These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FROM:
|
TO:
|
|
South Carolina
|
57-0858504
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
YES
|
X
|
NO
|
| Large accelerated filed | [ ] | Accelerated filer | [ ] | |
| Non-accelerated filer | [ ] | Smaller reporting company | [X] |
|
YES
|
NO
|
X
|
|
CLASS:
|
OUTSTANDING SHARES AT:
|
SHARES:
|
||
|
Common Stock, par
value $0.01 per share
|
November 10, 2011
|
2,944,001
|
|
PART I.
|
FINANCIAL INFORMATION (UNAUDITED)
|
PAGE NO.
|
|
|
Item 1.
|
Financial Statements (Unaudited):
|
||
|
Consolidated Balance Sheets at September 30, 2011 and March 31, 2011
|
3
|
||
|
Consolidated Statements of Income for the Three and Six Months Ended September 30, 2011 and 2010
|
4
|
||
|
Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income at September 30, 2011 and 2010
|
6
|
||
|
Consolidated Statements of Cash Flows for the Six Months Ended September 30, 2011 and 2010
|
7
|
||
|
Notes to Consolidated Financial Statements
|
9
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
41
|
|
|
Item 4.
|
Controls and Procedures
|
41
|
|
|
PART II.
|
OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
41
|
|
|
Item 1A.
|
Risk Factors
|
41
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
41
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
41
|
|
|
Item 4.
|
[Removed and Reserved]
|
41
|
|
|
Item 5.
|
Other Information
|
41
|
|
|
Item 6.
|
Exhibits
|
42
|
|
|
Signatures
|
44
|
||
|
September 30, 2011
|
March 31, 2011
|
|||
|
Assets:
|
(Unaudited)
|
(Audited)
|
||
|
Cash And Cash Equivalents
|
$
|
10,728,691
|
$
|
7,835,638
|
|
Certificates Of Deposits With Other Banks
|
101,317
|
100,432
|
||
|
Investment And Mortgage-Backed Securities:
|
||||
|
Available For Sale: (Amortized cost of $323,598,753 at September 30, 2011
and
$333,387,779 at March 31, 2011)
|
335,737,817
|
339,252,790
|
||
|
Held To Maturity: (Fair value of $51,088,293 at September 30, 2011 and
$34,122,925 at March 31, 2011)
|
49,338,614
|
33,165,125
|
||
|
Total Investment And Mortgage-Backed Securities
|
385,076,431
|
372,417,915
|
||
|
Loans Receivable, Net:
|
||||
|
Held For Sale
|
3,963,917
|
5,166,234
|
||
|
Held For Investment: (Net of allowance of $13,779,432 at September 30, 2011 and
$12,501,800 at March 31, 2011)
|
455,589,432
|
479,304,382
|
||
|
Total Loans Receivable, Net
|
459,553,349
|
484,470,616
|
||
|
Accrued Interest Receivable:
|
||||
|
Loans
|
1,801,323
|
1,742,281
|
||
|
Mortgage-Backed Securities
|
942,175
|
944,667
|
||
|
Investments
|
844,326
|
889,297
|
||
|
Premises And Equipment, Net
|
19,196,702
|
19,800,616
|
||
|
Federal Home Loan Bank Stock (“FHLB”), At Cost
|
9,392,300
|
11,267,485
|
||
|
Bank Owned Life Insurance
|
10,626,305
|
10,416,305
|
||
|
Repossessed Assets Acquired In Settlement Of Loans
|
13,859,915
|
14,433,853
|
||
|
Intangible Assets, Net
|
124,479
|
159,500
|
||
|
Goodwill
|
1,199,754
|
1,199,754
|
||
|
Prepaid Federal Deposit Insurance Corporation (“FDIC”) Premium
|
2,518,541
|
2,815,328
|
||
|
Other Assets
|
3,265,924
|
5,050,362
|
||
|
Total Assets
|
$
|
919,231,532
|
$
|
933,544,049
|
|
Liabilities And Shareholders’ Equity
|
||||
|
Liabilities:
|
||||
|
Deposit Accounts
|
$
|
682,679,208
|
$
|
690,357,114
|
|
Advances From FHLB
|
127,378,111
|
138,136,338
|
||
|
Other Borrowed Money
|
10,989,940
|
11,195,474
|
||
|
Advance Payments By Borrowers For Taxes And Insurance
|
595,187
|
381,488
|
||
|
Mandatorily Redeemable Financial Instrument
|
-
|
1,467,312
|
||
|
Junior Subordinated Debentures
|
5,155,000
|
5,155,000
|
||
|
Senior Convertible Debentures
|
6,084,000
|
6,084,000
|
||
|
Other Liabilities
|
4,823,644
|
4,755,118
|
||
|
Total Liabilities
|
837,705,090
|
857,531,844
|
||
|
Shareholders' Equity:
|
||||
|
Serial Preferred Stock, $.01 Par Value; Authorized Shares 200,000; Issued And Outstanding
Series B 22,000 At September 30, 2011 And March 31, 2011
|
22,000,000
|
22,000,000
|
||
|
Common Stock, $.01 Par Value; Authorized Shares – 5,000,000; Issued And Outstanding
Shares
-
3,144,934 And 2,944,001, Respectively, At September 30, 2011, And At March
31, 2011
|
31,449
|
30,884
|
||
|
Warrant Issued In Conjunction With Serial Preferred Stock
|
400,000
|
400,000
|
||
|
Additional Paid-In Capital
|
11,593,122
|
10,176,375
|
||
|
Treasury Stock (At Cost, 200,933 Shares, At September 30, 2011 And At March 31, 2011)
|
(4,330,712)
|
(4,330,712)
|
||
|
Accumulated Other Comprehensive Income
|
7,529,526
|
3,637,675
|
||
|
Retained Earnings, Substantially Restricted
|
44,303,057
|
44,097,983
|
||
|
Total Shareholders' Equity
|
81,526,442
|
76,012,205
|
||
|
Total Liabilities And Shareholders' Equity
|
$
|
919,231,532
|
$
|
933,544,049
|
|
Three Months Ended September 30,
|
||||
|
2011
|
2010
|
|||
|
Interest Income:
|
||||
|
Loans
|
$
|
7,187,593
|
$
|
8,269,202
|
|
Mortgage-Backed Securities
|
1,949,193
|
2,092,227
|
||
|
Investment Securities
|
742,887
|
668,183
|
||
|
Other
|
620
|
1,303
|
||
|
Total Interest Income
|
9,880,293
|
11,030,915
|
||
|
Interest Expense:
|
||||
|
NOW And Money Market Accounts
|
462,249
|
600,465
|
||
|
Statement Savings Accounts
|
11,672
|
15,550
|
||
|
Certificate Accounts
|
1,299,700
|
2,027,971
|
||
|
Advances And Other Borrowed Money
|
1,306,670
|
1,496,323
|
||
|
Junior Subordinated Debentures
|
58,259
|
59,773
|
||
|
Senior Convertible Debentures
|
121,680
|
121,680
|
||
|
Total Interest Expense
|
3,260,230
|
4,321,762
|
||
|
Net Interest Income
|
6,620,063
|
6,709,153
|
||
|
Provision For Loan Losses
|
2,300,000
|
2,150,000
|
||
|
Net Interest Income After Provision For Loan Losses
|
4,320,063
|
4,559,153
|
||
|
Non-Interest Income:
|
||||
|
Gain On Sale Of Investments
|
385,029
|
495,895
|
||
|
Gain On Sale Of Loans
|
122,414
|
577,480
|
||
|
Service Fees On Deposit Accounts
|
303,787
|
295,932
|
||
|
Income From Cash Value Of Life Insurance
|
105,000
|
105,000
|
||
|
Commissions From Insurance Agency
|
119,156
|
118,139
|
||
|
Mandatorily Redeemable Financial Instrument Valuation
|
-
|
(45,000)
|
||
|
Trust Income
|
116,000
|
109,500
|
||
|
Check Card Fee Income
|
190,401
|
164,884
|
||
|
Other
|
150,680
|
225,580
|
||
|
Total Non-Interest Income
|
1,492,467
|
2,047,410
|
||
|
General And Administrative Expenses:
|
||||
|
Salaries And Employee Benefits
|
2,736,234
|
3,000,691
|
||
|
Occupancy
|
472,416
|
489,774
|
||
|
Advertising
|
115,613
|
80,554
|
||
|
Depreciation And Maintenance Of Equipment
|
442,648
|
468,533
|
||
|
FDIC Insurance Premiums
|
264,707
|
316,000
|
||
|
Amortization of Intangibles
|
12,501
|
22,500
|
||
|
Net Cost Of Operation Of Other Real Estate Owned
|
261,230
|
631,601
|
||
|
Other
|
891,312
|
842,152
|
||
|
Total General And Administrative Expenses
|
5,196,661
|
5,851,805
|
||
|
Income Before Income Taxes
|
615,869
|
754,758
|
||
|
Provision For Income Taxes
|
197,416
|
297,399
|
||
|
Net Income
|
418,453
|
457,359
|
||
|
Preferred Stock Dividends
|
110,000
|
221,451
|
||
|
Net Income Available To Common Shareholders
|
$
|
308,453
|
$
|
235,908
|
|
Basic Net Income Per Common Share
|
$
|
0.11
|
$
|
0.10
|
|
Diluted Net Income Per Common Share
|
$
|
0.11
|
$
|
0.09
|
|
Cash Dividend Per Share On Common Stock
|
$
|
0.08
|
$
|
0.08
|
|
Basic Weighted Average Shares Outstanding
|
2,944,001
|
2,469,791
|
||
|
Diluted Weighted Average Shares Outstanding
|
2,944,001
|
2,550,097
|
||
|
Six Months Ended September 30,
|
||||
|
2011
|
2010
|
|||
|
Interest Income:
|
||||
|
Loans
|
$
|
14,528,290
|
$
|
16,638,040
|
|
Mortgage-Backed Securities
|
4,066,724
|
4,392,645
|
||
|
Investment Securities
|
1,514,341
|
1,349,428
|
||
|
Other
|
1,089
|
1,477
|
||
|
Total Interest Income
|
20,110,444
|
22,381,590
|
||
|
Interest Expense:
|
||||
|
NOW And Money Market Accounts
|
909,129
|
1,178,650
|
||
|
Statement Savings Accounts
|
24,346
|
33,057
|
||
|
Certificate Accounts
|
2,740,303
|
4,116,924
|
||
|
Advances And Other Borrowed Money
|
2,575,726
|
3,058,766
|
||
|
Junior Subordinated Debentures
|
116,106
|
117,670
|
||
|
Senior Convertible Debentures
|
243,360
|
243,360
|
||
|
Total Interest Expense
|
6,608,970
|
8,748,427
|
||
|
Net Interest Income
|
13,501,474
|
13,633,163
|
||
|
Provision For Loan Losses
|
4,600,000
|
4,050,000
|
||
|
Net Interest Income After Provision For Loan Losses
|
8,901,474
|
9,583,163
|
||
|
Non-Interest Income:
|
||||
|
Gain On Sale Of Investments
|
556,253
|
695,406
|
||
|
Gain On Sale Of Loans
|
229,684
|
846,157
|
||
|
Service Fees On Deposit Accounts
|
574,480
|
589,817
|
||
|
Income From Cash Value Of Life Insurance
|
210,000
|
200,000
|
||
|
Commissions From Insurance Agency
|
211,258
|
208,966
|
||
|
Trust Income
|
230,000
|
219,000
|
||
|
Mandatorily Redeemable Financial Instrument Valuation
|
50,000
|
(85,000)
|
||
|
Check Card Fee Income
|
392,793
|
330,749
|
||
|
Other
|
309,293
|
434,357
|
||
|
Total Non-Interest Income
|
2,763,761
|
3,439,452
|
||
|
General And Administrative Expenses:
|
||||
|
Salaries And Employee Benefits
|
5,579,212
|
6,007,175
|
||
|
Occupancy
|
951,168
|
1,003,966
|
||
|
Advertising
|
201,293
|
201,348
|
||
|
Depreciation And Maintenance Of Equipment
|
855,273
|
924,568
|
||
|
