These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-8084793
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
123 Robert S. Kerr Avenue
Oklahoma City, Oklahoma
|
|
73102
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
||||
|
|
|
|
|
ITEM 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
ITEM 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 2.
|
||
|
ITEM 6.
|
||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
790,142
|
|
|
$
|
181,253
|
|
|
Accounts receivable, net
|
198,205
|
|
|
330,077
|
|
||
|
Derivative contracts
|
103,317
|
|
|
291,414
|
|
||
|
Prepaid expenses
|
11,308
|
|
|
7,981
|
|
||
|
Other current assets
|
6,025
|
|
|
21,193
|
|
||
|
Total current assets
|
1,108,997
|
|
|
831,918
|
|
||
|
Oil and natural gas properties, using full cost method of accounting
|
|
|
|
||||
|
Proved
|
12,302,551
|
|
|
11,707,147
|
|
||
|
Unproved
|
260,657
|
|
|
290,596
|
|
||
|
Less: accumulated depreciation, depletion and impairment
|
(10,235,369
|
)
|
|
(6,359,149
|
)
|
||
|
|
2,327,839
|
|
|
5,638,594
|
|
||
|
Other property, plant and equipment, net
|
507,247
|
|
|
576,463
|
|
||
|
Derivative contracts
|
16,249
|
|
|
47,003
|
|
||
|
Other assets
|
142,750
|
|
|
165,247
|
|
||
|
Total assets
|
$
|
4,103,082
|
|
|
$
|
7,259,225
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited)
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
445,045
|
|
|
$
|
683,392
|
|
|
Derivative contracts
|
369
|
|
|
—
|
|
||
|
Deferred tax liability
|
51,126
|
|
|
95,843
|
|
||
|
Other current liabilities
|
—
|
|
|
5,216
|
|
||
|
Total current liabilities
|
496,540
|
|
|
784,451
|
|
||
|
Long-term debt
|
3,936,994
|
|
|
3,195,436
|
|
||
|
Derivative contracts
|
326
|
|
|
—
|
|
||
|
Asset retirement obligations
|
58,121
|
|
|
54,402
|
|
||
|
Other long-term obligations
|
14,371
|
|
|
15,116
|
|
||
|
Total liabilities
|
4,506,352
|
|
|
4,049,405
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
SandRidge Energy, Inc. stockholders’ (deficit) equity
|
|
|
|
||||
|
Preferred stock, $0.001 par value, 50,000 shares authorized
|
|
|
|
||||
|
8.5% Convertible perpetual preferred stock; 2,650 shares issued and outstanding at September 30, 2015 and December 31, 2014; aggregate liquidation preference of $265,000
|
3
|
|
|
3
|
|
||
|
7.0% Convertible perpetual preferred stock; 3,000 shares issued and outstanding at September 30, 2015 and December 31, 2014; aggregate liquidation preference of $300,000
|
3
|
|
|
3
|
|
||
|
Common stock, $0.001 par value; 1,800,000 shares authorized, 547,718 issued and 546,157 outstanding at September 30, 2015; 800,000 shares authorized, 485,932 issued and 484,819 outstanding at December 31, 2014
|
542
|
|
|
477
|
|
||
|
Additional paid-in capital
|
5,270,225
|
|
|
5,204,024
|
|
||
|
Additional paid-in capital—stockholder receivable
|
(2,500
|
)
|
|
(2,500
|
)
|
||
|
Treasury stock, at cost
|
(6,876
|
)
|
|
(6,980
|
)
|
||
|
Accumulated deficit
|
(6,328,118
|
)
|
|
(3,257,202
|
)
|
||
|
Total SandRidge Energy, Inc. stockholders’ (deficit) equity
|
(1,066,721
|
)
|
|
1,937,825
|
|
||
|
Noncontrolling interest
|
663,451
|
|
|
1,271,995
|
|
||
|
Total stockholders’ (deficit) equity
|
(403,270
|
)
|
|
3,209,820
|
|
||
|
Total liabilities and stockholders’ (deficit) equity
|
$
|
4,103,082
|
|
|
$
|
7,259,225
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Unaudited)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil, natural gas and NGL
|
$
|
165,135
|
|
|
$
|
359,613
|
|
|
$
|
575,399
|
|
|
$
|
1,104,835
|
|
|
Drilling and services
|
4,572
|
|
|
21,348
|
|
|
19,658
|
|
|
57,280
|
|
||||
|
Midstream and marketing
|
8,838
|
|
|
11,922
|
|
|
26,208
|
|
|
44,706
|
|
||||
|
Other
|
1,607
|
|
|
1,224
|
|
|
3,802
|
|
|
5,056
|
|
||||
|
Total revenues
|
180,152
|
|
|
394,107
|
|
|
625,067
|
|
|
1,211,877
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Production
|
72,884
|
|
|
82,664
|
|
|
244,158
|
|
|
256,473
|
|
||||
|
Production taxes
|
3,652
|
|
|
8,380
|
|
|
12,548
|
|
|
24,027
|
|
||||
|
Cost of sales
|
4,323
|
|
|
15,992
|
|
|
22,034
|
|
|
38,942
|
|
||||
|
Midstream and marketing
|
6,633
|
|
|
11,405
|
|
|
22,464
|
|
|
40,659
|
|
||||
|
Depreciation and depletion—oil and natural gas
|
66,501
|
|
|
112,569
|
|
|
266,906
|
|
|
325,021
|
|
||||
|
Depreciation and amortization—other
|
11,379
|
|
|
14,417
|
|
|
37,234
|
|
|
45,350
|
|
||||
|
Accretion of asset retirement obligations
|
1,132
|
|
|
1,116
|
|
|
3,323
|
|
|
7,927
|
|
||||
|
Impairment
|
1,074,588
|
|
|
54
|
|
|
3,647,845
|
|
|
167,966
|
|
||||
|
General and administrative
|
34,233
|
|
|
24,589
|
|
|
108,764
|
|
|
95,042
|
|
||||
|
Gain on derivative contracts
|
(42,211
|
)
|
|
(132,575
|
)
|
|
(59,034
|
)
|
|
(4,792
|
)
|
||||
|
Loss (gain) on sale of assets
|
6,771
|
|
|
(995
|
)
|
|
2,097
|
|
|
(978
|
)
|
||||
|
Total expenses
|
1,239,885
|
|
|
137,616
|
|
|
4,308,339
|
|
|
995,637
|
|
||||
|
(Loss) income from operations
|
(1,059,733
|
)
|
|
256,491
|
|
|
(3,683,272
|
)
|
|
216,240
|
|
||||
|
Other (expense) income
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(77,000
|
)
|
|
(59,783
|
)
|
|
(213,569
|
)
|
|
(183,689
|
)
|
||||
|
Gain on extinguishment of debt
|
340,699
|
|
|
—
|
|
|
358,633
|
|
|
—
|
|
||||
|
Other (expense) income, net
|
(426
|
)
|
|
(273
|
)
|
|
1,208
|
|
|
3,159
|
|
||||
|
Total other income (expense)
|
263,273
|
|
|
(60,056
|
)
|
|
146,272
|
|
|
(180,530
|
)
|
||||
|
(Loss) income before income taxes
|
(796,460
|
)
|
|
196,435
|
|
|
(3,537,000
|
)
|
|
35,710
|
|
||||
|
Income tax expense (benefit)
|
25
|
|
|
(1,064
|
)
|
|
90
|
|
|
(2,131
|
)
|
||||
|
Net (loss) income
|
(796,485
|
)
|
|
197,499
|
|
|
(3,537,090
|
)
|
|
37,841
|
|
||||
|
Less: net (loss) income attributable to noncontrolling interest
|
(156,073
|
)
|
|
40,161
|
|
|
(493,243
|
)
|
|
49,733
|
|
||||
|
Net (loss) income attributable to SandRidge Energy, Inc.
|
(640,412
|
)
|
|
157,338
|
|
|
(3,043,847
|
)
|
|
(11,892
|
)
|
||||
|
Preferred stock dividends
|
9,114
|
|
|
11,381
|
|
|
27,069
|
|
|
39,144
|
|
||||
|
(Loss applicable) income available to SandRidge Energy, Inc. common stockholders
|
$
|
(649,526
|
)
|
|
$
|
145,957
|
|
|
$
|
(3,070,916
|
)
|
|
$
|
(51,036
|
)
|
|
(Loss) income per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(1.23
|
)
|
|
$
|
0.30
|
|
|
$
|
(6.14
|
)
|
|
$
|
(0.11
|
)
|
|
Diluted
|
$
|
(1.23
|
)
|
|
$
|
0.27
|
|
|
$
|
(6.14
|
)
|
|
$
|
(0.11
|
)
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
526,388
|
|
|
485,458
|
|
|
500,077
|
|
|
485,194
|
|
||||
|
Diluted
|
526,388
|
|
|
575,911
|
|
|
500,077
|
|
|
485,194
|
|
||||
|
|
SandRidge Energy, Inc. Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Convertible Perpetual Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Non-controlling Interest
|
|
Total
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
|
(Unaudited)
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at December 31, 2014
|
5,650
|
|
|
$
|
6
|
|
|
484,819
|
|
|
$
|
477
|
|
|
$
|
5,201,524
|
|
|
$
|
(6,980
|
)
|
|
$
|
(3,257,202
|
)
|
|
$
|
1,271,995
|
|
|
$
|
3,209,820
|
|
|
Distributions to noncontrolling interest owners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,301
|
)
|
|
(115,301
|
)
|
|||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,347
|
)
|
|
—
|
|
|
—
|
|
|
(2,347
|
)
|
|||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,347
|
)
|
|
2,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock distributions, net of purchases - retirement plans
|
—
|
|
|
—
|
|
|
(448
|
)
|
|
—
|
|
|
27
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,251
|
|
|||||||
|
Issuance of restricted stock awards, net of cancellations
|
—
|
|
|
—
|
|
|
1,485
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common stock issued for debt
|
—
|
|
|
—
|
|
|
36,012
|
|
|
36
|
|
|
35,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,147
|
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,043,847
|
)
|
|
(493,243
|
)
|
|
(3,537,090
|
)
|
|||||||
|
Convertible perpetual preferred stock dividends
|
—
|
|
|
—
|
|
|
24,289
|
|
|
25
|
|
|
16,163
|
|
|
—
|
|
|
(27,069
|
)
|
|
—
|
|
|
(10,881
|
)
|
|||||||
|
Balance at September 30, 2015
|
5,650
|
|
|
$
|
6
|
|
|
546,157
|
|
|
$
|
542
|
|
|
$
|
5,267,725
|
|
|
$
|
(6,876
|
)
|
|
$
|
(6,328,118
|
)
|
|
$
|
663,451
|
|
|
$
|
(403,270
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net (loss) income
|
$
|
(3,537,090
|
)
|
|
$
|
37,841
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
304,140
|
|
|
370,371
|
|
||
|
Accretion of asset retirement obligations
|
3,323
|
|
|
7,927
|
|
||
|
Impairment
|
3,647,845
|
|
|
167,966
|
|
||
|
Debt issuance costs amortization
|
8,324
|
|
|
7,045
|
|
||
|
Amortization of discount, net of premium, on long-term debt
|
1,053
|
|
|
394
|
|
||
|
Gain on extinguishment of debt
|
(358,633
|
)
|
|
—
|
|
||
|
Write off of debt issuance costs
|
7,108
|
|
|
—
|
|
||
|
Gain on long-term debt holder conversion feature
|
(10,146
|
)
|
|
—
|
|
||
|
Cash paid for early conversion of convertible notes
|
(2,708
|
)
|
|
—
|
|
||
|
Gain on derivative contracts
|
(59,034
|
)
|
|
(4,792
|
)
|
||
|
Cash received (paid) on settlement of derivative contracts
|
278,581
|
|
|
(48,816
|
)
|
||
|
Loss (gain) on sale of assets
|
2,097
|
|
|
(978
|
)
|
||
|
Stock-based compensation
|
15,170
|
|
|
15,853
|
|
||
|
Other
|
1,772
|
|
|
488
|
|
||
|
Changes in operating assets and liabilities
|
59,084
|
|
|
(157,615
|
)
|
||
|
Net cash provided by operating activities
|
360,886
|
|
|
395,684
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Capital expenditures for property, plant and equipment
|
(761,905
|
)
|
|
(1,071,465
|
)
|
||
|
Acquisition of assets
|
(3,231
|
)
|
|
(16,920
|
)
|
||
|
Proceeds from sale of assets
|
35,387
|
|
|
714,294
|
|
||
|
Net cash used in investing activities
|
(729,749
|
)
|
|
(374,091
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Proceeds from borrowings
|
2,190,000
|
|
|
—
|
|
||
|
Repayments of borrowings
|
(1,034,466
|
)
|
|
—
|
|
||
|
Debt issuance costs
|
(48,021
|
)
|
|
—
|
|
||
|
Proceeds from sale of royalty trust units
|
—
|
|
|
22,119
|
|
||
|
Noncontrolling interest distributions
|
(115,301
|
)
|
|
(150,440
|
)
|
||
|
Acquisition of ownership interest
|
—
|
|
|
(2,730
|
)
|
||
|
Stock-based compensation excess tax benefit
|
—
|
|
|
14
|
|
||
|
Purchase of treasury stock
|
(3,198
|
)
|
|
(8,278
|
)
|
||
|
Repurchase of common stock
|
—
|
|
|
(17,542
|
)
|
||
|
Dividends paid — preferred
|
(11,262
|
)
|
|
(45,025
|
)
|
||
|
Cash paid on settlement of financing derivative contracts
|
—
|
|
|
(44,128
|
)
|
||
|
Net cash provided by (used in) financing activities
|
977,752
|
|
|
(246,010
|
)
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
608,889
|
|
|
(224,417
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of year
|
181,253
|
|
|
814,663
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
790,142
|
|
|
$
|
590,246
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
(213,578
|
)
|
|
$
|
(209,939
|
)
|
|
Cash paid for income taxes
|
$
|
(95
|
)
|
|
$
|
(543
|
)
|
|
Supplemental Disclosure of Noncash Investing and Financing Activities
|
|
|
|
||||
|
Change in accrued capital expenditures
|
$
|
160,853
|
|
|
$
|
(49,072
|
)
|
|
Equity issued for debt
|
$
|
(35,147
|
)
|
|
$
|
—
|
|
|
Preferred stock dividends paid in common stock
|
$
|
(16,188
|
)
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30, 2014 (1)
|
||
|
Revenues
|
$
|
90,920
|
|
|
Expenses
|
$
|
63,674
|
|
|
(1)
|
Includes revenues and expenses through
February 25, 2014
, the date of the sale.
