These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
26-0734029
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
Class
|
Outstanding as of July 29, 2011
|
|
Common stock, $.001 par value
|
5,872,482
|
|
PART I. FINANCIAL INFORMATION
|
|||
|
Item 1.
|
Consolidated Financial Statements
|
3
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosure about Market Risk
|
49
|
|
|
Item 4.
|
Controls and Procedures
|
50
|
|
PART II. OTHER INFORMATION
|
|||
|
|
Item 1
|
Legal Proceedings
|
51
|
|
|
Item 1A.
|
Risk Factors
|
51
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
51
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
51
|
|
|
Item 5.
|
Other Information
|
51
|
|
Item 6.
|
Exhibits
|
51
|
|
|
EX-31.01 SECTION 302 CERTIFICATION OF THE CEO
|
|
|
EX-31.02 SECTION 302 CERTIFICATION OF THE CFO
|
|
|
EX-32.01 SECTION 906 CERTIFICATION OF THE CEO
|
|
|
EX-32.02 SECTION 906 CERTIFICATION OF THE CFO
|
|
June 30,
2011
|
December
31,
2010
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 27,963 | $ | 27,454 | ||||
|
Interest-bearing balances due from depository institutions
|
74,951 | 204,178 | ||||||
|
Federal funds sold
|
94,541 | 346 | ||||||
|
Cash and cash equivalents
|
197,455 | 231,978 | ||||||
|
Debt securities:
|
||||||||
|
Available for sale
|
230,671 | 276,959 | ||||||
|
Held to maturity
|
13,895 | 5,234 | ||||||
|
Restricted equity securities
|
3,899 | 3,510 | ||||||
|
Mortgage loans held for sale
|
4,092 | 7,875 | ||||||
|
Loans
|
1,560,974 | 1,394,818 | ||||||
|
Less allowance for loan losses
|
(19,516 | ) | (18,077 | ) | ||||
|
Loans, net
|
1,541,458 | 1,376,741 | ||||||
|
Premises and equipment, net
|
4,673 | 4,450 | ||||||
|
Accrued interest and dividends receivable
|
6,847 | 6,990 | ||||||
|
Deferred tax assets
|
7,338 | 6,366 | ||||||
|
Other real estate owned
|
6,931 | 6,966 | ||||||
|
Other assets
|
7,338 | 8,097 | ||||||
|
Total assets
|
$ | 2,024,597 | $ | 1,935,166 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$ | 283,968 | $ | 250,490 | ||||
|
Interest-bearing
|
1,519,906 | 1,508,226 | ||||||
|
Total deposits
|
1,803,874 | 1,758,716 | ||||||
|
Other borrowings
|
4,945 | 24,937 | ||||||
|
Trust preferred securities
|
30,490 | 30,420 | ||||||
|
Accrued interest payable
|
983 | 898 | ||||||
|
Other liabilities
|
3,104 | 3,095 | ||||||
|
Total liabilities
|
1,843,396 | 1,818,066 | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, Series A Senior Non-Cumulative Perpetual Participating, par value $.001 (liquidation preference $1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at June 30, 2011 and no shares authorized, issued and outstanding at December 31, 2010
|
39,958 | - | ||||||
|
Preferred stock, undesignated, par value $.001 per share;
1,000,000 shares authorized; no shares outstanding
|
- | - | ||||||
|
Common stock, par value $.001 per share; 15,000,000 shares authorized; 5,872,482 shares issued and outstanding at June 30, 2011 and 5,527,482 shares issued and outstanding at December 31, 2010
|
6 | 6 | ||||||
|
Additional paid-in capital
|
86,591 | 75,914 | ||||||
|
Retained earnings
|
49,059 | 38,343 | ||||||
|
Accumulated other comprehensive income
|
5,587 | 2,837 | ||||||
|
Total stockholders' equity
|
181,201 | 117,100 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 2,024,597 | $ | 1,935,166 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 19,845 | $ | 16,750 | $ | 38,466 | $ | 32,954 | ||||||||
|
Taxable securities
|
1,444 | 1,670 | 2,986 | 3,422 | ||||||||||||
|
Nontaxable securities
|
719 | 544 | 1,433 | 1,068 | ||||||||||||
|
Federal funds sold
|
35 | 16 | 71 | 18 | ||||||||||||
|
Other interest and dividends
|
37 | 16 | 85 | 36 | ||||||||||||
|
Total interest income
|
22,080 | 18,996 | 43,041 | 37,498 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
3,264 | 2,829 | 6,398 | 5,682 | ||||||||||||
|
Borrowed funds
|
768 | 859 | 1,619 | 1,602 | ||||||||||||
|
Total interest expense
|
4,032 | 3,688 | 8,017 | 7,284 | ||||||||||||
|
Net interest income
|
18,048 | 15,308 | 35,024 | 30,214 | ||||||||||||
|
Provision for loan losses
|
1,494 | 2,537 | 3,725 | 5,075 | ||||||||||||
|
Net interest income after provision for loan losses
|
16,554 | 12,771 | 31,299 | 25,139 | ||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
547 | 588 | 1,114 | 1,154 | ||||||||||||
|
Securities gains
|
523 | 15 | 666 | 53 | ||||||||||||
|
Other operating income
|
712 | 401 | 1,273 | 929 | ||||||||||||
|
Total noninterest income
|
1,782 | 1,004 | 3,053 | 2,136 | ||||||||||||
|
Noninterest expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
5,026 | 3,147 | 9,240 | 6,629 | ||||||||||||
|
Equipment and occupancy expense
|
934 | 774 | 1,820 | 1,554 | ||||||||||||
|
Professional services
|
351 | 205 | 591 | 405 | ||||||||||||
|
Other operating expenses
|
3,058 | 3,435 | 6,315 | 6,405 | ||||||||||||
|
Total noninterest expenses
|
9,369 | 7,561 | 17,966 | 14,993 | ||||||||||||
|
Income before income taxes
|
8,967 | 6,214 | 16,386 | 12,282 | ||||||||||||
|
Provision for income taxes
|
3,122 | 2,193 | 5,670 | 4,248 | ||||||||||||
|
Net income
|
$ | 5,845 | $ | 4,021 | $ | 10,716 | $ | 8,034 | ||||||||
|
Basic earnings per share
|
$ | 1.02 | $ | 0.73 | $ | 1.88 | $ | 1.46 | ||||||||
|
Diluted earnings per share
|
$ | 0.89 | $ | 0.65 | $ | 1.65 | $ | 1.33 | ||||||||
|
Three Months
Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 5,845 | $ | 4,021 | $ | 10,716 | $ | 8,034 | ||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Unrealized holding gains arising during period from securities available for sale, net of tax of $1,550 and $1,713 for the three and six months ended June 30, 2011, respectively, and $1,557 and $1,693 for the three and six months ended June 30, 2010, respectively
|
