These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
Delaware
|
27-5026540
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Class A common stock, par value $0.00002 per share
|
|
Nasdaq Stock Market LLC (Nasdaq Global Select Market)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
¨
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
•
|
the vast majority of our client data is provided directly and explicitly by the client, rather than inferred, scraped or obtained from other sources;
|
|
•
|
our clients are motivated to provide us with relevant personal data, both at initial signup and over time as they use our service, because they trust it will improve their Fixes; and
|
|
•
|
our merchandise data tracks dimensions that enable us to predict purchase behavior and deliver more personalized Fixes.
|
|
•
|
basic data, such as brand, size, color, pattern, silhouette and material;
|
|
•
|
|
|
•
|
nuanced descriptors, such as how appropriate the piece is for a client that prefers preppy clothing or whether it is appropriate for a formal event; and
|
|
•
|
client feedback, such as how the item fit a 5’10” client or how popular the piece is with young mothers.
|
|
•
|
our rich client and merchandise data;
|
|
•
|
our expert data science team and proprietary and predictive algorithms;
|
|
•
|
our team of
3,900
+ stylists;
|
|
•
|
our unique combination of data science and human judgment; and
|
|
•
|
our superior business model.
|
|
•
|
expand our relationships with existing clients;
|
|
•
|
acquire new clients; and
|
|
•
|
expand our addressable market.
|
|
•
|
Style profile
. Upon registering, each client fills out a style profile on either our website or mobile application. The style profile allows us to introduce ourselves to a client, initiate a dialogue and start gathering data.
|
|
•
|
Personal note to stylist
. Each client can share a personal note with his or her stylist when placing a Fix order or after receiving a Fix. For example, a client might request shoes for a friend’s wedding or shorts for an upcoming vacation. These personal notes enable us to better personalize a Fix.
|
|
•
|
Auto-ship
. A client can elect to auto-ship Fixes every two to three weeks, monthly, bi-monthly or quarterly.
|
|
•
|
On-demand
. Our on-demand option allows clients to schedule a one-time Fix at any time, either instead of or in addition to utilizing the auto-ship option. An on-demand client is prompted to schedule her next Fix each time she checks out, but is not obligated to do so.
|
|
•
|
cost-effectively acquire new clients and engage with existing clients;
|
|
•
|
increase consumer awareness of our brand and maintain our reputation;
|
|
•
|
successfully expand our offering and geographic reach;
|
|
•
|
anticipate and respond to changing style trends and consumer preferences;
|
|
•
|
manage our inventory effectively;
|
|
•
|
anticipate and respond to macroeconomic changes;
|
|
•
|
compete effectively;
|
|
•
|
avoid interruptions in our business from information technology downtime, cybersecurity breaches or labor stoppages;
|
|
•
|
effectively manage our growth;
|
|
•
|
continue to enhance our personalization capabilities;
|
|
•
|
hire, integrate and retain talented people at all levels of our organization;
|
|
•
|
maintain the quality of our technology infrastructure;
|
|
•
|
develop new features to enhance the client experience; and
|
|
•
|
retain our existing merchandise vendors and attract new vendors.
|
|
•
|
effectively differentiating our service and value proposition from those of our competitors;
|
|
•
|
attracting new clients and engaging with existing clients;
|
|
•
|
our direct relationships with our clients and their willingness to share personal information with us;
|
|
•
|
further developing our data science capabilities;
|
|
•
|
maintaining favorable brand recognition and effectively marketing our services to clients;
|
|
•
|
delivering merchandise that each client perceives as personalized to him or her;
|
|
•
|
the amount, diversity and quality of brands and merchandise that we or our competitors offer;
|
|
•
|
our ability to expand and maintain appealing Exclusive Brands and exclusive-to-Stitch Fix merchandise;
|
|
•
|
the price at which we are able to offer our merchandise;
|
|
•
|
the speed and cost at which we can deliver merchandise to our clients and the ease with which they can use our services to return merchandise; and
|
|
•
|
anticipating and quickly responding to changing apparel trends and consumer shopping preferences.
|
|
•
|
localization of our merchandise offerings, including translation into foreign languages and adaptation for local practices;
|
|
•
|
different consumer demand dynamics, which may make our model and the merchandise we offer less successful compared to the United States;
|
|
•
|
competition from local incumbents that understand the local market and may operate more effectively;
|
|
•
|
regulatory requirements, taxes, trade laws, trade sanctions and economic embargoes, tariffs, export quotas, custom duties or other trade restrictions or any unexpected changes thereto;
|
|
•
|
laws and regulations regarding anti-bribery and anti-corruption compliance;
|
|
•
|
differing labor regulations where labor laws may be more advantageous to employees as compared to the United States and result in increased labor costs;
|
|
•
|
more stringent regulations relating to privacy and data security and access to, or use of, commercial and personal information, particularly in Europe;
|
|
•
|
changes in a specific country’s or region’s political or economic conditions; and
|
|
•
|
risks resulting from changes in currency exchange rates.
|
|
•
|
difficulties in integrating the technologies, operations, existing contracts and personnel of an acquired company;
|
|
•
|
difficulties in supporting and transitioning clients and suppliers, if any, of an acquired company;
|
|
•
|
diversion of financial and management resources from existing operations or alternative acquisition opportunities;
|
|
•
|
failure to realize the anticipated benefits or synergies of a transaction;
|
|
•
|
failure to identify all of the problems, liabilities or other shortcomings or challenges of an acquired company or technology, including issues related to intellectual property, regulatory compliance practices, revenue recognition or other accounting practices, or employee or client issues;
|
|
•
|
risks of entering new markets in which we have limited or no experience;
|
|
•
|
potential loss of key employees, clients, vendors and suppliers from either our current business or an acquired company’s business;
|
|
•
|
inability to generate sufficient revenue to offset acquisition costs;
|
|
•
|
additional costs or equity dilution associated with funding the acquisition; and
|
|
•
|
possible write-offs or impairment charges relating to acquired businesses.
|
|
•
|
actual or anticipated fluctuations in our client base, the level of client engagement, revenue or other operating results;
|
|
•
|
variations between our actual operating results and the expectations of securities analysts, investors and the financial community;
|
|
•
|
any forward-looking financial or operating information we may provide to the public or securities analysts, any changes in this information or our failure to meet expectations based on this information;
|
|
•
|
actions of securities analysts who initiate or maintain coverage of us, changes in financial estimates by any securities analysts who follow our company or our failure to meet these estimates or the expectations of investors;
|
|
•
|
whether investors or securities analysts view our stock structure unfavorably, particularly our dual-class structure and the significant voting control of our executive officers, directors and their affiliates;
|
|
•
|
additional shares of our Class A common stock being sold into the market by us or our existing stockholders, or the anticipation of such sales;
|
|
•
|
announcements by us or our competitors of significant products or features, technical innovations, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
changes in operating performance and stock market valuations of companies in our industry, including our vendors and competitors;
|
|
•
|
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;
|
|
•
|
lawsuits threatened or filed against us;
|
|
•
|
developments in new legislation and pending lawsuits or regulatory actions, including interim or final rulings by judicial or regulatory bodies; and
|
|
•
|
other events or factors, including those resulting from war or incidents of terrorism, or responses to these events.
|
|
•
|
establish a classified board of directors so that not all members of our board of directors are elected at one time;
|
|
•
|
permit the board of directors to establish the number of directors and fill any vacancies and newly-created directorships;
|
|
•
|
provide that directors may only be removed for cause;
|
|
•
|
require super-majority voting to amend some provisions in our certificate of incorporation and bylaws;
|
|
•
|
authorize the issuance of “blank check” preferred stock that our board of directors could use to implement a stockholder rights plan;
|
|
•
|
eliminate the ability of our stockholders to call special meetings of stockholders;
|
|
•
|
prohibit stockholder action by written consent, which requires all stockholder actions to be taken at a meeting of our stockholders;
|
|
•
|
provide that the board of directors is expressly authorized to make, alter or repeal our bylaws;
|
|
•
|
restrict the forum for certain litigation against us to Delaware;
|
|
•
|
reflect the dual class structure of our common stock; and
|
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
|
•
|
any derivative action or proceeding brought on our behalf;
|
|
•
|
any action asserting a breach of fiduciary duty;
|
|
•
|
any action asserting a claim against us arising under the Delaware General Corporation Law, our amended and restated certificate of incorporation or our amended and restated bylaws; and
|
|
•
|
any action asserting a claim against us that is governed by the internal affairs doctrine.
