These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
For the fiscal year ended
|
December 31, 2017
|
|
For the transition period from
|
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
001-32199
|
|
|
|
|
Ship Finance International Limited
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
|
|
Bermuda
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
|
|
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
|
|
(Address of principal executive offices)
|
|
|
|
|
|
Georgina Sousa
Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
Tel: +1 (441)295-9500, Fax: +1(441)295-3494
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, $0.01 Par Value
|
|
New York Stock Exchange
|
|
None
|
|
(Title of Class)
|
|
None
|
|
(Title of Class)
|
|
110,930,873
|
|
Common Shares, $0.01 Par Value
|
|
Large accelerated filer [ X ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
|
|
|
Emerging growth company [ ]
|
|
[ X ] U.S. GAAP
|
[ ] International Financial Reporting Standards as issued by the International Accounting Standards Board
|
[ ] Other
|
|
PAGE
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
▪
|
the strength of world economies;
|
|
▪
|
the Company’s ability to generate cash to service its indebtedness;
|
|
▪
|
the Company’s ability to continue to satisfy its financial and other covenants, or obtain waivers relating to such covenants from its lenders under its credit facilities;
|
|
▪
|
the Company’s ability to obtain financing in the future to fund capital expenditures, acquisitions and other general corporate activities;
|
|
▪
|
the Company’s counterparties’ ability or willingness to honor their obligations under agreements with it;
|
|
▪
|
fluctuations in currencies and interest rates;
|
|
▪
|
general market conditions including fluctuations in charter hire rates and vessel values;
|
|
▪
|
changes in supply and generally the number, size and form of providers of goods and services in the markets in which the Company operates;
|
|
▪
|
changes in demand in the markets in which the Company operates;
|
|
▪
|
changes in demand resulting from changes in the Organization of the Petroleum Exporting Countries’ petroleum production levels and worldwide oil consumption and storage;
|
|
▪
|
developments regarding the technologies relating to oil exploration;
|
|
▪
|
changes in market demand in countries which import commodities and finished goods and changes in the amount and location of the production of those commodities and finished goods;
|
|
▪
|
increased inspection procedures and more restrictive import and export controls;
|
|
▪
|
the imposition of sanctions by the Office of Foreign Assets Control of the Department of the U.S. Treasury or pursuant to other applicable laws or regulations against the Company or any of its subsidiaries;
|
|
▪
|
changes in the Company’s operating expenses, including bunker prices, drydocking and insurance costs;
|
|
▪
|
performance of the Company’s charterers and other counterparties with whom the Company deals;
|
|
▪
|
the impact of any restructuring of the counterparties with whom the Company deals, including the ongoing restructuring of Seadrill Limited, or Seadrill;
|
|
▪
|
timely delivery of vessels under construction within the contracted price;
|
|
▪
|
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
|
▪
|
potential liability from pending or future litigation;
|
|
▪
|
general domestic and international political conditions;
|
|
▪
|
potential disruption of shipping routes due to accidents; and
|
|
▪
|
piracy or political events.
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
380,878
|
|
|
412,951
|
|
|
406,740
|
|
|
327,487
|
|
|
270,860
|
|
|||||
|
Net operating income
|
154,626
|
|
|
168,089
|
|
|
166,046
|
|
|
145,146
|
|
|
117,366
|
|
|||||
|
Net income
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|
122,815
|
|
|
89,206
|
|
|||||
|
Earnings per share, basic
|
$
|
1.06
|
|
|
$
|
1.57
|
|
|
$
|
2.15
|
|
|
$
|
1.32
|
|
|
$
|
1.00
|
|
|
Earnings per share, diluted
|
$
|
1.03
|
|
|
$
|
1.50
|
|
|
$
|
1.88
|
|
|
$
|
1.24
|
|
|
$
|
0.99
|
|
|
Dividends declared
|
152,907
|
|
|
168,289
|
|
|
162,594
|
|
|
152,142
|
|
|
109,114
|
|
|||||
|
Dividends declared per share
|
$
|
1.60
|
|
|
$
|
1.80
|
|
|
$
|
1.74
|
|
|
$
|
1.63
|
|
|
$
|
1.17
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
|
(in thousands of dollars except common share and per share data)
|
|||||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
153,052
|
|
|
62,382
|
|
|
70,175
|
|
|
50,818
|
|
|
58,641
|
|
|
Vessels and equipment, net (including newbuildings)
|
1,762,596
|
|
|
1,770,616
|
|
|
1,681,466
|
|
|
1,464,700
|
|
|
1,215,624
|
|
|
Investment in direct financing and sales-type leases (including current portion)
|
618,071
|
|
|
556,035
|
|
|
511,443
|
|
|
746,531
|
|
|
903,408
|
|
|
Investment in associated companies (including loans and receivables)
|
328,505
|
|
|
330,877
|
|
|
495,479
|
|
|
399,488
|
|
|
571,702
|
|
|
Total assets
|
3,012,082
|
|
|
2,937,377
|
|
|
3,032,554
|
|
|
3,004,596
|
|
|
3,004,505
|
|
|
Short and long term debt (including current portion)
|
1,504,007
|
|
|
1,552,874
|
|
|
1,634,205
|
|
|
1,695,501
|
|
|
1,695,401
|
|
|
Capital lease obligations (including current portion)
|
239,607
|
|
|
122,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Share capital
|
1,109
|
|
|
1,015
|
|
|
93,468
|
|
|
93,404
|
|
|
93,260
|
|
|
Stockholders' equity
|
1,194,997
|
|
|
1,134,095
|
|
|
1,241,810
|
|
|
1,153,492
|
|
|
1,191,933
|
|
|
Common shares outstanding
(1)
|
110,930,873
|
|
|
101,504,575
|
|
|
93,468,000
|
|
|
93,404,000
|
|
|
93,260,000
|
|
|
Weighted average common shares outstanding
(1)
|
95,596,644
|
|
|
93,496,744
|
|
|
93,449,904
|
|
|
93,330,622
|
|
|
89,508,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
177,796
|
|
|
230,073
|
|
|
258,401
|
|
|
132,401
|
|
|
140,124
|
|
|
Cash provided by (used in) investing activities
|
48,362
|
|
|
39,399
|
|
|
(205,782
|
)
|
|
(21,940
|
)
|
|
(73,982
|
)
|
|
Cash used in financing activities
|
(135,488
|
)
|
|
(277,265
|
)
|
|
(33,262
|
)
|
|
(118,284
|
)
|
|
(68,043
|
)
|
|
•
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
changes in the exploration for and production of energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
the location of regional and global production and manufacturing facilities;
|
|
•
|
the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
the globalization of production and manufacturing;
|
|
•
|
global and regional economic and political conditions, including armed conflicts, terrorist activities, embargoes and strikes;
|
|
•
|
developments in international trade;
|
|
•
|
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea;
|
|
•
|
environmental and other regulatory developments;
|
|
•
|
currency exchange rates; and
|
|
•
|
weather and natural disasters.
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the scrapping rate of older vessels;
|
|
•
|
the price of steel and vessel equipment;
|
|
•
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
•
|
vessel casualties;
|
|
•
|
the number of vessels that are out of service; and
|
|
•
|
port or canal congestion.
|
|
•
|
worldwide production and demand for oil and gas;
|
|
•
|
the cost of exploring for, developing, producing and delivering oil and gas;
|
|
•
|
expectations regarding future energy prices;
|
|
•
|
advances in exploration, development and production technology;
|
|
•
|
the ability of the Organization of Petroleum Exporting Countries, or OPEC, to set and maintain production levels and pricing;
|
|
•
|
the level of production in non-OPEC countries;
|
|
•
|
international sanctions on oil-producing countries or the lifting of such sanctions;
|
|
•
|
government regulations, including restrictions on offshore transportation of oil and gas;
|
|
•
|
local and international political, economic and weather conditions;
|
|
•
|
domestic and foreign tax policies;
|
|
•
|
the development and implementation of policies to increase the use of renewable energy;
|
|
•
|
increased supply of oil and gas from onshore hydraulic fracturing and shale development, and the relative costs of offshore and onshore production of oil and gas;
|
|
•
|
worldwide economic and financial problems and any resulting decline in demand for oil and gas and, consequently, our services;
|
|
•
|
the policies of various governments regarding exploration and development of their oil and gas reserves;
|
|
•
|
accidents, severe weather, natural disasters and other similar incidents relating to the oil and gas industry; and
|
|
•
|
the worldwide military and political environment, including uncertainty or instability resulting from an escalation or additional outbreak of armed hostilities, insurrection, or other crises in the Middle East, eastern Europe or other geographic areas, or further acts of terrorism in the United States, Europe or elsewhere.
|
|
•
|
the availability of competing offshore drilling units;
|
|
•
|
the availability of debt financing on reasonable terms;
|
|
•
|
the level of costs for associated offshore oilfield and construction services;
|
|
•
|
oil and gas transportation costs;
|
|
•
|
the level of rig operating costs, including crew and maintenance;
|
|
•
|
the discovery of new oil and gas reserves;
|
|
•
|
the cost of non-conventional hydrocarbons, such as the exploitation of oil sands; and
|
|
•
|
regulatory restrictions on offshore drilling.
|
|
•
|
an absence of financing for vessels or rigs;
|
|
•
|
no active second-hand market for the sale of vessels or rigs;
|
|
•
|
extremely low charter rates, particularly for vessels employed in the spot market;
|
|
•
|
widespread loan covenant defaults in the shipping and offshore industries; and
|
|
•
|
declaration of bankruptcy by some operators, rig and ship owners as well as charterers.
|
|
•
|
global and regional economic and political conditions;
|
|
•
|
supply and demand for oil and refined petroleum products, which is affected by, among other things, competition from alternative sources of energy;
|
|
•
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
developments in international trade;
|
|
•
|
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
|
•
|
environmental concerns and regulations;
|
|
•
|
weather;
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the improved fuel efficiency of newer vessels;
|
|
•
|
the scrapping rate of older vessels; and
|
|
•
|
changes in production of crude oil, particularly by OPEC and other key producers.
|
|
•
|
limitations on the incurrence of additional indebtedness, including issuance of additional guarantees;
|
|
•
|
limitations on incurrence of liens;
|
|
•
|
limitations on our ability to pay dividends and make other distributions; and
|
|
•
|
limitations on our ability to renegotiate or amend our charters, management agreements and other material agreements.
|
|
•
|
provide additional security under the loan facility or prepay an amount of the loan facility as necessary to maintain the fair market value of our vessels securing the loan facility at not less than specified percentages (ranging from 100% to 150%) of the principal amount outstanding under the loan facility;
|
|
•
|
maintain available cash on a consolidated basis of not less than $25 million;
|
|
•
|
maintain positive working capital on a consolidated basis; and
|
|
•
|
maintain a ratio of total liabilities to adjusted total assets of less than 0.80.