|
|
|
|
Mississippian Trust I
|
|
Permian Trust
|
|
Mississippian Trust II
|
|||
|
Total outstanding common units(1)
|
|
28,000,000
|
|
|
39,375,000
|
|
|
37,293,750
|
|
|
Total outstanding subordinated units(2)
|
|
—
|
|
|
13,125,000
|
|
|
12,431,250
|
|
|
(1)
|
The Mississippian Trust I’s previously outstanding subordinated units, all of which were held by SandRidge, converted to common units in the third quarter of 2014.
|
|
(2)
|
All outstanding subordinated units are owned by SandRidge.
|
|
Mississippian Trust I
|
26.9
|
%
|
|
Permian Trust
|
25.0
|
%
|
|
Mississippian Trust II
|
37.6
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015(1)
|
|
2014(2)
|
|
2015(1)
|
|
2014(2)
|
||||||||
|
Total distributions
|
$
|
34,444
|
|
|
$
|
56,191
|
|
|
$
|
131,943
|
|
|
$
|
184,176
|
|
|
Distributions to third-party unitholders
|
$
|
30,611
|
|
|
$
|
47,298
|
|
|
$
|
115,301
|
|
|
$
|
150,440
|
|
|
(1)
|
Subordination thresholds were not met for the Permian Trust and Mississippian Trust II’s distributions for the
three and nine
-month periods ended
September 30, 2015
, resulting in reduced distributions to the Company on its subordinated units for these periods.
|
|
(2)
|
Subordination thresholds were not met for the Mississippian Trust I’s distributions for the
three and nine
-month periods ended
September 30, 2014
and for the Mississippian Trust II’s distributions for the three-month period
September 30, 2014
, resulting in reduced distributions to the Company on its subordinated units for these periods.
|
|
|
Notional (MBbls)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
187
|
|
|
$
|
97.09
|
|
|
|
Notional (MMcf)
|
|
Collar Range
|
|||||||
|
October 2015 - December 2015
|
255
|
|
|
$
|
4.00
|
|
—
|
$
|
8.55
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Cash and cash equivalents(1)
|
$
|
7,702
|
|
|
$
|
9,387
|
|
|
Accounts receivable, net
|
6,032
|
|
|
17,660
|
|
||
|
Derivative contracts
|
—
|
|
|
6,589
|
|
||
|
Total current assets
|
13,734
|
|
|
33,636
|
|
||
|
Investment in royalty interests(2)
|
1,325,942
|
|
|
1,325,942
|
|
||
|
Less: accumulated depletion and impairment(3)
|
(1,051,186
|
)
|
|
(284,094
|
)
|
||
|
|
274,756
|
|
|
1,041,848
|
|
||
|
Total assets
|
$
|
288,490
|
|
|
$
|
1,075,484
|
|
|
Accounts payable and accrued expenses
|
$
|
952
|
|
|
$
|
2,852
|
|
|
Total liabilities
|
$
|
952
|
|
|
$
|
2,852
|
|
|
(1)
|
Includes
$3.0 million
held by the trustee at
September 30, 2015
and
December 31, 2014
as reserves for future general and administrative expenses.
|
|
(2)
|
Investment in royalty interests is included in oil and natural gas properties in the accompanying unaudited condensed consolidated balance sheets.
|
|
(3)
|
Includes cumulative full cost ceiling limitation impairment of
$783.5 million
and
$42.3 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Accounts receivable due from PGC
|
$
|
1,034
|
|
|
$
|
1,141
|
|
|
Accounts payable due to PGC
|
$
|
3,955
|
|
|
$
|
4,163
|
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
|
|
Level 2
|
Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
|
|
Level 3
|
Measurement based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable for objective sources (i.e., supported by little or no market activity).
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
|
Fair Value
|
||||||||||
|
|
|
(Price per Mcf)
|
|
(In thousands)
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas basis differential forward curve
|
|
$
|
(0.11
|
)
|
–
|
$
|
(0.31
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(3,436
|
)
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas basis differential forward curve
|
|
$
|
(0.03
|
)
|
–
|
$
|
(0.38
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
350
|
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
|
Fair Value
|
|||||||
|
|
|
|
|
(In thousands)
|
|||||||||
|
Long-term debt conversion feature hazard rate
|
|
58.6
|
%
|
–
|
62.4
|
%
|
|
60.7
|
%
|
|
$
|
5,474
|
|
|
Unobservable Input
|
|
|
||
|
Estimated future payments for plugging and abandonment
|
|
$
|
372,034
|
|
|
|
Fair Value Measurements
|
|
Netting(1)
|
|
Assets/Liabilities at Fair Value
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
122,307
|
|
|
$
|
—
|
|
|
$
|
(2,741
|
)
|
|
$
|
119,566
|
|
|
Investments
|
10,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,444
|
|
|||||
|
|
$
|
10,444
|
|
|
$
|
122,307
|
|
|
$
|
—
|
|
|
$
|
(2,741
|
)
|
|
$
|
130,010
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,436
|
|
|
$
|
(2,741
|
)
|
|
$
|
695
|
|
|
Long-term debt holder conversion feature
|
—
|
|
|
—
|
|
|
5,474
|
|
|
—
|
|
|
5,474
|
|
|||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,910
|
|
|
$
|
(2,741
|
)
|
|
$
|
6,169
|
|
|
|
Fair Value Measurements
|
|
Netting(1)
|
|
Assets/Liabilities at Fair Value
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity derivative contracts
|
$
|
—
|
|
|
$
|
338,067
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
338,417
|
|
|
Investments
|
11,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,106
|
|
|||||
|
|
$
|
11,106
|
|
|
$
|
338,067
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
349,523
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guarantee
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,104
|
|
|
$
|
—
|
|
|
$
|
5,104
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,104
|
|
|
$
|
—
|
|
|
$
|
5,104
|
|
|
Level 3 Fair Value Measurements - Commodity Derivative Contracts
|
|
Three Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2015
|
||||
|
Beginning balance
|
|
$
|
(2,207
|
)
|
|
$
|
350
|
|
|
Purchases
|
|
—
|
|
|
(2,894
|
)
|
||
|
Loss on commodity derivative contracts
|
|
(1,229
|
)
|
|
(892
|
)
|
||
|
Ending balance
|
|
$
|
(3,436
|
)
|
|
$
|
(3,436
|
)
|
|
Level 3 Fair Value Measurements - Long-Term Debt Holder Conversion Feature
|
|
|
||
|
Beginning balance
|
|
$
|
—
|
|
|
Issuances
|
|
16,994
|
|
|
|
Gain on derivative holder conversion feature
|
|
(10,146
|
)
|
|
|
Conversions
|
|
(1,374
|
)
|
|
|
Ending balance
|
|
$
|
5,474
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Level 3 Fair Value Measurements - Guarantee
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning balance
|
|
$
|
3,736
|
|
|
$
|
12,028
|
|
|
$
|
5,104
|
|
|
$
|
—
|
|
|
Issuances(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,446
|
|
||||
|
(Gain) loss on guarantee
|
|
—
|
|
|
(1,598
|
)
|
|
—
|
|
|
984
|
|
||||
|
Settlements
|
|
(3,736
|
)
|
|
—
|
|
|
(5,104
|
)
|
|
—
|
|
||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
10,430
|
|
|
$
|
—
|
|
|
$
|
10,430
|
|
|
(1)
|
For the
nine
-month period ended
September 30, 2014
, balance represents the fair value of the guarantee of certain plugging and abandonment obligations on behalf of Fieldwood as of February 25, 2014, the closing date for the sale of the Gulf Properties.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
8.75% Senior Secured Notes due 2020
|
$
|
757,813
|
|
|
$
|
1,250,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
||||||||
|
8.75% Senior Notes due 2020(1)
|
$
|
95,128
|
|
|
$
|
401,149
|
|
|
$
|
303,750
|
|
|
$
|
445,402
|
|
|
7.5% Senior Notes due 2021(2)
|
$
|
218,605
|
|
|
$
|
996,309
|
|
|
$
|
752,000
|
|
|
$
|
1,178,486
|
|
|
8.125% Senior Notes due 2022
|
$
|
129,255
|
|
|
$
|
601,187
|
|
|
$
|
472,500
|
|
|
$
|
750,000
|
|
|
7.5% Senior Notes due 2023(3)
|
$
|
134,846
|
|
|
$
|
622,923
|
|
|
$
|
519,750
|
|
|
$
|
821,548
|
|
|
Convertible Senior Unsecured Notes
|
|
|
|
|
|
|
|
||||||||
|
8.125% Convertible Senior Notes due 2022(4)
|
$
|
30,143
|
|
|
$
|
36,406
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
7.5% Convertible Senior Notes due 2023(5)
|
$
|
23,599
|
|
|
$
|
29,020
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Carrying value is net of
$3,649
and
$4,598
discount at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Carrying value includes a premium of
$2,652
and
$3,486
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Carrying value is net of
$2,436
and
$3,452
discount at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(4)
|
Carrying value includes holder conversion feature liabilities with fair value of
$3,113
and is net of
$105,691
discount at
September 30, 2015
.
|
|
(5)
|
Carrying value includes holder conversion feature liabilities with fair value of
$2,361
and is net of
$87,412
discount at
September 30, 2015
.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Oil and natural gas properties
|
|
|
|
||||
|
Proved(1)
|
$
|
12,302,551
|
|
|
$
|
11,707,147
|
|
|
Unproved
|
260,657
|
|
|
290,596
|
|
||
|
Total oil and natural gas properties
|
12,563,208
|
|
|
11,997,743
|
|
||
|
Less accumulated depreciation, depletion and impairment
|
(10,235,369
|
)
|
|
(6,359,149
|
)
|
||
|
Net oil and natural gas properties capitalized costs
|
2,327,839
|
|
|
5,638,594
|
|
||
|
Land
|
14,490
|
|
|
16,300
|
|
||
|
Non-oil and natural gas equipment(2)
|
431,569
|
|
|
602,392
|
|
||
|
Buildings and structures(3)
|
246,847
|
|
|
263,191
|
|
||
|
Total
|
692,906
|
|
|
881,883
|
|
||
|
Less accumulated depreciation and amortization
|
(185,659
|
)
|
|
(305,420
|
)
|
||
|
Other property, plant and equipment, net
|
507,247
|
|
|
576,463
|
|
||
|
Total property, plant and equipment, net
|
$
|
2,835,086
|
|
|
$
|
6,215,057
|
|
|
(1)
|
Includes cumulative capitalized interest of approximately
$47.6 million
and
$38.1 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Includes cumulative capitalized interest of approximately
$4.3 million
at both
September 30, 2015
and
December 31, 2014
.