|
|
|
|
For the Fiscal Year Ended July 28, 2018
|
||||||
|
|
|
High
|
|
Low
|
||||
|
Quarterly period ended October 28, 2017
|
|
n/a
|
|
|
n/a
|
|
||
|
Quarterly period ended January 27, 2018 (from November 17, 2017)
|
|
$
|
30.07
|
|
|
$
|
14.48
|
|
|
Quarterly period ended April 28, 2018
|
|
$
|
26.00
|
|
|
$
|
18.00
|
|
|
Quarterly period ended July 28, 2018
|
|
$
|
35.45
|
|
|
$
|
18.02
|
|
|
__________
|
S&P Retail Select Industry
|
…………
|
Nasdaq Composite
|
– – – – – –
|
Stitch Fix, Inc.
|
|
(in dollars)
|
|
November 17, 2017
|
|
July 28, 2018
|
||||
|
S&P Retail Select Industry
|
|
$
|
100.00
|
|
|
$
|
118.27
|
|
|
Nasdaq Composite
|
|
$
|
100.00
|
|
|
$
|
114.07
|
|
|
Stitch Fix, Inc.
|
|
$
|
100.00
|
|
|
$
|
194.79
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|
August 1, 2015
|
|
August 2, 2014
|
||||||||||
|
Revenue, net
|
|
$
|
1,226,505
|
|
|
$
|
977,139
|
|
|
$
|
730,313
|
|
|
$
|
342,803
|
|
|
$
|
73,227
|
|
|
Cost of goods sold
|
|
690,483
|
|
|
542,718
|
|
|
407,064
|
|
|
198,054
|
|
|
47,425
|
|
|||||
|
Gross profit
|
|
536,022
|
|
|
434,421
|
|
|
323,249
|
|
|
144,749
|
|
|
25,802
|
|
|||||
|
Selling, general and administrative expenses
(1)(2)
|
|
492,998
|
|
|
402,781
|
|
|
259,021
|
|
|
108,562
|
|
|
30,242
|
|
|||||
|
Operating income
|
|
43,024
|
|
|
31,640
|
|
|
64,228
|
|
|
36,187
|
|
|
(4,440
|
)
|
|||||
|
Remeasurement of preferred stock warrant liability
|
|
(10,685
|
)
|
|
18,881
|
|
|
3,019
|
|
|
2,938
|
|
|
1,534
|
|
|||||
|
Other income, net
|
|
(1,004
|
)
|
|
(42
|
)
|
|
(13
|
)
|
|
(2
|
)
|
|
336
|
|
|||||
|
Income (loss) before income taxes
|
|
54,713
|
|
|
12,801
|
|
|
61,222
|
|
|
33,251
|
|
|
(6,310
|
)
|
|||||
|
Provision for income taxes
|
|
9,813
|
|
|
13,395
|
|
|
28,041
|
|
|
12,322
|
|
|
23
|
|
|||||
|
Net income (loss) and comprehensive income (loss)
|
|
$
|
44,900
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
$
|
20,929
|
|
|
$
|
(6,333
|
)
|
|
Net income (loss) attributable to common stockholders:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
35,541
|
|
|
$
|
(594
|
)
|
|
$
|
8,211
|
|
|
$
|
4,573
|
|
|
$
|
(6,333
|
)
|
|
Diluted
|
|
$
|
27,285
|
|
|
$
|
(594
|
)
|
|
$
|
9,496
|
|
|
$
|
5,318
|
|
|
$
|
(6,333
|
)
|
|
Earnings (loss) per share attributable to common stockholders:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
$
|
0.22
|
|
|
$
|
(0.34
|
)
|
|
Diluted
|
|
$
|
0.34
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
(0.34
|
)
|
|
Weighted-average shares used to compute earnings per share attributable to common stockholders:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
75,947,759
|
|
|
24,973,931
|
|
|
22,729,890
|
|
|
20,705,313
|
|
|
18,893,197
|
|
|||||
|
Diluted
|
|
81,288,418
|
|
|
24,973,931
|
|
|
27,882,844
|
|
|
25,452,912
|
|
|
18,893,197
|
|
|||||
|
Other Financial and Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
(4)
|
|
$
|
53,566
|
|
|
$
|
60,578
|
|
|
$
|
72,582
|
|
|
$
|
42,126
|
|
|
$
|
(3,791
|
)
|
|
Non-GAAP net income (loss)
(4)
|
|
$
|
38,424
|
|
|
$
|
30,680
|
|
|
$
|
41,010
|
|
|
$
|
29,033
|
|
|
$
|
(4,422
|
)
|
|
Active clients (as of period end)
(5)
|
|
2,742
|
|
|
2,194
|
|
|
1,674
|
|
|
867
|
|
|
261
|
|
|||||
|
|
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|
August 1, 2015
|
|
August 2, 2014
|
||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
297,516
|
|
|
$
|
110,608
|
|
|
$
|
91,488
|
|
|
$
|
68,449
|
|
|
$
|
34,636
|
|
|
Total assets
|
|
481,585
|
|
|
257,205
|
|
|
191,600
|
|
|
111,600
|
|
|
46,145
|
|
|||||
|
Working capital
(1)
|
|
274,774
|
|
|
63,844
|
|
|
63,199
|
|
|
41,615
|
|
|
28,684
|
|
|||||
|
Convertible preferred stock
|
|
—
|
|
|
42,222
|
|
|
42,222
|
|
|
42,222
|
|
|
42,222
|
|
|||||
|
Total stockholders' equity (deficit)
|
|
315,072
|
|
|
61,861
|
|
|
49,947
|
|
|
8,539
|
|
|
(12,945
|
)
|
|||||
|
|
|
•
|
our non-GAAP net income, adjusted EBITDA and non-GAAP EPS – diluted measures exclude compensation expense that we recognized related to certain stock sales by current and former employees;
|
|
•
|
our non-GAAP net income and non-GAAP EPS – diluted measures exclude the impact of the remeasurement of our net deferred tax assets following the adoption of the Tax Act;
|
|
•
|
our non-GAAP net income, adjusted EBITDA and non-GAAP EPS – diluted measures exclude the remeasurement of the preferred stock warrant liability, which is a non-cash expense incurred in the periods prior to the completion of our IPO;
|
|
•
|
adjusted EBITDA also excludes the recurring, non-cash expenses of depreciation and amortization of property and equipment and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future;
|
|
•
|
adjusted EBITDA does not reflect our tax provision, which reduces cash available to us; and
|
|
•
|
free cash flow does not represent the total residual cash flow available for discretionary purposes and does not reflect our future contractual commitments.