2,877 | 2,821 | 3,182 | 3,110 | ||||||||||||
|
Reclassification adjustment for net gains on sale of securities in net income, net of tax of $184 and $234 for the three and six months ended June 30, 2011, respectively, and $6 and $19 for the three and six months ended June 30, 2010, respectively
|
(339 | ) | (9 | ) | (432 | ) | (34 | ) | ||||||||
|
Other comprehensive income, net of tax
|
2,538 | 2,812 | 2,750 | 3,076 | ||||||||||||
|
Comprehensive income
|
$ | 8,383 | $ | 6,833 | $ | 13,466 | $ | 11,110 | ||||||||
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Total
Stockholders'
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
- | 6 | 75,914 | 38,343 | 2,837 | 117,100 | ||||||||||||||||||
|
Sale of 340,000 shares of common stock
|
- | - | 10,159 | - | - | 10,159 | ||||||||||||||||||
|
Sale of 40,000 shares of preferred stock, net
|
39,958 | - | - | - | - | 39,958 | ||||||||||||||||||
|
Exercise 5,000 stock options
|
- | - | 53 | - | - | 53 | ||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 2,750 | 2,750 | ||||||||||||||||||
|
Stock based compensation expense
|
- | - | 465 | - | - | 465 | ||||||||||||||||||
|
Net income
|
- | - | - | 10,716 | - | 10,716 | ||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 39,958 | $ | 6 | $ | 86,591 | $ | 49,059 | $ | 5,587 | $ | 181,201 | ||||||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 10,716 | $ | 8,034 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Deferred tax (benefit) expense
|
(2,452 | ) | (925 | ) | ||||
|
Provision for loan losses
|
3,725 | 5,075 | ||||||
|
Depreciation and amortization
|
566 | 537 | ||||||
|
Net amortization (accretion) of investments
|
417 | 331 | ||||||
|
Market value adjustment of interest rate cap
|
99 | - | ||||||
|
Decrease in accrued interest and dividends receivable
|
143 | 56 | ||||||
|
Stock compensation expense
|
465 | 314 | ||||||
|
Increase (decrease) in accrued interest payable
|
85 | (139 | ) | |||||
|
Proceeds from sale of mortgage loans held for sale
|
67,237 | 60,934 | ||||||
|
Originations of mortgage loans held for sale
|
(63,871 | ) | (59,981 | ) | ||||
|
Gain on sale of securities available for sale
|
(666 | ) | (53 | ) | ||||
|
Net (gain) loss on sale of other real estate owned
|
(32 | ) | 175 | |||||
|
Write down of other real estate owned
|
156 | 487 | ||||||
|
Decrease in special prepaid FDIC insurance assessments
|
793 | 1,462 | ||||||
|
Loss on prepayment of other borrowings
|
738 | - | ||||||
|
Net change in other assets, liabilities, and other operating activities
|
(46 | ) | (3,190 | ) | ||||
|
Net cash provided by operating activities
|
18,073 | 13,117 | ||||||
|
INVESTMENT ACTIVITIES
|
||||||||
|
Purchase of securities available for sale
|
(26,007 | ) | (20,865 | ) | ||||
|
Proceeds from maturities, calls and paydowns of securities available for sale
|
13,504 | 16,002 | ||||||
|
Purchase of securities held to maturity
|
(8,704 | ) | (1,014 | ) | ||||
|
Proceeds from maturities, calls and paydowns of securities held to maturity
|
43 | - | ||||||
|
Increase in loans
|
(169,996 | ) | (88,814 | ) | ||||
|
Purchase of premises and equipment
|
(789 | ) | (150 | ) | ||||
|
Purchase of restricted equity securities
|
(543 | ) | (269 | ) | ||||
|
Proceeds from sale of securities available for sale
|
63,270 | 29,999 | ||||||
|
Proceeds from sale restricted equity securities
|
154 | - | ||||||
|
Proceeds from sale of other real estate owned and repossessions
|
1,882 | 5,514 | ||||||
|
Additions to other real estate owned
|
- | (75 | ) | |||||
|
Net cash used in investing activities
|
(127,186 | ) | (59,672 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Net increase (decrease) in noninterest-bearing deposits
|
33,478 | (22,650 | ) | |||||
|
Net decrease in interest-bearing deposits
|
11,680 | 105,199 | ||||||
|
Proceeds from issuance of trust preferred securities
|
- | 15,050 | ||||||
|
Proceeds from sale of common stock, net
|
10,212 | - | ||||||
|
Proceeds from sale of preferred stock, net
|
39,958 | - | ||||||
|
Repayment of other borrowings
|
(20,738 | ) | - | |||||
|
Net cash provided by financing activities
|
74,590 | 97,599 | ||||||
|
Net (decrease) increase in cash and cash equivalents
|
(34,523 | ) | 51,044 | |||||
|
Cash and cash equivalents at beginning of year
|
231,978 | 76,206 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 197,455 | $ | 127,250 | ||||
|
SUPPLEMENTAL DISCLOSURE
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 7,932 | $ | 7,423 | ||||
|
Income taxes
|
8,136 | 5,058 | ||||||
|
NONCASH TRANSACTIONS
|
||||||||
|
Transfers of loans from held for sale to held for investment
|
$ | 417 | $ | 787 | ||||
|
Other real estate acquired in settlement of loans
|
2,112 | 4,671 | ||||||
|
Internally financed sales of other real estate owned
|
141 | 495 | ||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In Thousands, Except Shares and Per Share Data)
|
||||||||||||||||
|
Earnings per share
|
||||||||||||||||
|
Weighted average common shares outstanding
|
5,708,871 | 5,513,482 | 5,694,871 | 5,513,482 | ||||||||||||
|
Net income
|
$ | 5,845 | $ | 4,021 | $ | 10,716 | $ | 8,034 | ||||||||
|
Basic earnings per share
|
$ | 1.02 | $ | 0.73 | $ | 1.88 | $ | 1.46 | ||||||||
|
Weighted average common shares outstanding
|
5,708,871 | 5,513,482 | 5,694,871 | 5,513,482 | ||||||||||||
|
Dilutive effects of assumed conversions and exercise of stock options and warrants
|
997,082 | 886,447 | 962,488 | 646,359 | ||||||||||||
|
Weighted average common and dilutive potential common shares outstanding
|
6,705,953 | 6,399,929 | 6,657,359 | 6,159,841 | ||||||||||||
|
Net income, adjusted for effect of debt conversion
|
$ | 5,845 | $ | 4,021 | $ | 10,716 | $ | 8,034 | ||||||||
|
