|
|
|
$
|
111,917
|
|
|
$
|
(806,066
|
)
|
|
$
|
482,781
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(309,498
|
)
|
|
$
|
602,080
|
|
|
$
|
227,732
|
|
|
$
|
63,916
|
|
|
$
|
584,230
|
|
|
Net cash used in investing activities
|
(624,631
|
)
|
|
(756,255
|
)
|
|
(619,191
|
)
|
|
(40,508
|
)
|
|
(2,040,585
|
)
|
|||||
|
Net cash provided by financing activities
|
1,393,473
|
|
|
154,562
|
|
|
397,727
|
|
|
(23,408
|
)
|
|
1,922,354
|
|
|||||
|
Net increase in cash and cash equivalents
|
459,344
|
|
|
387
|
|
|
6,268
|
|
|
—
|
|
|
465,999
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
204,015
|
|
|
437
|
|
|
3,229
|
|
|
—
|
|
|
207,681
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
663,359
|
|
|
$
|
824
|
|
|
$
|
9,497
|
|
|
$
|
—
|
|
|
$
|
673,680
|
|
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
519,941
|
|
|
$
|
(233,573
|
)
|
|
$
|
33,747
|
|
|
$
|
1,508
|
|
|
$
|
321,623
|
|
|
Net cash provided by (used in) investing activities
|
—
|
|
|
241,317
|
|
|
(953,717
|
)
|
|
14,236
|
|
|
(698,164
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(198,460
|
)
|
|
(7,977
|
)
|
|
918,296
|
|
|
(15,744
|
)
|
|
696,115
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
321,481
|
|
|
(233
|
)
|
|
(1,674
|
)
|
|
—
|
|
|
319,574
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
1,441
|
|
|
564
|
|
|
3,858
|
|
|
—
|
|
|
5,863
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
322,922
|
|
|
$
|
331
|
|
|
$
|
2,184
|
|
|
$
|
—
|
|
|
$
|
325,437
|
|
|
Royalty Trust
|
|
Total Distribution
|
|
Amount to be Distributed to Third-Party Unitholders
|
||||
|
Mississippian Trust I
|
|
$
|
19,126
|
|
|
$
|
13,984
|
|
|
Mississippian Trust II
|
|
29,767
|
|
|
17,899
|
|
||
|
Permian Trust
|
|
32,823
|
|
|
22,820
|
|
||
|
Total
|
|
$
|
81,716
|
|
|
$
|
54,703
|
|
|
•
|
Overview of the Company;
|
|
•
|
Recent Developments;
|
|
•
|
Recent Accounting Pronouncements;
|
|
•
|
Results by Segment;
|
|
•
|
Consolidated Results of Operations; and
|
|
•
|
Liquidity and Capital Resources.
|
|
|
Exploration and Production
|
|
Drilling and Oil Field Services
|
|
Midstream Gas Services
|
|
All Other
|
|
Consolidated Total
|
||||||||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
493,848
|
|
|
$
|
95,307
|
|
|
$
|
30,901
|
|
|
$
|
945
|
|
|
$
|
621,001
|
|
|
Inter-segment revenue
|
(74
|
)
|
|
(67,547
|
)
|
|
(20,582
|
)
|
|
—
|
|
|
(88,203
|
)
|
|||||
|
Total revenues
|
$
|
493,774
|
|
|
$
|
27,760
|
|
|
$
|
10,319
|
|
|
$
|
945
|
|
|
$
|
532,798
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income from operations(1)
|
$
|
(48,454
|
)
|
|
$
|
2,515
|
|
|
$
|
(3,434
|
)
|
|
$
|
(26,498
|
)
|
|
$
|
(75,871
|
)
|
|
Interest income (expense)
|
351
|
|
|
—
|
|
|
(136
|
)
|
|
(82,109
|
)
|
|
(81,894
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,056
|
)
|
|
(3,056
|
)
|
|||||
|
Other (expense) income, net
|
(260
|
)
|
|
—
|
|
|
—
|
|
|
1,502
|
|
|
1,242
|
|
|||||
|
(Loss) income before income taxes
|
$
|
(48,363
|
)
|
|
$
|
2,515
|
|
|
$
|
(3,570
|
)
|
|
$
|
(110,161
|
)
|
|
$
|
(159,579
|
)
|
|