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Adjusted EBITDA reconciliation:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
44,900
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
Add (deduct):
|
|
|
|
|
|
|
||||||
|
Other income, net
|
|
(1,004
|
)
|
|
(42
|
)
|
|
(13
|
)
|
|||
|
Provision for income taxes
|
|
9,813
|
|
|
13,395
|
|
|
28,041
|
|
|||
|
Depreciation and amortization
|
|
10,542
|
|
|
7,655
|
|
|
3,544
|
|
|||
|
Remeasurement of preferred stock warrant liability
|
|
(10,685
|
)
|
|
18,881
|
|
|
3,019
|
|
|||
|
Compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
21,283
|
|
|
4,810
|
|
|||
|
Adjusted EBITDA
|
|
$
|
53,566
|
|
|
$
|
60,578
|
|
|
$
|
72,582
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Non-GAAP net income reconciliation:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
44,900
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
Add (deduct):
|
|
|
|
|
|
|
||||||
|
Remeasurement of preferred stock warrant liability
|
|
(10,685
|
)
|
|
18,881
|
|
|
3,019
|
|
|||
|
Compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
21,283
|
|
|
4,810
|
|
|||
|
Tax impact of non-GAAP adjustments
|
|
—
|
|
|
(8,890
|
)
|
|
—
|
|
|||
|
Impact of Tax Act
(1)
|
|
4,209
|
|
|
—
|
|
|
—
|
|
|||
|
Non-GAAP net income
|
|
$
|
38,424
|
|
|
$
|
30,680
|
|
|
$
|
41,010
|
|
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in dollars)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Non-GAAP earnings per share - diluted reconciliation:
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share attributable to common stockholders - diluted
|
|
$
|
0.34
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.34
|
|
|
Per share impact of the remeasurement of preferred stock warrant
liability (1) |
|
—
|
|
|
0.36
|
|
|
0.08
|
|
|||
|
Per share impact of compensation expense related to certain stock
sales by current and former employees |
|
—
|
|
|
0.40
|
|
|
0.12
|
|
|||
|
Per share impact from tax effect of non-GAAP adjustments
|
|
—
|
|
|
(0.17
|
)
|
|
—
|
|
|||
|
Per share impact from Tax Act
(2)
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|||
|
Non-GAAP earnings per share attributable to common stockholders - diluted
|
|
$
|
0.39
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Free cash flow reconciliation:
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities
|
|
$
|
72,178
|
|
|
$
|
38,624
|
|
|
$
|
45,116
|
|
|
Deduct:
|
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
|
(16,565
|
)
|
|
(17,130
|
)
|
|
(15,238
|
)
|
|||
|
Free cash flow
|
|
$
|
55,613
|
|
|
$
|
21,494
|
|
|
$
|
29,878
|
|
|
Cash flows used in investing activities
|
|
$
|
(16,565
|
)
|
|
$
|
(17,130
|
)
|
|
$
|
(15,238
|
)
|
|
Cash flows from (used in) financing activities
|
|
$
|
134,795
|
|
|
$
|
(3,028
|
)
|
|
$
|
499
|
|
|
|
|
For the Fiscal Year Ended
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|
% Change
|
|
% Change
|
||||||||
|
Revenue, net
|
|
$
|
1,226,505
|
|
|
$
|
977,139
|
|
|
$
|
730,313
|
|
|
25.5
|
%
|
|
33.8
|
%
|
|
Cost of goods sold
|
|
690,483
|
|
|
542,718
|
|
|
407,064
|
|
|
27.2
|
%
|
|
33.3
|
%
|
|||
|
Gross profit
|
|
536,022
|
|
|
434,421
|
|
|
323,249
|
|
|
23.4
|
%
|
|
34.4
|
%
|
|||
|
Selling, general and administrative expenses
|
|
492,998
|
|
|
402,781
|
|
|
259,021
|
|
|
22.4
|
%
|
|
55.5
|
%
|
|||
|
Operating income
|
|
43,024
|
|
|
31,640
|
|
|
64,228
|
|
|
36.0
|
%
|
|
(50.7
|
)%
|
|||
|
Remeasurement of preferred stock warrant liability
|
|
(10,685
|
)
|
|
18,881
|
|
|
3,019
|
|
|
(156.6
|
)%
|
|
525.4
|
%
|
|||
|
Other income, net
|
|
(1,004
|
)
|
|
(42
|
)
|
|
(13
|
)
|
|
*
|
|
|
223.1
|
%
|
|||
|
Income before income taxes
|
|
54,713
|
|
|
12,801
|
|
|
61,222
|
|
|
327.4
|
%
|
|
(79.1
|
)%
|
|||
|
Provision for income taxes
|
|
9,813
|
|
|
13,395
|
|
|
28,041
|
|
|
(26.7
|
)%
|
|
(52.2
|
)%
|
|||
|
Net income (loss)
|
|
$
|
44,900
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
*
|
|
|
(101.8
|
)%
|
|
|
|
|
|
For the Fiscal Year Ended
|
|||||||
|
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|||
|
Revenue, net
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
56.3
|
%
|
|
55.5
|
%
|
|
55.7
|
%
|
|
Gross margin
|
|
43.7
|
%
|
|
44.5
|
%
|
|
44.3
|
%
|
|
Selling, general and administrative expenses
|
|
40.2
|
%
|
|
41.2
|
%
|
|
35.5
|
%
|
|
Operating income
|
|
3.5
|
%
|
|
3.3
|
%
|
|
8.8
|
%
|
|
Remeasurement of preferred stock warrant liability
|
|
(0.9
|
)%
|
|
1.9
|
%
|
|
0.4
|
%
|
|
Other income, net
|
|
(0.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Income before income taxes
|
|
4.5
|
%
|
|
1.4
|
%
|
|
8.4
|
%
|
|
Provision for income taxes
|
|
0.8
|
%
|
|
1.4
|
%
|
|
3.8
|
%
|
|
Net income (loss)
|
|
3.7
|
%
|
|
—
|
%
|
|
4.6
|
%
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Income before income taxes
|
|
$
|
54,713
|
|
|
$
|
12,801
|
|
|
$
|
61,222
|
|
|
Provisions for income taxes
|
|
9,813
|
|
|
13,395
|
|
|
28,041
|
|
|||
|
Effective tax rate
|
|
17.9
|
%
|
|
104.6
|
%
|
|
45.8
|
%
|
|||
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
(in thousands, except per share data)
|
|
July 28, 2018
|
|
April 28, 2018
|
|
January 27, 2018
|
|
October 28, 2017
|
|
July 29, 2017
|
|
April 29, 2017
|
|
January 28, 2017
|
|
October 29, 2016
|
||||||||||||||||
|
Revenue, net
|
|
$
|
318,295
|
|
|
$
|
316,741
|
|
|
$
|
295,906
|
|
|
$
|
295,563
|
|
|
$
|
258,285
|
|
|
$
|
245,075
|
|
|
$
|
237,775
|
|
|
$
|
236,004
|
|
|
Cost of goods sold
|
|
176,877
|
|
|
178,535
|
|
|
168,523
|
|
|
166,548
|
|
|
146,047
|
|
|
139,692
|
|
|
131,053
|
|
|
125,926
|
|
||||||||
|
Gross profit
|
|
141,418
|
|
|
138,206
|
|
|
127,383
|
|
|
129,015
|
|
|
112,238
|
|
|
105,383
|
|
|
106,722
|
|
|
110,078
|
|
||||||||
|
Selling, general and administrative expenses
|
|
133,302
|
|
|
128,454
|
|
|
111,771
|
|
|
119,471
|
|
|
112,028
|
|
|
101,368
|
|
|
105,835
|
|
|
83,550
|
|
||||||||
|
Operating income
|
|
8,116
|
|
|
9,752
|
|
|
15,612
|
|
|
9,544
|
|
|
210
|
|
|
4,015
|
|
|
887
|
|
|
26,528
|
|
||||||||
|
Remeasurement of preferred stock warrant liability
|
|
—
|
|
|
—
|
|
|
(1,614
|
)
|
|
(9,071
|
)
|
|
3,374
|
|
|
12,858
|
|
|
1,146
|
|
|
1,503
|
|
||||||||
|
Other income, net
|
|
(760
|
)
|
|
(209
|
)
|
|
(18
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||||||
|
Income (loss) before income taxes
|
|
8,876
|
|
|
9,961
|
|
|
17,244
|
|
|
18,632
|
|
|
(3,147
|
)
|
|
(8,831
|
)
|
|
(253
|
)
|
|
25,032
|
|
||||||||
|
Provision (benefit) for income taxes
|
|
(9,408
|
)
|
|
474
|
|
|
13,603
|
|
|
5,144
|
|
|
1,360
|
|
|
732
|
|
|
(486
|
)
|
|
11,789
|
|
||||||||
|
Net income (loss) and comprehensive income (loss)
|
|
$
|
18,284
|
|
|
$
|
9,487
|
|
|
$
|
3,641
|
|
|
$
|
13,488
|
|
|
$
|
(4,507
|
)
|
|
$
|
(9,563
|
)
|
|
$
|
233
|
|
|
$
|
13,243
|
|
|
Net income attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
$
|
18,244
|
|
|
$
|
9,458
|
|
|
$
|
3,036
|
|
|
$
|
3,915
|
|
|
$
|
(4,507
|
)
|
|
$
|
(9,563
|
)
|
|
$
|
—
|
|
|
$
|
3,595
|
|
|
Diluted
|
|
$
|
18,246
|
|
|
$
|
9,459
|
|
|
$
|
1,653
|
|
|
$
|
1,347
|
|
|
$
|
(4,507
|
)
|
|
$
|
(9,563
|
)
|
|
$
|
—
|
|
|
$
|
4,055
|
|
|
Earnings (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
$
|
0.19
|
|
|
$
|
0.10
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
—
|
|
|
$
|
0.15
|
|
|
Diluted
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
—
|
|
|
$
|
0.14
|
|
|
Weighted-average shares used to compute earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
98,019,577
|
|
|
97,055,573
|
|
|
82,439,351
|
|
|
26,329,495
|
|
|
25,708,011
|
|
|
25,094,602
|
|
|
24,742,682
|
|
|
24,349,434
|
|
||||||||
|
Diluted
|
|
102,782,006
|
|
|
101,847,521
|
|
|
87,954,656
|
|
|
33,262,082
|
|
|
