These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
For the fiscal year ended
|
December 31, 2013
|
|
For the transition period from
|
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
001-32199
|
|
|
|
|
Ship Finance International Limited
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
Ship Finance International Limited
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
|
|
Bermuda
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
|
|
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
Georgina Sousa
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
Tel: +1 (441)295-9500, Fax: +1(441)295-3494
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
|
|
Title of each class
|
|
Name of each exchange
|
|
Common Shares, $1.00 Par Value
|
|
New York Stock Exchange
|
|
None
|
|
(Title of Class)
|
|
None
|
|
(Title of Class)
|
|
93,260,000 Common Shares, $1.00 Par Value
|
|
Large accelerated filer [ X ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
[ X ] U.S. GAAP
|
[ ] International Financial Reporting Standards as issued by the International Accounting Standards Board
|
[ ] Other
|
|
PAGE
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
•
|
the strength of world economies;
|
|
•
|
fluctuations in currencies and interest rates;
|
|
•
|
general market conditions including fluctuations in charterhire rates and vessel values;
|
|
•
|
changes in demand in the markets in which we operate;
|
|
•
|
changes in demand resulting from changes in the Organization of the Petroleum Exporting Countries', or OPEC's, petroleum production levels and worldwide oil consumption and storage;
|
|
•
|
developments regarding the technologies relating to oil exploration;
|
|
•
|
changes in market demand in countries which import commodities and finished goods and changes in the amount and location of the production of those commodities and finished goods;
|
|
•
|
increased inspection procedures and more restrictive import and export controls;
|
|
•
|
changes in our operating expenses, including bunker prices, drydocking and insurance costs;
|
|
•
|
performance of our charterers and other counterparties with whom we deal;
|
|
•
|
timely delivery of vessels under construction within the contracted price;
|
|
•
|
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
|
•
|
potential liability from pending or future litigation;
|
|
•
|
general domestic and international political conditions;
|
|
•
|
potential disruption of shipping routes due to accidents or political events; and
|
|
•
|
other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission, or the SEC.
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
|
Year Ended December 31
|
||||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
270,860
|
|
|
319,692
|
|
|
295,114
|
|
|
308,060
|
|
|
345,220
|
|
|||||
|
Net operating income
|
117,366
|
|
|
207,620
|
|
|
162,705
|
|
|
211,845
|
|
|
209,264
|
|
|||||
|
Net income
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|
165,712
|
|
|
192,598
|
|
|||||
|
Earnings per share, basic
|
$
|
1.00
|
|
|
$
|
2.31
|
|
|
$
|
1.66
|
|
|
$
|
2.10
|
|
|
$
|
2.59
|
|
|
Earnings per share, diluted
|
$
|
0.99
|
|
|
$
|
2.22
|
|
|
$
|
1.62
|
|
|
$
|
2.09
|
|
|
$
|
2.59
|
|
|
Dividends declared
|
109,114
|
|
|
152,009
|
|
|
122,644
|
|
|
106,028
|
|
|
90,928
|
|
|||||
|
Dividends declared per share
|
$
|
1.17
|
|
|
$
|
1.86
|
|
|
$
|
1.55
|
|
|
$
|
1.34
|
|
|
$
|
1.20
|
|
|
|
Year Ended December 31
|
|||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands of dollars except common share and per share data)
|
|||||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
58,641
|
|
|
60,542
|
|
|
94,915
|
|
|
86,967
|
|
|
84,186
|
|
|
Vessels and equipment, net (including newbuildings)
|
1,215,624
|
|
|
1,110,301
|
|
|
1,020,580
|
|
|
786,112
|
|
|
627,654
|
|
|
Investment in direct financing and sales-type leases (including current portion)
|
903,408
|
|
|
1,143,859
|
|
|
1,220,060
|
|
|
1,455,281
|
|
|
1,793,715
|
|
|
Investment in associated companies (including loans)
|
571,702
|
|
|
454,775
|
|
|
444,022
|
|
|
489,976
|
|
|
501,203
|
|
|
Total assets
|
3,045,983
|
|
|
2,973,089
|
|
|
2,896,128
|
|
|
2,882,361
|
|
|
3,059,586
|
|
|
Short and long term debt (including current portion)
|
1,736,879
|
|
|
1,831,200
|
|
|
1,910,464
|
|
|
1,922,854
|
|
|
2,135,950
|
|
|
Share capital
|
93,260
|
|
|
85,225
|
|
|
79,125
|
|
|
79,125
|
|
|
79,125
|
|
|
Stockholders' equity
|
1,191,933
|
|
|
994,768
|
|
|
857,091
|
|
|
828,920
|
|
|
749,328
|
|
|
Common shares outstanding
|
93,260,000
|
|
|
85,225,000
|
|
|
79,125,000
|
|
|
79,125,000
|
|
|
79,125,000
|
|
|
Weighted average common shares outstanding
|
89,508,233
|
|
|
80,594,399
|
|
|
79,125,000
|
|
|
79,056,183
|
|
|
74,399,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
140,124
|
|
|
86,570
|
|
|
163,661
|
|
|
153,771
|
|
|
125,522
|
|
|
Cash provided by (used in) investing activities
|
(73,982
|
)
|
|
34,309
|
|
|
(5,862
|
)
|
|
76,977
|
|
|
424,068
|
|
|
Cash used in financing activities
|
(68,043
|
)
|
|
(155,252
|
)
|
|
(149,851
|
)
|
|
(227,967
|
)
|
|
(511,479
|
)
|
|
•
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
changes in the exploration for and production of energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
the location of regional and global production and manufacturing facilities;
|
|
•
|
the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
the globalization of production and manufacturing;
|
|
•
|
global and regional economic and political conditions, including armed conflicts, terrorist activities, embargoes and strikes;
|
|
•
|
developments in international trade;
|
|
•
|
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea;
|
|
•
|
environmental and other regulatory developments;
|
|
•
|
currency exchange rates; and
|
|
•
|
weather and natural disasters.
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the scrapping rate of older vessels;
|
|
•
|
the price of steel and vessel equipment;
|
|
•
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
•
|
vessel casualties;
|
|
•
|
the number of vessels that are out of service; and
|
|
•
|
port or canal congestion.
|
|
•
|
worldwide production and demand for oil and gas;
|
|
•
|
the cost of exploring for, developing, producing and delivering oil and gas;
|
|
•
|
expectations regarding future energy prices;
|
|
•
|
advances in exploration, development and production technology;
|
|
•
|
the ability of the Organization of Petroleum Exporting Countries, or OPEC, to set and maintain production levels and pricing;
|
|
•
|
the level of production in non-OPEC countries;
|
|
•
|
government regulations;
|
|
•
|
local and international political, economic and weather conditions;
|
|
•
|
domestic and foreign tax policies;
|
|
•
|
the development and implementation of policies to increase the use of renewable energy;
|
|
•
|
the policies of various governments regarding exploration and development of their oil and gas reserves; and
|
|
•
|
the worldwide military and political environment, including uncertainty or instability resulting from an escalation or additional outbreak of armed hostilities, insurrection, or other crises in the Middle East or other geographic areas, or further acts of terrorism in the United States or elsewhere.
|
|
•
|
the availability of competing offshore drilling units;
|
|
•
|
the level of costs for associated offshore oilfield and construction services;
|
|
•
|
oil and gas transportation costs;
|
|
•
|
the discovery of new oil and gas reserves;
|
|
•
|
the cost of non-conventional hydrocarbons, such as the exploitation of oil sands; and
|
|
•
|
regulatory restrictions on offshore drilling.
|
|
•
|
global and regional economic and political conditions;
|
|
•
|
supply and demand for oil and refined petroleum products, which is affected by, among other things, competition from alternative sources of energy;
|
|
•
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
developments in international trade;
|
|
•
|
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
|
•
|
environmental concerns and regulations;
|
|
•
|
weather;
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the improved fuel efficiency of newer vessels;
|
|
•
|
the scrapping rate of older vessels; and
|
|
•
|
changes in production of crude oil, particularly by OPEC and other key producers.
|
|
•
|
limitations on the incurrence of additional indebtedness, including issuance of additional guarantees;
|
|
•
|
limitations on incurrence of liens;
|
|
•
|
limitations on our ability to pay dividends and make other distributions; and
|
|
•
|
limitations on our ability to renegotiate or amend our charters, management agreements and other material agreements.
|
|
•
|
provide additional security under the loan facility or prepay an amount of the loan facility as necessary to maintain the fair market value of our vessels securing the loan facility at not less than specified percentages (ranging from 100% to 140%) of the principal amount outstanding under the loan facility;
|
|
•
|
maintain available cash on a consolidated basis of not less than $25 million;
|
|
•
|
maintain positive working capital on a consolidated basis; and
|
|
•
|
maintain a ratio of total liabilities to adjusted total assets of less than 0.80.
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
|
•
|
In March 2013, we took delivery of the newbuilding Handysize drybulk carrier
Western Copenhagen
, which immediately upon delivery from the shipyard commenced a three year time charter.
|
|
•
|
In May 2013, we announced the agreement to acquire four newbuilding 8,700 TEU container vessels, which are scheduled for delivery in 2014 and 2015. Seven year time charters have been agreed for the first two of these vessels to be delivered, and subject to certain conditions the additional two vessels may be chartered on similar terms.
|
|
•
|
In July 2013, we announced the agreement to acquire the newbuilding harsh environment jack-up drilling rig
West Linus
from NADL, in combination with a bareboat charter back to them in excess of 15 years.
|
|
•
|
In February 2014, we took delivery of
West Linus
, described above. The rig immediately commenced its charter to NADL.
|
|
•
|
In March 2014, we announced the acquisition of seven 4,100 TEU container vessels built in 2002, in combination with long-term bareboat charters to MS
C. One of these vessels was delivered to us in March 2014, and the remaining six are
scheduled for delivery before the end of June 2014.
|
|
•
|
In March 2014, we announced the acquisition of two 5,800 TEU container vessels, one built in 2001 and the other built in 2002, in combination with log-term bareboat charters to MSC. The vessels were delivered to us in March 2014.
|
|
•
|
In January 2013, the non-double hull VLCC
Edinburgh
was delivered to its new owner. Net sales proceeds of approximately $18.8 million were received, after deducting $7.8 million compensation payable to Frontline for early termination of the charter. A gain on disposal of approximately $4.3 million was recorded.
|
|
•
|
In February 2013, we sold the Suezmax tanker
Front Pride
to an unrelated third party for total proceeds of approximately $12.2 million, including $2.1 million compensation from Frontline for early termination of the charter. A gain on disposal of approximately $0.5 million was recorded.
|
|
•
|
In March 2013, we sold the OBO
Front Guider
to an unrelated third party for total proceeds of approximately $21.2 million, including $11.7 million compensation from Frontline for early termination of the charter. A gain of approximately $13.2 million was recorded.
|
|
•
|
In November 2013, we sold the VLCCs
Front Champion
and
Golden Victory
to unrelated third parties for total proceeds of approximately $122.2 million. Total proceeds included compensation from Frontline for early termination of the charters, consisting of $10.9 million in cash payments and loans notes with a face value of $79.0 million, bearing interest at 7.25% per annum and amortizing over the approximately eight year remaining period of the terminated charters. No profit or loss was recorded on these disposals.
|
|
•
|
In December 2013, we cancelled one of the four newbuilding 4,800 TEU container vessels which we had agreed to acquire in April 2011, for reasons of excessive delays in delivery. The contract provided for full reimbursement of all installments paid plus interest thereon, and no loss is expected to be recorded.
|
|
•
|
In January 2014 and March 2014, the arrangements whereby we chartered-in the container vessels
CMA CGM Magellan
and
CMA CGM Corte Real
and chartered them out to CMA CGM S.A., or CMA CGM, were terminated after CMA CGM exercised their options to acquire the entities owning the vessels.
|
|
•
|
In February 2014, we cancelled a second of the four newbuilding 4,800 TEU container vessels which we had agreed to acquire in April 2011, for reasons of excessive delays in delivery. As with the vessel cancelled in December 2013, the contract provides for full reimbursement of all installments paid plus interest thereon, and no loss is expected to be recorded.
|
|
(1)
|
Expand our asset base.
We have increased, and intend to further increase, the size of our asset base through timely and selective acquisitions of additional assets that we believe will be accretive to long-term distributable cash flow per share. We will seek to expand our asset base through placing newbuilding orders, acquiring new and modern second-hand vessels and entering into medium or long-term charter arrangements. From time to time we may also acquire vessels with no or limited initial charter coverage. We believe that by entering into newbuilding contracts or acquiring modern second-hand vessels or rigs we can provide for long-term growth of our assets and continue to decrease the average age of our fleet.
|
|
(2)
|
Diversify our asset base.
Since January 2005, we have diversified our asset base and now have eight asset types, comprising oil tankers, chemical tankers, container vessels, car carriers, drybulk carriers, jack-up drilling rigs, ultra-deepwater drilling units and offshore supply vessels. We believe that there are other attractive markets that could provide us with the opportunity to further diversify our asset base. These markets include vessels and other assets that are of long-term strategic importance to certain operators in the shipping and offshore industries. We believe that the expertise and relationships of our management, together with our relationship and affiliation with Mr. John Fredriksen, could provide us with incremental opportunities to expand our asset base.
|
|
(3)
|
Expand and diversify our customer relationships.
Since January 2005, we have increased our customer base from one to 16 customers. Of these 16 customers, Frontline, Deep Sea, Seadrill, NADL and UFC are related parties. We intend to continue to expand our relationships with our existing customers and also to add new customers, as companies servicing the international shipping and offshore oil exploration markets continue to expand their use of chartered-in assets to add capacity.
|
|
(4)
|
Pursue medium to long-term fixed-rate charters.
