These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
For the fiscal year ended
|
December 31, 2011
|
|
For the transition period from
|
|
Date of event requiring this shell company report
|
|
Commission file number
|
001-32199
|
|
Ship Finance International Limited
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
Ship Finance International Limited
|
|
|
(Translation of Registrant's name into English)
|
|
|
Bermuda
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
|
|
(Address of principal executive offices)
|
|
|
Georgina Sousa
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
Tel: +1 (441)295-9500, Fax: +1(441)295-3494
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
|
|
Title of each class
|
Name of each exchange
|
|
|
Common Shares, $1.00 Par Value
|
New York Stock Exchange
|
|
None
|
|
(Title of Class)
|
|
None
|
|
(Title of Class)
|
|
79,125,000 Common Shares, $1.00 Par Value
|
|
Large accelerated filer [X ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
[ X ] U.S. GAAP
|
[ ] International Financial Reporting Standards as issued by the International Accounting Standards Board
|
[ ] Other
|
|
PART I
|
PAGE
|
||
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
24
|
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
46
|
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
47
|
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
75
|
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
79
|
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
81
|
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
83
|
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
84
|
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
96
|
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
97
|
|
|
PART II
|
|||
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
98
|
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
98
|
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
98
|
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
99
|
|
|
ITEM 16B.
|
CODE OF ETHICS
|
99
|
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
100
|
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
100
|
|
|
ITEM 16E.
|
PURCHASE OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
100
|
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
101
|
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
101
|
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
101
|
|
|
PART III
|
|||
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
102
|
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
102
|
|
|
ITEM 19.
|
EXHIBITS
|
103
|
|
|
|
·
|
the strength of world economies;
|
|
|
·
|
fluctuations in currencies and interest rates;
|
|
|
·
|
general market conditions including fluctuations in charterhire rates and vessel values;
|
|
|
·
|
changes in demand in the markets in which we operate;
|
|
|
·
|
changes in demand resulting from changes in the Organization of the Petroleum Exporting Countries', or OPEC's, petroleum production levels and worldwide oil consumption and storage;
|
|
|
·
|
developments regarding the technologies relating to oil exploration;
|
|
|
·
|
changes in market demand in countries which import commodities and finished goods and changes in the amount and location of the production of those commodities and finished goods;
|
|
|
·
|
increased inspection procedures and more restrictive import and export controls;
|
|
|
·
|
changes in our operating expenses, including bunker prices, drydocking and insurance costs;
|
|
|
·
|
performance of our charterers and other counterparties with whom we deal;
|
|
|
·
|
timely delivery of vessels under construction within the contracted price;
|
|
|
·
|
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
|
|
·
|
potential liability from pending or future litigation;
|
|
|
·
|
general domestic and international political conditions;
|
|
|
·
|
potential disruption of shipping routes due to accidents or political events; and
|
|
|
·
|
other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission, or the SEC.
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
Year Ended December 31
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Total operating revenues
|
295,114 | 308,060 | 345,220 | 457,805 | 398,003 | |||||||||||||||
|
Net operating income
|
162,705 | 211,845 | 209,264 | 337,402 | 304,881 | |||||||||||||||
|
Net income
|
131,175 | 165,712 | 192,598 | 181,611 | 167,707 | |||||||||||||||
|
Earnings per share, basic
|
$ | 1.66 | $ | 2.10 | $ | 2.59 | $ | 2.50 | $ | 2.31 | ||||||||||
|
Earnings per share, diluted
|
$ | 1.62 | $ | 2.09 | $ | 2.59 | $ | 2.50 | $ | 2.30 | ||||||||||
|
Dividends declared
|
122,644 | 106,028 | 90,928 | 166,584 | 159,335 | |||||||||||||||
|
Dividends declared per share
|
$ | 1.55 | $ | 1.34 | $ | 1.20 | $ | 2.29 | $ | 2.19 | ||||||||||
|
Year Ended December 31
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
94,915 | 86,967 | 84,186 | 46,075 | 78,255 | |||||||||||||||
|
Vessels and equipment, net (including newbuildings)
|
1,020,580 | 786,112 | 627,654 | 656,216 | 629,503 | |||||||||||||||
|
Investment in direct financing and sales-type leases (including current portion)
|
1,220,060 | 1,455,281 | 1,793,715 | 2,090,492 | 2,142,390 | |||||||||||||||
|
Investment in associated companies (including loans)
|
444,022 | 489,976 | 501,203 | 409,747 | 1,188 | |||||||||||||||
|
Total assets
|
2,896,128 | 2,882,361 | 3,059,586 | 3,352,747 | 2,950,028 | |||||||||||||||
|
Short and long term debt (including current portion)
|
1,910,464 | 1,922,854 | 2,135,950 | 2,595,516 | 2,269,994 | |||||||||||||||
|
Share capital
|
79,125 | 79,125 | 79,125 | 72,744 | 72,744 | |||||||||||||||
|
Stockholders' equity
|
857,091 | 828,920 | 749,328 | 517,350 | 614,477 | |||||||||||||||
|
Common shares outstanding
|
79,125,000 | 79,125,000 | 79,125,000 | 72,743,737 | 72,743,737 | |||||||||||||||
|
Weighted average common shares outstanding
|
79,125,000 | 79,056,183 | 74,399,127 | 72,743,737 | 72,743,737 | |||||||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Cash provided by operating activities
|
163,661 | 153,771 | 125,522 | 211,386 | 202,416 | |||||||||||||||
|
Cash provided by (used in) investing activities
|
(5,862 | ) | 76,977 | 424,068 | (433,945 | ) | (378,777 | ) | ||||||||||||
|
Cash provided by (used in) financing activities
|
(149,851 | ) | (227,967 | ) | (511,479 | ) | 190,379 | 190,047 | ||||||||||||
|
|
·
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
·
|
changes in the exploration for and production of energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
·
|
the location of regional and global production and manufacturing facilities;
|
|
|
·
|
the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
·
|
the globalization of production and manufacturing;
|
|
|
·
|
global and regional economic and political conditions, including armed conflicts, terrorist activities, embargoes and strikes;
|
|
|
·
|
developments in international trade;
|
|
|
·
|
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea;
|
|
|
·
|
environmental and other regulatory developments;
|
|
|
·
|
currency exchange rates; and
|
|
|
·
|
weather and natural disasters.
|
|
|
·
|
the number of newbuilding deliveries;
|
|
|
·
|
the scrapping rate of older vessels;
|
|
|
·
|
the price of steel and vessel equipment;
|
|
|
·
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
|
·
|
vessel casualties;
|
|
|
·
|
the number of vessels that are out of service; and
|
|
|
·
|
port or canal congestion.
|
|
|
·
|
worldwide production and demand for oil and gas;
|
|
|
·
|
the cost of exploring for, developing, producing and delivering oil and gas;
|
|
|
·
|
expectations regarding future energy prices;
|
|
|
·
|
advances in exploration, development and production technology;
|
|
|
·
|
the ability of the Organization of Petroleum Exporting Countries, or OPEC, to set and maintain production levels and pricing;
|
|
|
·
|
the level of production in non-OPEC countries;
|
|
|
·
|
government regulations;
|
|
|
·
|
local and international political, economic and weather conditions;
|
|
|
·
|
domestic and foreign tax policies;
|
|
|
·
|
the development and implementation of policies to increase the use of renewable energy;
|
|
|
·
|
the policies of various governments regarding exploration and development of their oil and gas reserves; and
|
|
|
·
|
the worldwide military and political environment, including uncertainty or instability resulting from an escalation or additional outbreak of armed hostilities, insurrection, or other crises in the Middle East or other geographic areas, or further acts of terrorism in the United States or elsewhere.
|
|
|
·
|
the availability of competing offshore drilling units;
|
|
|
·
|
the level of costs for associated offshore oilfield and construction services;
|
|
|
·
|
oil and gas transportation costs;
|
|
|
·
|
the discovery of new oil and gas reserves;
|
|
|
·
|
the cost of non-conventional hydrocarbons, such as the exploitation of oil sands; and
|
|
|
·
|
regulatory restrictions on offshore drilling.
|
|
|
·
|
global and regional economic and political conditions;
|
|
|
·
|
supply and demand for oil and refined petroleum products, which is affected by, among other things, competition from alternative sources of energy;
|
|
|
·
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
|
·
|
developments in international trade;
|
|
|
·
|
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
|
|
·
|
environmental concerns and regulations;
|
|
|
·
|
weather;
|
|
|
·
|
the number of newbuilding deliveries;
|
|
|
·
|
the phase-out of non-double hull tankers from certain markets pursuant to national and international laws and regulations;
|
|
|
·
|
the scrapping rate of older vessels; and
|
|
|
·
|
changes in production of crude oil, particularly by OPEC and other key producers.
|
|
|
·
|
limitations on the incurrence of additional indebtedness, including issuance of additional guarantees;
|
|
|
·
|
limitations on incurrence of liens;
|
|
|
·
|
limitations on our ability to pay dividends and make other distributions; and
|
|
|
·
|
limitations on our ability to renegotiate or amend our charters, management agreements and other material agreements.
|
|
|
·
|
provide additional security under the loan facility or prepay an amount of the loan facility as necessary to maintain the fair market value of our vessels securing the loan facility at not less than specified percentages (ranging from 100% to 140%) of the principal amount outstanding under the loan facility;
|
|
|
·
|
maintain available cash on a consolidated basis of not less than $25 million;
|
|
|
·
|
maintain positive working capital on a consolidated basis; and
|
|
|
·
|
maintain a ratio of total liabilities to adjusted total assets of less than 0.80.
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
|
A.
|
HISTORY AND DEVELOPMENT OF THE COMPANY
|
|
|
·
|
two newbuilding Handysize drybulk carriers, with estimated delivery in 2012; and
|
|
|
·
|
four newbuilding 4,800 TEU container vessels, with estimated delivery in 2013.
|
|
|
·
|
In January 2011, we announced the acquisition of the 2007-built jack-up drilling rig
Soehanah
for an agreed purchase price of approximately $152 million. The rig was delivered in February 2011, and commenced a seven year bareboat charter back to the seller.
|
|
|
·
|
In February 2011, we took delivery of the newbuilding Supramax drybulk carrier
SFL Sara
, which immediately upon delivery from the shipyard commenced an eight year time charter. This vessel is the last to be delivered of the three newbuilding Supramax drybulk carriers which we agreed to acquire in August 2010.
|
|
|
·
|
In March 2011, we announced that we had entered into an agreement, together with CMA CGM, the constructing shipyard and a financial institution, to invest in and charter-in two 2010-built 13,800 TEU container vessels in combination with 15-year time charters back to CMA CGM. Our investment is limited to $25 million per vessel, secured by junior mortgages. In addition, we have provided a guarantee for the senior secured loan financing relating to one of the vessels, secured by a first priority mortgage, with an outstanding loan balance of $56.9 million as at December 31, 2011. Under this agreement, the container vessels
CMA CGM Magellan
and
CMA CGM Corte Real
were delivered to us in March 2011 and April 2011, respectively, and immediately commenced their time charters.
|
|
|
·
|
In April 2011, we agreed to acquire four newbuilding 4,800 TEU container vessels for an aggregate construction cost of approximately $230 million. The vessels are expected to be delivered in 2013 and will commence seven year time charters upon delivery.
|
|
|
·
|
In August 2011 and October 2011 we took delivery of the newbuilding Handysize drybulk carriers
SFL Spey
and
SFL Medway
, respectively, which immediately upon delivery from the shipyard commenced five year time charters.
|
|
|
·
|
In August 2011, we took delivery of the newbuilding Supramax drybulk carrier
SFL Kate
, which immediately upon delivery from the shipyard commenced a ten year time charter.
|
|
|
·
|
In January 2012, we took delivery of the newbuilding Supramax drybulk carrier
SFL Humber
, which immediately upon delivery from the shipyard commenced a ten year time charter. This is the second of the two such vessels which we agreed to acquire in November 2010.
|
|
|
·
|
In January 2012, we took delivery of the newbuilding Handysize drybulk carrier
SFL Trent
, which immediately upon delivery from the shipyard commenced a five year time charter.
|
|
|
·
|
In February 2012, we took delivery of the newbuilding Handysize drybulk carrier
Western Australia
, which immediately upon delivery from the shipyard commenced a three year time charter.
|
|
|
·
|
In March 2012, we took delivery of the newbuilding Handysize drybulk carrier
SFL Kent
, which immediately upon delivery from the shipyard commenced a five year time charter. The remaining two of the seven such vessels which we agreed to acquire in February 2010 are scheduled for delivery later in 2012.
|
|
|
·
|
In April 2012, as compensation for the termination of long-term bareboat charter agreements with Horizon Lines, LLC relating to five container vessels, we received $40 million in the form of second lien notes in Horizon Lines, LLC and warrants exercisable into ten percent of the common stock in its parent company Horizon Lines, Inc.