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
|
•
|
In March 2017, the
19,200
TEU newbuilding container vessel
MSC Viviana
was delivered by the shipyard and, in terms of agreements entered into in October 2015, commenced a bareboat charter to us for a period of
15
years. The vessel simultaneously commenced a
15
year bareboat charter to MSC.
|
|
•
|
In August 2017, the Company took delivery of two
114,000
dwt LR2 newbuilding oil product tankers,
SFL
Trinity
and
SFL Sabine
. Upon delivery, the vessels commenced their respective
seven
year time charters to Phillips 66, with options for the charterer to extend the period up to
12
years.
|
|
•
|
In March 2017, the VLCC
Front Century
was delivered to its new owner. The sale of this vessel had been agreed in November 2016, and an impairment adjustment of
$0.5 million
was recorded against it in the year ended December 31, 2016. Net sales proceeds were approximately
$23.8 million
, including compensation received from Frontline Shipping for the early termination of the charter.
|
|
•
|
In May 2017, the Company agreed to sell the 2000-built VLCC
Front Scilla
and the 1998-built Suezmax tanker
Front Brabant
to unrelated third parties. The agreed net sales prices for the vessels were approximately
$26.8 million
and
$12.1 million
, respectively, including compensation received from Frontline Shipping for the early termination of the charters.
Front Brabant
was delivered to its new owner in May 2017 and
Front Scilla
was delivered to its new owner in June 2017.
|
|
•
|
In July 2017, the Company agreed to sell the 1997-built Suezmax tanker
Front Ardenne
to an unrelated third party. The agreed net sales price for the vessel was approximately
$12.0 million
, including compensation received from Frontline Shipping for the early termination of the charter.
Front Ardenne
was delivered to its new owner in August 2017.
|
|
•
|
In February 2018, the Company delivered the 1999-built VLCC
Front Circassia
to an unrelated third party. The net sale proceeds were approximately
$17.5 million
, and in addition, the Company will receive an interest bearing loan note of approximately
$8.9 million
from Frontline Shipping as compensation for the early termination of the charter.
|
|
(1)
|
Expand our asset base.
We have increased, and intend to further increase, the size of our asset base through timely and selective acquisitions of additional assets that we believe will be accretive to long-term distributable cash flow per share. We will seek to expand our asset base through placing newbuilding orders, acquiring second-hand vessels and entering into medium or long-term charter arrangements. From time to time we may also acquire vessels with no or limited initial charter coverage. We believe that by entering into newbuilding contracts or acquiring second-hand vessels or rigs we can provide for long-term growth of our assets.
|
|
(2)
|
Diversify our asset base.
Since 2004, we have diversified our asset base and now have
nine
asset types,
which comprise crude oil tankers, chemical tankers, oil product tankers, container vessels, car carriers, dry bulk carriers, jack-up drilling rigs, ultra-deepwater drilling units and offshore support vessels.
We believe that there are other attractive markets that could provide us with the opportunity to further diversify our asset base. These markets include vessels and other assets that are of long-term strategic importance to certain operators in the shipping and offshore industries. We believe that the expertise and relationships of our management, together with our relationship and affiliation with Mr. John Fredriksen, could provide us with incremental opportunities to expand our asset base.
|
|
(3)
|
Expand and diversify our customer relationships.
Since 2004, we have increased our customer base from one to
11
customers. Of these
11
customers, Frontline Shipping, Seadrill and Golden Ocean are related parties. We intend to continue to expand our relationships with our existing customers and also to add new customers, as companies servicing the international shipping and offshore oil exploration markets continue to expand their use of chartered-in assets to add capacity.
|
|
(4)
|
Pursue medium to long-term fixed-rate charters.
We intend to continue to pursue medium to long-term fixed rate charters, which provide us with stable future cash flows. Our customers typically employ long-term charters for strategic expansion as most of their assets are typically of strategic importance to certain operating pools, established trade routes or dedicated oil-field installations. We believe that we will be well positioned to participate in their growth. In addition, we will also seek to enter into charter agreements that are shorter and provide for profit sharing, so that we can generate incremental revenue and share in the upside during strong markets.
|
|
(iii)
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
|
(v)
|
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
|
(vi)
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship’s identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel’s hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
|
|
Approximate
|
|
|
|
Lease
|
|
Charter Termination
|
||||
|
Vessel
|
|
Built
|
|
Dwt.
|
|
Flag
|
|
Classification
|
|
Date
|
||
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Front Ariake
|
|
2001
|
|
299,000
|
|
|
BA
|
|
Capital lease
|
|
2023
|
|
|
Front Serenade
|
|
2002
|
|
299,000
|
|
|
LIB
|
|
Capital lease
|
|
2024
|
|
|
Front Hakata
|
|
2002
|
|
298,500
|
|
|
BA
|
|
Capital lease
|
|
2025
|
|
|
Front Stratus
|
|
2002
|
|
299,000
|
|
|
LIB
|
|
Capital lease
|
|
2025
|
|
|
Front Falcon
|
|
2002
|
|
309,000
|
|
|
BA
|
|
Capital lease
|
|
2025
|
|
|
Front Page
|
|
2002
|
|
299,000
|
|
|
LIB
|
|
Capital lease
|
|
2025
|
|
|
Front Energy
|
|
2004
|
|
305,000
|
|
|
MI
|
|
Capital lease
|
|
2027
|
|
|
Front Force
|
|
2004
|
|
305,000
|
|
|
MI
|
|
Capital lease
|
|
2027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suezmaxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glorycrown
|
|
2009
|
|
156,000
|
|
|
MI
|
|
n/a
|
|
n/a
|
(4)
|
|
Everbright
|
|
2010
|
|
156,000
|
|
|
MI
|
|
n/a
|
|
n/a
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belgravia
|
|
2009
|
|
170,000
|
|
|
MI
|
|
Operating lease
|
|
2025
|
(1)
|
|
Battersea
|
|
2009
|
|
170,000
|
|
|
MI
|
|
Operating lease
|
|
2025
|
(1)
|
|
Golden Magnum
|
|
2009
|
|
180,000
|
|
|
HK
|
|
Operating lease
|
|
2025
|
(1)
|
|
Golden Beijing
|
|
2010
|
|
176,000
|
|
|
HK
|
|
Operating lease
|
|
2025
|
(1)
|
|
Golden Future
|
|
2010
|
|
176,000
|
|
|
HK
|
|
Operating lease
|
|
2025
|
(1)
|
|
Golden Zhejiang
|
|
2010
|
|
176,000
|
|
|
HK
|
|
Operating lease
|
|
2025
|
(1)
|
|
Golden Zhoushan
|
|
2011
|
|
176,000
|
|
|
HK
|
|
Operating lease
|
|
2025
|
(1)
|
|
KSL China
|
|
2013
|
|
180,000
|
|
|
MI
|
|
Operating lease
|
|
2025
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kamsarmax Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sinochart Beijing
|
|
2012
|
|
82,000
|
|
|
HK
|
|
Operating lease
|
|
2022
|
|
|
Min Sheng 1
|
|
2012
|
|
82,000
|
|
|
HK
|
|
Operating lease
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Handysize Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFL Spey
|
|
2011
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
SFL Medway
|
|
2011
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
SFL Trent
|
|
2012
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
SFL Kent
|
|
2012
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
SFL Tyne
|
|
2012
|
|
32,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
SFL Clyde
|
|
2012
|
|
32,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
SFL Dee
|
|
2013
|
|
32,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFL Trinity
|
|
2017
|
|
114,000
|
|
|
MI
|
|
Operating lease
|
|
2024
|
|
|
SFL Sabine
|
|
2017
|
|
114,000
|
|
|
MI
|
|
Operating lease
|
|
2024
|
|
|
Chemical Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maria Victoria V
|
|
2008
|
|
17,000
|
|
|
PAN
|
|
Operating lease
|
|
2018
|
(1)
|
|
SC Guangzhou
|
|
2008
|
|
17,000
|
|
|
PAN
|
|
Operating lease
|
|
2018
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Container vessels
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSC Margarita
|
|
2001
|
|
5,800 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2019
|
(1)
|
|
MSC Vidhi
|
|
2002
|
|
5,800 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2019
|
(1)
|
|
MSC Vaishnavi R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2019
|
(1)
|
|
MSC Julia R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2019
|
(1)
|
|
MSC Arushi R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2019
|
(1)
|
|
MSC Katya R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2019
|
(1)
|
|
MSC Anisha R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2020
|
(1)
|
|
MSC Vidisha R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2020
|
(1)
|
|
MSC Zlata R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2020
|
(1)
|
|
MSC Alice
|
|
2003
|
|
1,700 TEU
|
|
|
MI
|
|
Capital Lease
|
|
2022
|
(1)
|
|
Heung-A Green
|
|
2005
|
|
1,700 TEU
|
|
|
MAL
|
|
Operating lease
|
|
2020
|
(1)
|
|
Green Ace
|
|
2005
|
|
1,700 TEU
|
|
|
MAL
|
|
Operating lease
|
|
2020
|
(1)
|
|
SFL Avon
|
|
2010
|
|
1,700 TEU
|
|
|
MI
|
|
n/a
|
|
n/a
|
(4)
|
|
San Felipe
|
|
2014
|
|
8,700 TEU
|
|
|
MI
|
|
Operating lease
|
|
2021
|
|
|
San Felix
|
|
2014
|
|
8,700 TEU
|
|
|
MI
|
|
Operating lease
|
|
2021
|
|
|
San Fernando
|
|
2015
|
|
8,700 TEU
|
|
|
MI
|
|
Operating lease
|
|
2022
|
|
|
San Francisca
|
|
2015
|
|
8,700 TEU
|
|
|
MI
|
|
Operating lease
|
|
2022
|
|
|
Maersk Sarat
|
|
2015
|
|
9,500 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2020
|
|
|
Maersk Skarstind
|
|
2016
|
|
9,500 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2021
|
|
|
Maersk Shivling
|
|
2016
|
|
9,300 TEU
|
|
|
LIB
|
|
Operating lease
|
|
2021
|
|
|
MSC Anna
|
|
2016
|
|
19,200 TEU
|
|
|
LIB
|
|
Capital lease
|
|
2031
|
(5)
|
|
MSC Viviana
|
|
2017
|
|
19,200 TEU
|
|
|
LIB
|
|
Capital lease
|
|
2032
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Car Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glovis Composer
|
|
2005
|
|
6,500 CEU
|
|
|
HK
|
|
n/a
|
|
n/a
|
(4)
|
|
Glovis Conductor
|
|
2006
|
|
6,500 CEU
|
|
|
PAN
|
|
n/a
|
|
n/a
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jack-Up Drilling Rigs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Soehanah
|
|
2007
|
|
375 ft
|
|
|
PAN
|
|
Operating lease
|
|
2018
|
(1)
|
|
West Linus
|
|
2014
|
|
450 ft
|
|
|
NOR
|
|
Capital lease
|
|
2029
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ultra-Deepwater Drill Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Hercules
|
|
2008
|
|
10,000 ft
|
|
|
PAN
|
|
Capital lease
|
|
2024
|
(1) (6)
|
|
West Taurus
|
|
2008
|
|
10,000 ft
|
|
|
PAN
|
|
Capital lease
|
|
2024
|
(1) (6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supramax Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFL Hudson
|
|
2009
|
|
57,000
|
|
|
MI
|
|
Operating lease
|
|
2020
|
|
|
SFL Yukon
|
|
2010
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2018
|
|
|
SFL Sara
|
|
2011
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2019
|
|
|
SFL Kate
|
|
2011
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2021
|
|
|
SFL Humber
|
|
2012
|
|
57,000
|
|
|
HK
|
|
Operating lease
|
|
2022
|
|
|
Offshore support vessels
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sea Leopard
|
|
1998
|
|
AHTS
|
|
(2)
|
CYP
|
|
Capital lease
|
|
2027
|
|
|
Sea Cheetah
|
|
2007
|
|
AHTS
|
|
(2)
|
CYP
|
|
Operating lease
|
|
2027
|
|
|
Sea Jaguar
|
|
2007
|
|
AHTS
|
|
(2)
|
CYP
|
|
Operating lease
|
|
2027
|
|
|
Sea Halibut
|
|
2007
|
|
PSV
|
|
(3)
|
CYP
|
|
Operating lease
|
|
2027
|
|
|
Sea Pike
|
|
2007
|
|
PSV
|
|
(3)
|
CYP
|
|
Operating lease
|
|
2027
|
|
|
(1)
|
Charterer has purchase options during the term of the charter.
|
|
(2)
|
Anchor handling tug supply vessel (AHTS).
|
|
(3)
|
Platform supply vessel (PSV).
|
|
(4)
|
Currently employed on a short-term charter or trading in the spot market.
|
|
(5)
|
Vessel chartered-in and out.
|
|
(6)
|
The period of the charters is subject to court approval of the Seadrill Restructuring Plan.