We intend to continue to pursue medium to long-term fixed rate charters, which provide us with stable future cash flows. Our customers typically employ long-term charters for strategic expansion as most of their assets are typically of strategic importance to certain operating pools, established trade routes or dedicated oil-field installations. We believe that we will be well positioned to participate in their growth. In addition, we will also seek to enter into charter agreements that are shorter and provide for profit sharing, so that we can generate incremental revenue and share in the upside during strong markets.
|
|
•
|
crude oils having a density at 15ºC higher than 900 kg/m3;
|
|
•
|
fuel oils having either a density at 15ºC higher than 900 kg/m3 or a kinematic viscosity at 50ºC higher than 180 mm2/s; or
|
|
•
|
bitumen, tar and their emulsions.
|
|
•
|
injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs;
|
|
•
|
injury to, or economic losses resulting from, the destruction of real and personal property;
|
|
•
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury to, or destruction or loss of, real or personal property or natural resources;
|
|
•
|
loss of subsistence use of natural resources that are injured, destroyed or lost;
|
|
•
|
loss of profits or impairment of earnings capacity due to injury to, or destruction or loss of, real or personal property or natural resources by any claimant, whether or not such claimant has a proprietary interest in the property; and
|
|
•
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel's hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
•
|
Annual Surveys
: For seagoing ships, annual surveys are conducted for the hull and the machinery, including the electrical plant, and where applicable for special equipment classed, within three months before or after each anniversary of the date of commencement of the class period indicated in the certificate.
|
|
•
|
Intermediate Surveys
: Extended annual surveys are referred to as intermediate surveys and typically are conducted thirty months after commissioning and each class renewal. Intermediate surveys are to be carried out at or between the occasion of the second or third annual survey.
|
|
•
|
Class Renewal Surveys
: Class renewal surveys, also known as special surveys, are carried out for the ship's hull, machinery, including the electrical plant, and for any special equipment classed, at the intervals indicated by the character of classification for the hull. At the special survey the vessel is thoroughly examined, including audio-gauging to determine the thickness of the steel structures. Should the thickness be found to be less than class requirements, the classification society would prescribe steel renewals. The classification society may grant a one year grace period for completion of the special survey. Substantial amounts of money may have to be spent for steel renewals to pass a special survey if the vessel experiences excessive wear and tear. In lieu of the special survey every four or five years, depending on whether a grace period was granted, a vessel owner has the option of arranging with the classification society for the vessel's hull or machinery to be on a continuous survey cycle, in which every part of the vessel would be surveyed within a five-year cycle. Upon a vessel-owner's request, the surveys required for class renewal may be split according to an agreed schedule to extend over the entire period of class. This process is referred to as continuous class renewal.
|
|
|
|
Approximate
|
|
|
|
Lease
|
|
Charter Termination
|
|
|||||
|
Vessel
|
|
Built
|
|
Dwt.
|
|
Flag
|
|
Classification
|
|
Date
|
|
|||
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Front Century
|
|
1998
|
|
311,000
|
|
|
MI
|
|
Capital lease
|
|
2021
|
|
||
|
Front Vanguard
|
|
1998
|
|
300,000
|
|
|
MI
|
|
Capital lease
|
|
2021
|
|
||
|
Front Circassia
|
|
1999
|
|
306,000
|
|
|
MI
|
|
Capital lease
|
|
2021
|
|
||
|
Front Opalia
|
|
1999
|
|
302,000
|
|
|
MI
|
|
Capital lease
|
|
2022
|
|
||
|
Front Comanche
|
|
1999
|
|
300,000
|
|
|
LIB
|
|
Capital lease
|
|
2022
|
|
||
|
Front Commerce
|
|
1999
|
|
300,000
|
|
|
LIB
|
|
Capital lease
|
|
2022
|
|
||
|
Front Scilla
|
|
2000
|
|
303,000
|
|
|
MI
|
|
Capital lease
|
|
2023
|
|
||
|
Front Ariake
|
|
2001
|
|
299,000
|
|
|
BA
|
|
Capital lease
|
|
2023
|
|
||
|
Front Serenade
|
|
2002
|
|
299,000
|
|
|
LIB
|
|
Capital lease
|
|
2024
|
|
||
|
Front Hakata
|
|
2002
|
|
298,500
|
|
|
BA
|
|
Capital lease
|
|
2025
|
|
||
|
Front Stratus
|
|
2002
|
|
299,000
|
|
|
LIB
|
|
Capital lease
|
|
2025
|
|
||
|
Front Falcon
|
|
2002
|
|
309,000
|
|
|
BA
|
|
Capital lease
|
|
2025
|
|
||
|
Front Page
|
|
2002
|
|
299,000
|
|
|
LIB
|
|
Capital lease
|
|
2025
|
|
||
|
Front Energy
|
|
2004
|
|
305,000
|
|
|
CYP
|
|
Capital lease
|
|
2027
|
|
||
|
Front Force
|
|
2004
|
|
305,000
|
|
|
MI
|
|
Capital lease
|
|
2027
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Suezmaxes
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Front Glory
|
|
1995
|
|
150,000
|
|
|
MI
|
|
Capital lease
|
|
2018
|
|
||
|
Front Splendour
|
|
1995
|
|
150,000
|
|
|
MI
|
|
Capital lease
|
|
2019
|
|
||
|
Front Ardenne
|
|
1997
|
|
153,000
|
|
|
MI
|
|
Capital lease
|
|
2020
|
|
||
|
Front Brabant
|
|
1998
|
|
153,000
|
|
|
MI
|
|
Capital lease
|
|
2021
|
|
||
|
Mindanao
|
|
1998
|
|
159,000
|
|
|
SG
|
|
Capital lease
|
|
2021
|
|
||
|
Glorycrown
|
|
2009
|
|
156,000
|
|
|
HK
|
|
n/a
|
|
|
(5
|
)
|
|
|
Everbright
|
|
2010
|
|
156,000
|
|
|
HK
|
|
n/a
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Chemical Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Maria Victoria V
|
|
2008
|
|
17,000
|
|
|
PAN
|
|
Operating lease
|
|
2018
|
(1
|
)
|
|
|
SC Guangzhou
|
|
2008
|
|
17,000
|
|
|
PAN
|
|
Operating lease
|
|
2018
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Handysize Drybulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
SFL Spey
|
|
2011
|
|
34,000
|
|
|
HK
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Medway
|
|
2011
|
|
34,000
|
|
|
HK
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Trent
|
|
2012
|
|
34,000
|
|
|
HK
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Kent
|
|
2012
|
|
34,000
|
|
|
HK
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
Western Australia
|
|
2012
|
|
32,000
|
|
|
HK
|
|
Operating lease
|
|
2015
|
|
||
|
Western Houston
|
|
2012
|
|
32,000
|
|
|
HK
|
|
Operating lease
|
|
2015
|
|
||
|
Western Copenhagen
|
|
2013
|
|
32,000
|
|
|
HK
|
|
Operating lease
|
|
2016
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supramax Drybulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
SFL Hudson
|
|
2009
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2020
|
|
||
|
SFL Yukon
|
|
2010
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2018
|
|
||
|
SFL Sara
|
|
2011
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2019
|
|
||
|
SFL Kate
|
|
2011
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2021
|
|
||
|
SFL Humber
|
|
2012
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2022
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Container vessels
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
MSC Margarita
|
|
2001
|
|
5,800
|
|
TEU
|
LIB
|
|
n/a
|
|
2019
|
|
||
|
MSC Vidhi
|
|
2002
|
|
5,800
|
|
TEU
|
LIB
|
|
n/a
|
|
2019
|
|
||
|
MSC Vaishnavi
|
|
2002
|
|
4,100
|
|
TEU
|
LIB
|
|
n/a
|
|
2019
|
|
||
|
TBN/ MSC Julia
|
|
2002
|
|
4,100
|
|
TEU
|
n/a
|
|
n/a
|
|
2019
|
(7
|
)
|
|
|
TBN/ MSC Rochelle
|
|
2002
|
|
4,100
|
|
TEU
|
n/a
|
|
n/a
|
|
2019
|
(7
|
)
|
|
|
TBN/ MSC Arushi
|
|
2002
|
|
4,100
|
|
TEU
|
n/a
|
|
n/a
|
|
2019
|
(7
|
)
|
|
|
TBN/ MSC Julia
|
|
2002
|
|
4,100
|
|
TEU
|
n/a
|
|
n/a
|
|
2020
|
(7
|
)
|
|
|
Santa Ricarda
|
|
2002
|
|
4,100
|
|
TEU
|
n/a
|
|
n/a
|
|
2020
|
(7
|
)
|
|
|
Santa Rafaela
|
|
2002
|
|
4,100
|
|
TEU
|
n/a
|
|
n/a
|
|
2020
|
(7
|
)
|
|
|
SFL Europa
|
|
2003
|
|
1,700
|
|
TEU
|
MI
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
Heung-A Green
|
|
2005
|
|
1,700
|
|
TEU
|
MAL
|
|
Operating lease
|
|
2020
|
(1
|
)
|
|
|
Green Ace
|
|
2005
|
|
1,700
|
|
TEU
|
MAL
|
|
Operating lease
|
|
2020
|
(1
|
)
|
|
|
SFL Hunter
|
|
2006
|
|
2,800
|
|
TEU
|
MI
|
|
n/a
|
|
|
(5
|
)
|
|
|
SFL Hawk
|
|
2007
|
|
2,800
|
|
TEU
|
MI
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Falcon
|
|
2007
|
|
2,800
|
|
TEU
|
MI
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Eagle
|
|
2007
|
|
2,800
|
|
TEU
|
MI
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Tiger
|
|
2006
|
|
2,800
|
|
TEU
|
MI
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
SFL Avon
|
|
2010
|
|
1,700
|
|
TEU
|
MI
|
|
Operating lease
|
|
2014
|
(5
|
)
|
|
|
Hull SSY S-1222 (NB) (6)
|
|
2014
|
|
4,800
|
|
TEU
|
n/a
|
|
n/a
|
|
2021
|
(4
|
)
|
|
|
Hull SSY S-1223 (NB) (6)
|
|
2014
|
|
4,800
|
|
TEU
|
n/a
|
|
n/a
|
|
2021
|
(4
|
)
|
|
|
Hull DSME H-4283 (NB)
|
|
2014
|
|
8,700
|
|
TEU
|
n/a
|
|
n/a
|
|
2021
|
(4
|
)
|
|
|
Hull DSME H-4284 (NB)
|
|
2014
|
|
8,700
|
|
TEU
|
n/a
|
|
n/a
|
|
2021
|
(4
|
)
|
|
|
Hull DSME H-4285 (NB)
|
|
2014
|
|
8,700
|
|
TEU
|
n/a
|
|
n/a
|
|
|
(8
|
)
|
|
|
Hull DSME H-4286 (NB)
|
|
2015
|
|
8,700
|
|
TEU
|
n/a
|
|
n/a
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Car Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Glovis Composer
|
|
2005
|
|
6,500
|
|
CEU
|
HK
|
|
Operating lease
|
|
2017
|
|
||
|
Glovis Conductor
|
|
2006
|
|
6,500
|
|
CEU
|
PAN
|
|
Operating lease
|
|
2017
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Jack-Up Drilling Rigs
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Soehanah
|
|
2007
|
|
375
|
|
ft
|
PAN
|
|
Operating lease
|
|
2018
|
(1
|
)
|
|
|
West Linus
|
|
2014
|
|
450
|
|
ft
|
NOR
|
|
Capital lease
|
|
2029
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Ultra-Deepwater Drill Units
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
West Polaris
|
|
2008
|
|
10,000
|
|
ft
|
PAN
|
|
Capital lease
|
|
2023
|
(1
|
)
|
|
|
West Hercules
|
|
2008
|
|
10,000
|
|
ft
|
PAN
|
|
Capital lease
|
|
2023
|
(1
|
)
|
|
|
West Taurus
|
|
2008
|
|
10,000
|
|
ft
|
PAN
|
|
Capital lease
|
|
2023
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Offshore supply vessels
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Sea Leopard
|
|
1998
|
|
AHTS
|
|
(2
|
)
|
CYP
|
|
Capital lease
|
|
2020
|
(1
|
)
|
|
Sea Bear
|
|
1999
|
|
AHTS
|
|
(2
|
)
|
CYP
|
|
Capital lease
|
|
2020
|
(1
|
)
|
|
Sea Cheetah
|
|
2007
|
|
AHTS
|
|
(2
|
)
|
CYP
|
|
Operating lease
|
|
2019
|
(1
|
)
|
|
Sea Jaguar
|
|
2007
|
|
AHTS
|
|
(2
|
)
|
CYP
|
|
Operating lease
|
|
2019
|
(1
|
)
|
|
Sea Halibut
|
|
2007
|
|
PSV
|
|
(3
|
)
|
CYP
|
|
Operating lease
|
|
2019
|
(1
|
)
|
|
Sea Pike
|
|
2007
|
|
PSV
|
|
(3
|
)
|
CYP
|
|
Operating lease
|
|
2019
|
(1
|
)
|
|
(1)
|
Charterer has purchase options during the term of the charter.
|
|
(2)
|
Anchor handling tug supply vessel (AHTS).
|
|
(3)
|
Platform supply vessel (PSV).
|
|
(4)
|
Charter has been agreed.
|
|
(5)
|
Currently employed on a short-term charter or in the spot market.
|
|
(6)
|
Newbuilding delivery significantly delayed and may be cancelled.
|
|
(7)
|
Second-hand vessel scheduled for delivery before the end of June 2014. Charters have been agreed.
|
|
(8)
|
Charters may be entered into subject to certain conditions.