Three Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
321,456
|
|
|
$
|
108,595
|
|
|
$
|
44,111
|
|
|
$
|
2,420
|
|
|
$
|
476,582
|
|
|
Inter-segment revenue
|
(67
|
)
|
|
(83,048
|
)
|
|
(29,457
|
)
|
|
(257
|
)
|
|
(112,829
|
)
|
|||||
|
Total revenues
|
$
|
321,389
|
|
|
$
|
25,547
|
|
|
$
|
14,654
|
|
|
$
|
2,163
|
|
|
$
|
363,753
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations(1)
|
$
|
717,327
|
|
|
$
|
2,507
|
|
|
$
|
(2,016
|
)
|
|
$
|
(21,236
|
)
|
|
$
|
696,582
|
|
|
Interest income (expense)
|
163
|
|
|
7
|
|
|
(144
|
)
|
|
(58,978
|
)
|
|
(58,952
|
)
|
|||||
|
Other income (expense), net
|
11
|
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
|
(672
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
717,501
|
|
|
$
|
2,514
|
|
|
$
|
(2,160
|
)
|
|
$
|
(80,897
|
)
|
|
$
|
636,958
|
|
|
|
Exploration and Production
|
|
Drilling and Oil Field Services
|
|
Midstream Gas Services
|
|
All Other
|
|
Consolidated Total
|
||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,271,803
|
|
|
$
|
297,715
|
|
|
$
|
81,861
|
|
|
$
|
3,904
|
|
|
$
|
1,655,283
|
|
|
Inter-segment revenue
|
(229
|
)
|
|
(207,014
|
)
|
|
(55,173
|
)
|
|
—
|
|
|
(262,416
|
)
|
|||||
|
Total revenues
|
$
|
1,271,574
|
|
|
$
|
90,701
|
|
|
$
|
26,688
|
|
|
$
|
3,904
|
|
|
$
|
1,392,867
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations(2)
|
$
|
614,045
|
|
|
$
|
10,672
|
|
|
$
|
(9,792
|
)
|
|
$
|
(80,039
|
)
|
|
$
|
534,886
|
|
|
Interest income (expense)
|
910
|
|
|
—
|
|
|
(429
|
)
|
|
(217,909
|
)
|
|
(217,428
|
)
|
|||||
|
Bargain purchase gain
|
124,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,446
|
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,056
|
)
|
|
(3,056
|
)
|
|||||
|
Other income, net
|
1,750
|
|
|
—
|
|
|
—
|
|
|
1,879
|
|
|
3,629
|
|
|||||
|
Income (loss) before income taxes
|
$
|
741,151
|
|
|
$
|
10,672
|
|
|
$
|
(10,221
|
)
|
|
$
|
(299,125
|
)
|
|
$
|
442,477
|
|
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
906,461
|
|
|
$
|
272,587
|
|
|
$
|
148,367
|
|
|
$
|
8,525
|
|
|
$
|
1,335,940
|
|
|
Inter-segment revenue
|
(200
|
)
|
|
(197,469
|
)
|
|
(95,968
|
)
|
|
(928
|
)
|
|
(294,565
|
)
|
|||||
|
Total revenues
|
$
|
906,261
|
|
|
$
|
75,118
|
|
|
$
|
52,399
|
|
|
$
|
7,597
|
|
|
$
|
1,041,375
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations(2)
|
$
|
834,317
|
|
|
$
|
6,496
|
|
|
$
|
(7,115
|
)
|
|
$
|
(65,228
|
)
|
|
$
|
768,470
|
|
|
Interest income (expense)
|
283
|
|
|
(94
|
)
|
|
(456
|
)
|
|
(179,810
|
)
|
|
(180,077
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,232
|
)
|
|
(38,232
|
)
|
|||||
|
Other income (expense), net
|
1,690
|
|
|
—
|
|
|
(485
|
)
|
|
(543
|
)
|
|
662
|
|
|||||
|
Income (loss) before income taxes
|
$
|
836,290
|
|
|
$
|
6,402
|
|
|
$
|
(8,056
|
)
|
|
$
|
(283,813
|
)
|
|
$
|
550,823
|
|
|
(1)
|
Exploration and production segment income from operations includes a net loss of
$193.5 million
and a net gain of
$596.7 million
on commodity derivative contracts for the three-month periods ended
September 30, 2012
and 2011, respectively.