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
|
|
Total fleet
|
|
Additions/
Disposals
|
|
Total fleet
|
|
Additions/
Disposals
|
|
Total fleet
|
|||||||||||
|
Vessel type
|
|
December 31, 2015
|
|
2016
|
|
December 31, 2016
|
|
2017
|
|
December 31, 2017
|
|||||||||||
|
Oil Tankers
|
|
16
|
|
|
|
|
-1
|
|
|
15
|
|
|
|
|
-4
|
|
11
|
|
|||
|
Chemical tankers
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Dry bulk carriers
|
|
22
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
22
|
|
||||
|
Container vessels
|
|
18
|
|
|
+3
|
|
|
|
|
21
|
|
|
+1
|
|
|
|
22
|
|
|||
|
Car carriers
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Jack-up drilling rigs
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Ultra-deepwater drill units
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Offshore support vessels
|
|
6
|
|
|
|
|
-1
|
|
|
5
|
|
|
|
|
|
|
5
|
|
|||
|
Product tankers
|
|
—
|
|
|
|
|
|
|
—
|
|
|
+2
|
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Active Fleet
|
|
70
|
|
|
+3
|
|
|
-2
|
|
|
71
|
|
|
+3
|
|
|
-4
|
|
|
70
|
|
|
•
|
The VLCC
Front Circassia
was delivered to its new owner in February 2018.
|
|
•
|
In March 2018, we agreed to sell the 1,700 TEU container vessel
SFL Avon
with delivery to the new owner expected in April 2018.
|
|
•
|
In March 2018, we announced that we have agreed to purchase 15 second-hand feeder size container vessels with delivery to us expected in April 2018.
|
|
•
|
the earnings of our vessels under time charters and bareboat charters to Frontline Shipping, the Seadrill Charterers, the Golden Ocean Charterer and other charterers;
|
|
•
|
the amount we receive under the profit sharing arrangements with Frontline Shipping, the Golden Ocean Charterer and the Solstad Charterer;
|
|
•
|
the earnings and expenses related to any additional vessels that we acquire;
|
|
•
|
earnings from the sale of assets and termination of charters;
|
|
•
|
vessel management fees and operating expenses;
|
|
•
|
administrative expenses;
|
|
•
|
interest expenses; and
|
|
•
|
mark-to-market adjustments to the valuation of our interest rate swaps and other derivative financial instruments.
|
|
|
|
|
Aggregate carrying value at
|
|
|
|
|
Number of
|
|
|
December 31, 2017
|
|
|
|
owned vessels
|
|
|
($ millions)
|
|
|
Tanker vessels (1)
|
15
|
|
|
549
|
|
|
Dry bulk carriers (2)
|
22
|
|
|
570
|
|
|
Liners (3)
|
22
|
|
|
810
|
|
|
Offshore units (4)
|
9
|
|
|
1,259
|
|
|
|
68
|
|
|
3,188
|
|
|
(1)
|
Includes
15
vessels with an aggregate carrying value of
$549 million
, which we believe exceeds their aggregate charter-free market value by approximately
$136 million
.
|
|
(2)
|
Includes
14
vessels with an aggregate carrying value of
$336 million
, which we believe exceeds their aggregate charter-free market value by approximately
$147 million
and
8
vessels with an aggregate carrying value of
$234 million
, which we believe is approximately
$15 million
less than their aggregate charter-free market value.
|
|
(3)
|
Includes
19
vessels with an aggregate carrying value of
$749 million
, which we believe exceeds their aggregate charter-free market value by approximately
$119 million
, and
3
vessels with an aggregate carrying value of
$61 million
, which we believe is approximately
$8 million
less than their aggregate charter-free market value.
|
|
(4)
|
Includes
six
vessels with an aggregate carrying value of
$520 million
, which we believe exceeds their aggregate charter-free market value by approximately
$39 million
, and
three
vessels with an aggregate carrying value of
$739 million
, which we believe is approximately
$107 million
less than their aggregate charter-free market value.
|
|
(
in thousands of $)
|
2017
|
|
|
2016
|
|
|
Total operating revenues
|
380,878
|
|
|
412,951
|
|
|
Gain/(loss) on sale of assets and termination of charters
|
1,124
|
|
|
(167
|
)
|
|
Total operating expenses
|
227,376
|
|
|
244,695
|
|
|
Net operating income
|
154,626
|
|
|
168,089
|
|
|
Interest income
|
19,330
|
|
|
21,736
|
|
|
Interest expense
|
(90,414
|
)
|
|
(71,843
|
)
|
|
Gain/(loss) on purchase of bonds
|
(2,305
|
)
|
|
(8,802
|
)
|
|
Other non-operating items (net)
|
(3,794
|
)
|
|
9,461
|
|
|
Equity in earnings of associated companies
|
23,766
|
|
|
27,765
|
|
|
Net income
|
101,209
|
|
|
146,406
|
|
|
(
in thousands of $)
|
2017
|
|
|
2016
|
|
|
Direct financing lease interest income
|
38,265
|
|
|
23,181
|
|
|
Finance lease service revenues
|
35,010
|
|
|
44,523
|
|
|
Profit sharing revenues
|
5,814
|
|
|
51,544
|
|
|
Time charter revenues
|
238,409
|
|
|
226,748
|
|
|
Bareboat charter revenues
|
40,596
|
|
|
45,039
|
|
|
Voyage charter revenues
|
21,037
|
|
|
19,329
|
|
|
Other operating income
|
1,747
|
|
|
2,587
|
|
|
Total operating revenues
|
380,878
|
|
|
412,951
|
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Charterhire payments accounted for as:
|
|
|
|
||
|
Direct financing and sales-type lease interest income
|
38,265
|
|
|
23,181
|
|
|
Finance lease service revenues
|
35,010
|
|
|
44,523
|
|
|
Direct financing lease repayments
|
31,929
|
|
|
30,410
|
|
|
Total direct financing and sales-type lease payments received
|
105,204
|
|
|
98,114
|
|
|
(
in thousands of $)
|
2017
|
|
|
2016
|
|
|
Vessel operating expenses
|
131,794
|
|
|
136,016
|
|
|
Depreciation
|
88,150
|
|
|
94,293
|
|
|
Vessel impairment charge
|
—
|
|
|
5,314
|
|
|
Administrative expenses
|
7,432
|
|
|
9,072
|
|
|
|
227,376
|
|
|
244,695
|
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Interest on US$ floating rate loans
|
33,466
|
|
|
29,032
|
|
|
Interest on NOK floating rate bonds due 2017
|
2,082
|
|
|
4,152
|
|
|
Interest on NOK floating rate bonds due 2019
|
4,691
|
|
|
4,697
|
|
|
Interest on NOK floating rate bonds due 2020
|
1,852
|
|
|
—
|
|
|
Interest on 3.75% convertible bonds due 2016
|
—
|
|
|
329
|
|
|
Interest on 3.25% convertible bonds due 2018
|
5,107
|
|
|
10,093
|
|
|
Interest on 5.75% convertible bonds due 2021
|
12,866
|
|
|
3,127
|
|
|
Swap interest
|
5,328
|
|
|
9,165
|
|
|
Interest on capital lease obligation
|
15,982
|
|
|
246
|
|
|
Other interest
|
26
|
|
|
30
|
|
|
Amortization of deferred charges
|
9,014
|
|
|
10,972
|
|
|
|
90,414
|
|
|
71,843
|
|
|
(
in thousands of $)
|
2016
|
|
|
2015
|
|
|
Total operating revenues
|
412,951
|
|
|
406,740
|
|
|
Gain/(loss) on sale of assets
|
(167
|
)
|
|
7,364
|
|
|
Total operating expenses
|
(244,695
|
)
|
|
(248,058
|
)
|
|
Net operating income
|
168,089
|
|
|
166,046
|
|
|
Interest income
|
21,736
|
|
|
39,142
|
|
|
Interest expense
|
(71,843
|
)
|
|
(70,583
|
)
|
|
Other non-operating items (net)
|
659
|
|
|
32,622
|
|
|
Equity in earnings of associated companies
|
27,765
|
|
|
33,605
|
|
|
Net income
|
146,406
|
|
|
200,832
|
|
|
(
in thousands of $)
|
2016
|
|
|
2015
|
|
|
Direct financing lease interest income
|
23,181
|
|
|
34,193
|
|
|
Finance lease service revenues
|
44,523
|
|
|
46,460
|
|
|
Profit sharing revenues
|
51,544
|
|
|
59,607
|
|
|
Time charter revenues
|
226,748
|
|
|
160,778
|
|
|
Bareboat charter revenues
|
45,039
|
|
|
68,015
|
|
|
Voyage charter revenues
|
19,329
|
|
|
35,783
|
|
|
Other operating income
|
2,587
|
|
|
1,904
|
|
|
Total operating revenues
|
412,951
|
|
|
406,740
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Charterhire payments accounted for as:
|
|
|
|
||
|
Direct financing and sales-type lease interest income
|
23,181
|
|
|
34,193
|
|
|
Finance lease service revenues
|
44,523
|
|
|
46,460
|
|
|
Direct financing lease repayments
|
30,410
|
|
|
35,946
|
|
|
Total direct financing and sales-type lease payments received
|
98,114
|
|
|
116,599
|
|
|
(
in thousands of $)
|
2016
|
|
|
2015
|
|
|
Vessel operating expenses
|
136,016
|
|
|
120,831
|
|
|
Depreciation
|
94,293
|
|
|
78,080
|
|
|
Vessel impairment charge
|
5,314
|
|
|
42,410
|
|
|
Administrative expenses
|
9,072
|
|
|
6,737
|
|
|
|
244,695
|
|
|
248,058
|
|
|
(in thousands of $)
|
2016
|
|
|
2015
|
|
|
Interest on US$ floating rate loans
|
29,032
|
|
|
23,726
|
|
|
Interest on NOK floating rate bonds due 2017
|
4,152
|
|
|
4,628
|
|
|
Interest on NOK floating rate bonds due 2019
|
4,697
|
|
|
5,604
|
|
|
Interest on 3.75% convertible bonds due 2016
|
329
|
|
|
4,685
|
|
|
Interest on 3.25% convertible bonds due 2018
|
10,093
|
|
|
11,375
|
|
|
Interest on 5.75% convertible bonds due 2021
|
3,127
|
|
|
—
|
|
|
Swap interest
|
9,165
|
|
|
8,947
|
|
|
Interest on capital lease obligation
|
246
|
|
|
—
|
|
|
Other interest
|
30
|
|
|
5
|
|
|
Amortization of deferred charges
|
10,972
|
|
|
11,613
|
|
|
|
71,843
|
|
|
70,583
|
|
|
-
|
$390 million secured term loan and revolving credit facility due 2022
|
|
-
|
$375 million secured term loan and revolving credit facility due 2023
|
|
-
|
$475 million secured term loan and revolving credit facility due 2023
|
|
|
December 31, 2017
|
||||
|
(in millions of $)
|
Outstanding balance on loan
|
|
|
Net amount available to draw
|
|
|
Unsecured borrowings:
|
|
|
|
||
|
3.25% convertible bonds due 2018
|
63.2
|
|
|
—
|
|
|
NOK900 million bonds due 2019
|
92.5
|
|
|
—
|
|
|
NOK500 million bonds due 2020
|
61.0
|
|
|
—
|
|
|
5.75% convertible bonds due 2021
