These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
¨
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2010
|
|
|
OR
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ______________
|
|
|
OR
|
|
|
¨
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report
|
|
Commission file number
|
001-32199
|
|
Ship Finance International Limited
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
Ship Finance International Limited
|
|
|
(Translation of Registrant's name into English)
|
|
|
Bermuda
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
|
|
(Address of principal executive offices)
|
|
|
Georgina Sousa
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
Tel: +1 (441)295-9500, Fax: +1(441)295-3494
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
|
|
Title of each class
|
Name of each exchange
|
|
Common Shares, $1.00 Par Value
|
New York Stock Exchange
|
|
None
|
|
(Title of Class)
|
|
None
|
|
(Title of Class)
|
|
79,125,000 Common Shares, $1.00 Par Value
|
|
Large accelerated filer [X ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
[ X ] U.S. GAAP
|
[ ] International Financial Reporting Standards
as issued by the International Accounting
Standards Board
|
[ ] Other
|
|
PART I
|
PAGE
|
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR
MA
NAGEMENT AND ADVISERS
|
1
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
23
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
44
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
44
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
69
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY
TRANSACTIONS
|
72 |
|
ITEM 8.
|
FINANCIAL INFORMATION
|
75
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
77
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
77
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
90
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN
EQUITY SECURITIES
|
91
|
|
PART II
|
||
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
92
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
92
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
92
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
93
|
|
ITEM 16B.
|
CODE OF ETHICS
|
93
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
93
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
94
|
|
ITEM 16E.
|
PURCHASE OF EQUITY SECURITIES BY ISSUER AND AFFILIATED PURCHASERS
|
94
|
| ITEM 16F. | CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT | 94 |
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
94
|
|
PART III
|
||
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
96
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
96
|
|
ITEM 19.
|
EXHIBITS
|
97
|
|
|
·
|
the strength of world economies;
|
|
|
·
|
fluctuations in currencies and interest rates;
|
|
|
·
|
general market conditions including fluctuations in charterhire rates and vessel values;
|
|
|
·
|
changes in demand in the markets in which we operate;
|
|
|
·
|
changes in demand resulting from changes in the Organization of the Petroleum Exporting Countries', or OPEC's, petroleum production levels and worldwide oil consumption and storage;
|
|
|
·
|
developments regarding the technologies relating to oil exploration;
|
|
|
·
|
changes in market demand in countries which import commodities and finished goods and changes in the amount and location of the production of those commodities and finished goods;
|
|
|
·
|
increased inspection procedures and more restrictive import and export controls;
|
|
|
·
|
changes in our operating expenses, including bunker prices, drydocking and insurance costs;
|
|
|
·
|
performance of our charterers and other counterparties with whom we deal;
|
|
|
·
|
timely delivery of vessels under construction within the contracted price;
|
|
|
·
|
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
|
|
·
|
potential liability from pending or future litigation;
|
|
|
·
|
general domestic and international political conditions;
|
|
|
·
|
potential disruption of shipping routes due to accidents or political events; and
|
|
|
·
|
other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission, or the SEC.
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
Year Ended December 31
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Total operating revenues
|
308,060 | 345,220 | 457,805 | 398,003 | 424,658 | |||||||||||||||
|
Net operating income
|
211,845 | 209,264 | 337,402 | 304,881 | 293,697 | |||||||||||||||
|
Net income
|
165,712 | 192,598 | 181,611 | 167,707 | 180,798 | |||||||||||||||
|
Earnings per share, basic
|
$ | 2.10 | $ | 2.59 | $ | 2.50 | $ | 2.31 | $ | 2.48 | ||||||||||
|
Earnings per share, diluted
|
$ | 2.09 | $ | 2.59 | $ | 2.50 | $ | 2.30 | $ | 2.48 | ||||||||||
|
Dividends declared
|
106,028 | 90,928 | 166,584 | 159,335 | 149,123 | |||||||||||||||
|
Dividends declared per share
|
$ | 1.34 | $ | 1.20 | $ | 2.29 | $ | 2.19 | $ | 2.05 | ||||||||||
|
Year Ended December 31
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
86,967 | 84,186 | 46,075 | 78,255 | 64,569 | |||||||||||||||
|
Vessels and equipment, net including newbuildings
|
786,112 | 627,654 | 656,216 | 629,503 | 246,549 | |||||||||||||||
|
Investment in direct financing and sales-type leases (including current portion)
|
1,455,281 | 1,793,715 | 2,090,492 | 2,142,390 | 2,109,183 | |||||||||||||||
|
Investment in associated companies, including loans
|
489,976 | 501,203 | 409,747 | 1,188 | 267 | |||||||||||||||
|
Total assets
|
2,882,361 | 3,059,586 | 3,352,747 | 2,950,028 | 2,553,677 | |||||||||||||||
|
Short and long term debt (including current portion)
|
1,922,854 | 2,135,950 | 2,595,516 | 2,269,994 | 1,915,200 | |||||||||||||||
|
Share capital
|
79,125 | 79,125 | 72,744 | 72,744 | 72,744 | |||||||||||||||
|
Stockholders' equity
|
828,920 | 749,328 | 517,350 | 614,477 | 600,530 | |||||||||||||||
|
Common shares outstanding
|
79,125,000 | 79,125,000 | 72,743,737 | 72,743,737 | 72,743,737 | |||||||||||||||
|
Weighted average common shares outstanding
|
79,056,183 | 74,399,127 | 72,743,737 | 72,743,737 | 72,764,287 | |||||||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Cash provided by operating activities
|
153,771 | 125,522 | 211,386 | 202,416 | 210,160 | |||||||||||||||
|
Cash provided by (used in) investing activities
|
76,977 | 424,068 | (433,945 | ) | (378,777 | ) | (127,369 | ) | ||||||||||||
|
Cash provided by (used in) financing activities
|
(227,967 | ) | (511,479 | ) | 190,379 | 190,047 | (51,079 | ) | ||||||||||||
|
·
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
·
|
changes in the exploration for and production of energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
·
|
the location of regional and global production and manufacturing facilities;
|
|
·
|
the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
·
|
the globalization of production and manufacturing;
|
|
·
|
global and regional economic and political conditions, including armed conflicts, terrorist activities, embargoes and strikes;
|
|
·
|
developments in international trade;
|
|
·
|
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea;
|
|
·
|
environmental and other regulatory developments;
|
|
·
|
currency exchange rates; and
|
|
·
|
weather and natural disasters.
|
|
·
|
the number of newbuilding deliveries;
|
|
·
|
the scrapping rate of older vessels;
|
|
·
|
the price of steel and vessel equipment;
|
|
·
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
·
|
vessel casualties;
|
|
·
|
the number of vessels that are out of service; and
|
|
·
|
port or canal congestion.
|
|
|
·
|
worldwide demand for oil and gas;
|
|
|
·
|
the cost of exploring for, developing, producing and delivering oil and gas;
|
|
|
·
|
expectations regarding future energy prices;
|
|
|
·
|
advances in exploration and development technology;
|
|
|
·
|
the ability of OPEC to set and maintain production levels and pricing;
|
|
|
·
|
the level of production in non-OPEC countries;
|
|
|
·
|
government regulations;
|
|
|
·
|
local and international political, economic and weather conditions;
|
|
|
·
|
domestic and foreign tax policies;
|
|
|
·
|
the development and implementation of policies to increase the use of renewable energy;
|
|
|
·
|
the policies of various governments regarding exploration and development of their oil and gas reserves; and
|
|
|
·
|
the worldwide military and political environment, including uncertainty or instability resulting from an escalation or additional outbreak of armed hostilities or other crises in the Middle East or other geographic areas, or further acts of terrorism in the United States or elsewhere.
|
|
|
·
|
the availability of competing offshore drilling units;
|
|
|
·
|
the level of costs for associated offshore oilfield and construction services;
|
|
|
·
|
oil and gas transportation costs;
|
|
|
·
|
the discovery of new oil and gas reserves; and
|
|
|
·
|
the cost of non-conventional hydrocarbons, such as the exploitation of oil sands.
|
|
|
·
|
global and regional economic and political conditions;
|
|
|
·
|
supply and demand for oil and refined petroleum products, which is affected by, among other things, competition from alternative sources of energy;
|
|
|
·
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
·
|
developments in international trade;
|
|
|
·
|
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
|
|
·
|
environmental concerns and regulations;
|
|
|
·
|
weather;
|
|
|
·
|
the number of newbuilding deliveries;
|
|
|
·
|
the phase-out of non-double hull tankers from certain markets pursuant to national and international laws and regulations;
|
|
|
·
|
the scrapping rate of older vessels; and
|
|
|
·
|
changes in production of crude oil, particularly by OPEC and other key producers.
|
|
|
·
|
limitations on the incurrence of additional indebtedness, including issuance of additional guarantees;
|
|
|
·
|
limitations on incurrence of liens;
|
|
|
·
|
limitations on our ability to pay dividends and make other distributions; and
|
|
|
·
|
limitations on our ability to renegotiate or amend our charters, management agreements and other material agreements.
|
|
|
·
|
provide additional security under the loan facility or prepay an amount of the loan facility as necessary to maintain the fair market value of our vessels securing the loan facility at not less than specified percentages (ranging from 100% to 140%) of the principal amount outstanding under the loan facility;
|
|
|
·
|
maintain available cash on a consolidated basis of not less than $25 million;
|
|
|
·
|
maintain positive working capital on a consolidated basis; and
|
|
|
·
|
maintain a ratio of total liabilities to adjusted total assets of less than 0.80.
|
|
|
·
|
seven newbuilding Handysize drybulk carriers, with estimated delivery in 2011 and 2012;
|
|
|
·
|
two newbuilding Supramax drybulk carriers, with estimated delivery in 2011; and
|
|
|
·
|
two 2010-built 13,800 TEU container vessels, with delivery estimated before the end of April 2011.
|
|
|
·
|
In February 2010, we agreed to terminate agreements made in June 2007 relating to the acquisition of four newbuilding container vessels for an aggregate cost of approximately $155 million. Concurrently, we agreed to acquire seven newbuilding Handysize drybulk carriers with delivery expected in 2011 and 2012, for an aggregate construction cost of approximately $188 million.
|
|
|
·
|
In March 2010, we took delivery of
Everbright
, the second newbuilding Suezmax tanker which we had agreed to purchase in November 2006. Immediately upon delivery from the shipyard, the
Everbright
was sold on hire-purchase terms and commenced a five year bareboat charter with annual purchase options during the charter period and a purchase obligation at the end of the charter in March 2015.
|
|
|
·
|
In October 2010, we took delivery of the newbuilding containership
SFL Avon
. Immediately upon delivery from the shipyard, the vessel commenced a time charter for an initial period of six months.
|
|
|
·
|
In August 2010, we agreed to purchase three Supramax drybulk carriers, and in the fourth quarter of 2010 we took delivery of the 2009-built
SFL Hudson
and the newbuilding
SFL Yukon
. Immediately upon delivery from the shipyard, the vessels commenced time charters with terms of ten and eight years, respectively. The remaining vessel,
SFL Sara
, was delivered from the shipyard in the first quarter of 2011 and immediately commenced an eight year time charter.
|
|
|
·
|
In November 2010, we agreed to acquire two further newbuilding Supramax drybulk carriers for an aggregate construction cost of approximately $61 million. The vessels are expected to be delivered in the third quarter of 2011 and will commence 10 year time charters upon delivery.
|
|
|
·
|
In January 2011, we announced the acquisition of the 2007-built jack-up drilling rig
Soehanah
for an agreed purchase price of approximately $152 million. The rig was delivered in February 2011, and commenced a seven year bareboat charter back to the seller.
|
|
|
·
|
In March 2011, we announced that we have entered into an agreement, together with CMA CGM, the constructing shipyard and a financial institution, to acquire and charter-in two 2010-built 13,800 TEU container vessels in combination with 15-year time charters back to CMA CGM. Our investment is limited to $25 million per vessel, secured by junior mortgages.
|
|
|
·
|
In February 2010, we sold the VLCC
Front Vista
to a subsidiary of Frontline for total sales proceeds of approximately $59 million. A gain of $1.8 million was recorded on disposal.
|
|
|
·
|
In April 2010, we sold the single-hull VLCC
Golden River
to an unrelated third party for total sales proceeds of approximately $13 million. A loss of $0.1 million was recorded on disposal.
|
|
|
·
|
In September 2010, the single-hull VLCC
Front Sabang
was sold when its charterer exercised an option to purchase the vessel before the end of the charter. A gain of $0.4 million was recorded on disposal.
|
|
|
·
|
In December 2010, the charter on the drybulk carrier
Golden Shadow
was terminated and the vessel sold for approximately $21.5 million. A loss of $0.1 million was recorded on disposal, which is included in "Equity in earnings of associated companies".
|
|
|
·
|
In February 2011, we agreed to sell the two single-hull VLCCs
Front Ace
and
Ticen Sun
(ex
Front Highness
) to unrelated parties for a combined gross sales price of $31.4 million.