FDIC Insurance Premiums
|
556,912
|
628,048
|
||
|
Amortization of Intangibles
|
35,021
|
45,000
|
||
|
Net Cost Of Operation Of Real Estate Owned
|
297,840
|
805,672
|
||
|
Other
|
1,880,466
|
1,788,756
|
||
|
Total General And Administrative Expenses
|
10,357,185
|
11,404,533
|
||
|
Income Before Income Taxes
|
1,308,050
|
1,618,082
|
||
|
Provision For Income Taxes
|
428,550
|
620,144
|
||
|
Net Income
|
879,500
|
997,938
|
||
|
Preferred Stock Dividends
|
220,000
|
446,451
|
||
|
Accretion Of Preferred Stock To Redemption Value
|
-
|
18,816
|
||
|
Net Income Available To Common Shareholders
|
$
|
659,500
|
$
|
532,671
|
|
Basic Net Income Per Common Share
|
$
|
0.22
|
$
|
0.22
|
|
Diluted Net Income Per Common Share
|
$
|
0.22
|
$
|
0.21
|
|
Cash Dividend Per Share On Common Stock
|
$
|
0.16
|
$
|
0.16
|
|
Basic Weighted Average Shares Outstanding
|
2,944,001
|
2,465,467
|
||
|
Diluted Weighted Average Shares Outstanding
|
2,944,001
|
2,554,167
|
||
|
Preferred
Stock
|
Warrants
|
Common Stock
|
Additional
Paid – In
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive Income
|
Retained
Earnings
|
Total
|
|||||||||||||||||||||||||
|
Balance At March 31, 2010
|
$ | 17,692,609 | $ | 400,000 | $ | 26,055 | $ | 5,352,144 | $ | (4,330,712 | ) | $ | 4,608,080 | $ | 44,112,443 | $ | 67,860,619 | |||||||||||||||
|
Net Income
|
- | - | - | - | - | - | 997,938 | 997,938 | ||||||||||||||||||||||||
|
Other Comprehensive Income,
Net Of Tax:
|
||||||||||||||||||||||||||||||||
|
Unrealized Holding Gains
On Securities Available
For Sale, Net Of Taxes
|
- | - | - | - | - | 2,378,002 | - | 2,378,002 | ||||||||||||||||||||||||
|
Reclassification Adjustment
For Gains Included In Net
Income, Net Of Taxes
|
- | - | - | - | - | (431,152 | ) | - | (431,152 | ) | ||||||||||||||||||||||
|
Comprehensive Income
|
2,944,788 | |||||||||||||||||||||||||||||||
|
Preferred Stock Issuance
|
22,000,000 | - | - | - | - | - | - | 22,000,000 | ||||||||||||||||||||||||
|
Preferred Stock Redemption
|
(17,711,425 | ) | - | - | - | - | - | (288,575 | ) | (18,000,000 | ) | |||||||||||||||||||||
|
Common Stock Issuance
|
- | - | 4,000 | 3,996,000 | - | - | - | 4,000,000 | ||||||||||||||||||||||||
|
Accretion Of Preferred Stock To Redemption Value
|
18,816 | - | - | - | - | - | (18,816 | ) | - | |||||||||||||||||||||||
|
Employee Stock Purchase Plan
Purchases
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Stock Compensation Expense
|
- | - | - | 16,562 | - | - | - | 16,562 | ||||||||||||||||||||||||
|
C
ash Dividends On Preferred
|
- | - | - | - | - | - | (560,000 | ) | (560,000 | ) | ||||||||||||||||||||||
|
Cash Dividends On Common
|
- | - | - | - | - | - | (393,777 | ) | (393,777 | ) | ||||||||||||||||||||||
|
Balance At September 30, 2010
|
$ | 22,000,000 | $ | 400,000 | $ | 30,055 | $ | 9,364,706 | $ | (4,330,712 | ) | $ | 6,554,930 | $ | 43,849,213 | $ | 77,868,192 | |||||||||||||||
|
Preferred Stock
|
Warrants
|
Common Stock
|
Additional
Paid – In
Capital
|
Treasury
Stock
|
Accumulated Other Comprehensive Income
|
Retained Earnings
|
Total
|
|||||||||||||||||||||||||
|
Balance At March 31, 2011
|
$ | 22,000,000 | $ | 400,000 | $ | 30,884 | $ | 10,176,375 | $ | (4,330,712 | ) | $ | 3,637,675 | $ | 44,097,983 | $ | 76,012,205 | |||||||||||||||
|
Net Income
|
- | - | - | - | - | - | 879,500 | 879,500 | ||||||||||||||||||||||||
|
Other Comprehensive Income,
Net Of Tax:
|
||||||||||||||||||||||||||||||||
|
Unrealized Holding Gains
On Securities Available
For Sale, Net Of Taxes
|
- | - | - | - | - | 4,236,728 | - | 4,236,728 | ||||||||||||||||||||||||
|
Reclassification Adjustment
For Gains Included In Net
Income, Net Of Taxes
|
- | - | - | - | - | (344,877 | ) | - | (344,877 | ) | ||||||||||||||||||||||
|
Comprehensive Income
|
4,771,351 | |||||||||||||||||||||||||||||||
|
Redemption Of Mandatorily
Redeemable Financial
Instrument
|
- | - | 565 | 1,416,747 | - | - | - | 1,417,312 | ||||||||||||||||||||||||
|
Stock Compensation Expense
|
- | - | - | - | - | - | 16,562 | 16,562 | ||||||||||||||||||||||||
|
Cash Dividends On Preferred
|
- | - | - | - | - | - | (220,000 | ) | (220,000 | ) | ||||||||||||||||||||||
|
Cash Dividends On Common
|
- | - | - | - | - | - | (470,988 | ) | (470,988 | ) | ||||||||||||||||||||||
|
Balance At September 30, 2011
|
$ | 22,000,000 | $ | 400,000 | $ | 31,449 | $ | 11,593,122 | $ | (4,330,712 | ) | $ | 7,529,526 | $ | 44,303,057 | $ | 81,526,442 |
| Six Months Ended September 30, | ||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net Income
|
$ | 879,500 | $ | 997,938 | ||||
|
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:
|
||||||||
|
Depreciation Expense
|
742,501 | 775,741 | ||||||
|
Writedown On Repossessed Assets Acquired In Settlement Of Loans
|
128,920 | - | ||||||
|
Amortization Of Intangible Assets
|
22,520 | 45,000 | ||||||
|
Stock Option Compensation Expense
|
16,562 | 16,562 | ||||||
|
Discount Accretion And Premium Amortization, Net
|
2,392,322 | 1,516,835 | ||||||
|
Provisions For Losses On Loans
|
4,600,000 | 4,050,000 | ||||||
|
Mandatorily Redeemable Financial Instrument Valuation
|
(50,000 | ) | 85,000 | |||||
|
Income From Bank Owned Life Insurance
|
(210,000 | ) | (200,000 | ) | ||||
|
Gain On Sale Of Mortgage-Backed Securities Available For Sale
|
(421,763 | ) | (629,974 | ) | ||||
|
Gain On Sale Of Investment Securities Available For Sale
|
(134,490 | ) | (65,432 | ) | ||||
|
Gain On Sale Of Loans
|
(229,684 | ) | (846,157 | ) | ||||
|
(Gain) Loss On Sale Of Repossessed Assets Acquired In Settlement Of Loans
|
(74,545 | ) | 192,867 | |||||
|
Amortization Of Deferred Fees On Loans
|
(11,881 | ) | (21,170 | ) | ||||
|
Proceeds From Sale Of Loans Held For Sale
|
20,715,877 | 35,253,220 | ||||||
|
Origination Of Loans For Sale
|
(19,283,876 | ) | (39,627,111 | ) | ||||
|
(Increase) Decrease In Accrued Interest Receivable:
|
||||||||
|
Loans
|
(59,042 | ) | (79,335 | ) | ||||
|
Mortgage-Backed Securities
|
2,492 | 80,840 | ||||||
|
Investments
|
44,086 | 767 | ||||||
|
Increase In Advance Payments By Borrowers
|
213,699 | 268,345 | ||||||
|
Other, Net
|
(219,950 | ) | 844,403 | |||||
|
Net Cash Provided By Operating Activities
|
9,063,248 | 2,658,339 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Principal Repayments On Mortgage-Backed Securities Held To Maturity
|
619,241 | 2,121,289 | ||||||
|
Principal Repayments On Mortgage-Backed Securities Available For Sale
|
23,419,609 | 29,493,553 | ||||||
|
Purchase Of Investment Securities Available For Sale
|
(28,038,478 | ) | (49,934,614 | ) | ||||
|
Purchase Of Mortgage-Backed Securities Available For Sale
|
(36,526,360 | ) | (43,358,531 | ) | ||||
|
Purchase Of Investment Securities Held To Maturity
|
(5,999,739 | ) | - | |||||
|
Purchase Of Mortgage-Backed Securities Held To Maturity
|
(15,261,891 | ) | - | |||||
|
Maturities Of Investment Securities Available For Sale
|
15,052,221 | 17,840,133 | ||||||
|
Maturities Of Investment Securities Held To Maturity
|
4,358,428 | 1,388,855 | ||||||
|
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale
|
24,481,906 | 25,548,154 | ||||||
|
Proceeds From Sale Of Investment Securities Available For Sale
|
9,674,531 | 4,340,602 | ||||||
|
Purchase Of FHLB Stock
|
(34,343 | ) | - | |||||
|
Redemption Of FHLB Stock
|
1,909,528 | 904,400 | ||||||
|
Decrease In Loans To Customers
|
16,562,408 | 22,903,096 | ||||||
|
Proceeds From Sale Of Repossessed Assets
|
3,083,986 | 4,494,978 | ||||||
|
Purchase And Improvement Of Premises And Equipment
|
(138,587 | ) | (578,625 | ) | ||||
|
Net Cash Provided By Investing Activities
|
13,162,460 | 15,163,290 | ||||||
| Six Months Ended September 30, | ||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Increase (Decrease) In Deposit Accounts
|
(7,677,906 | ) | 3,487,053 | |||||
|
Proceeds From FHLB Advances
|
63,000,000 | 73,920,000 | ||||||
|
Repayment Of FHLB Advances
|
(73,758,227 | ) | (95,026,714 | ) | ||||
|
Net Proceeds (Repayment) Of Other Borrowings
|
(205,534 | ) | 282,233 | |||||
|
Proceeds From Common Stock Issuance
|
- | 4,000,000 | ||||||
|
Proceeds From Preferred Stock Issuance
|
- | 22,000,000 | ||||||
|
Redemption Of Preferred Stock
|
- | (18,000,000 | ) | |||||
|
Dividends To Preferred Shareholders
|
(220,000 | ) | (560,000 | ) | ||||
|
Dividends To Common Shareholders
|
(470,988 | ) | (393,777 | ) | ||||
|
Net Cash Used By Financing Activities
|
(19,332,655 | ) | (10,291,205 | ) | ||||
|
Net Increase In Cash And Cash Equivalents
|
2,893,053 | 7,530,424 | ||||||
|
Cash And Cash Equivalents At Beginning Of Period
|
7,835,638 | 8,804,645 | ||||||
|
Cash And Cash Equivalents At End Of Period
|
$ | 10,728,691 | $ | 16,335,069 | ||||
|
Supplemental Disclosure Of Cash Flows Information:
|
||||||||
|
Cash Paid During The Period For Interest
|
$ | 6,712,526 | $ | 8,809,748 | ||||
|
Cash Paid During The Period For Income Taxes
|
$ | 971,856 | $ | 19,432 | ||||
|
Additions To Repossessed Assets Acquired In Settlement of Loans
|
$ | 2,564,423 | $ | 9,512,521 | ||||
|
Increase In Unrealized Gain On Securities Available For Sale,
Net Of Taxes
|
$ | 3,891,851 | $ | 1,946,850 | ||||
|
1.