|
225.0
|
|
|
—
|
|
|
Total unsecured borrowings
|
441.7
|
|
|
—
|
|
|
Loan facilities secured with mortgages on vessels and rigs
|
1,081.2
|
|
|
29.0
|
|
|
Total borrowings of Company and consolidated subsidiaries
|
1,522.9
|
|
|
29.0
|
|
|
Equity accounted subsidiaries: Loan facilities secured with mortgages on vessels and rigs
|
785.8
|
|
|
—
|
|
|
Total borrowings
|
2,308.7
|
|
|
29.0
|
|
|
|
Payment due by period
|
|||||||||||||
|
|
Less than
1 year
|
|
|
1–3
years
|
|
|
3–5
years
|
|
|
After
5 years
|
|
|
Total
|
|
|
|
(in millions of $)
|
|||||||||||||
|
3.25% unsecured convertible bonds due 2018
|
63.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63.2
|
|
|
NOK900 million senior unsecured bonds due 2019
|
—
|
|
|
92.5
|
|
|
—
|
|
|
—
|
|
|
92.5
|
|
|
NOK500 million senior unsecured bonds due 2020
|
—
|
|
|
61.0
|
|
|
—
|
|
|
—
|
|
|
61.0
|
|
|
5.75% unsecured convertible bonds due 2021
|
—
|
|
|
—
|
|
|
225.0
|
|
|
—
|
|
|
225.0
|
|
|
Floating rate long-term debt
|
250.6
|
|
|
314.8
|
|
|
432.9
|
|
|
82.9
|
|
|
1,081.2
|
|
|
Floating rate long-term debt in unconsolidated subsidiaries (1)
|
97.1
|
|
|
114.8
|
|
|
236.6
|
|
|
337.3
|
|
|
785.8
|
|
|
Total debt repayments
|
410.9
|
|
|
583.1
|
|
|
894.5
|
|
|
420.2
|
|
|
2,308.7
|
|
|
Total interest payments (2)
|
125.5
|
|
|
215.0
|
|
|
138.7
|
|
|
41.7
|
|
|
520.9
|
|
|
Capital lease obligations
|
9.0
|
|
|
17.4
|
|
|
20.1
|
|
|
193.1
|
|
|
239.6
|
|
|
Interest on capital lease obligations
|
17.3
|
|
|
32.8
|
|
|
30.0
|
|
|
88.7
|
|
|
168.8
|
|
|
Total contractual cash obligations
|
562.7
|
|
|
848.3
|
|
|
1,083.3
|
|
|
743.7
|
|
|
3,238.0
|
|
|
(1)
|
The floating rate long-term debt facilities in the unconsolidated subsidiaries relate to the three drilling units on charter to the Seadrill Charterers. In connection with Seadrill’s Restructuring Plan, the loan facilities have been extended by four years, subject to court approval of the Restructuring Plan. The numbers in the above table assume that the Restructuring Plan is approved by the court.
|
|
(2)
|
Interest payments are based on the existing borrowings of both fully consolidated and equity-accounted subsidiaries. It is assumed that no further refinancing of existing loans takes place and that there is no repayment on revolving credit facilities. Interest rate swaps have not been included in the calculation. The interest has been calculated using the five year U.S. dollar swap of
2.8276%
, the five year NOK swap of
1.9750%
and the exchange rate of
NOK7.7347
= $1 as of
March 21, 2018
, plus agreed margins. Interest on fixed rate loans is calculated using the contracted interest rates.
|
|
Name
|
|
Age
|
|
Position
|
|
Kate Blankenship
|
|
53
|
|
Director of the Company and Chairperson of the Audit Committee
|
|
Paul Leand
|
|
52
|
|
Director of the Company
|
|
Harald Thorstein
|
|
38
|
|
Director of the Company
|
|
Bert Bekker
|
|
79
|
|
Director of the Company
|
|
Gary Vogel
|
|
52
|
|
Director of the Company
|
|
Georgina Sousa
|
|
67
|
|
Secretary of the Company
|
|
Ole B. Hjertaker
|
|
51
|
|
Chief Executive Officer of Ship Finance Management AS
|
|
Harald Gurvin
|
|
43
|
|
Chief Financial Officer of Ship Finance Management AS
|
|
Director or Officer
|
|
Beneficial interest in Common Shares of
$0.01 each
|
|
Additional interest in options to
acquire Common Shares
which have vested
|
|
Percentage of
Common Shares
Outstanding
|
||
|
Paul Leand
|
|
60,334
|
|
|
11,666
|
|
|
*
|
|
Kate Blankenship
|
|
12,711
|
|
|
11,666
|
|
|
*
|
|
Harald Thorstein
|
|
—
|
|
|
11,666
|
|
|
*
|
|
Bert Bekker
|
|
—
|
|
|
6,666
|
|
|
*
|
|
Gary Vogel
|
|
—
|
|
|
—
|
|
|
*
|
|
Georgina Sousa
|
|
—
|
|
|
6,666
|
|
|
*
|
|
Ole B. Hjertaker
|
|
91,840
|
|
|
52,666
|
|
|
*
|
|
Harald Gurvin
|
|
3,946
|
|
|
23,334
|
|
|
*
|
|
|
|
Number of options
|
|
|
|
|
||||||
|
Director or Officer
|
|
Total
|
|
|
Vested
|
|
|
Exercise price
|
|
Expiration Date
|
||
|
Paul Leand
|
|
17,500
|
|
|
11,666
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Kate Blankenship
|
|
17,500
|
|
|
11,666
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Harald Thorstein
|
|
17,500
|
|
|
11,666
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Bert Bekker
|
|
10,000
|
|
|
6,666
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Georgina Sousa
|
|
10,000
|
|
|
6,666
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Ole B. Hjertaker
|
|
79,000
|
|
|
52,666
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Harald Gurvin
|
|
35,000
|
|
|
23,334
|
|
|
$
|
11.08
|
|
|
March 2021
|
|
Ole B. Hjertaker
|
|
40,000
|
|
|
—
|
|
|
$
|
13.60
|
|
|
September 2022
|
|
Harald Gurvin
|
|
17,500
|
|
|
—
|
|
|
$
|
13.60
|
|
|
September 2022
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
Owner
|
|
Number of Common Shares
|
|
Percent of Common Shares
|
|
|
Hemen Holding Limited (1)
|
|
26,918,687
|
|
|
26.0%
|
|
(1)
|
According to the Schedule 13D filed with the SEC on February 1, 2018, Hemen is a Cyprus holding company, indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. The
26,918,687
of our common shares beneficially owned by Hemen includes 6,100,000 of our common shares lent to Farahead Investments Inc., an affiliate of Hemen. Mr. Fredriksen disclaims beneficial ownership of the
26,918,687
shares of our common stock, except to the extent of his voting and dispositive interests in such shares of common stock and Mr. Fredriksen has no pecuniary interest in such shares. In addition, Hemen has lent 6,060,606 of its holding in our common shares to DNB Bank ASA pursuant to a share lending agreement. These 6,060,606 loaned shares are not included in the holdings presented in the above table.
|
|
-
|
Frontline
|
|
-
|
Frontline Shipping and Frontline Shipping II (collectively the Frontline Charterers)
|
|
-
|
Seadrill
|
|
-
|
NADL
|
|
-
|
Golden Ocean
|
|
-
|
United Freight Carriers ("UFC", which is a joint venture approximately 50% owned by Golden Ocean)
|
|
-
|
Deep Sea (1)
|
|
-
|
Seatankers
|
|
-
|
NorAm Drilling
|
|
-
|
Golden Close Corp. Ltd., or Golden Close
|
|
(1)
|
From October 2017, Deep Sea was determined to no longer be a related party (see below).
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
Payment Date
|
Amount per Share
|
|
||
|
2013
|
|
|
||
|
June 28, 2013
|
$
|
0.39
|
|
|
|
September 27, 2013
|
$
|
0.39
|
|
|
|
December 30, 2013
|
$
|
0.39
|
|
|
|
|
|
|
||
|
2014
|
|
|
||
|
March 28, 2014
|
$
|
0.40
|
|
|
|
June 30, 2014
|
$
|
0.41
|
|
|
|
September 30, 2014
|
$
|
0.41
|
|
|
|
December 30, 2014
|
$
|
0.41
|
|
|
|
|
|
|
||
|
2015
|
|
|
||
|
March 27, 2015
|
$
|
0.42
|
|
|
|
June 30, 2015
|
$
|
0.43
|
|
|
|
September 30, 2015
|
$
|
0.44
|
|
|
|
December 30, 2015
|
$
|
0.45
|
|
|
|
|
|
|
||
|
2016
|
|
|
||
|
March 30, 2016
|
$
|
0.45
|
|
|
|
June 29, 2016
|
$
|
0.45
|
|
|
|
September 29, 2016
|
$
|
0.45
|
|
|
|
December 29, 2016
|
$
|
0.45
|
|
|
|
|
|
|
||
|
2017
|
|
|
||
|
March 30, 2017
|
$
|
0.45
|
|
|
|
June 30, 2017
|
$
|
0.45
|
|
|
|
September 29, 2017
|
$
|
0.35
|
|
|
|
December 29, 2017
|
$
|
0.35
|
|
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
Fiscal year ended December 31,
|
High
|
|
|
Low
|
|
||
|
2017
|
$
|
15.95
|
|
|
$
|
12.45
|
|
|
2016
|
$
|
16.57
|
|
|
$
|
10.31
|
|
|
2015
|
$
|
17.69
|
|
|
$
|
13.89
|
|
|
2014
|
$
|
19.82
|
|
|
$
|
13.11
|
|
|
2013
|
$
|
17.78
|
|
|
$
|
14.35
|
|
|
Fiscal year ended December 31, 2017
|
High
|
|
|
Low
|
|
||
|
First quarter
|
$
|
15.95
|
|
|
$
|
14.25
|
|
|
Second quarter
|
$
|
14.65
|
|
|
$
|
12.45
|
|
|
Third quarter
|
$
|
14.55
|
|
|
$
|
12.90
|
|
|
Fourth quarter
|
$
|
15.90
|
|
|
$
|
14.45
|
|
|
Fiscal year ended December 31, 2016
|
High
|
|
|
Low
|
|
||
|
First quarter
|
$
|
16.57
|
|
|
$
|
10.31
|
|
|
Second quarter
|
$
|
16.17
|
|
|
$
|
13.39
|
|
|
Third quarter
|
$
|
15.78
|
|
|
$
|
13.86
|
|
|
Fourth quarter
|
$
|
15.00
|
|
|
$
|
12.30
|
|
|
|
High
|
|
|
Low
|
|
||
|
March 2018*
|
$
|
14.90
|
|
|
$
|
14.10
|
|
|
February 2018
|
$
|
15.25
|
|
|
$
|
14.45
|
|
|
January 2018
|
$
|
15.90
|
|
|
$
|
15.20
|
|
|
December 2017
|
$
|
15.75
|
|
|
$
|
14.70
|
|
|
November 2017
|
$
|
15.90
|
|
|
$
|
14.85
|
|
|
October 2017
|
$
|
14.95
|
|
|
$
|
14.45
|
|
|
September 2017
|
$
|
14.55
|
|
|
$
|
13.00
|
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
|
(i)
|
It is organized in a "qualified foreign country," which is one that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under Section 883, and which the Company refers to as the Country of Organization Requirement; and
|
|
(ii)
|
It can satisfy any one of the following two stock ownership requirements for more than half the days during the taxable year:
|
|
•
|
the Company's stock is "primarily and regularly traded on an established securities market" located in the United States or a "qualified foreign country," which the Company refers to as the Publicly-Traded Test; or
|
|
•
|
more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more individuals who are residents of a "qualified foreign country" or foreign corporations that satisfy the Country of Organization Requirement and the Publicly-Traded Test, which the Company refers to as the 50% Ownership Test.