|
|
(2)
|
Exploration and production segment income from operations includes net gains of
$221.7 million
and
$489.1 million
on commodity derivative contracts for the
nine
-month periods ended
September 30, 2012
and 2011, respectively.
|
|
|
Three Months Ended September 30,
|
|
Change
|
|||||||||||
|
|
2012
|
|
2011
|
|
Amount
|
|
Percent
|
|||||||
|
Production data
|
|
|
|
|
|
|
|
|||||||
|
Oil (MBbls)(1)
|
4,943
|
|
|
3,192
|
|
|
1,751
|
|
|
54.9
|
%
|
|||
|
Natural gas (MMcf)
|
27,184
|
|
|
17,935
|
|
|
9,249
|
|
|
51.6
|
%
|
|||
|
Total volumes (MBoe)
|
9,473
|
|
|
6,181
|
|
|
3,292
|
|
|
53.3
|
%
|
|||
|
Average daily total volumes (MBoe/d)
|
103
|
|
|
67
|
|
|
36
|
|
|
53.7
|
%
|
|||
|
Average prices — as reported(2)
|
|
|
|
|
|
|
|
|||||||
|
Oil (per Bbl)(1)
|
$
|
84.50
|
|
|
$
|
79.31
|
|
|
$
|
5.19
|
|
|
6.5
|
%
|
|
Natural gas (per Mcf)
|
$
|
2.60
|
|
|
$
|
3.64
|
|
|
$
|
(1.04
|
)
|
|
(28.6
|
)%
|
|
Total (per Boe)
|
$
|
51.54
|
|
|
$
|
51.52
|
|
|
$
|
0.02
|
|
|
0.0
|
%
|
|
Average prices — including impact of derivative contract settlements
|
|
|
|
|
|
|
|
|||||||
|
Oil (per Bbl)(1)
|
$
|
91.84
|
|
|
$
|
76.94
|
|
|
$
|
14.90
|
|
|
19.4
|
%
|
|
Natural gas (per Mcf)
|
$
|
2.23
|
|
|
$
|
3.08
|
|
|
$
|
(0.85
|
)
|
|
(27.6
|
)%
|
|
Total (per Boe)
|
$
|
54.32
|
|
|
$
|
48.66
|
|
|
$
|
5.66
|
|
|
11.6
|
%
|
|
|
Nine Months Ended September 30,
|
|
Change
|
|||||||||||
|
|
2012
|
|
2011
|
|
Amount
|
|
Percent
|
|||||||
|
Production data
|
|
|
|
|
|
|
|
|||||||
|
Oil (MBbls)(1)
|
12,925
|
|
|
8,540
|
|
|
4,385
|
|
|
51.3
|
%
|
|||
|
Natural gas (MMcf)
|
64,832
|
|
|
52,440
|
|
|
12,392
|
|
|
23.6
|
%
|
|||
|
Total volumes (MBoe)
|
23,730
|
|
|
17,280
|
|
|
6,450
|
|
|
37.3
|
%
|
|||
|
Average daily total volumes (MBoe/d)
|
87
|
|
|
63
|
|
|
24
|
|
|
38.1
|
%
|
|||
|
Average prices — as reported(2)
|
|
|
|
|
|
|
|
|||||||
|
Oil (per Bbl)(1)
|
$
|
86.25
|
|
|
$
|
82.61
|
|
|
$
|
3.64
|
|
|
4.4
|
%
|
|
Natural gas (per Mcf)
|
$
|
2.23
|
|
|
$
|
3.66
|
|
|
$
|
(1.43
|
)
|
|
(39.1
|
)%
|
|
Total (per Boe)
|
$
|
53.07
|
|
|
$
|
51.94
|
|
|
$
|
1.13
|
|
|
2.2
|
%
|
|
Average prices — including impact of derivative contract settlements
|
|
|
|
|
|
|
|
|||||||
|
Oil (per Bbl)(1)
|
$
|
89.63
|
|
|
$
|
75.30
|
|
|
$
|
14.33
|
|
|
19.0
|
%
|
|
Natural gas (per Mcf)
|
$
|
2.31
|
|
|
$
|
3.41
|
|
|
$
|
(1.10
|
)
|
|
(32.3
|
)%
|
|
Total (per Boe)
|
$
|
55.14
|
|
|
$
|
47.56
|
|
|
$
|
7.58
|
|
|
15.9
|
%
|
|
(1)
|
Includes natural gas liquids.