Effect of interest expense on covertible debt, net of tax and discretionary expenditures related to conversion
|
148 | 148 | 294 | 172 | ||||||||||||
| $ | 5,993 | $ | 4,169 | $ | 11,010 | $ | 8,206 | |||||||||
|
Diluted earnings per share
|
$ | 0.89 | $ | 0.65 | $ | 1.65 | $ | 1.33 | ||||||||
|
Amortized Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
Loss
|
Market Value
|
|||||||||||||
|
June 30, 2011:
|
(In Thousands)
|
|||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||
|
U.S. Treasury and government sponsored agencies
|
$ | 35,411 | $ | 1,406 | $ | - | $ | 36,817 | ||||||||
|
Mortgage-backed securities
|
102,561 | 4,396 | (43 | ) | 106,914 | |||||||||||
|
State and municipal securities
|
83,078 | 3,051 | (314 | ) | 85,815 | |||||||||||
|
Corporate debt
|
1,025 | 100 | - | 1,125 | ||||||||||||
|
Total
|
$ | 222,075 | $ | 8,953 | $ | (357 | ) | $ | 230,671 | |||||||
|
Securities Held to Maturity
|
||||||||||||||||
|
Mortgage-backed securities
|
$ | 8,365 | $ | 161 | $ | - | $ | 8,526 | ||||||||
|
State and municipal securities
|
5,530 | 192 | (16 | ) | 5,706 | |||||||||||
|
Total
|
$ | 13,895 | $ | 353 | $ | (16 | ) | $ | 14,232 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||
|
U.S. Treasury and government sponsored agencies
|
$ | 90,631 | $ | 1,887 | $ | (224 | ) | $ | 92,294 | |||||||
|
Mortgage-backed securities
|
101,709 | 2,783 | (268 | ) | 104,224 | |||||||||||
|
State and municipal securities
|
78,241 | 1,076 | (1,051 | ) | 78,266 | |||||||||||
|
Corporate debt
|
2,013 | 162 | - | 2,175 | ||||||||||||
|
Total
|
$ | 272,594 | $ | 5,908 | $ | (1,543 | ) | $ | 276,959 | |||||||
|
Securities Held to Maturity
|
||||||||||||||||
|
State and municipal securities
|
$ | 5,234 | $ | - | $ | (271 | ) | $ | 4,963 | |||||||
|
Total
|
$ | 5,234 | $ | - | $ | (271 | ) | $ | 4,963 | |||||||
|
Less Than Twelve Months
|
Twelve Months or More
|
Total
|
||||||||||||||||||||||
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||||||||||
|
U.S. Treasury and government sponsored agencies
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Mortgage-backed securities
|
(43 | ) | 2,765 | - | - | (43 | ) | 2,765 | ||||||||||||||||
|
State and municipal securities
|
(115 | ) | 6,419 | (215 | ) | 4,218 | (330 | ) | 10,637 | |||||||||||||||
|
Corporate debt
|
- | - | - | - | - | - | ||||||||||||||||||
| $ | (158 | ) | $ | 9,184 | $ | (215 | ) | $ | 4,218 | $ | (373 | ) | $ | 13,402 | ||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
U.S. Treasury and government sponsored agencies
|
$ | (224 | ) | $ | 24,217 | $ | - | $ | - | $ | (224 | ) | $ | 24,217 | ||||||||||
|
Mortgage-backed securities
|
(268 | ) | 16,417 | - | - | (268 | ) | 16,417 | ||||||||||||||||
|
State and municipal securities
|
(1,034 | ) | 33,282 | (288 | ) | 3,674 | (1,322 | ) | 36,956 | |||||||||||||||
|
Corporate debt
|
- | - | - | - | - | - | ||||||||||||||||||
| $ | (1,526 | ) | $ | 73,916 | $ | (288 | ) | $ | 3,674 | $ | (1,814 | ) | $ | 77,590 | ||||||||||
|
June 30, 2011
|
December 31,
2010
|
|||||||
|
Commercial, financial and agricultural
|
$ | 634,367 | $ | 536,620 | ||||
|
Real estate - construction
|
159,564 | 172,055 | ||||||
|
Real estate - mortgage:
|
||||||||
|
Owner-occupied commercial
|
303,204 | 270,767 | ||||||
|
1-4 family mortgage
|
209,439 | 199,236 | ||||||
|
Other mortgage
|
210,488 | 178,793 | ||||||
|
Subtotal: Real estate - mortgage
|
723,131 | 648,796 | ||||||
|
Consumer
|
43,912 | 37,347 | ||||||
|
Total Loans
|
1,560,974 | 1,394,818 | ||||||
|
Less: Allowance for loan losses
|
(19,516 | ) | (18,077 | ) | ||||
|
Net Loans
|
$ | 1,541,458 | $ | 1,376,741 | ||||
|
Commercial, financial and agricultural
|
40.64 | % | 38.47 | % | ||||
|
Real estate - construction
|
10.22 | % | 12.34 | % | ||||
|
Real estate - mortgage:
|
||||||||
|
Owner-occupied commercial
|
19.42 | % | 19.41 | % | ||||
|
1-4 family mortgage
|
13.42 | % | 14.28 | % | ||||
|
Other mortgage
|
13.49 | % | 12.82 | % | ||||
|
Subtotal: Real estate - mortgage
|
46.33 | % | 46.51 | % | ||||
|
Consumer
|
2.81 | % | 2.68 | % | ||||
|
Total Loans
|
100.00 | % | 100.00 | % | ||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 607,662 | $ | 17,007 | $ | 9,698 | $ | - | $ | 634,367 | ||||||||||
|
Real estate - construction
|
119,412 | 8,446 | 31,706 | - | 159,564 | |||||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||||||
|
Owner-occupied commercial
|
283,894 | 13,095 | 6,215 | - | 303,204 | |||||||||||||||
|
1-4 family mortgage
|
199,176 | 5,161 | 5,102 | - | 209,439 | |||||||||||||||
|
other mortgage
|
201,940 | 5,120 | 3,428 | - | 210,488 | |||||||||||||||
|
Total real estate mortgage
|
685,010 | 23,376 | 14,745 | - | 723,131 | |||||||||||||||
|
Consumer
|
43,130 | - | 782 | - | 43,912 | |||||||||||||||
|
Total
|
$ | 1,455,214 | $ | 48,829 | $ | 56,931 | $ | - | $ | 1,560,974 | ||||||||||
|
Performing
|
Nonperforming
|
Total
|
||||||||||
|
Commercial, financial and agricultural
|
$ | 633,311 | $ | 1,056 | $ | 634,367 | ||||||
|
Real estate - construction
|
142,028 | 17,536 | 159,564 | |||||||||
|
Real estate - mortgage:
|
||||||||||||
|
Owner-occupied commercial
|
301,923 | 1,281 | 303,204 | |||||||||
|
1-4 family mortgage
|
208,561 | 878 | 209,439 | |||||||||
|
other mortgage
|
210,488 | - | 210,488 | |||||||||
|
Total real estate - mortgage
|
720,972 | 2,159 | 723,131 | |||||||||
|
Consumer
|
43,538 | 374 | 43,912 | |||||||||
|
Total
|
$ | 1,539,849 | $ | 21,125 | $ | 1,560,974 | ||||||
|
Days Past Due Status (Accruing Loans)
|
||||||||||||||||||||||||||||
| 30-59 | 60-89 | 90+ |
Total
|
Nonaccrual
|
Current
|
Total Loans
|
||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 683 | $ | 162 | $ | 542 | $ | 1,387 | $ | 514 | $ | 632,466 | $ | 634,367 | ||||||||||||||
|
Real estate - construction