|
|
•
|
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source shipping income; and
|
|
•
|
substantially all of our U.S. source shipping income were attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States, or, in the case of income from the chartering of a vessel, were attributable to a fixed place of business in the United States.
|
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holders' aggregate holding period for the common shares;
|
|
•
|
the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and
|
|
•
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
•
|
the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States); or
|
|
•
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
•
|
fail to provide an accurate taxpayer identification number;
|
|
•
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
|
a)
|
Disclosure Controls and Procedures
|
|
b)
|
Management's annual report on internal controls over financial reporting
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
c)
|
Attestation report of the registered public accounting firm
|
|
d)
|
Changes in internal control over financial reporting
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
ITEM 16B.
|
CODE OF ETHICS
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
2017
|
|
|
2016
|
|
||
|
Audit Fees (a)
|
$
|
540,000
|
|
|
$
|
540,000
|
|
|
Audit-Related Fees (b)
|
$
|
117,000
|
|
|
$
|
117,000
|
|
|
Tax Fees (c)
|
—
|
|
|
—
|
|
||
|
All Other Fees (d)
|
$
|
30,075
|
|
|
$
|
50,367
|
|
|
Total
|
$
|
687,075
|
|
|
$
|
707,367
|
|
|
(a)
|
Audit Fees
|
|
(b)
|
Audit -Related Fees
|
|
(c)
|
Tax Fees
|
|
(d)
|
All Other Fees
|
|
(e)
|
Audit Committee's Pre-Approval Policies and Procedures
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
ITEM 16E.
|
PURCHASE OF EQUITY SECURITIES BY ISSUER AND AFFILIATED PURCHASERS
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
|
Number
|
Description of Exhibit
|
|
1.1*
|
|
|
|
|
|
1.2*
|
|
|
|
|
|
1.3*
|
|
|
|
|
|
1.4*
|
|
|
|
|
|
2.1*
|
|
|
|
|
|
4.1*
|
|
|
|
|
|
4.2*
|
|
|
|
|
|
4.3*
|
|
|
|
|
|
4.4*
|
|
|
|
|
|
4.5*
|
|
|
|
|
|
4.6*
|
|
|
|
|
|
4.7*
|
|
|
|
|
|
4.8*
|
|
|
|
|
|
4.9*
|
|
|
|
|
|
4.11*
|
|
|
|
|
|
4.12*
|
|
|
|
|
|
4.13*
|
|
|
|
|
|
4.14*
|
|
|
|
|
|
4.15a*
|
|
|
|
|
|
4.15b*
|
|
|
|
|
|
4.16*
|
|
|
|
|
|
4.17*
|
|
|
|
|
|
4.18*
|
|
|
|
|
|
4.19*
|
|
|
|
|
|
4.20*
|
|
|
|
|
|
4.21*
|
|
|
|
|
|
4.22
|
|
|
|
|
|
8.1
|
|
|
|
|
|
12.1
|
|
|
|
|
|
12.2
|
|
|
|
|
|
13.1
|
|
|
|
|
|
13.2
|
|
|
|
|
|
15.1
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Schema Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Schema Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Schema Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Schema Presentation Linkbase Document
|
|
|
|
SHIP FINANCE INTERNATIONAL LIMITED
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
March 26, 2018
|
By:
|
/s/ Harald Gurvin
|
|
|
|
|
Harald Gurvin
|
|
|
|
|
Principal Financial Officer
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Operating revenues
|
|
|
|
|
|
||||||
|
Direct financing lease interest income - related parties
|
16,362
|
|
|
22,850
|
|
|
34,193
|
|
|||
|
Direct financing and sales-type lease interest income - other
|
21,903
|
|
|
331
|
|
|
—
|
|
|||
|
Finance lease service revenues - related parties
|
35,010
|
|
|
44,523
|
|
|
46,460
|
|
|||
|
Profit sharing revenues - related parties
|
5,753
|
|
|
51,470
|
|
|
59,607
|
|
|||
|
Profit sharing revenues - other
|
61
|
|
|
74
|
|
|
—
|
|
|||
|
Time charter revenues - related parties
|
51,832
|
|
|
55,265
|
|
|
30,319
|
|
|||
|
Time charter revenues - other
|
186,577
|
|
|
171,483
|
|
|
130,459
|
|
|||
|
Bareboat charter revenues - related parties
|
5,736
|
|
|
10,075
|
|
|
12,596
|
|
|||
|
Bareboat charter revenues - other
|
34,860
|
|
|
34,964
|
|
|
55,419
|
|
|||
|
Voyage charter revenues - other
|
21,037
|
|
|
19,329
|
|
|
35,783
|
|
|||
|
Other operating income
|
1,747
|
|
|
2,587
|
|
|
1,904
|
|
|||
|
Total operating revenues
|
380,878
|
|
|
412,951
|
|
|
406,740
|
|
|||
|
Gain/(Loss) on sale of assets and termination of charters, net
|
1,124
|
|
|
(167
|
)
|
|
7,364
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Vessel operating expenses - related parties
|
57,714
|
|
|
67,221
|
|
|
56,939
|
|
|||
|
Vessel operating expenses - other
|
74,080
|
|
|
68,795
|
|
|
63,892
|
|
|||
|
Depreciation
|
88,150
|
|
|
94,293
|
|
|
78,080
|
|
|||
|
Vessel impairment charge
|
—
|
|
|
5,314
|
|
|
42,410
|
|
|||
|
Administrative expenses - related parties
|
831
|
|
|
1,443
|
|
|
1,032
|
|
|||
|
Administrative expenses - other
|
6,601
|
|
|
7,629
|
|
|
5,705
|
|
|||
|
Total operating expenses
|
227,376
|
|
|
244,695
|
|
|
248,058
|
|
|||
|
Net operating income
|
154,626
|
|
|
168,089
|
|
|
166,046
|
|
|||
|
Non-operating income / (expense)
|
|
|
|
|
|
|
|
|
|||
|
Interest income – related parties, associated companies
|
15,265
|
|
|
18,675
|
|
|
18,672
|
|
|||
|
Interest income – related parties, other
|
422
|
|
|
897
|
|
|
13,395
|
|
|||
|
Interest income - other
|
3,643
|
|
|
2,164
|
|
|
7,075
|
|
|||
|
Interest expense - other
|
(90,414
|
)
|
|
(71,843
|
)
|
|
(70,583
|
)
|
|||
|
(Loss)/gain on purchase of bonds
|
(2,305
|
)
|
|
(8,802
|
)
|
|
1,007
|
|
|||
|
Gain on redemption of loan notes - related parties
|
—
|
|
|
—
|
|
|
28,904
|
|
|||
|
Gain on sale of loan notes and share warrants - other
|
—
|
|
|
—
|
|
|
44,552
|
|
|||
|
Available-for-sale securities impairment charge
|
(4,410
|
)
|
|
—
|
|
|
(20,552
|
)
|
|||
|
Dividend income - related parties
|
3,300
|
|
|
11,550
|
|
|
—
|
|
|||
|
Other financial items, net
|
(2,684
|
)
|
|
(2,089
|
)
|
|
(21,289
|
)
|
|||
|
Net income before equity in earnings of associated companies
|
77,443
|
|
|
118,641
|
|
|
167,227
|
|
|||
|
Equity in earnings of associated companies
|
23,766
|
|
|
27,765
|
|
|
33,605
|
|
|||
|
Net income
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|||
|
Per share information:
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share
|
$
|
1.06
|
|
|
$
|
1.57
|
|
|
$
|
2.15
|
|
|
Weighted average number of shares outstanding, basic
|
95,597
|
|
|
93,497
|
|
|
93,450
|
|
|||
|
Diluted earnings per share
|
$
|
1.03
|
|
|
$
|
1.50
|
|
|
$
|
1.88
|
|
|
Weighted average number of shares outstanding, diluted
|
102,900
|
|
|
108,040
|
|
|
119,008
|
|
|||
|
Cash dividend per share declared and paid
|
$
|
1.60
|
|
|
$
|
1.80
|
|
|
$
|
1.74
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Comprehensive income, net of tax
|
|
|
|
|
|
|||
|
Net income
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|
Fair value adjustments to hedging financial instruments
|
9,974
|
|
|
9,702
|
|
|
27,154
|
|
|
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments
|
1,555
|
|
|
—
|
|
|
(1,348
|
)
|
|
Fair value adjustments to available-for-sale securities
|
(23,528
|
)
|
|
(93,406
|
)
|
|
981
|
|
|
Unrealized loss from available-for-sale securities reclassified to Consolidated Statement of Operations
|
2,106
|
|
|
—
|
|
|
20,552
|
|
|
Fair value adjustments to hedging financial instruments in associated companies
|
1,182
|
|
|
1,150
|
|
|
158
|
|
|
Other items of comprehensive (loss)/income
|
60
|
|
|
(38
|
)
|
|
(136
|
)
|
|
Other comprehensive (loss)/income, net of tax
|
(8,651
|
)
|
|
(82,592
|
)
|
|
47,361
|
|
|
Comprehensive income
|
92,558
|
|
|
63,814
|
|
|
248,193
|
|
|
|
2017
|
|
|
2016
|
|
|
ASSETS
|
|
|
|
||
|
Current assets
|
|
|
|
||
|
Cash and cash equivalents
|
153,052
|
|
|
62,382
|
|
|
Available-for-sale securities
|
93,802
|
|
|
118,489
|
|
|
Trade accounts receivable
|
12,583
|
|
|
3,549
|
|
|
Due from related parties
|
9,625
|
|
|
17,519
|
|
|
Other receivables
|
9,012
|
|
|
11,370
|
|
|
Inventories
|
5,126
|
|
|
5,083
|
|
|
Prepaid expenses and accrued income
|
2,291
|
|
|
3,608
|
|
|
Investment in direct financing and sales-type leases, current portion
|
32,096
|
|
|
32,220
|
|
|
Assets held for sale
|
—
|
|
|
24,097
|
|
|
Financial instruments (short-term): at fair value
|
108
|
|
|
110
|
|
|
Total current assets
|
317,695
|
|
|
278,427
|
|
|
Vessels and equipment, net
|
1,762,596
|
|
|
1,737,169
|
|
|
Newbuildings
|
—
|
|
|
33,447
|
|
|
Investment in direct financing and sales-type leases, long-term portion
|
585,975
|
|
|
523,815
|
|
|
Investment in associated companies
|
10,678
|
|
|
130
|
|
|
Loans to related parties - associated companies, long-term
|
314,000
|
|
|
330,087
|
|
|
Receivables from related parties - others, long-term
|
—
|
|
|
9,268
|
|
|
Other long-term assets
|
12,791
|
|
|
18,992
|
|
|
Financial instruments (long-term): at fair value
|
8,347
|
|
|
6,042
|
|
|
Total assets
|
3,012,082
|
|
|
2,937,377
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt
|
313,823
|
|
|
174,900
|
|
|
Trade accounts payable
|
487
|
|
|
1,229
|
|
|
Due to related parties
|
857
|
|
|
850
|
|
|
Accrued expenses
|
13,351
|
|
|
13,800
|
|
|
Financial instruments (short-term): at fair value
|
503
|
|
|
39,309
|
|
|
Other current liabilities
|
14,724
|
|
|
8,882
|
|
|
Total current liabilities
|
343,745
|
|
|
238,970
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
Long-term debt
|
1,190,184
|
|
|
1,377,974
|
|
|
Financial instruments (long-term): at fair value
|
48,618
|
|
|
61,456
|
|
|
Other long-term liabilities
|
234,538
|
|
|
124,882
|
|
|
Total liabilities
|
1,817,085
|
|
|
1,803,282
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Share capital ($0.01 par value; 150,000,000 shares authorized; 110,930,873 shares issued and outstanding at December 31, 2017). $0.01 par value; 150,000,000 shares authorized; 101,504,575 shares issued and outstanding at December 31, 2016).