|
|
(2)
|
Prices represent actual average prices for the periods presented and do not include effects of derivative transactions.
|
|
|
September 30,
|
||||
|
|
2012
|
|
2011
|
||
|
Rigs
|
|
|
|
||
|
Working for SandRidge
|
21
|
|
|
21
|
|
|
Working for third parties
|
9
|
|
|
10
|
|
|
Total operational
|
30
|
|
|
31
|
|
|
Non-operational
|
1
|
|
|
—
|
|
|
Total rigs
|
31
|
|
|
31
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|||||||
|
Oil and natural gas
|
$
|
488,252
|
|
|
$
|
318,453
|
|
|
$
|
169,799
|
|
|
53.3
|
%
|
|
Drilling and services
|
27,760
|
|
|
25,547
|
|
|
2,213
|
|
|
8.7
|
%
|
|||
|
Midstream and marketing
|
10,708
|
|
|
15,092
|
|
|
(4,384
|
)
|
|
(29.0
|
)%
|
|||
|
Other
|
6,078
|
|
|
4,661
|
|
|
1,417
|
|
|
30.4
|
%
|
|||
|
Total revenues
|
$
|
532,798
|
|
|
$
|
363,753
|
|
|
$
|
169,045
|
|
|
46.5
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|||||||
|
Production
|
$
|
137,033
|
|
|
$
|
86,580
|
|
|
$
|
50,453
|
|
|
58.3
|
%
|
|
Production taxes
|
12,967
|
|
|
10,368
|
|
|
2,599
|
|
|
25.1
|
%
|
|||
|
Drilling and services
|
15,666
|
|
|
16,209
|
|
|
(543
|
)
|
|
(3.3
|
)%
|
|||
|
Midstream and marketing
|
10,674
|
|
|
14,624
|
|
|
(3,950
|
)
|
|
(27.0
|
)%
|
|||
|
Depreciation and depletion — oil and natural gas
|
166,126
|
|
|
84,472
|
|
|
81,654
|
|
|
96.7
|
%
|
|||
|
Depreciation and amortization — other
|
16,497
|
|
|
13,551
|
|
|
2,946
|
|
|
21.7
|
%
|
|||
|
Accretion on asset retirement obligation
|
9,053
|
|
|
2,253
|
|
|
6,800
|
|
|
301.8
|
%
|
|||
|
General and administrative
|
46,781
|
|
|
36,272
|
|
|
10,509
|
|
|
29.0
|
%
|
|||
|
Loss (gain) on derivative contracts
|
193,497
|
|
|
(596,736
|
)
|
|
790,233
|
|
|
(132.4
|
)%
|
|||
|
Loss (gain) on sale of assets
|
375
|
|
|
(422
|
)
|
|
797
|
|
|
(188.9
|
)%
|
|||
|
Total expenses
|
$
|
608,669
|
|
|
$
|
(332,829
|
)
|
|
$
|
941,498
|
|
|
(282.9
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
$
|
(81,894
|
)
|
|
$
|
(58,952
|
)
|
|
$
|
(22,942
|
)
|
|
38.9
|
%
|
|
Loss on extinguishment of debt
|
(3,056
|
)
|
|
—
|
|
|
(3,056
|
)
|
|
(100.0
|
)%
|
|||
|
Other income (expense), net
|
1,242
|
|
|
(672
|
)
|
|
1,914
|
|
|
(284.8
|
)%
|
|||
|
Total other expense
|
(83,708
|
)
|
|
(59,624
|
)
|
|
(24,084
|
)
|
|
40.4
|
%
|
|||
|
(Loss) income before income taxes
|
(159,579
|
)
|
|
636,958
|
|
|
(796,537
|
)
|
|
(125.1
|
)%
|
|||
|
Income tax expense
|
173
|
|
|
954
|
|
|
(781
|
)
|
|
(81.9
|
)%
|
|||
|
Net (loss) income
|
(159,752
|
)
|
|
636,004
|
|
|
(795,756
|
)
|
|
(125.1
|
)%
|
|||
|
Less: net income attributable to noncontrolling interest
|
10,668
|
|
|
60,895
|
|
|
(50,227
|
)
|
|
(82.5
|
)%
|
|||
|
Net (loss) income attributable to SandRidge Energy, Inc.