|
|
(3)
|
Includes cumulative capitalized interest of approximately
$20.3 million
and
$17.1 million
at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Debt issuance costs, net of amortization
|
$
|
80,566
|
|
|
$
|
56,445
|
|
|
Deferred tax asset
|
51,126
|
|
|
95,843
|
|
||
|
Investments
|
10,444
|
|
|
11,106
|
|
||
|
Other
|
614
|
|
|
1,853
|
|
||
|
Total other assets
|
$
|
142,750
|
|
|
$
|
165,247
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Senior credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
8.75% Senior Secured Notes due 2020
|
1,250,000
|
|
|
—
|
|
||
|
Senior Unsecured Notes
|
|
|
|
||||
|
8.75% Senior Notes due 2020, net of $3,649 and $4,598 discount, respectively
|
401,149
|
|
|
445,402
|
|
||
|
7.5% Senior Notes due 2021, including premium of $2,652 and $3,486, respectively
|
996,309
|
|
|
1,178,486
|
|
||
|
8.125% Senior Notes due 2022
|
601,187
|
|
|
750,000
|
|
||
|
7.5% Senior Notes due 2023, net of $2,436 and $3,452 discount, respectively
|
622,923
|
|
|
821,548
|
|
||
|
Convertible Senior Unsecured Notes
|
|
|
|
||||
|
8.125% Convertible Senior Notes due 2022, including holder conversion feature liabilities of $3,113, and net of $105,691 discount
|
36,406
|
|
|
—
|
|
||
|
7.5% Convertible Senior Notes due 2023, including holder conversion feature liabilities of $2,361, and net of $87,412 discount
|
29,020
|
|
|
—
|
|
||
|
Total debt
|
3,936,994
|
|
|
3,195,436
|
|
||
|
Less: current maturities of long-term debt
|
—
|
|
|
—
|
|
||
|
Long-term debt
|
$
|
3,936,994
|
|
|
$
|
3,195,436
|
|
|
Fixed price swaps
|
The Company receives a fixed price for the contract and pays a floating market price to the counterparty over a specified period for a contracted volume.
|
|
|
|
|
Basis swaps
|
The Company receives a payment from the counterparty if the settled price differential is greater than the stated terms of the contract and pays the counterparty if the settled price differential is less than the stated terms of the contract, which guarantees the Company a price differential for oil or natural gas from a specified delivery point.
|
|
|
|
|
Collars
|
Two-way collars contain a fixed floor price (put) and a fixed ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, the Company receives the fixed price and pays the market price. If the market price is between the call and the put strike price, no payments are due from either party.
|
|
|
Three-way collars have two fixed floor prices (a purchased put and a sold put) and a fixed ceiling price (call). The purchased put establishes a minimum price unless the market price falls below the sold put, at which point the minimum price would be New York Mercantile Exchange (“NYMEX”) plus the difference between the purchased put and the sold put strike price. The call establishes a maximum price (ceiling) the Company will receive for the volumes under the contract. If the market price is between the ceiling price and purchased put, no payments are due from either party.
|
|
Type of Contract
|
|
Balance Sheet Classification
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Derivative assets
|
|
|
|
|
|
|
||||
|
Oil price swaps
|
|
Derivative contracts-current
|
|
$
|
69,890
|
|
|
$
|
204,072
|
|
|
Natural gas price swaps
|
|
Derivative contracts-current
|
|
2,938
|
|
|
29,648
|
|
||
|
Natural gas basis swaps
|
|
Derivative contracts-current
|
|
—
|
|
|
350
|
|
||
|
Oil collars - three way
|
|
Derivative contracts-current
|
|
32,873
|
|
|
56,289
|
|
||
|
Natural gas collars
|
|
Derivative contracts-current
|
|
357
|
|
|
1,055
|
|
||
|
Oil price swaps
|
|
Derivative contracts-noncurrent
|
|
13,689
|
|
|
36,288
|
|
||
|
Oil collars - three way
|
|
Derivative contracts-noncurrent
|
|
2,560
|
|
|
10,715
|
|
||
|
Derivative liabilities
|
|
|
|
|
|
|
||||
|
Natural gas basis swaps
|
|
Derivative contracts-current
|
|
(3,110
|
)
|
|
—
|
|
||
|
Long-term debt holder conversion feature
|
|
Long-term debt
|
|
(5,474
|
)
|
|
—
|
|
||
|
Natural gas basis swaps
|
|
Derivative contracts-noncurrent
|
|
(326
|
)
|
|
—
|
|
||
|
Total net derivative contracts
|
|
$
|
113,397
|
|
|
$
|
338,417
|
|
||
|
|
|
Gross Amounts
|
|
Gross Amounts Offset
|
|
Amounts Net of Offset
|
|
Financial Collateral
|
|
Net Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts - current
|
|
$
|
106,058
|
|
|
$
|
(2,741
|
)
|
|
$
|
103,317
|
|
|
$
|
—
|
|
|
$
|
103,317
|
|
|
Derivative contracts - noncurrent
|
|
16,249
|
|
|
—
|
|
|
16,249
|
|
|
—
|
|
|
16,249
|
|
|||||
|
Total
|
|
$
|
122,307
|
|
|
$
|
(2,741
|
)
|
|
$
|
119,566
|
|
|
$
|
—
|
|
|
$
|
119,566
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts - current
|
|
$
|
3,110
|
|
|
$
|
(2,741
|
)
|
|
$
|
369
|
|
|
$
|
(369
|
)
|
|
$
|
—
|
|
|
Derivative contracts - noncurrent
|
|
326
|
|
|
—
|
|
|
326
|
|
|
(326
|
)
|
|
—
|
|
|||||
|
Total
|
|
$
|
3,436
|
|
|
$
|
(2,741
|
)
|
|
$
|
695
|
|
|
$
|
(695
|
)
|
|
$
|
—
|
|
|
|
|
Gross Amounts
|
|
Gross Amounts Offset
|
|
Amounts Net of Offset
|
|
Financial Collateral
|
|
Net Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts - current
|
|
$
|
291,414
|
|
|
$
|
—
|
|
|
$
|
291,414
|
|
|
$
|
—
|
|
|
$
|
291,414
|
|
|
Derivative contracts - noncurrent
|
|
47,003
|
|
|
—
|
|
|
47,003
|
|
|
—
|
|
|
47,003
|
|
|||||
|
Total
|
|
$
|
338,417
|
|
|
$
|
—
|
|
|
$
|
338,417
|
|
|
$
|
—
|
|
|
$
|
338,417
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative contracts - current
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative contracts - noncurrent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Notional (MBbls)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
555
|
|
|
$
|
94.11
|
|
|
January 2016 - December 2016
|
1,464
|
|
|
$
|
88.36
|
|
|
|
Notional (MMcf)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
1,840
|
|
|
$
|
4.20
|
|
|
|
Notional (MMcf)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
15,640
|
|
|
$
|
(0.30
|
)
|
|
January 2016 - December 2016
|
10,980
|
|
|
$
|
(0.38
|
)
|
|
|
Notional (MBbls)
|
|
Sold Put
|
Purchased Put
|
Sold Call
|
|
|
October 2015 - December 2015
|
1,564
|
|
|
$78.15
|
$90.03
|
$103.65
|
|
January 2016 - December 2016
|
2,556
|
|
|
$83.14
|
$90.00
|
$100.85
|
|
|
Notional (MMcf)
|
|
Collar Range
|
|||
|
October 2015 - December 2015
|
255
|
|
|
$4.00
|
—
|
$8.55
|
|
Asset retirement obligations at December 31, 2014
|
$
|
54,402
|
|
|
Liability incurred upon acquiring and drilling wells
|
967
|
|
|
|
Liability settled or disposed in current period
|
(571
|
)
|
|
|
Accretion
|
3,323
|
|
|
|
Asset retirement obligations at September 30, 2015
|
58,121
|
|
|
|
Less: current portion
|
—
|
|
|
|
Asset retirement obligations, net of current
|
$
|
58,121
|
|
|
•
|
Arthur I. Levine v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on December 19, 2012 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Deborah Depuy v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on January 22, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Paul Elliot, on Behalf of the Paul Elliot IRA R/O, v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant filed on January 29, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Dale Hefner v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on January 4, 2013 in the District Court of Oklahoma County, Oklahoma
|
|
•
|
Rocky Romano v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on January 22, 2013 in the District Court of Oklahoma County, Oklahoma
|
|
•
|
Joan Brothers v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on February 15, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Lisa Ezell, Jefferson L. Mangus, and Tyler D. Mangus v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on March 22, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
For the
nine
-month period ended
September 30, 2015
, the Company paid a semi-annual dividend of
$3.50
per share on its
7.0%
convertible perpetual preferred stock by issuing approximately
5.7 million
shares of common stock. In accordance with the terms governing the
7.0%
convertible perpetual preferred stock, for purposes of the dividend payment, the value of each share issued was determined by multiplying (i) the average volume-weighted share price for the
15
trading day period ending April 28, 2015 by (ii)
95%
. Based upon the common stock’s closing price on May 15, 2015, the common stock issued had a market value of approximately
$6.7 million
, or
$2.23
per each of the
3.0 million
shares of 7.0% convertible perpetual preferred stock outstanding, that resulted in a difference between the fixed rate semi-annual dividend and the value of shares issued of approximately
$3.8 million
. This difference was recorded as a reduction to preferred stock dividends in the unaudited condensed consolidated statements of operations for the
three and nine
-month periods ended
September 30, 2015
.
|
|
•
|
For the three-month period ended
September 30, 2015
, the Company paid a semi-annual dividend of
$4.25
per share on its
8.5%
convertible perpetual preferred stock by issuing approximately
18.6 million
shares of common stock. In accordance with the terms governing the
8.5%
convertible perpetual preferred stock, for purposes of the dividend payment, the value of each share issued was determined by multiplying (i) the average volume-weighted share price for the
15
trading day period ending July 29, 2015 by (ii)
95%
. Based upon the common stock’s closing price on August 17, 2015, the common stock issued had a market value of approximately
$9.5 million
, or
$3.58
per each of the
2.7 million
shares of
8.5%
convertible perpetual preferred stock outstanding, that resulted in a difference between the fixed rate semi-annual dividend and the value of shares issued of approximately
$1.8 million
. This difference was recorded as a reduction to preferred stock dividends in the unaudited condensed consolidated statements of operations for the
three and nine
-month periods ended
September 30, 2015
.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Number of shares withheld for taxes
|
1,699
|
|
|
1,004
|
|
||
|
Value of shares withheld for taxes
|
$
|
2,347
|
|
|
$
|
6,281
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Current
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
$
|
—
|
|
|
$
|
(1,160
|
)
|
|
$
|
—
|
|
|
$
|
(1,160
|
)
|
|
State
|
25
|
|
|
96
|
|
|
90
|
|
|
(971
|
)
|
||||
|
|
25
|
|
|
(1,064
|
)
|
|
90
|
|
|
(2,131
|
)
|
||||
|
Deferred
|
|
|
|
|
|
|
|
||||||||
|
Federal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
State
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total provision
|
25
|
|
|
(1,064
|
)
|
|
90
|
|
|
(2,131
|
)
|
||||
|
Less: income tax provision attributable to noncontrolling interest
|
19
|
|
|
66
|
|
|
68
|
|
|
236
|
|
||||
|
Total provision attributable to SandRidge Energy, Inc.
|
$
|
6
|
|
|
$
|
(1,130
|
)
|
|
$
|
22
|
|
|
$
|
(2,367
|
)
|
|
|
Net (Loss) Income
|
|
Weighted Average Shares
|
|
(Loss) Earnings Per Share
|
|||||
|
|
(In thousands, except per share amounts)
|
|||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|||||
|
Basic loss per share
|
$
|
(649,526
|
)
|
|
526,388
|
|
|
$
|
(1.23
|
)
|
|
Effect of dilutive securities
|
|
|
|
|
|
|||||
|
Restricted stock and units(1)
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible preferred stock(2)
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible senior unsecured notes(3)
|
—
|
|
|
—
|
|
|
|
|||
|
Diluted loss per share
|
$
|
(649,526
|
)
|
|
526,388
|
|
|
$
|
(1.23
|
)
|
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
$
|
145,957
|
|
|
485,458
|
|
|
$
|
0.30
|
|
|
Effect of dilutive securities
|
|
|
|
|
|
|||||
|
Restricted stock
|
—
|
|
|
320
|
|
|
|
|||
|
Convertible preferred stock
|
11,381
|
|
|
90,133
|
|
|
|
|||
|
Diluted earnings per share
|
$
|
157,338
|
|
|
575,911
|
|
|
$
|
0.27
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|||||
|
Basic loss per share
|
$
|
(3,070,916
|
)
|
|
500,077
|
|
|
$
|
(6.14
|
)
|
|
Effect of dilutive securities
|
|
|
|
|
|
|||||
|
Restricted stock and units(1)
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible preferred stock(2)
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible senior unsecured notes(3)
|
—
|
|
|
—
|
|
|
|
|||
|
Diluted loss per share
|
$
|
(3,070,916
|
)
|
|
500,077
|
|
|
$
|
(6.14
|
)
|
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|||||
|
Basic loss per share
|
$
|
(51,036
|
)
|
|
485,194
|
|
|
$
|
(0.11
|
)
|
|
Effect of dilutive securities
|
|
|
|
|
|
|||||
|
Restricted stock(4)
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible preferred stock(5)
|
—
|
|
|
—
|
|
|
|
|||
|
Diluted loss per share
|
$
|
(51,036
|
)
|
|
485,194
|
|
|
$
|
(0.11
|
)
|
|
(1)
|
No incremental shares of potentially dilutive restricted stock awards or units were included for the
three and nine
-month periods ended
September 30, 2015
as their effect was antidilutive under the treasury stock method.