|
1,109
|
|
|
1,015
|
|
|
Additional paid-in capital
|
403,659
|
|
|
282,502
|
|
|
Contributed surplus
|
680,703
|
|
|
680,703
|
|
|
Accumulated other comprehensive loss
|
(94,612
|
)
|
|
(84,779
|
)
|
|
Accumulated other comprehensive loss – associated companies
|
206
|
|
|
(976
|
)
|
|
Retained earnings
|
203,932
|
|
|
255,630
|
|
|
Total stockholders' equity
|
1,194,997
|
|
|
1,134,095
|
|
|
Total liabilities and stockholders' equity
|
3,012,082
|
|
|
2,937,377
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
Net income
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
88,150
|
|
|
94,293
|
|
|
78,080
|
|
|
Amortization of deferred charges
|
9,013
|
|
|
10,972
|
|
|
11,613
|
|
|
Amortization of seller's credit
|
(1,249
|
)
|
|
(1,324
|
)
|
|
(1,904
|
)
|
|
Vessel impairment charge
|
—
|
|
|
5,314
|
|
|
42,410
|
|
|
Available-for-sale securities impairment charge
|
4,410
|
|
|
—
|
|
|
20,552
|
|
|
Equity in earnings of associated companies
|
(23,766
|
)
|
|
(27,765
|
)
|
|
(33,605
|
)
|
|
Loss/(gain) on sale of assets and termination of charters
|
(1,124
|
)
|
|
167
|
|
|
(7,364
|
)
|
|
Gain on redemption of Horizon loan notes and warrants
|
—
|
|
|
—
|
|
|
(44,552
|
)
|
|
Gain on redemption of Frontline loan notes
|
—
|
|
|
—
|
|
|
(28,904
|
)
|
|
Adjustment of derivatives to fair value recognized in net income
|
(8,208
|
)
|
|
(4,399
|
)
|
|
13,278
|
|
|
Loss/(gain) on repurchase of bonds
|
2,305
|
|
|
8,802
|
|
|
(1,007
|
)
|
|
Interest receivable in form of notes
|
(635
|
)
|
|
(633
|
)
|
|
(2,182
|
)
|
|
Other, net
|
3,959
|
|
|
365
|
|
|
(1,134
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
(9,034
|
)
|
|
(1,492
|
)
|
|
1,196
|
|
|
Due from related parties
|
10,543
|
|
|
8,433
|
|
|
14,105
|
|
|
Other receivables
|
2,418
|
|
|
(856
|
)
|
|
(840
|
)
|
|
Inventories
|
(42
|
)
|
|
(27
|
)
|
|
(2,529
|
)
|
|
Prepaid expenses and accrued income
|
1,317
|
|
|
2,181
|
|
|
(715
|
)
|
|
Trade accounts payable
|
(742
|
)
|
|
394
|
|
|
(1,572
|
)
|
|
Accrued expenses
|
(1,188
|
)
|
|
1,046
|
|
|
(5,302
|
)
|
|
Other current liabilities
|
460
|
|
|
(11,804
|
)
|
|
7,945
|
|
|
Net cash provided by operating activities
|
177,796
|
|
|
230,073
|
|
|
258,401
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
Repayments from investments in direct financing and sales-type leases
|
31,929
|
|
|
30,410
|
|
|
35,946
|
|
|
Additions to newbuildings
|
(81,664
|
)
|
|
(188,142
|
)
|
|
(223,109
|
)
|
|
Purchase of vessels
|
—
|
|
|
—
|
|
|
(273,552
|
)
|
|
Proceeds from sale of vessels and termination of charters
|
74,791
|
|
|
29,102
|
|
|
42,275
|
|
|
Proceeds from sale of investment in associated company
|
—
|
|
|
—
|
|
|
111,095
|
|
|
Proceeds from redemption of Horizon loan notes and warrants
|
—
|
|
|
—
|
|
|
71,681
|
|
|
Proceeds from redemption of Frontline loan notes
|
—
|
|
|
—
|
|
|
112,687
|
|
|
Net amounts received from/(paid to) associated companies
|
27,322
|
|
|
193,517
|
|
|
(62,083
|
)
|
|
Other investments and long-term assets, net
|
(4,016
|
)
|
|
(25,488
|
)
|
|
(20,722
|
)
|
|
Net cash provided by/(used in) investing activities
|
48,362
|
|
|
39,399
|
|
|
(205,782
|
)
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued, net of issuance costs
|
88
|
|
|
323
|
|
|
675
|
|
|
Principal settlements of cross currency swaps, net
|
(29,186
|
)
|
|
—
|
|
|
—
|
|
|
Repurchase of bonds
|
(68,383
|
)
|
|
(296,800
|
)
|
|
(23,787
|
)
|
|
Proceeds from issuance of short-term and long-term debt
|
302,104
|
|
|
522,000
|
|
|
595,305
|
|
|
Repayments of short-term and long-term debt
|
(179,354
|
)
|
|
(329,303
|
)
|
|
(435,706
|
)
|
|
Debt fees paid
|
(2,554
|
)
|
|
(5,099
|
)
|
|
(7,155
|
)
|
|
Repayments of lease obligation liability
|
(5,296
|
)
|
|
(97
|
)
|
|
—
|
|
|
Cash dividends paid
|
(152,907
|
)
|
|
(168,289
|
)
|
|
(162,594
|
)
|
|
Net cash used in financing activities
|
(135,488
|
)
|
|
(277,265
|
)
|
|
(33,262
|
)
|
|
Net (decrease)/increase in cash and cash equivalents
|
90,670
|
|
|
(7,793
|
)
|
|
19,357
|
|
|
Cash and cash equivalents at start of the year
|
62,382
|
|
|
70,175
|
|
|
50,818
|
|
|
Cash and cash equivalents at end of the year
|
153,052
|
|
|
62,382
|
|
|
70,175
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
88,201
|
|
|
65,184
|
|
|
68,215
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Number of shares outstanding
|
|
|
|
|
|
|||
|
At beginning of year
|
101,504,575
|
|
|
93,468,000
|
|
|
93,404,000
|
|
|
Shares issued
|
9,426,298
|
|
|
8,036,575
|
|
|
64,000
|
|
|
At end of year
|
110,930,873
|
|
|
101,504,575
|
|
|
93,468,000
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
1,015
|
|
|
93,468
|
|
|
93,404
|
|
|
Shares issued
|
94
|
|
|
117
|
|
|
64
|
|
|
Transfer arising from reduction in par value of issued shares
|
—
|
|
|
(92,570
|
)
|
|
—
|
|
|
At end of year
|
1,109
|
|
|
1,015
|
|
|
93,468
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
282,502
|
|
|
285,859
|
|
|
285,248
|
|
|
Amortization of stock-based compensation
|
374
|
|
|
403
|
|
|
—
|
|
|
Shares issued
|
88
|
|
|
206
|
|
|
611
|
|
|
Equity component of convertible bond issuance due 2021
|
137,063
|
|
|
4,551
|
|
|
—
|
|
|
Adjustment to equity component of convertible bond issuance due 2018 arising from reacquisition of bonds
|
(16,368
|
)
|
|
(8,517
|
)
|
|
—
|
|
|
At end of year
|
403,659
|
|
|
282,502
|
|
|
285,859
|
|
|
Contributed surplus
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
680,703
|
|
|
588,133
|
|
|
586,089
|
|
|
Transfer arising from reduction in par value of issued shares
|
—
|
|
|
92,570
|
|
|
—
|
|
|
Amortization of deferred equity contributions
|
—
|
|
|
—
|
|
|
2,044
|
|
|
At end of year
|
680,703
|
|
|
680,703
|
|
|
588,133
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
(84,779
|
)
|
|
(1,037
|
)
|
|
(48,240
|
)
|
|
Fair value adjustments to hedging financial instruments
|
9,974
|
|
|
9,702
|
|
|
27,154
|
|
|
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments
|
1,555
|
|
|
—
|
|
|
(1,348
|
)
|
|
Fair value adjustments to available-for-sale securities
|
(23,528
|
)
|
|
(93,406
|
)
|
|
981
|
|
|
Unrealized loss from available-for-sale securities reclassified to Consolidated Statement of Operations
|
2,106
|
|
|
—
|
|
|
20,552
|
|
|
Other comprehensive loss
|
60
|
|
|
(38
|
)
|
|
(136
|
)
|
|
At end of year (for breakdown see below)
|
(94,612
|
)
|
|
(84,779
|
)
|
|
(1,037
|
)
|
|
Accumulated other comprehensive loss – associated companies
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
(976
|
)
|
|
(2,126
|
)
|
|
(2,284
|
)
|
|
Fair value adjustment to hedging financial instruments
|
1,182
|
|
|
1,150
|
|
|
158
|
|
|
At end of year (consists entirely of fair value adjustments to hedging financial instruments)
|
206
|
|
|
(976
|
)
|
|
(2,126
|
)
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
255,630
|
|
|
277,513
|
|
|
239,275
|
|
|
Net income
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|
Dividends declared
|
(152,907
|
)
|
|
(168,289
|
)
|
|
(162,594
|
)
|
|
At end of year
|
203,932
|
|
|
255,630
|
|
|
277,513
|
|
|
Total stockholders' equity
|
1,194,997
|
|
|
1,134,095
|
|
|
1,241,810
|
|
|
Accumulated other comprehensive loss
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Fair value adjustments to hedging financial instruments
|
6,072
|
|
|
(5,457
|
)
|
|
(15,159
|
)
|
|
Fair value adjustments to available-for-sale securities
|
(100,382
|
)
|
|
(78,960
|
)
|
|
14,446
|
|
|
Other items
|
(302
|
)
|
|
(362
|
)
|
|
(324
|
)
|
|
Accumulated other comprehensive loss
|
(94,612
|
)
|
|
(84,779
|
)
|
|
(1,037
|
)
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
SEGMENT INFORMATION
|
|
5.