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
Vessel type
|
|
Total fleet
December 31,
2011
|
|
Additions/
Disposals
2012
|
|
Total fleet
December 31,
2012
|
|
Additions/
Disposals
2013
|
|
Total fleet
December 31,
2013
|
|
||||||||||
|
Oil Tankers
|
|
28
|
|
|
|
|
--2
|
|
|
26
|
|
|
|
|
--4
|
|
|
22
|
|
||
|
Chemical tankers
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|||
|
Dry bulk carriers (including OBOs)
|
|
11
|
|
|
+5
|
|
|
--4
|
|
|
12
|
|
|
+1
|
|
|
--1
|
|
|
12
|
|
|
Container vessels
|
|
11
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
11
|
|
|||
|
Car carriers
|
|
|
|
+2
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Jack-up drilling rigs
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
1
|
|
||||
|
Ultra-deepwater drill units
|
|
3
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
3
|
|
||
|
Offshore supply vessels
|
|
6
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
6
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Active Fleet
|
|
62
|
|
|
+7
|
|
|
--6
|
|
|
63
|
|
|
+1
|
|
|
--5
|
|
|
59
|
|
|
•
|
the newbuilding harsh environment jack-up drilling rig
West Linus
was delivered to us in February 2014;
|
|
•
|
two newbuilding 4,800 TEU container vessels are scheduled for delivery to us in 2014;
|
|
•
|
four newbuilding 8,700 TEU container vessels are scheduled for delivery to us in 2014 and 2015;
|
|
•
|
two 2001/2002-built 5,800 TEU container vessels were delivered to us in March 2014;
|
|
•
|
one 2002-built 4,100 TEU container vessels were delivered to us in March 2014; and
|
|
•
|
six 2002-built 4,100 TEU container vessel are scheduled for delivery to us before the end of June 2014.
|
|
•
|
the earnings of our vessels under time charters and bareboat charters to the Frontline Charterers, the Seadrill Charterers and other charterers;
|
|
•
|
the amount we receive under the profit sharing arrangements with the Frontline Charterers and UFC, including the arrangement with the Frontline Charterers whereby during the four year period of the temporary reduction in charter rates they will pay us 100% of any earnings above the temporarily reduced rates, subject to a maximum of $6,500 per day (see
Revenues
below);
|
|
•
|
the earnings and expenses related to any additional vessels that we acquire;
|
|
•
|
earnings from the sale of assets and termination of charters;
|
|
•
|
vessel management fees and expenses;
|
|
•
|
administrative expenses;
|
|
•
|
interest expenses; and
|
|
•
|
mark-to-market adjustments to the valuation of our interest rate swaps and other derivative financial instruments.
|
|
|
Number of
owned vessels
|
|
|
Carrying value
at December 31, 2013
($ millions)
|
|
|
Tanker vessels (1)
|
24
|
|
|
1,083
|
|
|
Drybulk carriers (2)
|
12
|
|
|
335
|
|
|
Liners (3)
|
18
|
|
|
904
|
|
|
Offshore units (4)
|
11
|
|
|
2,379
|
|
|
|
65
|
|
|
4,701
|
|
|
(1)
|
Includes 23 vessels with an aggregate carrying value of $1,036 million, which we believe exceeds their aggregate charter-free market value by approximately $438 million, and one vessel with a carrying value of $47 million, which we believe is in line with its charter-free market value.
|
|
(2)
|
Includes 12 vessels with an aggregate carrying value of $335million, which we believe exceeds their aggregate charter-free market value by approximately $76 million.
|
|
(3)
|
Includes 12 vessels with an aggregate carrying value of $491 million, which we believe exceeds their aggregate charter-free market value by approximately $228 million, and six vessels with an aggregate carrying value of $413 million, which we believe is approximately $42 million less than their aggregate charter-free market value.
|
|
(4)
|
Includes two vessels with an aggregate carrying value of $74 million, which we believe exceeds their aggregate charter-free market value by approximately $14 million, and five vessels with an aggregate carrying value of $226 million, which we believe is approximately $113 million less than their aggregate charter-free market value. The remaining four offshore units, which are owned by wholly-owned subsidiaries accounted for using the equity method, have an aggregate carrying value of $2,079 million, which we believe is $644 million less than their aggregate charter-free market value.
|
|
(
in thousands of $)
|
2013
|
|
|
2012
|
|
|
Total operating revenues
|
270,860
|
|
|
319,692
|
|
|
Gain on sale of assets
|
18,025
|
|
|
25,681
|
|
|
Gain on termination of charters
|
—
|
|
|
21,705
|
|
|
Total operating expenses
|
(171,519
|
)
|
|
(159,458
|
)
|
|
Net operating income
|
117,366
|
|
|
207,620
|
|
|
Interest income
|
30,080
|
|
|
27,174
|
|
|
Interest expense
|
(87,225
|
)
|
|
(94,851
|
)
|
|
Other non-operating items (net)
|
785
|
|
|
2,401
|
|
|
Equity in earnings of associated companies
|
28,200
|
|
|
43,492
|
|
|
Net income
|
89,206
|
|
|
185,836
|
|
|
(
in thousands of $)
|
2013
|
|
|
2012
|
|
|
Direct financing and sales-type lease interest income
|
59,616
|
|
|
65,715
|
|
|
Finance lease service revenues
|
54,236
|
|
|
64,766
|
|
|
Profit sharing revenues
|
770
|
|
|
52,176
|
|
|
Time charter revenues
|
83,425
|
|
|
60,258
|
|
|
Bareboat charter revenues
|
61,029
|
|
|
74,913
|
|
|
Voyage charter revenues
|
9,724
|
|
|
—
|
|
|
Other operating income
|
2,060
|
|
|
1,864
|
|
|
Total operating revenues
|
270,860
|
|
|
319,692
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Charterhire payments accounted for as:
|
|
|
|
||
|
Direct financing and sales-type lease interest income
|
59,616
|
|
|
65,715
|
|
|
Finance lease service revenues
|
54,236
|
|
|
64,766
|
|
|
Direct financing and sales-type lease repayments
|
51,220
|
|
|
58,571
|
|
|
Total direct financing and sales-type lease payments received
|
165,072
|
|
|
189,052
|
|
|
(
in thousands of $)
|
2013
|
|
|
2012
|
|
|
Vessel operating expenses
|
105,534
|
|
|
94,914
|
|
|
Depreciation
|
58,436
|
|
|
55,602
|
|
|
Administrative expenses
|
7,549
|
|
|
8,942
|
|
|
|
171,519
|
|
|
159,458
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Interest on US$ floating rate loans
|
25,816
|
|
|
36,234
|
|
|
Interest on NOK floating rate bonds due 2014
|
4,246
|
|
|
5,006
|
|
|
Interest on NOK floating rate bonds due 2017
|
6,981
|
|
|
1,507
|
|
|
Interest on 8.5% Senior Notes
|
2,963
|
|
|
23,197
|
|
|
Interest on 3.75% convertible bonds
|
4,688
|
|
|
4,688
|
|
|
Interest on 3.25% convertible bonds
|
10,459
|
|
|
—
|
|
|
Swap interest
|
20,742
|
|
|
18,340
|
|
|
Other interest
|
25
|
|
|
13
|
|
|
Amortization of deferred charges
|
11,305
|
|
|
5,866
|
|
|
|
87,225
|
|
|
94,851
|
|
|
(
in thousands of $)
|
2012
|
|
|
2011
|
|
|
Total operating revenues
|
319,692
|
|
|
295,114
|
|
|
Gain on sale of assets
|
25,681
|
|
|
8,468
|
|
|
Gain on termination of charters
|
21,705
|
|
|
—
|
|
|
Total operating expenses
|
(159,458
|
)
|
|
(140,877
|
)
|
|
Net operating income
|
207,620
|
|
|
162,705
|
|
|
Interest income
|
27,174
|
|
|
23,401
|
|
|
Interest expense
|
(94,851
|
)
|
|
(103,378
|
)
|
|
Other non-operating items (net)
|
2,401
|
|
|
(2,455
|
)
|
|
Equity in earnings of associated companies
|
43,492
|
|
|
50,902
|
|
|
Net income
|
185,836
|
|
|
131,175
|
|
|
(
in thousands of $)
|
2012
|
|
|
2011
|
|
|
Direct financing and sales-type lease interest income
|
65,715
|
|
|
104,616
|
|
|
Finance lease service revenues
|
64,766
|
|
|
69,992
|
|
|
Profit sharing revenues
|
52,176
|
|
|
482
|
|
|
Time charter revenues
|
60,258
|
|
|
29,449
|
|
|
Bareboat charter revenues
|
74,913
|
|
|
90,279
|
|
|
Other operating income
|
1,864
|
|
|
296
|
|
|
Total operating revenues
|
319,692
|
|
|
295,114
|
|
|
(in thousands of $)
|
2012
|
|
|
2011
|
|
|
Charterhire payments accounted for as:
|
|
|
|
||
|
Direct financing and sales-type lease interest income
|
65,715
|
|
|
104,616
|
|
|
Finance lease service revenues
|
64,766
|
|
|
69,992
|
|
|
Direct financing and sales-type lease repayments
|
58,571
|
|
|
204,874
|
|
|
Total direct financing and sales-type lease payments received
|
189,052
|
|
|
379,482
|
|
|
(
in thousands of $)
|
2012
|
|
|
2011
|
|
|
Vessel operating expenses
|
94,914
|
|
|
81,063
|
|
|
Depreciation
|
55,602
|
|
|
49,929
|
|
|
Administrative expenses
|
8,942
|
|
|
9,885
|
|
|
|
159,458
|
|
|
140,877
|
|
|
(in thousands of $)
|
2012
|
|
|
2011
|
|
|
Interest on US$ floating rate loans
|
36,234
|
|
|
44,413
|
|
|
Interest on NOK floating rate bonds due 2014
|
5,006
|
|
|
5,769
|
|
|
Interest on NOK floating rate bonds due 2017
|
1,507
|
|
|
—
|
|
|
Interest on 8.5% Senior Notes
|
23,197
|
|
|
24,007
|
|
|
Interest on 3.75% convertible bonds
|
4,688
|
|
|
4,180
|
|
|
Swap interest
|
18,340
|
|
|
17,854
|
|
|
Other interest
|
13
|
|
|
24
|
|
|
Amortization of deferred charges
|
5,866
|
|
|
7,131
|
|
|
|
94,851
|
|
|
103,378
|
|
|
-
|
3.75% convertible senior unsecured bonds due 2016
|
|
-
|
3.25% convertible senior unsecured bonds due 2018
|
|
-
|
NOK500 million senior unsecured bonds due 2014
|
|
-
|
NOK600 million senior unsecured bonds due 2017
|
|
-
|
NOK 900 million senior unsecured bonds due 2019
|
|
-
|
$70 million secured term loan due 2014
|
|
-
|
$149 million secured term loan facility due 2014
|
|
-
|
$43 million secured term loan facility due 2014
|
|
-
|
$77 million secured term loan facility due 2015
|
|
-
|
$30 million secured revolving credit facility due 2015
|
|
-
|
$725 million secured term loan and revolving credit facility due 2015
|
|
-
|
$43 million secured term loan facility due 2015
|
|
-
|
$53 million secured term loan facility due 2017
|
|
-
|
$49 million secured term loan and revolving credit facility due 2018
|
|
-
|
$54 million secured term loan facility due 2018
|
|
-
|
$95 million secured term loan and revolving credit facility due 2018
|
|
-
|
$167 million secured term loan and revolving credit facility due 2018
|
|
-
|
$210 million secured term loan facility due 2019
|
|
-
|
$75 million secured term loan facility due 2019
|
|
-
|
$171 million secured loan facility due 2022
|
|
-
|
$184 million secured term loan facility due 2026
|
|
-
|
$55 million secured securities financing agreement
|
|
-
|
$420 million secured term loan and revolving credit facility due 2018
|
|
-
|
$390 million secured term loan and revolving credit facility due 2018
|
|
-
|
$375 million secured term loan and revolving credit facility due 2019
|
|
-
|
$475 million secured term loan and revolving credit facility due 2019
|
|
|
December 31, 2013
|
||||
|
(in millions of $)
|
Outstanding balance on loan
|
|
|
Net amount available to draw
|
|
|
Unsecured borrowings:
|
|
|
|
||
|
NOK500 million bonds due 2014
|
71.9
|
|
|
—
|
|
|
3.75% convertible bonds due 2016
|
125.0
|
|
|
—
|
|
|
NOK600 million bonds due 2017
|
92.8
|
|
|
—
|
|
|
3.25% convertible bonds due 2018
|
350.0
|
|
|
—
|
|
|
Total unsecured borrowings
|
639.7
|
|
|
—
|
|
|
Loan facilities secured with mortgages on vessels and rigs, including newbuildings
|
1,097.2
|
|
|
149.5
|
|
|
Loan facilities secured against investments in securities
|
—
|
|
|
28.2
|
|
|
Total borrowings of Company and consolidated subsidiaries
|
1,736.9
|
|
|
177.7
|
|
|
Equity accounted subsidiaries: Loan facilities secured with mortgages on vessels and rigs
|
1,131.6
|
|
|
—
|
|
|
Total borrowings
|
2,868.5
|
|
|
177.7
|
|
|
|
Payment due by period
|
|||||||||||||
|
|
Less than
1 year
|
|
|
1–3
years
|
|
|
3–5
years
|
|
|
After
5 years
|
|
|
Total
|
|
|
|
(in millions of $)
|
|||||||||||||
|
NOK500 million senior unsecured bonds due 2014
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
3.75% unsecured convertible bonds due 2016
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
NOK600 million senior unsecured bonds due 2017
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|
3.25% unsecured convertible bonds due 2018
|
—
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
350
|
|
|
Floating rate long-term debt
|
318
|
|
|
283
|
|
|
206
|
|
|
290
|
|
|
1,097
|
|
|
Floating rate long-term debt in unconsolidated subsidiaries
|
144
|
|
|
182
|
|
|
482
|
|
|
324
|
|
|
1,132
|
|
|
Total debt repayments
|
534
|
|
|
590
|
|
|
1,131
|
|
|
614
|
|
|
2,869
|
|
|
Total interest payments (1)
|
117
|
|
|
185
|
|
|
120
|
|
|
13
|
|
|
435
|
|
|
Total vessel purchases (2)
|
744
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
795
|
|
|
Total contractual cash obligations
|
1,395
|
|
|
826
|
|
|
1,251
|
|
|
627
|
|
|
4,099
|
|
|
(1)
|
Interest payments are based on the existing borrowings of both fully consolidated and equity-accounted subsidiaries. It is assumed that no further refinancing of existing loans takes place and that there is no repayment on revolving credit facilities. Interest rate swaps have not been included in the calculation. The interest has been calculated using the five year U.S. dollar swap of 1.77
45%, the five year NOK swap of 2.475% and the e
xchange rate of NOK6.0525 = $1 as of
March 27, 2014
, plus agreed margins. Interest on fixed rate loans is calculated using the contracted interest rates.