|
701 | 2,147 | - | 2,848 | 17,536 | 139,180 | 159,564 | |||||||||||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||||||||||||||
|
Owner-occupied
|
||||||||||||||||||||||||||||
|
commercial
|
1,603 | - | - | 1,603 | 1,281 | 300,320 | 303,204 | |||||||||||||||||||||
|
1-4 family mortgage
|
1,357 | - | - | 1,357 | 878 | 207,204 | 209,439 | |||||||||||||||||||||
|
Other mortgage
|
731 | - | - | 731 | - | 209,757 | 210,488 | |||||||||||||||||||||
|
Total real estate - mortgage
|
3,691 | - | - | 3,691 | 2,159 | 717,281 | 723,131 | |||||||||||||||||||||
|
Consumer
|
1 | 3 | - | 4 | 374 | 43,534 | 43,912 | |||||||||||||||||||||
|
Total
|
$ | 5,076 | $ | 2,312 | $ | 542 | $ | 7,930 | $ | 20,583 | $ | 1,532,461 | $ | 1,560,974 | ||||||||||||||
|
Commercial,
financial and
agricultural
|
Real estate -
construction
|
Real estate -
mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance at March 31, 2011
|
$ | 6,226 | $ | 6,285 | $ | 2,523 | $ | 603 | $ | 3,589 | $ | 19,226 | ||||||||||||
|
Chargeoffs
|
(310 | ) | (1,021 | ) | (15 | ) | (5 | ) | - | (1,351 | ) | |||||||||||||
|
Recoveries
|
- | 74 | 1 | 72 | - | 147 | ||||||||||||||||||
|
Provision
|
(107 | ) | 1,130 | 676 | (104 | ) | (101 | ) | 1,494 | |||||||||||||||
|
Balance at June 30, 2011
|
5,809 | 6,468 | 3,185 | 566 | 3,488 | 19,516 | ||||||||||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance at December 31, 2010
|
$ | 5,348 | $ | 6,373 | $ | 2,443 | $ | 749 | $ | 3,164 | $ | 18,077 | ||||||||||||
|
Chargeoffs
|
(860 | ) | (1,321 | ) | (15 | ) | (329 | ) | - | (2,525 | ) | |||||||||||||
|
Recoveries
|
- | 165 | 1 | 73 | - | 239 | ||||||||||||||||||
|
Provision
|
1,321 | 1,251 | 756 | 73 | 324 | 3,725 | ||||||||||||||||||
|
Balance at June 30, 2011
|
5,809 | 6,468 | 3,185 | 566 | 3,488 | 19,516 | ||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 1,228 | $ | 2,497 | $ | 896 | $ | 324 | $ | - | $ | 4,945 | ||||||||||||
|
Collectively evaluated for impairment
|
4,581 | 3,971 | 2,289 | 242 | 3,488 | 14,571 | ||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 634,367 | $ | 159,564 | $ | 723,131 | $ | 43,912 | $ | 1,560,974 | ||||||||||||||
|
Individually evaluated for impairment
|
9,698 | 31,706 | 14,745 | 782 | 56,931 | |||||||||||||||||||
|
Collectively evaluated for impairment
|
624,669 | 127,858 | 708,386 | 43,130 | 1,504,043 | |||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Commercial,
financial and
agricultural
|
Real estate –
construction
|
Real estate –
mortgage
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||
|
Allowance for loan losses
|
5,348 | 6,373 | 2,443 | 749 | 3,164 | 18,077 | ||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 1,602 | $ | 1,855 | $ | 415 | $ | 554 | $ | - | $ | 4,426 | ||||||||||||
|
Collectively evaluated for impairment
|
3,746 | 4,518 | 2,028 | 195 | 3,164 | 13,651 | ||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Ending balance
|
$ | 536,620 | $ | 172,055 | $ | 648,796 | $ | 37,347 | $ | 1,394,818 | ||||||||||||||
|
Individually evaluated for impairment
|
14,018 | 28,710 | 15,093 | 1,319 | 59,140 | |||||||||||||||||||
|
Collectively evaluated for impairment
|
522,602 | 143,345 | 633,703 | 36,028 | 1,335,678 | |||||||||||||||||||
|
For the three months ended
June 30, 2011
|
For the six months ended
June 30, 2011
|
|||||||||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
in Period
|
Average
Recorded
Investment
|
Interest
Income
Recognized
in Period
|
||||||||||||||||||||||
|
With no allowance recorded:
|
||||||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 1,790 | $ | 2,563 | $ | - | $ | 1,870 | $ | 21 | $ | 1,829 | $ | 40 | ||||||||||||||
|
Real estate - construction
|
18,631 | 19,124 | - | 18,823 | 107 | 18,975 | 215 | |||||||||||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||||||||||||||
|
Owner-occupied commercial
|
3,006 | 3,156 | - | 3,017 | 39 | 3,026 | 92 | |||||||||||||||||||||
|
1-4 family mortgage
|
503 | 503 | - | 503 | 3 | 504 | 7 | |||||||||||||||||||||
|
Other mortgage
|
2,177 | 2,177 | - | 2,130 | 29 | 2,025 | 60 | |||||||||||||||||||||
|
Total real estate - mortgage
|
5,686 | 5,836 | - | 5,650 | 71 | 5,555 | 159 | |||||||||||||||||||||
|
Consumer
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Total with no allowance recorded
|
26,107 | 27,523 | - | 26,343 | 199 | 26,359 | 414 | |||||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
5,999 | 5,999 | 1,228 | 6,720 | 92 | 6,886 | 174 | |||||||||||||||||||||
|
Real estate - construction
|
12,278 | 12,573 | 2,497 | 12,559 | 33 | 12,849 | 104 | |||||||||||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||||||||||||||
|
Owner-occupied commercial
|
2,858 | 2,858 | 84 | 2,822 | 51 | 2,811 | 69 | |||||||||||||||||||||
|
1-4 family mortgage
|
3,608 | 3,608 | 812 | 3,705 | 58 | 3,738 | 77 | |||||||||||||||||||||
|
Other mortgage
|
340 | 340 | - | 342 | 7 | 341 | 12 | |||||||||||||||||||||
|
Total real estate - mortgage
|
6,806 | 6,806 | 896 | 6,869 | 116 | 6,890 | 158 | |||||||||||||||||||||
|
Consumer
|
547 | 567 | 324 | 547 | 1 | 631 | 3 | |||||||||||||||||||||
|
Total with allowance recorded
|
25,630 | 25,945 | 4,945 | 26,695 | 242 | 27,256 | 439 | |||||||||||||||||||||
|
Total Impaired Loans:
|
||||||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
7,789 | 8,562 | 1,228 | 8,590 | 113 | 8,715 | 214 | |||||||||||||||||||||
|
Real estate - construction
|
30,909 | 31,697 | 2,497 | 31,382 | 140 | 31,824 | 319 | |||||||||||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||||||||||||||
|
Owner-occupied commercial
|
5,864 | 6,014 | 84 | 5,839 | 90 | 5,837 | 161 | |||||||||||||||||||||
|
1-4 family mortgage
|
4,111 | 4,111 | 812 | 4,208 | 61 | 4,242 | 84 | |||||||||||||||||||||
|
Other mortgage
|