Ticen Sun
was delivered to its new owner in February 2011, and
Front Ace
is expected to be delivered to its new owner by the end of March 2011. A total gain on disposal of approximately $0.3 million is expected to be recorded.
|
|
|
(1)
|
Expand our asset base.
We have increased, and intend to further increase, the size of our asset base through timely and selective acquisitions of additional assets that we believe will be accretive to long-term distributable cash flow per share. We will seek to expand our asset base through placing newbuilding orders, acquiring new and modern second-hand vessels and entering into medium or long-term charter arrangements. From time to time we may also acquire vessels with no or limited initial charter coverage. We believe that by entering into newbuilding contracts or acquiring modern second-hand vessels or rigs we can provide for long-term growth of our assets and continue to decrease the average age of our fleet.
|
|
|
(2)
|
Diversify our asset base.
Since January 1, 2005, we have diversified our asset base from two asset types, crude oil tankers and OBO carriers, to eight asset types including container vessels, drybulk carriers, chemical tankers, jack-up drilling rigs, ultra-deepwater drilling units and offshore supply vessels. We believe that there are other attractive markets that could provide us with the opportunity to further diversify our asset base. These markets include vessels and other assets that are of long-term strategic importance to certain operators in the shipping and offshore industries. We believe that the expertise and relationships of our management, together with our relationship and affiliation with Mr. John Fredriksen, could provide us with incremental opportunities to expand our asset base.
|
|
|
(3)
|
Expand and diversify our customer relationships.
Since January 1, 2005, we have increased our customer base from one to 13 customers. Of these 13 customers,
Frontline, Deep Sea and Seadrill are directly or indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. We intend to continue to expand our relationships with our existing customers and also to add new customers, as companies servicing the international shipping and offshore oil exploration markets continue to expand their use of chartered-in assets to add capacity.
|
|
|
(4)
|
Pursue medium to long-term fixed-rate charters.
We intend to continue to pursue medium to long-term fixed rate charters, which provide us with stable future cash flows. Our customers typically employ long-term charters for strategic expansion as most of their assets are typically of strategic importance to certain operating pools, established trade routes or dedicated oil-field installations. We believe that we will be well positioned to participate in their growth. In addition, we will also seek to enter into charter agreements that are shorter and provide for profit sharing, so that we can generate incremental revenue and share in the upside during strong markets.
|
|
|
·
|
25-year old tankers must be of double-hull construction or of a mid-deck design with double-sided construction, unless:
|
|
|
·
|
30-year old tankers must be of double-hull construction or mid-deck design with double-sided construction; and
|
|
|
·
|
all tankers will be subject to enhanced inspections.
|
|
|
·
|
is the subject of a contract for a major conversion or original construction on or after July 6, 1993;
|
|
|
·
|
commences a major conversion or has its keel laid on or after January 6, 1994; or
|
|
|
·
|
completes a major conversion or is a newbuilding delivered on or after July 6, 1996.
|
|
Category of Single Hull Oil Tankers
|
Date or Year for Phase Out
|
||
|
Category 1:
oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above carrying other oils, which
do not
comply with the requirements for protectively located segregated ballast tanks
|
April 5, 2005 for ships delivered on April 5, 1982 or earlier;
2005 for ships delivered after April 5, 1982
|
||
|
Category 2:
oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above carrying other oils, which
do
comply with the requirements for protectively located segregated ballast tanks
and
Category 3:
oil tankers of 5,000 dwt and above but less than the tonnage specified for Category 1 and 2 tankers.
|
April 5, 2005 for ships delivered on April 5, 1977 or earlier;
2005 for ships delivered after April 5, 1977 but before January 1, 1978;
2006 for ships delivered in 1978 and 1979
2007 for ships delivered in 1980 and 1981
2008 for ships delivered in 1982
2009 for ships delivered in 1983
2010 for ships delivered in 1984 or later
|
|
Vessel Name
|
Vessel type
|
Vessel
Category
|
Year Built
|
IMO phase out
|
Flag state
exemption
|
|
Titan Aries
|
VLCC
|
Double sided
|
1993
|
2018
|
2018
|
|
Front Ace *
|
VLCC
|
Single hull
|
1993
|
2010
|
2015
|
|
Titan Orion
|
VLCC
|
Single hull
|
1992
|
2010
|
2015
|
|
Ticen Ocean
|
VLCC
|
Single hull
|
1991
|
2010
|
2015
|
|
|
·
|
the oil tanker conversion was completed before July 6, 1996;
|
|
|
·
|
the conversion included the replacement of the entire cargo section and fore-body and the tanker complies with all the relevant provisions of MARPOL Convention applicable at the date of completion of the major conversion; and
|
|
|
·
|
the original delivery date of the oil tanker will apply when considering the 15 years of age threshold relating to the first technical specifications survey to be completed in accordance with MARPOL Convention.
|
|
|
·
|
crude oils having a density at 15ºC higher than 900 kg/m
3
;
|
|
|
·
|
fuel oils having either a density at 15ºC higher than 900 kg/ m
3
or a kinematic viscosity at 50ºC higher than 180 mm2/s; or
|
|
|
·
|
bitumen
, tar and their emulsions.
|
|
|
·
|
natural resource damages and related assessment costs;
|
|
|
·
|
real and personal property damages;
|
|
|
·
|
net loss of taxes, royalties, rents, profits or earnings capacity;
|
|
|
·
|
lost profits or impairments of earning capacity due to property or natural resources damage; and
|
|
|
·
|
net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
|
·
|
address a worst-case scenario and identify and ensure, through contract or other approved means, the availability of necessary private response resources to respond to a worst-case discharge;
|
|
|
·
|
describe crew training and drills; and
|
|
|
·
|
identify a qualified individual with full authority to implement removal actions.
|
|
|
·
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
·
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alerts the authorities on shore;
|
|
|
·
|
the development of vessel security plans;
|
|
|
·
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
·
|
a continuous synopsis record kept onboard showing a vessel's history including the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
·
|
compliance with flag state security certification requirements.
|
|
|
·
|
Annual surveys
: For seagoing ships, annual surveys are conducted for the hull, machinery, including the electrical plant, and where applicable for special equipment classes, at intervals of 12 months from the date of commencement of the class period indicated on the certificate.
|
|
|
·
|
Intermediate surveys
: Extended annual surveys are referred to as intermediate surveys and typically are conducted two and a half years after commissioning and each class renewal. Intermediate surveys may be carried out on the occasion of the second or third annual survey.
|
|
|
·
|
Class renewal surveys
: Class renewal surveys, also known as special surveys, are carried out for the ship's hull, machinery, including the electrical plant, and for any special equipment classed, at the intervals indicated by the character of classification for the hull. At the special survey the vessel is thoroughly examined, including ultrasonic
thickness gauging to determine the thickness of steel structures. Should the thickness be found to be less than class requirements, the classification society would prescribe steel renewals. The classification society may grant a one year grace period for completion of the special survey. Substantial amounts of money may have to be spent for steel renewals to pass a special survey if the vessel experiences excessive wear and tear. In lieu of the special survey every five years, depending on whether a grace period was granted, a ship owner has the option of arranging with the classification society for the vessel's hull or machinery to be on a continuous survey cycle, in which every part of the vessel would be surveyed within a five year cycle. At an owner's application, the surveys required for class renewal may be split according to an agreed schedule to extend over the entire period of class. This process is referred to as continuous class renewal.
|
|
Vessel
|
Approximate
|
Construction
|
Charter
|
Charter Termination
|
||
|
Built
|
Dwt.
|
Flag
|
Classification
|
Date
|
||
|
VLCCs
|
||||||
|
Ticen Ocean (ex Front Lady)
|
1991
|
284,000
|
Single-hull
|
PAN
|
Operating lease
|
2015
(1)
|
|
Titan Orion (ex Front Duke)
|
1992
|
284,000
|
Single-hull
|
PAN
|
Operating lease
|
2014
(1)
|
|
Front Ace
|
1993
|
276,000
|
Single-hull
|
LIB
|
Operating lease
|
2011
(5)
|
|
Titan Aries (ex Edinburgh)
|
1993
|
302,000
|
Double-side
|
LIB
|
Operating lease
|
2013
(1)
|
|
Front Century
|
1998
|
311,000
|
Double-hull
|
MI
|
Capital lease
|
2021
|
|
Front Champion
|
1998
|
311,000
|
Double-hull
|
BA
|
Capital lease
|
2022
|
|
Front Vanguard
|
1998
|
300,000
|
Double-hull
|
MI
|
Capital lease
|
2021
|
|
Front Circassia
|
1999
|
306,000
|
Double-hull
|
MI
|
Capital lease
|
2021
|
|
Front Opalia
|
1999
|
302,000
|
Double-hull
|
MI
|
Capital lease
|
2022
|
|
Front Comanche
|
1999
|
300,000
|
Double-hull
|
FRA
|
Capital lease
|
2022
|
|
Golden Victory
|
1999
|
300,000
|
Double-hull
|
MI
|
Capital lease
|
2022
|
|
Ocana (ex Front Commerce)
|
1999
|
300,000
|
Double-hull
|
IoM
|
Capital lease
|
2022
|
|
Front Scilla
|
2000
|
303,000
|
Double-hull
|
MI
|
Capital lease
|
2023
|
|
Oliva (ex Ariake)
|
2001
|
299,000
|
Double-hull
|
BA
|
Capital lease
|
2023
|
|
Front Serenade
|
2002
|
299,000
|
Double-hull
|
LIB
|
Capital lease
|
2024
|
|
Otina (ex Hakata)
|
2002
|
298,465
|
Double-hull
|
IoM
|
Capital lease
|
2025
|
|
Ondina (ex Front Stratus)
|
2002
|
299,000
|
Double-hull
|
LIB
|
Capital lease
|
2025
|
|
Front Falcon
|
2002
|
309,000
|
Double-hull
|
BA
|
Capital lease
|
2025
|
|
Front Page
|
2002
|
299,000
|
Double-hull
|
LIB
|
Capital lease
|
2025
|
|
Front Energy
|
2004
|
305,000
|
Double-hull
|
CYP
|
Capital lease
|
2027
|
|
Onoba (ex Front Force)
|
2004
|
305,000
|
Double-hull
|
MI
|
Capital lease
|
2027
|
|
Suezmaxes
|
||||||
|
Front Pride
|
1993
|
150,000
|
Double-hull
|
MI
|
Capital lease
|
2017
|
|
Front Glory
|
1995
|
150,000
|
Double-hull
|
MI
|
Capital lease
|
2018
|
|
Front Splendour
|
1995
|
150,000
|
Double-hull
|
MI
|
Capital lease
|
2019
|
|
Front Ardenne
|
1997
|
153,000
|
Double-hull
|
MI
|
Capital lease
|
2020
|
|
Front Brabant
|
1998
|
153,000
|
Double-hull
|
MI
|
Capital lease
|
2021
|
|
Mindanao
|
1998
|
159,000
|
Double-hull
|
SG
|
Capital lease
|
2021
|
|
Glorycrown
|
2009
|
156,000
|
Double-hull
|
HK
|
Capital lease
|
2014
(2)
|
|
Everbright
|
2010
|
156,000
|
Double-hull
|
HK
|
Capital lease
|
2015
(2)
|
|
Chemical Tankers
|
||||||
|
Maria Victoria V
|
2008
|
17,000
|
Double-hull
|
PAN
|
Operating lease
|
2018
|
|
SC Guangzhou
|
2008
|
17,000
|
Double-hull
|
PAN
|
Operating lease
|
2018
|
|
OBO Carriers
|
||||||
|
Front Breaker
|
1991
|
169,000
|
Double-hull
|
MI
|
Capital lease
|
2015
|
|
Front Climber
|
1991
|
169,000
|
Double-hull
|
SG
|
Capital lease
|
2015
|
|
Front Driver
|
1991
|
169,000
|
Double-hull
|
MI
|
Capital lease
|
2015
|
|
Front Guider
|
1991
|
169,000
|
Double-hull
|
SG
|
Capital lease
|
2015
|
|
Front Leader
|
1991
|
169,000
|
Double-hull
|
SG
|
Capital lease
|
2015
|
|
Front Rider
|
1992
|
170,000
|
Double-hull
|
SG
|
Capital lease
|
2015
|
|
Front Striver
|
1992
|
169,000
|
Double-hull
|
SG
|
Capital lease
|
2015
|
|
Front Viewer
|
1992
|
169,000
|
Double-hull
|
SG
|
Capital lease
|
2015
|
|
Handysize Drybulk Carriers
|
||||||
|
TBN/ SFL Clyde (NB)
|
2012
|
32,000
|
n/a
|
HK
|
n/a
|
2015(6)
|
|
TBN/ SFL Dee (NB)
|
2012
|
32,000
|
n/a
|
HK
|
n/a
|
2015(6)
|
|
TBN/ SFL Trent (NB)
|
2011
|
34,000
|
n/a
|
HK
|
n/a
|
2016(6)
|
|
TBN/ SFL Kent (NB)
|
2012
|
34,000
|
n/a
|
HK
|
n/a
|
2017(6)
|
|
TBN/ SFL Tyne (NB)
|
2011
|
32,000
|
n/a
|
HK
|
n/a
|
2014(6)
|
|
TBN/ SFL Spey (NB)
|
2011
|
34,000
|
n/a
|
HK
|
n/a
|
2016(6)
|
|
TBN/ SFL Medway (NB)
|
2011
|
34,000
|
n/a
|
HK
|
n/a
|
2016(6)
|
|
Supramax Drybulk Carriers
|
||||||
|
SFL Hudson
|
2009
|
57,000
|
n/a
|
HK
|
Operating lease
|
2020
|
|
SFL Yukon
|
2010
|
57,000
|
n/a
|
HK
|
Operating lease
|
2018
|
|
SFL Sara
|
2011
|
57,000
|
n/a
|
HK
|
Operating lease
|
2019
|
|
TBN/ SFL Kate (NB)
|
2011
|
57,000
|
n/a
|
HK
|
n/a
|
2021(6)
|
|
TBN/ SFL Humber (NB)
|
2011
|
57,000
|
n/a
|
HK
|
n/a
|
2021(6)
|
|
Containerships
|
||||||
|
SFL Europa (ex Montemar Europa)
|
2003
|
1,700 TEU
|
n/a
|
MI
|
Operating lease
|
2011
|
|
Asian Ace (ex Sea Alfa)
|
2005
|
1,700 TEU
|
n/a
|
MAL
|
Operating lease
|
2020
(2)
|
|
Green Ace (ex Sea Beta)
|
2005
|
1,700 TEU
|
n/a
|
MAL
|
Operating lease
|
2020
(2)
|
|
Horizon Hunter
|
2006
|
2,800 TEU
|
n/a
|
U.S.