|
|
(2)
|
Vessel purchase commitments relate to the newbuilding harsh environment jack-up drilling rig which was delivered in February 2014 ($405 million), three newbuilding 4,800 TEU container vessels scheduled for delivery in 2014 ($109 million) and four newbuilding 8,700 TEU container vessels scheduled for delivery in 2014 ($281 million). The contract for one of the newbuilding 4,800 TEU container vessels was cancelled in February 2014, reducing vessel purchase commitments by $35 million.
|
|
Name
|
|
Age
|
|
Position
|
|
|
Hans Petter Aas
|
|
68
|
|
|
Director, Chairman of the Board and Audit Committee member
|
|
Kate Blankenship
|
|
49
|
|
|
Director of the Company and Chairperson of the Audit Committee
|
|
Cecilie A. Fredriksen
|
|
30
|
|
|
Director of the Company
|
|
Paul Leand
|
|
47
|
|
|
Director of the Company
|
|
Harald Thorstein
|
|
34
|
|
|
Director of the Company
|
|
Ole B. Hjertaker
|
|
47
|
|
|
Chief Executive Officer of Ship Finance Management AS
|
|
Harald Gurvin
|
|
39
|
|
|
Chief Financial Officer of Ship Finance Management AS
|
|
Director or Officer
|
|
Beneficial interest in Common Shares of
$1.00 each
|
|
Additional interest in options to
acquire Common Shares
which have vested
|
|
Percentage of
Common Shares
Outstanding
|
||
|
Hans Petter Aas
|
|
25,000
|
|
|
—
|
|
|
*
|
|
Paul Leand
|
|
50,334
|
|
|
10,000
|
|
|
*
|
|
Kate Blankenship
|
|
5,211
|
|
|
10,000
|
|
|
*
|
|
Cecilie A. Fredriksen
|
|
—
|
|
|
10,000
|
|
|
*
|
|
Harald Thorstein
|
|
—
|
|
|
—
|
|
|
*
|
|
Ole B. Hjertaker
|
|
4,211
|
|
|
250,000
|
|
|
*
|
|
Harald Gurvin
|
|
—
|
|
|
35,000
|
|
|
*
|
|
|
|
Number of options
|
|
|
|
|
||||||
|
Director or Officer
|
|
Total
|
|
|
Vested
|
|
|
Exercise price
|
|
Expiration Date
|
||
|
Paul Leand
|
|
10,000
|
|
|
10,000
|
|
|
$
|
6.38
|
|
|
October 2014
|
|
Kate Blankenship
|
|
10,000
|
|
|
10,000
|
|
|
$
|
6.38
|
|
|
October 2014
|
|
Cecilie A. Fredriksen
|
|
10,000
|
|
|
10,000
|
|
|
$
|
6.38
|
|
|
October 2014
|
|
Ole B. Hjertaker
|
|
150,000
|
|
|
150,000
|
|
|
$
|
3.72
|
|
|
July 2014
|
|
|
|
20,000
|
|
|
20,000
|
|
|
$
|
12.36
|
|
|
March 2015
|
|
|
|
80,000
|
|
|
80,000
|
|
|
$
|
15.53
|
|
|
March 2016
|
|
Harald Gurvin
|
|
10,000
|
|
|
10,000
|
|
|
$
|
12.36
|
|
|
March 2015
|
|
|
|
25,000
|
|
|
25,000
|
|
|
$
|
15.53
|
|
|
March 2016
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
Owner
|
|
Number of Common Shares
|
|
Percent of Common Shares
|
|
|
Hemen Holding Ltd. (1)
|
|
28,379,293
|
|
|
30.42%
|
|
Farahead Investment Inc. (1)
|
|
5,700,000
|
|
|
6.11%
|
|
(1)
|
Hemen Holding Ltd. is a Cyprus holding company and Farahead Investment Inc. is a Liberian company, both indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. Mr. Fredriksen disclaims beneficial ownership of the above shares of our common stock, except to the extent of his voting and dispositive interests in such shares of common stock. Mr. Fredriksen has no pecuniary interest in the above shares of common stock. Related to our issue in January 2013 of $350 million 3.25% convertible senior unsecured bonds due 2018, Hemen Holding Ltd. has loaned us up to 6,060,606 of its holding in our shares, so that we can in turn lend them to an affiliate of one of the underwriters of the bond issue in order to assist investors in those bonds to hedge their position. These loaned shares are included in the holdings presented in the above table.
|
|
-
|
Frontline (including the Frontline Charterers)
|
|
-
|
Seadrill
|
|
-
|
NADL
|
|
-
|
Deep Sea
|
|
-
|
Golden Ocean
|
|
-
|
UFC
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
Payment Date
|
Amount per Share
|
|
||
|
2009
|
|
|
|
|
|
January 7, 2009
|
$
|
0.60
|
|
|
|
April 17, 2009
|
$
|
0.30
|
|
|
|
July 6, 2009
|
$
|
0.30
|
|
|
|
October 16, 2009
|
$
|
0.30
|
|
|
|
|
|
|
||
|
2010
|
|
|
|
|
|
January 27, 2010
|
$
|
0.30
|
|
|
|
March 30, 2010
|
$
|
0.30
|
|
|
|
June 10, 2010
|
$
|
0.33
|
|
|
|
September 30, 2010
|
$
|
0.35
|
|
|
|
December 30, 2010
|
$
|
0.36
|
|
|
|
|
|
|
||
|
2011
|
|
|
|
|
|
March 29, 2011
|
$
|
0.38
|
|
|
|
June 29, 2011
|
$
|
0.39
|
|
|
|
September 29, 2011
|
$
|
0.39
|
|
|
|
December 29, 2011
|
$
|
0.39
|
|
|
|
|
|
|
||
|
2012
|
|
|
||
|
March 28, 2012
|
$
|
0.30
|
|
|
|
June 28, 2012
|
$
|
0.39
|
|
|
|
September 28, 2012
|
$
|
0.39
|
|
|
|
December 28, 2012
|
$
|
0.39
|
|
|
|
December 28, 2012
|
$
|
0.39
|
|
(1)
|
|
|
|
|
||
|
2013
|
|
|
||
|
June 28, 2013
|
$
|
0.39
|
|
|
|
September 27, 2013
|
$
|
0.39
|
|
|
|
December 30, 2013
|
$
|
0.39
|
|
|
|
(1)
|
This dividend was an accelerated dividend in respect of the fourth quarter of 2012.
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
Fiscal year ended December 31
|
High
|
|
|
Low
|
|
||
|
2013
|
$
|
17.78
|
|
|
$
|
14.35
|
|
|
2012
|
$
|
17.56
|
|
|
$
|
9.34
|
|
|
2011
|
$
|
22.43
|
|
|
$
|
8.66
|
|
|
2010
|
$
|
22.84
|
|
|
$
|
13.81
|
|
|
2009
|
$
|
14.32
|
|
|
$
|
4.05
|
|
|
Fiscal year ended December 31, 2013
|
High
|
|
|
Low
|
|
||
|
First quarter
|
$
|
17.71
|
|
|
$
|
15.96
|
|
|
Second quarter
|
$
|
17.78
|
|
|
$
|
14.35
|
|
|
Third quarter
|
$
|
16.47
|
|
|
$
|
14.59
|
|
|
Fourth quarter
|
$
|
17.15
|
|
|
$
|
15.36
|
|
|
Fiscal year ended December 31, 2012
|
High
|
|
|
Low
|
|
||
|
First quarter
|
$
|
15.66
|
|
|
$
|
9.34
|
|
|
Second quarter
|
$
|
16.45
|
|
|
$
|
12.45
|
|
|
Third quarter
|
$
|
17.56
|
|
|
$
|
14.04
|
|
|
Fourth quarter
|
$
|
16.73
|
|
|
$
|
14.31
|
|
|
|
High
|
|
|
Low
|
|
||
|
February 2014
|
$
|
18.82
|
|
|
$
|
16.51
|
|
|
January 2014
|
$
|
17.32
|
|
|
$
|
15.95
|
|
|
December 2013
|
$
|
16.90
|
|
|
$
|
15.36
|
|
|
November 2013
|
$
|
17.15
|
|
|
$
|
16.46
|
|
|
October 2013
|
$
|
16.56
|
|
|
$
|
15.48
|
|
|
September 2013
|
$
|
16.01
|
|
|
$
|
14.99
|
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
|
(i)
|
It is organized in a "qualified foreign country," which is one that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under Section 883, and which the Company refers to as the Country of Organization Requirement; and
|
|
(ii)
|
It can satisfy any one of the following two stock ownership requirements for more than half the days during the taxable year:
|
|
•
|
the Company's stock is "primarily and regularly traded on an established securities market" located in the United States or a "qualified foreign country," which the Company refers to as the Publicly-Traded Test; or
|
|
•
|
more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more individuals who are residents of a "qualified foreign country" or foreign corporations that satisfy the Country of Organization Requirement and the Publicly-Traded Test, which the Company refers to as the 50% Ownership Test.
|
|
•
|
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source shipping income; and
|
|
•
|
substantially all of our U.S. source shipping income were attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States, or, in the case of income from the chartering of a vessel, were attributable to a fixed place of business in the United States.
|
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holders' aggregate holding period for the common shares;
|
|
•
|
the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and
|
|
•
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
•
|
the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States); or
|
|
•
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
•
|
fail to provide an accurate taxpayer identification number;
|
|
•
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
|
a)
|
Disclosure Controls and Procedures
|
|
b)
|
Management's annual report on internal controls over financial reporting
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
c)
|
Attestation report of the registered public accounting firm
|
|
d)
|
Changes in internal control over financial reporting
|
|
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
|
CODE OF ETHICS
|
|
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
2013
|
|
|
2012
|
|
||
|
Audit Fees (a)
|
$
|
564,500
|
|
|
$
|
520,000
|
|
|
Audit-Related Fees (b)
|
$
|
107,000
|
|
|
$
|
126,250
|
|
|
Tax Fees (c)
|
—
|
|
|
—
|
|
||
|
All Other Fees (d)
|
$
|
52,336
|
|
|
$
|
53,759
|
|
|
Total
|
$
|
723,836
|
|
|
$
|
700,009
|
|
|
(a)
|
Audit Fees
|
|
(b)
|
Audit -Related Fees
|
|
(c)
|
Tax Fees
|
|
(d)
|
All Other Fees
|
|
(e)
|
Audit Committee's Pre-Approval Policies and Procedures
|
|
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
|
PURCHASE OF EQUITY SECURITIES BY ISSUER AND AFFILIATED PURCHASERS
|
|
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
|
|
CORPORATE GOVERNANCE
|
|
|
MINE SAFETY DISCLOSURE
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
|
Number
|
Description of Exhibit
|
|
1.1*
|
Memorandum of Association of Ship Finance International Limited (the "Company"), incorporated by reference to Exhibit 3.1 of the Company's Registration Statement, SEC File No. 333-115705, filed on May 21, 2004 (the "Original Registration Statement").
|
|
|
|
|
1.2*
|
Amended and Restated Bye-laws of the Company, as adopted on September 28, 2007, incorporated by reference to Exhibit 1 of the Company's 6-K filed on October 22, 2007.
|
|
|
|
|
2.1*
|
Form of Common Stock Certificate of the Company, incorporated by reference to Exhibit 4.1 of the Company's Original Registration Statement.
|
|
|
|
|
4.1*
|
Form of Performance Guarantee dated January 1, 2004, issued by Frontline Ltd, incorporated by reference to Exhibit 10.3 of the Company's Original Registration Statement.
|
|
|
|
|
4.2*
|
Amendment No. 4 to Performance Guarantee dated January 1, 2004, incorporated by reference to Exhibit 4.3 of the Company's 2009 Annual Report as filed on Form 20-F on April 1, 2010.
|
|
|
|
|
4.3*
|
Form of Time Charter, incorporated by reference to Exhibit 10.4 of the Company's Original Registration Statement.
|
|
|
|
|
4.4*
|
Form of Vessel Management Agreements, incorporated by reference to Exhibit 10.5 of the Company's Original Registration Statement.
|
|
|
|
|
4.5*
|
Form of Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 10.6 of the Company's Original Registration Statement.
|
|
|
|
|
4.6*
|
Addendum No. 6 to Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 4.8 of the Company's 2009 Annual Report as filed on Form 20-F on April 1, 2010.
|
|
|
|
|
4.7*
|
Amendments dated August 21, 2007, to the Charter Ancillary Agreements, incorporated by reference to Exhibit 4.8 of the Company's 2007 Annual Report as filed on Form 20-F on March 17, 2008.
|
|
|
|
|
4.8*
|
New Administrative Services Agreement dated November 29, 2007, incorporated by reference to Exhibit 4.10 of the Company's 2007 Annual Report as filed on Form 20-F on March 17, 2008.
|
|
|
|
|
4.9*
|
Share Option Scheme, incorporated by reference to Exhibit 2.2 of the Company's 2006 Annual Report as filed on Form 20-F on July 2, 2007.
|
|
|
|
|
4.10*
|
Bond Agreement relating to Ship Finance International Limited Callable Senior Unsecured Bond Issue 2010/2014, dated October 6, 2010 incorporated by reference to Exhibit 4.11 of the Company's 2010 Annual Report filed on Form 20-F on March 25, 2011.
|
|
|
|
|
4.11*
|
Bond Agreement relating to Ship Finance International Limited Senior Unsecured Callable Convertible Bond Issue 2011/2016, dated February 11, 2011 incorporated by reference to Exhibit 4.12 of the Company's 2010 Annual Report filed on Form 20-F on March 25, 2011.
|
|
|
|
|
4.12*
|
Addendum No. 7 to Charter Ancillary Agreement dated January 1, 2004, incorporated by reference to Exhibit 4.13 of the Company's 2011 Annual Report filed on Form 20-F on April 27, 2012.