25,708,011
|
|
|
25,094,602
|
|
|
24,742,682
|
|
|
28,940,058
|
|
||||||||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Adjusted EBITDA
|
|
$
|
11,120
|
|
|
$
|
12,402
|
|
|
$
|
18,230
|
|
|
$
|
11,814
|
|
|
$
|
2,445
|
|
|
$
|
6,050
|
|
|
$
|
24,094
|
|
|
$
|
27,989
|
|
|
Non-GAAP net income (loss)
|
|
$
|
17,763
|
|
|
$
|
9,487
|
|
|
$
|
6,757
|
|
|
$
|
4,417
|
|
|
$
|
(1,133
|
)
|
|
$
|
3,295
|
|
|
$
|
13,772
|
|
|
$
|
14,746
|
|
|
Non-GAAP earnings (loss) per share attributable to common stockholders - diluted
|
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.03
|
|
|
$
|
0.42
|
|
|
$
|
0.16
|
|
|
Active clients (as of period end)
|
|
2,742
|
|
|
2,688
|
|
|
2,508
|
|
|
2,396
|
|
|
2,194
|
|
|
2,074
|
|
|
1,920
|
|
|
1,847
|
|
||||||||
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
April 28, 2018
|
|
January 27, 2018
|
|
October 28, 2017
|
|
July 29, 2017
|
|
April 29, 2017
|
|
January 28, 2017
|
|
October 29, 2016
|
||||||||||||||||
|
Adjusted EBITDA reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
|
$
|
18,284
|
|
|
$
|
9,487
|
|
|
$
|
3,641
|
|
|
$
|
13,488
|
|
|
$
|
(4,507
|
)
|
|
$
|
(9,563
|
)
|
|
$
|
233
|
|
|
$
|
13,243
|
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other income, net
|
|
(760
|
)
|
|
(209
|
)
|
|
(18
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||||||
|
Provision (benefit) for income taxes
|
|
(9,408
|
)
|
|
474
|
|
|
13,603
|
|
|
5,144
|
|
|
1,360
|
|
|
732
|
|
|
(486
|
)
|
|
11,789
|
|
||||||||
|
Depreciation and amortization
|
|
3,004
|
|
|
2,650
|
|
|
2,618
|
|
|
2,270
|
|
|
2,235
|
|
|
2,035
|
|
|
1,924
|
|
|
1,461
|
|
||||||||
|
Remeasurement of preferred stock warrant liability
|
|
—
|
|
|
—
|
|
|
(1,614
|
)
|
|
(9,071
|
)
|
|
3,374
|
|
|
12,858
|
|
|
1,146
|
|
|
1,503
|
|
||||||||
|
Compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,283
|
|
|
—
|
|
||||||||
|
Adjusted EBITDA
|
|
$
|
11,120
|
|
|
$
|
12,402
|
|
|
$
|
18,230
|
|
|
$
|
11,814
|
|
|
$
|
2,445
|
|
|
$
|
6,050
|
|
|
$
|
24,094
|
|
|
$
|
27,989
|
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
April 28, 2018
|
|
January 27, 2018
|
|
October 28, 2017
|
|
July 29, 2017
|
|
April 29, 2017
|
|
January 28, 2017
|
|
October 29, 2016
|
||||||||||||||||
|
Non-GAAP net income reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss)
|
|
$
|
18,284
|
|
|
$
|
9,487
|
|
|
$
|
3,641
|
|
|
$
|
13,488
|
|
|
$
|
(4,507
|
)
|
|
$
|
(9,563
|
)
|
|
$
|
233
|
|
|
$
|
13,243
|
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Remeasurement of preferred stock warrant liability
|
|
—
|
|
|
—
|
|
|
(1,614
|
)
|
|
(9,071
|
)
|
|
3,374
|
|
|
12,858
|
|
|
1,146
|
|
|
1,503
|
|
||||||||
|
Compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,283
|
|
|
—
|
|
||||||||
|
Tax impact of non-GAAP adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,890
|
)
|
|
—
|
|
||||||||
|
Impact of Tax Act
(1)
|
|
(521
|
)
|
|
—
|
|
|
4,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Non-GAAP net income (loss)
|
|
$
|
17,763
|
|
|
$
|
9,487
|
|
|
$
|
6,757
|
|
|
$
|
4,417
|
|
|
$
|
(1,133
|
)
|
|
$
|
3,295
|
|
|
$
|
13,772
|
|
|
$
|
14,746
|
|
|
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
(in dollars)
|
|
July 28, 2018
|
|
April 28, 2018
|
|
January 27, 2018
|
|
October 28, 2017
|
|
July 29, 2017
|
|
April 29, 2017
|
|
January 28, 2017
|
|
October 29, 2016
|
||||||||||||||||
|
Non-GAAP earnings per share - diluted reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Earnings (loss) per share attributable to common stockholders - diluted
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
(0.18
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
—
|
|
|
$
|
0.14
|
|
|
Per share impact of the remeasurement of preferred stock warrant liability
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.14
|
|
|
0.41
|
|
|
0.04
|
|
|
0.02
|
|
||||||||
|
Per share impact of compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.66
|
|
|
—
|
|
||||||||
|
Per share impact from tax effect of non-GAAP adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.28
|
)
|
|
—
|
|
||||||||
|
Per share impact from Tax Act
(2)
|
|
(0.01
|
)
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Non-GAAP earnings (loss) per share attributable to common stockholders - diluted
|
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.04
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.03
|
|
|
$
|
0.42
|
|
|
$
|
0.16
|
|
|
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||
|
|
|
July 28, 2018
|
|
April 28, 2018
|
|
January 27, 2018
|
|
October 28, 2017
|
|
July 29, 2017
|
|
April 29, 2017
|
|
January 28, 2017
|
|
October 29, 2016
|
||||||||
|
Revenue, net
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
55.6
|
%
|
|
56.4
|
%
|
|
57.0
|
%
|
|
56.3
|
%
|
|
56.5
|
%
|
|
57.0
|
%
|
|
55.1
|
%
|
|
53.4
|
%
|
|
Gross profit
|
|
44.4
|
%
|
|
43.6
|
%
|
|
43.0
|
%
|
|
43.7
|
%
|
|
43.5
|
%
|
|
43.0
|
%
|
|
44.9
|
%
|
|
46.6
|
%
|
|
Selling, general and administrative expenses
|
|
41.9
|
%
|
|
40.6
|
%
|
|
37.8
|
%
|
|
40.5
|
%
|
|
43.4
|
%
|
|
41.4
|
%
|
|
44.5
|
%
|
|
35.4
|
%
|
|
Operating income
|
|
2.5
|
%
|
|
3.0
|
%
|
|
5.2
|
%
|
|
3.2
|
%
|
|
0.1
|
%
|
|
1.6
|
%
|
|
0.4
|
%
|
|
11.2
|
%
|
|
Remeasurement of preferred stock warrant liability
|
|
—
|
%
|
|
—
|
%
|
|
(0.6
|
)%
|
|
(3.1
|
)%
|
|
1.3
|
%
|
|
5.2
|
%
|
|
0.5
|
%
|
|
0.6
|
%
|
|
Other income, net
|
|
(0.2
|
)%
|
|
(0.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Income (loss) before income taxes
|
|
2.7
|
%
|
|
3.1
|
%
|
|
5.8
|
%
|
|
6.3
|
%
|
|
(1.2
|
)%
|
|
(3.6
|
)%
|
|
(0.1
|
)%
|
|
10.6
|
%
|
|
Provision (benefit) for income taxes
|
|
(3.0
|
)%
|
|
0.1
|
%
|
|
4.6
|
%
|
|
1.7
|
%
|
|
0.5
|
%
|
|
0.3
|
%
|
|
(0.2
|
)%
|
|
5.0
|
%
|
|
Net income (loss) and comprehensive income (loss)
|
|
5.7
|
%
|
|
3.0
|
%
|
|
1.2
|
%
|
|
4.6
|
%
|
|
(1.7
|
)%
|
|
(3.9
|
)%
|
|
0.1
|
%
|
|
5.6
|
%
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Net cash provided by operating activities
|
|
$
|
72,178
|
|
|
$
|
38,624
|
|
|
$
|
45,116
|
|
|
Net cash used in investing activities
|
|
(16,565
|
)
|
|
(17,130
|
)
|
|
(15,238
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
134,795
|
|
|
(3,028
|
)
|
|
499
|
|
|||
|
Net increase in cash and restricted cash
|
|
$
|
190,408
|
|
|
$
|
18,466
|
|
|
$
|
30,377
|
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
(in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than 5 years
|
||||||||||
|
Operating leases
|
|
$
|
149,656
|
|
|
$
|
19,756
|
|
|
$
|
38,669
|
|
|
$
|
32,072
|
|
|
$
|
59,159
|
|
|
Purchase commitments
(1)
|
|
234,065
|
|
|
234,057
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrecognized tax benefits
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
383,721
|
|
|
$
|
253,813
|
|
|
$
|
38,677
|
|
|
$
|
32,072
|
|
|
$
|
59,159
|
|
|
|
|
•
|
Fair value of our common stock-estimated using the methodology as discussed below in
Common Stock Valuation
;
|
|
•
|
Expected volatility of our common stock-based on the volatility of comparable publicly traded companies;
|
|
•
|
Expected term of our stock options-as we do not have sufficient historical experience for determining the expected term of the stock option awards granted, we base our expected term on the simplified method, generally calculated as the mid-point between the vesting date and the end of the contractual term;
|
|
•
|
Expected dividend yield-as we have not paid and do not anticipate paying dividends on our common stock, our expected dividend yield is 0%; and
|
|
•
|
Risk-free interest rates-based on the U.S. Treasury zero coupon notes in effect at the grant date with maturities equal to the expected terms of the options granted.