|
Operating lease
|
2018
(2)
|
|
Horizon Hawk
|
2007
|
2,800 TEU
|
n/a
|
U.S.
|
Operating lease
|
2019
(2)
|
|
Horizon Falcon
|
2007
|
2,800 TEU
|
n/a
|
U.S.
|
Operating lease
|
2019
(2)
|
|
Horizon Eagle
|
2007
|
2,800 TEU
|
n/a
|
U.S.
|
Operating lease
|
2019
(2)
|
|
Horizon Tiger
|
2006
|
2,800 TEU
|
n/a
|
U.S.
|
Operating lease
|
2019
(2)
|
|
SFL Avon
|
2010
|
1,700 TEU
|
n/a
|
MI
|
Operating lease
|
2011
|
|
Jack-Up Drilling Rigs
|
||||||
|
West Prospero
|
2007
|
400 ft
|
n/a
|
PAN
|
Capital lease
|
2022
(2)
|
|
Soehanah
|
2007
|
375 ft
|
n/a
|
PAN
|
n/a
|
2018
(7)
|
|
Ultra-Deepwater Drill Units
|
||||||
|
West Polaris
|
2008
|
10,000 ft
|
n/a
|
PAN
|
Capital lease
|
2023 (
2
)
|
|
West Hercules
|
2008
|
10,000 ft
|
n/a
|
PAN
|
Capital lease
|
2023 (
2
)
|
|
West Taurus
|
2008
|
10,000 ft
|
n/a
|
PAN
|
Capital lease
|
2023 (
2
)
|
|
Offshore supply vessels
|
||||||
|
Sea Leopard
|
1998
|
AHTS
(3)
|
n/a
|
CYP
|
Capital lease
|
2020
(2)
|
|
Sea Bear
|
1999
|
AHTS
(3)
|
n/a
|
CYP
|
Capital lease
|
2020
(2)
|
|
Sea Cheetah
|
2007
|
AHTS
(3)
|
n/a
|
CYP
|
Operating lease
|
2019
(2)
|
|
Sea Jaguar
|
2007
|
AHTS
(3)
|
n/a
|
CYP
|
Operating lease
|
2019
(2)
|
|
Sea Halibut
|
2007
|
PSV
(4)
|
n/a
|
CYP
|
Operating lease
|
2019
(2)
|
|
Sea Pike
|
2007
|
PSV
(4)
|
n/a
|
CYP
|
Operating lease
|
2019
(2)
|
|
Total fleet
|
Additions/
|
Total
fleet
|
Additions/
|
Total fleet
|
|||
|
December 31,
|
Disposals
|
December 31,
|
disposals
|
December 31,
|
|||
|
2008
|
2009
|
2009
|
2010
|
2010
|
|||
|
Oil Tankers
|
33
|
+1
|
-2
|
32
|
+1
|
-3
|
30
|
|
Chemical tankers
|
2
|
2
|
2
|
||||
|
OBO / Dry bulk carriers
|
9
|
9
|
+2
|
-1
|
10
|
||
|
Container vessels
|
8
|
8
|
+1
|
9
|
|||
|
Jack-up drilling rigs
|
2
|
-1
|
1
|
1
|
|||
|
Ultra-deepwater drill units
|
3
|
3
|
3
|
||||
|
Offshore supply vessels
|
6
|
6
|
6
|
||||
|
Total Active Fleet
|
63
|
+1
|
-3
|
61
|
+4
|
-4
|
61
|
|
|
·
|
the Suezmax oil tankers
Glorycrown
and
Everbright
are scheduled for delivery to their new owners in 2014 and 2015, respectively;
|
|
|
·
|
the jack-up drilling rig
Soehanah
was delivered to us in February 2011;
|
|
|
·
|
the Supramax drybulk carrier
SFL Sara
was delivered to us in February 2011;
|
|
|
·
|
two newbuilding Supramax drybulk carriers are scheduled for delivery to us in 2011;
|
|
|
·
|
seven newbuilding Handysize drybulk carriers are scheduled for delivery to us in 2011 and 2012; and
|
|
|
·
|
the single-hull VLCCs
Ticen Sun
(ex
Front Highness
) and
Front Ace
have been sold, with the former being delivered to its new owner in February 2011 and the latter scheduled for delivery to its new owner in March 2011.
|
|
|
·
|
in March 2011, we announced that we have entered into an agreement, together with CMA CGM, the constructing shipyard and a financial institution, to acquire and charter-in two 2010-built 13,800 TEU container vessels in combination with 15-year time charters back to CMA CGM. Our investment is limited to $25 million per vessel, secured by junior mortgages. The vessels are expected to be delivered before the end of April 2011.
|
|
|
·
|
the earnings of our vessels under time charters and bareboat charters to the Frontline Charterers, the Seadrill Charterers and other charterers;
|
|
|
·
|
the amount we receive under the profit sharing arrangements with the Frontline Charterers and other charterers;
|
|
|
·
|
the earnings and expenses related to any additional vessels that we acquire;
|
|
|
·
|
earnings from the sale of assets;
|
|
|
·
|
vessel management fees and expenses;
|
|
|
·
|
administrative expenses;
|
|
|
·
|
interest expenses; and
|
|
|
·
|
mark-to-market adjustments to the valuation of our interest rate swaps and other derivative financial instruments.