|
Basis of Presentation
|
|
2.
|
Principles of Consolidation
|
|
3.
|
Critical Accounting Policies, Continued
|
|
4.
|
Earnings Per Common Share
|
|
For the Quarter Ended:
|
September 30, | |||||||
|
2011
|
2010
|
|||||||
|
Earnings Available to Common Shareholders:
|
||||||||
|
Net Income
|
$ | 418,453 | $ | 457,359 | ||||
|
Preferred Stock Dividends
|
110,000 | 221,451 | ||||||
|
Net Income Available To Common Shareholders
|
$ | 308,453 | $ | 235,908 | ||||
| For the Six Months Ended: |
September 30,
|
|||||||
| 2011 | 2010 | |||||||
|
Earnings Available to Common Shareholders:
|
||||||||
|
Net Income
|
$ | 879,500 | $ | 997,938 | ||||
|
Preferred Stock Dividends
|
220,000 | 446,451 | ||||||
|
Deemed Dividends On Preferred Stock From Net
Accretion of Preferred Stock
|
- | 18,816 | ||||||
|
Net Income Available To Common Shareholders
|
$ | 659,500 | $ | 532,671 | ||||
|
For the Quarter Ended
|
||||||||||||
|
September 30, 2010
|
||||||||||||
|
Income (Numerator) Amount
|
Shares (Denominator)
|
Per Share
|
||||||||||
|
Basic EPS
|
$ | 235,908 | 2,469,791 | $ | 0.10 | |||||||
|
Effect of Diluted Securities:
|
||||||||||||
|
Mandatorily Redeemable
Shares
|
- | 80,306 | (0.01 | ) | ||||||||
|
Diluted EPS
|
$ | 235,908 | 2,550,097 | $ | 0.09 | |||||||
|
For the Six Months Ended
|
||||||||||||
|
September 30, 2010
|
||||||||||||
|
Income (Numerator) Amount
|
Shares (Denominator)
|
Per Share
|
||||||||||
|
Basic EPS
|
$ | 532,671 | 2,465,467 | $ | 0.22 | |||||||
|
Effect of Diluted Securities:
|
||||||||||||
|
Mandatorily Redeemable
Shares
|
- | 88,700 | (0.01 | ) | ||||||||
|
Diluted EPS
|
$ | 532,671 | 2,554,167 | $ | 0.21 | |||||||
|
5.
|
Stock-Based Compensation
|
|
Three Months Ended
September 30, 2011
|
Six Months Ended
September 30, 2011
|
|||||||||||||||
|
Shares
|
Weighted
Average
Exercise Price
|
Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||
|
Balance, Beginning of Period
|
82,400 | $ | 22.52 | 82,400 | $ | 22.52 | ||||||||||
|
Options granted
|
- | - | - | - | ||||||||||||
|
Options exercised
|
- | - | - | - | ||||||||||||
|
Options forfeited
|
7,000 | 21.72 | 7,000 | 21.72 | ||||||||||||
|
Balance, End of Period
|
75,400 | $ | 22.59 | 75,400 | $ | 22.59 | ||||||||||
|
Options Exercisable
|
45,100 | $ | 21.97 | 45,100 | $ | 21.97 | ||||||||||
|
Options Available For Grant
|
50,000 | 50,000 | ||||||||||||||
|
Three Months Ended
September 30, 2010
|
Six Months Ended
September 30, 2010
|
|||||||||||||||
|
Shares
|
Weighted Average
Exercise Price
|
Shares
|
Weighted Average
Exercise Price
|
|||||||||||||
|
Balance, Beginning of Period
|
90,900 | $ | 22.57 | 90,900 | $ | 22.57 | ||||||||||
|
Options granted
|
- | - | - | - | ||||||||||||
|
Options exercised
|
- | - | - | - | ||||||||||||
|
Options forfeited
|
- | - | - | - | ||||||||||||
|
Balance, End of Period
|
90,900 | $ | 22.57 | 90,900 | $ | 22.57 | ||||||||||
|
Options Exercisable
|
50,400 | $ | 21.93 | 50,400 | $ | 21.93 | ||||||||||
|
Options Available For Grant
|
50,000 | 50,000 | ||||||||||||||
|
Grant Date
|
Outstanding Options
|
Option Price
|
Expiration Date
|
|||
|
09/01/03
|
2,400
|
$24.00
|
08/31/13
|
|||
|
12/01/03
|
3,000
|
$23.65
|
11/30/13
|
|||
|
01/01/04
|
5,000
|
$24.22
|
12/31/13
|
|||
|
03/08/04
|
7,000
|
$21.43
|
03/08/14
|
|||
|
06/07/04
|
2,000
|
$24.00
|
06/07/14
|
|||
|
01/01/05
|
20,500
|
$20.55
|
12/31/14
|
|||
|
01/01/06
|
4,000
|
$23.91
|
01/01/16
|
|||
|
08/24/06
|
6,000
|
$23.03
|
08/24/16
|
|||
|
05/24/07
|
2,000
|
$24.34
|
05/24/17
|
|||
|
07/09/07
|
1,000
|
$24.61
|
07/09/17
|
|||
|
10/01/07
|
2,000
|
$24.28
|
10/01/17
|
|||
|
01/01/08
|
16,000
|
$23.49
|
01/01/18
|
|||
|
05/19/08
|
2,500
|
$22.91
|
05/19/18
|
|||
|
07/01/08
|
2,000
|
$22.91
|
07/01/18
|
|
6.
|
Stock Warrants
|
|
Level 1
|
Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasuries and money market funds.