|
|
•
|
contemporaneous valuations of our common stock by an independent valuation specialist;
|
|
•
|
the prices, rights, preferences and privileges of our convertible preferred stock relative to the common stock;
|
|
•
|
the prices of our common stock in sale transactions;
|
|
•
|
our operating and financial performance and projections;
|
|
•
|
the likelihood of achieving a liquidity event, such as an IPO given internal company and external market condition;
|
|
•
|
the lack of marketability of our common stock;
|
|
•
|
the market multiples of comparable publicly traded companies; and
|
|
•
|
macroeconomic conditions and outlook.
|
|
|
|
Page
Number
|
|
|
||
|
Consolidated Financial Statements:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
July 28, 2018
|
|
July 29, 2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
297,516
|
|
|
$
|
110,608
|
|
|
Restricted cash
|
|
250
|
|
|
250
|
|
||
|
Inventory, net
|
|
85,092
|
|
|
67,592
|
|
||
|
Prepaid expenses and other current assets
|
|
34,148
|
|
|
19,312
|
|
||
|
Total current assets
|
|
417,006
|
|
|
197,762
|
|
||
|
Property and equipment, net
|
|
34,169
|
|
|
26,733
|
|
||
|
Deferred tax assets
|
|
14,107
|
|
|
19,991
|
|
||
|
Restricted cash, net of current portion
|
|
12,600
|
|
|
9,100
|
|
||
|
Other long-term assets
|
|
3,703
|
|
|
3,619
|
|
||
|
Total assets
|
|
$
|
481,585
|
|
|
$
|
257,205
|
|
|
Liabilities, Convertible Preferred Stock and Stockholders’ Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
79,782
|
|
|
$
|
44,238
|
|
|
Accrued liabilities
|
|
43,037
|
|
|
46,363
|
|
||
|
Preferred stock warrant liability
|
|
—
|
|
|
26,679
|
|
||
|
Gift card liability
|
|
6,814
|
|
|
5,190
|
|
||
|
Deferred revenue
|
|
8,870
|
|
|
7,150
|
|
||
|
Other current liabilities
|
|
3,729
|
|
|
4,298
|
|
||
|
Total current liabilities
|
|
142,232
|
|
|
133,918
|
|
||
|
Deferred rent, net of current portion
|
|
15,288
|
|
|
11,781
|
|
||
|
Other long-term liabilities
|
|
8,993
|
|
|
7,423
|
|
||
|
Total liabilities
|
|
166,513
|
|
|
153,122
|
|
||
|
Commitments and contingencies (Note 7)
|
|
|
|
|
||||
|
Convertible preferred stock, $0.00002 par value – zero and 60,577,280 shares authorized as of July 28, 2018 and July 29, 2017, respectively; zero and 59,511,055 shares issued and outstanding as of July 28, 2018 and July 29, 2017, respectively; aggregate liquidation preference of $42,389 as of July 29, 2017
|
|
—
|
|
|
42,222
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.00002 par value – 20,000,000 and zero shares authorized as of July 28, 2018 and
July 29, 2017, respectively; zero shares issued and outstanding as of July 28, 2018 and July 29, 2017 |
|
—
|
|
|
—
|
|
||
|
Class A common stock, $0.00002 par value – 2,000,000,000 and zero shares authorized as of
July 28, 2018 and July 29, 2017, respectively; 35,756,628 and zero shares issued and outstanding as of July 28, 2018 and July 29, 2017, respectively |
|
1
|
|
|
—
|
|
||
|
Class B common stock, $0.00002 par value – 100,000,000 shares authorized as of July 28, 2018 and
July 29, 2017; 63,043,233 and 26,834,535 shares issued and outstanding as of July 28, 2018 and July 29, 2017, respectively (1) |
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
|
235,312
|
|
|
27,002
|
|
||
|
Retained earnings
|
|
79,758
|
|
|
34,858
|
|
||
|
Total stockholders’ equity
|
|
315,072
|
|
|
61,861
|
|
||
|
Total liabilities, convertible preferred stock and stockholders’ equity
|
|
$
|
481,585
|
|
|
$
|
257,205
|
|
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Revenue, net
|
|
$
|
1,226,505
|
|
|
$
|
977,139
|
|
|
$
|
730,313
|
|
|
Cost of goods sold
|
|
690,483
|
|
|
542,718
|
|
|
407,064
|
|
|||
|
Gross profit
|
|
536,022
|
|
|
434,421
|
|
|
323,249
|
|
|||
|
Selling, general and administrative expenses
|
|
492,998
|
|
|
402,781
|
|
|
259,021
|
|
|||
|
Operating income
|
|
43,024
|
|
|
31,640
|
|
|
64,228
|
|
|||
|
Remeasurement of preferred stock warrant liability
|
|
(10,685
|
)
|
|
18,881
|
|
|
3,019
|
|
|||
|
Other income, net
|
|
(1,004
|
)
|
|
(42
|
)
|
|
(13
|
)
|
|||
|
Income before income taxes
|
|
54,713
|
|
|
12,801
|
|
|
61,222
|
|
|||
|
Provision for income taxes
|
|
9,813
|
|
|
13,395
|
|
|
28,041
|
|
|||
|
Net income (loss) and comprehensive income (loss)
|
|
$
|
44,900
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
Net income (loss) attributable to common stockholders:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
35,541
|
|
|
$
|
(594
|
)
|
|
$
|
8,211
|
|
|
Diluted
|
|
$
|
27,285
|
|
|
$
|
(594
|
)
|
|
$
|
9,496
|
|
|
Earnings (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
Diluted
|
|
$
|
0.34
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.34
|
|
|
Weighted-average shares used to compute earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
75,947,759
|
|
|
24,973,931
|
|
|
22,729,890
|
|
|||
|
Diluted
|
|
81,288,418
|
|
|
24,973,931
|
|
|
27,882,844
|
|
|||
|
|
|
Convertible
Preferred Stock |
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||
|
Balance as of August 1, 2015
|
|
59,511,055
|
|
|
$
|
42,222
|
|
|
|
24,933,448
|
|
|
$
|
—
|
|
|
$
|
2,711
|
|
|
$
|
5,828
|
|
|
$
|
8,539
|
|
|
Compensation expense related to a stock sale by an employee
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
4,810
|
|
|
—
|
|
|
4,810
|
|
|||||
|
Issuance of common stock upon exercise of stock options, net of amount related to early exercised options of $85
|
|
—
|
|
|
—
|
|
|
|
939,986
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
351
|
|
|||||
|
Vesting of early exercised options
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|
—
|
|
|
1,095
|
|
|||||
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1,908
|
|
|
—
|
|
|
1,908
|
|
|||||
|
Excess tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,181
|
|
|
33,181
|
|
|||||
|
Balance as of July 30, 2016
|
|
59,511,055
|
|
|
$
|
42,222
|
|
|
|
25,873,434
|
|
|
$
|
—
|
|
|
$
|
10,938
|
|
|
$
|
39,009
|
|
|
$
|
49,947
|
|
|
Compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
9,699
|
|
|
—
|
|
|
9,699
|
|
|||||
|
Issuance of common stock upon exercise of stock options, net of amount related to early exercised options of $642
|
|
—
|
|
|
—
|
|
|
|
1,462,434
|
|
|
—
|
|
|
1,704
|
|
|
—
|
|
|
1,704
|
|
|||||
|
Vesting of early exercised options
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
1
|
|
|
890
|
|
|
—
|
|
|
891
|
|
|||||
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
|
(501,333
|
)
|
|
—
|
|
|
—
|
|
|
(3,557
|
)
|
|
(3,557
|
)
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
3,709
|
|
|
—
|
|
|
3,709
|
|
|||||
|
Excess tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(594
|
)
|
|
(594
|
)
|
|||||
|
Balance as of July 29, 2017
|
|
59,511,055
|
|
|
$
|
42,222
|
|
|
|
26,834,535
|
|
|
$
|
1
|
|
|
$
|
27,002
|
|
|
$
|
34,858
|
|
|
$
|
61,861
|
|
|
Issuance of Class A common stock upon initial public offering, net of offering costs
|
|
—
|
|
|
—
|
|
|
|
9,175,557
|
|
|
—
|
|
|
127,033
|
|
|
—
|
|
|
127,033
|
|
|||||
|
Issuance of Class B common stock upon conversion of convertible preferred stock
|
|
(59,511,055
|
)
|
|
(42,222
|
)
|
|
|
59,511,055
|
|
|
1
|
|
|
42,221
|
|
|
—
|
|
|
42,222
|
|
|||||
|