|
TAXATION
|
|
6.
|
EARNINGS PER SHARE
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Net income available to stockholders
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Net income available to stockholders
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|
Interest and other expenses attributable to convertible bonds
|
4,511
|
|
|
15,310
|
|
|
22,449
|
|
|
Net income assuming dilution
|
105,720
|
|
|
161,716
|
|
|
223,281
|
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding
|
95,597
|
|
|
93,497
|
|
|
93,450
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding*
|
95,597
|
|
|
93,497
|
|
|
93,450
|
|
|
Effect of dilutive share options
|
26
|
|
|
—
|
|
|
23
|
|
|
Effect of dilutive convertible bonds
|
7,277
|
|
|
14,543
|
|
|
25,535
|
|
|
Weighted average number of common shares outstanding assuming dilution
|
102,900
|
|
|
108,040
|
|
|
119,008
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Basic earnings per share:
|
$
|
1.06
|
|
|
$
|
1.57
|
|
|
$
|
2.15
|
|
|
Diluted earnings per share:
|
$
|
1.03
|
|
|
$
|
1.50
|
|
|
$
|
1.88
|
|
|
7.
|
OPERATING LEASES
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2018
|
225,822
|
|
|
2019
|
199,174
|
|
|
2020
|
181,678
|
|
|
2021
|
133,495
|
|
|
2022
|
61,720
|
|
|
Thereafter
|
117,526
|
|
|
Total minimum lease revenues
|
919,415
|
|
|
(
in thousands of $)
|
2017
|
|
|
2016
|
|
|
Cost
|
2,256,747
|
|
|
2,154,994
|
|
|
Accumulated depreciation
|
494,151
|
|
|
417,825
|
|
|
Vessels and equipment, net
|
1,762,596
|
|
|
1,737,169
|
|
|
8.
|
GAIN/(LOSS) ON SALE OF ASSETS AND TERMINATION OF CHARTERS
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands of $)
|
2017
|
|
2016
|
|
2015
|
|||
|
(Loss)/gain on sale of vessels
|
(1,699
|
)
|
|
(167
|
)
|
|
7,364
|
|
|
Gain on termination of charters
|
2,823
|
|
|
—
|
|
|
—
|
|
|
Total gain/(loss) on sale of assets and termination of charters
|
1,124
|
|
|
(167
|
)
|
|
7,364
|
|
|
9.
|
GAIN ON SALE OF LOAN NOTES AND SHARE WARRANTS - OTHER
|
|
10.
|
OTHER FINANCIAL ITEMS
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Net cash payments on non-designated derivatives
|
(5,124
|
)
|
|
(4,913
|
)
|
|
(6,453
|
)
|
|
Net increase/(decrease) in fair value of non-designated derivatives
|
8,068
|
|
|
3,917
|
|
|
(13,051
|
)
|
|
Net increase/(decrease) in fair value of designated derivatives (ineffective portion)
|
140
|
|
|
482
|
|
|
(227
|
)
|
|
Other items
|
(5,768
|
)
|
|
(1,575
|
)
|
|
(1,558
|
)
|
|
Total other financial items
|
(2,684
|
)
|
|
(2,089
|
)
|
|
(21,289
|
)
|
|
11.
|
AVAILABLE-FOR-SALE SECURITIES
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Amortized cost
|
194,184
|
|
|
197,449
|
|
|
Accumulated net unrealized (loss)/gain
|
(100,382
|
)
|
|
(78,960
|
)
|
|
Carrying value
|
93,802
|
|
|
118,489
|
|
|
|
Year ended December 31, 2017
|
|
Year ended December 31, 2016
|
||||||||||||||
|
(in thousands of $)
|
Amortised Cost
|
|
Unrealised gains/(losses)
|
|
Fair value
|
|
Amortised Cost
|
|
Unrealised gains/(losses)
|
|
Fair value
|
||||||
|
Corporate Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Golden Close Senior
|
17,754
|
|
|
(2,240
|
)
|
|
15,514
|
|
|
28,676
|
|
|
(5,495
|
)
|
|
23,181
|
|
|
Golden Close Convertible
|
9,960
|
|
|
—
|
|
|
9,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Golden Close Super Senior
|
2,561
|
|
|
347
|
|
|
2,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NorAm Drilling
|
5,181
|
|
|
293
|
|
|
5,474
|
|
|
5,181
|
|
|
(245
|
)
|
|
4,936
|
|
|
Oro Negro
|
7,886
|
|
|
—
|
|
|
7,886
|
|
|
12,894
|
|
|
(2,106
|
)
|
|
10,788
|
|
|
Total corporate bonds
|
43,342
|
|
|
(1,600
|
)
|
|
41,742
|
|
|
46,751
|
|
|
(7,846
|
)
|
|
38,905
|
|
|
Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Frontline
|
150,004
|
|
|
(99,514
|
)
|
|
50,490
|
|
|
150,004
|
|
|
(71,794
|
)
|
|
78,210
|
|
|
NorAm Drilling
|
730
|
|
|
732
|
|
|
1,462
|
|
|
694
|
|
|
680
|
|
|
1,374
|
|
|
Golden Close
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total shares
|
150,842
|
|
|
(98,782
|
)
|
|
52,060
|
|
|
150,698
|
|
|
(71,114
|
)
|
|
79,584
|
|
|
Total
|
194,184
|
|
|
(100,382
|
)
|
|
93,802
|
|
|
197,449
|
|
|
(78,960
|
)
|
|
118,489
|
|
|
12.
|
TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
|
|
13.
|
VESSELS AND EQUIPMENT, NET
|
|
(
in thousands of $)
|
2017
|
|
|
2016
|
|
|
Cost
|
2,256,747
|
|
|
2,154,994
|
|
|
Accumulated depreciation
|
494,151
|
|
|
417,825
|
|
|
Vessels and equipment, net
|
1,762,596
|
|
|
1,737,169
|
|
|
14.
|
NEWBUILDINGS
|
|
15.
|
INVESTMENTS IN DIRECT FINANCING AND SALES TYPE LEASES
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Total minimum lease payments to be received
|
916,765
|
|
|
862,083
|
|
|
Less
: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
|
(211,508
|
)
|
|
(287,168
|
)
|
|
Net minimum lease payments receivable
|
705,257
|
|
|
574,915
|
|
|
Estimated residual values of leased property (un-guaranteed)
|
232,424
|
|
|
213,901
|
|
|
Less
: unearned income
|
(319,610
|
)
|
|
(232,781
|
)
|
|
Total investment in direct financing leases
|
618,071
|
|
|
556,035
|
|
|
Current portion
|
32,096
|
|
|
32,220
|
|
|
Long-term portion
|
585,975
|
|
|
523,815
|
|
|
|
618,071
|
|
|
556,035
|
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2018
|
98,630
|
|
|
2019
|
98,238
|
|
|
2020
|
97,591
|
|
|
2021
|
97,012
|
|
|
2022
|
89,714
|
|
|
Thereafter
|
435,580
|
|
|
Total minimum lease revenues
|
916,765
|
|
|
16.
|
INVESTMENT IN ASSOCIATED COMPANIES
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
SFL Deepwater Ltd
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
SFL Hercules Ltd
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
SFL Linus Ltd
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
As of December 31, 2017
|
||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Current assets
|
97,723
|
|
|
26,242
|
|
|
29,152
|
|
|
42,329
|
|
|
Non-current assets
|
1,020,067
|
|
|
317,450
|
|
|
305,852
|
|
|
396,765
|
|
|
Total assets
|
1,117,790
|
|
|
343,692
|
|
|
335,004
|
|
|
439,094
|
|
|
Current liabilities
|
106,628
|
|
|
25,642
|
|
|
29,443
|
|
|
51,543
|
|
|
Non-current liabilities (1)
|
1,000,484
|
|
|
315,415
|
|
|
302,819
|
|
|
382,250
|
|
|
Total liabilities
|
1,107,112
|
|
|
341,057
|
|
|
332,262
|
|
|
433,793
|
|
|
Total shareholders' equity (2)
|
10,678
|
|
|
2,635
|
|
|
2,742
|
|
|
5,301
|
|
|
|
As of December 31, 2016
|
||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Current assets
|
122,675
|
|
|
33,763
|
|
|
38,351
|
|
|
50,561
|
|
|
Non-current assets
|
1,094,442
|
|
|
335,229
|
|
|
326,562
|
|
|
432,651
|
|
|
Total assets
|
1,217,117
|
|
|
368,992
|
|
|
364,913
|
|
|
483,212
|
|
|
Current liabilities
|
107,026
|
|
|
25,512
|
|
|
29,280
|
|
|
52,234
|
|
|
Non-current liabilities (1)
|
1,109,961
|
|
|
343,426
|
|
|
335,603
|
|
|
430,932
|
|
|
Total liabilities
|
1,216,987
|
|
|
368,938
|
|
|
364,883
|
|
|
483,166
|
|
|
Total shareholders' equity (2)
|
130
|
|
|
54
|
|
|
30
|
|
|
46
|
|
|
(1)
|
SFL Deepwater, SFL Hercules and SFL Linus non-current liabilities at
December 31, 2017
, include
$113.0 million
(
2016
:
$119.2 million
),
$80.0 million
(
2016
:
$85.9 million
) and
$121.0 million
(
2016
:
$125.0 million
) due to Ship Finance, respectively (see Note 23: Related party transactions). In addition, SFL Deepwater, SFL Hercules and SFL Linus current liabilities at
December 31, 2017
, include a further
$0.2 million
,
$0.1 million
and
$3.6 million
(
2016
:
$nil
,
$nil
and
$0.7 million
) due to Ship Finance (see Note 23: Related party transactions).
|
|
(2)
|
In the year ended
December 31, 2017
, SFL Deepwater, SFL Hercules and SFL Linus paid dividends of
$3.4 million
(
2016
:
$46.3 million
;
2015
: $
nil
),
$3.8 million
(
2016
:
$25.1 million
;
2015
: $
nil
) and
$7.3 million
(
2016
:
$42.1 million
;
2015
: $
nil
), respectively.