|
|
|
|
|
4.13*
|
Addendum No. 3 to Charter Ancillary Agreement dated June 20, 2005, incorporated by reference to Exhibit 4.14 of the Company's 2011 Annual Report filed on Form 20-F on April 27, 2012.
|
|
|
|
|
4.14*
|
Indenture by and among the Company, U.S. Bank National Association and Deutsche Bank Trust Company Americas, dated January 30, 2013, incorporated by reference to the Company's report on Form 6-K filed on February 4, 2103.
|
|
|
|
|
4.15*
|
First Supplemental Indenture by and among the Company, U.S. Bank National Association and Deutsche Bank Trust Company Americas, dated January 30, 2013, incorporated by reference to the Company's report on Form 6-K filed on February 7, 2013.
|
|
|
|
|
4.16
|
Bond Agreement relating to Ship Finance International Limited Callable Senior Unsecured Bond Issue 2012/2017, dated October 16, 2012.
|
|
|
|
|
4.17
|
Bond Agreement relating to Ship Finance International Limited Callable Senior Unsecured Bond Issue 2014/2019, dated March 17, 2014.
|
|
|
|
|
8.1
|
Subsidiaries of the Company.
|
|
|
|
|
12.1
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
|
|
|
12.2
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
|
|
|
13.1
|
Certification of the Principal Executive Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
13.2
|
Certification of the Principal Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Schema Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Schema Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Schema Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Schema Presentation Linkbase Document
|
|
|
|
SHIP FINANCE INTERNATIONAL LIMITED
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
March 28, 2014
|
By:
|
/s/ Harald Gurvin
|
|
|
|
|
Harald Gurvin
|
|
|
|
|
Principal Financial Officer
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Operating revenues
|
|
|
|
|
|
||||||
|
Direct financing lease interest income - related parties
|
55,385
|
|
|
59,214
|
|
|
97,757
|
|
|||
|
Direct financing and sales-type lease interest income - other
|
4,231
|
|
|
6,501
|
|
|
6,859
|
|
|||
|
Finance lease service revenues - related parties
|
52,390
|
|
|
64,766
|
|
|
69,992
|
|
|||
|
Finance lease service revenues - other
|
1,846
|
|
|
—
|
|
|
—
|
|
|||
|
Profit sharing revenues - related parties
|
770
|
|
|
52,176
|
|
|
482
|
|
|||
|
Time charter revenues - related parties
|
5,647
|
|
|
—
|
|
|
660
|
|
|||
|
Time charter revenues - other
|
77,778
|
|
|
60,258
|
|
|
28,789
|
|
|||
|
Bareboat charter revenues - related parties
|
18,324
|
|
|
20,701
|
|
|
21,276
|
|
|||
|
Bareboat charter revenues - other
|
42,705
|
|
|
54,212
|
|
|
69,003
|
|
|||
|
Voyage charter revenues - other
|
9,724
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating income
|
2,060
|
|
|
1,864
|
|
|
296
|
|
|||
|
Total operating revenues
|
270,860
|
|
|
319,692
|
|
|
295,114
|
|
|||
|
Gain on sale of assets and termination of charters
|
18,025
|
|
|
47,386
|
|
|
8,468
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Vessel operating expenses - related parties
|
54,916
|
|
|
66,455
|
|
|
71,283
|
|
|||
|
Vessel operating expenses - other
|
50,618
|
|
|
28,459
|
|
|
9,780
|
|
|||
|
Depreciation
|
58,436
|
|
|
55,602
|
|
|
49,929
|
|
|||
|
Administrative expenses - related parties
|
439
|
|
|
471
|
|
|
504
|
|
|||
|
Administrative expenses - other
|
7,110
|
|
|
8,471
|
|
|
9,381
|
|
|||
|
Total operating expenses
|
171,519
|
|
|
159,458
|
|
|
140,877
|
|
|||
|
Net operating income
|
117,366
|
|
|
207,620
|
|
|
162,705
|
|
|||
|
Non-operating income / (expense)
|
|
|
|
|
|
|
|
|
|||
|
Interest income – related parties, associated companies
|
19,575
|
|
|
19,575
|
|
|
19,575
|
|
|||
|
Interest income – related parties, other
|
482
|
|
|
—
|
|
|
—
|
|
|||
|
Interest income - other
|
10,023
|
|
|
7,599
|
|
|
3,826
|
|
|||
|
Interest expense - other
|
(87,225
|
)
|
|
(94,851
|
)
|
|
(103,378
|
)
|
|||
|
Gain/(loss) on purchase of bonds
|
(1,218
|
)
|
|
(122
|
)
|
|
521
|
|
|||
|
Gain on sale of investment in associated company
|
—
|
|
|
—
|
|
|
4,064
|
|
|||
|
Long-term investment impairment charge
|
—
|
|
|
(3,353
|
)
|
|
—
|
|
|||
|
Other financial items, net
|
2,003
|
|
|
5,876
|
|
|
(7,040
|
)
|
|||
|
Net income before equity in earnings of associated companies
|
61,006
|
|
|
142,344
|
|
|
80,273
|
|
|||
|
Equity in earnings of associated companies
|
28,200
|
|
|
43,492
|
|
|
50,902
|
|
|||
|
Net income
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|||
|
Per share information:
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share
|
$
|
1.00
|
|
|
$
|
2.31
|
|
|
$
|
1.66
|
|
|
Weighted average number of shares outstanding, basic
|
89,508
|
|
|
80,594
|
|
|
79,125
|
|
|||
|
Diluted earnings per share
|
$
|
0.99
|
|
|
$
|
2.22
|
|
|
$
|
1.62
|
|
|
Weighted average number of shares outstanding, diluted
|
95,424
|
|
|
85,868
|
|
|
83,627
|
|
|||
|
Cash dividend per share declared and paid
|
$
|
1.17
|
|
|
$
|
1.86
|
|
|
$
|
1.55
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Comprehensive income, net of tax
|
|
|
|
|
|
|||
|
Net income
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|
Fair value adjustments to hedging financial instruments
|
41,827
|
|
|
(18,407
|
)
|
|
(19,467
|
)
|
|
Fair value adjustments to hedging financial instruments in associated companies
|
2,897
|
|
|
19,561
|
|
|
20,074
|
|
|
Reclassification into net income of previous fair value adjustments to hedging financial instruments
|
2,102
|
|
|
27
|
|
|
1,756
|
|
|
Fair value adjustments to available for sale securities
|
699
|
|
|
896
|
|
|
(327
|
)
|
|
Other items of comprehensive (loss)/income
|
(58
|
)
|
|
67
|
|
|
(16
|
)
|
|
Other comprehensive income, net of tax
|
47,467
|
|
|
2,144
|
|
|
2,020
|
|
|
Comprehensive income
|
136,673
|
|
|
187,980
|
|
|
133,195
|
|
|
|
2013
|
|
|
2012
|
|
|
ASSETS
|
|
|
|
||
|
Current assets
|
|
|
|
||
|
Cash and cash equivalents
|
58,641
|
|
|
60,542
|
|
|
Available for sale securities
|
76,925
|
|
|
55,661
|
|
|
Trade accounts receivable
|
8,362
|
|
|
7,997
|
|
|
Due from related parties
|
13,249
|
|
|
54,203
|
|
|
Other receivables
|
79,301
|
|
|
3,673
|
|
|
Inventories
|
6,607
|
|
|
2,951
|
|
|
Prepaid expenses and accrued income
|
3,971
|
|
|
735
|
|
|
Investment in direct financing and sales-type leases, current portion
|
45,148
|
|
|
56,870
|
|
|
Total current assets
|
292,204
|
|
|
242,632
|
|
|
Vessels and equipment, net
|
1,089,616
|
|
|
1,041,126
|
|
|
Newbuildings
|
126,008
|
|
|
69,175
|
|
|
Investment in direct financing and sales-type leases, long-term portion
|
858,260
|
|
|
1,086,989
|
|
|
Investment in associated companies
|
40,987
|
|
|
232,891
|
|
|
Loans to related parties - associated companies, long-term
|
530,715
|
|
|
221,884
|
|
|
Loans to related parties - others, long-term
|
48,847
|
|
|
—
|
|
|
Loans to others, long-term
|
—
|
|
|
50,000
|
|
|
Other long-term investments
|
1,235
|
|
|
1,241
|
|
|
Deferred charges
|
41,478
|
|
|
23,740
|
|
|
Financial instruments (long-term): at fair value
|
16,633
|
|
|
3,411
|
|
|
Total assets
|
3,045,983
|
|
|
2,973,089
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt
|
389,888
|
|
|
157,689
|
|
|
Trade accounts payable
|
3,502
|
|
|
1,455
|
|
|
Due to related parties
|
13,965
|
|
|
9,227
|
|
|
Accrued expenses
|
13,832
|
|
|
12,576
|
|
|
Financial instruments (short-term): at fair value
|
5,705
|
|
|
—
|
|
|
Other current liabilities
|
5,548
|
|
|
16,571
|
|
|
Total current liabilities
|
432,440
|
|
|
197,518
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Long-term debt
|
1,346,991
|
|
|
1,673,511
|
|
|
Financial instruments (long-term): at fair value
|
56,490
|
|
|
85,881
|
|
|
Other long-term liabilities
|
18,129
|
|
|
21,411
|
|
|
Total liabilities
|
1,854,050
|
|
|
1,978,321
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Share capital ($1 par value; 125,000,000 shares authorized at December 31, 2013 and 2012); (93,260,000 shares issued and outstanding at December 31, 2013; 85,225,000 shares issued and outstanding at December 31, 2012).
|
93,260
|
|
|
85,225
|
|
|
Additional paid-in capital
|
285,632
|
|
|
144,258
|
|
|
Contributed surplus
|
581,569
|
|
|
561,372
|
|
|
Accumulated other comprehensive loss
|
(34,851
|
)
|
|
(79,421
|
)
|
|
Accumulated other comprehensive loss – associated companies
|
(2,279
|
)
|
|
(5,176
|
)
|
|
Retained earnings
|
268,602
|
|
|
288,510
|
|
|
Total stockholders' equity
|
1,191,933
|
|
|
994,768
|
|
|
Total liabilities and stockholders' equity
|
3,045,983
|
|
|
2,973,089
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating activities
|
|
|
|
|
|
|||
|
Net income
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
58,436
|
|
|
55,602
|
|
|
49,929
|
|
|
Long-term investment impairment charge
|
—
|
|
|
3,353
|
|
|
—
|
|
|
Amortization of deferred charges
|
11,305
|
|
|
5,866
|
|
|
7,131
|
|
|
Amortization of seller's credit
|
(1,983
|
)
|
|
(1,942
|
)
|
|
(2,047
|
)
|
|
Equity in earnings of associated companies
|
(28,200
|
)
|
|
(43,492
|
)
|
|
(50,902
|
)
|
|
Gain on sale of assets and termination of charters
|
(18,025
|
)
|
|
(47,386
|
)
|
|
(8,468
|
)
|
|
Gain on sale of investment in associated company
|
—
|
|
|
—
|
|
|
(4,064
|
)
|
|
Adjustment of derivatives to fair value recognized in net income
|
(7,950
|
)
|
|
(7,959
|
)
|
|
4,476
|
|
|
Loss/(gain) on repurchase of bonds
|
1,218
|
|
|
122
|
|
|
(521
|
)
|
|
Interest receivable in form of notes
|
(2,767
|
)
|
|
(1,779
|
)
|
|
—
|
|
|
Other, net
|
(1,396
|
)
|
|
(364
|
)
|
|
(1
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
(4,313
|
)
|
|
(7,787
|
)
|
|
864
|
|
|
Due from related parties
|
49,189
|
|
|
(51,623
|
)
|
|
29,113
|
|
|
Other receivables
|
(740
|
)
|
|
(1,067
|
)
|
|
1,921
|
|
|
Inventories
|
(3,656
|
)
|
|
(97
|
)
|
|
(744
|
)
|
|
Prepaid expenses and accrued income
|
(3,236
|
)
|
|
(190
|
)
|
|
(218
|
)
|
|
Trade accounts payable
|
2,047
|
|
|
774
|
|
|
232
|
|
|
Accrued expenses
|
271
|
|
|
3,206
|
|
|
2,589
|
|
|
Other current liabilities
|
718
|
|
|
(4,503
|
)
|
|
3,196
|
|
|
Net cash provided by operating activities
|
140,124
|
|
|
86,570
|
|
|
163,661
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
Repayments from investments in direct financing and sales-type leases
|
51,220
|
|
|
58,571
|
|
|
204,874
|
|
|
Additions to newbuildings
|
(109,337
|
)
|
|
(90,612
|
)
|
|
(156,223
|
)
|
|
Purchase of vessels
|
—
|
|
|
(76,936
|
)
|
|
(151,562
|
)
|
|
Proceeds from sale of vessels and termination of charters
|
83,583
|
|
|
100,733
|
|
|
71,461
|
|
|
Proceeds from sale of investment in associated company
|
—
|
|
|
—
|
|
|
37,048
|
|
|
Net amounts (paid to)/received from associated companies
|
(81,308
|
)
|
|
56,443
|
|
|
56,702
|
|
|
Costs of other long-term investments
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|
Purchase of available for sale securities
|
(18,140
|
)
|
|
(13,890
|
)
|
|
(23,763
|
)
|
|
Redemption of restricted cash
|
—
|
|
|
—
|
|
|
5,601
|
|
|
Net cash (used in)/provided by investing activities
|
(73,982
|
)
|
|
34,309
|
|
|
(5,862
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
Shares issued, net of issuance costs
|
128,880
|
|
|
89,596
|
|
|
—
|
|
|
Payments in lieu of issuing shares for exercised share options
|
(448
|
)
|
|
(1,477
|
)
|
|
—
|
|
|
Repurchase of bonds
|
(254,132
|
)
|
|
(28,096