|
|
Level 2
|
Valuation is based upon quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts and impaired loans.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption based on unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
|
|
Assets:
|
Quoted Market
Price In Active
Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
|
FHLB Securities
|
$ | - | $ | 9,094,239 | $ | - | ||||||
|
Federal National Mortgage
Association (“FNMA”) and
Federal Home Loan Mortgage
Corporation (“FHLMC”) Bonds
|
- | 5,006,680 | - | |||||||||
|
Small Business Administration
(“SBA”) Bonds
|
- | 75,635,920 | - | |||||||||
|
Tax Exempt Municipal Securities
|
- | 14,999,933 | - | |||||||||
|
Mortgage-Backed Securities
|
- | 230,936,695 | - | |||||||||
|
Equity Securities
|
- | 64,350 | - | |||||||||
|
Total
|
$ | - | $ | 335,737,817 | $ | - | ||||||
|
Assets:
|
Quoted Market
Price In Active
Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
|
FHLB Securities
|
$ | - | $ | 14,209,332 | $ | - | ||||||
|
Federal Farm Credit Securities
|
- | 2,006,600 | - | |||||||||
|
FNMA and FHLMC Bonds
|
- | 11,660,990 | - | |||||||||
|
SBA Bonds
|
- | 64,709,832 | - | |||||||||
|
Taxable Municipal Securities
|
- | 4,471,650 | - | |||||||||
|
Tax Exempt Municipal Securities
|
- | 2,034,943 | - | |||||||||
|
Mortgage-Backed Securities
|
- | 240,080,693 | - | |||||||||
|
Equity Securities
|
- | 78,750 | - | |||||||||
|
Total
|
$ | - | $ | 339,252,790 | $ | - | ||||||
|
Liabilities:
|
||||||||||||
|
Mandatorily Redeemable Financial
Instrument
|
$ | - | $ | 1,467,312 | $ | - | ||||||
|
Total
|
$ | - | $ | 1,467,312 | $ | - | ||||||
|
Assets:
|
Level 1
|
Level 2
|
Level 3
|
Balance At
September 30, 2011
|
||||||||||||
|
Goodwill
|
$ | - | $ | - | $ | 1,199,754 | $ | 1,199,754 | ||||||||
|
Mortgage Loans Held For Sale
|
- | 3,963,917 | - | 3,963,917 | ||||||||||||
|
Impaired Loans
(1)
|
- | - | 31,573,359 | 31,573,359 | ||||||||||||
|
Foreclosed Assets
|
- | - | 13,859,915 | 13,859,915 | ||||||||||||
|
Total
|
$ | - | $ | 3,963,917 | $ | 46,633,028 | $ | 50,596,945 | ||||||||
|
Assets:
|
Level 1
|
Level 2
|
Level 3
|
Balance At
March 31, 2011
|
||||||||||||
|
Goodwill
|
$ | - | $ | - | $ | 1,199,754 | $ | 1,199,754 | ||||||||
|
Mortgage Loans Held For Sale
|
- | 5,166,234 | - | 5,166,234 | ||||||||||||
|
Impaired Loans
(1)
|
- | - | 32,525,192 | 32,525,192 | ||||||||||||
|
Foreclosed Assets
|
- | - | 14,433,853 | 14,433,853 | ||||||||||||
|
Total
|
$ | - | $ | 5,166,234 | $ | 48,158,799 | $ | 53,325,033 | ||||||||
|
September 30, 2011
|
March 31, 2011
|
|||||||||||||||
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash And Cash Equivalents
|
$ | 10,729 | $ | 10,729 | $ | 7,836 | $ | 7,836 | ||||||||
|
Certificates of Deposits With Other Banks
|
101 | 101 | 100 | 101 | ||||||||||||
|
Investment And Mortgage-Backed Securities
|
385,076 | 386,826 | 372,418 | 373,376 | ||||||||||||
|
Loans Receivable, Net
|
459,553 | 457,008 | 484,471 | 482,834 | ||||||||||||
|
FHLB Stock
|
9,392 | 9,392 | 11,267 | 11,267 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Checking, Savings, And Money Market Accounts
|
$ | 355,967 | $ | 355,967 | $ | 332,220 | $ | 332,220 | ||||||||
|
Certificate Accounts
|
326,712 | 328,817 | 358,137 | 361,110 | ||||||||||||
|
Advances From FHLB
|
127,378 | 139,091 | 138,136 | 147,207 | ||||||||||||
|
Other Borrowed Money
|
10,990 | 10,990 | 11,195 | 11,195 | ||||||||||||
|
Senior Convertible Debentures
|
6,084 | 6,084 | 6,084 | 6,084 | ||||||||||||
|
Junior Subordinated Debentures
|
5,155 | 5,155 | 5,155 | 5,155 | ||||||||||||
|
September 30, 2011
|
||||||||||||||||
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Fair Value
|
|||||||||||||
|
FHLB Securities
|
$ | 8,920,437 | $ | 173,802 |
$
|
- | $ | 9,094,239 | ||||||||
|
FNMA and FHLMC Bonds
|
4,968,895 | 37,785 | - | 5,006,680 | ||||||||||||
|
SBA Bonds
|
73,902,116 | 1,828,519 | 94,715 | 75,635,920 | ||||||||||||
|
Tax Exempt Municipal Bonds
|
14,253,727 | 749,169 | 2,963 | 14,999,933 | ||||||||||||
|
Mortgage-Backed Securities
|
221,450,640 | 9,593,960 | 107,905 | 230,936,695 | ||||||||||||
|
Equity Securities
|
102,938 | - | 38,588 | 64,350 | ||||||||||||
| $ | 323,598,753 | $ | 12,383,235 | $ | 244,171 | $ | 335,737,817 | |||||||||
|
March 31, 2011
|
||||||||||||||||
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Fair value
|
|||||||||||||
|
FHLB Securities
|
$ | 14,428,778 | $ | 125,259 | $ | 344,705 | $ | 14,209,332 | ||||||||
|
Federal Farm Credit Securities
|
1,997,097 | 9,503 | - | 2,006,600 | ||||||||||||
|
FNMA and FHLMC Bonds
|
11,959,119 | - | 298,129 | 11,660,990 | ||||||||||||
|
SBA Bonds
|
64,382,588 | 599,679 | 272,435 | 64,709,832 | ||||||||||||
|
Taxable Municipal Bond
|
4,556,812 | 12,039 | 97,201 | 4,471,650 | ||||||||||||
|
Tax Exempt Municipal Bonds
|
2,027,172 | 7,771 | - | 2,034,943 | ||||||||||||
|
Mortgage-Backed Securities
|
233,933,275 | 6,681,694 | 534,276 | 240,080,693 | ||||||||||||
|
Equity Securities
|
102,938 | - | 24,188 | 78,750 | ||||||||||||
| $ | 333,387,779 | $ | 7,435,945 | $ | 1,570,934 | $ | 339,252,790 | |||||||||
|
September 30, 2011
|
Amortized Cost
|
Fair Value
|
||||||
|
Less Than One Year
|
$ | 1,018,912 | $ | 1,047,168 | ||||
|
One – Five Years
|
8,833,204 | 9,045,393 | ||||||
|
Over Five – Ten Years
|
36,103,529 | 36,575,715 | ||||||
|
After Ten Years
|
56,192,468 | 58,132,846 | ||||||
|
Mortgage-Backed Securities
|
221,450,640 | 230,936,695 | ||||||
| $ | 323,598,753 | $ | 335,737,817 | |||||
|
September 30, 2011
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
Mortgage-Backed Securities
|
$ | 11,141,616 | $ | 107,905 |
$
|
- |
$
|
- | $ | 11,141,616 | $ | 107,905 | ||||||||||||
|
Tax Exempt Municipal Bonds
|
350,992 | 2,963 | - | - | 350,992 | 2,963 | ||||||||||||||||||
|
SBA Bonds
|
17,025,543 | 94,715 | - | - | 17,025,543 | 94,715 | ||||||||||||||||||
|
Equity Securities
|
- | - | 64,350 | 38,588 | 64,350 | 38,588 | ||||||||||||||||||
| $ | 28,518,151 | $ | 205,583 | $ | 64,350 | $ | 38,588 | $ | 28,582,501 | $ | 244,171 | |||||||||||||
|
March 31, 2011
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
FHLB Securities
|
$ | 11,316,397 | $ | 344,705 |
$
|
- |
$
|
- | $ | 11,316,397 | $ | 344,705 | ||||||||||||
|
FNMA and FHLMC Bonds
|
11,660,990 | 298,129 | - | - | 11,660,990 | 298,129 | ||||||||||||||||||
|
SBA Bonds
|
22,878,098 | 272,435 | - | - | 22,878,098 | 272,435 | ||||||||||||||||||
|
Taxable Municipal Bond
|
2,452,620 | 97,201 | 2,452,620 | 97,201 | ||||||||||||||||||||
|
Mortgage-Backed Securities
|
49,991,656 | 534,276 | - | - | 49,991,656 | 534,276 | ||||||||||||||||||
|
Equity Securities
|
- | - | 78,750 | 24,188 | 78,750 | 24,188 | ||||||||||||||||||
| $ | 98,299,761 | $ | 1,546,746 | $ | 78,750 | $ | 24,188 | $ | 98,378,511 | $ | 1,570,934 | |||||||||||||
|
September 30, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
FHLB Securities
|
$ | 10,035,786 | $ | 311,314 | $ | - | $ | 10,347,100 | ||||||||
|
FNMA and FHLMC Bonds
|
1,993,033 | 33,697 | - | 2,026,730 | ||||||||||||
|
SBA Bonds
|
3,491,020 | 329,917 | - | 3,820,937 | ||||||||||||
|
Mortgage-Backed Securities
|
33,663,775 | 1,076,561 | 1,810 | 34,738,526 | ||||||||||||
|
Equity Securities
|
155,000 | - | - | 155,000 | ||||||||||||
|
Total
|
$ | 49,338,614 | $ | 1,751,489 | $ | 1,810 | $ | 51,088,293 | ||||||||
|
March 31, 2011
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
|
||||||||||||||||
|
FHLB Securities
|
$ | 10,040,055 | $ | 297,670 | $ | 694 | $ | 10,337,031 | ||||||||
|
SBA Bonds
|
3,856,483 | 242,167 | - | 4,098,650 | ||||||||||||
|
Mortgage-Backed Securities
|
19,113,587 | 418,657 | - | 19,532,244 | ||||||||||||
|
Equity Securities
|
155,000 | - | - | 155,000 | ||||||||||||
| $ | 33,165,125 | $ | 958,494 | $ | 694 | $ | 34,122,925 | |||||||||
|
September 30, 2011
|
Amortized Cost
|
Fair Value
|
||||||
| Less Than One Year | $ | - | $ | - | ||||
|
One – Five Years
|
6,867,024 | 7,167,107 | ||||||
|
Over Five – Ten Years
|
5,035,080 | 5,077,510 | ||||||
|
More Than Ten Years
|
3,772,735 | 4,105,150 | ||||||
|
Mortgage-Backed Securities
|
33,663,775 | 34,738,526 | ||||||
| $ | 49,338,614 | $ | 51,088,293 | |||||
|
September 30, 2011
|
March 31, 2011
|
|||||||
|
Residential Real Estate
|
$ | 103,781,323 | $ | 111,028,021 | ||||
|
Consumer
|
62,729,028 | 64,862,668 | ||||||
|
Commercial Business
|