|
|
(
in thousands of $)
|
2010
|
2009
|
||||||
|
Total operating revenues
|
308,060 | 345,220 | ||||||
|
Gain on sale of assets
|
28,104 | 24,721 | ||||||
|
Total operating expenses
|
(124,319 | ) | (160,677 | ) | ||||
|
Net operating income
|
211,845 | 209,264 | ||||||
|
Interest income
|
21,107 | 240 | ||||||
|
Interest expense
|
(101,432 | ) | (117,075 | ) | ||||
|
Other financial items (net)
|
(16,221 | ) | 24,540 | |||||
|
Equity in earnings of associated companies
|
50,413 | 75,629 | ||||||
|
Net income
|
165,712 | 192,598 | ||||||
|
(
in thousands of $)
|
2010
|
2009
|
||||||
|
Direct financing and sales-type lease interest income
|
126,777 | 151,368 | ||||||
|
Finance lease service revenues
|
76,876 | 88,953 | ||||||
|
Profit sharing revenues
|
30,566 | 33,018 | ||||||
|
Time charter revenues
|
4,429 | 2,836 | ||||||
|
Bareboat charter revenues
|
68,927 | 68,854 | ||||||
|
Other operating income
|
485 | 191 | ||||||
|
Total operating revenues
|
308,060 | 345,220 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Charterhire payments accounted for as:
|
||||||||
|
Direct financing and sales-type lease interest income
|
126,777 | 151,368 | ||||||
|
Finance lease service revenues
|
76,876 | 88,953 | ||||||
|
Direct financing and sales-type lease repayments
|
174,946 | 209,368 | ||||||
|
Total direct financing and sales-type lease payments received
|
378,599 | 449,689 | ||||||
|
(
in thousands of $)
|
2010
|
2009
|
||||||
|
Ship operating expenses
|
81,021 | 91,494 | ||||||
|
Depreciation
|
34,201 | 30,236 | ||||||
|
Vessel impairment charge
|
- | 26,756 | ||||||
|
Administrative expenses
|
9,097 | 12,191 | ||||||
| 124,319 | 160,677 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Interest on US$ floating rate loans
|
43,774 | 43,196 | ||||||
|
Interest on NOK floating rate bonds
|
1,211 | - | ||||||
|
Interest on 8.5% Senior Notes
|
25,437 | 31,322 | ||||||
|
Swap interest
|
22,852 | 21,120 | ||||||
|
Other interest
|
3,122 | 15,930 | ||||||
|
Amortization of deferred charges
|
5,036 | 5,507 | ||||||
| 101,432 | 117,075 | |||||||
|
(
in thousands of $)
|
2009
|
2008
|
||||||
|
Total operating revenues
|
345,220 | 457,805 | ||||||
|
Gain on sale of assets
|
24,721 | 17,377 | ||||||
|
Total operating expenses
|
(160,677 | ) | (137,780 | ) | ||||
|
Net operating income
|
209,264 | 337,402 | ||||||
|
Interest income
|
240 | 3,478 | ||||||
|
Interest expense
|
(117,075 | ) | (127,192 | ) | ||||
|
Other financial items (net)
|
24,540 | (54,876 | ) | |||||
|
Equity in earnings of associated companies
|
75,629 | 22,799 | ||||||
|
Net income
|
192,598 | 181,611 | ||||||
|
(
in thousands of $)
|
2009
|
2008
|
||||||
|
Direct financing and sales-type lease interest income
|
151,368 | 178,622 | ||||||
|
Finance lease service revenues
|
88,953 | 93,553 | ||||||
|
Profit sharing revenues
|
33,018 | 110,962 | ||||||
|
Time charter revenues
|
2,836 | 18,646 | ||||||
|
Bareboat charter revenues
|
68,854 | 55,794 | ||||||
|
Other operating income
|
191 | 228 | ||||||
|
Total operating revenues
|
345,220 | 457,805 | ||||||
|
(in thousands of $)
|
2009
|
2008
|
||||||
|
Charterhire payments accounted for as:
|
||||||||
|
Direct financing and sales-type lease interest income
|
151,368 | 178,622 | ||||||
|
Finance lease service revenues
|
88,953 | 93,553 | ||||||
|
Direct financing and sales-type lease repayments
|
209,368 | 210,348 | ||||||
|
Total direct financing and sales-type lease payments received
|
449,689 | 482,523 | ||||||
|
(
in thousands of $)
|
2009
|
2008
|
||||||
|
Ship operating expenses
|
91,494 | 99,906 | ||||||
|
Depreciation
|
30,236 | 28,038 | ||||||
|
Vessel impairment charge
|
26,756 | - | ||||||
|
Administrative expenses
|
12,191 | 9,836 | ||||||
| 160,677 | 137,780 | |||||||
|
(in thousands of $)
|
2009
|
2008
|
||||||
|
Interest on floating rate loans
|
43,196 | 81,042 | ||||||
|
Interest on 8.5% Senior Notes
|
31,322 | 38,172 | ||||||
|
Swap interest
|
21,120 | 823 | ||||||
|
Other interest
|
15,930 | 3,378 | ||||||
|
Amortization of deferred charges
|
5,507 | 3,777 | ||||||
| 117,075 | 127,192 | |||||||
|
|
-
|
8.5% senior unsecured notes due 2013
|
|
|
-
|
3.75% convertible senior unsecured bonds due 2016
|
|
|
-
|
NOK500 million senior unsecured bonds due 2014
|
|
|
-
|
$30 million secured term loan facility due 2012
|
|
|
-
|
$25 million secured revolving credit facility due 2012
|
|
|
-
|
$350 million secured term loan facility due 2012
|
|
|
-
|
$60 million secured term loan facility due 2013
|
|
|
-
|
$58 million secured revolving credit facility due 2013
|
|
|
-
|
$149 million secured term loan facility due 2014
|
|
|
-
|
$43 million secured term loan facility due 2014
|
|
|
-
|
$77 million secured term loan facility due 2015
|
|
|
-
|
$30 million secured revolving credit facility due 2015
|
|
|
-
|
$725 million secured term loan and revolving credit facility due 2015
|
|
|
-
|
$43 million secured term loan facility due 2015
|
|
|
-
|
$49 million secured term loan facility due 2018
|
|
|
-
|
$54 million secured term loan facility due 2018
|
|
|
-
|
$95 million secured term loan and revolving credit facility due 2018
|
|
|
-
|
$210 million secured term loan facility due 2019
|
|
|
-
|
$75 million secured term loan facility due 2019
|
|
|
-
|
$170 million secured term loan facility due 2013
|
|
|
-
|
$700 million secured term loan facility due 2013
|
|
|
-
|
$1.4 billion secured term loan facility due 2013
|
|
Payment due by period
|
||||||||||||||||||||
|
Less than
1 year
|
1–3 years
|
3–5 years
|
After
5 years
|
Total
|
||||||||||||||||
|
(in millions of $)
|
||||||||||||||||||||
|
8.5% Senior Notes due 2013
|
- | 296 | - | - | 296 | |||||||||||||||
|
NOK500 million senior unsecured bonds due 2014
|
- | - | 79 | - | 79 | |||||||||||||||
|
Floating rate long-term debt
|
163 | 525 | 657 | 203 | 1,548 | |||||||||||||||
|
Floating rate long-term debt in unconsolidated subsidiaries
|
245 | 1,502 | - | - | 1,747 | |||||||||||||||
|
Total debt repayments
|
408 | 2,323 | 736 | 203 | 3,670 | |||||||||||||||
|
Total interest payments
(1)
|
152 | 216 | 50 | 19 | 437 | |||||||||||||||
|
Total vessel purchases
(2)
|
158 | 37 | - | - | 195 | |||||||||||||||
|
Total contractual cash obligations
|
718 | 2,576 | 786 | 222 | 4,302 | |||||||||||||||
|
(1)
|
Interest payments are based on the existing borrowings of both fully consolidated and equity- accounted subsidiaries. It is assumed that no further refinancing of existing loans takes place and that there is no repayment on revolving credit facilities. Interest rate swaps have not been included in the calculation. The interest has been calculated using the five year U.S. dollar swap of 2.26% and the five year NOK swap of 4.26% as of March 22, 2011, plus agreed margins. Interest on fixed rate loans is calculated using the contracted interest rates.
|
|
(2)
|
Vessel purchase commitments relate to the seven newbuilding Handysize drybulk carriers scheduled for delivery in 2011 and 2012 ($126 million) and the three newbuilding Supramax drybulk carriers scheduled for delivery in 2011 ($69 million).
|
|
Name
|
Age
|
Position
|
||
|
Hans Petter Aas
|
65
|
Director, Chairman of the Board and Audit Committee member
|
||
|
Kate Blankenship
|
46
|
Director of the Company and Chairperson of the Audit Committee
|
||
|
Cecilie A. Fredriksen
|
27
|
Director of the Company
|
||
|
Paul Leand
|
44
|
Director of the Company
|
||
|
Ole B. Hjertaker
|
44
|
Chief Executive Officer of Ship Finance Management AS
|
||
|
Eirik Eide
|
40
|
Chief Financial Officer of Ship Finance Management AS
|
|
Director or Officer
|
Common Shares of $1.00 each
|
Including options to acquire Common Shares which have vested
|
Percentage of Common Shares Outstanding
|
|||
|
Hans Petter Aas
|
8,334
|
8,334
|
*
|
|||
|
Paul Leand
|
53,668
|
3,334
|
*
|
|||
|
Kate Blankenship
|
8,545
|
3,334
|
*
|
|||
|
Cecilie A. Fredriksen
|
3,334
|
3,334
|
*
|
|||
|
Ole B. Hjertaker
|
180,878
|
176,667
|
*
|
|||
|
Eirik Eide
|
-
|
-
|
*
|
|
Director or Officer
|
Number of options
|
Exercise price
|
Expiration Date
|
|
|
Total
|
Vested
|
|||
|
Hans Petter Aas
|
25,000
|
8,334
|
$10.98
|
October 2014
|
|
Paul Leand
|
10,000
|
3,334
|
$10.98
|
October 2014
|
|
Kate Blankenship
|
10,000
|
3,334
|
$10.98
|
October 2014
|
|
Cecilie A. Fredriksen
|
10,000
|
3,334
|
$10.98
|
October 2014
|
|
Ole B. Hjertaker
|
300,000
20,000
80,000
|
170,000
6,667
-
|
$8.32
$16.96
$20.13
|
July 2014
March 2015
March 2016
|
|
Eirik Eide
|
-
|
- | - | - |
|
Owner
|
Number of Common Shares
|
Percent of Common Shares
|
||
|
Hemen Holding Ltd.
(1)
|
27,779,293
|
35.11%
|
||
|
Farahead Investment Inc.
(1)
|
6,300,000
|
7.96%
|
|
1)
|
Hemen Holding Ltd. is a Cyprus holding company and Farahead Investment Inc. is a Liberian company, both indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. Mr. Fredriksen disclaims beneficial ownership of the above shares of our common stock, except to the extent of his voting and dispositive interests in such shares of common stock. Mr. Fredriksen has no pecuniary interest in the above shares of common stock.
|
|
|
-
|
Frontline
|
|
|
-
|
Seadrill
|
|
|
-
|
Deep Sea
|
|
|
-
|
Golden Ocean
|
|
Payment Date
|
Amount per Share
|
|||
|
2004
|
||||
|
July 9, 2004
|
$ | 0.25 | ||
|
September 13, 2004
|
$ | 0.35 | ||
|
December 7, 2004
|
$ | 0.45 | ||
|
2005
|
||||
|
March 18, 2005
|
$ | 0.50 | ||
|
June 24, 2005
|
$ | 0.50 | ||
|
September 20, 2005
|
$ | 0.50 | ||
|
December 13, 2005
|
$ | 0.50 | ||
|
2006
|
||||
|
March 20, 2006
|
$ | 0.50 | ||
|
June 26, 2006
|
$ | 0.50 | ||
|
September 18, 2006
|
$ | 0.52 | ||
|
December 21, 2006
|
$ | 0.53 | ||
|
2007
|
||||
|
March 22, 2007
|
$ | 0.54 | ||
|
June 21, 2007
|
$ | 0.55 | ||
|
September 13, 2007
|
$ | 0.55 | ||
|
December 10, 2007
|
$ | 0.55 | ||
|
2008
|
||||
|
March 10, 2008
|
$ | 0.55 | ||
|
June 30, 2008
|
$ | 0.56 | ||
|
September 15, 2008
|
$ | 0.58 | ||
|
2009
|
||||
|
January 7, 2009
|
$ | 0.60 | ||
|
April 17, 2009
|
$ | 0.30 | * | |
|
July 6, 2009
|
$ | 0.30 | * | |
|
October 16, 2009
|
$ | 0.30 | * | |
|
2010
|
||||
|
January 27, 2010
|
$ | 0.30 | * | |
|
March 30, 2010
|
$ | 0.30 | ||
|
June 10, 2010
|
$ | 0.33 | ||
|
September 30, 2010
|
$ | 0.35 | ||
|
December 30, 2010
|
$ | 0.36 | ||
|
* The dividends paid on April 17, 2009, July 6, 2009, October 16, 2009 and January 27, 2010 each gave shareholders the choice of receiving payment in cash or newly issued common shares. The number of new shares issued pursuant to these dividend payments is given under the heading "Equity" in Item 5: "Operating and Financial Review and Prospects."
|
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31
|
||||||||
|
2010
|
$ | 22.84 | $ | 13.81 | ||||
|
2009
|
$ | 14.32 | $ | 4.05 | ||||
|
2008
|
$ | 32.43 | $ | 9.01 | ||||
|
2007
|
$ | 31.54 | $ | 22.24 | ||||
|
2006
|
$ | 23.80 | $ | 16.33 | ||||
|
2005
|
$ | 24.00 | $ | 16.70 | ||||
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2010
|
||||||||
|
First quarter
|
$ | 19.36 | $ | 13.81 | ||||
|
Second quarter
|
$ | 21.04 | $ | 16.60 | ||||
|
Third quarter
|
$ | 19.83 | $ | 17.00 | ||||
|
Fourth quarter
|
$ | 22.84 | $ | 18.98 | ||||
|
High
|
Low
|
|||||||
|
Fiscal year ended December 31, 2009
|
||||||||
|
First quarter
|
$ | 13.47 | $ | 4.05 | ||||
|
Second quarter
|
$ | 13.03 | $ | 6.75 | ||||
|
Third quarter
|
$ | 13.55 | $ | 9.60 | ||||
|
Fourth quarter
|
$ | 14.32 | $ | 11.00 | ||||
|
High
|
Low
|
|||||||
|
February 2011
|
$ | 20.81 | $ | 19.36 | ||||
|
January 2011
|
$ | 22.43 | $ | 19.98 | ||||
|
December 2010
|
$ | 22.84 | $ | 21.51 | ||||
|
November 2010
|
$ | 22.01 | $ | 20.17 | ||||
|
October 2010
|
$ | 20.20 | $ | 18.98 | ||||
|
September 2010
|
$ | 19.43 | $ | 18.09 | ||||
|
|
·
|
the Company's stock is "primarily and regularly traded on an established securities market" located in the United States or a "qualified foreign country," which the Company refers to as the Publicly-Traded Test; or
|
|
|
·
|
more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more individuals who are residents of a "qualified foreign country" or foreign corporations that satisfy the Country of Organization Requirement and the Publicly-Traded Test, which the Company refers to as the 50% Ownership Test.
|
|
|
·
|
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source shipping income; and
|
|
|
·
|
substantially all of our U.S. source shipping income were attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States, or, in the case of income from the chartering of a vessel, were attributable to a fixed place of business in the United States.