|
|
|
·
|
In February 2011, we agreed to sell the two single-hull VLCCs
Ticen Sun
(ex
Front Highness
) and
Front Ace
to unrelated parties for a combined gross sales price of $31.4 million. The vessels were delivered to their new owners in February 2011 and March 2011, respectively. A total gain on disposal of approximately $0.3 million was recorded.
|
|
|
·
|
In April 2011, we sold the OBO carrier
Front Leader
to an unrelated third party for total proceeds of approximately $18.3 million, including $7.7 million compensation from Frontline for early termination of the charter. A gain on disposal of approximately $2.0 million was recorded.
|
|
|
·
|
In May 2011, we sold the OBO carrier
Front Breaker
to an unrelated third party for total proceeds of approximately $17.9 million, including $6.6 million compensation from Frontline for early termination of the charter. A gain on disposal of approximately $3.9 million was recorded.
|
|
|
·
|
In June 2011, the jack-up drilling rig
West Prospero
was delivered to Seadrill pursuant to the exercise of a pre-agreed option for a total consideration of approximately $133 million. A gain on disposal of approximately $4.1 million was recorded.
|
|
|
·
|
In September 2011, we announced agreements to sell the remaining three non-double hull VLCCs
Titan Orion
,
Titan Aries
and
Ticen Ocean
to an unrelated third party, with deliveries scheduled for the first quarter of 2012, the fourth quarter of 2012 and the third quarter of 2013, respectively. Total sales proceeds were projected to be approximately $72.7 million, net of approximately $26.2 million in compensation payable to Frontline for early termination of the charters. A gain on disposal is expected to be recorded for each vessel when it is delivered to its new owner, averaging approximately $3.2 million per vessel.
|
|
|
·
|
In October 2011, we sold the OBO carrier
Front Striver
to an unrelated third party for total proceeds of approximately $18.7 million, including $8.1 million in compensation from Frontline for early termination of the charter. A gain on disposal of approximately $2.3 million was recorded.
|
|
|
·
|
In March 2012, the VLCC
Titan Orion
was delivered to its new owner. Net sales proceeds of approximately $14.7 million were received, net of compensation payable to Frontline. We expect to record a gain on disposal of approximately $2.2 million in the first quarter of 2012.
|
|
B.
|
BUSINESS OVERVIEW
|
|
|
(1)
|
Expand our asset base.
We have increased, and intend to further increase, the size of our asset base through timely and selective acquisitions of additional assets that we believe will be accretive to long-term distributable cash flow per share. We will seek to expand our asset base through placing newbuilding orders, acquiring new and modern second-hand vessels and entering into medium or long-term charter arrangements. From time to time we may also acquire vessels with no or limited initial charter coverage. We believe that by entering into newbuilding contracts or acquiring modern second-hand vessels or rigs we can provide for long-term growth of our assets and continue to decrease the average age of our fleet.
|
|
|
(2)
|
Diversify our asset base.
Since January 1, 2005, we have diversified our asset base from two asset types, crude oil tankers and OBO carriers, to eight asset types including container vessels, drybulk carriers, chemical tankers, jack-up drilling rigs, ultra-deepwater drilling units and offshore supply vessels. We believe that there are other attractive markets that could provide us with the opportunity to further diversify our asset base. These markets include vessels and other assets that are of long-term strategic importance to certain operators in the shipping and offshore industries. We believe that the expertise and relationships of our management, together with our relationship and affiliation with Mr. John Fredriksen, could provide us with incremental opportunities to expand our asset base.
|
|
|
(3)
|
Expand and diversify our customer relationships.
Since January 1, 2005, we have increased our customer base from one to 13 customers. Of these 13 customers,
Frontline, Deep Sea and Seadrill are directly or indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. We intend to continue to expand our relationships with our existing customers and also to add new customers, as companies servicing the international shipping and offshore oil exploration markets continue to expand their use of chartered-in assets to add capacity.
|
|
|
(4)
|
Pursue medium to long-term fixed-rate charters.
We intend to continue to pursue medium to long-term fixed rate charters, which provide us with stable future cash flows. Our customers typically employ long-term charters for strategic expansion as most of their assets are typically of strategic importance to certain operating pools, established trade routes or dedicated oil-field installations. We believe that we will be well positioned to participate in their growth. In addition, we will also seek to enter into charter agreements that are shorter and provide for profit sharing, so that we can generate incremental revenue and share in the upside during strong markets.
|
|
Category of Single Hull Oil Tankers
|
Date or Year for Phase Out
|
|
Category 1
:
oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above carrying other oils, which
do not
comply with the requirements for protectively located segregated ballast tanks
|
April 5, 2005 for ships delivered on April 5, 1982 or earlier;
2005 for ships delivered after April 5, 1982
|
|
Category 2
:
oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above carrying other oils, which
do
comply with the requirements for protectively located segregated ballast tanks
and
Category 3
:
oil tankers of 5,000 dwt and above but less than the tonnage specified for Category 1 and 2 tankers.
|
April 5, 2005 for ships delivered on April 5, 1977 or earlier;
2005 for ships delivered after April 5, 1977 but before January 1, 1978;
2006 for ships delivered in 1978 and 1979
2007 for ships delivered in 1980 and 1981
2008 for ships delivered in 1982
2009 for ships delivered in 1983
2010 for ships delivered in 1984 or later
|
|
Vessel Name
|
Vessel type
|
Vessel
Category
|
Year Built
|
IMO phase out
|
Flag state
exemption
|
|
Titan Aries
|
VLCC
|
Double sided
|
1993
|
2018
|
2018
|
|
Ticen Ocean
|
VLCC
|
Single hull
|
1991
|
2010
|
2015
|
|
|
·
|
crude oils having a density at 15ºC higher than 900 kg/m3;
|
|
|
·
|
fuel oils having either a density at 15ºC higher than 900 kg/m3 or a kinematic viscosity at 50ºC
higher than 180 mm2/s; or
|
|
|
·
|
bitumen
, tar and their emulsions.
|
|
|
·
|
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
|
|
·
|
injury to, or economic losses resulting from, the destruction of real and personal property;
|
|
|
·
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury to, or destruction or loss of, real or personal property or natural resources;
|
|
|
·
|
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
|
|
·
|
loss of profits or impairment of earnings capacity due to injury to, or destruction or loss of, real or personal property or natural resources; and
|
|
|
·
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
|
·
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
|
·
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
|
·
|
the development of vessel security plans;
|
|
|
·
|
ship identification number to be permanently marked on a vessel's hull;
|
|
|
·
|
a continuous synopsis record kept onboard showing a vessel's history including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
|
·
|
compliance with flag state security certification requirements.
|
|
|
·
|
Annual Surveys
: For seagoing ships, annual surveys are conducted for the hull and the machinery, including the electrical plant, and where applicable for special equipment classed, within three months before or after each anniversary of the date of commencement of the class period indicated in the certificate.
|
|
|
·
|
Intermediate Surveys
: Extended annual surveys are referred to as intermediate surveys and typically are conducted thirty months after commissioning and each class renewal. Intermediate surveys are to be carried out at or between the occasion of the second or third annual survey.
|
|
|
·
|
Class Renewal Surveys
: Class renewal surveys, also known as special surveys, are carried out for the ship's hull, machinery, including the electrical plant, and for any special equipment classed, at the intervals indicated by the character of classification for the hull. At the special survey the vessel is thoroughly examined, including audio-gauging to determine the thickness of the steel structures. Should the thickness be found to be less than class requirements, the classification society would prescribe steel renewals. The classification society may grant a one year grace period for completion of the special survey. Substantial amounts of money may have to be spent for steel renewals to pass a special survey if the vessel experiences excessive wear and tear. In lieu of the special survey every four or five years, depending on whether a grace period was granted, a vessel owner has the option of arranging with the classification society for the vessel's hull or machinery to be on a continuous survey cycle, in which every part of the vessel would be surveyed within a five-year cycle. Upon a vessel-owner's request, the surveys required for class renewal may be split according to an agreed schedule to extend over the entire period of class. This process is referred to as continuous class renewal.
|
|
Approximate
|
Lease
|
Charter
Termination
|
|||||
|
Vessel
|
Built
|
Dwt
.
|
Flag
|
Classification
|
Date
|
||
|
VLCCs
|
|||||||
|
Ticen Ocean (ex Front Lady)
(1)
|
1991
|
284,000 |
PAN
|
Operating lease
|
2013 | ||
|
Titan Aries (ex Edinburgh)
(2)
|
1993
|
302,000 |
LIB
|
Operating lease
|
2012 | ||
|
Front Century
|
1998
|
311,000 |
MI
|
Capital lease
|
2021 | ||
|
Front Champion
|
1998
|
311,000 |
BA
|
Capital lease
|
2022 | ||
|
Front Vanguard
|
1998
|
300,000 |
MI
|
Capital lease
|
2021 | ||
|
Front Circassia
|
1999
|
306,000 |
MI
|
Capital lease
|
2021 | ||
|
Front Opalia
|
1999
|
302,000 |
MI
|
Capital lease
|
2022 | ||
|
Ovatella (ex Front Comanche)
|
1999
|
300,000 |
IoM
|
Capital lease
|
2022 | ||
|
Golden Victory
|
1999
|
300,000 |
MI
|
Capital lease
|
2022 | ||
|
Ocana (ex Front Commerce)
|
1999
|
300,000 |
IoM
|
Capital lease
|
2022 | ||
|
Front Scilla
|
2000
|
303,000 |
MI
|
Capital lease
|
2023 | ||
|
Oliva (ex Ariake)
|
2001
|
299,000 |
BA
|
Capital lease
|
2023 | ||
|
Front Serenade
|
2002
|
299,000 |
LIB
|
Capital lease
|
2024 | ||
|
Otina (ex Hakata)
|
2002
|
298,465 |
IoM
|
Capital lease
|
2025 | ||
|
Ondina (ex Front Stratus)
|
2002
|
299,000 |
LIB
|
Capital lease
|
2025 | ||
|
Front Falcon
|
2002
|
309,000 |
BA
|
Capital lease
|
2025 | ||
|
Front Page
|
2002
|
299,000 |
LIB
|
Capital lease
|
2025 | ||
|
Front Energy
|
2004
|
305,000 |
CYP
|
Capital lease
|
2027 | ||
|
Onoba (ex Front Force)
|
2004
|
305,000 |
MI
|
Capital lease
|
2027 | ||
|
Suezmaxes
|
|||||||
|
Front Pride
|
1993
|