10,858,439 | 13,529,957 | ||||||
|
Commercial Real Estate
|
294,561,038 | 306,955,623 | ||||||
|
Total Loans Held For Investment
|
471,929,828 | 496,376,269 | ||||||
|
Loans Held For Sale
|
3,963,917 | 5,166,234 | ||||||
|
Total Loans Receivable, Gross
|
475,893,745 | 501,542,503 | ||||||
|
Less:
|
||||||||
|
Allowance For Possible Loan Loss
|
13,779,432 | 12,501,800 | ||||||
|
Loans In Process
|
2,568,011 | 4,580,059 | ||||||
|
Deferred Loan Fees
|
(7,047 | ) | (9,972 | ) | ||||
| 16,340,396 | 17,071,887 | |||||||
|
Total Loans Receivable, Net
|
$ | 459,553,349 | $ | 484,470,616 | ||||
|
Credit Quality Measures
|
||||||||||||||||||||
|
September 30, 2011
|
Pass
|
Watch
|
Special
Mention
|
Substandard
|
Total Loans
|
|||||||||||||||
|
Residential Real Estate
|
$ | 94,103,289 | $ | - | $ | 1,581,343 | $ | 8,096,691 | $ | 103,781,323 | ||||||||||
|
Consumer
|
59,213,955 | 212,967 | 53,456 | 3,248,650 | 62,729,028 | |||||||||||||||
|
Commercial Business
|
9,701,749 | 374,892 | 13,743 | 768,055 | 10,858,439 | |||||||||||||||
|
Commercial Real Estate
|
211,390,251 | 16,234,580 | 25,661,938 | 41,274,269 | 294,561,038 | |||||||||||||||
|
Total
|
$ | 374,409,244 | $ | 16,822,439 | $ | 27,310,480 | $ | 53,387,665 | $ | 471,929,828 | ||||||||||
|
Credit Quality Measures
|
||||||||||||||||||||
|
March 31, 2011
|
Pass
|
Watch
|
Special
Mention
|
Substandard
|
Total Loans
|
|||||||||||||||
|
Residential Real Estate
|
$ | 104,826,411 | $ | 433,710 | $ | 379,036 | $ | 5,388,864 | $ | 111,028,021 | ||||||||||
|
Consumer
|
61,425,853 | 97,706 | 9,180 | 3,329,929 | 64,862,668 | |||||||||||||||
|
Commercial Business
|
12,059,761 | 6,285 | - | 1,463,911 | 13,529,957 | |||||||||||||||
|
Commercial Real Estate
|
230,031,130 | 10,786,846 | 30,462,062 | 35,675,585 | 306,955,623 | |||||||||||||||
|
Total
|
$ | 408,343,155 | $ | 11,324,547 | $ | 30,850,278 | $ | 45,858,289 | $ | 496,376,269 | ||||||||||
|
September 30, 2011
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Day or
More Past
Due
|
Total Past
Due
|
Current
|
Total Loans Receivable
|
||||||||||||||||||
|
Residential
Real Estate
|
$ | - | $ | 2,813,696 | $ | 2,968,938 | $ | 5,782,634 | $ | 97,998,689 | $ | 103,781,323 | ||||||||||||
|
Consumer
|
1,145,961 | 1,498,762 | 1,302,772 | 3,947,495 | 58,781,533 | 62,729,028 | ||||||||||||||||||
|
Commercial
Business
|
135,298 | 121,771 | 6,911 | 263,980 | 10,594,459 | 10,858,439 | ||||||||||||||||||
|
Commercial
Real Estate
|
7,778,026 | 10,293,920 | 10,908,778 | 28,980,724 | 265,580,314 | 294,561,038 | ||||||||||||||||||
|
Total
|
$ | 9,059,285 | $ | 14,728,149 | $ | 15,187,399 | $ | 38,974,333 | $ | 432,954,995 | $ | 471,929,828 | ||||||||||||
|
March 31, 2011
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
90 Day or
More Past
Due
|
Total Past
Due
|
Current
|
Total Loans Receivable
|
||||||||||||||||||
|
Residential
Real Estate
|
$ | 1,799,800 | $ | - | $ | 1,809,881 | $ | 3,609,681 | $ | 107,418,340 | $ | 111,028,021 | ||||||||||||
|
Consumer
|
2,673,973 | 196,958 | 1,194,171 | 4,065,102 | 60,797,566 | 64,862,668 | ||||||||||||||||||
|
Commercial
Business
|
93,579 | 133,399 | 171,901 | 398,879 | 13,131,078 | 13,529,957 | ||||||||||||||||||
|
Commercial
Real Estate
|
19,441,992 | 2,708,373 | 9,337,385 | 31,487,750 | 275,467,873 | 306,955,623 | ||||||||||||||||||
|
Total
|
$ | 24,009,344 | $ | 3,038,730 | $ | 12,513,338 | $ | 39,561,412 | $ | 456,814,857 | $ | 496,376,269 | ||||||||||||
|
At September 30, 2011
|
At March 31, 2011
|
$ | % | |||||||||||||||||||||
|
Amount
|
Percent
(1)
|
Amount
|
Percent
(1)
|
Increase
(Decrease)
|
Increase
(Decrease)
|
|||||||||||||||||||
|
Non-accrual loans:
|
|
|||||||||||||||||||||||
|
Residential real estate
|
$ | 2,968,938 | 0.6 | % | $ | 1,809,881 | 0.4 | % | $ | 1,159,057 | 64.0 | % | ||||||||||||
|
Commercial business
|
6,911 | - | 171,901 | - | (164,990 | ) | (96.0 | ) | ||||||||||||||||
|
Commercial real estate
|
10,908,778 | 2.3 | 9,337,385 | 1.9 | 1,571,393 | 16.8 | ||||||||||||||||||
|
Consumer
|
1,302,772 | 0.3 | 1,194,171 | 0.2 | 108,601 | 9.1 | ||||||||||||||||||
|
Total non-accural loans
|
$ | 15,187,399 | 3.2 | % | $ | 12,513,338 | 2.5 | % | $ | 2,674,061 | 21.4 | % | ||||||||||||
|
For the Three Months Ended September 30, 2011
|
||||||||||||||||||||
|
Allowance For
Loan Losses
|
Residential
Real Estate
|
Consumer
|
Commercial
Business
|
Commercial
Real Estate
|
Total
|
|||||||||||||||
|
Beginning Balance
|
$ | 1,763,457 | $ | 1,102,767 | $ | 651,426 | $ | 9,984,923 | $ | 13,502,573 | ||||||||||
|
Provision
|
(40,280 | ) | 9,979 | 526,919 | 1,803,382 | 2,300,000 | ||||||||||||||
|
Charge-Offs
|
(16,381 | ) | (83,678 | ) | (335,327 | ) | (1,628,968 | ) | (2,064,354 | ) | ||||||||||
|
Recoveries
|
- | 4,771 | 1,744 | 34,699 | 41,214 | |||||||||||||||
|
Ending Balance
|
$ | 1,706,796 | $ | 1,033,839 | $ | 844,762 | $ | 10,194,036 | $ | 13,779,433 | ||||||||||
|
For the Six Months Ended September 30, 2011
|
||||||||||||||||||||
|
Allowance For
Loan Losses
|
Residential
Real Estate
|
Consumer
|
Commercial
Business
|
Commercial
Real Estate
|
Total
|
|||||||||||||||
|
Beginning Balance
|
$ | 1,702,864 | $ | 1,122,055 | $ | 924,149 | $ | 8,752,732 | $ | 12,501,800 | ||||||||||
|
Provision
|
191,352 | 34,787 | 315,014 | 4,058,847 | 4,600,000 | |||||||||||||||
|
Charge-Offs
|
(187,420 | ) | (138,416 | ) | (408,138 | ) | (2,652,242 | ) | (3,386,216 | ) | ||||||||||
|
Recoveries
|
- | 15,413 | 13,737 | 34,699 | 63,849 | |||||||||||||||
|
Ending Balance
|
$ | 1,706,796 | $ | 1,033,839 | $ | 844,762 | $ | 10,194,036 | $ | 13,779,433 | ||||||||||
|
For the Year Ended March 31, 2011
|
||||||||||||||||||||
|
Allowance For
Loan Losses
|
Residential
Real Estate
|
Consumer
|
Commercial
Business
|
Commercial
Real Estate
|
Total
|
|||||||||||||||
|
Beginning Balance
|
$ | 1,944,257 | $ | 988,634 | $ | 678,728 | $ | 8,695,775 | $ | 12,307,394 | ||||||||||
|
Provision
|
644,032 | 649,542 | 539,264 | 5,967,162 | 7,800,000 | |||||||||||||||
|
Charge-Offs
|
(1,009,937 | ) | (584,600 | ) | (320,960 | ) | (6,201,170 | ) | (8,116,667 | ) | ||||||||||
|
Recoveries
|
124,512 | 68,479 | 27,117 | 290,965 | 511,073 | |||||||||||||||
|
Ending Balance
|
$ | 1,702,864 | $ | 1,122,055 | $ | 924,149 | $ | 8,752,732 | $ | 12,501,800 | ||||||||||
|
Allowance For Loan Losses
|
||||||||||||
|
September 30, 2011
|
Individually Evaluated For
Impairment
|
Collectively Evaluated For
Impairment
|
Total
|
|||||||||
|
Residential Real Estate
|
$ | 67,500 | $ | 1,639,296 | $ | 1,706,796 | ||||||
|
Consumer
|
- | 1,033,839 | 1,033,839 | |||||||||
|
Commercial Business
|
148,610 | 696,152 | 844,762 | |||||||||
|
Commercial Real Estate
|
1,022,894 | 9,171,142 | 10,194,036 | |||||||||
|
Total
|
$ | 1,239,004 | $ | 12,540,429 | $ | 13,779,433 | ||||||
|
Allowance For Loan Losses
|
||||||||||||
|
March 31, 2011
|
Individually Evaluated For
Impairment
|
Collectively Evaluated For
Impairment
|
Total
|
|||||||||
|
Residential Real Estate
|
$ | - | $ | 1,702,864 | $ | 1,702,864 | ||||||
|
Consumer
|
41,100 | 1,080,955 | 1,122,055 | |||||||||
|
Commercial Business
|
240,648 | 683,501 | 924,149 | |||||||||
|
Commercial Real Estate
|
490,728 | 8,262,004 | 8,752,732 | |||||||||
|
Total
|
$ | 772,476 | $ | 11,729,324 | $ | 12,501,800 | ||||||
|
Loans Receivable
|
||||||||||||
|
September 30, 2011
|
Individually Evaluated For
Impairment
|
Collectively Evaluated For
Impairment
|
Total
|
|||||||||
|
Residential Real Estate
|
$ | 2,449,273 | $ | 101,332,050 | $ | 103,781,323 | ||||||
|
Consumer
|
3,338,815 | 59,390,213 | 62,729,028 | |||||||||
|
Commercial Business
|
355,044 | 4,137,200 | 4,492,244 | |||||||||
|
Commercial Real Estate
|
26,669,232 | 274,258,001 | 300,927,233 | |||||||||
|
Total
|
$ | 32,812,364 | $ | 439,117,464 | $ | 471,929,828 | ||||||
|
Loans Receivable
|
||||||||||||
|
March 31, 2011
|
Individually Evaluated For
Impairment
|
Collectively Evaluated For
Impairment
|
Total
|
|||||||||
|
Residential Real Estate
|
$ | 2,278,966 | $ | 108,749,055 | $ | 111,028,021 | ||||||
|
Consumer
|
1,436,829 | 63,425,839 | 64,862,668 | |||||||||
|
Commercial Business
|
770,011 | 12,759,946 | 13,529,957 | |||||||||
|
Commercial Real Estate
|
28,811,862 | 278,143,761 | 306,955,623 | |||||||||
|
Total
|
$ | 33,297,668 | $ | 463,078,601 | $ | 496,376,269 | ||||||
|
Impaired Loans
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||
|