|
|
(2)
|
Potential common shares related to the Company’s outstanding
8.5%
and
7.0%
convertible perpetual preferred stock covering
71.7 million
shares for the
three and nine
-month periods ended
September 30, 2015
, were excluded from the computation of loss per share because their effect would have been antidilutive under the if-converted method.
|
|
(3)
|
Potential common shares related to the Company’s outstanding
8.125%
and
7.5%
Convertible Senior Unsecured Notes covering
43.4 million
and
14.6 million
shares for the
three and nine
-month periods ended
September 30, 2015
, respectively, were excluded from the computation of loss per share because their effect would have been antidilutive under the if-converted method.
|
|
(4)
|
Restricted stock awards covering
2.8 million
shares for the
nine
-month period ended
September 30, 2014
were excluded from the computation of loss per share because their effect would have been antidilutive.
|
|
(5)
|
Potential common shares related to the Company’s outstanding
8.5%
,
6.0%
and
7.0%
convertible perpetual preferred stock covering
90.1 million
shares for the
nine
-month period ended
September 30, 2014
, were excluded from the computation of loss per share because their effect would have been antidilutive under the if-converted method.
|
|
|
Number of
Shares
|
|
Weighted-
Average Grant
Date Fair Value
|
|||
|
|
(In thousands)
|
|
|
|||
|
Unvested restricted shares outstanding at December 31, 2014
|
8,556
|
|
|
$
|
6.39
|
|
|
Granted
|
2,928
|
|
|
$
|
0.88
|
|
|
Vested
|
(4,887
|
)
|
|
$
|
4.95
|
|
|
Forfeited / Canceled
|
(620
|
)
|
|
$
|
6.39
|
|
|
Unvested restricted shares outstanding at September 30, 2015
|
5,977
|
|
|
$
|
4.87
|
|
|
|
Number of
Units
|
|
Fair Value per Unit at September 30, 2015
|
|||
|
|
(In thousands)
|
|
|
|||
|
Unvested units outstanding at December 31, 2014
|
—
|
|
|
|
||
|
Granted
|
11,095
|
|
|
|
||
|
Vested(1)
|
(873
|
)
|
|
|
||
|
Forfeited / Canceled
|
(646
|
)
|
|
|
||
|
Unvested units outstanding at September 30, 2015
|
9,576
|
|
|
$
|
0.27
|
|
|
|
Number of Units
|
|
Fair Value per Unit at September 30, 2015
|
|||||||
|
|
(In thousands)
|
|
|
|
|
|||||
|
Unvested units outstanding at December 31, 2014
|
—
|
|
|
|
|
|
||||
|
Granted
|
3,104
|
|
|
|
|
|
||||
|
Vested
|
—
|
|
|
|
|
|
||||
|
Forfeited / Canceled
|
(122
|
)
|
|
|
|
|
||||
|
Unvested units outstanding at September 30, 2015
|
2,982
|
|
|
$
|
0.08
|
|
–
|
$
|
0.23
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
Expected price volatility range
|
30.7
|
%
|
-
|
148.5
|
%
|
|
26.6
|
%
|
-
|
86.6
|
%
|
||
|
Weighted-average risk-free interest rate
|
|
|
0.2
|
%
|
|
|
|
0.5
|
%
|
||||
|
Weighted-average fair value per unit
|
|
|
$
|
0.17
|
|
|
|
|
$
|
13.85
|
|
||
|
|
Number of Performance Units
|
|
|
|
(In thousands)
|
|
|
Outstanding at December 31, 2014
|
66
|
|
|
Granted
|
—
|
|
|
Forfeited /canceled
|
—
|
|
|
Outstanding at September 30, 2015
|
66
|
|
|
|
|
|
|
Performance period ending December 31, 2015
|
|
|
|
Vested
|
22
|
|
|
Unvested
|
6
|
|
|
Performance period ending December 31, 2016
|
|
|
|
Vested
|
15
|
|
|
Unvested
|
23
|
|
|
|
September 30, 2015
|
|||||
|
Expected price volatility range
|
29.8
|
%
|
-
|
116.9
|
%
|
|
|
Weighted-average risk-free interest rate
|
|
|
0.7
|
%
|
||
|
Weighted-average fair value per unit
|
|
|
$
|
0.08
|
|
|
|
|
Number of Performance
Share Units
|
|
|
|
(In thousands)
|
|
|
Outstanding at December 31, 2014
|
—
|
|
|
Granted
|
2,044
|
|
|
Forfeited /canceled
|
(151
|
)
|
|
Outstanding at September 30, 2015
|
1,893
|
|
|
|
|
|
|
Performance period ending December 31, 2017
|
|
|
|
Vested
|
96
|
|
|
Unvested
|
1,797
|
|
|
|
Exploration and Production(1)
|
|
Drilling and Oil Field Services(2)
|
|
Midstream Services
|
|
All Other (3)
|
|
Consolidated Total
|
||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
165,134
|
|
|
$
|
14,754
|
|
|
$
|
20,812
|
|
|
$
|
1,608
|
|
|
$
|
202,308
|
|
|
Inter-segment revenue
|
—
|
|
|
(10,182
|
)
|
|
(11,974
|
)
|
|
—
|
|
|
(22,156
|
)
|
|||||
|
Total revenues
|
$
|
165,134
|
|
|
$
|
4,572
|
|
|
$
|
8,838
|
|
|
$
|
1,608
|
|
|
$
|
180,152
|
|
|
Loss fr
om operations
|
$
|
(988,903
|
)
|
|
$
|
(27,723
|
)
|
|
$
|
(2,090
|
)
|
|
$
|
(41,017
|
)
|
|
$
|
(1,059,733
|
)
|
|
Interest expense
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(76,997
|
)
|
|
(77,000
|
)
|
|||||
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
340,699
|
|
|
340,699
|
|
|||||
|
Other (expense) income, net
|
(109
|
)
|
|
3
|
|
|
20
|
|
|
(340
|
)
|
|
(426
|
)
|
|||||
|
(Loss) income before income taxes
|
$
|
(989,015
|
)
|
|
$
|
(27,720
|
)
|
|
$
|
(2,070
|
)
|
|
$
|
222,345
|
|
|
$
|
(796,460
|
)
|
|
Capital expenditures(4)
|
$
|
106,013
|
|
|
$
|
259
|
|
|
$
|
3,719
|
|
|
$
|
3,306
|
|
|
$
|
113,297
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
67,652
|
|
|
$
|
3,966
|
|
|
$
|
2,984
|
|
|
$
|
4,410
|
|
|
$
|
79,012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
359,613
|
|
|
$
|
51,082
|
|
|
$
|
31,132
|
|
|
$
|
1,224
|
|
|
$
|
443,051
|
|
|
Inter-segment revenue
|
—
|
|
|
(29,734
|
)
|
|
(19,210
|
)
|
|
—
|
|
|
(48,944
|
)
|
|||||
|
Total revenues
|
$
|
359,613
|
|
|
$
|
21,348
|
|
|
$
|
11,922
|
|
|
$
|
1,224
|
|
|
$
|
394,107
|
|
|
Income (loss) from operations
|
$
|
275,191
|
|
|
$
|
(1,155
|
)
|
|
$
|
(3,218
|
)
|
|
$
|
(14,327
|
)
|
|
$
|
256,491
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,783
|
)
|
|
(59,783
|
)
|
|||||
|
Other (expense) income, net
|
(38
|
)
|
|
(89
|
)
|
|
5
|
|
|
(151
|
)
|
|
(273
|
)
|
|||||
|
Income (loss) before income taxes
|
$
|
275,153
|
|
|
$
|
(1,244
|
)
|
|
$
|
(3,213
|
)
|
|
$
|
(74,261
|
)
|
|
$
|
196,435
|
|
|
Capital expenditures(4)
|
$
|
435,758
|
|
|
$
|
3,603
|
|
|
$
|
14,045
|
|
|
$
|
14,422
|
|
|
$
|
467,828
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
113,711
|
|
|
$
|
6,884
|
|
|
$
|
2,530
|
|
|
$
|
4,977
|
|
|
$
|
128,102
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
575,411
|
|
|
$
|
56,545
|
|
|
$
|
63,123
|
|
|
$
|
3,802
|
|
|
$
|
698,881
|
|
|
Inter-segment revenue
|
(12
|
)
|
|
(36,887
|
)
|
|
(36,915
|
)
|
|
—
|
|
|
(73,814
|
)
|
|||||
|
Total revenues
|
$
|
575,399
|
|
|
$
|
19,658
|
|
|
$
|
26,208
|
|
|
$
|
3,802
|
|
|
$
|
625,067
|
|
|
Loss from operations
|
$
|
(3,554,661
|
)
|
|
$
|
(39,248
|
)
|
|
$
|
(9,118
|
)
|
|
$
|
(80,245
|
)
|
|
$
|
(3,683,272
|
)
|
|
Interest expense, net
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(213,527
|
)
|
|
(213,569
|
)
|
|||||
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
358,633
|
|
|
358,633
|
|
|||||
|
Other income, net
|
1,067
|
|
|
3
|
|
|
33
|
|
|
105
|
|
|
1,208
|
|
|||||
|
(Loss) income before income taxes
|
$
|
(3,553,636
|
)
|
|
$
|
(39,245
|
)
|
|
$
|
(9,085
|
)
|
|
$
|
64,966
|
|
|
$
|
(3,537,000
|
)
|
|
Capital expenditures(4)
|
$
|
559,515
|
|
|
$
|
2,732
|
|
|
$
|
20,400
|
|
|
$
|
18,405
|
|
|
$
|
601,052
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
270,292
|
|
|
$
|
14,726
|
|
|
$
|
8,457
|
|
|
$
|
13,988
|
|
|
$
|
307,463
|
|
|
At September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
2,635,656
|
|
|
$
|
60,740
|
|
|
$
|
217,784
|
|
|
$
|
1,188,902
|
|
|
$
|
4,103,082
|
|
|
|
Exploration and Production(1)
|
|
Drilling and Oil Field Services(2)
|
|
Midstream Services
|
|
All Other (3)
|
|
Consolidated Total
|
||||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
1,106,883
|
|
|
$
|
150,054
|
|
|
$
|
115,846
|
|
|
$
|
3,299
|
|
|
$
|
1,376,082
|
|
|
Inter-segment revenue
|
(26
|
)
|
|
(92,774
|
)
|
|
(71,405
|
)
|
|
—
|
|
|
(164,205
|
)
|
|||||
|
Total revenues
|
$
|
1,106,857
|
|
|
$
|
57,280
|
|
|
$
|
44,441
|
|
|
$
|
3,299
|
|
|
$
|
1,211,877
|
|
|
Income (loss) from operations
|
$
|
288,497
|
|
|
$
|
(6,605
|
)
|
|
$
|
(6,973
|
)
|
|
$
|
(58,679
|
)
|
|
$
|
216,240
|
|
|
Interest income (expense), net
|
138
|
|
|
—
|
|
|
—
|
|
|
(183,827
|
)
|
|
(183,689
|
)
|
|||||
|
Other (expense) income, net
|
(272
|
)
|
|
(561
|
)
|
|
5
|
|
|
3,987
|
|
|
3,159
|
|
|||||
|
Income (loss) before income taxes
|
$
|
288,363
|
|
|
$
|
(7,166
|
)
|
|
$
|
(6,968
|
)
|
|
$
|
(238,519
|
)
|
|
$
|
35,710
|
|
|
Capital expenditures(4)
|
$
|
1,056,568
|
|
|
$
|
10,877
|
|
|
$
|
25,810
|
|
|
$
|
27,282
|
|
|
$
|
1,120,537
|
|
|
Depreciation, depletion, amortization and accretion
|
$
|
333,109
|
|
|
$
|
22,256
|
|
|
$
|
7,480
|
|
|
$
|
15,453
|
|
|
$
|
378,298
|
|
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
6,273,802
|
|
|
$
|
115,083
|
|
|
$
|
219,691
|
|
|
$
|
650,649
|
|
|
$
|
7,259,225
|
|
|
(1)
|
(Loss) income from operations includes full cost ceiling limitation impairments of
$1.0 billion
and
$3.6 billion
for the
three and nine
-month periods ended
September 30, 2015
, respectively, and
$164.8 million
for the
nine
-month period ended
September 30, 2014
.
|
|
(2)
|
(Loss) income from operations includes an impairment of
$19.8 million
on certain drilling assets for the
three and nine
-month periods ended
September 30, 2015
and
$3.1 million
for certain drilling assets held for sale for the
nine
-month period ended
September 30, 2014
.
|
|
(3)
|
(Loss) income from operations for the
three and nine
-month periods ended
September 30, 2015
includes an impairment of
$15.4 million
on property located in downtown Oklahoma City, Oklahoma. See Note
5
.
|
|
(4)
|
On an accrual basis and exclusive of acquisitions.