|
|
|
·
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holders' aggregate holding period for the common shares;
|
|
|
·
|
the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and
|
|
|
·
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
·
|
the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States); or
|
|
|
·
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
·
|
fail to provide an accurate taxpayer identification number;
|
|
|
·
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
·
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
2010
|
2009
|
||||||
|
Audit Fees (a)
|
$ | 520,000 | $ | 515,000 | |||
|
Audit-Related Fees (b)
|
$ | 98,500 | $ | 71,000 | |||
|
Tax Fees (c)
|
- | - | |||||
|
All Other Fees (d)
|
$ | 37,296 | $ | 33,109 | |||
|
Total
|
$ | 655,796 | $ | 619,109 | |||
|
|
(a)
|
Audit Fees
|
|
|
(b)
|
Audit -Related Fees
|
|
|
(c)
|
Tax Fees
|
|
|
(d)
|
All Other Fees
|
|
|
(e)
|
Audit Committee's Pre-Approval Policies and Procedures
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Statement of Operations for the years ended December 31, 2010, 2009 and 2008
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008
|
F-5
|
|
Consolidated Statement of Changes in Stockholders' Equity and Comprehensive Income for the years ended December 31, 2010, 2009 and 2008
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
Report of Independent Registered Public Accounting Firm
|
A-2
|
|
Statement of Operations for the years ended December 31, 2010, 2009 and 2008
|
A-3
|
|
Balance Sheets as of December 31, 2009 and 2008
|
A-4
|
|
Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008
|
A-5
|
|
Statement of Changes in Stockholders' Equity and Comprehensive Income for the years ended December 31, 2010, 2009 and 2008
|
A-6
|
|
Notes to Financial Statements
|
A-7
|
|
Number
|
Description of Exhibit
|
|
1.1*
|
Memorandum of Association of Ship Finance International Limited (the "Company"), incorporated by reference to Exhibit 3.1 of the Company's Registration Statement, SEC File No. 333-115705, filed on May 21, 2004 (the "Original Registration Statement").
|
|
1.2*
|
Amended and Restated Bye-laws of the Company, as adopted on September 28, 2007, incorporated by reference to Exhibit 1 of the Company's 6-K filed on October 22, 2007.
|
|
2.1*
|
Form of Common Stock Certificate of the Company, incorporated by reference to Exhibit 4.1 of the Company's Original Registration Statement.
|
|
4.1*
|
Indenture relating to 8.5% Senior Notes due 2013, dated December 18, 2003, incorporated by reference to Exhibit 4.4 of the Company's Original Registration Statement.
|
|
4.2*
|
Form of Performance Guarantee dated January 1, 2004, issued by Frontline Ltd, incorporated by reference to Exhibit 10.3 of the Company's Original Registration Statement.
|
|
4.3*
|
Amendment No. 4 to Performance Guarantee dated January 1, 2004, incorporated by reference to Exhibit 4.3 of the Company's 2009 Annual Report as filed on Form 20-F on April 1, 2010.
|
|
4.4*
|
Form of Time Charter, incorporated by reference to Exhibit 10.4 of the Company's Original Registration Statement.
|
|
4.5*
|
Form of Vessel Management Agreements, incorporated by reference to Exhibit 10.5 of the Company's Original Registration Statement.
|
|
4.6*
|
Form of Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 10.6 of the Company's Original Registration Statement.
|
|
4.7*
|
Addendum No. 6 to Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 4.8 of the Company's 2009 Annual Report as filed on Form 20-F on April 1, 2010.
|
|
4.8*
|
Amendments dated August 21, 2007, to the Charter Ancillary Agreements, incorporated by reference to Exhibit 4.8 of the Company's 2007 Annual Report as filed on Form 20-F on March 17, 2008.
|
|
4.9*
|
New Administrative Services Agreement dated November 29, 2007, incorporated by reference to Exhibit 4.10 of the Company's 2007 Annual Report as filed on Form 20-F on March 17, 2008.
|
|
4.10*
|
Share Option Scheme, incorporated by reference to Exhibit 2.2 of the Company's 2006 Annual Report as filed on Form 20-F on July 2, 2007.
|
|
4.11
|
Bond Agreement relating to Ship Finance International Limited Callable Senior Unsecured Bond Issue 2010/2014, dated October 6, 2010.
|
|
4.12
|
Bond Agreement relating to Ship Finance International Limited Senior Unsecured Callable Convertible Bond Issue 2011/2016, dated February 11, 2011.
|
|
8.1
|
Subsidiaries of the Company.
|
|
12.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
12.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
13.1
|
Certification of the Principal Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
13.2
|
Certification of the Principal Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
SHIP FINANCE INTERNATIONAL LIMITED
|
|
|
|
(Registrant)
|
|
|
Date: March 25, 2011
|
By:
|
/s/ Ole B. Hjertaker
|
|
|
|
Ole B. Hjertaker
|
|
|
|
Principal Executive Officer
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2010, 2009 and 2008
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008
|
F-5
|
|
Consolidated Statement of Changes in Stockholders' Equity and Comprehensive Income for the years ended December 31 2010, 2009 and 2008
|
F-6
|
|
Notes to the Consolidated Financial Statements
|
F-7
|
|
2010
|
2009
|
2008
|
||||||||||
|
Operating revenues
|
||||||||||||
|
Direct financing lease interest income - related parties
|
119,445 | 147,498 | 174,948 | |||||||||
|
Direct financing and sales-type lease interest income - non-related parties
|
7,332 | 3,870 | 3,674 | |||||||||
|
Finance lease service revenues - related parties
|
76,876 | 88,953 | 93,553 | |||||||||
|
Profit sharing revenues - related parties
|
30,566 | 33,018 | 110,962 | |||||||||
|
Time charter revenues - related parties
|
698 | - | - | |||||||||
|
Time charter revenues - non-related parties
|
3,731 | 2,836 | 18,646 | |||||||||
|
Bareboat charter revenues - related parties
|
21,863 | 20,402 | 21,188 | |||||||||
|
Bareboat charter revenues - non-related parties
|
47,064 | 48,452 | 34,606 | |||||||||
|
Other operating income
|
485 | 191 | 228 | |||||||||
|
Total operating revenues
|
308,060 | 345,220 | 457,805 | |||||||||
|
Gain on sale of assets
|
28,104 | 24,721 | 17,377 | |||||||||
|
Operating expenses
|
||||||||||||
|
Ship operating expenses - related parties
|
78,289 | 88,953 | 93,553 | |||||||||
|
Ship operating expenses - non-related parties
|
2,732 | 2,541 | 6,353 | |||||||||
|
Depreciation
|
34,201 | 30,236 | 28,038 | |||||||||
|
Vessel impairment charge
|
- | 26,756 | - | |||||||||
|
Administrative expenses - related parties
|
424 | 411 | 1,013 | |||||||||
|
Administrative expenses - non-related parties
|
8,673 | 11,780 | 8,823 | |||||||||
|
Total operating expenses
|
124,319 | 160,677 | 137,780 | |||||||||
|
Net operating income
|
211,845 | 209,264 | 337,402 | |||||||||
|
Non-operating income / (expense)
|
||||||||||||
|
Interest income - related parties
|
20,068 | - | - | |||||||||
|
Interest income - non-related parties
|
1,039 | 240 | 3,478 | |||||||||
|
Interest expense - related parties
|
(3,121 | ) | (15,923 | ) | (1,260 | ) | ||||||
|
Interest expense - non-related parties
|
(98,311 | ) | (101,152 | ) | (125,932 | ) | ||||||
|
(Loss)/gain on purchase of bonds
|
(13 | ) | 20,600 | - | ||||||||
|
Long-term investment impairment charge
|
- | (7,110 | ) | - | ||||||||
|
Other financial items, net
|
(16,208 | ) | 11,050 | (54,876 | ) | |||||||
|
Net income before equity in earnings of associated companies
|
115,299 | 116,969 | 158,812 | |||||||||
|
Equity in earnings of associated companies
|
50,413 | 75,629 | 22,799 | |||||||||
|
Net income
|
165,712 | 192,598 | 181,611 | |||||||||
|
Per share information:
|
||||||||||||
|
Basic earnings per share
|
$2.10 | $2.59 | $2.50 | |||||||||
|
Diluted earnings per share
|
$2.09 | $2.59 | $2.50 | |||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
86,967 | 84,186 | ||||||
|
Restricted cash
|
5,601 | 4,101 | ||||||
|
Trade accounts receivable
|
1,074 | 1,873 | ||||||
|
Due from related parties
|
32,745 | 35,251 | ||||||
|
Other receivables
|
4,127 | 1,076 | ||||||
|
Inventories
|
484 | 94 | ||||||
|
Prepaid expenses and accrued income
|
327 | 177 | ||||||
|
Investment in direct financing and sales-type leases, current portion
|
103,976 | 139,889 | ||||||
|
Total current assets
|
235,301 | 266,647 | ||||||
|
Vessels and equipment
|
811,740 | 638,665 | ||||||
|
Accumulated depreciation on vessels and equipment
|
(116,229 | ) | (82,058 | ) | ||||
|
Vessels and equipment, net
|
695,511 | 556,607 | ||||||
|
Newbuildings
|
90,601 | 71,047 | ||||||
|
Investment in direct financing and sales-type leases, long-term portion
|
1,351,305 | 1,653,826 | ||||||
|
Investment in associated companies
|
164,364 | 501,203 | ||||||
|
Loans to related parties, long-term
|
325,612 | - | ||||||
|
Other long-term investments
|
2,945 | 2,329 | ||||||
|
Deferred charges
|
14,828 | 7,927 | ||||||
|
Financial instruments (long-term): mark to market valuation
|
1,894 | - | ||||||
|
Total assets
|
2,882,361 | 3,059,586 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term debt and current portion of long-term debt
|
162,785 | 292,541 | ||||||
|
Trade accounts payable
|
449 | 8 | ||||||
|
Due to related parties
|
32,816 | 58,580 | ||||||
|
Accrued expenses
|
6,513 | 9,098 | ||||||
|
Dividend payable
|
- | 11,214 | ||||||
|
Other current liabilities
|
6,138 | 6,600 | ||||||
|
Total current liabilities
|
208,701 | 378,041 | ||||||
|
Long-term liabilities
|
||||||||
|
Long-term debt
|
1,760,069 | 1,843,409 | ||||||
|
Financial instruments (long term): mark to market valuation
|
57,291 | 58,346 | ||||||
|
Other long-term liabilities
|
27,380 | 30,462 | ||||||
|
Total liabilities
|
2,053,441 | 2,310,258 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Stockholders' equity
|
||||||||
|
Share capital
|
79,125 | 79,125 | ||||||
|
Additional paid-in capital
|
60,261 | 59,307 | ||||||
|
Contributed surplus
|
532,143 | 506,559 | ||||||
|
Accumulated other comprehensive loss
|
(43,950 | ) | (48,716 | ) | ||||
|
Accumulated other comprehensive loss – associated companies
|
(44,811 | ) | (33,415 | ) | ||||
|
Retained earnings
|
246,152 | 186,468 | ||||||
|
Total stockholders' equity
|
828,920 | 749,328 | ||||||
|
Total liabilities and stockholders' equity
|
2,882,361 | 3,059,586 | ||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
165,712 | 192,598 | 181,611 | |||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
34,201 | 30,236 | 28,038 | |||||||||
|
Vessel impairment charge
|
- | 26,756 | - | |||||||||
|
Long-term investment impairment charge
|
- | 7,110 | - | |||||||||
|
Amortization of deferred charges
|
5,036 | 5,507 | 3,777 | |||||||||
|
Amortization of seller's credit
|
(2,072 | ) | (2,065 | ) | (2,144 | ) | ||||||