With no related allowance
recorded:
|
||||||||||
|
Residential Real Estate
|
$
|
2,122,103
|
$
|
2,684,103
|
$
|
-
|
$
|
2,154,605
|
$
|
24,640
|
|
Consumer Loans
|
3,338,815
|
3,564,915
|
-
|
2,349,851
|
89,883
|
|||||
|
Commercial Business
|
206,434
|
230,434
|
-
|
417,380
|
5,445
|
|||||
|
Commercial Real Estate
|
21,509,872
|
23,986,972
|
-
|
23,528,997
|
368,993
|
|||||
|
|
||||||||||
|
With an allowance recorded:
|
||||||||||
|
Residential Real Estate
|
327,170
|
327,170
|
67,500
|
109,057
|
-
|
|||||
|
Consumer Loans
|
-
|
-
|
-
|
40,445
|
-
|
|||||
|
Commercial Business
|
148,610
|
148,610
|
148,610
|
246,152
|
3,256
|
|||||
|
Commercial Real Estate
|
5,159,360
|
6,054,210
|
1,022,894
|
4,028,557
|
51,765
|
|||||
|
Total
|
||||||||||
|
Residential Real Estate
|
2,449,273
|
3,011,273
|
67,500
|
2,263,662
|
24,640
|
|||||
|
Consumer Loans
|
3,338,815
|
3,564,915
|
-
|
2,390,296
|
89,883
|
|||||
|
Commercial Business
|
355,044
|
379,044
|
148,610
|
663,532
|
8,701
|
|||||
|
Commercial Real Estate
|
26,669,232
|
30,041,182
|
1,022,894
|
27,557,554
|
420,758
|
|
Impaired Loans
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||
|
With no related allowance
recorded:
|
||||||||||
|
Residential Real Estate
|
$
|
2,278,966
|
$
|
2,683,966
|
$
|
-
|
$
|
1,458,882
|
$
|
51,267
|
|
Consumer Loans
|
1,376,161
|
1,583,160
|
-
|
729,889
|
56,764
|
|||||
|
Commercial Business
|
499,481
|
499,481
|
-
|
327,785
|
14,790
|
|||||
|
Commercial Real Estate
|
26,387,167
|
27,948,568
|
-
|
30,244,873
|
1,361,177
|
|||||
|
|
||||||||||
|
With an allowance recorded:
|
||||||||||
|
Residential Real Estate
|
-
|
-
|
-
|
41,879
|
-
|
|||||
|
Consumer Loans
|
60,668
|
60,668
|
41,100
|
124,089
|
-
|
|||||
|
Commercial Business
|
270,530
|
270,530
|
240,648
|
207,073
|
4,833
|
|||||
|
Commercial Real Estate
|
2,424,695
|
2,614,695
|
490,728
|
4,018,967
|
44,337
|
|||||
|
Total
|
||||||||||
|
Residential Real Estate
|
2,278,966
|
2,683,966
|
-
|
1,500,761
|
51,267
|
|||||
|
Consumer Loans
|
1,436,829
|
1,643,828
|
41,100
|
853,978
|
56,764
|
|||||
|
Commercial Business
|
770,011
|
770,011
|
240,648
|
534,858
|
19,623
|
|||||
|
Commercial Real Estate
|
28,811,862
|
30,563,263
|
490,728
|
34,263,840
|
1,405,514
|
|
For the Six Months Ended
September 30, 2011
|
For the Three Months Ended
September 30, 2011
|
||||||||||
|
Troubled Debt
Restructurings
|
Number
of
Contracts
|
Pre-
modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Number
of
Contracts
|
Pre-
modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
|||||
|
Residential Real Estate
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|
|
Consumer Loans
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
|
Commercial Business
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
|
Commercial Real Estate
|
3
|
1,787,936
|
1,787,936
|
3
|
1,787,936
|
1,787,936
|
|||||
|
Total
|
3
|
$
|
1,787,936
|
$
|
1,787,936
|
3
|
$
|
1,787,936
|
$
|
1,787,936
|
|
|
For the Six Months Ended
September 30, 2011
|
For the Three Months Ended
September 30, 2011
|
||||||
|
Troubled Debt Restructurings That Subsequently
Defaulted During the Period
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
|||
|
Residential Real Estate
|
-
|
$
|
-
|
-
|
$
|
-
|
|
|
Consumer Loans
|
-
|
-
|
-
|
-
|
|||
|
Commercial Business
|
1
|
48,785
|
-
|
-
|
|||
|
Commercial Real Estate
|
8
|
4,627,880
|
2
|
2,612,713
|
|||
|
Total
|
9
|
$
|
4,676,665
|
2
|
$
|
2,612,713
|
|
|
·
|
statements of our goals, intentions and expectations;
|
|
·
|
statements regarding our business plans, prospects, growth and operating strategies;
|
|
·
|
statements regarding the quality of our loan and investment portfolios; and
|
|
·
|
estimates of our risks and future costs and benefits.
|
|
·
|
the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;
|
|
·
|
changes in general economic conditions, either nationally or in our market areas;
|
|
·
|
changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;
|
|
·
|
fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas;
|
|
·
|
secondary market conditions for loans and our ability to sell loans in the secondary market;
|
|
·
|
results of examinations of us by the Office of the Comptroller of the Currency (‘OCC”) and of the Company by the Federal Reserve Board,(as successors to the Office of Thrift Supervision) or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;
|
|
·
|
legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;
|
|
·
|
our ability to attract and retain deposits;
|
|
·
|
further increases in premiums for deposit insurance;
|
|
·
|
our ability to control operating costs and expenses;
|
|
·
|
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
|
·
|
difficulties in reducing risks associated with the loans on our balance sheet;
|
|
·
|
staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
|
|
·
|
computer systems on which we depend could fail or experience a security breach;
|
|
·
|
our ability to retain key members of our senior management team;
|
|
·
|
costs and effects of litigation, including settlements and judgments;
|
|
·
|
our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
|
|
·
|
increased competitive pressures among financial services companies;
|
|
·
|
changes in consumer spending, borrowing and savings habits;
|
|
·
|
the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations;
|
|
·
|
the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
|
|
·
|
our ability to pay dividends on our common stock;
|
|
·
|
adverse changes in the securities markets;
|
|
·
|
inability of key third-party providers to perform their obligations to us;
|
|
·
|
changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;
|
|
·
|
Future legislative changes and our ability to continue to comply with the requirements of the U.S. Treasury Community Development Capital Initiative (“CDCI”); and
|
|
·
|
other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this prospectus and the incorporated documents
|
|
Increase (Decrease)
|
||||||||||||||||
|
September 30,
2011
|
March 31,
2011
|
Amount
|
Percent
|
|||||||||||||
|
Cash And Cash Equivalents
|
$ | 10,728,691 | $ | 7,835,638 | $ | 2,893,053 | 36.9 | % | ||||||||
|
Investment And Mortgage-Backed
Securities
|
385,076,431 | 372,417,915 | 12,658,516 | 3.4 | ||||||||||||
|
Loan Receivable, Net
|
459,553,349 | 484,470,616 | (24,917,267 | ) | (5.1 | ) | ||||||||||
|
Premise and Equipment, Net
|
19,196,702 | 19,800,616 | (603,914 | ) | (3.0 | ) | ||||||||||
|
Federal Home Loan Bank Stock
|
9,392,300 | 11,267,485 | (1,875,185 | ) | (16.6 | ) | ||||||||||
|
Repossessed Assets Acquired In
Settlement Of Loans
|
13,859,915 | 14,433,853 | (573,938 | ) | (4.0 | ) | ||||||||||
|
Other Assets
|
3,265,924 | 5,050,362 | (1,784,438 | ) | (35.3 | ) | ||||||||||
|
September 30, 2011
|
March 31, 2011
|
Increase (Decrease)
|
|||||||||||||||||||||||
|
Balance
|
Weighted
Rate
|
Balance
|
Weighted
Rate
|
Amount
|
Percent
|
||||||||||||||||||||
|
Demand Accounts:
|
|||||||||||||||||||||||||
|
Checking
|
$ | 118,817,537 | 0.13 | % | $ | 117,077,343 | 0.09 | % | $ | 1,740,194 | 1.5 | % | |||||||||||||
|
Money Market
|
216,094,880 | 0.74 | % | 194,560,099 | 0.85 | % | 21,534,781 | 11.1 | % | ||||||||||||||||
|
Statement Savings
|
21,054,515 | 0.20 | % | 20,582,505 | 0.24 | % | 472,010 | 2.3 | % | ||||||||||||||||
|
Total
|
355,966,932 | 0.50 | % | 332,219,947 | 0.54 | % | 23,746,985 | 7.1 | % | ||||||||||||||||
|
Certificate Accounts
|
|||||||||||||||||||||||||
| 0.00 – 1.99% | 252,551,771 | 239,078,153 | 13,473,618 | 5.6 | % | ||||||||||||||||||||
| 2.00 – 2.99% | 63,543,316 | 107,386,573 | (43,843,257 | ) | (40.8 | )% | |||||||||||||||||||
| 3.00 – 3.99% | 3,233,404 | 3,307,422 | (74,018 | ) | (2.2 | )% | |||||||||||||||||||
| 4.00 – 4.99% | 4,986,264 | 5,272,507 | (286,243 | ) | (5.4 | )% | |||||||||||||||||||
| 5.00 – 5.99% | 2,397,521 | 3,092,512 | (694,991 | ) | (22.5 | )% | |||||||||||||||||||
|
Total
|
326,712,276 | 1.47 | % | 358,137,167 | 1.71 | % | (31,424,891 | ) | (8.8 | )% | |||||||||||||||
|
Total Deposits
|
$ | 682,679,208 | 0.97 | % | $ | 690,357,114 | 1.15 | % | $ | (7,677,906 | ) | (1.1 | )% | ||||||||||||
|
Balance
|
||||||||||||||||||||||||
|
September 30, 2011
|
March 31, 2011
|
Decrease
|
||||||||||||||||||||||
|
Fiscal Year Due:
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Percent
|
||||||||||||||||||
|
2012
|