2,517 | 2,517 | - | 2,472 | 36 | 2,366 | 72 | |||||||||||||||||||||
|
Total real estate - mortgage
|
12,492 | 12,642 | 896 | 12,519 | 187 | 12,445 | 317 | |||||||||||||||||||||
|
Consumer
|
547 | 567 | 324 | 547 | 1 | 631 | 3 | |||||||||||||||||||||
|
Total impaired loans
|
$ | 51,737 | $ | 53,468 | $ | 4,945 | $ | 53,038 | $ | 441 | $ | 53,615 | $ | 853 | ||||||||||||||
|
December 31, 2010
|
||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
||||||||||
|
With no allowance recorded:
|
||||||||||||
|
Commercial, financial and agricultural
|
$ | 2,345 | $ | 2,930 | $ | - | ||||||
|
Real estate - construction
|
10,532 | 12,705 | - | |||||||||
|
Real estate - mortgage:
|
||||||||||||
|
Owner-occupied commercial
|
1,614 | 1,801 | - | |||||||||
|
1-4 family mortgage
|
511 | 511 | - | |||||||||
|
Other mortgage
|
1,817 | 1,817 | - | |||||||||
|
Total real estate - mortgage
|
3,942 | 4,129 | - | |||||||||
|
Consumer
|
289 | 289 | - | |||||||||
|
Total with no allowance recorded
|
17,108 | 20,053 | - | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial, financial and agricultural
|
9,190 | 9,190 | 1,602 | |||||||||
|
Real estate - construction
|
18,178 | 18,428 | 1,855 | |||||||||
|
Real estate - mortgage:
|
||||||||||||
|
Owner-occupied commercial
|
3,373 | 3,373 | 55 | |||||||||
|
1-4 family mortgage
|
2,995 | 2,995 | 360 | |||||||||
|
Other mortgage
|
- | - | - | |||||||||
|
Total real estate - mortgage
|
6,368 | 6,368 | 415 | |||||||||
|
Consumer
|
704 | 704 | 554 | |||||||||
|
Total with allowance recorded
|
34,440 | 34,690 | 4,426 | |||||||||
|
Total Impaired Loans:
|
||||||||||||
|
Commercial, financial and agricultural
|
11,535 | 12,120 | 1,602 | |||||||||
|
Real estate - construction
|
28,710 | 31,133 | 1,855 | |||||||||
|
Real estate - mortgage:
|
||||||||||||
|
Owner-occupied commercial
|
4,988 | 5,174 | 55 | |||||||||
|
1-4 family mortgage
|
3,506 | 3,506 | 360 | |||||||||
|
Other mortgage
|
1,817 | 1,817 | - | |||||||||
|
Total real estate - mortgage
|
10,311 | 10,497 | 415 | |||||||||
|
Consumer
|
993 | 993 | 554 | |||||||||
|
Total impaired loans
|
$ | 51,549 | $ | 54,743 | $ | 4,426 | ||||||
|
2011
|
2010
|
|||||||
|
Expected volatility
|
29.00 | % | 25.00 | % | ||||
|
Expected dividends
|
0.50 | % | 0.50 | % | ||||
|
Expected term (in years)
|
7 years
|
7 years
|
||||||
|
Risk-free rate
|
2.70 | % | 2.32 | % | ||||
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Six Months Ended June 30, 2011:
|
||||||||||||||||
|
Outstanding at January 1, 2011
|
881,000 | $ | 15.65 | 6.9 | $ | 8,238 | ||||||||||
|
Granted
|
166,500 | 26.05 | 9.6 | - | ||||||||||||
|
Exercised
|
(5,000 | ) | 10.50 | 4.4 | - | |||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Outstanding at June 30, 2011
|
1,042,500 | 17.34 | 6.2 | $ | 13,203 | |||||||||||
|
Exercisable at June 30, 2011
|
332,459 | $ | 12.71 | 4.8 | $ | 5,748 | ||||||||||
|
Six Months Ended June 30, 2010:
|
||||||||||||||||
|
Outstanding at January 1, 2010
|
833,500 | $ | 15.00 | 6.8 | $ | 8,333 | ||||||||||
|
Granted
|
11,000 | 25.00 | 9.6 | - | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited
|
(10,000 | ) | 15.00 | 6.7 | - | |||||||||||
|
Outstanding at June 30, 2010
|
834,500 | 15.13 | 6.4 | $ | 8,238 | |||||||||||
|
Exercisable at June 30, 2010
|
249,696 | $ | 11.33 | 5.5 | $ | 3,413 | ||||||||||
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
Level 2:
|
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
|
Level 3:
|
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
Fair Value Measurements at June 30, 2011 Using
|
||||||||||||||||
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
|
Assets Measured on a Recurring Basis:
|
(In Thousands)
|
|||||||||||||||
|
Available-for-sale securities
|
$ | - | $ | 230,671 | $ | - | $ | 230,671 | ||||||||
|
Interest rate swap agreements
|
- | 724 | - | 724 | ||||||||||||
|
Interest rate cap
|
- | 16 | 16 | |||||||||||||
|
Total assets at fair value
|
$ | - | $ | 231,411 | $ | - | $ | 231,411 | ||||||||
|
Liabilities Measured on a Recurring Basis:
|
||||||||||||||||
|
Interest rate swap agreements
|
$ | - | $ | 724 | $ | - | $ | 724 | ||||||||
|
Fair Value Measurements at December 31, 2010 Using
|
||||||||||||||||
|
Quoted Prices in
Active Markets
for
Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||||||
|
Assets Measured on a Recurring Basis:
|
(In Thousands)
|
|||||||||||||||
|
Available-for-sale securities
|
$ | - | $ | 276,959 | $ | - | $ | 276,959 | ||||||||
|
Interest rate swap agreements
|
- | 803 | 803 | |||||||||||||
|
Interest rate cap
|
- | 115 | - | 115 | ||||||||||||
|
Total assets at fair value
|
$ | - | $ | 277,877 | $ | - | $ | 277,877 | ||||||||
|
Liabilities Measured on a Recurring Basis:
|
||||||||||||||||
|
Interest rate swap agreements
|
$ | - | $ | 803 | $ | - | $ | 803 | ||||||||
|
Fair Value Measurements at June 30, 2011 Using
|
||||||||||||||||
|
Quoted Prices in
Active Markets
for
Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
|||||||||||||
|
Assets Measured on a Nonrecurring Basis:
|
(In Thousands)
|
|||||||||||||||
|
Impaired loans
|
$ | - | $ | - | $ | 6,417 | $ | 6,417 | ||||||||
|
Other real estate owned
|
- | - | 6,931 | 6,931 | ||||||||||||
|
Total assets at fair value
|
$ | - | $ | - | $ | 13,348 | $ | 13,348 | ||||||||
|
Fair Value Measurements at December 31, 2010 Using
|
||||||||||||||||
|
Quoted Prices in
Active Markets
for
Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||||||
|
Assets Measured on a Nonrecurring Basis:
|
(In Thousands)
|
|||||||||||||||
|
Impaired loans
|
$ | - | $ | - | $ | 35,183 | $ | 35,183 | ||||||||
|
Other real estate owned
|
- | - | 6,966 | 6,966 | ||||||||||||
|
Total assets at fair value
|