|
$
|
(170,420
|
)
|
|
$
|
575,109
|
|
|
$
|
(745,529
|
)
|
|
(129.6
|
)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|||||||
|
Oil and natural gas
|
$
|
1,259,375
|
|
|
$
|
897,506
|
|
|
$
|
361,869
|
|
|
40.3
|
%
|
|
Drilling and services
|
90,701
|
|
|
75,118
|
|
|
15,583
|
|
|
20.7
|
%
|
|||
|
Midstream and marketing
|
27,866
|
|
|
53,663
|
|
|
(25,797
|
)
|
|
(48.1
|
)%
|
|||
|
Other
|
14,925
|
|
|
15,088
|
|
|
(163
|
)
|
|
(1.1
|
)%
|
|||
|
Total revenues
|
$
|
1,392,867
|
|
|
$
|
1,041,375
|
|
|
$
|
351,492
|
|
|
33.8
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|||||||
|
Production
|
$
|
342,824
|
|
|
$
|
242,371
|
|
|
$
|
100,453
|
|
|
41.4
|
%
|
|
Production taxes
|
36,222
|
|
|
33,610
|
|
|
2,612
|
|
|
7.8
|
%
|
|||
|
Drilling and services
|
52,468
|
|
|
49,308
|
|
|
3,160
|
|
|
6.4
|
%
|
|||
|
Midstream and marketing
|
27,187
|
|
|
52,780
|
|
|
(25,593
|
)
|
|
(48.5
|
)%
|
|||
|
Depreciation and depletion — oil and natural gas
|
392,452
|
|
|
229,759
|
|
|
162,693
|
|
|
70.8
|
%
|
|||
|
Depreciation and amortization — other
|
46,357
|
|
|
39,918
|
|
|
6,439
|
|
|
16.1
|
%
|
|||
|
Accretion on asset retirement obligation
|
19,625
|
|
|
7,039
|
|
|
12,586
|
|
|
178.8
|
%
|
|||
|
General and administrative
|
158,798
|
|
|
108,364
|
|
|
50,434
|
|
|
46.5
|
%
|
|||
|
Gain on derivative contracts
|
(221,707
|
)
|
|
(489,096
|
)
|
|
267,389
|
|
|
(54.7
|
)%
|
|||
|
Loss (gain) on sale of assets
|
3,755
|
|
|
(1,148
|
)
|
|
4,903
|
|
|
(427.1
|
)%
|
|||
|
Total expenses
|
$
|
857,981
|
|
|
$
|
272,905
|
|
|
$
|
585,076
|
|
|
214.4
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
$
|
(217,428
|
)
|
|
$
|
(180,077
|
)
|
|
$
|
(37,351
|
)
|
|
20.7
|
%
|
|
Bargain purchase gain
|
124,446
|
|
|
—
|
|
|
124,446
|
|
|
100.0
|
%
|
|||
|
Loss on extinguishment of debt
|
(3,056
|
)
|
|
(38,232
|
)
|
|
35,176
|
|
|
(92.0
|
)%
|
|||
|
Other income, net
|
3,629
|
|
|
662
|
|
|
2,967
|
|
|
448.2
|
%
|
|||
|
Total other expense
|
(92,409
|
)
|
|
(217,647
|
)
|
|
125,238
|
|
|
(57.5
|
)%
|
|||
|
Income before income taxes
|
442,477
|
|
|
550,823
|
|
|
(108,346
|
)
|
|
(19.7
|
)%
|
|||
|
Income tax benefit
|
(103,414
|
)
|
|
(6,013
|
)
|
|
(97,401
|
)
|
|
1,619.8
|
%
|
|||
|
Net income
|
545,891
|
|
|
556,836
|
|
|
(10,945
|
)
|
|
(2.0
|
)%
|
|||
|
Less: net income attributable to noncontrolling interest
|
111,626
|
|
|
74,055
|
|
|
37,571
|
|
|
50.7
|
%
|
|||
|
Net income attributable to SandRidge Energy, Inc.