|
Equity in earnings of associated companies
|
(50,413 | ) | (75,629 | ) | (22,799 | ) | ||||||
|
Gain on sale of assets
|
(28,104 | ) | (24,721 | ) | (17,377 | ) | ||||||
|
Adjustment of derivatives to market value
|
14,733 | (12,675 | ) | 54,527 | ||||||||
|
Loss/(gain) on repurchase of bonds
|
13 | (20,600 | ) | - | ||||||||
|
Other
|
(248 | ) | 98 | (122 | ) | |||||||
|
Changes in operating assets and liabilities
|
||||||||||||
|
Trade accounts receivable
|
799 | (1,438 | ) | (407 | ) | |||||||
|
Due from related parties
|
15,282 | 5,531 | (3,909 | ) | ||||||||
|
Other receivables
|
1,949 | 73 | (1,996 | ) | ||||||||
|
Inventories
|
(390 | ) | 158 | 15 | ||||||||
|
Prepaid expenses and accrued income
|
(150 | ) | 3,461 | (3,338 | ) | |||||||
|
Trade accounts payable
|
441 | (11 | ) | (78 | ) | |||||||
|
Accrued expenses
|
(2,585 | ) | (8,839 | ) | 965 | |||||||
|
Other current liabilities
|
(433 | ) | (28 | ) | (5,377 | ) | ||||||
|
Net cash provided by operating activities
|
153,771 | 125,522 | 211,386 | |||||||||
|
Investing activities
|
||||||||||||
|
Investment in direct financing lease assets
|
- | - | (104,000 | ) | ||||||||
|
Repayments from investments in direct financing and sales-type leases
|
174,946 | 209,368 | 210,348 | |||||||||
|
Additions to newbuildings
|
(157,736 | ) | (71,468 | ) | (22,395 | ) | ||||||
|
Purchase of vessels
|
(33,575 | ) | - | (60,200 | ) | |||||||
|
Proceeds from sales of vessels
|
39,500 | 163,086 | 23,005 | |||||||||
|
Proceeds on cancellation of newbuildings
|
- | - | 1,845 | |||||||||
|
Distribution from/(equity investment in) associated companies
|
435,000 | - | (435,000 | ) | ||||||||
|
Net amounts (paid to)/received from associated companies
|
(379,010 | ) | 68,000 | (7,891 | ) | |||||||
|
Costs of other investments
|
(648 | ) | (920 | ) | (6,537 | ) | ||||||
|
(Placement)/redemption of restricted cash
|
(1,500 | ) | 56,002 | (33,120 | ) | |||||||
|
Net cash provided by (used in) investing activities
|
76,977 | 424,068 | (433,945 | ) | ||||||||
|
Financing activities
|
||||||||||||
|
Shares issued, net of issuance costs
|
- | 16,472 | - | |||||||||
|
Repurchase of bonds
|
(11,917 | ) | (125,405 | ) | - | |||||||
|
Proceeds from issuance of short-term and long-term debt
|
981,234 | 134,500 | 576,973 | |||||||||
|
Repayments of short-term and long-term debt
|
(1,056,040 | ) | (446,061 | ) | (251,451 | ) | ||||||
|
Debt fees paid
|
(12,417 | ) | (752 | ) | (1,551 | ) | ||||||
|
Cash settlement of derivative instruments
|
(11,592 | ) | (14,666 | ) | (10,655 | ) | ||||||
|
Cash dividends paid
|
(117,235 | ) | (75,567 | ) | (122,937 | ) | ||||||
|
Net cash (used in) provided by financing activities
|
(227,967 | ) | (511,479 | ) | 190,379 | |||||||
|
Net change in cash and cash equivalents
|
2,781 | 38,111 | (32,180 | ) | ||||||||
|
Cash and cash equivalents at start of the year
|
84,186 | 46,075 | 78,255 | |||||||||
|
Cash and cash equivalents at end of the year
|
86,967 | 84,186 | 46,075 | |||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Interest paid, net of capitalized interest
|
99,106 | 117,231 | 126,759 | |||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Number of shares outstanding
|
||||||||||||
|
At beginning of year
|
79,125,000 | 72,743,737 | 72,743,737 | |||||||||
|
Shares issued
|
- | 6,381,263 | - | |||||||||
|
At end of year
|
79,125,000 | 79,125,000 | 72,743,737 | |||||||||
|
Share capital
|
||||||||||||
|
At beginning of year
|
79,125 | 72,744 | 72,744 | |||||||||
|
Shares issued
|
- | 6,381 | - | |||||||||
|
At end of year
|
79,125 | 79,125 | 72,744 | |||||||||
|
Additional paid-in capital
|
||||||||||||
|
At beginning of year
|
59,307 | 2,194 | 737 | |||||||||
|
Transfer to contributed surplus
|
- | (2,194 | ) | - | ||||||||
|
Employee stock options issued
|
954 | 1,392 | 1,457 | |||||||||
|
Shares issued
|
- | 57,915 | - | |||||||||
|
At end of year
|
60,261 | 59,307 | 2,194 | |||||||||
|
Contributed surplus
|
||||||||||||
|
At beginning of year
|
506,559 | 496,922 | 485,119 | |||||||||
|
Transfer from additional paid-in capital
|
- | 2,194 | - | |||||||||
|
Amortization of deferred equity contributions
|
25,584 | 7,443 | 11,803 | |||||||||
|
At end of year
|
532,143 | 506,559 | 496,922 | |||||||||
|
Accumulated other comprehensive loss
|
||||||||||||
|
At beginning of year
|
(48,716 | ) | (90,064 | ) | (13,894 | ) | ||||||
|
Loss on hedging financial instruments reclassified into earnings
|
14,629 | - | - | |||||||||
|
Fair value adjustment to hedging financial instruments
|
(9,858 | ) | 41,248 | (76,019 | ) | |||||||
|
Other comprehensive income (loss)
|
(5 | ) | 100 | (151 | ) | |||||||
|
At end of year
|
(43,950 | ) | (48,716 | ) | (90,064 | ) | ||||||
|
Accumulated other comprehensive loss – associated companies
|
||||||||||||
|
At beginning of year
|
(33,415 | ) | (49,244 | ) | - | |||||||
|
Fair value adjustment to hedging financial instruments
|
(11,396 | ) | 15,829 | (49,244 | ) | |||||||
|
At end of year
|
(44,811 | ) | (33,415 | ) | (49,244 | ) | ||||||
|
Retained earnings
|
||||||||||||
|
At beginning of year
|
186,468 | 84,798 | 69,771 | |||||||||
|
Net income
|
165,712 | 192,598 | 181,611 | |||||||||
|
Dividends declared
|
(106,028 | ) | (90,928 | ) | (166,584 | ) | ||||||
|
At end of year
|
246,152 | 186,468 | 84,798 | |||||||||
|
Total Stockholders' Equity
|
828,920 | 749,328 | 517,350 | |||||||||
|
Comprehensive income
|
||||||||||||
|
Net income
|
165,712 | 192,598 | 181,611 | |||||||||
|
Loss on hedging financial instruments reclassified into earnings
|
14,629 | - | - | |||||||||
|
Fair value adjustment to hedging financial instruments
|
(9,858 | ) | 41,248 | (76,019 | ) | |||||||
|
Fair value adjustment to hedging financial instruments in associated companies
|
(11,396 | ) | 15,829 | (49,244 | ) | |||||||
|
Other comprehensive(loss) income
|
(5 | ) | 100 | (151 | ) | |||||||
|
Comprehensive income
|
159,082 | 249,775 | 56,197 | |||||||||
|
1.
|
|
GENERAL
|
|
2.
|
|
ACCOUNTING POLICIES
|
|
3.
|
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
|
SEGMENT INFORMATION
|
|
6.
|
|
EARNINGS PER SHARE
|
|
Year ended December 31
|
||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||
|
Net income available to stockholders
|
165,712 | 192,598 | 181,611 | |||||||||||
|
|
The components of the denominator for the calculation of basic and diluted EPS are as follows:
|
|
Year ended December 31
|
|||||||||||||
|
(in thousands)
|
2010
|
2009 |
2008
|
||||||||||
|
Basic earnings per share:
|
|||||||||||||
|
Weighted average number of common shares outstanding
|
79,056 | 74,399 | 72,744 | ||||||||||
|
Diluted earnings per share:
|
|||||||||||||
|
Weighted average number of common shares outstanding
|
79,056 | 74,399 | 72,744 | ||||||||||
|
Effect of dilutive share options
|
227 | 5 | 28 | ||||||||||
| 79,283 | 74,404 | 72,772 | |||||||||||
|
|
The minimum future revenues to be received under the Company's non-cancelable operating leases on its vessels as of December 31, 2010, are as follows:
|
|
(in thousands of $)
Year ending December 31
|
|||||
|
2011
|
80,380 | ||||
|
2012
|
76,958 | ||||
|
2013
|
76,123 | ||||
|
2014
|
76,088 | ||||
|
2015
|
74,079 | ||||
|
Thereafter
|
256,399 | ||||
|
Total minimum lease revenues
|
640,027 | ||||
|
|
The cost and accumulated depreciation of vessels leased to third parties on operating leases at December 31, 2010 and 2009 were as follows:
|
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Cost
|
811,740 | 638,665 | |||||||
|
Accumulated depreciation
|
116,229 | 82,058 | |||||||
|
Vessels and equipment, net
|
695,511 | 556,607 | |||||||
|
8.
|
|
GAIN ON SALE OF ASSETS
|
|
(
in thousands of $)
Vessel
|
Imputed sales price
|
Book value
|
Gain/(loss)
|
||||||||||
|
Everbright
|
95,100 | 69,091 | 26,009 | ||||||||||
|
Front Vista
|
58,532 | 56,732 | 1,800 | ||||||||||
|
Golden River
|
9,698 | 9,819 | (121 | ) | |||||||||
|
Front Sabang
|
15,203 | 14,787 | 416 | ||||||||||
| 178,533 | 150,429 | 28,104 | |||||||||||
|
9.
|
|
OTHER FINANCIAL ITEMS
|
|
Year ended December 31
|
|||||||||||||
|
(in thousands of $)
|
2010
|
2009
|
2008
|
||||||||||
|
Net (decrease)/increase in mark-to-market valuation of financial instruments
|
(14,733 | ) | 12,675 | (54,527 | ) | ||||||||
|
Other items
|
(1,475 | ) | (1,625 | ) | (349 | ) | |||||||
|
Total other financial items
|
(16,208 | ) | 11,050 | (54,876 | ) | ||||||||
|
10.
|
|
RESTRICTED CASH
|
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Restricted cash
|
5,601 | 4,101 | |||||||
|
(
in thousands of $)
|
2010
|
2009
|
|||||||
|
Cost
|
811,740 | 638,665 | |||||||
|
Accumulated depreciation
|
116,229 | 82,058 | |||||||
|
Vessels and equipment, net
|
695,511 | 556,607 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Total minimum lease payments to be received
|
2,779,907 | 3,339,545 | |||||||
|
Less
: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
|
(726,751 | ) | (831,275 | ) | |||||
|
Net minimum lease payments receivable
|
2,053,156 | 2,508,270 | |||||||
|
Estimated residual values of leased property (un-guaranteed)
|
370,379 | 522,873 | |||||||
|
Less
: unearned income
|
(770,417 | ) | (1,013,139 | ) | |||||
| 1,653,118 | 2,018,004 | ||||||||
|
Less
: deferred deemed equity contribution
|
(180,890 | ) | (206,474 | ) | |||||
|
Less
: unamortized gains
|
(16,947 | ) | (17,815 | ) | |||||
|
Total investment in direct financing and sales-type leases
|
1,455,281 | 1,793,715 | |||||||
|
Current portion
|
103,976 | 139,889 | |||||||
|
Long-term portion
|
1,351,305 | 1,653,826 | |||||||
| 1,455,281 | 1,793,715 | ||||||||
|
(in thousands of $)
Year ending December 31
|
|||||
|
2011
|
283,145 | ||||
|
2012
|
276,802 | ||||
|
2013
|
272,565 | ||||
|
2014
|
352,934 | ||||
|
2015
|
234,674 | ||||
|
Thereafter
|
1,359,787 | ||||
|
Total minimum lease revenues
|
2,779,907 | ||||
|
2010
|
2009
|
||||||||
|
Front Shadow Inc. ("Front Shadow")
|
- | 100.00 | % | ||||||
|
SFL West Polaris Limited ("SFL West Polaris")
|
100.00 | % | 100.00 | % | |||||
|
SFL Deepwater Ltd ("SFL Deepwater")
|
100.00 | % | 100.00 | % | |||||
|
Rig Finance II Limited ("Rig Finance II")
|
100.00 | % | - | ||||||
|
As of December 31, 2010
|
|||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Rig
Finance II
|
Front
Shadow
(1)
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||
|
Current assets
|
297,578 | 38,447 | - | 89,612 | 169,519 | ||||||||||||||||
|
Non-current assets
|
1,996,461 | 125,397 | - | 612,878 | 1,258,186 | ||||||||||||||||
|
Current liabilities
|
258,217 | 9,248 | - | 80,451 | 168,518 | ||||||||||||||||
|
Non-current liabilities
|
1,871,458 | 91,910 | - | 600,082 | 1,179,466 | ||||||||||||||||
|
|
(1)
|
Front Shadow was not accounted for under the equity method at December 31, 2010.