$ | - | $ | - | $ | 42,149 | $ | 42,149 | ||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 197,455 | $ | 197,455 | $ | 231,978 | $ | 231,978 | ||||||||
|
Investment securities available for sale
|
230,671 | 230,671 | 276,959 | 276,959 | ||||||||||||
|
Investment securities held to maturity
|
13,895 | 14,232 | 5,234 | 4,963 | ||||||||||||
|
Restricted equity securities
|
3,899 | 3,899 | 3,510 | 3,510 | ||||||||||||
|
Mortgage loans held for sale
|
4,092 | 4,092 | 7,875 | 7,875 | ||||||||||||
|
Loans, net
|
1,541,458 | 1,545,710 | 1,376,741 | 1,388,154 | ||||||||||||
|
Accrued interest and dividends receivable
|
6,847 | 6,847 | 6,990 | 6,990 | ||||||||||||
|
Derivatives
|
740 | 740 | 918 | 918 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 1,803,874 | $ | 1,807,300 | $ | 1,758,716 | $ | 1,761,906 | ||||||||
|
Borrowings
|
4,945 | 5,243 | 24,937 | 25,717 | ||||||||||||
|
Trust preferred securities
|
30,490 | 27,384 | 30,420 | 27,989 | ||||||||||||
|
Accrued interest payable
|
983 | 983 | 898 | 898 | ||||||||||||
|
Derivatives
|
724 | 724 | 803 | 803 | ||||||||||||
|
NOTE 11 –
|
JUNIOR SUBORDINATED MANDATORY CONVERTIBLE DEFERRABLE INTEREST DEBENTURES DUE MARCH 15, 2040
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Less Than
One Year
|
One Year to
Five Years
|
Five Years to
Ten Years
|
More Than
Ten Years
|
Total
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
U.S. Treasury and government sponsored agencies
|
$ | - | $ | 31,274 | $ | 3,444 | $ | 693 | $ | 35,411 | ||||||||||
|
Mortgage-backed securities
|
265 | 1,568 | 34,846 | 74,247 | 110,926 | |||||||||||||||
|
State and municipal securities
|
- | 14,291 | 60,200 | 14,117 | 88,608 | |||||||||||||||
|
Corporate debt
|
- | - | 1,025 | - | 1,025 | |||||||||||||||
| $ | 265 | $ | 47,133 | $ | 99,515 | $ | 89,057 | $ | 235,970 | |||||||||||
|
Taxable-equivalent Yield
|
4.47 | % | 3.03 | % | 4.63 | % | 4.38 | % | 4.22 | % | ||||||||||
|
June 30, 2011
|
Amount
|
Percentage
of loans in
each
category
to
total
loans
|
||||||
|
Commercial, financial and agricultural
|
$ | 5,809 | 40.64 | % | ||||
|
Real estate - construction
|
6,468 | 10.22 | % | |||||
|
Real estate - mortgage
|
3,185 | 46.33 | % | |||||
|
Consumer
|
566 | 2.81 | % | |||||
|
Other
|
3,488 | - | ||||||
|
Total
|
$ | 19,516 | 100.00 | % | ||||
|
December 31, 2010
|
Amount
|
Percentage
of loans in
each
category to
total loans
|
||||||
|
Commercial, financial and agricultural
|
$ | 5,348 | 38.47 | % | ||||
|
Real estate - construction
|
6,373 | 12.34 | % | |||||
|
Real estate - mortgage
|
2,443 | 46.51 | % | |||||
|
Consumer
|
749 | 2.68 | % | |||||
|
Other
|
3,164 | - | ||||||
|
Total
|
$ | 18,077 | 100.00 | % | ||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Balance
|
Number of
Loans
|
Balance
|
Number
of Loans
|
|||||||||||||
|
Nonaccrual loans:
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 514 | 8 | $ | 2,164 | 8 | ||||||||||
|
Real estate - construction
|
17,536 | 36 | 10,722 | 24 | ||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||
|
Owner-occupied commercial
|
1,281 | 2 | 635 | 1 | ||||||||||||
|
1-4 family mortgage
|
878 | 5 | 202 | 1 | ||||||||||||
|
Other mortgage
|
- | - | - | - | ||||||||||||
|
Total real estate - mortgage
|
2,159 | 7 | 837 | 2 | ||||||||||||
|
Consumer
|
374 | 1 | 624 | 1 | ||||||||||||
|
Total nonaccrual loans:
|
$ | 20,583 | 52 | $ | 14,347 | 35 | ||||||||||
|
90+ days past due and accruing:
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 542 | 1 | $ | - | - | ||||||||||
|
Real estate - construction
|
- | - | - | - | ||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||
|
Owner-occupied commercial
|
- | - | - | - | ||||||||||||
|
1-4 family mortgage
|
- | - | - | - | ||||||||||||
|
Other mortgage
|
- | - | - | - | ||||||||||||
|
Total real estate - mortgage
|
- | - | - | - | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Total 90+ days past due and accruing:
|
$ | 542 | 1 | $ | - | - | ||||||||||
|
Total nonperforming loans:
|
$ | 21,125 | 53 | $ | 14,347 | 35 | ||||||||||
|
Plus: Other real estate owned
|
6,931 | 29 | 6,966 | 39 | ||||||||||||
|
Total nonperforming assets
|
$ | 28,056 | 82 | $ | 21,313 | 74 | ||||||||||
|
Restructured accruing loans (TDRs):
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 2,440 | 10 | $ | 2,398 | 9 | ||||||||||
|
Real estate - construction
|
- | - | ||||||||||||||
|
Real estate - mortgage:
|
||||||||||||||||
|
Owner-occupied commercial
|
2,357 | 1 | - | - | ||||||||||||
|
1-4 family mortgage
|
- | - | - | - | ||||||||||||
|
Other mortgage
|
340 | 1 | - | - | ||||||||||||
|
Total real estate - mortgage
|
2,697 | 2 | - | - | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Total restructured accruing loans:
|
$ | 5,137 | 12 | $ | 2,398 | 9 | ||||||||||
|
Total nonperforming assets and
|
||||||||||||||||
|
restructured accruing loans
|
$ | 33,193 | 94 | $ | 23,711 | 83 | ||||||||||
|
Ratios:
|
||||||||||||||||
|
Nonperforming loans to total loans
|
1.35 | % | 1.03 | % | ||||||||||||
|
Nonperforming assets to total loans plus other real estate owned
|
1.79 | % | 1.52 | % | ||||||||||||
|
Nonperforming loans plus restructured accruing loans to total loans plus other real estate owned
|
1.67 | % | 1.19 | % | ||||||||||||
|
Payments due by Period
|
||||||||||||||||||||
|
Total
|
1 year or less
|
Over 1 - 3
years
|
Over 3 - 5
years
|
Over 5 years
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Contractual Obligations (1)
|
||||||||||||||||||||
|
Deposits without a stated maturity
|
$ | 1,473,035 | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Certificates of deposit (2)
|
330,839 | 194,386 | 106,041 | 30,390 | 22 | |||||||||||||||
|
Subordinated debentures
|
30,000 | - | - | - | 30,000 | |||||||||||||||
|
Subordinated note payable
|