|
$
|
434,265
|
|
|
$
|
482,781
|
|
|
$
|
(48,516
|
)
|
|
(10.0
|
)%
|
|
•
|
In January 2012, the Company received approximately
$272.5 million
from the sale of working interests in the Mississippian formation and related drilling carry.
|
|
•
|
In April 2012, the Company received proceeds of approximately
$730.1 million
after deducting offering expenses, from the issuance of the 8.125% Senior Notes due 2022. Proceeds were primarily used to finance the cash portion of the Dynamic Acquisition purchase price and to pay related fees and expenses
|
|
•
|
In April 2012, the Company received net proceeds of approximately
$587.1 million
as partial consideration for the conveyance of royalty interests in certain of the Company’s oil and natural gas properties to the Mississippian Trust II.
|
|
•
|
In June 2012, the Company received approximately
$130.8 million
for the sale of its tertiary recovery properties.
|
|
•
|
In August 2012, as described in “Recent Developments,” the Company received proceeds of approximately
$1.1 billion
, net of underwriting fees, from the issuance of 7.5% Senior Notes due 2023 and additional 7.5% Senior Notes due 2021.
|
|
•
|
During the nine-month period ended
September 30, 2012
, the Company sold a portion of its Mississippian Trust I and Permian Trust common units in transactions exempt from registration pursuant to Rule 144 under the Securities Act for total proceeds of approximately
$123.5 million
.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows provided by operating activities
|
$
|
584,230
|
|
|
$
|
321,623
|
|
|
Cash flows used in investing activities
|
(2,040,585
|
)
|
|
(698,164
|
)
|
||
|
Cash flows provided by financing activities
|
1,922,354
|
|
|
696,115
|
|
||
|
Net increase in cash and cash equivalents
|
$
|
465,999
|
|
|
$
|
319,574
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In thousands)
|
||||||
|
Capital Expenditures
|
|
|
|
||||
|
Exploration and production
|
$
|
1,510,614
|
|
|
$
|
1,248,288
|
|
|
Drilling and oil field services
|
28,323
|
|
|
20,692
|
|
||
|
Midstream gas services
|
61,958
|
|
|
15,392
|
|
||
|
Other
|
90,875
|
|
|
37,818
|
|
||
|
Capital expenditures, excluding acquisitions
|
1,691,770
|
|
|
1,322,190
|
|
||
|
Acquisitions
|
837,019
|
|
|
22,751
|
|
||
|
Total
|
$
|
2,528,789
|
|
|
$
|
1,344,941
|
|
|
9.875% Senior Notes due 2016, net of $9,383 discount
|
$
|
356,117
|
|
|
8.0% Senior Notes due 2018
|
750,000
|
|
|
|
8.75% Senior Notes due 2020, net of $6,016 discount
|
443,984
|
|
|
|
7.5% Senior Notes due 2021, including premium of $4,426
|
1,179,426
|
|
|
|
8.125% Senior Notes due 2022
|
750,000
|
|
|
|
7.5% Senior Notes due 2023, net of $4,096 discount
|
820,904
|
|
|
|
Total debt
|
$
|
4,300,431
|
|
|
2012
|
$
|
—
|
|
|
2013
|
—
|
|
|
|
2014
|
—
|
|
|
|
2015
|
—
|
|
|
|
2016
|
365,500
|
|
|
|
Thereafter
|
3,950,000
|
|
|
|
Total debt
|
$
|
4,315,500
|
|
|
•
|
8.125% Senior Notes Issued in Conjunction with Dynamic Acquisition
. The principal amount due of $750.0 million in October 2022 is included in the maturities of long term debt table under
Indebtedness
above. Interest payments due on the 8.125% Senior Notes as of
September 30, 2012
are
$15.2 million
for 2012,
$60.9 million
per year for 2013 through 2016 and
$353.3 million
thereafter.
|
|
•
|
Asset Retirement Obligation Resulting from Acquisition of Properties Located in the Gulf of Mexico
. As of
September 30, 2012
, amounts associated with acquired properties are approximately
$16.5 million
,
$67.2 million
,
$42.9 million
,
$30.1 million
,
$42.8 million
and
$135.5 million
due in 2012, 2013, 2014, 2015, 2016 and thereafter, respectively.
|
|
•
|
Drilling Contracts with Third Parties Resulting from Dynamic Acquisition
. As of
September 30, 2012
, future commitments to third-party rig operators on the properties obtained in the Dynamic Acquisition are approximately
$13.4 million
and
$20.0 million
in 2012 and 2013, respectively.
|
|
•
|
Development Agreements with Royalty Trusts.