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
781,544
|
|
|
$
|
895
|
|
|
$
|
7,703
|
|
|
$
|
—
|
|
|
$
|
790,142
|
|
|
Accounts receivable, net
|
7
|
|
|
191,538
|
|
|
6,867
|
|
|
(207
|
)
|
|
198,205
|
|
|||||
|
Intercompany accounts receivable
|
1,021,591
|
|
|
1,345,932
|
|
|
31,568
|
|
|
(2,399,091
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
103,317
|
|
|
9,918
|
|
|
(9,918
|
)
|
|
103,317
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
11,300
|
|
|
8
|
|
|
—
|
|
|
11,308
|
|
|||||
|
Other current assets
|
—
|
|
|
6,025
|
|
|
—
|
|
|
—
|
|
|
6,025
|
|
|||||
|
Total current assets
|
1,803,142
|
|
|
1,659,007
|
|
|
56,064
|
|
|
(2,409,216
|
)
|
|
1,108,997
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
2,525,988
|
|
|
309,098
|
|
|
—
|
|
|
2,835,086
|
|
|||||
|
Investment in subsidiaries
|
3,474,974
|
|
|
7,613
|
|
|
—
|
|
|
(3,482,587
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
16,249
|
|
|
—
|
|
|
—
|
|
|
16,249
|
|
|||||
|
Other assets
|
131,692
|
|
|
16,346
|
|
|
614
|
|
|
(5,902
|
)
|
|
142,750
|
|
|||||
|
Total assets
|
$
|
5,409,808
|
|
|
$
|
4,225,203
|
|
|
$
|
365,776
|
|
|
$
|
(5,897,705
|
)
|
|
$
|
4,103,082
|
|
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
148,572
|
|
|
$
|
294,116
|
|
|
$
|
2,564
|
|
|
$
|
(207
|
)
|
|
$
|
445,045
|
|
|
Intercompany accounts payable
|
1,348,078
|
|
|
1,016,830
|
|
|
34,183
|
|
|
(2,399,091
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
10,287
|
|
|
—
|
|
|
(9,918
|
)
|
|
369
|
|
|||||
|
Deferred tax liability
|
51,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,126
|
|
|||||
|
Total current liabilities
|
1,547,776
|
|
|
1,321,233
|
|
|
36,747
|
|
|
(2,409,216
|
)
|
|
496,540
|
|
|||||
|
Investment in subsidiaries
|
985,780
|
|
|
342,035
|
|
|
—
|
|
|
(1,327,815
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
3,942,896
|
|
|
—
|
|
|
—
|
|
|
(5,902
|
)
|
|
3,936,994
|
|
|||||
|
Derivative contracts
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|||||
|
Asset retirement obligations
|
—
|
|
|
58,121
|
|
|
—
|
|
|
—
|
|
|
58,121
|
|
|||||
|
Other long-term obligations
|
77
|
|
|
14,294
|
|
|
—
|
|
|
—
|
|
|
14,371
|
|
|||||
|
Total liabilities
|
6,476,529
|
|
|
1,736,009
|
|
|
36,747
|
|
|
(3,742,933
|
)
|
|
4,506,352
|
|
|||||
|
Stockholders’ (Deficit) Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SandRidge Energy, Inc. stockholders’ (deficit) equity
|
(1,066,721
|
)
|
|
2,489,194
|
|
|
329,029
|
|
|
(2,818,223
|
)
|
|
(1,066,721
|
)
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
663,451
|
|
|
663,451
|
|
|||||
|
Total stockholders’ (deficit) equity
|
(1,066,721
|
)
|
|
2,489,194
|
|
|
329,029
|
|
|
(2,154,772
|
)
|
|
(403,270
|
)
|
|||||
|
Total liabilities and stockholders’ (deficit) equity
|
$
|
5,409,808
|
|
|
$
|
4,225,203
|
|
|
$
|
365,776
|
|
|
$
|
(5,897,705
|
)
|
|
$
|
4,103,082
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Parent(1)
|
|
Guarantors(1)(2)
|
|
Non-Guarantors(3)
|
|
Eliminations(2)(3)
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
170,468
|
|
|
$
|
1,398
|
|
|
$
|
9,387
|
|
|
$
|
—
|
|
|
$
|
181,253
|
|
|
Accounts receivable, net
|
7
|
|
|
299,764
|
|
|
30,313
|
|
|
(7
|
)
|
|
330,077
|
|
|||||
|
Intercompany accounts receivable
|
751,376
|
|
|
1,339,152
|
|
|
41,679
|
|
|
(2,132,207
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
284,825
|
|
|
45,043
|
|
|
(38,454
|
)
|
|
291,414
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
7,971
|
|
|
10
|
|
|
—
|
|
|
7,981
|
|
|||||
|
Other current assets
|
—
|
|
|
21,193
|
|
|
—
|
|
|
—
|
|
|
21,193
|
|
|||||
|
Total current assets
|
921,851
|
|
|
1,954,303
|
|
|
126,432
|
|
|
(2,170,668
|
)
|
|
831,918
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
5,137,702
|
|
|
1,077,355
|
|
|
—
|
|
|
6,215,057
|
|
|||||
|
Investment in subsidiaries
|
6,606,198
|
|
|
25,944
|
|
|
—
|
|
|
(6,632,142
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
47,003
|
|
|
—
|
|
|
—
|
|
|
47,003
|
|
|||||
|
Other assets
|
152,286
|
|
|
18,197
|
|
|
666
|
|
|
(5,902
|
)
|
|
165,247
|
|
|||||
|
Total assets
|
$
|
7,680,335
|
|
|
$
|
7,183,149
|
|
|
$
|
1,204,453
|
|
|
$
|
(8,808,712
|
)
|
|
$
|
7,259,225
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
151,825
|
|
|
$
|
526,941
|
|
|
$
|
4,633
|
|
|
$
|
(7
|
)
|
|
$
|
683,392
|
|
|
Intercompany accounts payable
|
1,365,210
|
|
|
731,103
|
|
|
35,894
|
|
|
(2,132,207
|
)
|
|
—
|
|
|||||
|
Derivative contracts
|
—
|
|
|
38,454
|
|
|
—
|
|
|
(38,454
|
)
|
|
—
|
|
|||||
|
Deferred tax liability
|
95,843
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,843
|
|
|||||
|
Other current liabilities
|
—
|
|
|
5,216
|
|
|
—
|
|
|
—
|
|
|
5,216
|
|
|||||
|
Total current liabilities
|
1,612,878
|
|
|
1,301,714
|
|
|
40,527
|
|
|
(2,170,668
|
)
|
|
784,451
|
|
|||||
|
Investment in subsidiaries
|
928,217
|
|
|
134,013
|
|
|
—
|
|
|
(1,062,230
|
)
|
|
—
|
|
|||||
|
Long-term debt
|
3,201,338
|
|
|
—
|
|
|
—
|
|
|
(5,902
|
)
|
|
3,195,436
|
|
|||||
|
Asset retirement obligations
|
—
|
|
|
54,402
|
|
|
—
|
|
|
—
|
|
|
54,402
|
|
|||||
|
Other long-term obligations
|
77
|
|
|
15,039
|
|
|
—
|
|
|
—
|
|
|
15,116
|
|
|||||
|
Total liabilities
|
5,742,510
|
|
|
1,505,168
|
|
|
40,527
|
|
|
(3,238,800
|
)
|
|
4,049,405
|
|
|||||
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SandRidge Energy, Inc. stockholders’ equity
|
1,937,825
|
|
|
5,677,981
|
|
|
1,163,926
|
|
|
(6,841,907
|
)
|
|
1,937,825
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
1,271,995
|
|
|
1,271,995
|
|
|||||
|
Total equity
|
1,937,825
|
|
|
5,677,981
|
|
|
1,163,926
|
|
|
(5,569,912
|
)
|
|
3,209,820
|
|
|||||
|
Total liabilities and equity
|
$
|
7,680,335
|
|
|
$
|
7,183,149
|
|
|
$
|
1,204,453
|
|
|
$
|
(8,808,712
|
)
|
|
$
|
7,259,225
|
|
|
(1)
|
Parent accounts payable and accrued expenses have decreased and intercompany accounts payable have increased by approximately
$49.5 million
for amounts previously misclassified. Guarantor accounts payable and accrued expenses have increased and intercompany accounts payable have decreased by a corresponding amount.
|
|
(2)
|
Amounts presented as property, plant and equipment have been revised to include approximately
$150.4 million
previously misclassified as investment in subsidiary.
|
|
(3)
|
Amounts previously misclassified as property, plant and equipment and SandRidge Energy, Inc. stockholders’ equity totaling approximately
$150.4 million
are now presented as Guarantor property, plant and equipment.
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
159,502
|
|
|
$
|
20,650
|
|
|
$
|
—
|
|
|
$
|
180,152
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
84,577
|
|
|
2,915
|
|
|
—
|
|
|
87,492
|
|
|||||
|
General and administrative
|
48
|
|
|
33,253
|
|
|
932
|
|
|
—
|
|
|
34,233
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
72,384
|
|
|
6,628
|
|
|
—
|
|
|
79,012
|
|
|||||
|
Impairment
|
—
|
|
|
838,331
|
|
|
236,257
|
|
|
—
|
|
|
1,074,588
|
|
|||||
|
Gain on derivative contracts
|
—
|
|
|
(36,761
|
)
|
|
(5,450
|
)
|
|
—
|
|
|
(42,211
|
)
|
|||||
|
Loss on sale of assets
|
—
|
|
|
6,771
|
|
|
—
|
|
|
—
|
|
|
6,771
|
|
|||||
|
Total expenses
|
48
|
|
|
998,555
|
|
|
241,282
|
|
|
—
|
|
|
1,239,885
|
|
|||||
|
Loss from operations
|
(48
|
)
|
|
(839,053
|
)
|
|
(220,632
|
)
|
|
—
|
|
|
(1,059,733
|
)
|
|||||
|
Equity earnings from subsidiaries
|
(904,065
|
)
|
|
(64,546
|
)
|
|
—
|
|
|
968,611
|
|
|
—
|
|
|||||
|
Interest expense
|
(76,998
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(77,000
|
)
|
|||||
|
Gain on extinguishment of debt
|
340,699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340,699
|
|
|||||
|
Other (expense) income, net
|
—
|
|
|
(464
|
)
|
|
38
|
|
|
—
|
|
|
(426
|
)
|
|||||
|
Loss before income taxes
|
(640,412
|
)
|
|
(904,065
|
)
|
|
(220,594
|
)
|
|
968,611
|
|
|
(796,460
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||
|
Net loss
|
(640,412
|
)
|
|
(904,065
|
)
|
|
(220,619
|
)
|
|
968,611
|
|
|
(796,485
|
)
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(156,073
|
)
|
|
(156,073
|
)
|
|||||
|
Net loss attributable to SandRidge Energy, Inc.
|
$
|
(640,412
|
)
|
|
$
|
(904,065
|
)
|
|
$
|
(220,619
|
)
|
|
$
|
1,124,684
|
|
|
$
|
(640,412
|
)
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
340,563
|
|
|
$
|
53,544
|
|
|
$
|
—
|
|
|
$
|
394,107
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
113,774
|
|
|
3,672
|
|
|
—
|
|
|
117,446
|
|
|||||
|
General and administrative
|
57
|
|
|
23,764
|
|
|
768
|
|
|
—
|
|
|
24,589
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
113,649
|
|
|
14,453
|
|
|
—
|
|
|
128,102
|
|
|||||
|
Impairment
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||
|
Gain on derivative contracts
|
—
|
|
|
(110,355
|
)
|
|
(22,220
|
)
|
|
—
|
|
|
(132,575
|
)
|
|||||
|
Total expenses
|
57
|
|
|
140,886
|
|
|
(3,327
|
)
|
|
—
|
|
|
137,616
|
|
|||||
|
(Loss) income from operations
|
(57
|
)
|
|
199,677
|
|
|
56,871
|
|
|
—
|
|
|
256,491
|
|
|||||
|
Equity earnings from subsidiaries
|
216,026
|
|
|
16,622
|
|
|
—
|
|
|
(232,648
|
)
|
|
—
|
|
|||||
|
Interest expense
|
(59,783
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,783
|
)
|
|||||
|
Other expense, net
|
—
|
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
|
(273
|
)
|
|||||
|
Income before income taxes
|
156,186
|
|
|
216,026
|
|
|
56,871
|
|
|
(232,648
|
)
|
|
196,435
|
|
|||||
|
Income tax (benefit) expense
|
(1,152
|
)
|
|
—
|
|
|
88
|
|
|
—
|
|
|
(1,064
|
)
|
|||||
|
Net income
|
157,338
|
|
|
216,026
|
|
|
56,783
|
|
|
(232,648
|
)
|
|
197,499
|
|
|||||
|
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
40,161
|
|
|
40,161
|
|
|||||
|
Net income attributable to SandRidge Energy, Inc.