5,000 | - | - | - | 5,000 | |||||||||||||||
|
Operating lease commitments
|
18,009 | 2,193 | 3,952 | 3,914 | 7,950 | |||||||||||||||
|
Total
|
$ | 1,856,883 | $ | 196,579 | $ | 109,993 | $ | 34,304 | $ | 42,972 | ||||||||||
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well
Capitalized
Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
As of June 30, 2011:
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 230,075 | 14.50 | % | $ | 126,967 | 8.00 | % | N/A | N/A | ||||||||||||||
|
ServisFirst Bank
|
226,026 | 14.24 | % | 126,956 | 8.00 | % | 158,695 | 10.00 | % | |||||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
205,614 | 12.96 | % | 63,484 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
ServisFirst Bank
|
201,565 | 12.70 | % | 63,478 | 4.00 | % | 95,217 | 6.00 | % | |||||||||||||||
|
Tier 1 Capital to Average Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
205,614 | 10.67 | % | 77,113 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
ServisFirst Bank
|
201,565 | 10.47 | % | 77,006 | 4.00 | % | 96,257 | 5.00 | % | |||||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 166,850 | 11.82 | % | $ | 112,927 | 8.00 | % | N/A | N/A | ||||||||||||||
|
ServisFirst Bank
|
166,721 | 11.81 | % | 112,978 | 8.00 | % | 141,222 | 10.00 | % | |||||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
144,263 | 10.22 | % | 56,464 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
ServisFirst Bank
|
144,117 | 10.20 | % | 56,489 | 4.00 | % | 84,733 | 6.00 | % | |||||||||||||||
|
Tier 1 Capital to Average Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
144,263 | 7.77 | % | 74,266 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
ServisFirst Bank
|
144,117 | 7.77 | % | 74,236 | 4.00 | % | 92,795 | 5.00 | % | |||||||||||||||
|
As of June 30, 2010:
|
||||||||||||||||||||||||
|
Total Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 155,039 | 11.80 | % | $ | 105,221 | 8.00 | % | N/A | N/A | ||||||||||||||
|
ServisFirst Bank
|
154,786 | 11.78 | % | 105,165 | 8.00 | % | 131,457 | 10.00 | % | |||||||||||||||
|
Tier 1 Capital to Risk-Weighted Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
134,397 | 10.23 | % | 52,611 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
ServisFirst Bank
|
134,144 | 10.21 | % | 52,583 | 4.00 | % | 78,874 | 6.00 | % | |||||||||||||||
|
Tier 1 Capital to Average Assets:
|
||||||||||||||||||||||||
|
Consolidated
|
134,397 | 8.48 | % | 63,423 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
ServisFirst Bank
|
134,144 | 8.46 | % | 63,409 | 4.00 | % | 79,262 | 5.00 | % | |||||||||||||||
|
(In Thousands)
|
||||
|
Commitments to extend credit
|
$ | 604,929 | ||
|
Credit card arrangements
|
18,069 | |||
|
Standby letters of credit
|
52,469 | |||
|
Federal fund lines of credit
|
13,200 | |||
| $ | 688,667 | |||
|
Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net of unearned income (1)
|
$ | 1,512,972 | $ | 19,813 | 5.25 | % | $ | 1,256,458 | $ | 16,708 | 5.33 | % | ||||||||||||
|
Mortgage loans held for sale
|
3,385 | 31 | 3.67 | 4,294 | 42 | 3.92 | ||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
165,402 | 1,441 | 3.49 | 175,088 | 1,669 | 3.82 | ||||||||||||||||||
|
Tax-exempt (2)
|
78,509 | 1,047 | 5.35 | 55,120 | 776 | 5.65 | ||||||||||||||||||
|
Total investment securities (3)
|
243,911 | 2,488 | 4.09 | 230,208 | 2,445 | 4.26 | ||||||||||||||||||
|
Federal funds sold
|
78,504 | 36 | 0.18 | 28,171 | 16 | 0.23 | ||||||||||||||||||
|
Restricted equity securities
|
4,499 | 18 | 1.60 | 4,024 | 13 | 1.30 | ||||||||||||||||||
|
Interest-bearing balances with banks
|
31,491 | 19 | 0.24 | 7,621 | 3 | 0.16 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 1,874,762 | $ | 22,405 | 4.79 | % | $ | 1,530,776 | $ | 19,227 | 5.04 | % | ||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
29,208 | 25,371 | ||||||||||||||||||||||
|
Net fixed assets and equipment
|
4,900 | 5,019 | ||||||||||||||||||||||
|
Allowance for loan losses, accrued interest and other assets
|
17,294 | 23,675 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,926,164 | $ | 1,584,841 | ||||||||||||||||||||
|
Liabilities and stockholders' equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 289,996 | $ | 299 | 0.41 | % | $ | 241,929 | $ | 314 | 0.52 | % | ||||||||||||
|
Savings deposits
|
8,162 | 10 | 0.49 | 2,379 | 3 | 0.51 | ||||||||||||||||||
|
Money market accounts
|
861,238 | 1,730 | 0.81 | 737,956 | 1,383 | 0.75 | ||||||||||||||||||
|
Time deposits
|
308,016 | 1,224 | 1.59 | 240,317 | 1,129 | 1.88 | ||||||||||||||||||
|
Federal funds purchased
|
- | - | 0.00 | 1,142 | 3 | 1.05 | ||||||||||||||||||
|
Other borrowings
|
42,229 | 751 | 7.13 | 55,260 | 856 | 6.21 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 1,509,641 | $ | 4,014 | 1.07 | $ | 1,278,983 | $ | 3,688 | 1.16 | ||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest-bearing demand deposits
|
274,906 | 195,753 | ||||||||||||||||||||||
|
Other liabilities
|
6,062 | 4,937 | ||||||||||||||||||||||
|
Stockholders' equity
|
131,463 | 102,294 | ||||||||||||||||||||||
|
Unrealized gains on securities and derivatives
|
4,092 | 2,874 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 1,926,164 | $ | 1,584,841 | ||||||||||||||||||||
|
Net interest spread
|
3.73 | % | 3.88 | % | ||||||||||||||||||||
|
Net interest margin
|
3.93 | % | 4.07 | % | ||||||||||||||||||||
|
(1)
|
Non-accrual loans are included in average loan balances in all periods. Loan fees of $153,000 and $211,000 are included in interest income in 2011 and 2010, respectively.
|
|
(2)
|
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.
|
|
(3)
|
Unrealized gains of $6,295,000 and $4,356,000 are excluded from the yield calculation in 2011 and 2010, respectively.