$ | 14,200,000 | 2.85 | % | $ | 24,950,000 | 2.22 | % | $ | (10,750,000 | ) | (43.1 | )% | |||||||||||
|
2013
|
10,000,000 | 4.76 | % | 10,000,000 | 4.76 | % | - | - | ||||||||||||||||
|
2014
|
30,000,000 | 3.45 | % | 30,000,000 | 3.45 | % | - | - | ||||||||||||||||
|
2015
|
20,278,111 | 3.01 | % | 20,286,338 | 3.01 | % | (8,227 | ) | (0.0 | ) | ||||||||||||||
|
2016
|
20,000,000 | 4.12 | % | 20,000,000 | 4.12 | % | - | - | ||||||||||||||||
|
Thereafter
|
32,900,000 | 4.36 | % | 32,900,000 | 4.36 | % | - | - | ||||||||||||||||
|
Total Advances
|
$ | 127,378,111 | 3.76 | % | $ | 138,136,338 | 3.57 | % | $ | (10,758,227 | ) | (7.8 | )% | |||||||||||
|
As of September 30, 2011
|
||||||||||
|
Borrow Date
|
Maturity Date
|
Amount
|
Int. Rate
|
Type
|
Call Dates
|
|||||
|
11/23/05
|
11/23/15
|
5,000,000
|
3.933%
|
Multi-Call
|
05/25/08 and quarterly thereafter
|
|||||
|
07/11/06
|
07/11/16
|
5,000,000
|
4.800%
|
Multi-Call
|
07/11/08 and quarterly thereafter
|
|||||
|
11/29/06
|
11/29/16
|
5,000,000
|
4.025%
|
Multi-Call
|
05/29/08 and quarterly thereafter
|
|||||
|
03/09/07
|
03/09/12
|
4,700,000
|
4.286%
|
Multi-Call
|
06/09/10 and quarterly thereafter
|
|||||
|
05/24/07
|
05/24/17
|
7,900,000
|
4.375%
|
Multi-Call
|
05/27/08 and quarterly thereafter
|
|||||
|
07/25/07
|
07/25/17
|
5,000,000
|
4.396%
|
Multi-Call
|
07/25/08 and quarterly thereafter
|
|||||
|
08/28/08
|
08/28/13
|
5,000,000
|
3.113%
|
Multi-Call
|
08/30/10 and quarterly thereafter
|
|||||
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Average
Balance
|
Yield
(1)
|
Average
Balance
|
Yield
(1)
|
Increase
(Decrease) In Interest And Dividend Income From 2010
|
||||||||||||||||
|
Loans Receivable, Net
|
$ | 465,039,249 | 6.18 | % | $ | 543,930,014 | 6.08 | % | $ | (1,081,609 | ) | |||||||||
|
Mortgage-Backed Securities
|
256,649,480 | 3.04 | 229,668,165 | 3.64 | (143,034 | ) | ||||||||||||||
|
Investment Securities
(2)
|
130,816,906 | 2.37 | 96,556,897 | 2.77 | 107,659 | |||||||||||||||
|
Overnight Time And
Certificates of Deposit
|
4,754,474 | 0.05 | 3,690,431 | 0.14 | (683 | ) | ||||||||||||||
|
Total Interest-Earning Assets
|
$ | 857,260,109 | 4.63 | % | $ | 873,845,507 | 5.05 | % | $ | (1,117,667 | ) | |||||||||
| (1) | Annualized |
| (2) |
Tax equivalent basis is calculated using an effective tax rate of 34% and amounted to $33,000 for the quarter ended September 30, 2011.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Average Balance
|
Yield
(1)
|
Average Balance
|
Yield
(1)
|
Decrease In
Interest
Expense From
2010
|
||||||||||||||||
|
Now And Money Market
Accounts
|
$ | 286,344,052 | 0.65 | % | $ | 247,813,218 | 0.97 | % | $ | (138,216 | ) | |||||||||
|
Statement Savings Accounts
|
20,932,731 | 0.22 | 19,393,381 | 0.32 | (3,878 | ) | ||||||||||||||
|
Certificates Accounts
|
336,411,845 | 1.55 | 392,462,945 | 2.07 | (728,271 | ) | ||||||||||||||
|
FHLB Advances And
Other Borrowed Money
|
144,436,325 | 3.62 | 158,094,069 | 3.79 | (189,653 | ) | ||||||||||||||
|
Junior Subordinated Debentures
|
5,155,000 | 4.52 | 5,155,000 | 4.64 | (1,514 | ) | ||||||||||||||
|
Senior Convertible Debentures
|
6,084,000 | 8.00 | 6,084,000 | 8.00 | - | |||||||||||||||
|
Total Interest-Bearing Liabilities
|
$ | 799,363,953 | 1.63 | % | $ | 829,002,613 | 2.09 | % | $ | (1,061,532 | ) | |||||||||
|
September 30, 2011
|
September 30, 2010
|
|||
|
Beginning Balance
|
$
|
13,502,573
|
$
|
11,485,185
|
|
Provision
|
2,300,000
|
2,150,000
|
||
|
Charge-offs
|
(2,064,355)
|
(2,122,268)
|
||
|
Recoveries
|
41,214
|
15,303
|
||
|
Ending Balance
|
$
|
13,779,432
|
$
|
11,528,220
|
|
Allowance For Loan Losses As A Percentage Of Gross Loans
Receivable, Held For Investment At The End Of The Period
|
2.94%
|
2.13%
|
||
|
Allowance For Loan Losses As A Percentage Of Impaired Loans At
The End Of The Period
|
41.99%
|
26.4%
|
||
|
Impaired Loans
|
$
|
32,812,363
|
$
|
43,743,434
|
|
Non-accrual Loans And 90 Days Or More Past Due Loans As A
Percentage Of Loans Receivable, Held For Investment At The
End Of The Period
|
3.2%
|
3.7%
|
||
|
Gross Loans Receivable, Held For Investment and Held For Sale
|
$
|
475,893,745
|
$
|
540,321,145
|
|
Total Loans Receivable, Net
|
$
|
459,553,349
|
$
|
537,174,436
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
Amounts
|
Percent
|
|||||||||||||
|
Gain On Sale Of Investments
|
$ | 385,029 | $ | 495,895 | $ | (110,866 | ) | (22.4 | )% | |||||||
|
Gain On Sale Of Loans
|
122,414 | 577,480 | (455,066 | ) | (78.8 | ) | ||||||||||
|
Service Fees On Deposit Accounts
|
303,787 | 295,932 | 7,855 | 2.7 | ||||||||||||
|
Income From Cash Value Of
Life Insurance
|
105,000 | 105,000 | - | - | ||||||||||||
|
Commissions From Insurance Agency
|
119,156 | 118,139 | 1,017 | 0.9 | ||||||||||||
|
Trust Income
|
116,000 | 109,500 | 6,500 | 5.9 | ||||||||||||
|
Mandatorily Redeemable Financial
Instrument Valuation
|
- | (45,000 | ) | 45,000 | 100.0 | |||||||||||
|
Check Card Fee Income
|
190,401 | 164,884 | 25,517 | 15.5 | ||||||||||||
|
Other
|
150,680 | 225,580 | (74,900 | ) | (33.2 | ) | ||||||||||
|
Total Non-Interest Income
|
$ | 1,492,467 | $ | 2,047,410 | $ | (554,943 | ) | (27.1 | )% | |||||||
|
Three Months Ended September 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
Amounts
|
Percent
|
|||||||||||||
|
Salaries And Employee Benefits
|
$ | 2,736,234 | $ | 3,000,691 | $ | (264,457 | ) | (8.8 | )% | |||||||
|
Occupancy
|
472,416 | 489,774 | (17,358 | ) | (3.5 | ) | ||||||||||
|
Advertising
|
115,613 | 80,554 | 35,059 | 43.5 | ||||||||||||
|
Depreciation And Maintenance
Of Equipment
|
442,648 | 468,533 | (25,885 | ) | (5.5 | ) | ||||||||||
|
FDIC Insurance Premiums
|
264,707 | 316,000 | (51,293 | ) | (16.2 | ) | ||||||||||
|
Amortization of Intangibles
|
12,501 | 22,500 | (9,999 | ) | (44.4 | ) | ||||||||||
|
Net Cost Of Operation Of Other Real
Estate Owned
|
261,230 | 631,601 | (370,371 | ) | (58.6 | ) | ||||||||||
|
Other
|
891,312 | 842,152 | 49,160 | 5.8 | ||||||||||||
|
Total General And Administrative
Expenses
|
$ | 5,196,661 | $ | 5,851,805 | $ | (655,144 | ) | (11.2 | )% | |||||||
|
Six Months Ended September 30,
|
||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Average
Balance
|
Yield
(1)
|
Average
Balance
|
Yield
(1)
|
Increase
(Decrease) In Interest And Dividend Income From 2010
|
||||||||||||||||
|
Loans Receivable, Net
|
$ | 471,824,863 | 6.16 | % | $ | 554,349,321 | 6.00 | % | $ | (2,109,750 | ) | |||||||||
|
Mortgage-Backed Securities
|
255,839,109 | 3.18 | 231,786,989 | 3.79 | (325,921 | ) | ||||||||||||||
|
Investments
(2)
|
128,144,912 | 2.43 | 90,432,143 | 2.98 | 208,608 | |||||||||||||||
|
Overnight Time &
Certificates Of Deposits
|
3,224,923 | 0.07 | 1,766,992 | 0.17 | (388 | ) | ||||||||||||||
|
Total Interest-Earning Assets
|
$ | 859,033,807 | 4.69 | % | $ | 878,335,445 | 5.10 | % | $ | (2,227,451 | ) | |||||||||
|
Six Months Ended September 30,
|
||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Average
Balance
|
Yield
(1)
|
Average
Balance
|
Yield
(1)
|
Decrease In
I
nterest Expense From 2010
|
||||||||||||||||
|
Now And Money Market
Accounts
|
$ | 279,361,350 | 0.65 | % | $ | 244,533,104 | 0.96 | % | $ | (269,521 | ) | |||||||||
|
Statement Savings Accounts
|
20,804,405 | 0.23 | 19,197,753 | 0.34 | (8,711 | ) | ||||||||||||||
|
Certificates Accounts
|
343,388,970 | 1.60 | 393,812,118 | 2.09 | (1,376,621 | ) | ||||||||||||||
|
FHLB Advances
And Other Borrowed Money
|
145,349,054 | 3.54 | 163,695,565 | 3.74 | (483,040 | ) | ||||||||||||||
|
Junior Subordinated Debentures
|
5,155,000 | 4.50 | 5,155,000 | 4.57 | (1,564 | ) | ||||||||||||||
|
Senior Convertible Debentures
|
6,084,000 | 8.00 | 6,084,000 | 8.00 | - | |||||||||||||||
|
Total Interest-Bearing Liabilities
|
$ | 800,142,778 | 1.65 | % | $ | 832,477,540 | 2.10 | % | $ | (2,139,457 | ) | |||||||||
|
September 30,
2011
|
September 30,
2010
|
|||||||
|
Beginning Balance
|
$ | 12,501,800 | $ | 12,307,394 | ||||
|
Provision
|
4,600,000 | 4,050,000 | ||||||
|
Charge-offs
|
(3,386,216 | ) | (4,874,893 | ) | ||||
|
Recoveries
|
63,849 | 45,719 | ||||||
|
Ending Balance
|
$ | 13,779,433 | $ | 11,528,220 | ||||
|
Six Months Ended September 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
Amounts
|
Percent
|
|||||||||||||
|
Gain On Sale Of Investments
|
$ | 556,253 | $ | 695,406 | $ | (139,153 | ) | (20.0 | )% | |||||||
|
Gain On Sale Of Loans
|