150,000 |
MI
|
Capital lease
|
2017 | ||
|
Front Glory
|
1995
|
150,000 |
MI
|
Capital lease
|
2018 | ||
|
Front Splendour
|
1995
|
150,000 |
MI
|
Capital lease
|
2019 | ||
|
Front Ardenne
|
1997
|
153,000 |
MI
|
Capital lease
|
2020 | ||
|
Front Brabant
|
1998
|
153,000 |
MI
|
Capital lease
|
2021 | ||
|
Mindanao
|
1998
|
159,000 |
SG
|
Capital lease
|
2021 | ||
|
Glorycrown
|
2009
|
156,000 |
HK
|
Capital lease
|
2014 | (3) | |
|
Everbright
|
2010
|
156,000 |
HK
|
Capital lease
|
2015 | (3) | |
|
Chemical Tankers
|
|
||||||
|
Maria Victoria V
|
2008
|
17,000 |
PAN
|
Operating lease
|
2018 | (3) | |
|
SC Guangzhou
|
2008
|
17,000 |
PAN
|
Operating lease
|
2018 | (3) | |
|
OBO Carriers
|
|
||||||
|
Front Climber
|
1991
|
169,000 |
SG
|
Capital lease
|
2015 | ||
|
Front Driver
|
1991
|
169,000 |
MI
|
Capital lease
|
2015 | ||
|
Front Guider
|
1991
|
169,000 |
SG
|
Capital lease
|
2015 | ||
|
Front Rider
|
1992
|
170,000 |
SG
|
Capital lease
|
2015 | ||
|
Front Viewer
|
1992
|
169,000 |
SG
|
Capital lease
|
2015 | ||
|
Handysize Drybulk Carriers
|
|
||||||
|
SFL Spey
|
2011
|
34,000 |
HK
|
Operating lease
|
2016 | ||
|
SFL Medway
|
2011
|
34,000 |
HK
|
Operating lease
|
2016 | ||
|
SFL Trent
|
2012
|
34,000 |
HK
|
Operating lease
|
2017 | ||
|
SFL Kent
|
2012
|
34,000 |
HK
|
Operating lease
|
2017 | ||
|
Western Australia
|
2012
|
32,000 |
HK
|
Operating lease
|
2015 | ||
|
TBN/ Western Copenhagen (NB)
|
2012
|
32,000 |
HK
|
n/a | 2015 | (7) | |
|
TBN/ Western Houston (NB)
|
2012
|
32,000 |
HK
|
n/a | 2015 | (7) | |
|
Supramax Drybulk Carriers
|
|||||||
|
SFL Hudson
|
2009
|
57,000 |
MI
|
Operating lease
|
2020 | ||
|
SFL Yukon
|
2010
|
57,000 |
HK
|
Operating lease
|
2018 | ||
|
SFL Sara
|
2011
|
57,000 |
HK
|
Operating lease
|
2019 | ||
|
SFL Kate
|
2011
|
57,000 |
HK
|
Operating lease
|
2021 | ||
|
SFL Humber
|
2012
|
57,000 |
HK
|
Operating lease
|
2022 | ||
|
Containerships
|
|||||||
|
SFL Europa
|
2003
|
1,700
|
TEU |
MI
|
Operating lease
|
2012 | |
|
Asian Ace
|
2005
|
1,700
|
TEU |
MAL
|
Operating lease
|
2020 | (3) |
|
Green Ace
|
2005
|
1,700
|
TEU |
MAL
|
Operating lease
|
2020 | (3) |
|
SFL Hunter
|
2006
|
2,800
|
TEU |
MI
|
n/a | n/a | (8) |
|
SFL Hawk
|
2007
|
2,800
|
TEU |
MI
|
n/a | n/a | (8) |
|
SFL Falcon
|
2007
|
2,800
|
TEU |
MI
|
n/a | n/a | (8) |
|
SFL Eagle
|
2007
|
2,800
|
TEU |
MI
|
n/a | n/a | (8) |
|
SFL Tiger
|
2006
|
2,800
|
TEU |
MI
|
n/a | n/a | (8) |
|
SFL Avon
|
2010
|
1,700
|
TEU |
MI
|
Operating lease
|
2012 | |
|
CMA CGM Magellan
(4)
|
2010
|
13,800
|
TEU |
UK
|
Operating lease
|
2026 | |
|
CMA CGM Corte Real
(4)
|
2010
|
13,800
|
TEU |
UK
|
Operating lease
|
2026 | |
|
TBN/ SFL Lune (NB)
|
2013
|
4,800
|
TEU |
n/a
|
n/a | 2020 | (7) |
|
TBN/ SFL Eden (NB)
|
2013
|
4,800
|
TEU |
n/a
|
n/a | 2020 | (7) |
|
TBN/ SFL Mersey (NB)
|
2013
|
4,800
|
TEU |
n/a
|
n/a | 2020 | (7) |
|
TBN/ SFL Lea (NB)
|
2013
|
4,800
|
TEU |
n/a
|
n/a | 2020 | (7) |
|
Jack-Up Drilling Rigs
|
|
||||||
|
Soehanah
|
2007
|
375
|
ft |
PAN
|
Operating lease
|
2018
|
(3) |
|
Ultra-Deepwater Drill Units
|
|||||||
|
West Polaris
|
2008
|
10,000
|
ft |
PAN
|
Capital lease
|
2023
|
(3) |
|
West Hercules
|
2008
|
10,000
|
ft |
PAN
|
Capital lease
|
2023
|
(3) |
|
West Taurus
|
2008
|
10,000
|
ft |
PAN
|
Capital lease
|
2023
|
(3) |
|
Offshore supply vessels
|
|
||||||
|
Sea Leopard
|
1998
|
AHTS
|
(5) |
CYP
|
Capital lease
|
2020
|
(3) |
|
Sea Bear
|
1999
|
AHTS
|
(5) |
CYP
|
Capital lease
|
2020
|
(3) |
|
Sea Cheetah
|
2007
|
AHTS
|
(5) |
CYP
|
Operating lease
|
2019
|
(3) |
|
Sea Jaguar
|
2007
|
AHTS
|
(5) |
CYP
|
Operating lease
|
2019
|
(3) |
|
Sea Halibut
|
2007
|
PSV
|
(6) |
CYP
|
Operating lease
|
2019
|
(3) |
|
Sea Pike
|
2007
|
PSV
|
(6) |
CYP
|
Operating lease
|
2019
|
(3) |
|
|
(1)
|
Ticen Ocean
is a single-hull vessel and has been sold, with delivery to its new owner expected in the third quarter of 2013.
|
|
|
(2)
|
Titan Aries
is a double-sided vessel and has been sold, with delivery to its new owner expected in the fourth quarter of 2012.
|
|
|
(3)
|
Charterer has purchase options during the term of the charter.
|
|
|
(4)
|
Vessel chartered in.
|
|
|
(5)
|
Anchor handling tug supply vessel (AHTS).
|
|
|
(6)
|
Platform supply vessel (PSV).
|
|
|
(7)
|
Charter has been agreed.
|
|
|
(8)
|
Charters are being sought for these vessels, but no agreement has been signed as of April 17, 2012.
|
|
Vessel type
|
Total fleet
December 31,
2009
|
Additions/
Disposals
2010
|
Total fleet
December 31,
2010
|
Additions/
Disposals
2011
|
Total fleet
December 31,
2011
|
||||||||||||
|
Oil Tankers
|
32 | +1 | -3 | 30 | -2 | 28 | |||||||||||
|
Chemical tankers
|
2 | 2 | 2 | ||||||||||||||
|
OBO / Dry bulk carriers
|
9 | +2 | -1 | 10 | +4 | -3 | 11 | ||||||||||
|
Container vessels
|
8 | +1 | 9 | +2 | 11 | ||||||||||||
|
Jack-up drilling rigs
|
1 | 1 | +1 | -1 | 1 | ||||||||||||
|
Ultra-deepwater drill units
|
3 | 3 | 3 | ||||||||||||||
|
Offshore supply vessels
|
6 | 6 | 6 | ||||||||||||||
|
Total Active Fleet
|
61 | +4 | -4 | 61 | +7 | -6 | 62 | ||||||||||
|
|
·
|
the newbuilding Supramax drybulk carrier
SFL Humber
and the newbuilding Handysize drybulk carrier
SFL Trent
were delivered to us in January 2012, the newbuilding Handysize drybulk carrier
Western Australia
was delivered to us in February 2012 and the newbuilding Handysize drybulk carrier
SFL Kent
was delivered to us in March 2012;
|
|
|
·
|
the non-double hull VLCC
Titan Orion
was delivered to its new owner in March 2012, and the non-double hull VLCCs
Titan Aries
and
Ticen Ocean
are scheduled for delivery to their new owner later in 2012 and in 2013, respectively;
|
|
|
·
|
two
newbuilding Handysize drybulk carriers are scheduled for delivery to us in 2012;
|
|
|
·
|
four newbuilding 4,800 TEU container vessels are scheduled for delivery to us in 2013; and
|
|
|
·
|
the
Suezmax oil tankers
Glorycrown
and
Everbright
are scheduled for delivery to their new owners in 2014 and 2015, respectively.
|
|
|
·
|
the earnings of our vessels under time charters and bareboat charters to the Frontline Charterers, the Seadrill Charterers and other charterers;
|
|
|
·
|
the amount we receive under the profit sharing arrangements with the Frontline Charterers;
|
|
|
·
|
the earnings and expenses related to any additional vessels that we acquire;
|
|
|
·
|
earnings from the sale of assets;
|
|
|
·
|
vessel management fees and expenses;
|
|
|
·
|
administrative expenses;
|
|
|
·
|
interest expenses; and
|
|
|
·
|
mark-to-market adjustments to the valuation of our interest rate swaps and other derivative financial instruments.
|
|
Number of
owned vessels
|
Carrying value
at December 31, 2011
($ millions)
|
|||
|
Tanker vessels (1)
|
30 | 1,357 | ||
|
Drybulk carriers, including OBOs (2)
|
17 | 398 | ||
|
Container vessels (3)
|
13 | 580 | ||
|
Offshore units (4)
|
10 | 2,212 | ||
| 70 | 4,547 |
|
(1)
|
Includes 25 vessels with an aggregate carrying value of $1,219 million, which we believe exceeds their aggregate charter-free market value by approximately $487 million.
|
|
(2)
|
Includes 12 vessels with an aggregate carrying value of $356 million, which we believe exceeds their aggregate charter-free market value by approximately $49 million.
|
|
(3)
|
Includes 13 vessels with an aggregate carrying value of $580 million, which we believe exceeds their aggregate charter-free market value by approximately $125 million.
|
|
(4)
|
Includes two vessels with an aggregate carrying value of $92 million, which we believe exceeds their aggregate charter-free market value by approximately $19 million. Three of the offshore units, with an aggregate carrying value of $1,851 million, are owned by wholly-owned subsidiaries accounted for using the equity method.
|
|
(
in thousands of $)
|
2011
|
2010
|
||||||
|
Total operating revenues
|
295,114 | 308,060 | ||||||
|
Gain on sale of assets
|
8,468 | 28,104 | ||||||
|
Total operating expenses
|
(140,877 | ) | (124,319 | ) | ||||
|
Net operating income
|
162,705 | 211,845 | ||||||
|
Interest income
|
23,401 | 21,107 | ||||||
|
Interest expense
|
(103,378 | ) | (101,432 | ) | ||||
|
Other non-operating items (net)
|
(2,455 | ) | (16,221 | ) | ||||
|
Equity in earnings of associated companies
|
50,902 | 50,413 | ||||||
|
Net income
|
131,175 | 165,712 | ||||||
|
(
in thousands of $)
|
2011
|
2010
|
||||||
|
Direct financing and sales-type lease interest income
|
104,616 | 126,777 | ||||||
|
Finance lease service revenues
|
69,992 | 76,876 | ||||||
|
Profit sharing revenues
|
482 | 30,566 | ||||||
|
Time charter revenues
|
29,449 | 4,429 | ||||||
|
Bareboat charter revenues
|
90,279 | 68,927 | ||||||
|
Other operating income
|
296 | 485 | ||||||
|
Total operating revenues
|
295,114 | 308,060 | ||||||
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Charterhire payments accounted for as:
|
||||||||
|
Direct financing and sales-type lease interest income
|
104,616 | 126,777 | ||||||
|
Finance lease service revenues
|
69,992 | 76,876 | ||||||
|
Direct financing and sales-type lease repayments
|
204,874 | 174,946 | ||||||
|
Total direct financing and sales-type lease payments received
|
379,482 | 378,599 | ||||||
|
(
in thousands of $)
|
2011
|
2010
|
||||||
|
Ship operating expenses
|
81,063 | 81,021 | ||||||
|
Depreciation
|
49,929 | 34,201 | ||||||
|
Administrative expenses
|
9,885 | 9,097 | ||||||
| 140,877 | 124,319 | |||||||
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Interest on US$ floating rate loans
|
44,413 | 43,774 | ||||||
|
Interest on NOK floating rate bonds
|
5,769 | 1,211 | ||||||
|
Interest on 8.5% Senior Notes
|
24,007 | 25,437 | ||||||
|
Interest on 3.75% convertible bonds
|
4,180 | - | ||||||
|
Swap interest
|
17,854 | 22,852 | ||||||
|
Other interest
|
24 | 3,122 | ||||||
|
Amortization of deferred charges
|
7,131 | 5,036 | ||||||
| 103,378 | 101,432 | |||||||
|
(
in thousands of $)
|
2010
|
2009
|
||||||
|
Total operating revenues
|
308,060 | 345,220 | ||||||
|
Gain on sale of assets
|
28,104 | 24,721 | ||||||
|
Total operating expenses
|
(124,319 | ) | (160,677 | ) | ||||
|
Net operating income
|
211,845 | 209,264 | ||||||
|
Interest income
|
21,107 | 240 | ||||||
|
Interest expense
|
(101,432 | ) | (117,075 | ) | ||||
|
Other non-operating items (net)
|
(16,221 | ) | 24,540 | |||||
|
Equity in earnings of associated companies
|
50,413 | 75,629 | ||||||
|
Net income
|
165,712 | 192,598 | ||||||
|
(
in thousands of $)
|
2010
|
2009
|
||||||
|
Direct financing and sales-type lease interest income
|
126,777 | 151,368 | ||||||
|
Finance lease service revenues
|
76,876 | 88,953 | ||||||
|
Profit sharing revenues
|
30,566 | 33,018 | ||||||
|
Time charter revenues
|
4,429 | 2,836 | ||||||
|
Bareboat charter revenues
|
68,927 | 68,854 | ||||||
|
Other operating income
|
485 | 191 | ||||||
|
Total operating revenues
|
308,060 | 345,220 | ||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Charterhire payments accounted for as:
|
||||||||
|
Direct financing and sales-type lease interest income
|
126,777 | 151,368 | ||||||
|
Finance lease service revenues
|
76,876 | 88,953 | ||||||
|
Direct financing and sales-type lease repayments
|
174,946 | 209,368 | ||||||
|
Total direct financing and sales-type lease payments received