|
|
Three Months Ended June 30,
|
||||||||||||
|
2011 Compared to 2010 Increase (Decrease)
in Interest Income and Expense Due to
Changes in:
|
||||||||||||
|
Volume
|
Rate
|
Total
|
||||||||||
|
Interest-earning assets:
|
||||||||||||
|
Loans, net of unearned income
|
3,363 | (258 | ) | 3,105 | ||||||||
|
Mortgages held for sale
|
(8 | ) | (3 | ) | (11 | ) | ||||||
|
Investment securities:
|
||||||||||||
|
Securities - taxable
|
(89 | ) | (139 | ) | (228 | ) | ||||||
|
Securities - non taxable
|
314 | (43 | ) | 271 | ||||||||
|
Federal funds sold
|
24 | (4 | ) | 20 | ||||||||
|
Restricted equity securities
|
2 | 3 | 5 | |||||||||
|
Interest-bearing balances with banks
|
13 | 3 | 16 | |||||||||
|
Total interest-earning assets
|
3,619 | (441 | ) | 3,178 | ||||||||
|
Interest-bearing liabilities:
|
||||||||||||
|
Interest-bearing demand deposits
|
57 | (72 | ) | (15 | ) | |||||||
|
Savings
|
7 | - | 7 | |||||||||
|
Money market accounts
|
243 | 104 | 347 | |||||||||
|
Time deposits
|
286 | (191 | ) | 95 | ||||||||
|
Federal funds purchased
|
(2 | ) | (1 | ) | (3 | ) | ||||||
|
Other borrowed funds
|
(220 | ) | 115 | (105 | ) | |||||||
|
Total interest-bearing liabilities
|
371 | (45 | ) | 326 | ||||||||
|
Increase in net interest income
|
3,248 | (396 | ) | 2,852 | ||||||||
|
Average Balance Sheets and Net Interest Analysis
On a Fully Taxable-Equivalent Basis
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
Average
Balance
|
Interest
Earned /
Paid
|
Average
Yield / Rate
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net of unearned income (1)
|
$ | 1,468,728 | $ | 38,406 | 5.27 | % | $ | 1,237,864 | $ | 32,877 | 5.36 | % | ||||||||||||
|
Mortgage loans held for sale
|
3,769 | 69 | 3.69 | 3,810 | 77 | 4.08 | ||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
175,407 | 2,986 | 3.43 | 181,681 | 3,422 | 3.80 | ||||||||||||||||||
|
Tax-exempt (2)
|
77,775 | 2,086 | 5.41 | 55,168 | 1,559 | 5.70 | ||||||||||||||||||
|
Total investment securities (3)
|
253,182 | 5,072 | 4.04 | 236,849 | 4,981 | 4.24 | ||||||||||||||||||
|
Federal funds sold
|
75,676 | 72 | 0.19 | 15,902 | 18 | 0.23 | ||||||||||||||||||
|
Restricted equity securities
|
4,283 | 35 | 1.65 | 3,886 | 25 | 1.30 | ||||||||||||||||||
|
Interest-bearing balances with banks
|
40,940 | 49 | 0.24 | 7,835 | 11 | 0.28 | ||||||||||||||||||
|
Total interest-earning assets
|
$ | 1,846,578 | $ | 43,703 | 4.77 | % | $ | 1,506,146 | $ | 37,989 | 5.09 | % | ||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
27,518 | 23,790 | ||||||||||||||||||||||
|
Net fixed assets and equipment
|
4,873 | 5,130 | ||||||||||||||||||||||
|
Allowance for loan losses, accrued interest and other assets
|
15,523 | 21,968 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,894,492 | $ | 1,557,034 | ||||||||||||||||||||
|
Liabilities and stockholders' equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 301,111 | $ | 625 | 0.42 | % | $ | 232,905 | $ | 621 | 0.54 | % | ||||||||||||
|
Savings deposits
|
7,423 | 19 | 0.52 | 2,140 | 5 | 0.47 | ||||||||||||||||||
|
Money market accounts
|
849,291 | 3,404 | 0.81 | 722,272 | 2,680 | 0.75 | ||||||||||||||||||
|
Time deposits
|
295,190 | 2,350 | 1.61 | 245,927 | 2,376 | 1.95 | ||||||||||||||||||
|
Federal funds purchased
|
- | - | 0.00 | 9,883 | 31 | 0.63 | ||||||||||||||||||
|
Other borrowings
|
48,379 | 1,012 | 4.22 | 49,003 | 1,571 | 6.46 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 1,501,394 | $ | 7,410 | 1.00 | $ | 1,262,130 | $ | 7,284 | 1.16 | ||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest-bearing demand deposits
|
260,137 | 188,305 | ||||||||||||||||||||||
|
Other liabilites
|
2,503 | 3,884 | ||||||||||||||||||||||
|
Stockholders' equity
|
126,950 | 100,220 | ||||||||||||||||||||||
|
Unrealized gains on securities and derivatives
|
3,508 | 2,495 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 1,894,492 | $ | 1,557,034 | ||||||||||||||||||||
|
Net interest spread
|
3.78 | % | 3.92 | % | ||||||||||||||||||||
|
Net interest margin
|
3.96 | % | 4.11 | % | ||||||||||||||||||||
|
(1)
|
Non-accrual loans are included in average loan balances in all periods. Loan fees of $304,000 and $398,000 are included
|
|
|
in interest income in 2011 and 2010, respectively.
|
|
(2)
|
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.
|
|
(3)
|
Unrealized gains of $5,396,000 and $3,781,000 are excluded from the yield calculation in 2011 and 2010, respectively.
|
|
Six Months Ended June 30,
|
||||||||||||
|
2011 Compared to 2010 Increase (Decrease)
in Interest Income and Expense Due to
Changes in:
|
||||||||||||
|
Volume
|
Rate
|
Total
|
||||||||||
|
Interest-earning assets:
|
||||||||||||
|
Loans, net of unearned income
|
6,044 | (515 | ) | 5,529 | ||||||||
|
Mortgages held for sale
|
(1 | ) | (7 | ) | (8 | ) | ||||||
|
Investment securities:
|
||||||||||||
|
Taxable
|
(115 | ) | (321 | ) | (436 | ) | ||||||
|
Tax-exempt
|
610 | (83 | ) | 527 | ||||||||
|
Federal funds sold
|
57 | (3 | ) | 54 | ||||||||
|
Restricted equity securities
|
2 | 8 | 10 | |||||||||
|
Interest-bearing balances with banks
|
40 | (2 | ) | 38 | ||||||||
|
Total interest-earning assets
|
6,637 | (923 | ) | 5,714 | ||||||||
|
Interest-bearing liabilities:
|
||||||||||||
|
Interest-bearing demand deposits
|
159 | (155 | ) | 4 | ||||||||
|
Savings
|
14 | - | 14 | |||||||||
|
Money market accounts
|
497 | 227 | 724 | |||||||||
|
Time deposits
|
431 | (457 | ) | (26 | ) | |||||||
|
Federal funds purchased
|
(31 | ) | - | (31 | ) | |||||||
|
Other borrowed funds
|
(20 | ) | (539 | ) | (559 | ) | ||||||
|
Total interest-bearing liabilities
|
1,050 | (924 | ) | 126 | ||||||||
|
Increase in net interest income
|
5,587 | 1 | 5,588 | |||||||||
|
31.01
|
Certification of principal executive officer pursuant to Rule 13a-14(a).
|
|
31.02
|
Certification of principal financial officer pursuant to Rule 13a-14(a).
|
|
32.01
|
Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
|
|
32.02
|
Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.
|
|
SERVISFIRST BANCSHARES, INC.
|
|||
|
Date: August 3, 2011
|
By
|
/s/ Thomas A. Broughton III
|
|
|
Thomas A. Broughton III
|
|||
|
President and Chief Executive Officer
|
|||
|
Date: August 3, 2011
|
By
|
/s/ William M. Foshee
|
|
|
William M. Foshee
|
|||
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|