|
|
As of December 31, 2009
|
|||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Rig
Finance II
(2)
|
Front
Shadow
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||
|
Current assets
|
316,822 | - | 1,882 | 112,002 | 202,938 | ||||||||||||||||
|
Non-current assets
|
2,125,707 | - | 21,626 | 692,690 | 1,411,391 | ||||||||||||||||
|
Current liabilities
|
247,575 | - | 6,055 | 77,403 | 164,117 | ||||||||||||||||
|
Non-current liabilities
|
1,693,751 | - | 14,460 | 578,088 | 1,101,203 | ||||||||||||||||
|
|
(2)
|
Rig Finance II was not accounted for under the equity method at December 31, 2009.
|
|
|
Summarized statement of operations information of the Company's equity method investees is shown below. Information for Rig Finance II is not included, because its operating results are fully consolidated up to December 31, 2010.
|
|
Year ended December 31, 2010
|
|||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Front
Shadow
|
SFL West Polaris
|
SFL Deepwater
|
|||||||||||||
|
Operating revenues
|
137,344 | 899 | 52,318 | 84,127 | |||||||||||||
|
Net operating income
|
137,149 | 749 | 52,316 | 84,084 | |||||||||||||
|
Net income
|
50,413 | 548 | 14,569 | 35,296 | |||||||||||||
|
Year ended December 31, 2009
|
|||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Front
Shadow
|
SFL West Polaris
|
SFL Deepwater
|
|||||||||||||
|
Operating revenues
|
150,473 | 1,109 | 57,547 | 91,817 | |||||||||||||
|
Net operating income
|
150,230 | 1,096 | 57,442 | 91,692 | |||||||||||||
|
Net income
|
75,629 | 864 | 22,476 | 52,289 | |||||||||||||
|
Year ended December 31, 2008
|
|||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Front Shadow
|
SFL West Polaris
|
SFL Deepwater
|
|||||||||||||
|
Operating revenues
|
44,823 | 1,632 | 28,156 | 15,035 | |||||||||||||
|
Net operating income
|
44,560 | 1,630 | 28,024 | 14,906 | |||||||||||||
|
Net income
|
22,799 | 939 | 13,354 | 8,506 | |||||||||||||
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Ship operating expenses
|
537 | 84 | |||||||
|
Administrative expenses
|
704 | 1,333 | |||||||
|
Interest expense
|
5,272 | 7,681 | |||||||
| 6,513 | 9,098 | ||||||||
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Long-term debt:
|
|||||||||
|
8.5% Senior Notes due 2013
|
296,074 | 301,074 | |||||||
|
NOK500 million senior unsecured floating rate bonds due 2014
|
78,955 | - | |||||||
|
U.S dollar fixed rate loan due 2011 to a related party
|
- | 90,000 | |||||||
|
U.S. dollar denominated floating rate debt (LIBOR plus margin) due through 2019
|
1,547,825 | 1,718,376 | |||||||
| 1,922,854 | 2,109,450 | ||||||||
|
Short-term debt:
|
|||||||||
|
U.S dollar floating rate loan due 2010 to a related party
|
- | 26,500 | |||||||
|
Total short-term and long-term debt
|
1,922,854 | 2,135,950 | |||||||
|
Less
: short-term debt and current portion of long-term debt
|
(162,785 | ) | (292,541 | ) | |||||
| 1,760,069 | 1,843,409 | ||||||||
|
(in thousands of $)
Year ending December 31
|
|||||
|
2011
|
162,785 | ||||
|
2012
|
354,880 | ||||
|
2013
|
465,855 | ||||
|
2014
|
369,311 | ||||
|
2015
|
367,008 | ||||
|
Thereafter
|
203,015 | ||||
|
Total debt
|
1,922,854 | ||||
|
(in thousands of $, except share data)
|
2010
|
2009
|
|||||||
|
125,000,000 common shares of $1.00 par value each
|
125,000 | 125,000 | |||||||
|
|
Issued and fully paid share capital is as follows:
|
|
(in thousands of $, except share data)
|
2010
|
2009
|
|||||||
|
79,125,000 common shares of $1.00 par value each (2009: 79,125,000 shares)
|
79,125 | 79,125 | |||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Options
|
Weighted average exercise price
$
|
Options
|
Weighted average exercise price
$
|
Options
|
Weighted average exercise price
$
|
|||||||||||||||||||
|
Options outstanding at beginning of year
|
770,000 | 27.64 | 555,000 | 24.18 | 360,000 | 24.44 | ||||||||||||||||||
|
Cancelled
|
- | - | (355,000 | ) | 21.91 | - | - | |||||||||||||||||
|
Granted
|
97,000 | 18.19 | 570,000 | 10.91 | 195,000 | 27.52 | ||||||||||||||||||
|
Exercised
|
(26,334 | ) | 10.38 | - | - | - | - | |||||||||||||||||
|
Forfeited
|
(223,666 | ) | 26.69 | - | - | - | - | |||||||||||||||||
|
Options outstanding at end of year
|
617,000 | 10.14 | 770,000 | 14.84 | 555,000 | 24.18 | ||||||||||||||||||
|
Exercisable at end of year
|
280,005 | 8.87 | 133,333 | 27.64 | 170,000 | 21.55 | ||||||||||||||||||
|
New options granted in year ended December 31,
|
Options modified in
|
||||||||||||||||
|
2010
|
2009
|
2008
|
2009
|
||||||||||||||
|
(at grant date)
|
(at grant date)
|
(at grant date)
|
(at modification date)
|
||||||||||||||
|
Risk free interest rate
|
1.32 | % | 1.42 | % | 2.37 | % | 1.41 | % | |||||||||
|
Expected volatility
|
65.6 | % | 64.3 | % | 27.1 | % | 63.5 | % | |||||||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
|
Expected life of options
|
3.5 years
|
3.5 years
|
3.5 years
|
3.5 years
|
|||||||||||||
|
|
-
|
Seadrill
|
|
|
-
|
Golden Ocean
|
|
|
-
|
Deep Sea
|
|
|
-
|
Golar LNG Limited ("Golar")
|
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Amounts due from:
|
|||||||||
|
Front Shadow
|
- | 1,390 | |||||||
|
Frontline Charterers
|
31,138 | 33,585 | |||||||
|
Frontline Ltd
|
1,091 | 276 | |||||||
|
Deep Sea
|
512 | - | |||||||
|
Seadrill
|
4 | - | |||||||
|
Total amount due from related parties
|
32,745 | 35,251 | |||||||
|
Loans to related parties:
|
|||||||||
|
SFL West Polaris
|
101,433 | - | |||||||
|
SFL Deepwater
|
224,179 | - | |||||||
|
Total loans to related parties
|
325,612 | - | |||||||
|
Amounts due to:
|
|||||||||
|
Rig Finance II
|
30,659 | - | |||||||
|
SFL West Polaris
|
- | 27,086 | |||||||
|
SFL Deepwater
|
- | 31,072 | |||||||
|
Frontline Management
|
2,001 | 234 | |||||||
|
Other related parties
|
156 | 188 | |||||||
|
Total amount due to related parties
|
32,816 | 58,580 | |||||||
|
Short-term debt: due to a related party
|
- | 26,500 | |||||||
|
Long-term debt due to a related party
|
- | 90,000 | |||||||
|
Payments
(in millions of $)
|
2010
|
2009
|
2008
|
||||||||||
|
Operating lease income
|
22.6 | 20.4 | 21.2 | ||||||||||
|
Direct financing lease interest income
|
119.4 | 147.5 | 174.9 | ||||||||||
|
Finance lease service revenue
|
76.9 | 89.0 | 93.6 | ||||||||||
|
Direct financing lease repayments
|
123.8 | 153.8 | 175.7 | ||||||||||
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
||||
|
$484,737 (reducing to $122,632)
|
March 2010
|
March 2015
|
1.96% - 2.22 | % | |||
|
$183,053 (reducing to $98,269)
|
April 2006
|
May 2019
|
5.65 | % | |||
|
$99,288 (reducing to $86,612)
|
September 2007
|
September 2012
|
4.85 | % | |||
|
$58,310 (reducing to $51,902)
|
January 2008
|
January 2012
|
3.69 | % | |||
|
$43,976 (reducing to $24,794)
|
March 2008
|
August 2018
|
4.05% - 4.15 | % | |||
|
$76,584 (reducing to $70,530)
|
March 2008
|
June 2012
|
1.88% -2.97 | % | |||
|
$84,594 (equivalent to NOK500 million)
|
October 2010
|
April 2014
|
5.32 | %* | |||
|
|
* This swap relates to the NOK500 million unsecured bonds, and the 5.32% fixed interest rate paid is exchanged for NIBOR plus the margin on the bonds. For the remaining swaps the fixed interest rate paid is exchange for LIBOR, excluding margin on the underlying loans.
|
|
|
As at December 31, 2010, the total notional principal amount subject to such swap agreements was $1,030.5 million (2009: $1,086.2 million).
|
|
|
Foreign currency risk management
|
|
Principal Receivable
|
Principal Payable
|
Inception date
|
Maturity date
|
|
|
NOK500 million
|
US$84.6 million
|
October 2010
|
April 2014
|
|
(in thousands of $)
|
2010
Carrying value
|
2010
Fair value
|
2009
Carrying value
|
2009
Fair value
|
|||||||||||||
|
Non-derivatives:
|
|||||||||||||||||
|
Cash and cash equivalents
|
86,967 | 86,967 | 84,186 | 84,186 | |||||||||||||
|
Restricted cash
|
5,601 | 5,601 | 4,101 | 4,101 | |||||||||||||
|
Long-term fixed rate loans to related parties
|
325,612 | 325,612 | - | - | |||||||||||||
|
Floating rate short-term debt
|
- | - | 26,500 | 26,500 | |||||||||||||
|
Fixed rate long term debt
|
- | - | 90,000 | 90,000 | |||||||||||||
|
Floating rate US$ long term debt
|
1,547,825 | 1,547,825 | 1,718,376 | 1,718,376 | |||||||||||||
|
Floating rate NOK bonds due 2014
|
78,955 | 78,955 | - | - | |||||||||||||
|
8.5% US$ Senior Notes due 2013
|
296,074 | 300,885 | 301,074 | 289,784 | |||||||||||||
|
Derivatives:
|
|||||||||||||||||
|
Interest rate/currency swap contracts – long term receivables
|
1,894 | 1,894 | - | - | |||||||||||||
|
Interest rate swap contracts – long term payables
|
57,291 | 57,291 | 58,346 | 58,346 | |||||||||||||
|
Fair value measurements at reporting date using
|
|||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||||
|
(in thousands of $)
|
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets:
|
|||||||||||||||||
|
Cash and cash equivalents
|
86,967 | 86,967 | |||||||||||||||
|
Restricted cash
|
5,601 | 5,601 | |||||||||||||||
|
Long-term fixed rate loans to related parties
|
325,612 | 325,612 | |||||||||||||||
|
Interest rate/currency swap contracts – long term receivables
|
1,894 | 1,894 | |||||||||||||||
|
Total assets
|
420,074 | 92,568 | 327,506 | - | |||||||||||||
|
Liabilities:
|
|||||||||||||||||
|
Floating rate US$ long term debt
|
1,547,825 | 1,547,825 | |||||||||||||||
|
Floating rate NOK bonds due 2014
|
78,955 | 78,955 | |||||||||||||||
|
8.5% Senior Notes due 2013
|
300,885 | 300,885 | |||||||||||||||
|
Interest rate swap contracts – long term payables
|
57,291 | 57,291 | |||||||||||||||
|
Total liabilities
|
1,984,956 | 1,927,665 | 57,291 | - | |||||||||||||
|
2010
|
||
|
Book value of assets pledged under ship mortgages
|
$2,116 million
|
|
Report of Independent Registered Public Accounting Firm
|
A-2
|
|
|
Statements of Operations for the years ended December 31, 2010 and 2009 and the period from July 11, 2008 (date of incorporation) to December 31, 2008.