|
378,599 | 449,689 | ||||||
|
(
in thousands of $)
|
2010
|
2009
|
||||||
|
Ship operating expenses
|
81,021 | 91,494 | ||||||
|
Depreciation
|
34,201 | 30,236 | ||||||
|
Vessel impairment charge
|
- | 26,756 | ||||||
|
Administrative expenses
|
9,097 | 12,191 | ||||||
| 124,319 | 160,677 | |||||||
|
(in thousands of $)
|
2010
|
2009
|
||||||
|
Interest on US$ floating rate loans
|
43,774 | 43,196 | ||||||
|
Interest on NOK floating rate bonds
|
1,211 | - | ||||||
|
Interest on 8.5% Senior Notes
|
25,437 | 31,322 | ||||||
|
Swap interest
|
22,852 | 21,120 | ||||||
|
Other interest
|
3,122 | 15,930 | ||||||
|
Amortization of deferred charges
|
5,036 | 5,507 | ||||||
| 101,432 | 117,075 | |||||||
|
|
-
|
8.5% senior unsecured notes due 2013
|
|
|
-
|
3.75% convertible senior unsecured bonds due 2016
|
|
|
-
|
NOK500 million senior unsecured bonds due 2014
|
|
|
-
|
$25 million secured revolving credit facility due 2012
|
|
|
-
|
$350 million secured term loan facility due 2012
|
|
|
-
|
$30 million secured term loan facility due 2013
|
|
|
-
|
$60 million secured term loan facility due 2013
|
|
|
-
|
$58 million secured revolving credit facility due 2013
|
|
|
-
|
$149 million secured term loan facility due 2014
|
|
|
-
|
$43 million secured term loan facility due 2014
|
|
|
-
|
$77 million secured term loan facility due 2015
|
|
|
-
|
$30 million secured revolving credit facility due 2015
|
|
|
-
|
$725 million secured term loan and revolving credit facility due 2015
|
|
|
-
|
$43 million secured term loan facility due 2015
|
|
|
-
|
$49 million secured term loan facility due 2018
|
|
|
-
|
$54 million secured term loan facility due 2018
|
|
|
-
|
$95 million secured term loan and revolving credit facility due 2018
|
|
|
-
|
$167 million secured term loan and revolving credit facility due 2018
|
|
|
-
|
$210 million secured term loan facility due 2019
|
|
|
-
|
$75 million secured term loan facility due 2019
|
|
|
-
|
$171 million secured loan facility due 2022
|
|
|
-
|
$184 million secured term loan facility due 2025
|
|
|
-
|
$700 million secured term loan facility due 2013
|
|
|
-
|
$1.4 billion secured term loan facility due 2013
|
|
Payment due by period
|
||||||||||
|
Less than
1 year
|
1–3
years
|
3–5
years
|
After
5 years
|
Total
|
||||||
|
(in millions of $)
|
||||||||||
|
8.5% Senior Notes due 2013
|
- | 274 | - | - | 274 | |||||
|
NOK500 million senior unsecured bonds due 2014
|
- | 75 | - | - | 75 | |||||
|
3.75% unsecured convertible bonds due 2016
|
- | - | 125 | - | 125 | |||||
|
Floating rate long-term debt
|
150 | 464 | 421 | 401 | 1,436 | |||||
|
Floating rate long-term debt in unconsolidated subsidiaries
|
190 | 1,219 | - | - | 1,409 | |||||
|
Total debt repayments
|
340 | 2,032 | 546 | 401 | 3,319 | |||||
|
Total interest payments
(1)
|
105 | 101 | 33 | 6 | 245 | |||||
|
Total vessel purchases
(2)
|
103 | 173 | - | - | 276 | |||||
|
Total contractual cash obligations
|
548 | 2,306 | 579 | 407 | 3,840 | |||||
|
(1)
|
Interest payments are based on the existing borrowings of both fully consolidated and equity- accounted subsidiaries. It is assumed that no further refinancing of existing loans takes place and that there is no repayment on revolving credit facilities. Interest rate swaps have not been included in the calculation. The interest has been calculated using the five year U.S. dollar swap of 1.15% and the five year NOK swap of 3.08% as of April 17, 2012, plus agreed margins. Interest on fixed rate loans is calculated using the contracted interest rates.
|
|
(2)
|
Vessel purchase commitments relate to the five newbuilding Handysize drybulk carriers ($60 million) and the newbuilding Supramax drybulk carrier ($9 million) scheduled for delivery in 2012, and the four newbuilding container vessels ($207 million) scheduled for delivery in 2013.
|
|
Name
|
Age
|
Position
|
|
Hans Petter Aas
|
66
|
Director, Chairman of the Board and Audit Committee member
|
|
Kate Blankenship
|
47
|
Director of the Company and Chairperson of the Audit Committee
|
|
Cecilie A. Fredriksen
|
28
|
Director of the Company
|
|
Paul Leand
|
45
|
Director of the Company
|
|
Harald Thorstein
|
32
|
Director of the Company
|
|
Ole B. Hjertaker
|
45
|
Chief Executive Officer of Ship Finance Management AS
|
|
Harald Gurvin
|
37
|
Chief Financial Officer of Ship Finance Management AS
|
|
Director or Officer
|
Common Shares of
$1.00 each
|
Including options to
acquire Common Shares
which have vested
|
Percentage of
Common Shares
Outstanding
|
|||
|
Hans Petter Aas
|
16,667 | 16,667 | * | |||
|
Paul Leand
|
57,001 | 6,667 | * | |||
|
Kate Blankenship
|
11,878 | 6,667 | * | |||
|
Cecilie A. Fredriksen
|
6,667 | 6,667 | * | |||
|
Harald Thorstein
|
- | - | * | |||
|
Ole B. Hjertaker
|
279,211 | 275,000 | * | |||
|
Harald Gurvin
|
41,667 | 41,667 | * | |||
|
Number of options
|
||||||||||
|
Director or Officer
|
Total
|
Vested
|
Exercise price
|
Expiration Date
|
||||||
|
Hans Petter Aas
|
25,000 | 16,667 | $ | 9.51 |
October 2014
|
|||||
|
Paul Leand
|
10,000 | 6,667 | $ | 9.51 |
October 2014
|
|||||
|
Kate Blankenship
|
10,000 | 6,667 | $ | 9.51 |
October 2014
|
|||||
|
Cecilie A. Fredriksen
|
10,000 | 6,667 | $ | 9.51 |
October 2014
|
|||||
|
Harald Thorstein
|
- | - | - | - | ||||||
|
Ole B. Hjertaker
|
300,000 | 235,000 | $ | 6.85 |
July 2014
|
|||||
| 20,000 | 13,333 | $ | 15.49 |
March 2015
|
||||||
| 80,000 | 26,667 | $ | 18.66 |
March 2016
|
||||||
|
Harald Gurvin
|
40,000 | 26,667 | $ | 6.85 |
July 2014
|
|||||
| 10,000 | 6,667 | $ | 15.49 |
March 2015
|
||||||
| 25,000 | 8,333 | $ | 18.66 |
March 2016
|
||||||
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
A.
|
MAJOR SHAREHOLDERS
|
|
Owner
|
Number of Common Shares
|
Percent of Common Shares
|
||||||
|
Hemen Holding Ltd.
(1)
|
27,779,293 | 35.06 | % | |||||
|
Farahead Investment Inc.
(1)
|
6,300,000 | 7.95 | % | |||||
|
(1)
|
Hemen Holding Ltd. is a Cyprus holding company and Farahead Investment Inc. is a Liberian company, both indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. Mr. Fredriksen disclaims beneficial ownership of the above shares of our common stock, except to the extent of his voting and dispositive interests in such shares of common stock. Mr. Fredriksen has no pecuniary interest in the above shares of common stock.
|
|
B.
|
RELATED PARTY TRANSACTIONS
|
|
|
-
|
Frontline
|
|
|
-
|
Seadrill
|
|
|
-
|
Deep Sea
|
|
|
-
|
Golden Ocean
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
A.
|
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
|
Payment Date
|
Amount per Share | |||
|
2007
|
||||
|
March 22, 2007
|
$ | 0.54 | ||
|
June 21, 2007
|
$ | 0.55 | ||
|
September 13, 2007
|
$ | 0.55 | ||
|
December 10, 2007
|
$ | 0.55 | ||
|
2008
|
||||
|
March 10, 2008
|
$ | 0.55 | ||
|
June 30, 2008
|
$ | 0.56 | ||
|
September 15, 2008
|
$ | 0.58 | ||
|
2009
|
||||
|
January 7, 2009
|
$ | 0.60 | ||
|
April 17, 2009
|
$ | 0.30 | * | |
|
July 6, 2009
|
$ | 0.30 | * | |
|
October 16, 2009
|
$ | 0.30 | * | |
|
2010
|
||||
|
January 27, 2010
|
$ | 0.30 | * | |
|
March 30, 2010
|
$ | 0.30 | ||
|
June 10, 2010
|
$ | 0.33 | ||
|
September 30, 2010
|
$ | 0.35 | ||
|
December 30, 2010
|
$ | 0.36 | ||
|
2011
|
||||
|
March 29, 2011
|
$ | 0.38 | ||
|
June 29, 2011
|
$ | 0.39 | ||
|
September 29, 2011
|
$ | 0.39 | ||
|
December 29, 2011
|
$ | 0.39 | ||
|
B.
|
SIGNIFICANT CHANGES
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
Fiscal year ended December 31
|
High
|
Low
|
|
2011
|
$22.43
|
$8.66
|
|
2010
|
$22.84
|
$13.81
|
|
2009
|
$14.32
|
$4.05
|
|
2008
|
$32.43
|
$9.01
|
|
2007
|
$31.54
|
$22.24
|
|
Fiscal year ended December 31, 2011
|
High
|
Low
|
|
First quarter
|
$22.43
|
$19.15
|
|
Second quarter
|
$20.97
|
$16.81
|
|
Third quarter
|
$18.31
|
$11.46
|
|
Fourth quarter
|
$14.90
|
$8.66
|
|
Fiscal year ended December 31, 2010
|
High
|
Low
|
|
First quarter
|
$19.36
|
$13.81
|
|
Second quarter
|
$21.04
|
$16.60
|
|
Third quarter
|
$19.83
|
$17.00
|
|
Fourth quarter
|
$22.84
|
$18.98
|
|
High
|
Low
|
|
|
March 2012
|
$15.66
|
$12.88
|
|
February 2012
|
$13.73
|
$11.55
|
|
January 2012
|
$11.43
|
$9.34
|
|
December 2011
|
$12.14
|
$8.66
|
|
November 2011
|
$14.90
|
$9.57
|
|
October 2011
|
$14.74
|
$11.84
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
|
A.
|
SHARE CAPITAL
|
|
B.
|
MEMORANDUM AND ARTICLES OF ASSOCIATION
|
|
C.
|
MATERIAL CONTRACTS
|
|
D.
|
EXCHANGE CONTROLS
|
|
E. TAXATION
|
|
|
(i)
|
It is organized in a "qualified foreign country," which is one that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under Section 883, and which the Company refers to as the Country of Organization Requirement; and
|
|
|
(ii)
|
It can satisfy any one of the following two stock ownership requirements for more than half the days during the taxable year:
|
|
|
·
|
the Company's stock is "primarily and regularly traded on an established securities market" located in the United States or a "qualified foreign country," which the Company refers to as the Publicly-Traded Test; or
|
|
|
·
|
more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more individuals who are residents of a "qualified foreign country" or foreign corporations that satisfy the Country of Organization Requirement and the Publicly-Traded Test, which the Company refers to as the 50% Ownership Test.
|
|
|
·
|
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source shipping income; and
|
|
|
·
|
substantially all of our U.S. source shipping income were attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States, or, in the case of income from the chartering of a vessel, were attributable to a fixed place of business in the United States.
|
|
|
·
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holders' aggregate holding period for the common shares;
|
|
|
·
|
the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and
|
|
|
·
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
|
·
|
the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States); or
|
|
|
·
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
|
·
|
fail to provide an accurate taxpayer identification number;
|
|
|
·
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
|
·
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
F.
|
DIVIDENDS AND PAYING AGENTS
|
|
G.
|
STATEMENT BY EXPERTS
|
|
H.
|
DOCUMENTS ON DISPLAY
|
|
I.
|
SUBSIDIARY INFORMATION
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
|
a)
|
Disclosure Controls and Procedures
|
|
b)
|
Management's annual report on internal controls over financial reporting
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
c)
|
Attestation report of the registered public accounting firm
|
|
d)
|
Changes in internal control over financial reporting
|
|
2011
|
2010
|
|||||||
|
Audit Fees (a)
|
$ | 520,000 | $ | 520,000 | ||||
|
Audit-Related Fees (b)
|
$ | 57,625 | $ | 98,500 | ||||
|
Tax Fees (c)
|
- | - | ||||||
|
All Other Fees (d)
|
$ | 34,252 | $ | 37,296 | ||||
|
Total
|
$ | 611,877 | $ | 655,796 | ||||
|
(a)
|
Audit Fees
Audit fees represent professional services rendered for the audit of our annual financial statements and services provided by the principal accountant in connection with statutory and regulatory filings or engagements.