The estimated cost at
September 30, 2012
to fulfill the drilling obligations to the Royalty Trusts, including obligations to the Mississippian Trust II, was approximately
$500.0 million
. See Note 3 to the unaudited condensed consolidated financial statements included in this Quarterly Report for discussion of the drilling obligations to the Royalty Trusts.
|
|
•
|
CO
2
Purchase Commitment.
As a result of the sale of the Company’s tertiary recovery properties in June 2012, the Company was relieved of its commitment to purchase CO
2
for use in these operations. As of December 31, 2011, the Company’s obligation under this commitment was
$22.8 million
|
|
•
|
Additional 7.5% Senior Notes due 2021 Issued in August 2012
. The principal amount due of $275.0 million in March 2021 is included in the maturities of long-term debt table under
Indebtedness
above. Interest payments due on the additional 7.5% Senior Notes as of
September 30, 2012
are
$5.2 million
for 2012,
$20.6 million
per year for 2013 through 2016 and
$86.7 million
thereafter.
|
|
•
|
7.5% Senior Notes due 2023 Issued in August 2012
. The principal amount due of $825.0 million in February 2023 is included in the maturities of long-term debt table under
Indebtedness
above. Interest payments due on the 7.5% Senior Notes due 2023 as of
September 30, 2012
are
$15.5 million
for 2012,
$61.9 million
per year for 2013 through 2016 and
$379.2 million
thereafter.
|
|
•
|
Tender Offer and Redemption of Senior Floating Rate Notes in August 2012
. The $350.0 million of Senior Floating Rate Notes are no longer included in the maturities of long-term debt table under
Indebtedness
above as a result of the Company's tender offer for, and subsequent redemption of, these notes. Estimated future interest payments no longer due on the Senior Floating Rate Notes using interest rates at December 31, 2011 are
$3.5 million
for 2012,
$14.0 million
for 2013 and
$3.5 million
for 2014.
|
|
•
|
Treating Agreement Commitment.
Under a 30-year treating agreement with Occidental, the Company is required to deliver a total of approximately
3,200
Bcf of CO
2
during the agreement period. If the Company does not meet the CO
2
volume requirements, the Company will have to pay a fee for any volume shortfalls. Based upon current natural gas production levels and the completion of Phase I in the third quarter of 2012, the Company expects to incur between approximately
$8.0 million
and
$9.5 million
at December 31, 2012 for amounts related to the Company’s shortfall in meeting its 2012 delivery obligations. The Company expects to incur between approximately
$29.5 million
and
$36.0 million
at December 31, 2013 for amounts related to the Company’s anticipated shortfall in meeting its 2013 annual delivery obligations based on current projected natural gas production levels. Due to the sensitivity of natural gas production to prevailing market prices, the Company is unable to estimate additional amounts it may be required to pay under this agreement in subsequent periods.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Realized (gain) loss(1)
|
$
|
(28,970
|
)
|
|
$
|
7,814
|
|
|
$
|
7,366
|
|
|
$
|
34,696
|
|
|
Unrealized loss (gain)
|
222,467
|
|
|
(604,550
|
)
|
|
(229,073
|
)
|
|
(523,792
|
)
|
||||
|
Loss (gain) on commodity derivative contracts
|
$
|
193,497
|
|
|
$
|
(596,736
|
)
|
|
$
|
(221,707
|
)
|
|
$
|
(489,096
|
)
|
|
(1)
|
The
three and nine
-month periods ended
September 30, 2012
included
$2.1 million
and
$59.5 million
of net realized gains on early settlements. The
nine
-month period ended
September 30, 2012
also included
$117.1 million
non-cash realized losses on derivative contracts amended in January 2012. The three and
nine
-month periods ended
September 30, 2011
included
$9.9 million
and
$48.1 million
of net realized gains on early settlements, respectively.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Realized loss
|
$
|
2,330
|
|
|
$
|
2,520
|
|
|
$
|
6,824
|
|
|
$
|
7,005
|
|
|
Unrealized gain
|
(2,033
|
)
|
|
(1,965
|
)
|
|
(5,632
|
)
|
|
(3,374
|
)
|
||||
|
Loss on interest rate swap
|
$
|
297
|
|
|
$
|
555
|
|
|
$
|
1,192
|
|
|
$
|
3,631
|
|
|
•
|
make the Company more vulnerable to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation;
|
|
•
|
require the Company to dedicate a substantial portion of its cash flow from operations to payments on its indebtedness, thereby reducing the availability of its cash flows to fund working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
limit the Company's flexibility in planning for, or reacting to, changes in its business and the industry in which it operates;
|
|
•
|
place the Company at a disadvantage compared to its competitors that are less leveraged and, therefore, may be able to take advantage of opportunities that the Company's indebtedness prevents it from pursuing; and
|
|
•
|
limit the Company's ability to borrow additional amounts for working capital, capital expenditures, acquisitions, debt service requirements, execution of its business strategy or other purposes.