Reclassification of warrant liability to additional paid-in capital upon the initial public offering
|
|
—
|
|
|
—
|
|
|
|
1,066,225
|
|
|
—
|
|
|
15,994
|
|
|
—
|
|
|
15,994
|
|
|||||
|
Issuance of Class B common stock upon exercise of stock options
|
|
—
|
|
|
—
|
|
|
|
2,192,430
|
|
|
—
|
|
|
6,384
|
|
|
—
|
|
|
6,384
|
|
|||||
|
Issuance of Class A restricted stock units, net of tax withholdings
|
|
—
|
|
|
—
|
|
|
|
39,538
|
|
|
—
|
|
|
(596
|
)
|
|
—
|
|
|
(596
|
)
|
|||||
|
Repurchase of Class B common stock related to early exercised options
|
|
—
|
|
|
—
|
|
|
|
(19,479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Vesting of early exercised options
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
988
|
|
|
—
|
|
|
988
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
16,286
|
|
|
—
|
|
|
16,286
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,900
|
|
|
44,900
|
|
|||||
|
Balance as of July 28, 2018
|
|
—
|
|
|
$
|
—
|
|
|
|
98,799,861
|
|
|
$
|
2
|
|
|
$
|
235,312
|
|
|
$
|
79,758
|
|
|
$
|
315,072
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
44,900
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Deferred income taxes
|
|
6,588
|
|
|
(6,728
|
)
|
|
(5,869
|
)
|
|||
|
Remeasurement of preferred stock warrant liability
|
|
(10,685
|
)
|
|
18,881
|
|
|
3,019
|
|
|||
|
Inventory reserves
|
|
1,916
|
|
|
3,591
|
|
|
5,941
|
|
|||
|
Compensation expense related to certain stock sales by current and former employees
|
|
—
|
|
|
9,699
|
|
|
4,810
|
|
|||
|
Stock-based compensation expense
|
|
15,403
|
|
|
3,545
|
|
|
1,850
|
|
|||
|
Excess tax benefit related to stock-based compensation expense
|
|
—
|
|
|
(62
|
)
|
|
(63
|
)
|
|||
|
Depreciation and amortization
|
|
10,542
|
|
|
7,655
|
|
|
3,544
|
|
|||
|
Loss on disposal of property and equipment
|
|
155
|
|
|
—
|
|
|
—
|
|
|||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Inventory
|
|
(19,416
|
)
|
|
(26,375
|
)
|
|
(26,509
|
)
|
|||
|
Prepaid expenses and other assets
|
|
(17,307
|
)
|
|
(7,596
|
)
|
|
(9,504
|
)
|
|||
|
Accounts payable
|
|
35,502
|
|
|
7,841
|
|
|
10,192
|
|
|||
|
Accrued liabilities
|
|
(3,595
|
)
|
|
17,748
|
|
|
10,904
|
|
|||
|
Deferred revenue
|
|
1,720
|
|
|
2,719
|
|
|
1,574
|
|
|||
|
Gift card liability
|
|
1,624
|
|
|
1,993
|
|
|
1,530
|
|
|||
|
Other liabilities
|
|
4,831
|
|
|
6,307
|
|
|
10,516
|
|
|||
|
Net cash provided by operating activities
|
|
72,178
|
|
|
38,624
|
|
|
45,116
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
|
(16,565
|
)
|
|
(17,130
|
)
|
|
(15,238
|
)
|
|||
|
Net cash used in investing activities
|
|
(16,565
|
)
|
|
(17,130
|
)
|
|
(15,238
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
||||||
|
Proceeds from initial public offering, net of underwriting discounts paid
|
|
129,046
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the exercise of stock options
|
|
5,788
|
|
|
2,346
|
|
|
436
|
|
|||
|
Excess tax benefit related to stock-based compensation expense
|
|
—
|
|
|
62
|
|
|
63
|
|
|||
|
Repurchase of Class B common stock related to early exercised options
|
|
(39
|
)
|
|
(3,557
|
)
|
|
—
|
|
|||
|
Payment of deferred offering costs
|
|
—
|
|
|
(1,879
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
134,795
|
|
|
(3,028
|
)
|
|
499
|
|
|||
|
Net increase in cash and restricted cash
|
|
190,408
|
|
|
18,466
|
|
|
30,377
|
|
|||
|
Cash and restricted cash at beginning of period
|
|
119,958
|
|
|
101,492
|
|
|
71,115
|
|
|||
|
Cash and restricted cash at end of period
|
|
$
|
310,366
|
|
|
$
|
119,958
|
|
|
$
|
101,492
|
|
|
Components of cash and restricted cash
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
297,516
|
|
|
$
|
110,608
|
|
|
$
|
91,488
|
|
|
Restricted cash – current portion
|
|
250
|
|
|
250
|
|
|
1,391
|
|
|||
|
Restricted cash – long-term portion
|
|
12,600
|
|
|
9,100
|
|
|
8,613
|
|
|||
|
Total cash and restricted cash
|
|
$
|
310,366
|
|
|
$
|
119,958
|
|
|
$
|
101,492
|
|
|
Supplemental Disclosure
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes
|
|
$
|
10,071
|
|
|
28,023
|
|
|
39,387
|
|
||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment included in accounts payable and accrued liabilities
|
|
$
|
795
|
|
|
$
|
111
|
|
|
$
|
2,177
|
|
|
Capitalized stock-based compensation
|
|
$
|
883
|
|
|
$
|
164
|
|
|
$
|
58
|
|
|
Leasehold improvements paid by landlord
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249
|
|
|
Vesting of early exercised options
|
|
$
|
988
|
|
|
$
|
891
|
|
|
$
|
1,095
|
|
|
Conversion of preferred stock upon initial public offering
|
|
$
|
42,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Reclassification of preferred stock warrant liability upon initial public offering
|
|
$
|
15,994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred offering costs included in accrued liabilities
|
|
$
|
—
|
|
|
$
|
508
|
|
|
$
|
—
|
|
|
Deferred offering costs paid in prior year
|
|
$
|
1,879
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.
|
Description of Business
|
|
2.
|
Significant Accounting Policies
|
|
|
|
Estimated useful life
|
|
Computer equipment and capitalized software
|
|
3 years
|
|
Office furniture and equipment
|
|
5 years
|
|
Buildings
|
|
25 years
|
|
Leasehold improvements
|
|
Shorter of lease term or estimated useful life
|
|
3.
|
Fair Value Measurements
|
|
|
|
July 29, 2017
|
||||||||||||||
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock warrant liability
|
|
—
|
|
|
—
|
|
|
26,679
|
|
|
26,679
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,679
|
|
|
$
|
26,679
|
|
|
|
|
July 29, 2017
|
||
|
Expected term (in years)
|
|
2.0
|
|
|
|
Fair value of underlying shares
|
|
$
|
25.09
|
|
|
Volatility
|
|
43.8
|
%
|
|
|
Risk free interest rate
|
|
1.3
|
%
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
(in thousands)
|
|
For the Fiscal Year Ended July 28, 2018
|
||
|
Balance at July 29, 2017
|
|
$
|
26,679
|
|
|
Change in fair value
|
|
(10,685)
|
||
|
Reclassification of warrant liability to additional paid-in capital upon the initial public offering
|
|
(15,994)
|
||
|
Ending balance at July 28, 2018
|
|
$
|
—
|
|
|
4.
|
Property and Equipment, net
|
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
||||
|
Computer equipment
|
|
$
|
2,920
|
|
|
$
|
5,086
|
|
|
Office furniture and equipment
|
|
9,829
|
|
|
4,514
|
|
||
|
Leasehold improvements
|
|
16,091
|
|
|
14,693
|
|
||
|
Capitalized software
|
|
24,982
|
|
|
11,481
|
|
||
|
Construction in progress
|
|
356
|
|
|
1,618
|
|
||
|
Building and land
|
|
402
|
|
|
—
|
|
||
|
Total property and equipment
|
|
54,580
|
|
|
37,392
|
|
||
|
Less: accumulated depreciation and amortization
|
|
(20,411
|
)
|
|
(10,659
|
)
|
||
|
Property and equipment, net
|
|
$
|
34,169
|
|
|
$
|
26,733
|
|
|
5.
|
Accrued Liabilities
|
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
||||
|
Compensation and related benefits
|
|
$
|
10,680
|
|
|
$
|
9,632
|
|
|
Advertising
|
|
10,456
|
|
|
9,995
|
|
||
|
Sales taxes
|
|
7,066
|
|
|
3,702
|
|
||
|
Shipping and freight
|
|
4,801
|
|
|
3,390
|
|
||
|
Accrued accounts payable
|
|
4,567
|
|
|
4,814
|
|
||
|
Inventory purchases
|
|
506
|
|
|
11,186
|
|
||
|
Other
|
|
4,961
|
|
|
3,644
|
|
||
|
Total accrued liabilities
|
|
$
|
43,037
|
|
|
$
|
46,363
|
|
|
6.