|
|
(b)
|
Audit -Related Fees
Audit-related fees consisted of assurance and related services rendered by the principal accountant related to the performance of the audit or review of our financial statements which have not been reported under Audit Fees above.
|
|
(c)
|
Tax Fees
Tax fees represent fees for professional services rendered by the principal accountant for tax compliance, tax advice and tax planning.
|
|
(d)
|
All Other Fees
All other fees include services other than audit fees, audit-related fees and tax fees set forth above.
|
|
(e)
|
Audit Committee's Pre-Approval Policies and Procedures
Our Board of Directors has adopted pre-approval policies and procedures in compliance with paragraph (c) (7)(i) of Rule 2-01 of Regulation S-X, that require the board of directors to approve the appointment of our independent auditor before such auditor is engaged and approve each of the audit and non-audit related services to be provided by such auditor under such engagement by the Company. All services provided by the principal auditor in 2011 and 2010 were approved by the Board of Directors pursuant to the pre-approval policy.
|
|
|
|
|
|
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
|
|
CORPORATE GOVERNANCE
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009
|
F-3
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2010 and 2009
|
F-4
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009
|
F-6
|
|
Consolidated Statement of Changes in Stockholders' Equity for the years ended December 31, 2011, 2010 and 2009
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
Report of Independent Registered Public Accounting Firm
|
A-2
|
|
Statements of Operations and Comprehensive Income for the years ended December 31, 2011, 2010 and 2009
|
A-3
|
|
Balance Sheets as of December 31, 2011 and 2010
|
A-4
|
|
Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009
|
A-5
|
|
Statement of Changes in Stockholders' Equity for the years ended December 31, 2011, 2010 and 2009
|
A-6
|
|
Notes to Financial Statements
|
A-7
|
|
Number
|
Description of Exhibit
|
|
1.1*
|
Memorandum of Association of Ship Finance International Limited (the "Company"), incorporated by reference to Exhibit 3.1 of the Company's Registration Statement, SEC File No. 333-115705, filed on May 21, 2004 (the "Original Registration Statement").
|
|
1.2*
|
Amended and Restated Bye-laws of the Company, as adopted on September 28, 2007, incorporated by reference to Exhibit 1 of the Company's 6-K filed on October 22, 2007.
|
|
2.1*
|
Form of Common Stock Certificate of the Company, incorporated by reference to Exhibit 4.1 of the Company's Original Registration Statement.
|
|
4.1*
|
Indenture relating to 8.5% Senior Notes due 2013, dated December 18, 2003, incorporated by reference to Exhibit 4.4 of the Company's Original Registration Statement.
|
|
4.2*
|
Form of Performance Guarantee dated January 1, 2004, issued by Frontline Ltd, incorporated by reference to Exhibit 10.3 of the Company's Original Registration Statement.
|
|
4.3*
|
Amendment No. 4 to Performance Guarantee dated January 1, 2004, incorporated by reference to Exhibit 4.3 of the Company's 2009 Annual Report as filed on Form 20-F on April 1, 2010.
|
|
4.4*
|
Form of Time Charter, incorporated by reference to Exhibit 10.4 of the Company's Original Registration Statement.
|
|
4.5*
|
Form of Vessel Management Agreements, incorporated by reference to Exhibit 10.5 of the Company's Original Registration Statement.
|
|
4.6*
|
Form of Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 10.6 of the Company's Original Registration Statement.
|
|
4.7*
|
Addendum No. 6 to Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 4.8 of the Company's 2009 Annual Report as filed on Form 20-F on April 1, 2010.
|
|
4.8*
|
Amendments dated August 21, 2007, to the Charter Ancillary Agreements, incorporated by reference to Exhibit 4.8 of the Company's 2007 Annual Report as filed on Form 20-F on March 17, 2008.
|
|
4.9*
|
New Administrative Services Agreement dated November 29, 2007, incorporated by reference to Exhibit 4.10 of the Company's 2007 Annual Report as filed on Form 20-F on March 17, 2008.
|
|
4.10*
|
Share Option Scheme, incorporated by reference to Exhibit 2.2 of the Company's 2006 Annual Report as filed on Form 20-F on July 2, 2007.
|
|
4.11*
|
Bond Agreement relating to Ship Finance International Limited Callable Senior Unsecured Bond Issue 2010/2014, dated October 6, 2010 incorporated by reference to Exhibit 4.11 of the Company's 2010 Annual Report filed on Form 20-F on March 25, 2011.
|
|
4.12*
|
Bond Agreement relating to Ship Finance International Limited Senior Unsecured Callable Convertible Bond Issue 2011/2016, dated February 11, 2011 incorporated by reference to Exhibit 4.12 of the Company's 2010 Annual Report filed on Form 20-F on March 25, 2011.
|
|
4.13
|
Addendum No. 7 to Charter Ancillary Agreement dated January 1, 2004.
|
|
4.14
|
Addendum No. 3 to Charter Ancillary Agreement dated June 20, 2005.
|
|
8.1
|
Subsidiaries of the Company.
|
|
12.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
12.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
13.1
|
Certification of the Principal Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
13.2
|
Certification of the Principal Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Schema Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Schema Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Schema Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Schema Presentation Linkbase Document
|
|
|
SHIP FINANCE INTERNATIONAL LIMITED
|
|
|
|
(Registrant)
|
|
|
Date: April 27, 2012
|
By:
|
/s/ Harald Gurvin
|
|
|
|
Harald Gurvin
|
|
|
|
Principal Financial Officer
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009
|
F-3
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2010 and 2009
|
F-4
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009
|
F-6
|
|
Consolidated Statement of Changes in Stockholders' Equity for the years ended December 31, 2011, 2010 and 2009
|
F-7
|
|
Notes to the Consolidated Financial Statements
|
F-8
|
|
2011
|
2010
|
2009
|
||||||||||
|
Operating revenues
|
||||||||||||
|
Direct financing lease interest income - related parties
|
97,757 | 119,445 | 147,498 | |||||||||
|
Direct financing and sales-type lease interest income - other
|
6,859 | 7,332 | 3,870 | |||||||||
|
Finance lease service revenues - related parties
|
69,992 | 76,876 | 88,953 | |||||||||
|
Profit sharing revenues - related parties
|
482 | 30,566 | 33,018 | |||||||||
|
Time charter revenues - related parties
|
660 | 698 | - | |||||||||
|
Time charter revenues - other
|
28,789 | 3,731 | 2,836 | |||||||||
|
Bareboat charter revenues - related parties
|
21,276 | 21,863 | 20,402 | |||||||||
|
Bareboat charter revenues - other
|
69,003 | 47,064 | 48,452 | |||||||||
|
Other operating income
|
296 | 485 | 191 | |||||||||
|
Total operating revenues
|
295,114 | 308,060 | 345,220 | |||||||||
|
Gain on sale of assets
|
8,468 | 28,104 | 24,721 | |||||||||
|
Operating expenses
|
||||||||||||
|
Ship operating expenses - related parties
|
71,283 | 78,289 | 88,953 | |||||||||
|
Ship operating expenses - other
|
9,780 | 2,732 | 2,541 | |||||||||
|
Depreciation
|
49,929 | 34,201 | 30,236 | |||||||||
|
Vessel impairment charge
|
- | - | 26,756 | |||||||||
|
Administrative expenses - related parties
|
504 | 424 | 411 | |||||||||
|
Administrative expenses - other
|
9,381 | 8,673 | 11,780 | |||||||||
|
Total operating expenses
|
140,877 | 124,319 | 160,677 | |||||||||
|
Net operating income
|
162,705 | 211,845 | 209,264 | |||||||||
|
Non-operating income / (expense)
|
||||||||||||
|
Interest income – related parties, associated companies
|
19,575 | 19,575 | - | |||||||||
|
Interest income – related parties, other
|
- | 493 | - | |||||||||
|
Interest income - other
|
3,826 | 1,039 | 240 | |||||||||
|
Interest expense - related parties
|
- | (3,121 | ) | (15,923 | ) | |||||||
|
Interest expense - other
|
(103,378 | ) | (98,311 | ) | (101,152 | ) | ||||||
|
Gain/(loss) on purchase of bonds
|
521 | (13 | ) | 20,600 | ||||||||
|
Gain on sale of investment in associated company
|
4,064 | - | - | |||||||||
|
Long-term investment impairment charge
|
- | - | (7,110 | ) | ||||||||
|
Other financial items, net
|
(7,040 | ) | (16,208 | ) | 11,050 | |||||||
|
Net income before equity in earnings of associated companies
|
80,273 | 115,299 | 116,969 | |||||||||
|
Equity in earnings of associated companies
|
50,902 | 50,413 | 75,629 | |||||||||
|
Net income
|
131,175 | 165,712 | 192,598 | |||||||||
|
Per share information:
|
||||||||||||
|
Basic earnings per share
|
$ | 1.66 | $ | 2.10 | $ | 2.59 | ||||||
|
Diluted earnings per share
|
$ | 1.62 | $ | 2.09 | $ | 2.59 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net income
|
131,175 | 165,712 | 192,598 | |||||||||
|
Fair value adjustments to hedging financial instruments
|
(19,467 | ) | (9,858 | ) | 41,248 | |||||||
|
Fair value adjustments to hedging financial instruments in associated companies
|
20,074 | (11,396 | ) | 15,829 | ||||||||
|
Reclassification into net income of previous fair value adjustments to hedging financial instruments
|
1,756 | 14,629 | - | |||||||||
|
Fair value adjustments to available for sale securities
|
(327 | ) | - | - | ||||||||
|
Other comprehensive (loss)/ income
|
(16 | ) | (5 | ) | 100 | |||||||
|
Other comprehensive income, net of tax
|
2,020 | (6,630 | ) | 57,177 | ||||||||
|
Comprehensive income
|
133,195 | 159,082 | 249,775 | |||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
94,915 | 86,967 | ||||||
|
Restricted cash
|
- | 5,601 | ||||||
|
Available for sale securities
|
23,324 | - | ||||||
|
Trade accounts receivable
|
210 | 1,074 | ||||||
|
Due from related parties
|
9,775 | 32,745 | ||||||
|
Other receivables
|
2,606 | 4,127 | ||||||
|
Inventories
|
1,228 | 484 | ||||||
|
Prepaid expenses and accrued income
|
545 | 327 | ||||||
|
Investment in direct financing and sales-type leases, current portion
|
60,160 | 103,976 | ||||||
|
Total current assets
|
192,763 | 235,301 | ||||||
|
Vessels and equipment
|
1,062,295 | 811,740 | ||||||
|
Accumulated depreciation on vessels and equipment
|
(165,465 | ) | (116,229 | ) | ||||
|
Vessels and equipment, net
|
896,830 | 695,511 | ||||||
|
Newbuildings
|
123,750 | 90,601 | ||||||
|
Investment in direct financing and sales-type leases, long-term portion
|
1,159,900 | 1,351,305 | ||||||
|
Investment in associated companies
|
169,838 | 164,364 | ||||||
|
Loans to related parties - associated companies, long-term
|
274,184 | 325,612 | ||||||
|
Loans to others, long-term
|
50,000 | - | ||||||
|
Other long-term investments
|
3,140 | 2,945 | ||||||
|
Deferred charges
|
25,723 | 14,828 | ||||||
|
Financial instruments (long-term): mark to market valuation
|
- | 1,894 | ||||||
|
Total assets
|
2,896,128 | 2,882,361 | ||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
150,342 | 162,785 | ||||||
|
Trade accounts payable
|
681 | 449 | ||||||
|
Due to related parties
|
4,421 | 32,816 | ||||||
|
Accrued expenses
|
9,370 | 6,513 | ||||||
|
Other current liabilities