|
)
|
|
(23,230
|
)
|
|
Proceeds from issuance of short-term and long-term debt
|
705,347
|
|
|
259,097
|
|
|
408,592
|
|
|
Repayments of short-term and long-term debt
|
(530,186
|
)
|
|
(318,374
|
)
|
|
(394,747
|
)
|
|
Debt fees paid
|
(8,390
|
)
|
|
(3,989
|
)
|
|
(17,822
|
)
|
|
Cash dividends paid
|
(109,114
|
)
|
|
(152,009
|
)
|
|
(122,644
|
)
|
|
Net cash used in financing activities
|
(68,043
|
)
|
|
(155,252
|
)
|
|
(149,851
|
)
|
|
Net (decrease)/increase in cash and cash equivalents
|
(1,901
|
)
|
|
(34,373
|
)
|
|
7,948
|
|
|
Cash and cash equivalents at start of the year
|
60,542
|
|
|
94,915
|
|
|
86,967
|
|
|
Cash and cash equivalents at end of the year
|
58,641
|
|
|
60,542
|
|
|
94,915
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
77,630
|
|
|
86,692
|
|
|
94,228
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Number of shares outstanding
|
|
|
|
|
|
|||
|
At beginning of year
|
85,225,000
|
|
|
79,125,000
|
|
|
79,125,000
|
|
|
Shares issued
|
8,035,000
|
|
|
6,100,000
|
|
|
—
|
|
|
At end of year
|
93,260,000
|
|
|
85,225,000
|
|
|
79,125,000
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
85,225
|
|
|
79,125
|
|
|
79,125
|
|
|
Shares issued
|
8,035
|
|
|
6,100
|
|
|
—
|
|
|
At end of year
|
93,260
|
|
|
85,225
|
|
|
79,125
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
144,258
|
|
|
61,670
|
|
|
60,261
|
|
|
Payments in lieu of issuing shares
|
(448
|
)
|
|
(1,477
|
)
|
|
—
|
|
|
Amortization of stock based compensation
|
220
|
|
|
569
|
|
|
1,409
|
|
|
Shares issued
|
120,880
|
|
|
83,496
|
|
|
—
|
|
|
Equity component of convertible bond issuance, net
|
20,722
|
|
|
—
|
|
|
—
|
|
|
At end of year
|
285,632
|
|
|
144,258
|
|
|
61,670
|
|
|
Contributed surplus
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
561,372
|
|
|
548,354
|
|
|
532,143
|
|
|
Amortization of deferred equity contributions
|
20,197
|
|
|
13,018
|
|
|
16,211
|
|
|
At end of year
|
581,569
|
|
|
561,372
|
|
|
548,354
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
(79,421
|
)
|
|
(62,004
|
)
|
|
(43,950
|
)
|
|
Loss on hedging financial instruments reclassified into earnings
|
2,102
|
|
|
27
|
|
|
1,756
|
|
|
Fair value adjustments to hedging financial instruments
|
41,827
|
|
|
(18,407
|
)
|
|
(19,467
|
)
|
|
Fair value adjustments to available for sale securities
|
699
|
|
|
896
|
|
|
(327
|
)
|
|
Other comprehensive income/(loss)
|
(58
|
)
|
|
67
|
|
|
(16
|
)
|
|
At end of year (for breakdown see below)
|
(34,851
|
)
|
|
(79,421
|
)
|
|
(62,004
|
)
|
|
Accumulated other comprehensive loss – associated companies
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
(5,176
|
)
|
|
(24,737
|
)
|
|
(44,811
|
)
|
|
Fair value adjustment to hedging financial instruments
|
2,897
|
|
|
19,561
|
|
|
20,074
|
|
|
At end of year (consists entirely of fair value adjustments to hedging financial instruments)
|
(2,279
|
)
|
|
(5,176
|
)
|
|
(24,737
|
)
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
288,510
|
|
|
254,683
|
|
|
246,152
|
|
|
Net income
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|
Dividends declared
|
(109,114
|
)
|
|
(152,009
|
)
|
|
(122,644
|
)
|
|
At end of year
|
268,602
|
|
|
288,510
|
|
|
254,683
|
|
|
Total stockholders' equity
|
1,191,933
|
|
|
994,768
|
|
|
857,091
|
|
|
Components of consolidated accumulated other comprehensive loss
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Fair value adjustments to hedging financial instruments
|
(36,110
|
)
|
|
(80,039
|
)
|
|
(61,659
|
)
|
|
Fair value adjustments to available for sale securities
|
1,268
|
|
|
569
|
|
|
(327
|
)
|
|
Other items
|
(9
|
)
|
|
49
|
|
|
(18
|
)
|
|
Total consolidated accumulated other comprehensive loss
|
(34,851
|
)
|
|
(79,421
|
)
|
|
(62,004
|
)
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
SEGMENT INFORMATION
|
|
5.
|
LONG-TERM INVESTMENT IMPAIRMENT CHARGE
|
|
6.
|
TAXATION
|
|
7.
|
EARNINGS PER SHARE
|
|
|
Year ended December 31
|
|||||||
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Basic:
|
|
|
|
|
|
|||
|
Net income available to stockholders
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
Net income available to stockholders
|
89,206
|
|
|
185,836
|
|
|
131,175
|
|
|
Interest paid on 3.75% convertible bonds
|
5,092
|
|
|
4,688
|
|
|
4,180
|
|
|
|
94,298
|
|
|
190,524
|
|
|
135,355
|
|
|
|
Year ended December 31
|
|||||||
|
(in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding
|
89,508
|
|
|
80,594
|
|
|
79,125
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
89,508
|
|
|
80,594
|
|
|
79,125
|
|
|
Effect of dilutive share options
|
163
|
|
|
168
|
|
|
286
|
|
|
Effect of dilutive convertible debt
|
5,753
|
|
|
5,106
|
|
|
4,216
|
|
|
|
95,424
|
|
|
85,868
|
|
|
83,627
|
|
|
8.
|
OPERATING LEASES
|
|
(in thousands of $)
|
|
|
|
Year ending December 31
|
|
|
|
2014
|
131,175
|
|
|
2015
|
113,104
|
|
|
2016
|
104,905
|
|
|
2017
|
102,227
|
|
|
2018
|
61,627
|
|
|
Thereafter
|
64,669
|
|
|
Total minimum lease revenues
|
577,707
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Cost
|
1,360,605
|
|
|
1,259,588
|
|
|
Accumulated depreciation
|
270,989
|
|
|
218,462
|
|
|
Vessels and equipment, net
|
1,089,616
|
|
|
1,041,126
|
|
|
9.
|
GAIN ON SALE OF ASSETS AND TERMINATION OF CHARTERS
|
|
|
Year ended December 31
|
|||||||
|
(in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Gain on sale of assets
|
18,025
|
|
|
25,681
|
|
|
8,468
|
|
|
Gain on termination of charters
|
—
|
|
|
21,705
|
|
|
—
|
|
|
Total gain on sale of assets and termination of charters
|
18,025
|
|
|
47,386
|
|
|
8,468
|
|
|
(
in thousands of $)
Vessel
|
Imputed sales price
|
|
|
Book value
|
|
|
Gain/(loss)
|
|
|
Edinburgh
|
18,801
|
|
|
14,535
|
|
|
4,266
|
|
|
Front Pride
|
12,173
|
|
|
11,652
|
|
|
521
|
|
|
Front Guider
|
21,184
|
|
|
7,946
|
|
|
13,238
|
|
|
|
52,158
|
|
|
34,133
|
|
|
18,025
|
|
|
10.
|
OTHER FINANCIAL ITEMS
|
|
|
Year ended December 31
|
|||||||
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Net increase/(decrease) in fair value of non-designated derivatives
|
7,726
|
|
|
6,493
|
|
|
(3,696
|
)
|
|
Net cash payments on non-designated derivatives
|
(2,653
|
)
|
|
(179
|
)
|
|
68
|
|
|
Net increase/(decrease) in fair value of designated derivatives (ineffective portion)
|
224
|
|
|
1,466
|
|
|
(780
|
)
|
|
Other items
|
(3,294
|
)
|
|
(1,904
|
)
|
|
(2,632
|
)
|
|
Total other financial items
|
2,003
|
|
|
5,876
|
|
|
(7,040
|
)
|
|
11.
|
AVAILABLE FOR SALE SECURITIES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Amortized cost
|
75,657
|
|
|
55,092
|
|
|
Accumulated net unrealized gain
|
1,268
|
|
|
569
|
|
|
Carrying value
|
76,925
|
|
|
55,661
|
|
|
12.
|
TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
|
|
13.
|
VESSELS AND EQUIPMENT, NET
|
|
(
in thousands of $)
|
2013
|
|
|
2012
|
|
|
Cost
|
1,360,605
|
|
|
1,259,588
|
|
|
Accumulated depreciation
|
270,989
|
|
|
218,462
|
|
|
Vessels and equipment, net
|
1,089,616
|
|
|
1,041,126
|
|
|
14.
|
NEWBUILDINGS
|
|
15.
|
INVESTMENTS IN DIRECT FINANCING AND SALES-TYPE LEASES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Total minimum lease payments to be received
|
1,490,111
|
|
|
1,955,514
|
|
|
Less
: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
|
(432,463
|
)
|
|
(538,890
|
)
|
|
Net minimum lease payments receivable
|
1,057,648
|
|
|
1,416,624
|
|
|
Estimated residual values of leased property (un-guaranteed)
|
278,152
|
|
|
328,865
|
|
|
Less
: unearned income
|
(318,910
|
)
|
|
(435,047
|
)
|
|
|
1,016,890
|
|
|
1,310,442
|
|
|
Less
: deferred deemed equity contribution
|
(106,377
|
)
|
|
(151,454
|
)
|
|
Less
: unamortized gains
|
(7,105
|
)
|
|
(15,129
|
)
|
|
Total investment in direct financing and sales-type leases
|
903,408
|
|
|
1,143,859
|
|
|
Current portion
|
45,148
|
|
|
56,870
|
|
|
Long-term portion
|
858,260
|
|
|
1,086,989
|
|
|
|
903,408
|
|
|
1,143,859
|
|
|
(in thousands of $)
Year ending December 31
|
||
|
2014
|
139,769
|
|
|
2015
|
136,568
|
|
|
2016
|
181,743
|
|
|
2017
|
180,735
|
|
|
2018
|
174,040
|
|
|
Thereafter
|
677,256
|
|
|
Total minimum lease revenues
|
1,490,111
|
|
|
16.
|
INVESTMENT IN ASSOCIATED COMPANIES
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
SFL West Polaris Limited
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
SFL Deepwater Ltd
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
SFL Hercules Ltd
|
100.00
|
%
|
|
100.00
|
%
|
|
—
|
|
|
SFL Linus Ltd
|
100.00
|
%
|
|
—
|
|
|
—
|
|
|
Bluelot Shipping Company Limited
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
|
|
SFL Corte Real Limited
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
|
|
|
As of December 31, 2013
|
|||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL West Polaris
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Bluelot
|
|
|
Corte Real
|
|
|
Current assets (1)
|
205,916
|
|
|
94,981
|
|
|
34,412
|
|
|
56,886
|
|
|
—
|
|
|
9,780
|
|
|
9,857
|
|
|
Non-current assets
|
1,516,033
|
|
|
432,755
|
|
|
458,558
|
|
|
429,720
|
|
|
195,000
|
|
|
—
|
|
|
—
|
|
|
Total assets
|
1,721,949
|
|
|
527,736
|
|
|
492,970
|
|
|
486,606
|
|
|
195,000
|
|
|
9,780
|
|
|
9,857
|
|
|
Current liabilities
|
159,847
|
|
|
85,240
|
|
|
38,337
|
|
|
29,101
|
|
|
—
|
|
|
3,523
|
|
|
3,646
|
|
|
Non-current liabilities (2)
|
1,521,115
|
|
|
418,554
|
|
|
451,384
|
|
|
453,860
|
|
|
197,317
|
|
|
—
|
|
|
—
|
|
|
Total liabilities
|
1,680,962
|
|
|
503,794
|
|
|
489,721
|
|
|
482,961
|
|
|
197,317
|
|
|
3,523
|
|
|
3,646
|
|
|
Total shareholders' equity
|
40,987
|
|
|
23,942
|
|
|
3,249
|
|
|
3,645
|
|
|
(2,317
|
)
|
|
6,257
|
|
|
6,211
|
|
|
|
As of December 31, 2012
|
|
|
|
|
|||||||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL West Polaris
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Bluelot
|
|
|
Corte Real
|
|
|
Current assets (1)
|
206,114
|
|
|
145,390
|
|
|
52,776
|
|
|
—
|
|
|
—
|
|
|
3,998
|
|
|
3,950
|
|
|
Non-current assets
|
1,482,687
|
|
|
994,390
|
|
|
488,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total assets
|
1,688,801
|
|
|
1,139,780
|
|
|
541,073
|
|
|
—
|
|
|
—
|
|
|
3,998
|
|
|
3,950
|
|
|
Current liabilities
|
868,850
|
|
|
828,712
|
|
|
40,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-current liabilities (2)
|
587,060
|
|
|
160,050
|
|
|
427,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total liabilities
|
1,455,910
|
|
|
988,762
|
|
|
467,148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total shareholders' equity
|
232,891
|
|
|
151,018
|
|
|
73,925
|
|
|
—
|
|
|
—
|
|
|
3,998
|
|
|
3,950
|
|
|
(1)
|
Bluelot and Corte Real current assets at
December 31, 2013
, include
$6.1 million
(
2012
:
$3.8 million
) and
$6.0 million
(
2012
:
$3.8 million
) due from Ship Finance, respectively – see Note 23 "Related party transactions".
|
|
(2)
|
SFL Deepwater, SFL West Polaris, SFL Hercules and SFL Linus non-current liabilities at
December 31, 2013
, include
$115.2 million
(
2012
:
$154.9 million
),
$100.4 million
(
2012
:
$67.0 million
),
$120.1 million
(
2012
: $
nil
) and
$195.0 million
(
2012
: $
nil
)) due to Ship Finance – see Note 23 "Related party transactions". In the year ended
December 31, 2013
, SFL Deepwater and SFL West Polaris paid dividends of
$150.0 million
(2012: $
nil
; 2011: $
nil
) and
$73.0 million
(2012: $
nil
; 2011: $
nil
), respectively.