|
Preferred Stock Warrant Liability
|
|
7.
|
Commitments and Contingencies
|
|
(in thousands)
|
|
July 28, 2018
|
||
|
2019
|
|
$
|
18,652
|
|
|
2020
|
|
19,646
|
|
|
|
2021
|
|
19,024
|
|
|
|
2022
|
|
17,127
|
|
|
|
2023
|
|
14,945
|
|
|
|
Thereafter
|
|
59,159
|
|
|
|
Total
|
|
$
|
148,553
|
|
|
8.
|
Convertible Preferred Stock
|
|
|
|
|
|
|
|
Net
Carrying
Value
|
|
|
||||||
|
|
|
Shares
Authorized
|
|
Shares
Outstanding
|
|
|
Liquidation
Preference
|
|||||||
|
(in thousands, except share data)
|
|
|
|
|
||||||||||
|
Series Seed
|
|
7,457,785
|
|
|
7,082,555
|
|
|
$
|
754
|
|
|
$
|
754
|
|
|
Series A
|
|
11,715,050
|
|
|
11,648,785
|
|
|
2,602
|
|
|
2,637
|
|
||
|
Series A-1
|
|
9,571,715
|
|
|
8,946,985
|
|
|
2,147
|
|
|
2,147
|
|
||
|
Series B
|
|
24,358,445
|
|
|
24,358,445
|
|
|
11,756
|
|
|
11,851
|
|
||
|
Series C
|
|
7,474,285
|
|
|
7,474,285
|
|
|
24,963
|
|
|
25,000
|
|
||
|
Total
|
|
60,577,280
|
|
|
59,511,055
|
|
|
$
|
42,222
|
|
|
$
|
42,389
|
|
|
9.
|
Stockholders’ Equity
|
|
|
|
|
|
Options Outstanding
|
||||||||||||
|
|
|
Shares Available for Grant
|
|
Number of
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Life (in Years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||||
|
Balance – July 29, 2017
|
|
2,023,424
|
|
|
10,218,912
|
|
|
$
|
7.12
|
|
|
8.53
|
|
$
|
166,670
|
|
|
Authorized
|
|
5,200,000
|
|
|
—
|
|
|
|
|
|
|
|
||||
|
Granted
|
|
(4,820,596
|
)
|
|
2,180,789
|
|
|
21.57
|
|
|
|
|
|
|||
|
Exercised
|
|
—
|
|
|
(2,194,168
|
)
|
|
2.33
|
|
|
|
|
|
|||
|
Cancelled
|
|
1,340,795
|
|
|
(1,153,373
|
)
|
|
7.16
|
|
|
|
|
|
|||
|
Balance – July 28, 2018
|
|
3,743,623
|
|
|
9,052,160
|
|
|
$
|
11.74
|
|
|
8.23
|
|
$
|
160,856
|
|
|
Options vested and exercisable - July 28, 2018
|
|
|
|
2,361,520
|
|
|
$
|
4.30
|
|
|
6.65
|
|
$
|
59,539
|
|
|
|
Options vested and expected to vest - July 28, 2018
|
|
|
|
8,046,527
|
|
|
$
|
11.20
|
|
|
8.01
|
|
$
|
147,367
|
|
|
|
|
|
Unvested RSU's
|
|||||||||||
|
|
|
Class A Common Stock
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
Weighted-
Average
Remaining
Contractual
Life (in Years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Unvested at July 29, 2017
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Granted
|
|
2,639,807
|
|
|
$
|
21.34
|
|
|
|
|
|
||
|
Vested
|
|
(39,538
|
)
|
|
19.38
|
|
|
|
|
|
|||
|
Forfeited
|
|
(167,943
|
)
|
|
18.28
|
|
|
|
|
|
|||
|
Unvested at July 28, 2018
|
|
2,432,326
|
|
|
$
|
21.58
|
|
|
3.50
|
|
$
|
71,778
|
|
|
Expected to vest - July 28, 2018
|
|
2,018,344
|
|
|
$
|
21.57
|
|
|
3.50
|
|
$
|
59,561
|
|
|
|
|
For the Fiscal Year Ended
|
|||||||
|
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|||
|
Expected term (in years)
|
|
5.4 - 6.6
|
|
|
5.1 - 7.7
|
|
|
5.4 - 6.9
|
|
|
Volatility
|
|
41.4 - 43.5%
|
|
|
42.6 - 46.0%
|
|
|
44.3 - 47.9%
|
|
|
Risk free interest rate
|
|
1.9 - 3.0%
|
|
|
1.3 -2.3%
|
|
|
1.1 -1.9%
|
|
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
10.
|
Income Taxes
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Income (loss) before income taxes
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
56,978
|
|
|
$
|
12,801
|
|
|
$
|
61,222
|
|
|
Foreign
|
|
(2,265
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
54,713
|
|
|
$
|
12,801
|
|
|
$
|
61,222
|
|
|
|
|
For the Fiscal Year Ended
|
||||||||||
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
2,732
|
|
|
$
|
17,027
|
|
|
$
|
29,204
|
|
|
State
|
|
493
|
|
|
3,096
|
|
|
4,706
|
|
|||
|
Total current
|
|
3,225
|
|
|
20,123
|
|
|
33,910
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
7,917
|
|
|
(6,009
|
)
|
|
(5,458
|
)
|
|||
|
State
|
|
(1,329
|
)
|
|
(719
|
)
|
|
(411
|
)
|
|||
|
Total deferred
|
|
6,588
|
|
|
(6,728
|
)
|
|
(5,869
|
)
|
|||
|
Provision for income taxes
|
|
$
|
9,813
|
|
|
$
|
13,395
|
|
|
$
|
28,041
|
|
|
|
|
For the Fiscal Year Ended
|
|||||||||||||||||||
|
(in thousands, except percentages)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|||||||||||||||
|
Tax at federal statutory rate
|
|
$
|
14,752
|
|
|
27.0
|
%
|
|
$
|
4,481
|
|
|
35.0
|
%
|
|
$
|
21,428
|
|
|
35.0
|
%
|
|
State taxes, net of federal effect
|
|
(755
|
)
|
|
(1.4
|
)%
|
|
1,270
|
|
|
9.9
|
%
|
|
2,386
|
|
|
3.9
|
%
|
|||
|
Remeasurement of preferred stock warrant liability
|
|
(2,881
|
)
|
|
(5.3
|
)%
|
|
6,608
|
|
|
51.6
|
%
|
|
1,057
|
|
|
1.7
|
%
|
|||
|
Stock-based compensation
|
|
(5,454
|
)
|
|
(9.9
|
)%
|
|
229
|
|
|
1.8
|
%
|
|
—
|
|
|
0.0
|
%
|
|||
|
Tax Act impact
|
|
6,670
|
|
|
12.2
|
%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|||
|
Research and development credits
|
|
(2,146
|
)
|
|
(3.9
|
)%
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|||
|
Uncertain tax positions
|
|
2,846
|
|
|
5.1
|
%
|
|
23
|
|
|
0.2
|
%
|
|
52
|
|
|
0.1
|
%
|
|||
|
Return to provision
|
|
(3,891
|
)
|
|
(7.1
|
)%
|
|
—
|
|
|
0.0
|
%
|
|
45
|
|
|
0.1
|
%
|
|||
|
Nondeductible compensation
|
|
—
|
|
|
0.0
|
%
|
|
—
|
|
|
0.0
|
%
|
|
1,684
|
|
|
2.8
|
%
|
|||
|
Other
|
|
672
|
|
|
1.2
|
%
|
|
784
|
|
|
6.1
|
%
|
|
1,389
|
|
|
2.2
|
%
|
|||
|
Effective tax rate
|
|
$
|
9,813
|
|
|
17.9
|
%
|
|
$
|
13,395
|
|
|
104.6
|
%
|
|
$
|
28,041
|
|
|
45.8
|
%
|
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
|
||||||
|
Inventory reserve and uniform capitalization
|
|
$
|
7,504
|
|
|
$
|
13,378
|
|
|
$
|
9,262
|
|
|
Deferred rent
|
|
202
|
|
|
4,858
|
|
|
3,736
|
|
|||
|
Accruals and reserves
|
|
8,274
|
|
|
6,215
|
|
|
3,054
|
|
|||
|
Research and development credits
|
|
754
|
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation
|
|
2,210
|
|
|
308
|
|
|
195
|
|
|||
|
Deferred revenue
|
|
739
|
|
|
616
|
|
|
272
|
|
|||
|
Other
|
|
404
|
|
|
175
|
|
|
438
|
|
|||
|
Gross deferred tax assets
|
|
20,087
|
|
|
25,550
|
|
|
16,957
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
(5,860
|
)
|
|
(5,407
|
)
|
|
(3,522
|
)
|
|||
|
Other
|
|
(120
|
)
|
|
(152
|
)
|
|
(234
|
)
|
|||
|
Gross deferred tax liabilities
|
|
(5,980
|
)
|
|
(5,559
|
)
|
|
(3,756
|
)
|
|||
|
Net deferred tax assets
|
|
$
|
14,107
|
|
|
$
|
19,991
|
|
|
$
|
13,201
|
|
|
(in thousands)
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||
|
Balance at the beginning of the year
|
|
$
|
1,052
|
|
|
$
|
846
|
|
|
$
|
481
|
|
|
Increase related to prior period tax positions
|
|
2,334
|
|
|
—
|
|
|
—
|
|
|||
|
Decrease related to prior period tax positions
|
|
(241
|
)
|
|
(36
|
)
|
|
—
|
|
|||
|
Increase related to current year tax positions
|
|
2,358
|
|
|
242
|
|
|
365
|
|
|||
|
Balance at the end of the year
|
|
$
|
5,503
|
|
|
$
|
1,052
|
|
|
$
|
846
|
|
|
11.