|
9,334 | 6,138 | ||||||
|
Total current liabilities
|
174,148 | 208,701 | ||||||
|
Long-term liabilities
|
||||||||
|
Long-term debt
|
1,760,122 | 1,760,069 | ||||||
|
Financial instruments (long-term): mark to market valuation
|
79,870 | 57,291 | ||||||
|
Other long-term liabilities
|
24,897 | 27,380 | ||||||
|
Total liabilities
|
2,039,037 | 2,053,441 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Stockholders' equity
|
||||||||
|
Share capital
($1 par value; 125,000,000 shares authorized; 79,125,000 shares issued and outstanding)
|
79,125 | 79,125 | ||||||
|
Additional paid-in capital
|
61,670 | 60,261 | ||||||
|
Contributed surplus
|
548,354 | 532,143 | ||||||
|
Accumulated other comprehensive loss
|
(62,004 | ) | (43,950 | ) | ||||
|
Accumulated other comprehensive loss – associated companies
|
(24,737 | ) | (44,811 | ) | ||||
|
Retained earnings
|
254,683 | 246,152 | ||||||
|
Total stockholders' equity
|
857,091 | 828,920 | ||||||
|
Total liabilities and stockholders' equity
|
2,896,128 | 2,882,361 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
131,175 | 165,712 | 192,598 | |||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
49,929 | 34,201 | 30,236 | |||||||||
|
Vessel impairment charge
|
- | - | 26,756 | |||||||||
|
Long-term investment impairment charge
|
- | - | 7,110 | |||||||||
|
Amortization of deferred charges
|
7,131 | 5,036 | 5,507 | |||||||||
|
Amortization of seller's credit
|
(2,047 | ) | (2,072 | ) | (2,065 | ) | ||||||
|
Equity in earnings of associated companies
|
(50,902 | ) | (50,413 | ) | (75,629 | ) | ||||||
|
Gain on sale of assets
|
(8,468 | ) | (28,104 | ) | (24,721 | ) | ||||||
|
Gain on sale of investment in associated company
|
(4,064 | ) | - | - | ||||||||
|
Adjustment of derivatives to market value
|
4,408 | 14,733 | (12,675 | ) | ||||||||
|
(Gain)/ loss on repurchase of bonds
|
(521 | ) | 13 | (20,600 | ) | |||||||
|
Other
|
67 | (248 | ) | 98 | ||||||||
|
Changes in operating assets and liabilities
|
||||||||||||
|
Trade accounts receivable
|
864 | 799 | (1,438 | ) | ||||||||
|
Due from related parties
|
29,113 | 15,282 | 5,531 | |||||||||
|
Other receivables
|
1,921 | 1,949 | 73 | |||||||||
|
Inventories
|
(744 | ) | (390 | ) | 158 | |||||||
|
Prepaid expenses and accrued income
|
(218 | ) | (150 | ) | 3,461 | |||||||
|
Trade accounts payable
|
232 | 441 | (11 | ) | ||||||||
|
Accrued expenses
|
2,589 | (2,585 | ) | (8,839 | ) | |||||||
|
Other current liabilities
|
3,196 | (433 | ) | (28 | ) | |||||||
|
Net cash provided by operating activities
|
163,661 | 153,771 | 125,522 | |||||||||
|
Investing activities
|
||||||||||||
|
Repayments from investments in direct financing and sales-type leases
|
204,874 | 174,946 | 209,368 | |||||||||
|
Additions to newbuildings
|
(156,223 | ) | (157,736 | ) | (71,468 | ) | ||||||
|
Purchase of vessels
|
(151,562 | ) | (33,575 | ) | - | |||||||
|
Proceeds from sales of vessels
|
71,461 | 39,500 | 163,086 | |||||||||
|
Proceeds from sale of investment in associated company
|
37,048 | - | - | |||||||||
|
Distribution from associated companies
|
- | 435,000 | - | |||||||||
|
Net amounts received from/ (paid to) associated companies
|
56,702 | (379,010 | ) | 68,000 | ||||||||
|
Costs of other long-term investments
|
(50,000 | ) | (648 | ) | (920 | ) | ||||||
|
Purchase of available for sale securities
|
(23,763 | ) | - | - | ||||||||
|
Redemption/ (placement) of restricted cash
|
5,601 | (1,500 | ) | 56,002 | ||||||||
|
Net cash (used in)/ provided by investing activities
|
(5,862 | ) | 76,977 | 424,068 | ||||||||
|
Financing activities
|
||||||||||||
|
Shares issued, net of issuance costs
|
- | - | 16,472 | |||||||||
|
Repurchase of bonds
|
(23,230 | ) | (11,917 | ) | (125,405 | ) | ||||||
|
Proceeds from issuance of short-term and long-term debt
|
408,592 | 981,234 | 134,500 | |||||||||
|
Repayments of short-term and long-term debt
|
(394,747 | ) | (1,056,040 | ) | (446,061 | ) | ||||||
|
Debt fees paid
|
(17,822 | ) | (12,417 | ) | (752 | ) | ||||||
|
Cash settlement of derivative instruments
|
- | (11,592 | ) | (14,666 | ) | |||||||
|
Cash dividends paid
|
(122,644 | ) | (117,235 | ) | (75,567 | ) | ||||||
|
Net cash used in financing activities
|
(149,851 | ) | (227,967 | ) | (511,479 | ) | ||||||
|
Net change in cash and cash equivalents
|
7,948 | 2,781 | 38,111 | |||||||||
|
Cash and cash equivalents at start of the year
|
86,967 | 84,186 | 46,075 | |||||||||
|
Cash and cash equivalents at end of the year
|
94,915 | 86,967 | 84,186 | |||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Interest paid, net of capitalized interest
|
94,228 | 99,106 | 117,231 | |||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Number of shares outstanding
|
||||||||||||
|
At beginning of year
|
79,125,000 | 79,125,000 | 72,743,737 | |||||||||
|
Shares issued
|
- | - | 6,381,263 | |||||||||
|
At end of year
|
79,125,000 | 79,125,000 | 79,125,000 | |||||||||
|
Share capital
|
||||||||||||
|
At beginning of year
|
79,125 | 79,125 | 72,744 | |||||||||
|
Shares issued
|
- | - | 6,381 | |||||||||
|
At end of year
|
79,125 | 79,125 | 79,125 | |||||||||
|
Additional paid-in capital
|
||||||||||||
|
At beginning of year
|
60,261 | 59,307 | 2,194 | |||||||||
|
Transfer to contributed surplus
|
- | - | (2,194 | ) | ||||||||
|
Employee stock options issued
|
1,409 | 954 | 1,392 | |||||||||
|
Shares issued
|
- | - | 57,915 | |||||||||
|
At end of year
|
61,670 | 60,261 | 59,307 | |||||||||
|
Contributed surplus
|
||||||||||||
|
At beginning of year
|
532,143 | 506,559 | 496,922 | |||||||||
|
Transfer from additional paid-in capital
|
- | - | 2,194 | |||||||||
|
Amortization of deferred equity contributions
|
16,211 | 25,584 | 7,443 | |||||||||
|
At end of year
|
548,354 | 532,143 | 506,559 | |||||||||
|
Accumulated other comprehensive loss
|
||||||||||||
|
At beginning of year
|
(43,950 | ) | (48,716 | ) | (90,064 | ) | ||||||
|
Loss on hedging financial instruments reclassified into earnings
|
1,756 | 14,629 | - | |||||||||
|
Fair value adjustments to hedging financial instruments
|
(19,467 | ) | (9,858 | ) | 41,248 | |||||||
|
Fair value adjustments to available for sale securities
|
(327 | ) | - | - | ||||||||
|
Other comprehensive (loss)/ income
|
(16 | ) | (5 | ) | 100 | |||||||
|
At end of year
|
(62,004 | ) | (43,950 | ) | (48,716 | ) | ||||||
|
Accumulated other comprehensive loss – associated companies
|
||||||||||||
|
At beginning of year
|
(44,811 | ) | (33,415 | ) | (49,244 | ) | ||||||
|
Fair value adjustment to hedging financial instruments
|
20,074 | (11,396 | ) | 15,829 | ||||||||
|
At end of year
|
(24,737 | ) | (44,811 | ) | (33,415 | ) | ||||||
|
Retained earnings
|
||||||||||||
|
At beginning of year
|
246,152 | 186,468 | 84,798 | |||||||||
|
Net income
|
131,175 | 165,712 | 192,598 | |||||||||
|
Dividends declared
|
(122,644 | ) | (106,028 | ) | (90,928 | ) | ||||||
|
At end of year
|
254,683 | 246,152 | 186,468 | |||||||||
|
Total Stockholders' Equity
|
857,091 | 828,920 | 749,328 | |||||||||
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
SEGMENT INFORMATION
|
|
5.
|
TAXATION
|
|
6.
|
EARNINGS PER SHARE
|
|
Year ended December 31
|
||||||||||||
|
(in thousands of $)
|
2011
|
2010
|
2009
|
|||||||||
|
Basic:
|
||||||||||||
|
Net income available to stockholders
|
131,175 | 165,712 | 192,598 | |||||||||
|
Diluted:
|
||||||||||||
|
Net income available to stockholders
|
131,175 | 165,712 | 192,598 | |||||||||
|
Interest paid on convertible bonds
|
4,180 | - | - | |||||||||
| 135,355 | 165,712 | 192,598 | ||||||||||
|
Year ended December 31
|
||||||||||||
|
(in thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
Basic earnings per share:
|
||||||||||||
|
Weighted average number of common shares outstanding
|
79,125 | 79,056 | 74,399 | |||||||||
|
Diluted earnings per share:
|
||||||||||||
|
Weighted average number of common shares outstanding
|
79,125 | 79,056 | 74,399 | |||||||||
|
Effect of dilutive share options
|
286 | 227 | 5 | |||||||||
|
Effect of dilutive convertible debt
|
4,216 | - | - | |||||||||
| 83,627 | 79,283 | 74,404 | ||||||||||
|
7.
|
OPERATING LEASES
|
|
(in thousands of $)
Year ending December 31
|
||||
|
2012
|
129,653 | |||
|
2013
|
126,081 | |||
|
2014
|
125,806 | |||
|
2015
|
123,797 | |||
|
2016
|
120,989 | |||
|
Thereafter
|
255,521 | |||
|
Total minimum lease revenues
|
881,847 | |||
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Cost
|
1,062,295 | 811,740 | ||||||
|
Accumulated depreciation
|
165,465 | 116,229 | ||||||
|
Vessels and equipment, net
|
896,830 | 695,511 | ||||||
|
8.
|
GAIN ON SALE OF ASSETS
|
|
(
in thousands of $)
Vessel
|
Imputed sales price
|
Book value
|
Gain/(loss)
|
|||||||||
|
Ticen Sun (ex Front Highness)
|
11,496 | 9,817 | 1,679 | |||||||||
|
Front Ace
|
12,938 | 14,339 | (1,401 | ) | ||||||||
|
Front Leader
|
18,254 | 16,278 | 1,976 | |||||||||
|
Front Breaker
|
17,863 | 13,986 | 3,877 | |||||||||
|
Front Striver
|
18,684 | 16,347 | 2,337 | |||||||||
| 79,235 | 70,767 | 8,468 | ||||||||||
|
9.
|
OTHER FINANCIAL ITEMS
|
|
Year ended December 31
|
||||||||||||
|
(in thousands of $)
|
2011
|
2010
|
2009
|
|||||||||
|
Net (decrease)/increase in mark-to-market valuation of non-designated derivatives
|
(3,628 | ) | (14,682 | ) | 14,565 | |||||||
|
Net decrease in mark-to-market valuation of designated derivatives
|
(780 | ) | (51 | ) | (1,890 | ) | ||||||
|
Other items
|
(2,632 | ) | (1,475 | ) | (1,625 | ) | ||||||
|
Total other financial items
|
(7,040 | ) | (16,208 | ) | 11,050 | |||||||
|
10.
|
RESTRICTED CASH
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Restricted cash
|
- | 5,601 | ||||||
|
11.
|
TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
|
|
12.
|
VESSELS AND EQUIPMENT, NET
|
|
(
in thousands of $)
|
2011
|
2010
|
||||||
|
Cost
|
1,062,295 | 811,740 | ||||||
|
Accumulated depreciation
|
165,465 | 116,229 | ||||||
|
Vessels and equipment, net
|
896,830 | 695,511 | ||||||
|
13.
|
NEWBUILDINGS
|
|
14.
|
INVESTMENTS IN DIRECT FINANCING AND SALES-TYPE LEASES
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Total minimum lease payments to be received
|
2,181,586 | 2,779,907 | ||||||
|
Less
: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
|
(629,397 | ) | (726,751 | ) | ||||
|
Net minimum lease payments receivable
|
1,552,189 | 2,053,156 | ||||||
|
Estimated residual values of leased property (un-guaranteed)
|
352,328 | 370,379 | ||||||
|
Less
: unearned income
|
(503,921 | ) | (770,417 | ) | ||||
| 1,400,596 | 1,653,118 | |||||||
|
Less
: deferred deemed equity contribution
|
(164,471 | ) | (180,890 | ) | ||||
|
Less
: unamortized gains
|
(16,065 | ) | (16,947 | ) | ||||
|
Total investment in direct financing and sales-type leases
|
1,220,060 | 1,455,281 | ||||||
|
Current portion
|
60,160 | 103,976 | ||||||
|
Long-term portion
|
1,159,900 | 1,351,305 | ||||||
| 1,220,060 | 1,455,281 | |||||||
|
(in thousands of $)
Year ending December 31
|
||||
|
2012
|
191,833 | |||
|
2013
|
187,952 | |||
|
2014
|
186,533 | |||
|
2015
|
215,338 | |||
|
2016
|
250,816 | |||
|
Thereafter
|
1,149,114 | |||
|
Total minimum lease revenues
|
2,181,586 | |||
|
15.