|
|
|
Year ended December 31, 2013
|
|||||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL West Polaris
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Bluelot
|
|
|
Corte Real
|
|
|
Operating revenues
|
122,792
|
|
|
46,145
|
|
|
23,701
|
|
|
13,832
|
|
|
—
|
|
|
19,490
|
|
|
19,624
|
|
|
Net operating revenues
|
88,121
|
|
|
46,109
|
|
|
23,681
|
|
|
13,808
|
|
|
—
|
|
|
2,261
|
|
|
2,262
|
|
|
Net income (3)
|
28,200
|
|
|
17,747
|
|
|
2,324
|
|
|
3,645
|
|
|
(38
|
)
|
|
2,261
|
|
|
2,261
|
|
|
|
Year ended December 31, 2012
|
|||||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL West Polaris
|
|
|
Bluelot
|
|
|
Corte Real
|
|
|
Operating revenues
|
146,263
|
|
|
69,508
|
|
|
37,421
|
|
|
19,612
|
|
|
19,722
|
|
|
Net operating revenues
|
111,434
|
|
|
69,485
|
|
|
37,418
|
|
|
2,266
|
|
|
2,265
|
|
|
Net income (3)
|
43,492
|
|
|
28,243
|
|
|
10,719
|
|
|
2,266
|
|
|
2,264
|
|
|
|
Year ended December 31, 2011
|
||||||||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL West Polaris
|
|
|
Bluelot
|
|
|
Corte Real
|
|
|
Rig Finance II
|
|
|
Operating revenues
|
155,514
|
|
|
76,586
|
|
|
46,771
|
|
|
14,499
|
|
|
14,108
|
|
|
3,550
|
|
|
Net operating revenues
|
130,311
|
|
|
76,583
|
|
|
46,767
|
|
|
1,731
|
|
|
1,686
|
|
|
3,544
|
|
|
Net income (3)
|
50,902
|
|
|
31,861
|
|
|
12,806
|
|
|
1,731
|
|
|
1,686
|
|
|
2,818
|
|
|
(3)
|
The net income of SFL Deepwater, SFL West Polaris and SFL Hercules in the year ended
December 31, 2013
, includes interest payable to Ship Finance amounting to
$9.6 million
(
2012
:
$13.1 million
;
2011
:
$13.1 million
),
$6.5 million
(
2012
:
$6.5 million
;
2011
:
$6.5 million
) and
$3.5 million
(
2012
: $
nil
;
2011
: $
nil
), respectively - see Note 23 "Related party transactions".
|
|
17.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Vessel operating expenses
|
1,959
|
|
|
1,478
|
|
|
Administrative expenses
|
799
|
|
|
966
|
|
|
Interest expense
|
11,074
|
|
|
10,132
|
|
|
|
13,832
|
|
|
12,576
|
|
|
18.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Deferred charter revenue
|
3,744
|
|
|
1,311
|
|
|
Prepaid charter income
|
822
|
|
|
2,544
|
|
|
Employee taxes
|
773
|
|
|
823
|
|
|
Other
|
209
|
|
|
11,893
|
|
|
|
5,548
|
|
|
16,571
|
|
|
19.
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Short-term and long-term debt:
|
|
|
|
||
|
8.5% Senior Notes due 2013
|
—
|
|
|
247,766
|
|
|
Norwegian kroner 500 million senior unsecured floating rate bonds due 2014
|
71,854
|
|
|
78,505
|
|
|
3.75% senior unsecured convertible bonds due 2016
|
125,000
|
|
|
125,000
|
|
|
Norwegian kroner 600 million senior unsecured floating rate bonds due 2017
|
92,843
|
|
|
107,910
|
|
|
3.25% senior unsecured convertible bonds due 2018
|
350,000
|
|
|
—
|
|
|
U.S. dollar denominated floating rate debt (LIBOR plus margin) due through 2021
|
1,097,182
|
|
|
1,272,019
|
|
|
|
1,736,879
|
|
|
1,831,200
|
|
|
Less
: short-term debt and current portion of long-term debt
|
(389,888
|
)
|
|
(157,689
|
)
|
|
|
1,346,991
|
|
|
1,673,511
|
|
|
(in thousands of $)
Year ending December 31
|
|
|
|
2014
|
389,888
|
|
|
2015
|
223,850
|
|
|
2016
|
184,505
|
|
|
2017
|
173,717
|
|
|
2018
|
474,680
|
|
|
Thereafter
|
290,239
|
|
|
Total debt
|
1,736,879
|
|
|
20.
|
OTHER LONG-TERM LIABILITIES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Unamortized sellers' credit
|
18,125
|
|
|
21,207
|
|
|
Other items
|
4
|
|
|
204
|
|
|
|
18,129
|
|
|
21,411
|
|
|
21.
|
SHARE CAPITAL, ADDITIONAL PAID-IN CAPITAL AND CONTRIBUTED SURPLUS
|
|
(in thousands of $, except share data)
|
2013
|
|
|
2012
|
|
|
125,000,000 common shares of $1.00 par value each
|
125,000
|
|
|
125,000
|
|
|
(in thousands of $, except share data)
|
2013
|
|
|
2012
|
|
|
93,260,000 common shares of $1.00 par value each (2012: 85,225,000 shares)
|
93,260
|
|
|
85,225
|
|
|
22.
|
SHARE OPTION PLAN
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options outstanding at beginning of year
|
498,000
|
|
|
10.27
|
|
|
830,500
|
|
|
11.25
|
|
|
617,000
|
|
|
10.14
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213,500
|
|
|
20.13
|
|
|
Exercised
|
(75,000
|
)
|
|
5.29
|
|
|
(260,000
|
)
|
|
7.17
|
|
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
(72,500
|
)
|
|
18.05
|
|
|
—
|
|
|
—
|
|
|
Options outstanding at end of year
|
423,000
|
|
|
9.99
|
|
|
498,000
|
|
|
10.27
|
|
|
830,500
|
|
|
11.25
|
|
|
Exercisable at end of year
|
374,333
|
|
|
9.22
|
|
|
376,668
|
|
|
8.29
|
|
|
434,006
|
|
|
7.94
|
|
|
|
Options granted in year ended December 31
|
|||||
|
|
2013
|
|
2012
|
|
2011
|
|
|
Risk free interest rate
|
—
|
|
—
|
|
1.13
|
%
|
|
Expected volatility
|
—
|
|
—
|
|
65.6
|
%
|
|
Expected dividend yield
|
—
|
|
—
|
|
0.00
|
%
|
|
Expected life of options
|
—
|
|
—
|
|
3.5 years
|
|
|
23.
|
RELATED PARTY TRANSACTIONS
|
|
–
|
Seadrill
|
|
–
|
NADL
|
|
–
|
Golden Ocean Group Limited ("Golden Ocean")
|
|
–
|
United Freight Carriers ("UFC" - which is a joint venture approximately 50% owned by Golden Ocean)
|
|
–
|
Deep Sea
|
|
–
|
Golar LNG Limited ("Golar")
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Amounts due from:
|
|
|
|
||
|
Frontline Charterers
|
—
|
|
|
51,788
|
|
|
Frontline Ltd
|
10,016
|
|
|
810
|
|
|
UFC
|
770
|
|
|
—
|
|
|
Deep Sea
|
—
|
|
|
1,305
|
|
|
NADL
|
2,163
|
|
|
—
|
|
|
Seadrill
|
300
|
|
|
300
|
|
|
Total amount due from related parties
|
13,249
|
|
|
54,203
|
|
|
Loans to related parties - associated companies, long-term
|
|
|
|
|
|
|
SFL West Polaris
|
100,383
|
|
|
67,010
|
|
|
SFL Deepwater
|
115,222
|
|
|
154,874
|
|
|
SFL Hercules
|
120,110
|
|
|
—
|
|
|
SFL Linus
|
195,000
|
|
|
—
|
|
|
Total loans to related parties - associated companies, long-term
|
530,715
|
|
|
221,884
|
|
|
Loans to related parties - others, long-term
|
|
|
|
||
|
Frontline Ltd
|
48,847
|
|
|
—
|
|
|
Total loans to related parties - others, long-term
|
48,847
|
|
|
—
|
|
|
Amounts due to:
|
|
|
|
|
|
|
Frontline Charterers
|
815
|
|
|
804
|
|
|
Frontline Management
|
1,011
|
|
|
815
|
|
|
Bluelot
|
6,064
|
|
|
3,802
|
|
|
Corte Real
|
6,018
|
|
|
3,756
|
|
|
Other related parties
|
57
|
|
|
50
|
|
|
Total amount due to related parties
|
13,965
|
|
|
9,227
|
|
|
(in millions of $)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating lease income
|
24.0
|
|
|
20.7
|
|
|
21.9
|
|
|
Direct financing lease interest income
|
55.4
|
|
|
59.2
|
|
|
97.8
|
|
|
Finance lease service revenue
|
52.4
|
|
|
64.8
|
|
|
70.0
|
|
|
Direct financing lease repayments
|
47.4
|
|
|
52.8
|
|
|
199.5
|
|
|
Profit sharing revenues
|
0.8
|
|
|
52.2
|
|
|
0.5
|
|
|
24.
|
FINANCIAL INSTRUMENTS
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Designated derivative instruments -short-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
2,279
|
|
|
—
|
|
|
Cross currency interest rate swaps
|
3,358
|
|
|
—
|
|
|
Non-designated derivative instruments -short-term liabilities:
|
|
|
|
||
|
Cross currency interest rate swaps
|
68
|
|
|
—
|
|
|
Total derivative instruments - short-term liabilities
|
5,705
|
|
|
—
|
|
|
Designated derivative instruments -long-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
44,006
|
|
|
84,044
|
|
|
Cross currency interest rate swaps
|
8,915
|
|
|
411
|
|
|
Non-designated derivative instruments -long-term liabilities:
|
|
|
|
|
|
|
Interest rate swaps
|
3,183
|
|
|
1,426
|
|
|
Cross currency interest rate swaps
|
386
|
|
|
—
|
|
|
Total derivative instruments - long-term liabilities
|
56,490
|
|
|
85,881
|
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Designated derivative instruments -long-term assets:
|
|
|
|
||
|
Interest rate swaps
|
6,565
|
|
|
4
|
|
|
Cross currency interest rate swaps
|
—
|
|
|
3,275
|
|
|
Non-designated derivative instruments -long-term assets:
|
|
|
|
||
|
Interest rate swaps
|
10,068
|
|
|
—
|
|
|
Cross currency interest rate swaps
|
—
|
|
|
132
|
|
|
Total derivative instruments - long-term assets
|
16,633
|
|
|
3,411
|
|
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
|
|
|
$213,158 (reducing to $122,632)
|
March 2010
|
March 2015
|
1.96% - 2.22%
|
|
|
|
$36,972 (reducing to $24,794)
|
March 2008
|
August 2018
|
4.05% - 4.15%
|
|
|
|
$41,956 (reducing to $23,394)
|
April 2011
|
December 2018
|
2.13% - 2.80%
|
|
|
|
$62,535 (reducing to $34,044)
|
May 2011
|
January 2019
|
0.80% - 2.58%
|
|
|
|
$100,000 (remaining at $100,000)
|
August 2011
|
August 2021
|
2.50% - 2.93%
|
|
|
|
$76,136 (equivalent to NOK450 million)
|
October 2010
|
April 2014
|
5.32
|
%
|
*
|
|
$174,789 (reducing to $153,804)
|
April 2006
|
May 2019
|
6.00
|
%
|
|
|
$154,100(terminating at $79,733)
|
May 2012
|
August 2022
|
1.76% - 1.85%
|
|
|
|
$73,938 (reducing to $69,713)
|
September 2012
|
September 2014
|
4.85
|
%
|
|
|
$105,436 (equivalent to NOK600 million)
|
October 2012
|
October 2017
|
5.92% - 6.23%
|
|
*
|
|
$48,767 (reducing to $32,142)
|
February 2013
|
December 2017
|
0.81% - 0.82%
|
|
|
|
$100,000 (remaining at $100,000)
|
March 2013
|
April 2023
|
1.85% - 1.97%
|
|
|
|
*
|
These swaps relate to the NOK
500 million
and NOK
600 million
unsecured bonds, and the fixed interest rates paid are exchanged for NIBOR plus the margin on the bonds. For the remaining swaps the fixed interest rate paid is exchanged for LIBOR, excluding margin on the underlying loans.