|
$
|
157,338
|
|
|
$
|
216,026
|
|
|
$
|
56,783
|
|
|
$
|
(272,809
|
)
|
|
$
|
157,338
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
555,613
|
|
|
$
|
69,462
|
|
|
$
|
(8
|
)
|
|
$
|
625,067
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
292,526
|
|
|
8,686
|
|
|
(8
|
)
|
|
301,204
|
|
|||||
|
General and administrative
|
165
|
|
|
105,850
|
|
|
2,749
|
|
|
—
|
|
|
108,764
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
280,653
|
|
|
26,810
|
|
|
—
|
|
|
307,463
|
|
|||||
|
Impairment
|
—
|
|
|
2,906,400
|
|
|
741,445
|
|
|
—
|
|
|
3,647,845
|
|
|||||
|
Gain on derivative contracts
|
—
|
|
|
(51,802
|
)
|
|
(7,232
|
)
|
|
—
|
|
|
(59,034
|
)
|
|||||
|
Loss (gain) on sale of assets
|
—
|
|
|
2,101
|
|
|
(4
|
)
|
|
—
|
|
|
2,097
|
|
|||||
|
Total expenses
|
165
|
|
|
3,535,728
|
|
|
772,454
|
|
|
(8
|
)
|
|
4,308,339
|
|
|||||
|
Loss from operations
|
(165
|
)
|
|
(2,980,115
|
)
|
|
(702,992
|
)
|
|
—
|
|
|
(3,683,272
|
)
|
|||||
|
Equity earnings from subsidiaries
|
(3,188,788
|
)
|
|
(209,713
|
)
|
|
—
|
|
|
3,398,501
|
|
|
—
|
|
|||||
|
Interest expense
|
(213,527
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(213,569
|
)
|
|||||
|
Gain on extinguishment of debt
|
358,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358,633
|
|
|||||
|
Other income, net
|
—
|
|
|
1,082
|
|
|
126
|
|
|
—
|
|
|
1,208
|
|
|||||
|
Loss before income taxes
|
(3,043,847
|
)
|
|
(3,188,788
|
)
|
|
(702,866
|
)
|
|
3,398,501
|
|
|
(3,537,000
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||
|
Net loss
|
(3,043,847
|
)
|
|
(3,188,788
|
)
|
|
(702,956
|
)
|
|
3,398,501
|
|
|
(3,537,090
|
)
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(493,243
|
)
|
|
(493,243
|
)
|
|||||
|
Net loss attributable to SandRidge Energy, Inc.
|
$
|
(3,043,847
|
)
|
|
$
|
(3,188,788
|
)
|
|
$
|
(702,956
|
)
|
|
$
|
3,891,744
|
|
|
$
|
(3,043,847
|
)
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,034,133
|
|
|
$
|
177,843
|
|
|
$
|
(99
|
)
|
|
$
|
1,211,877
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses
|
—
|
|
|
345,809
|
|
|
13,413
|
|
|
(99
|
)
|
|
359,123
|
|
|||||
|
General and administrative
|
277
|
|
|
91,190
|
|
|
3,575
|
|
|
—
|
|
|
95,042
|
|
|||||
|
Depreciation, depletion, amortization and accretion
|
—
|
|
|
333,463
|
|
|
44,835
|
|
|
—
|
|
|
378,298
|
|
|||||
|
Impairment
|
—
|
|
|
125,653
|
|
|
42,313
|
|
|
—
|
|
|
167,966
|
|
|||||
|
(Gain) loss on derivative contracts
|
—
|
|
|
(8,744
|
)
|
|
3,952
|
|
|
—
|
|
|
(4,792
|
)
|
|||||
|
Total expenses
|
277
|
|
|
887,371
|
|
|
108,088
|
|
|
(99
|
)
|
|
995,637
|
|
|||||
|
(Loss) income from operations
|
(277
|
)
|
|
146,762
|
|
|
69,755
|
|
|
—
|
|
|
216,240
|
|
|||||
|
Equity earnings from subsidiaries
|
169,766
|
|
|
19,707
|
|
|
—
|
|
|
(189,473
|
)
|
|
—
|
|
|||||
|
Interest (expense) income
|
(183,827
|
)
|
|
138
|
|
|
—
|
|
|
—
|
|
|
(183,689
|
)
|
|||||
|
Other income, net
|
—
|
|
|
3,159
|
|
|
—
|
|
|
—
|
|
|
3,159
|
|
|||||
|
(Loss) income before income taxes
|
(14,338
|
)
|
|
169,766
|
|
|
69,755
|
|
|
(189,473
|
)
|
|
35,710
|
|
|||||
|
Income tax (benefit) expense
|
(2,446
|
)
|
|
—
|
|
|
315
|
|
|
—
|
|
|
(2,131
|
)
|
|||||
|
Net (loss) income
|
(11,892
|
)
|
|
169,766
|
|
|
69,440
|
|
|
(189,473
|
)
|
|
37,841
|
|
|||||
|
Less: net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
49,733
|
|
|
49,733
|
|
|||||
|
Net (loss) income attributable to SandRidge Energy, Inc.
|
$
|
(11,892
|
)
|
|
$
|
169,766
|
|
|
$
|
69,440
|
|
|
$
|
(239,206
|
)
|
|
$
|
(11,892
|
)
|
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(211,762
|
)
|
|
$
|
441,661
|
|
|
$
|
90,579
|
|
|
$
|
40,408
|
|
|
$
|
360,886
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures for property, plant, and equipment
|
—
|
|
|
(761,905
|
)
|
|
—
|
|
|
—
|
|
|
(761,905
|
)
|
|||||
|
Other
|
—
|
|
|
46,841
|
|
|
6
|
|
|
(14,691
|
)
|
|
32,156
|
|
|||||
|
Net cash (used in) provided by
investing activities
|
—
|
|
|
(715,064
|
)
|
|
6
|
|
|
(14,691
|
)
|
|
(729,749
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from borrowings
|
2,190,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,190,000
|
|
|||||
|
Repayments of borrowings
|
(1,034,466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,034,466
|
)
|
|||||
|
Distributions to unitholders
|
—
|
|
|
—
|
|
|
(131,941
|
)
|
|
16,640
|
|
|
(115,301
|
)
|
|||||
|
Intercompany (advances) borrowings, net
|
(270,215
|
)
|
|
272,900
|
|
|
(2,685
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
(62,481
|
)
|
|
—
|
|
|
42,357
|
|
|
(42,357
|
)
|
|
(62,481
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
822,838
|
|
|
272,900
|
|
|
(92,269
|
)
|
|
(25,717
|
)
|
|
977,752
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
611,076
|
|
|
(503
|
)
|
|
(1,684
|
)
|
|
—
|
|
|
608,889
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
170,468
|
|
|
1,398
|
|
|
9,387
|
|
|
—
|
|
|
181,253
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
781,544
|
|
|
$
|
895
|
|
|
$
|
7,703
|
|
|
$
|
—
|
|
|
$
|
790,142
|
|
|
|
Parent(1)
|
|
Guarantors(1)(2)
|
|
Non-Guarantors
|
|
Eliminations(2)
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(209,086
|
)
|
|
$
|
432,460
|
|
|
$
|
178,603
|
|
|
$
|
(6,293
|
)
|
|
$
|
395,684
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures for property, plant, and equipment
|
—
|
|
|
(1,071,465
|
)
|
|
—
|
|
|
—
|
|
|
(1,071,465
|
)
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
711,547
|
|
|
2,747
|
|
|
—
|
|
|
714,294
|
|
|||||
|
Other
|
—
|
|
|
4,166
|
|
|
1,061
|
|
|
(22,147
|
)
|
|
(16,920
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(355,752
|
)
|
|
3,808
|
|
|
(22,147
|
)
|
|
(374,091
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions to unitholders
|
—
|
|
|
—
|
|
|
(184,176
|
)
|
|
33,736
|
|
|
(150,440
|
)
|
|||||
|
Intercompany borrowings (advances), net
|
55,110
|
|
|
(55,224
|
)
|
|
114
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
(70,832
|
)
|
|
(20,701
|
)
|
|
1,259
|
|
|
(5,296
|
)
|
|
(95,570
|
)
|
|||||
|
Net cash used in financing activities
|
(15,722
|
)
|
|
(75,925
|
)
|
|
(182,803
|
)
|
|
28,440
|
|
|
(246,010
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(224,808
|
)
|
|
783
|
|
|
(392
|
)
|
|
—
|
|
|
(224,417
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
805,505
|
|
|
1,013
|
|
|
8,145
|
|
|
—
|
|
|
814,663
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
580,697
|
|
|
$
|
1,796
|
|
|
$
|
7,753
|
|
|
$
|
—
|
|
|
$
|
590,246
|
|
|
(1)
|
Net cash (used in) provided by operating activities for the Parent has decreased to correctly exclude
$382.7 million
in intercompany transactions, with a corresponding increase for Guarantors for this same line item. In addition, Intercompany borrowings (advances), net for the Parent has increased to correctly include approximately
$382.7 million
of intercompany transactions, with a corresponding decrease for Guarantors for the same line item. The corrections did not result in any changes to consolidated net cash provided by operating activities or net cash used in financing activities.
|
|
(2)
|
Other investing activities for the Guarantor has increased to correctly exclude
$150.4 million
in noncontrolling interest distributions, with a corresponding decrease for Eliminations for this same line item. In addition, other financing activities for the Guarantor, has decreased to correctly exclude
$150.4 million
of noncontrolling interest distributions, with a corresponding increase for Eliminations for the same line item. The corrections did not result in any changes to consolidated net cash (used in) provided by investing activities or net cash used in financing activities.
|
|
Royalty Trust
|
|
Total Distribution
|
|
Amount Distributed to Third-Party Unitholders
|
||||
|
Mississippian Trust I
|
|
$
|
8,528
|
|
|
$
|
6,236
|
|
|
Permian Trust
|
|
9,844
|
|
|
9,844
|
|
||
|
Mississippian Trust II
|
|
8,317
|
|
|
6,924
|
|
||
|
Total
|
|
$
|
26,689
|
|
|
$
|
23,004
|
|
|
•
|
Overview;
|
|
•
|
Results by Segment;
|
|
•
|
Consolidated Results of Operations;
|
|
•
|
Liquidity and Capital Resources;
|
|
•
|
Critical Accounting Policies and Estimates; and
|
|
•
|
Valuation Allowance.
|
|
|
Nine Months Ended September 30, 2014 (1)
|
||
|
Production (MBoe)
|
1,321
|
|
|
|
Revenues (in thousands)
|
$
|
90,920
|
|
|
Expenses (in thousands)
|
$
|
63,674
|
|
|
•
|
Total production for the three-month period ended September 30, 2015 was comprised of approximately 30.8% oil, 52.3% natural gas and
16.9%
NGLs compared to
36.0%
oil,
48.9%
natural gas and
15.1%
NGLs in the same period of 2014. Total production for the
nine
-month period ended
September 30, 2015
was comprised of approximately
32.6%
oil,
50.8%
natural gas and
16.6%
NGLs compared to
38.1%
oil,
49.9%
natural gas and
12.0%
NGLs in the same period of 2014.
|
|
•
|
Mid-Continent properties contributed approximately
6.5
MMBoe, or
88.4%
, and
20.7
MMBoe, or
88.7%
of the Company’s total production, for the
three and nine
-month periods ended
September 30, 2015
, respectively, compared to approximately
6.3
MMBoe, or
85.8%
, and
16.3
MMBoe, or
78.2%
for the
three and nine
-month periods ended
September 30, 2014
.
|
|
•
|
Reduced the total rigs drilling to four (no rigs drilling disposal wells) at
September 30, 2015
from 35 (including four drilling disposal wells) at December 31, 2014, and 37 (including one drilling disposal wells) at
September 30, 2014
.
|
|
•
|
Drilled 20 and 145 wells, respectively, excluding salt water disposal wells, in the Mid-Continent area during the
three and nine
-month periods ended
September 30, 2015
.