|
INVESTMENT IN ASSOCIATED COMPANIES
|
|
2011
|
2010
|
|||||||
|
SFL West Polaris Limited ("SFL West Polaris")
|
100.00 | % | 100.00 | % | ||||
|
SFL Deepwater Ltd ("SFL Deepwater")
|
100.00 | % | 100.00 | % | ||||
|
Rig Finance II Limited ("Rig Finance II")
|
- | 100.00 | % | |||||
|
Bluelot Shipping Company Limited ("Bluelot")
|
100.00 | % | - | |||||
|
SFL Corte Real Limited ("Corte Real")
|
100.00 | % | - | |||||
|
As of December 31, 2011
|
||||||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Bluelot
|
Corte Real
|
Rig Finance II
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||||
|
Current assets (1)
|
225,958 | 1,751 | 1,690 | - | 86,641 | 135,876 | ||||||||||||||||||
|
Non-current assets
|
1,663,530 | - | - | - | 535,967 | 1,127,563 | ||||||||||||||||||
|
Current liabilities
|
201,355 | 20 | 4 | - | 77,282 | 124,049 | ||||||||||||||||||
|
Non-current liabilities (2)
|
1,518,295 | - | - | - | 494,224 | 1,024,071 | ||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Bluelot
|
Corte Real
|
Rig Finance II
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||||
|
Current assets (1)
|
297,578 | - | - | 38,447 | 89,612 | 169,519 | ||||||||||||||||||
|
Non-current assets
|
1,996,461 | - | - | 125,397 | 612,878 | 1,258,186 | ||||||||||||||||||
|
Current liabilities
|
258,217 | - | - | 9,248 | 80,451 | 168,518 | ||||||||||||||||||
|
Non-current liabilities (2)
|
1,871,458 | - | - | 91,910 | 600,082 | 1,179,466 | ||||||||||||||||||
|
(1)
|
Bluelot and Corte Real current assets at December 31, 2011, include $1.7 million (2010: $nil) and $1.7 million (2010: $nil) due from Ship Finance, respectively. Rig Finance II current assets at December 31, 2010, include $30.7 million (2011: $nil) due from Ship Finance – see Note 21 "Related party transactions".
|
|
(2)
|
SFL West Polaris and SFL Deepwater non-current liabilities at December 31, 2011, include $84.6 million (2010: $101.4 million) and $189.6 million (2010: $224.2 million) due to Ship Finance – see Note 21.
|
|
Year ended December 31, 2011
|
||||||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Bluelot
|
Corte Real
|
Rig Finance II
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||||
|
Operating revenues
|
155,514 | 14,499 | 14,108 | 3,550 | 46,771 | 76,586 | ||||||||||||||||||
|
Net operating revenues
|
130,311 | 1,731 | 1,686 | 3,544 | 46,767 | 76,583 | ||||||||||||||||||
|
Net income (3)
|
50,902 | 1,731 | 1,686 | 2,818 | 12,806 | 31,861 | ||||||||||||||||||
|
Year ended December 31, 2010
|
||||||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Bluelot and Corte Real
|
Front Shadow
|
Rig Finance II
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||||
|
Operating revenues
|
137,344 | - | 899 | - | 52,318 | 84,127 | ||||||||||||||||||
|
Net operating revenues
|
137,149 | - | 749 | - | 52,316 | 84,084 | ||||||||||||||||||
|
Net income (3)
|
50,413 | - | 548 | - | 14,569 | 35,296 | ||||||||||||||||||
|
Year ended December 31, 2009
|
||||||||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
Bluelot and Corte Real
|
Front Shadow
|
Rig Finance II
|
SFL West Polaris
|
SFL Deepwater
|
||||||||||||||||||
|
Operating revenues
|
150,473 | - | 1,109 | - | 57,547 | 91,817 | ||||||||||||||||||
|
Net operating revenues
|
150,230 | - | 1,096 | - | 57,442 | 91,692 | ||||||||||||||||||
|
Net income (3)
|
75,629 | - | 864 | - | 22,476 | 52,289 | ||||||||||||||||||
|
(3)
|
The net income of SFL West Polaris and SFL Deepwater in the year ended December 31, 2011, includes interest payable to Ship Finance amounting to $6.5 million (2010: $6.5 million; 2009: $nil) and $13.1 million (2010: $13.1 million; 2009: $nil), respectively - see Note 21.
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Ship operating expenses
|
1,013 | 537 | ||||||
|
Administrative expenses
|
697 | 704 | ||||||
|
Interest expense
|
7,660 | 5,272 | ||||||
| 9,370 | 6,513 | |||||||
|
17.
|
LO
NG-TERM DEBT
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Long-term debt:
|
||||||||
|
8.5% Senior Notes due 2013
|
274,209 | 296,074 | ||||||
|
Norwegian kroner 500 million senior unsecured floating rate bonds due 2014
|
74,583 | 78,955 | ||||||
|
3.75% senior unsecured convertible bonds due 2016
|
125,000 | - | ||||||
|
U.S. dollar denominated floating rate debt (LIBOR plus margin) due through 2021
|
1,436,672 | 1,547,825 | ||||||
| 1,910,464 | 1,922,854 | |||||||
|
Less
: current portion of long-term debt
|
(150,342 | ) | (162,785 | ) | ||||
| 1,760,122 | 1,760,069 | |||||||
|
(in thousands of $)
Year ending December 31
|
||||
|
2012
|
150,342 | |||
|
2013
|
506,158 | |||
|
2014
|
306,329 | |||
|
2015
|
367,983 | |||
|
2016
|
178,411 | |||
|
Thereafter
|
401,241 | |||
|
Total debt
|
1,910,464 | |||
|
18.
|
OTHER LONG-TERM LIABILITIES
|
|
19.
|
SHARE CAPITAL, ADDITIONAL PAID-IN CAPITAL AND CONTRIBUTED SURPLUS
|
|
(in thousands of $, except share data)
|
2011
|
2010
|
||||||
|
125,000,000 common shares of $1.00 par value each
|
125,000 | 125,000 | ||||||
|
(in thousands of $, except share data)
|
2011
|
2010
|
||||||
|
79,125,000 common shares of $1.00 par value each (2010: 79,125,000 shares)
|
79,125 | 79,125 | ||||||
|
20.
|
SHARE OPTION PLAN
|
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Options
|
Weighted average exercise price
$
|
Options
|
Weighted average exercise price
$
|
Options
|
Weighted average exercise price
$
|
|||||||||||||||||||
|
Options outstanding at beginning of year
|
617,000 | 10.14 | 770,000 | 14.84 | 555,000 | 24.18 | ||||||||||||||||||
|
Cancelled
|
- | - | - | - | (355,000 | ) | 21.91 | |||||||||||||||||
|
Granted
|
213,500 | 20.13 | 97,000 | 18.19 | 570,000 | 10.91 | ||||||||||||||||||
|
Exercised
|
- | - | (26,334 | ) | 10.38 | - | - | |||||||||||||||||
|
Forfeited
|
- | - | (223,666 | ) | 26.69 | - | - | |||||||||||||||||
|
Options outstanding at end of year
|
830,500 | 11.25 | 617,000 | 10.14 | 770,000 | 14.84 | ||||||||||||||||||
|
Exercisable at end of year
|
434,006 | 7.94 | 280,005 | 8.87 | 133,333 | 27.64 | ||||||||||||||||||
|
New options granted in year ended December 31
|
Options modified in
|
|||||||||||||||
|
2011
|
2010
|
2009
|
2009
|
|||||||||||||
|
(at grant date)
|
(at grant date)
|
(at grant date)
|
(at modification date)
|
|||||||||||||
|
Risk free interest rate
|
1.13 | % | 1.32 | % | 1.42 | % | 1.41 | % | ||||||||
|
Expected volatility
|
65.6 | % | 65.6 | % | 64.3 | % | 63.5 | % | ||||||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||
|
Expected life of options
|
3.5 years
|
3.5 years
|
3.5 years
|
3.5 years
|
||||||||||||
|
21.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Amounts due from:
|
||||||||
|
Frontline Charterers
|
8,356 | 31,138 | ||||||
|
Frontline Ltd
|
1,206 | 1,091 | ||||||
|
Deep Sea
|
- | 512 | ||||||
|
Seadrill
|
213 | 4 | ||||||
|
Total amount due from related parties
|
9,775 | 32,745 | ||||||
|
Loans to related parties - associated companies, long-term
|
||||||||
|
SFL West Polaris
|
84,621 | 101,433 | ||||||
|
SFL Deepwater
|
189,563 | 224,179 | ||||||
|
Total loans to related parties - associated companies, long-term
|
274,184 | 325,612 | ||||||
|
Amounts due to:
|
||||||||
|
Rig Finance II
|
- | 30,659 | ||||||
|
Frontline Management
|
944 | 2,001 | ||||||
|
Bluelot
|
1,731 | - | ||||||
|
Corte Real
|
1,686 | - | ||||||
|
Other related parties
|
60 | 156 | ||||||
|
Total amount due to related parties
|
4,421 | 32,816 | ||||||
|
Payments
(in millions of $)
|
2011
|
2010
|
2009
|
|||||||||
|
Operating lease income
|
21.9 | 22.6 | 20.4 | |||||||||
|
Direct financing lease interest income
|
97.8 | 119.4 | 147.5 | |||||||||
|
Finance lease service revenue
|
70.0 | 76.9 | 89.0 | |||||||||
|
Direct financing lease repayments
|
199.5 | 123.8 | 153.8 | |||||||||
|
22.
|
FINANCIAL INSTRUMENTS
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Designated derivative instruments -Liabilities:
|
||||||||
|
Interest rate swaps
|
70,071 | 53,252 | ||||||
|
Cross currency interest rate swaps
|
2,012 | - | ||||||
|
Non-designated derivative instruments -Liabilities:
|
||||||||
|
Interest rate swaps
|
1,445 | - | ||||||
|
Cross currency interest rate swaps
|
97 | - | ||||||
|
Swaptions
|
6,245 | 4,039 | ||||||
| 79,870 | 57,291 | |||||||
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Designated derivative instruments -Assets:
|
||||||||
|
Cross currency interest rate swaps
|
- | 1,894 | ||||||
| - | 1,894 | |||||||
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
|
$394,210 (reducing to $122,632)
|
March 2010
|
March 2015
|
1.96% - 2.22%
|
|
$175,013 (reducing to $98,269)
|
April 2006
|
May 2019
|
5.65%
|
|
$90,837(reducing to $86,612)
|
September 2007
|
September 2012
|
4.85%
|
|
$51,902 (remaining at $51,902)
|
January 2008
|
January 2012
|
3.69%
|
|
$41,772 (reducing to $24,794)
|
March 2008
|
August 2018
|
4.05% - 4.15%
|
|
$33,051 (reducing to $32,244)
|
March 2008
|
June 2012
|
1.88%
|
|
$49,772 (reducing to $43,394)
|
April 2011
|
December 2018
|
2.13% - 2.80%
|
|
$49,597 (reducing to $22,114)
|
May 2011
|
January 2019
|
1.70% - 2.58%
|
|
$100,000 (remaining at $100,000)
|
August 2011
|
August 2021
|
2.50% - 2.93%
|
|
$84,594 (equivalent to NOK500 million)
|
October 2010
|
April 2014
|
5.32%*
|
|
*
|
This swap relates to the NOK500 million unsecured bonds, and the 5.32% fixed interest rate paid is exchanged for NIBOR plus the margin on the bonds. For the remaining swaps the fixed interest rate paid is exchanged for LIBOR, excluding margin on the underlying loans.