|
|
Principal Receivable
|
Principal Payable
|
Inception date
|
Maturity date
|
|
NOK450 million
|
US$76.1 million
|
October 2010
|
April 2014
|
|
NOK600 million
|
US$105.4 million
|
October 2012
|
October 2017
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
(in thousands of $)
|
|
Carrying value
|
|
|
Fair value
|
|
|
Carrying value
|
|
|
Fair value
|
|
|
Non-derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Available for sale securities
|
|
76,925
|
|
|
76,925
|
|
|
55,661
|
|
|
55,661
|
|
|
Floating rate NOK bonds due 2014
|
|
71,854
|
|
|
72,032
|
|
|
78,505
|
|
|
78,891
|
|
|
Floating rate NOK bonds due 2017
|
|
92,483
|
|
|
93,752
|
|
|
107,910
|
|
|
106,902
|
|
|
8.5% Senior Notes due 2013
|
|
—
|
|
|
—
|
|
|
247,766
|
|
|
248,542
|
|
|
3.75% unsecured convertible bonds due 2016
|
|
125,000
|
|
|
130,589
|
|
|
125,000
|
|
|
118,513
|
|
|
3.25% unsecured convertible bonds due 2018
|
|
350,000
|
|
|
359,307
|
|
|
—
|
|
|
—
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate/ currency swap contracts – long-term receivables
|
|
16,633
|
|
|
16,633
|
|
|
3,411
|
|
|
3,411
|
|
|
Interest rate/ currency swap contracts – short-term payables
|
|
5,705
|
|
|
5,705
|
|
|
—
|
|
|
—
|
|
|
Interest rate/ currency swap contracts – long-term payables
|
|
56,490
|
|
|
56,490
|
|
|
85,881
|
|
|
85,881
|
|
|
|
|
|
Fair value measurements using
|
||||||||
|
|
Total fair value as at December 31, 2013
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||
|
(in thousands of $)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Available for sale securities
|
76,925
|
|
|
56,379
|
|
|
|
|
20,546
|
|
|
|
Interest rate/ currency swap contracts - long-term receivables
|
16,633
|
|
|
|
|
16,633
|
|
|
|
||
|
Total assets
|
93,558
|
|
|
56,379
|
|
|
16,633
|
|
|
20,546
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Floating rate NOK bonds due 2014
|
72,032
|
|
|
72,032
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2017
|
93,752
|
|
|
93,752
|
|
|
|
|
|
||
|
3.75% unsecured convertible bonds due 2016
|
130,589
|
|
|
130,589
|
|
|
|
|
|
||
|
3.25% unsecured convertible bonds due 2018
|
359,307
|
|
|
359,307
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term payables
|
5,705
|
|
|
|
|
5,705
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term payables
|
56,490
|
|
|
|
|
56,490
|
|
|
|
||
|
Total liabilities
|
717,875
|
|
|
655,680
|
|
|
62,195
|
|
|
—
|
|
|
|
|
|
Fair value measurements using
|
||||||||
|
|
Total fair value as at December 31, 2012
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||
|
(in thousands of $)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Available for sale securities
|
55,661
|
|
|
37,882
|
|
|
|
|
17,779
|
|
|
|
Interest rate/ currency swap contracts – long-term receivables
|
3,411
|
|
|
|
|
3,411
|
|
|
|
||
|
Total assets
|
59,072
|
|
|
37,882
|
|
|
3,411
|
|
|
17,779
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Floating rate NOK bonds due 2014
|
78,891
|
|
|
78,891
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2017
|
106,902
|
|
|
106,902
|
|
|
|
|
|
||
|
8.5% Senior Notes due 2013
|
248,542
|
|
|
248,542
|
|
|
|
|
|
||
|
3.75% unsecured convertible bonds due 2016
|
118,513
|
|
|
118,513
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term payables
|
85,881
|
|
|
|
|
85,881
|
|
|
|
||
|
Total liabilities
|
638,729
|
|
|
552,848
|
|
|
85,881
|
|
|
—
|
|
|
(in thousands of $)
|
|
Unlisted Available for Sale Securities
|
|
|
Fair values - Level 3 inputs:
|
|
|
|
|
Balance as at December 31, 2012
|
|
17,779
|
|
|
Interest income, receivable in form of unlisted second lien loan notes - see (a) below
|
|
2,767
|
|
|
Balance as at December 31, 2013
|
|
20,546
|
|
|
25.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
2013
|
|
Book value of assets pledged under ship mortgages (see Note 19)
|
$1,994 million
|
|
26.
|
CONSOLIDATED VARIABLE INTEREST ENTITIES
|
|
27.
|
SUBSEQUENT EVENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the
Financial Statements
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating revenues
|
|
|
|
|
|
|||
|
Direct financing lease interest income - related parties
|
33,009
|
|
|
40,506
|
|
|
44,597
|
|
|
Total operating revenues
|
33,009
|
|
|
40,506
|
|
|
44,597
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Administration expenses
|
18
|
|
|
12
|
|
|
2
|
|
|
Total operating expenses
|
18
|
|
|
12
|
|
|
2
|
|
|
Net operating income
|
32,991
|
|
|
40,494
|
|
|
44,595
|
|
|
Non-operating income / (expense)
|
|
|
|
|
|
|
|
|
|
Interest income
|
—
|
|
|
—
|
|
|
1
|
|
|
Interest expense - related party, parent company
|
(6,525
|
)
|
|
(6,525
|
)
|
|
(6,525
|
)
|
|
Interest expense - other
|
(14,306
|
)
|
|
(19,483
|
)
|
|
(21,958
|
)
|
|
Other financial items, net
|
(30
|
)
|
|
(46
|
)
|
|
(38
|
)
|
|
Income from continuing operations
|
12,130
|
|
|
14,440
|
|
|
16,075
|
|
|
Income from discontinued operations
|
5,617
|
|
|
13,803
|
|
|
15,786
|
|
|
Net income
|
17,747
|
|
|
28,243
|
|
|
31,861
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
Fair value adjustment to hedging financial instruments
|
5,177
|
|
|
7,456
|
|
|
3,737
|
|
|
Total comprehensive income
|
22,924
|
|
|
35,699
|
|
|
35,598
|
|
|
|
2013
|
|
|
2012
|
|
|
ASSETS
|
|
|
|
||
|
Current assets
|
|
|
|
||
|
Due from related parties
|
9,249
|
|
|
16,170
|
|
|
Investment in direct financing leases, current portion
|
85,732
|
|
|
129,220
|
|
|
Total current assets
|
94,981
|
|
|
145,390
|
|
|
Long-term assets
|
|
|
|
|
|
|
Investment in direct financing leases, long-term portion
|
428,796
|
|
|
991,052
|
|
|
Deferred charges
|
3,959
|
|
|
3,338
|
|
|
Total assets
|
527,736
|
|
|
1,139,780
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Current portion of long-term debt - other
|
80,000
|
|
|
821,875
|
|
|
Deferred revenue
|
4,414
|
|
|
5,664
|
|
|
Accrued expenses
|
826
|
|
|
1,173
|
|
|
Total current liabilities
|
85,240
|
|
|
828,712
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Long-term debt - related party, parent company
|
115,221
|
|
|
154,873
|
|
|
Long-term debt - other
|
303,333
|
|
|
—
|
|
|
Financial instruments (long-term)
|
—
|
|
|
5,177
|
|
|
Total liabilities
|
503,794
|
|
|
988,762
|
|
|
Commitments and contingent liabilities
|
—
|
|
|
—
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Share capital
|
—
|
|
|
—
|
|
|
Accumulated other comprehensive loss
|
—
|
|
|
(5,177
|
)
|
|
Retained earnings
|
23,942
|
|
|
156,195
|
|
|
Total stockholders' equity
|
23,942
|
|
|
151,018
|
|
|
Total liabilities and stockholders' equity
|
527,736
|
|
|
1,139,780
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating activities
|
|
|
|
|
|
|||
|
Net income
|
17,747
|
|
|
28,243
|
|
|
31,861
|
|
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
Amortization of deferred charges
|
3,497
|
|
|
3,953
|
|
|
3,943
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Amounts due from/to other related parties
|
6,921
|
|
|
(263
|
)
|
|
4,347
|
|
|
Deferred revenue
|
(1,251
|
)
|
|
—
|
|
|
(772
|
)
|
|
Accrued expenses
|
(347
|
)
|
|
(170
|
)
|
|
(239
|
)
|
|
Net cash provided by operating activities
|
26,567
|
|
|
31,763
|
|
|
39,140
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
Repayments from investments in direct financing leases
|
101,889
|
|
|
119,969
|
|
|
155,973
|
|
|
Proceeds from sale of drilling rig
|
503,855
|
|
|
—
|
|
|
—
|
|
|
Net cash provided by investing activities
|
605,744
|
|
|
119,969
|
|
|
155,973
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
Cash dividend paid
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|
Long term loan repaid to related party, parent company
|
(39,652
|
)
|
|
(34,690
|
)
|
|
(34,616
|
)
|
|
Proceeds from long-term debt - other
|
390,000
|
|
|
—
|
|
|
—
|
|
|
Repayments of long-term debt - other
|
(828,542
|
)
|
|
(117,042
|
)
|
|
(160,500
|
)
|
|
Debt fees paid
|
(4,117
|
)
|
|
—
|
|
|
—
|
|
|
Net cash used in financing activities
|
(632,311
|
)
|
|
(151,732
|
)
|
|
(195,116
|
)
|
|
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
Cash and cash equivalents at start of the year
|
—
|
|
|
—
|
|
|
3
|
|
|
Cash and cash equivalents at end of the year
|
—
|
|
|
—
|
|
|
—
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|||
|
Interest paid, net of capitalized interest
|
25,182
|
|
|
37,367
|
|
|
40,943
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Number of shares outstanding
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
100
|
|
|
100
|
|
|
100
|
|
|
Shares issued in year
|
—
|
|
|
—
|
|
|
—
|
|
|
At end of year
|
100
|
|
|
100
|
|
|
100
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|
Shares issued in year
|
—
|
|
|
—
|
|
|
—
|
|
|
At end of year
|
—
|
|
|
—
|
|
|
—
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
(5,177
|
)
|
|
(12,633
|
)
|
|
(16,370
|
)
|
|
Other comprehensive gain / (loss) in year
|
5,177
|
|
|
7,456
|
|
|
3,737
|
|
|
At end of year
|
—
|
|
|
(5,177
|
)
|
|
(12,633
|
)
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
156,195
|
|
|
127,952
|
|
|
96,091
|
|
|
Net income in year
|
17,747
|
|
|
28,243
|
|
|
31,861
|
|
|
Cash dividend paid
|
(150,000
|
)
|
|
—
|
|
|
—
|
|
|
At end of year
|
23,942
|
|
|
156,195
|
|
|
127,952
|
|
|
Total Stockholders' Equity
|
23,942
|
|
|
151,018
|
|
|
115,319
|
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
SEGMENT INFORMATION
|
|
5.
|
DISCONTINUED OPERATIONS
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Operating revenues - direct financing lease interest income, related parties
|
13,136
|
|
|
29,002
|
|
|
31,989
|
|
|
Operating expenses - administration expenses
|
(18
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
Net operating income
|
13,118
|
|
|
28,991
|
|
|
31,988
|
|
|
Non-operating expenses
|
|
|
|
|
|
|
|
|
|
Interest expense - related party, parent company
|
(3,063
|
)
|
|
(6,525
|
)
|
|
(6,525
|
)
|
|
Interest expense - other
|
(4,438
|
)
|
|
(8,617
|
)
|
|
(9,639
|
)
|
|
Other financial items, net
|
—
|
|
|
(46
|
)
|
|
(38
|
)
|
|
Income from discontinued operations
|
5,617
|
|
|
13,803
|
|
|
15,786
|
|
|
6.
|
TAXATION
|
|
7.
|
DIRECT FINANCING LEASE INTEREST INCOME
|
|
8.
|
INVESTMENTS IN DIRECT FINANCING LEASES
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Total minimum lease payments to be received
|
763,018
|
|
|
1,698,108
|
|
|
Less
: unearned income
|
(248,490
|
)
|
|
(577,836
|
)
|
|
Total investment in direct financing leases
|
514,528
|
|
|
1,120,272
|
|
|
|
|
|
|
||
|
Current portion
|
85,732
|
|
|
129,220
|
|
|
Long-term portion
|
428,796
|
|
|
991,052
|
|
|
|
514,528
|
|
|
1,120,272
|
|
|
(in thousands of $)
Year ending December 31
|
||
|
2014
|
123,917
|
|
|
2015
|
67,903
|
|
|
2016
|
60,390
|
|
|
2017
|
57,818
|
|
|
2018
|
57,487
|
|
|
Thereafter
|
395,503
|
|
|
Total minimum lease revenues
|
763,018
|
|
|
9.
|
LONG-TERM DEBT
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Long-term debt - related party, parent company:
|
|
|
|
|
|
|
U.S. dollar denominated fixed rate debt due 2023
|
145,000
|
|
|
290,000
|
|
|
Less
: amounts due on current account from parent company
|
(29,779
|
)
|
|
(135,127
|
)
|
|
|
115,221
|
|
|
154,873
|
|
|
Long-term debt - other:
|
|
|
|
|
|
|
U.S. dollar denominated floating rate debt (LIBOR plus margin) due through 2018
|
383,333
|
|
|
821,875
|
|
|
Less
: current portion of long-term debt
|
(80,000
|
)
|
|
(821,875
|
)
|
|
|
303,333
|
|
|
—
|
|
|
(in thousands of $)
Year ending December 31
|
|
|
|
2014
|
80,000
|
|
|
2015
|
32,222
|
|
|
2016
|
22,667
|
|
|
2017
|
22,667
|
|
|
2018
|
225,777
|
|
|
Thereafter
|
—
|
|
|
Total debt
|
383,333
|
|
|
10.
|
SHARE CAPITAL AND CONTRIBUTED SURPLUS
|
|
Authorized share capital is as follows:
|
|
|
|
||||
|
|
2013
|
|
|
2012
|
|
||
|
100 common shares of $1.00 par value each
|
$
|
100
|
|
|
$
|
100
|
|
|
Issued and fully paid share capital is as follows:
|
|
|
|
||||
|
|
2013
|
|
|
2012
|
|
||
|
100 common shares of $1.00 par value each
|
$
|
100
|
|
|
$
|
100
|
|
|
11.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2013
|
|
|
2012
|
|
|
Amounts due from related parties
|
|
|
|
||
|
Lease payments due from the Seadrill Charterers
|
9,249
|
|
|
16,170
|
|
|
|
|
|
|
||
|
Long term - related party, parent company (see Note 9)
|
|
|
|
|
|
|
Fixed rate debt due to Ship Finance in 2023
|
145,000
|
|
|
290,000
|
|
|
Less: amounts due on current account from Ship Finance
|
(29,779
|
)
|
|
(135,127
|
)
|
|
|
115,221
|
|
|
154,873
|
|
|
12.
|
FINANCIAL INSTRUMENTS
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2012
|
|
|
(in thousands of $)
|
Carrying value
|
|
|
Fair value
|
|
|
Carrying value
|
|
|
Fair value
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts – long-term payables
|
—
|
|
|
—
|
|
|
5,177
|
|
|
5,177
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant Unobservable Inputs
|
|||
|
(in thousands of $)
|
December 31, 2012
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts – long-term payables
|
5,177
|
|
|
|
|
|
5,177
|
|
|
|
|
|
Total liabilities
|
5,177
|
|
|
—
|
|
|
5,177
|
|
|
—
|
|
|
13.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
2013
|
|
Book value of assets pledged under ship mortgages (see Note 8)
|
$515 million
|
|
14.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|