229,684 | 846,157 | (616,473 | ) | (72.9 | ) | ||||||||||
|
Service Fees On Deposit Accounts
|
574,480 | 589,817 | (15,337 | ) | (2.6 | ) | ||||||||||
|
Income From Cash Value Of
Life Insurance
|
210,000 | 200,000 | 10,000 | 5.0 | ||||||||||||
|
Commissions From Insurance Agency
|
211,258 | 208,966 | 2,292 | 1.1 | ||||||||||||
|
Trust Income
|
230,000 | 219,000 | 11,000 | 5.0 | ||||||||||||
|
Mandatorily Redeemable Financial
Instrument Valuation
|
50,000 | (85,000 | ) | 135,000 | 158.8 | |||||||||||
|
Check Card Fee Income
|
392,793 | 330,749 | 62,044 | 18.8 | ||||||||||||
|
Other
|
309,293 | 434,357 | (125,064 | ) | (28.8 | ) | ||||||||||
|
Total Non-Interest Income
|
$ | 2,763,761 | $ | 3,439,452 | $ | (675,691 | ) | (19.6 | )% | |||||||
|
Six Months Ended September 30,
|
Increase (Decrease)
|
|||||||||||||||
|
2011
|
2010
|
Amounts
|
Percent
|
|||||||||||||
|
Salaries And Employee Benefits
|
$ | 5,579,212 | $ | 6,007,175 | $ | (427,963 | ) | (7.1 | )% | |||||||
|
Occupancy
|
951,168 | 1,003,966 | (52,798 | ) | (5.3 | ) | ||||||||||
|
Advertising
|
201,293 | 201,348 | (55 | ) | (0.0 | ) | ||||||||||
|
Depreciation And Maintenance
Of Equipment
|
855,273 | 924,568 | (69,295 | ) | (7.5 | ) | ||||||||||
|
FDIC Insurance Premiums
|
556,912 | 628,048 | (71,136 | ) | (11.3 | ) | ||||||||||
|
Amortization of Intangibles
|
35,021 | 45,000 | (9,979 | ) | (22.2 | ) | ||||||||||
|
Net Cost Of Operation Of Other
Real Estate Owned
|
297,840 | 805,672 | (507,832 | ) | (63.0 | ) | ||||||||||
|
Other
|
1,880,466 | 1,788,756 | 91,710 | 5.1 | ||||||||||||
|
Total General And Administrative
Expenses
|
$ | 10,357,185 | $ | 11,404,533 | $ | (1,047,348 | ) | (9.2 | )% | |||||||
|
(Dollars in thousands)
|
Within
One
Month
|
After One
Through
Three
Months
|
After
Three
Through
Twelve
Months
|
Within
One Year
|
Greater
Than
One
Year
|
Total
|
||||||||||||||||||
|
Unused lines of credit
|
$ | 131 | $ | 652 | $ | 4,061 | $ | 4,844 | $ | 28,069 | $ | 32,913 | ||||||||||||
|
Standby letters of credit
|
10 | 437 | 998 | 1,445 | 6 | 1,451 | ||||||||||||||||||
|
Total
|
$ | 141 | $ | 1,089 | $ | 5,059 | $ | 6,289 | $ | 28,075 | $ | 34,364 | ||||||||||||
| 3.1 | Articles of Incorporation, as amended (1) |
| 3.2 |
Articles of Amendment, including Certificate of Designation relating to the Company’s Fixed Rate Cumulative Perpetual Preferred Stock Series A (2)
|
|
3.3
|
Articles of Amendment, including Certificate of Designation relating to the Company’s Fixed Rate Cumulative
Perpetual Preferred Stock Series B (3)
|
| 3.4 | Bylaws (4) |
| 4.1 | Form of Stock Certificate of the Company and other instruments defining the rights of security holders, including indentures (5) |
|
4.2
|
Form of Certificate for the Series A Preferred Shares (2)
|
| 4.3 | Form of Certificate for the Series B Preferred Shares (3) |
|
4.4
|
Warrant to purchase shares of the Company’s common stock dated December 19, 2008 (2)
|
|
4.5
|
Letter Agreement (including Securities Purchase Agreement – Standard Terms, attached as Exhibit A) dated December 19, 2008 between the Company and the United States Department of the Treasury (2)
|
|
4.6
|
Form of Indenture with respect to the Company’s 8.0% Convertible Senior Debentures Due
2029 (6)
|
|
4.7
|
Specimen Convertible Senior Debenture Due 2029 (6)
|
|
4.8
|
Letter Agreement dated September 29, 2010 between Security Federal Corporation and the United States Department of the Treasury, including the Exchange Agreement – Standard Terms, with respect to the exchange of the Series A Fixed Rate Cumulative Perpetual Preferred Stock for the Series B Fixed Rate Cumulative Perpetual Preferred Stock (3)
|
|
4.9
|
Letter Agreement dated September 29, 2010 between Security Federal Corporation and the United States Department of the Treasury, including the Securities Purchase Agreement – Standard Terms, with respect to the purchase of the Series B Fixed Rate Cumulative Perpetual Preferred Stock (3)
|
| 10.1 | 1993 Salary Continuation Agreements (7) |
| 10.2 |
Amendment One to 1993 Salary Continuation Agreements (8)
|
|
10.3
|
Form of 2006 Salary Continuation Agreement (9)
|
| 1 0.4 | 1999 Stock Option Plan (10) |
| 10.5 | 2002 Stock Option Plan (11) |
| 10.6 | 2006 Stock Option Plan (12) |
|
10.7
|
2008 Equity Incentive Plan (13)
|
|
10.8
|
Form of incentive stock option agreement and non-qualified stock option agreement pursuant to the 2006 Stock Option Plan (12)
|
| 10.9 | 2004 Employee Stock Purchase Plan (14) |
| 10.10 | Incentive Compensation Plan (7) |
| 10.11 | Form of Security Federal Bank Salary Continuation Agreement (15) |
| 10.12 | Form of Security Federal Split Dollar Agreement (9) |
| 10.13 | Form of Compensation Modification Agreement (2) |
|
13
|
Annual Report to Stockholders
|
|
14
|
Code of Ethics (16)
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
|
| 101 |
The following materials from Security Federal Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in Extensible Business Reporting Language (XBRL):(a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Shareholders’ Equity and Comprehensive Income; (d) Consolidated Statements of Cash Flows; and(e) Notes to Consolidated Financial Statements*
|
|
________________
|
| (*) |
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
(1)
|
Filed on June 26, 1998, as an exhibit to the Company’s Proxy Statement and incorporated herein by reference.
|
|
| (2) | Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on December 23, 2008. | |
| (3) | Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 30, 2010. | |
|
(4)
|
Incorporated herein by reference to the Registrant’s Current Report on Form 8-K filed on October 17, 2011.
|
|
|
(5)
|
Filed on August 12, 1987, as an exhibit to the Company’s Registration Statement on Form 8-A and incorporated by reference.
|
|
| (6) |
Filed on July 13, 2009 as an exhibit to the Company’s Registration Statement on Form S-1 (File No. 333-160553) and incorporated herein by reference.
|
|
|
(7)
|
Filed on June 28, 1993, as an exhibit to the Company’s Annual Report on Form 10-KSB and incorporated herein by reference.
|
|
(8)
|
Filed as an exhibit to the Company’s Quarterly Report on Form 10-QSB for the quarter ended September 30, 1993 and incorporated herein by reference.
|
|
|
(9)
|
Filed on May 24, 2006 as an exhibit to the Company’s Current Report on Form 8-K dated May 18, 2006 and incorporated herein by reference.
|
|
|
(10)
|
Filed on March 2, 2000, as an exhibit to the Company’s Registration Statement on Form S-8 and incorporated herein by reference
|
|
| (11) |
Filed on January 3, 2003, as an exhibit to the Company’s Registration Statement on Form S-8 and incorporated herein by reference.
|
|
|
(12)
|
Filed on August 22, 2006, as an exhibit to the Company’s Registration Statement on Form S-8 (Registration Statement No. 333-136813) and incorporated herein by reference.
|
|
| (13) |
Filed on November 12, 2008, as an exhibit to the Company’s Registration Statement on Form S-8 and incorporated herein by reference.
|
|
|
(14)
|
Filed on June 18, 2004, as an exhibit to the Company’s Proxy Statement and incorporated herein by reference.
|
|
|
(15)
|
Filed on May 24, 2006 as an exhibit to the Current Report on Form 8-K and incorporated herein by reference.
|
|
| (16) | Filed on June 29, 2006, as an exhibit to the Company’s Annual Report on Form 10-K and incorporated herein by reference. |
| SECURITY FEDERAL CORPORATION | |||||
|
Date:
|
November 10, 2011
|
By:
|
/s/ Timothy W. Simmons | ||
|
Timothy W. Simmons
|
|||||
|
President
|
|||||
|
Duly Authorized Representative
|
|||||
|
Date:
|
November 10, 2011
|
By:
|
/s/ Roy G. Lindburg | ||
|
Roy G. Lindburg
|
|||||
|
CFO
|
|||||
|
Duly Authorized Representative
|
|||||
|
|
31.1
|
Certifications of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
31.2
|
Certifications of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
|
|
|
32
|
Certifications of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
|
101
|
The following materials from Security Federal Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in Extensible Business Reporting Language (XBRL):(a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Shareholders’ Equity and Comprehensive Income; (d) Consolidated Statements of Cash Flows; and(e) Notes to Consolidated Financial Statements
|
|
45
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|