|
Earnings (Loss) Per Share Attributable to Common Stockholders
|
|
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
||||||||||
|
(in thousands except share and per share amounts)
|
|
Class A
|
|
Class B
|
|
Class B
|
|
Class B
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
7,650
|
|
|
$
|
37,250
|
|
|
$
|
(594
|
)
|
|
$
|
33,181
|
|
|
Less: noncumulative dividends to preferred stockholders
|
|
(131
|
)
|
|
(637
|
)
|
|
—
|
|
|
(2,533
|
)
|
||||
|
Less: undistributed earnings to participating securities
|
|
(1,464
|
)
|
|
(7,127
|
)
|
|
—
|
|
|
(22,437
|
)
|
||||
|
Net income (loss) attributable to common stockholders - basic
|
|
6,055
|
|
|
29,486
|
|
|
(594
|
)
|
|
8,211
|
|
||||
|
Less: change in fair value of preferred stock warrant liability (net of tax)
|
|
(10,685
|
)
|
|
(10,685
|
)
|
|
—
|
|
|
—
|
|
||||
|
Add: adjustments to undistributed earnings to participating securities
|
|
2,429
|
|
|
2,015
|
|
|
—
|
|
|
1,285
|
|
||||
|
Reallocation of undistributed earnings as a result of conversion of Class B to Class A shares
|
|
29,486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Reallocation of undistributed earnings to Class B shares
|
|
—
|
|
|
2,122
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common stockholders - diluted
|
|
$
|
27,285
|
|
|
$
|
22,938
|
|
|
$
|
(594
|
)
|
|
$
|
9,496
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock - basic
|
|
12,940,593
|
|
|
63,007,166
|
|
|
24,973,931
|
|
|
22,729,890
|
|
||||
|
Conversion of Class B to Class A common shares outstanding
|
|
63,007,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Effect of dilutive stock options and restricted stock units
|
|
5,021,692
|
|
|
5,011,712
|
|
|
—
|
|
|
5,152,954
|
|
||||
|
Effect of potentially dilutive preferred stock warrants
|
|
318,967
|
|
|
318,967
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted-average shares of common stock - diluted
|
|
81,288,418
|
|
|
68,337,845
|
|
|
24,973,931
|
|
|
27,882,844
|
|
||||
|
Earnings (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.47
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.36
|
|
|
Diluted
|
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.34
|
|
|
|
|
July 28, 2018
|
|
July 29, 2017
|
|
July 30, 2016
|
|||
|
Convertible preferred stock
|
|
—
|
|
|
59,511,055
|
|
|
59,511,055
|
|
|
Preferred stock warrants
|
|
—
|
|
|
1,066,225
|
|
|
1,066,225
|
|
|
Restricted stock units
|
|
2,276,994
|
|
|
—
|
|
|
—
|
|
|
Stock options to purchase Class A common stock
|
|
1,271,152
|
|
|
—
|
|
|
—
|
|
|
Stock options to purchase Class B common stock
|
|
3,689,369
|
|
|
5,675,447
|
|
|
105,993
|
|
|
Total
|
|
7,237,515
|
|
|
66,252,727
|
|
|
60,683,273
|
|
|
12.
|
Subsequent Events
|
|
|
|
|
|
Incorporation by Reference
|
|
|
||||||
|
Exhibit
Number
|
|
Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed or Furnished Herewith
|
|
3.1
|
|
|
8-K
|
|
001-38291
|
|
3.1
|
|
11/21/2017
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-38291
|
|
3.2
|
|
11/21/2017
|
|
|
|
|
4.1
|
|
|
S-1/A
|
|
333-221014
|
|
4.1
|
|
11/6/2017
|
|
|
|
|
4.2
|
|
|
S-8
|
|
333-221650
|
|
4.6
|
|
11/17/2017
|
|
|
|
|
10.1
|
|
|
S-1
|
|
333-221014
|
|
10.1
|
|
10/19/2017
|
|
|
|
|
10.2+
|
|
|
S-1
|
|
333-221014
|
|
10.2
|
|
10/19/2017
|
|
|
|
|
10.3+
|
|
|
S-1
|
|
333-221014
|
|
10.3
|
|
10/19/2017
|
|
|
|
|
10.4+
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.5+
|
|
|
S-1/A
|
|
333-221014
|
|
10.5
|
|
11/6/2017
|
|
|
|
|
10.6+
|
|
|
S-1/A
|
|
333-221014
|
|
10.6
|
|
11/6/2017
|
|
|
|
|
10.7+
|
|
|
S-1
|
|
333-221014
|
|
10.7
|
|
10/19/2017
|
|
|
|
|
10.8+
|
|
|
S-1
|
|
333-221014
|
|
10.8
|
|
10/19/2017
|
|
|
|
|
10.9+
|
|
|
S-1
|
|
333-221014
|
|
10.9
|
|
10/19/2017
|
|
|
|
|
10.10+
|
|
|
S-1
|
|
333-221014
|
|
10.10
|
|
10/19/2017
|
|
|
|
|
10.11+
|
|
|
S-1
|
|
333-221014
|
|
10.11
|
|
10/19/2017
|
|
|
|
|
10.12+
|
|
|
S-1
|
|
333-221014
|
|
10.13
|
|
10/19/2017
|
|
|
|
|
10.13+
|
|
|
S-1
|
|
333-221014
|
|
10.16
|
|
10/19/2017
|
|
|
|
|
10.14+
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.15
|
|
|
S-1/A
|
|
333-221014
|
|
10.12
|
|
11/6/2017
|
|
|
|
|
10.16
|
|
|
10-Q
|
|
001-38291
|
|
10.1
|
|
3/13/2018
|
|
|
|
|
10.17
|
|
|
10-Q
|
|
001-38291
|
|
10.2
|
|
3/13/2018
|
|
|
|
|
10.18
|
|
|
8-K
|
|
001-38291
|
|
10.1
|
|
2/2/2018
|
|
|
|
|
10.19
|
|
|
10-Q
|
|
001-38291
|
|
10.2
|
|
6/8/2018
|
|
|
|
|
10.20#
|
|
|
S-1
|
|
333-221014
|
|
10.14
|
|
10/19/2017
|
|
|
|
|
10.21#
|
|
|
10-Q
|
|
001-38291
|
|
10.4
|
|
6/8/2018
|
|
|
|
|
10.22#
|
|
|
10-Q
|
|
001-38291
|
|
10.3
|
|
6/8/2018
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1†
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
Stitch Fix, Inc.
|
|||||
|
|
|
|
|||||
|
Date: October 3, 2018
|
|
By:
|
|
/s/ Paul Yee
|
|||
|
|
|
|
|
Paul Yee
|
|||
|
|
|
|
|
Chief Financial Officer
|
|||
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|||
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Katrina Lake
|
|
Founder, Chief Executive Officer and Director
|
|
October 3, 2018
|
|
Katrina Lake
|
|
(
Principal Executive Officer
)
|
|
|
|
|
|
|
|
|
|
/s/ Paul Yee
|
|
Chief Financial Officer
|
|
October 3, 2018
|
|
Paul Yee
|
|
(
Principal Financial and Accounting Officer
)
|
|
|
|
|
|
|
|
|
|
/s/ Steven Anderson
|
|
Director
|
|
October 3, 2018
|
|
Steven Anderson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J. William Gurley
|
|
Director
|
|
October 3, 2018
|
|
J. William Gurley
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marka Hansen
|
|
Director
|
|
October 3, 2018
|
|
Marka Hansen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kirsten Lynch
|
|
Director
|
|
October 3, 2018
|
|
Kirsten Lynch
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sharon McCollam
|
|
Director
|
|
October 3, 2018
|
|
Sharon McCollam
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|