|
A-3
|
|
|
Balance Sheets as of December 31, 2010 and 2009
|
A-4
|
|
|
Statements of Cash Flows for the years ended December 31, 2010 and 2009 and the period from July 11, 2008 (date of incorporation) to December 31, 2008.
|
A-5
|
|
|
Statement of Changes in Stockholders' Equity and Comprehensive Income for the years ended December 31, 2010 and 2009 and the period from July 11, 2008 (date of incorporation) to December 31, 2008.
|
A-6
|
|
|
Notes to the Consolidated Financial Statements
|
A-7
|
|
Year ended December 31, 2010
|
Year ended December 31, 2009
|
Period from
July 11, 2008
(date of incorporation)
to December 31, 2008
|
||||||||||
|
Operating revenues
|
||||||||||||
|
Direct financing lease interest income from related parties
|
84,127 | 91,817 | 15,035 | |||||||||
|
Total operating revenues
|
84,127 | 91,817 | 15,035 | |||||||||
|
Operating expenses
|
||||||||||||
|
Administration expenses
|
43 | 125 | 129 | |||||||||
|
Total operating expenses
|
43 | 125 | 129 | |||||||||
|
Net operating income
|
84,084 | 91,692 | 14,906 | |||||||||
|
Non-operating income / (expense)
|
||||||||||||
|
Interest income
|
5 | 4 | 1 | |||||||||
|
Interest expense - related parties
|
(13,050 | ) | - | - | ||||||||
|
Interest expense - non related parties
|
(35,667 | ) | (39,237 | ) | (6,301 | ) | ||||||
|
Other financial items, net
|
(76 | ) | (170 | ) | (100 | ) | ||||||
|
Net income
|
35,296 | 52,289 | 8,506 | |||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
3 | 2 | ||||||
|
Due from related parties - parent company
|
- | 31,072 | ||||||
|
Due from other related parties
|
20,254 | 19,808 | ||||||
|
Investment in direct financing leases, current portion
|
149,262 | 152,056 | ||||||
|
Total current assets
|
169,519 | 202,938 | ||||||
|
Long-term assets
|
||||||||
|
Investment in direct financing leases, long-term portion
|
1,246,952 | 1,396,214 | ||||||
|
Deferred charges
|
11,234 | 15,177 | ||||||
|
Total assets
|
1,427,705 | 1,614,329 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt due to non-related parties
|
160,500 | 155,833 | ||||||
|
Deferred revenue
|
6,436 | 6,436 | ||||||
|
Accrued expenses
|
1,582 | 1,848 | ||||||
|
Total current liabilities
|
168,518 | 164,117 | ||||||
|
Long-term liabilities
|
||||||||
|
Long-term debt due to related parties - parent company, net
|
224,179 | - | ||||||
|
Long-term debt due to non-related parties
|
938,917 | 1,099,417 | ||||||
|
Financial instruments (long term): mark to market valuation
|
16,370 | 1,786 | ||||||
|
Total liabilities
|
1,347,984 | 1,265,320 | ||||||
|
Commitments and contingent liabilities
|
- | - | ||||||
|
Stockholders' equity
|
||||||||
|
Share capital
|
- | - | ||||||
|
Contributed surplus
|
- | 290,000 | ||||||
|
Accumulated other comprehensive loss
|
(16,370 | ) | (1,786 | ) | ||||
|
Retained earnings
|
96,091 | 60,795 | ||||||
|
Total stockholders' equity
|
79,721 | 349,009 | ||||||
|
Total liabilities and stockholders' equity
|
1,427,705 | 1,614,329 | ||||||
|
Year ended December 31, 2010
|
Year ended December 31, 2009
|
Period from
July 11, 2008
(date of incorporation)
to December 31, 2008
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
35,296 | 52,289 | 8,506 | |||||||||
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
||||||||||||
|
Amortization of deferred charges
|
3,943 | 3,942 | 603 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Amounts due from/to related parties –parent company
|
31,072 | (44,696 | ) | 13,624 | ||||||||
|
Amounts due from/to other related parties
|
(446 | ) | (269,470 | ) | 249,662 | |||||||
|
Deferred revenue
|
- | 2,600 | 3,836 | |||||||||
|
Accrued expenses
|
(266 | ) | (424 | ) | 2,272 | |||||||
|
Net cash provided by (used in) operating activities
|
69,599 | (255,759 | ) | 278,503 | ||||||||
|
Investing activities
|
||||||||||||
|
Investment in direct financing lease assets
|
- | - | (1,690,000 | ) | ||||||||
|
Repayments from investments in direct financing leases
|
152,056 | 131,808 | 9,922 | |||||||||
|
Net cash provided by (used in) investing activities
|
152,056 | 131,808 | (1,680,078 | ) | ||||||||
|
Financing activities
|
||||||||||||
|
Contributed surplus (repaid to)/received from shareholders
|
(290,000 | ) | - | 290,000 | ||||||||
|
Long term loan received from related parties - parent company
|
224,179 | - | - | |||||||||
|
Proceeds from issuance of long-term debt
|
- | 250,000 | 1,150,000 | |||||||||
|
Repayments of long-term debt
|
(155,833 | ) | (137,542 | ) | (7,208 | ) | ||||||
|
Debt fees paid
|
- | (52 | ) | (19,670 | ) | |||||||
|
Net cash (used in) provided by financing activities
|
(221,654 | ) | 112,406 | 1,413,122 | ||||||||
|
Net change in cash and cash equivalents
|
1 | (11,545 | ) | 11,547 | ||||||||
|
Cash and cash equivalents at start of the period
|
2 | 11,547 | - | |||||||||
|
Cash and cash equivalents at end of the period
|
3 | 2 | 11,547 | |||||||||
|
Year ended
December 31, 2010
|
Year ended
December 31, 2009
|
Period from
July 11, 2008
(date of incorporation)
to December 31, 2008
|
||||||||||
|
Number of shares outstanding
|
||||||||||||
|
At beginning of period
|
100 | 100 | - | |||||||||
|
Shares issued in period
|
- | - | 100 | |||||||||
|
At end of period
|
100 | 100 | 100 | |||||||||
|
Share capital
|
||||||||||||
|
At beginning of period
|
- | - | - | |||||||||
|
Shares issued in period
|
- | - | - | |||||||||
|
At end of period
|
- | - | - | |||||||||
|
Contributed surplus
|
||||||||||||
|
At beginning of period
|
290,000 | 290,000 | - | |||||||||
|
(Distribution) contribution in period
|
(290,000 | ) | - | 290,000 | ||||||||
|
At end of period
|
- | 290,000 | 290,000 | |||||||||
|
Accumulated other comprehensive loss
|
||||||||||||
|
At beginning of period
|
(1,786 | ) | (5,918 | ) | - | |||||||
|
Other comprehensive (loss) gain in period
|
(14,584 | ) | 4,132 | (5,918 | ) | |||||||
|
At end of period
|
(16,370 | ) | (1,786 | ) | (5,918 | ) | ||||||
|
Retained earnings
|
||||||||||||
|
At beginning of period
|
60,795 | 8,506 | - | |||||||||
|
Net income in period
|
35,296 | 52,289 | 8,506 | |||||||||
|
At end of period
|
96,091 | 60,795 | 8,506 | |||||||||
|
Total Stockholders' Equity
|
79,721 | 349,009 | 292,588 | |||||||||
|
Comprehensive income
|
||||||||||||
|
Net income
|
35,296 | 52,289 | 8,506 | |||||||||
|
Mark to market valuation adjustment to hedging financial instruments
|
(14,584 | ) | 4,132 | (5,918 | ) | |||||||
|
Comprehensive income
|
20,712 | 56,421 | 2,588 |
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Total minimum lease payments to be received
|
2,176,773 | 2,448,333 | |||||||
|
Less
: unearned income
|
780,559 | 900,063 | |||||||
|
Total investment in direct financing leases
|
1,396,214 | 1,548,270 | |||||||
|
Current portion
|
149,262 | 152,056 | |||||||
|
Long-term portion
|
1,246,952 | 1,396,214 | |||||||
| 1,396,214 | 1,548,270 | ||||||||
|
(in thousands of $)
Year ending December 31
|
|||||
|
2011
|
262,908 | ||||
|
2012
|
215,757 | ||||
|
2013
|
215,168 | ||||
|
2014
|
211,247 | ||||
|
2015
|
133,603 | ||||
|
Thereafter
|
1,138,090 | ||||
|
Total minimum lease revenues
|
2,176,773 | ||||
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Long-term debt due to related parties - parent company:
|
|||||||||
|
U.S. dollar denominated fixed rate debt due 2023
|
290,000 | - | |||||||
|
Less: amounts due on current account from parent company
|
(65,821 | ) | - | ||||||
| 224,179 | - | ||||||||
|
Long-term debt due to non-related parties:
|
|||||||||
|
U.S. dollar denominated floating rate debt (LIBOR plus margin) due 2013
|
1,099,417 | 1,255,250 | |||||||
|
Less
: current portion of long-term debt
|
(160,500 | ) | (155,833 | ) | |||||
| 938,917 | 1,099,417 | ||||||||
|
(in thousands of $)
Year ending December 31
|
|||||
|
2011
|
160,500 | ||||
|
2012
|
117,042 | ||||
|
2013
|
821,873 | ||||
|
2014
|
- | ||||
|
Thereafter
|
- | ||||
|
Total debt
|
1,099,415 | ||||
|
2010
|
2009
|
||||||||
| 100 common shares of $1.00 par value each | $100 | $100 | |||||||
|
2010
|
2009
|
||||||||
| 100 common shares of $1.00 par value each | $100 | $100 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
|||||||
|
Amounts due from related parties - parent company:
|
|||||||||
|
Current account with Ship Finance
|
- | 31,072 | |||||||
|
Amounts due from other related parties
|
|||||||||
|
Lease payments due from the Seadrill Charterers
|
20,254 | 19,808 | |||||||
|
Long term debt due to related parties - parent company (see Note 8)
|
|||||||||
|
Fixed rate debt due to Ship Finance in 2023
|
290,000 | - | |||||||
|
Less: amounts due on current account from Ship Finance
|
(65,821 | ) | - | ||||||
| 224,179 | - | ||||||||
|
|
Interest rate risk management
|
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
||||
|
$585,500 (reducing to $401,417)
|
December 2008
|
August 2013
|
1.91% - 2.24 | % | |||
|
|
Foreign currency risk
|
|
(in thousands of $)
|
2010
Carrying value
|
2010
Fair value
|
2009
Carrying value
|
2009
Fair value
|
|||||||||||||
|
Non-derivatives:
|
|||||||||||||||||
|
Cash and cash equivalents
|
3 | 3 | 2 | 2 | |||||||||||||
|
Fixed rate long-term debt due to related parties - parent company
|
224,179 | 224,179 | - | - | |||||||||||||
|
Floating rate long-term debt due to non-related parties
|
1,099,417 | 1,099,417 | 1,255,250 | 1,255,250 | |||||||||||||
|
Derivatives:
|
|||||||||||||||||
|
Interest rate swap contracts – long term payables
|
16,370 | 16,370 | 1,786 | 1,786 | |||||||||||||
|
Fair value measurements at reporting date using
|
|||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||||
|
(in thousands of $)
|
December 31, 2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets:
|
|||||||||||||||||
|
Cash and cash equivalents
|
3 | 3 | - | - | |||||||||||||
|
Total assets
|
3 | 3 | - | - | |||||||||||||
|
Liabilities:
|
|||||||||||||||||
|
Fixed rate long-term debt due to related parties - parent company
|
224,179 | - | 224,179 | - | |||||||||||||
|
Floating rate long-term debt due to non-related parties
|
1,099,417 | 1,099,417 | |||||||||||||||
|
Interest rate swap contracts – long term payables
|
16,370 | - | 16,370 | - | |||||||||||||
|
Total liabilities
|
1,339,966 | 1,099,417 | 240,549 | - | |||||||||||||
|
2010
|
||
|
Book value of assets pledged under ship mortgages
|
$1,396 million
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|