|
|
Principal Receivable
|
Principal Payable
|
Inception date
|
Maturity date
|
|
NOK500 million
|
US$84.6 million
|
October 2010
|
April 2014
|
|
(in thousands of $)
|
2011
Carrying value
|
2011
Fair value
|
2010
Carrying value
|
2010
Fair value
|
|
Non-derivatives:
|
||||
|
Cash and cash equivalents
|
94,915
|
94,915
|
86,967
|
86,967
|
|
Restricted cash
|
-
|
-
|
5,601
|
5,601
|
|
Available for sale securities
|
23,324
|
23,324
|
-
|
-
|
|
Floating rate NOK bonds due 2014
|
74,583
|
63,769
|
78,955
|
78,955
|
|
8.5% US$ Senior Notes due 2013
|
274,209
|
264,269
|
296,074
|
300,885
|
|
3.75% unsecured convertible bonds due 2016
|
125,000
|
84,876
|
-
|
-
|
|
Derivatives:
|
||||
|
Interest rate/ currency swap contracts – long-term receivables
|
-
|
-
|
1,894
|
1,894
|
|
Interest rate/ currency swap contracts – long-term payables
|
79,870
|
79,870
|
57,291
|
57,291
|
|
Fair value measurements using
|
||||
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
||
|
(in thousands of $)
|
December 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|
Assets:
|
||||
|
Cash and cash equivalents
|
94,915
|
94,915
|
||
|
Available for sale securities
|
23,324
|
23,324
|
||
|
Total assets
|
118,239
|
118,239
|
-
|
-
|
|
Liabilities:
|
||||
|
Floating rate NOK bonds due 2014
|
63,769
|
63,769
|
||
|
8.5% Senior Notes due 2013
|
264,269
|
264,269
|
||
|
3.75% unsecured convertible bonds due 2016
|
84,876
|
84,876
|
||
|
Interest rate swap contracts – long-term payables
|
79,870
|
79,870
|
||
|
Total liabilities
|
492,784
|
412,914
|
79,870
|
-
|
|
23.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
2011
|
|
|
Book value of assets pledged under ship mortgages
|
$2,241 million
|
|
24.
|
CONSOLIDATED VARIABLE INTEREST ENTITIES
|
|
25.
|
SUBSEQUENT EVENTS
|
|
Report of Independent Registered Public Accounting Firm
|
A-2
|
|
Statements of Operations and Comprehensive Income for the years ended December 31, 2011, 2010 and 2009
|
A-3
|
|
Balance Sheets as of December 31, 2011 and 2010
|
A-4
|
|
Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009
|
A-5
|
|
Statement of Changes in Stockholders' Equity for the years ended December 31, 2011, 2010 and 2009
|
A-6
|
|
Notes to the Consolidated Financial Statements
|
A-7
|
|
|
2011
|
2010
|
2009
|
|||||||||
|
Operating revenues
|
|
|
|
|||||||||
|
Direct financing lease interest income - related parties
|
76,586 | 84,127 | 91,817 | |||||||||
|
Total operating revenues
|
76,586 | 84,127 | 91,817 | |||||||||
|
|
||||||||||||
|
Operating expenses
|
||||||||||||
|
Administration expenses
|
3 | 43 | 125 | |||||||||
|
Total operating expenses
|
3 | 43 | 125 | |||||||||
|
|
||||||||||||
|
Net operating income
|
76,583 | 84,084 | 91,692 | |||||||||
|
Non-operating income / (expense)
|
||||||||||||
|
Interest income
|
1 | 5 | 4 | |||||||||
|
Interest expense - related party, parent company
|
(13,050 | ) | (13,050 | ) | - | |||||||
|
Interest expense - other
|
(31,597 | ) | (35,667 | ) | (39,237 | ) | ||||||
|
Other financial items, net
|
(76 | ) | (76 | ) | (170 | ) | ||||||
|
Net income
|
31,861 | 35,296 | 52,289 | |||||||||
|
Other comprehensive income:
|
||||||||||||
|
Mark to market adjustment to hedging financial instruments
|
3,737 | (14,584 | ) | 4,131 | ||||||||
|
Total comprehensive income
|
35,598 | 20,712 | 56,420 | |||||||||
|
|
2011
|
2010
|
||||||
|
ASSETS
|
|
|
||||||
|
Current assets
|
|
|
||||||
|
Cash and cash equivalents
|
- | 3 | ||||||
|
Due from related parties
|
15,907 | 20,254 | ||||||
|
Investment in direct financing leases, current portion
|
119,969 | 149,262 | ||||||
|
Total current assets
|
135,876 | 169,519 | ||||||
|
|
||||||||
|
Long-term assets
|
||||||||
|
Investment in direct financing leases, long-term portion
|
1,120,272 | 1,246,952 | ||||||
|
Deferred charges
|
7,291 | 11,234 | ||||||
|
Total assets
|
1,263,439 | 1,427,705 | ||||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt - other
|
117,042 | 160,500 | ||||||
|
Deferred revenue
|
5,664 | 6,436 | ||||||
|
Accrued expenses
|
1,343 | 1,582 | ||||||
|
Total current liabilities
|
124,049 | 168,518 | ||||||
|
|
||||||||
|
Long-term liabilities
|
||||||||
|
Long-term debt - related party, parent company
|
189,563 | 224,179 | ||||||
|
Long-term debt - other
|
821,875 | 938,917 | ||||||
|
Financial instruments (long-term): mark to market valuation
|
12,633 | 16,370 | ||||||
|
Total liabilities
|
1,148,120 | 1,347,984 | ||||||
|
Commitments and contingent liabilities
|
- | - | ||||||
|
Stockholders' equity
|
||||||||
|
Share capital
|
- | - | ||||||
|
Accumulated other comprehensive loss
|
(12,633 | ) | (16,370 | ) | ||||
|
Retained earnings
|
127,952 | 96,091 | ||||||
|
Total stockholders' equity
|
115,319 | 79,721 | ||||||
|
Total liabilities and stockholders' equity
|
1,263,439 | 1,427,705 | ||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Operating activities
|
|
|
|
|||||||||
|
Net income
|
31,861 | 35,296 | 52,289 | |||||||||
|
Adjustments to reconcile net income to net cash provided
by (used in) operating activities:
|
||||||||||||
|
Amortization of deferred charges
|
3,943 | 3,943 | 3,942 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Amounts due from/to related party –parent company
|
- | 31,072 | (44,696 | ) | ||||||||
|
Amounts due from/to other related parties
|
4,347 | (446 | ) | (269,470 | ) | |||||||
|
Deferred revenue
|
(772 | ) | - | 2,600 | ||||||||
|
Accrued expenses
|
(239 | ) | (266 | ) | (424 | ) | ||||||
|
Net cash provided by (used in) operating activities
|
39,140 | 69,599 | (255,759 | ) | ||||||||
|
|
||||||||||||
|
Investing activities
|
||||||||||||
|
Repayments from investments in direct financing leases
|
155,973 | 152,056 | 131,808 | |||||||||
|
Net cash provided by investing activities
|
155,973 | 152,056 | 131,808 | |||||||||
|
|
||||||||||||
|
Financing activities
|
||||||||||||
|
Contributed surplus repaid to shareholders
|
- | (290,000 | ) | - | ||||||||
|
Long term loan (repaid to)/ received from related party - parent company
|
(34,616 | ) | 224,179 | - | ||||||||
|
Proceeds from issuance of long-term debt
|
- | - | 250,000 | |||||||||
|
Repayments of long-term debt
|
(160,500 | ) | (155,833 | ) | (137,542 | ) | ||||||
|
Debt fees paid
|
- | - | (52 | ) | ||||||||
|
Net cash (used in) provided by financing activities
|
(195,116 | ) | (221,654 | ) | 112,406 | |||||||
|
|
||||||||||||
|
Net change in cash and cash equivalents
|
(3 | ) | 1 | (11,545 | ) | |||||||
|
Cash and cash equivalents at start of the year
|
3 | 2 | 11,547 | |||||||||
|
Cash and cash equivalents at end of the year
|
- | 3 | 2 | |||||||||
|
|
||||||||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Number of shares outstanding
|
|
|
|
|||||||||
|
At beginning of year
|
100 | 100 | 100 | |||||||||
|
Shares issued in year
|
- | - | - | |||||||||
|
At end of year
|
100 | 100 | 100 | |||||||||
|
|
||||||||||||
|
Share capital
|
||||||||||||
|
At beginning of year
|
- | - | - | |||||||||
|
Shares issued in year
|
- | - | - | |||||||||
|
At end of year
|
- | - | - | |||||||||
|
|
||||||||||||
|
Contributed surplus
|
||||||||||||
|
At beginning of year
|
- | 290,000 | 290,000 | |||||||||
|
Distribution in year
|
- | (290,000 | ) | - | ||||||||
|
At end of year
|
- | - | 290,000 | |||||||||
|
|
||||||||||||
|
Accumulated other comprehensive loss
|
||||||||||||
|
At beginning of year
|
(16,370 | ) | (1,786 | ) | (5,918 | ) | ||||||
|
Other comprehensive gain / (loss) in year
|
3,737 | (14,584 | ) | 4,132 | ||||||||
|
At end of year
|
(12,633 | ) | (16,370 | ) | (1,786 | ) | ||||||
|
|
||||||||||||
|
Retained earnings
|
||||||||||||
|
At beginning of year
|
96,091 | 60,795 | 8,506 | |||||||||
|
Net income in year
|
31,861 | 35,296 | 52,289 | |||||||||
|
At end of year
|
127,952 | 96,091 | 60,795 | |||||||||
|
Total Stockholders' Equity
|
115,319 | 79,721 | 349,009 | |||||||||
|
|
||||||||||||
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
SEGMENT INFORMATION
|
|
5.
|
TAXATION
|
|
6.
|
DIRECT FINANCING LEASE INTEREST INCOME
|
|
7.
|
INVESTMENTS IN DIRECT FINANCING LEASES
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Total minimum lease payments to be received
|
1,913,865 | 2,176,773 | ||||||
|
Less
: unearned income
|
(673,624 | ) | (780,559 | ) | ||||
|
Total investment in direct financing leases
|
1,240,241 | 1,396,214 | ||||||
|
|
||||||||
|
Current portion
|
119,969 | 149,262 | ||||||
|
Long-term portion
|
1,120,272 | 1,246,952 | ||||||
|
|
1,240,241 | 1,396,214 | ||||||
|
(in thousands of $)
Year ending December 31
|
||||
|
2012
|
215,757 | |||
|
2013
|
215,168 | |||
|
2014
|
211,247 | |||
|
2015
|
133,603 | |||
|
2016
|
125,710 | |||
|
Thereafter
|
1,012,380 | |||
|
Total minimum lease revenues
|
1,913,865 | |||
|
8.
|
LO
NG-TERM DEBT
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Long-term debt - related party, parent company:
|
|
|
||||||
|
U.S. dollar denominated fixed rate debt due 2023
|
290,000 | 290,000 | ||||||
|
Less: amounts due on current account from parent company
|
(100,437 | ) | (65,821 | ) | ||||
|
|
189,563 | 224,179 | ||||||
|
|
||||||||
|
Long-term debt - other:
|
||||||||
|
U.S. dollar denominated floating rate debt (LIBOR plus margin) due 2013
|
938,917 | 1,099,417 | ||||||
|
Less
: current portion of long-term debt
|
(117,042 | ) | (160,500 | ) | ||||
|
|
821,875 | 938,917 | ||||||
|
(in thousands of $)
Year ending December 31
|
|
|||
|
2012
|
117,042 | |||
|
2013
|
821,875 | |||
|
Thereafter
|
- | |||
|
Total debt
|
938,917 | |||
|
9.
|
SHARE CAPITAL AND CONTRIBUTED SURPLUS
|
|
|
Authorized share capital is as follows:
|
|
|
2011
|
2010
|
|
100 common shares of $1.00 par value each
|
$100
|
$100
|
|
|
Issued and fully paid share capital is as follows:
|
|
|
2011
|
2010
|
|
100 common shares of $1.00 par value each
|
$100
|
$100
|
|
10.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2011
|
2010
|
||||||
|
Amounts due from related parties
|
|
|
||||||
|
Lease payments due from the Seadrill Charterers
|
15,907 | 20,254 | ||||||
|
Long term - related party, parent company (see Note 8)
|
||||||||
|
Fixed rate debt due to Ship Finance in 2023
|
290,000 | 290,000 | ||||||
|
Less: amounts due on current account from Ship Finance
|
(100,437 | ) | (65,821 | ) | ||||
|
|
189,563 | 224,179 | ||||||
|
11.
|
FINANCIAL INSTRUMENTS
|
|
|
Interest rate risk management
|
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
|
|
$517,667 (reducing to $401,417)
|
December 2008
|
August 2013
|
1.91% - 2.24 % |
|
(in thousands of $)
|
2011
Carrying value
|
2011
Fair value
|
2010
Carrying value
|
2010
Fair value
|
|
Non-derivatives:
|
|
|
|
|
|
Cash and cash equivalents
|
- | - | 3 | 3 |
|
Derivatives:
|
||||
|
Interest rate swap contracts – long-term payables
|
12,633 | 12,633 | 16,370 | 16,370 |
|
|
|
Fair value measurements at reporting date using
|
|||||
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant Unobservable Inputs
|
|||
|
(in thousands of $)
|
December 31, 2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||
|
Liabilities:
|
|
|
|
|
|||
|
Interest rate swap contracts – long-term payables
|
12,633 |
|
12,633 |
|
|||
|
Total liabilities
|
12,633 |
-
|
12,633 |
-
|
|||
|
12.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
Assets Pledged
|
|
|
2011
|
|
Book value of assets pledged under ship mortgages
|
$1,240 million
|
|
13.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|