|
|
•
|
Discontinued drilling and oil field services operations in the Permian area as a result of declining oil prices and decreased demand for drilling and oilfield services in the region during the first quarter of 2015.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Oil (per Bbl)
|
|
$
|
46.50
|
|
|
$
|
97.25
|
|
|
$
|
51.01
|
|
|
$
|
99.62
|
|
|
Natural gas (per Mcf)
|
|
$
|
2.75
|
|
|
$
|
3.95
|
|
|
$
|
2.79
|
|
|
$
|
4.41
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Results (in thousands)
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
$
|
98,023
|
|
|
$
|
250,121
|
|
|
$
|
361,539
|
|
|
$
|
769,907
|
|
|
NGL
|
16,558
|
|
|
39,780
|
|
|
57,055
|
|
|
94,602
|
|
||||
|
Natural gas
|
50,554
|
|
|
69,712
|
|
|
156,805
|
|
|
240,326
|
|
||||
|
Other
|
(1
|
)
|
|
—
|
|
|
12
|
|
|
2,048
|
|
||||
|
Inter-segment revenue
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(26
|
)
|
||||
|
Total revenues
|
165,134
|
|
|
359,613
|
|
|
575,399
|
|
|
1,106,857
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Production
|
73,201
|
|
|
83,211
|
|
|
245,399
|
|
|
258,228
|
|
||||
|
Production taxes
|
3,652
|
|
|
8,380
|
|
|
12,548
|
|
|
24,027
|
|
||||
|
Depreciation and depletion—oil and natural gas
|
66,501
|
|
|
112,569
|
|
|
266,906
|
|
|
325,021
|
|
||||
|
Accretion of asset retirement obligations
|
1,132
|
|
|
1,116
|
|
|
3,323
|
|
|
7,927
|
|
||||
|
Impairment
|
1,038,757
|
|
|
—
|
|
|
3,611,429
|
|
|
164,779
|
|
||||
|
Gain on derivative contracts
|
(42,211
|
)
|
|
(132,575
|
)
|
|
(59,034
|
)
|
|
(4,792
|
)
|
||||
|
Gain on sale of assets
|
—
|
|
|
(11
|
)
|
|
(24
|
)
|
|
(33
|
)
|
||||
|
Other operating expenses
|
13,005
|
|
|
11,732
|
|
|
49,513
|
|
|
43,203
|
|
||||
|
Total operating expenses
|
1,154,037
|
|
|
84,422
|
|
|
4,130,060
|
|
|
818,360
|
|
||||
|
(Loss) income
from operations
|
$
|
(988,903
|
)
|
|
$
|
275,191
|
|
|
$
|
(3,554,661
|
)
|
|
$
|
288,497
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Production data
|
|
|
|
|
|
|
|
||||||||
|
Oil (MBbls)
|
2,262
|
|
|
2,644
|
|
|
7,604
|
|
|
7,927
|
|
||||
|
NGL (MBbls)
|
1,246
|
|
|
1,109
|
|
|
3,883
|
|
|
2,500
|
|
||||
|
Natural gas (MMcf)
|
23,058
|
|
|
21,501
|
|
|
71,133
|
|
|
62,335
|
|
||||
|
Total volumes (MBoe)
|
7,351
|
|
|
7,337
|
|
|
23,343
|
|
|
20,816
|
|
||||
|
Average daily total volumes (MBoe/d)
|
79.9
|
|
|
79.7
|
|
|
85.5
|
|
|
76.2
|
|
||||
|
Average prices—as reported(1)
|
|
|
|
|
|
|
|
||||||||
|
Oil (per Bbl)
|
$
|
43.33
|
|
|
$
|
94.60
|
|
|
$
|
47.55
|
|
|
$
|
97.12
|
|
|
NGL (per Bbl)
|
$
|
13.29
|
|
|
$
|
35.84
|
|
|
$
|
14.69
|
|
|
$
|
37.84
|
|
|
Natural gas (per Mcf)
|
$
|
2.19
|
|
|
$
|
3.24
|
|
|
$
|
2.20
|
|
|
$
|
3.86
|
|
|
Total (per Boe)
|
$
|
22.46
|
|
|
$
|
49.01
|
|
|
$
|
24.65
|
|
|
$
|
53.08
|
|
|
Average prices—including impact of derivative contract settlements(2)
|
|
|
|
|
|
|
|
||||||||
|
Oil (per Bbl)
|
$
|
72.18
|
|
|
$
|
94.86
|
|
|
$
|
80.42
|
|
|
$
|
95.85
|
|
|
NGL (per Bbl)
|
$
|
13.29
|
|
|
$
|
35.84
|
|
|
$
|
14.69
|
|
|
$
|
37.84
|
|
|
Natural gas (per Mcf)
|
$
|
2.28
|
|
|
$
|
3.37
|
|
|
$
|
2.61
|
|
|
$
|
3.64
|
|
|
Total (per Boe)
|
$
|
31.61
|
|
|
$
|
49.48
|
|
|
$
|
36.58
|
|
|
$
|
51.95
|
|
|
(1)
|
Prices represent actual average sales prices for the periods presented and do not include effects of derivative transactions.
|
|
(2)
|
Excludes settlements of commodity derivative contracts prior to their contractual maturity.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
|
Production (MBoe)
|
|
% of Total
|
|
Production (MBoe)
|
|
% of Total
|
|
Production (MBoe)
|
|
% of Total
|
|
Production (MBoe)
|
|
% of Total
|
||||||||
|
Mid-Continent
|
6,495
|
|
|
88.4
|
%
|
|
6,292
|
|
|
85.8
|
%
|
|
20,700
|
|
|
88.7
|
%
|
|
16,280
|
|
|
78.2
|
%
|
|
Gulf of Mexico / Gulf Coast
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,321
|
|
|
6.3
|
%
|
|
Permian Basin
|
389
|
|
|
5.3
|
%
|
|
512
|
|
|
7.0
|
%
|
|
1,215
|
|
|
5.2
|
%
|
|
1,590
|
|
|
7.6
|
%
|
|
Other - west Texas
|
467
|
|
|
6.3
|
%
|
|
533
|
|
|
7.2
|
%
|
|
1,428
|
|
|
6.1
|
%
|
|
1,625
|
|
|
7.9
|
%
|
|
Total
|
7,351
|
|
|
100.0
|
%
|
|
7,337
|
|
|
100.0
|
%
|
|
23,343
|
|
|
100.0
|
%
|
|
20,816
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Results (in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
14,754
|
|
|
$
|
51,082
|
|
|
$
|
56,545
|
|
|
$
|
150,054
|
|
|
Inter-segment revenue
|
|
(10,182
|
)
|
|
(29,734
|
)
|
|
(36,887
|
)
|
|
(92,774
|
)
|
||||
|
Total revenues
|
|
4,572
|
|
|
21,348
|
|
|
19,658
|
|
|
57,280
|
|
||||
|
Operating expenses
|
|
12,475
|
|
|
22,503
|
|
|
39,086
|
|
|
60,752
|
|
||||
|
Impairment
|
|
19,820
|
|
|
—
|
|
|
19,820
|
|
|
3,133
|
|
||||
|
Loss from operations
|
|
$
|
(27,723
|
)
|
|
$
|
(1,155
|
)
|
|
$
|
(39,248
|
)
|
|
$
|
(6,605
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Drilling rig statistics
|
|
|
|
|
|
|
|
|
||||||||
|
Average number of operational rigs owned during the period
|
|
11.0
|
|
|
27.0
|
|
|
20.2
|
|
|
27.0
|
|
||||
|
Average number of rigs working for third parties
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|
5.3
|
|
||||
|
Number of days drilling for third parties
|
|
—
|
|
|
530
|
|
|
—
|
|
|
1,453
|
|
||||
|
Average drilling revenue per day per rig drilling for third parties(1)
|
|
$
|
—
|
|
|
$
|
14,411
|
|
|
$
|
—
|
|
|
$
|
14,725
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rig status - September 30
|
|
|
|
|
|
2015
|
|
2014
|
||||||||
|
Working for SandRidge
|
|
4
|
|
|
12
|
|
||||||||||
|
Working for third parties
|
|
—
|
|
|
6
|
|
||||||||||
|
Idle(2)
|
|
7
|
|
|
9
|
|
||||||||||
|
Total operational
|
|
11
|
|
|
27
|
|
||||||||||
|
Non-operational(3)
|
|
—
|
|
|
3
|
|
||||||||||
|
Total rigs
|
|
11
|
|
|
30
|
|
||||||||||
|
(1)
|
Represents revenues from rigs working for third parties, excluding stand-by revenue, divided by the total number of days such drilling rigs were used by third parties during the period. Excludes revenues for related rental equipment.
|
|
(2)
|
The Company’s rigs are primarily intended to drill for its own account; as such, the number of idle rigs does not significantly impact the consolidated results of operations.
|
|
(3)
|
Non-operational rigs at September 30, 2014 were held for sale.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Results (in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenues
|
|
$
|
20,812
|
|
|
$
|
31,132
|
|
|
$
|
63,123
|
|
|
$
|
115,846
|
|
|
Inter-segment revenue
|
|
(11,974
|
)
|
|
(19,210
|
)
|
|
(36,915
|
)
|
|
(71,405
|
)
|
||||
|
Total revenues
|
|
8,838
|
|
|
11,922
|
|
|
26,208
|
|
|
44,441
|
|
||||
|
Operating expenses
|
|
10,928
|
|
|
15,140
|
|
|
35,326
|
|
|
51,414
|
|
||||
|
Loss from operations
|
|
$
|
(2,090
|
)
|
|
$
|
(3,218
|
)
|
|
$
|
(9,118
|
)
|
|
$
|
(6,973
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gas Marketed
|
|
|
|
|
|
|
|
|
||||||||
|
Volumes (MMcf)
|
|
1,619
|
|
|
1,855
|
|
|
5,020
|
|
|
5,557
|
|
||||
|
Average price
|
|
$
|
2.59
|
|
|
$
|
3.84
|
|
|
$
|
2.57
|
|
|
$
|
4.36
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Oil, natural gas and NGL
|
|
$
|
165,135
|
|
|
$
|
359,613
|
|
|
$
|
575,399
|
|
|
$
|
1,104,835
|
|
|
Drilling and services
|
|
4,572
|
|
|
21,348
|
|
|
19,658
|
|
|
57,280
|
|
||||
|
Midstream and marketing
|
|
8,838
|
|
|
11,922
|
|
|
26,208
|
|
|
44,706
|
|
||||
|
Other
|
|
1,607
|
|
|
1,224
|
|
|
3,802
|
|
|
5,056
|
|
||||
|
Total revenues(1)
|
|
$
|
180,152
|
|
|
$
|
394,107
|
|
|
$
|
625,067
|
|
|
$
|
1,211,877
|
|
|
(1)
|
Includes
$13.5 million
and
$37.1 million
of revenues attributable to noncontrolling interests in consolidated VIEs, after considering the effects of intercompany eliminations, for the three-month periods ended
September 30, 2015
and
2014
, respectively. Includes
$46.4 million
and
$123.2 million
of revenues attributable to noncontrolling interests in consolidated VIEs, after considering the effects of intercompany eliminations, for the
nine
-month periods ended
September 30, 2015
and
2014
, respectively.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
|
$
|
72,884
|
|
|
$
|
82,664
|
|
|
$
|
244,158
|
|
|
$
|
256,473
|
|
|
Production taxes
|
|
3,652
|
|
|
8,380
|
|
|
12,548
|
|
|
24,027
|
|
||||
|
Cost of sales
|
|
4,323
|
|
|
15,992
|
|
|
22,034
|
|
|
38,942
|
|
||||
|
Midstream and marketing
|
|
6,633
|
|
|
11,405
|
|
|
22,464
|
|
|
40,659
|
|
||||
|
Depreciation and depletion—oil and natural gas
|
|
66,501
|
|
|
112,569
|
|
|
266,906
|
|
|
325,021
|
|
||||
|
Depreciation and amortization—other
|
|
11,379
|
|
|
14,417
|
|
|
37,234
|
|
|
45,350
|
|
||||
|
Accretion of asset retirement obligations
|
|
1,132
|
|
|
1,116
|
|
|
3,323
|
|
|
7,927
|
|
||||
|
Impairment
|
|
1,074,588
|
|
|
54
|
|
|
3,647,845
|
|
|
167,966
|
|
||||
|
General and administrative
|
|
34,233
|
|
|
24,589
|
|
|
108,764
|
|
|
95,042
|
|
||||
|
Gain on derivative contracts
|
|
(42,211
|
)
|
|
(132,575
|
)
|
|
(59,034
|
)
|
|
(4,792
|
)
|
||||
|
Loss (gain) on sale of assets
|
|
6,771
|
|
|
(995
|
)
|
|
2,097
|
|
|
(978
|
)
|
||||
|
Total expenses(1)
|
|
$
|
1,239,885
|
|
|
$
|
137,616
|
|
|
$
|
4,308,339
|
|
|
$
|
995,637
|
|
|
(1)
|
Includes
$169.4 million
and
$(3.3) million
of expenses attributable to noncontrolling interests in consolidated VIEs, after considering the effects of intercompany eliminations, for the three-month periods ended
September 30, 2015
and
2014
, respectively. Includes
$539.2 million
and
$72.8 million
of expenses attributable to noncontrolling interests in consolidated VIEs, after considering the effects of intercompany eliminations, for the
nine
-month periods ended
September 30, 2015
and
2014
, respectively. Expenses attributable to noncontrolling interests in consolidated VIEs include
$166.8 million
of allocated full cost ceiling impairment for the three-month period ended
September 30, 2015
, and
$520.2 million
and
$29.9 million
of allocated full cost ceiling impairments for the
nine
-month periods ended
September 30, 2015
and
2014
, respectively. There was no such impairment during the three-month period ended September 30, 2014.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Other (expense) income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
$
|
(77,000
|
)
|
|
$
|
(59,783
|
)
|
|
$
|
(213,569
|
)
|
|
$
|
(183,689
|
)
|
|
Gain on extinguishment of debt
|
|
340,699
|
|
|
—
|
|
|
358,633
|
|
|
—
|
|
||||
|
Other (expense) income, net
|
|
(426
|
)
|
|
(273
|
)
|
|
1,208
|
|
|
3,159
|
|
||||
|
Total other income (expense)
|
|
263,273
|
|
|
(60,056
|
)
|
|
146,272
|
|
|
(180,530
|
)
|
||||
|
(Loss) income before income taxes
|
|
(796,460
|
)
|
|
196,435
|
|
|
(3,537,000
|
)
|
|
35,710
|
|
||||
|
Income tax expense (benefit)
|
|
25
|
|
|
(1,064
|
)
|
|
90
|
|
|
(2,131
|
)
|
||||
|
Net (loss) income
|
|
(796,485
|
)
|
|
197,499
|
|
|
(3,537,090
|
)
|
|
37,841
|
|
||||
|
Less: net (loss) income attributable to noncontrolling interest
|
|
(156,073
|
)
|
|
40,161
|
|
|
(493,243
|
)
|
|
49,733
|
|
||||
|
Net (loss) income attributable to SandRidge Energy, Inc.