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||
|
July 1, 2012 — July 31, 2012
|
673,832
|
|
|
$
|
6.35
|
|
|
N/A
|
|
N/A
|
|
August 1, 2012 — August 31, 2012
|
413
|
|
|
$
|
6.74
|
|
|
N/A
|
|
N/A
|
|
September 1, 2012 — September 30, 2012
|
14,645
|
|
|
$
|
6.58
|
|
|
N/A
|
|
N/A
|
|
|
SandRidge Energy, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ J
AMES
D. B
ENNETT
|
|
|
|
James D. Bennett
Executive Vice President and
Chief Financial Officer
|
|
|
|
Incorporated by Reference
|
|
|
|||||||
|
Exhibit
No.
|
Exhibit Description
|
Form
|
|
SEC
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
|
3.1
|
Certificate of Incorporation of SandRidge Energy, Inc.
|
S-1
|
|
333-148956
|
|
3.1
|
|
|
1/30/2008
|
|
|
|
3.2
|
Certificate of Amendment to the Certificate of Incorporation of SandRidge Energy, Inc., dated July 16, 2010
|
10-Q
|
|
001-33784
|
|
3.2
|
|
|
8/9/2010
|
|
|
|
3.3
|
Amended and Restated Bylaws of SandRidge Energy, Inc.
|
8-K
|
|
001-33784
|
|
3.1
|
|
|
3/9/2009
|
|
|
|
4.1
|
Indenture, dated as of August 20, 2012, among SandRidge Energy, Inc., certain subsidiary guarantors named therein, and Wells Fargo Bank, National Association, as trustee
|
8-K
|
|
001-33784
|
|
4.4
|
|
|
8/21/2012
|
|
|
|
4.2
|
Supplemental Indenture, dated August 20, 2012, among SandRidge Energy, Inc., certain subsidiary guarantors named therein, and Wells Fargo Bank, National Association, as trustee
|
8-K
|
|
001-33784
|
|
4.7
|
|
|
8/21/2012
|
|
|
|
10.1
|
Purchase Agreement, dated August 6, 2012, by and among SandRidge Energy, Inc., certain subsidiary guarantors named therein, and Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and RBC Capital Markets, LLC, as representatives of the several initial purchasers
|
8-K
|
|
001-33784
|
|
10.1
|
|
|
8/10/2012
|
|
|
|
10.2
|
Registration Rights Agreement, dated August 20, 2012, by and among SandRidge Energy, Inc., certain subsidiary guarantors named therein, and Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and RBC Capital Markets, LLC, relating to the 7.5% Senior Notes due 2021 that were issued on August 20, 2012
|
8-K
|
|
001-33784
|
|
4.5
|
|
|
8/21/2012
|
|
|
|
10.3
|
Registration Rights Agreement, dated August 20, 2012, by and among SandRidge Energy, Inc., certain subsidiary guarantors named therein, and Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and RBC Capital Markets, LLC, relating to the 7.5% Senior Notes due 2023
|
8-K
|
|
001-33784
|
|
4.6
|
|
|
8/21/2012
|
|
|
|
31.1
|
Section 302 Certification — Chief Executive Officer
|
|
|
|
|
|
|
|
|
*
|
|
|
31.2
|
Section 302 Certification — Chief Financial Officer
|
|
|
|
|
|
|
|
|
*
|
|
|
32.1
|
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
|
|
|
*
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
*
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
*
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
|
|
|
*
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|