|
|
$
|
(640,412
|
)
|
|
$
|
157,338
|
|
|
$
|
(3,043,847
|
)
|
|
$
|
(11,892
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense on debt
|
|
$
|
86,313
|
|
|
$
|
63,606
|
|
|
$
|
220,600
|
|
|
$
|
190,928
|
|
|
Amortization of debt issuance costs, discounts and premium
|
|
4,457
|
|
|
2,477
|
|
|
9,377
|
|
|
7,439
|
|
||||
|
Write off of debt issuance costs
|
|
—
|
|
|
—
|
|
|
7,108
|
|
|
—
|
|
||||
|
Gain on long-term debt holder conversion feature
|
|
(10,146
|
)
|
|
—
|
|
|
(10,146
|
)
|
|
—
|
|
||||
|
Capitalized interest
|
|
(3,123
|
)
|
|
(6,190
|
)
|
|
(12,741
|
)
|
|
(14,132
|
)
|
||||
|
Total
|
|
77,501
|
|
|
59,893
|
|
|
214,198
|
|
|
184,235
|
|
||||
|
Less: interest income
|
|
(501
|
)
|
|
(110
|
)
|
|
(629
|
)
|
|
(546
|
)
|
||||
|
Total interest expense
|
|
$
|
77,000
|
|
|
$
|
59,783
|
|
|
$
|
213,569
|
|
|
$
|
183,689
|
|
|
•
|
In the second quarter of 2015, the Company issued to a holder of the Company’s 7.5% Senior Notes due 2021 and 8.125% Senior Notes due 2022, approximately
28.0 million
shares of the Company’s common stock in exchange for an aggregate
$50.0 million
principal amount of the notes and as payment for the interest accrued thereon since the last interest payment date.
|
|
•
|
In June 2015, the Company issued $1.25 billion of 8.75% Senior Secured Notes due 2020.
|
|
•
|
In August 2015, the Company repurchased approximately $250.0 million of its Senior Unsecured Notes for approximately $94.5 million cash and issued approximately $275.0 million aggregate principal amount of Convertible Senior Unsecured Notes in exchange for approximately $275.0 million aggregate principal amount of its Senior Unsecured Notes.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows provided by operating activities
|
$
|
360,886
|
|
|
$
|
395,684
|
|
|
Cash flows used in investing activities
|
(729,749
|
)
|
|
(374,091
|
)
|
||
|
Cash flows provided by (used in) financing activities
|
977,752
|
|
|
(246,010
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
608,889
|
|
|
$
|
(224,417
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Capital Expenditures
|
|
|
|
||||
|
Exploration and production
|
$
|
559,515
|
|
|
$
|
1,056,568
|
|
|
Drilling and oil field services
|
2,732
|
|
|
10,877
|
|
||
|
Midstream services
|
20,400
|
|
|
25,810
|
|
||
|
Other
|
18,405
|
|
|
27,282
|
|
||
|
Capital expenditures, excluding acquisitions
|
601,052
|
|
|
1,120,537
|
|
||
|
Acquisitions
|
3,231
|
|
|
16,920
|
|
||
|
Total
|
$
|
604,283
|
|
|
$
|
1,137,457
|
|
|
Senior credit facility
|
$
|
—
|
|
|
8.75% Senior Secured Notes due 2020
|
1,250,000
|
|
|
|
Senior Unsecured Notes
|
|
||
|
8.75% Senior Notes due 2020, net of $3,649 discount
|
401,149
|
|
|
|
7.5% Senior Notes due 2021, including premium of
$2,652
|
996,309
|
|
|
|
8.125% Senior Notes due 2022
|
601,187
|
|
|
|
7.5% Senior Notes due 2023, net of
$2,436
discount
|
622,923
|
|
|
|
Convertible Senior Unsecured Notes
|
|
||
|
8.125% Convertible Senior Notes due 2022, including holder conversion feature liabilities of $3,113, net of $105,691 discount
|
36,406
|
|
|
|
7.5% Convertible Senior Notes due 2023, including holder conversion feature liabilities $2,361, net of $87,412 discount
|
29,020
|
|
|
|
Total debt
|
$
|
3,936,994
|
|
|
•
|
Long-Term Debt Obligations.
The Company’s long-term debt obligation increased by approximately
$0.7 billion
at
September 30, 2015
compared to
December 31, 2014
, primarily as a result of the issuance of $1.25 billion in Senior Secured Notes in June 2015, which was partially offset by (i) the repurchase of approximately $250.0 million of the Company’s Senior Unsecured Notes for approximately $94.5 million cash in August 2015, (ii) the exchange of an aggregate
$50.0 million
principal amount of Senior Unsecured Notes ($29.0 million of 7.5% Senior Notes due 2021 and $21.0 million of 8.125% Senior Notes due 2022) for shares of the Company’s stock during the three-month period ended June 30, 2015, and (iii) conversion of an aggregate $21.9 million principal amount (
$6.5 million
net of discount and including holders’ conversion feature) of the Convertible Senior Unsecured Notes into shares of the Company’s common stock in August and September 2015.
|
|
•
|
Drilling Carry Commitment.
As of
September 30, 2015
, the Company had drilled
453
net wells under a drilling carry arrangement with Repsol and did not satisfy the total drilling commitment under the arrangement of
484
net wells in the area of mutual interest, within the required time period, which ended May 31, 2015. As a result, the Company will carry
|
|
Fixed price swaps
|
The Company receives a fixed price for the contract and pays a floating market price to the counterparty over a specified period for a contracted volume.
|
|
|
|
|
Basis swaps
|
The Company receives a payment from the counterparty if the settled price differential is greater than the stated terms of the contract and pays the counterparty if the settled price differential is less than the stated terms of the contract, which guarantees the Company a price differential for oil or natural gas from a specified delivery point.
|
|
|
|
|
Collars
|
Two-way collars contain a fixed floor price (put) and a fixed ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, the Company receives the fixed price and pays the market price. If the market price is between the call and the put strike price, no payments are due from either party.
|
|
|
Three-way collars have two fixed floor prices (a purchased put and a sold put) and a fixed ceiling price (call). The purchased put establishes a minimum price unless the market price falls below the sold put, at which point the minimum price would be NYMEX plus the difference between the purchased put and the sold put strike price. The call establishes a maximum price (ceiling) the Company will receive for the volumes under the contract.
|
|
|
Notional (MBbls)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
555
|
|
|
$
|
94.11
|
|
|
January 2016 - December 2016
|
1,464
|
|
|
$
|
88.36
|
|
|
|
Notional (MMcf)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
1,840
|
|
|
$
|
4.20
|
|
|
|
Notional (MMcf)
|
|
Weighted Average
Fixed Price
|
|||
|
October 2015 - December 2015
|
15,640
|
|
|
$
|
(0.30
|
)
|
|
January 2016 - December 2016
|
10,980
|
|
|
$
|
(0.38
|
)
|
|
|
Notional (MBbls)
|
|
Sold Put
|
Purchased Put
|
Sold Call
|
|
|
October 2015 - December 2015
|
1,564
|
|
|
$78.15
|
$90.03
|
$103.65
|
|
January 2016 - December 2016
|
2,556
|
|
|
$83.14
|
$90.00
|
$100.85
|
|
|
Notional (MMcf)
|
|
Collar Range
|
|||
|
October 2015 - December 2015
|
255
|
|
|
$4.00
|
—
|
$8.55
|
|
•
|
Arthur I. Levine v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on December 19, 2012 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Deborah Depuy v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on January 22, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Paul Elliot, on Behalf of the Paul Elliot IRA R/O, v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant filed on January 29, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Dale Hefner v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on January 4, 2013 in the District Court of Oklahoma County, Oklahoma
|
|
•
|
Rocky Romano v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on January 22, 2013 in the District Court of Oklahoma County, Oklahoma
|
|
•
|
Joan Brothers v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on February 15, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
•
|
Lisa Ezell, Jefferson L. Mangus, and Tyler D. Mangus v. Tom L. Ward, et al., and SandRidge Energy, Inc., Nominal Defendant - filed on March 22, 2013 in the U.S. District Court for the Western District of Oklahoma
|
|
Period
|
Total Number of Shares Purchased(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program(2)
|
|
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (in Millions)
|
||||||
|
July 1, 2015 — July 31, 2015
|
198,585
|
|
|
$
|
0.71
|
|
|
N/A
|
|
|
$
|
88.7
|
|
|
August 1, 2015 — August 31, 2015
|
187,413
|
|
|
$
|
0.52
|
|
|
N/A
|
|
|
$
|
88.7
|
|
|
September 1, 2015 — September 30, 2015
|
33,857
|
|
|
$
|
0.45
|
|
|
N/A
|
|
|
$
|
88.7
|
|
|
Total
|
419,855
|
|
|
|
|
—
|
|
|
|
||||
|
(1)
|
Includes shares of common stock tendered by employees in order to satisfy tax withholding requirements upon vesting of their stock awards. Shares withheld are initially recorded as treasury shares, then immediately retired.
|
|
(2)
|
In the third quarter of 2014, the Company’s Board of Directors authorized a share repurchase program. There is no fixed termination date for this repurchase program, which may be suspended or discontinued at any time.
|
|
|
SandRidge Energy, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Julian Bott
|
|
|
|
Julian Bott
Executive Vice President and Chief Financial Officer
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
No.
|
Exhibit Description
|
Form
|
|
SEC
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
3.1
|
Certificate of Incorporation of SandRidge Energy, Inc.
|
S-1
|
|
333-148956
|
|
3.1
|
|
1/30/2008
|
|
|
|
3.2
|
Certificate of Amendment to the Certificate of Incorporation of SandRidge Energy, Inc., dated July 16, 2010
|
10-Q
|
|
001-33784
|
|
3.2
|
|
8/9/2010
|
|
|
|
3.3
|
Certificate of Amendment to the Certificate of Incorporation of SandRidge Energy, Inc., dated June 4, 2015
|
10-Q
|
|
001-33784
|
|
3.3
|
|
8/6/2015
|
|
|
|
3.4
|
Amended and Restated Bylaws of SandRidge Energy, Inc.
|
8-K
|
|
001-33784
|
|
3.1
|
|
3/9/2009
|
|
|
|
4.1
|
Indenture, dated as of August 19, 2015, among SandRidge Energy, Inc., the guarantors named therein and U.S. Bank National Association, as Trustee (including the forms of the 2022 Convertible Notes).
|
8-K
|
|
001-33784
|
|
4.1
|
|
8/19/2015
|
|
|
|
4.2
|
Indenture, dated as of August 19, 2015, among SandRidge Energy, Inc., the guarantors named therein and U.S. Bank National Association, as Trustee (including the forms of the 2023 Convertible Notes).
|
8-K
|
|
001-33784
|
|
4.2
|
|
8/19/2015
|
|
|
|
10.1.1
|
First Amendment to Fourth Amended and Restated Credit Agreement, dated as of August 13, 2015, by and among the Company, as borrower, Royal Bank of Canada, as administrative agent, and the lenders signatory thereto.
|
8-K
|
|
001-33784
|
|
10.1
|
|
8/14/2015
|
|
|
|
10.1.2
|
Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of October 16, 2015, by and among the Company, as borrower, Royal Bank of Canada, as administrative agent, and the lenders signatory thereto.
|
8-K
|
|
001-33784
|
|
10.1
|
|
10/19/2015
|
|
|
|
10.3.4
|
2015 Form of Employment Agreement for Executive Vice Presidents and Senior Vice Presidents of SandRidge Energy, Inc.
|
|
|
|
|
|
|
|
|
*
|
|
31.1
|
Section 302 Certification—Chief Executive Officer
|
|
|
|
|
|
|
|
|
*
|
|
31.2
|
Section 302 Certification—Chief Financial Officer
|
|
|
|
|
|
|
|
|
*
|
|
32.1
|
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
|
|
|
*
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
|
|
|
*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|