|
|
|
Year ended December 31, 2017
|
|||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
|
Operating revenues
|
73,487
|
|
|
20,873
|
|
|
21,827
|
|
|
30,787
|
|
|
|
Net operating revenues
|
73,487
|
|
|
20,873
|
|
|
21,827
|
|
|
30,787
|
|
|
|
Net income (3)
|
23,766
|
|
|
5,981
|
|
|
6,462
|
|
|
11,323
|
|
|
|
|
Year ended December 31, 2016
|
|||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
|
Operating revenues
|
80,269
|
|
|
22,088
|
|
|
23,292
|
|
|
34,889
|
|
|
|
Net operating revenues
|
80,269
|
|
|
22,088
|
|
|
23,292
|
|
|
34,889
|
|
|
|
Net income (3)
|
27,765
|
|
|
6,778
|
|
|
6,424
|
|
|
14,563
|
|
|
|
|
Year ended December 31, 2015
|
|||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
|
Operating revenues
|
82,731
|
|
|
22,424
|
|
|
23,315
|
|
|
36,992
|
|
|
|
Net operating revenues
|
82,725
|
|
|
22,422
|
|
|
23,313
|
|
|
36,990
|
|
|
|
Net income (3)
|
31,001
|
|
|
7,561
|
|
|
7,306
|
|
|
16,134
|
|
|
|
(3)
|
The net income of SFL Deepwater, SFL Hercules and SFL Linus for the year ended
December 31, 2017
, includes interest payable to Ship Finance amounting to
$5.4 million
(
2016
:
$6.5 million
;
2015
:
$6.5 million
),
$4.3 million
(
2016
:
$6.5 million
;
2015
:
$6.5 million
), and
$5.5 million
(
2016
:
$5.6 million
;
2015
:
$5.6 million
) respectively (see Note 23: Related party transactions).
|
|
17.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Vessel operating expenses
|
6,111
|
|
|
4,022
|
|
|
Administrative expenses
|
552
|
|
|
1,414
|
|
|
Interest expense
|
6,688
|
|
|
8,364
|
|
|
|
13,351
|
|
|
13,800
|
|
|
18.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Deferred and prepaid charter revenue
|
3,936
|
|
|
4,326
|
|
|
Obligations under capital leases - current portion
|
9,031
|
|
|
3,649
|
|
|
Employee taxes
|
18
|
|
|
151
|
|
|
Other items
|
1,739
|
|
|
756
|
|
|
|
14,724
|
|
|
8,882
|
|
|
19.
|
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Long-term debt:
|
|
|
|
||
|
Norwegian kroner 600 million senior unsecured floating rate bonds due 2017
|
—
|
|
|
65,445
|
|
|
3.25% senior unsecured convertible bonds due 2018
|
63,218
|
|
|
184,202
|
|
|
Norwegian kroner 900 million senior unsecured floating rate bonds due 2019
|
92,477
|
|
|
87,801
|
|
|
Norwegian kroner 500 million senior unsecured floating rate bonds due 2020
|
61,001
|
|
|
—
|
|
|
5.75% senior unsecured convertible bonds due 2021
|
225,000
|
|
|
225,000
|
|
|
U.S. dollar denominated floating rate debt due through 2023
|
1,081,204
|
|
|
1,017,558
|
|
|
Total debt principal
|
1,522,900
|
|
|
1,580,006
|
|
|
Less
: unamortized debt issuance costs
|
(18,893
|
)
|
|
(27,132
|
)
|
|
Less
: current portion of long-term debt
|
(313,823
|
)
|
|
(174,900
|
)
|
|
Total long-term debt
|
1,190,184
|
|
|
1,377,974
|
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2018
|
313,823
|
|
|
2019
|
267,102
|
|
|
2020
|
201,181
|
|
|
2021
|
467,512
|
|
|
2022
|
190,340
|
|
|
Thereafter
|
82,942
|
|
|
Total debt principal
|
1,522,900
|
|
|
20.
|
OTHER LONG-TERM LIABILITIES
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Unamortized sellers' credit
|
3,958
|
|
|
6,124
|
|
|
Obligations under capital leases - long-term portion
|
230,576
|
|
|
118,754
|
|
|
Other items
|
4
|
|
|
4
|
|
|
|
234,538
|
|
|
124,882
|
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2018
|
26,289
|
|
|
2019
|
25,054
|
|
|
2020
|
25,122
|
|
|
2021
|
25,054
|
|
|
2022
|
25,054
|
|
|
Thereafter
|
281,850
|
|
|
Total lease obligations
|
408,423
|
|
|
Less: imputed interest payable
|
(168,816
|
)
|
|
Present value of obligations under capital leases
|
239,607
|
|
|
Less: current portion
|
(9,031
|
)
|
|
Obligations under capital leases - long-term portion
|
230,576
|
|
|
21.
|
SHARE CAPITAL, ADDITIONAL PAID-IN CAPITAL AND CONTRIBUTED SURPLUS
|
|
(in thousands of $, except share data)
|
2017
|
|
|
2016
|
|
|
150,000,000 common shares of $0.01 par value each (2016: 150,000,000 common shares of $0.01 par value each)
|
1,500
|
|
|
1,500
|
|
|
(in thousands of $, except share data)
|
2017
|
|
|
2016
|
|
|
110,930,873 common shares of $0.01 par value each (2016: 101,504,575 common shares of $0.01 par value each)
|
1,109
|
|
|
1,015
|
|
|
22.
|
SHARE OPTION PLAN
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options outstanding at beginning of year
|
279,000
|
|
|
13.03
|
|
|
125,000
|
|
|
12.56
|
|
|
189,000
|
|
|
13.17
|
|
|
Granted
|
113,000
|
|
|
14.30
|
|
|
279,000
|
|
|
14.38
|
|
|
—
|
|
|
—
|
|
|
Exercised
|
(7,500
|
)
|
|
11.78
|
|
|
(125,000
|
)
|
|
12.11
|
|
|
(64,000
|
)
|
|
10.55
|
|
|
Forfeited
|
(15,000
|
)
|
|
11.78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Options outstanding at end of year
|
369,500
|
|
|
12.20
|
|
|
279,000
|
|
|
13.03
|
|
|
125,000
|
|
|
12.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Exercisable at end of year
|
85,500
|
|
|
11.43
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
12.56
|
|
|
23.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Amounts due from:
|
|
|
|
||
|
Frontline Shipping
|
—
|
|
|
11,906
|
|
|
Frontline
|
5,579
|
|
|
3,008
|
|
|
Deep Sea
|
—
|
|
|
1,945
|
|
|
SFL Linus
|
3,559
|
|
|
660
|
|
|
SFL Deepwater
|
171
|
|
|
—
|
|
|
SFL Hercules
|
97
|
|
|
—
|
|
|
Golden Ocean
|
153
|
|
|
—
|
|
|
Other related parties
|
66
|
|
|
—
|
|
|
Total amount due from related parties
|
9,625
|
|
|
17,519
|
|
|
Loans to related parties - associated companies, long-term
|
|
|
|
|
|
|
SFL Deepwater
|
113,000
|
|
|
119,167
|
|
|
SFL Hercules
|
80,000
|
|
|
85,920
|
|
|
SFL Linus
|
121,000
|
|
|
125,000
|
|
|
Total loans to related parties - associated companies, long-term
|
314,000
|
|
|
330,087
|
|
|
Long-term receivables from related parties
|
|
|
|
||
|
Deep Sea
|
—
|
|
|
9,268
|
|
|
Total long-term receivables from related parties
|
—
|
|
|
9,268
|
|
|
Amounts due to:
|
|
|
|
|
|
|
Frontline Shipping
|
539
|
|
|
229
|
|
|
Frontline
|
147
|
|
|
493
|
|
|
Seatankers
|
60
|
|
|
79
|
|
|
Other related parties
|
111
|
|
|
49
|
|
|
Total amount due to related parties
|
857
|
|
|
850
|
|
|
(in millions of $)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Operating lease income
|
59.4
|
|
|
65.3
|
|
|
42.9
|
|
|
Direct financing lease interest income
|
16.4
|
|
|
22.9
|
|
|
34.2
|
|
|
Finance lease service revenue
|
35.0
|
|
|
44.5
|
|
|
46.5
|
|
|
Direct financing lease repayments
|
25.1
|
|
|
30.3
|
|
|
35.9
|
|
|
Profit sharing revenues
|
5.8
|
|
|
51.5
|
|
|
59.6
|
|
|
24.
|
FINANCIAL INSTRUMENTS
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Designated derivative instruments -short-term assets:
|
|
|
|
||
|
Interest rate swaps
|
108
|
|
|
110
|
|
|
Total derivative instruments - short-term assets
|
108
|
|
|
110
|
|
|
Designated derivative instruments -long-term assets:
|
|
|
|
||
|
Interest rate swaps
|
5,136
|
|
|
4,540
|
|
|
Non-designated derivative instruments -long-term assets:
|
|
|
|
||
|
Interest rate swaps
|
3,211
|
|
|
1,502
|
|
|
Total derivative instruments - long-term assets
|
8,347
|
|
|
6,042
|
|
|
(in thousands of $)
|
2017
|
|
|
2016
|
|
|
Designated derivative instruments -short-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
248
|
|
|
—
|
|
|
Cross currency interest rate swaps
|
—
|
|
|
37,101
|
|
|
Non-designated derivative instruments -short-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
255
|
|
|
—
|
|
|
Cross currency interest rate swaps
|
—
|
|
|
2,208
|
|
|
Total derivative instruments - short-term liabilities
|
503
|
|
|
39,309
|
|
|
Designated derivative instruments -long-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
5,109
|
|
|
10,134
|
|
|
Cross currency interest rate swaps
|
36,120
|
|
|
41,716
|
|
|
Non-designated derivative instruments -long-term liabilities:
|
|
|
|
|
|
|
Interest rate swaps
|
553
|
|
|
1,388
|
|
|
Cross currency interest rate swaps
|
6,836
|
|
|
8,218
|
|
|
Total derivative instruments - long-term liabilities
|
48,618
|
|
|
61,456
|
|
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
|
|
|
$25,588 (reducing to $24,794)
|
March 2008
|
August 2018
|
4.05% - 4.15%
|
|
|
|
$26,324 (reducing to $23,394)
|
April 2011
|
December 2018
|
2.13% - 2.80%
|
|
|
|
$38,985 (reducing to $34,044)
|
May 2011
|
January 2019
|
0.80% - 2.58%
|
|
|
|
$100,000 (remaining at $100,000)
|
August 2011
|
August 2021
|
2.50% - 2.93%
|
|
|
|
$133,400 (terminating at $79,733)
|
May 2012
|
August 2022
|
1.76% - 1.85%
|
|
|
|
$100,000 (remaining at $100,000)
|
March 2013
|
April 2023
|
1.85% - 1.97%
|
|
|
|
$151,008 (equivalent to NOK900 million)
|
March 2014
|
March 2019
|
6.03
|
%
|
*
|
|
$100,938 (reducing to $70,125)
|
December 2016
|
December 2021
|
2.29% - 2.63%
|
|
|
|
$104,125 (reducing to $70,125)
|
January 2017
|
January 2022
|
1.82% - 1.99%
|
|
|
|
$29,120 (reducing to $19,413)
|
September 2015
|
March 2022
|
1.67
|
%
|
|
|
$187,031 (reducing to $149,844)
|
February 2016
|
February 2021
|
1.07% - 1.26%
|
|
|
|
$63,987 (equivalent to NOK500 million)
|
October 2017
|
March - June 2020
|
6.86% - 6.96%
|
|
*
|
|
*
|
These swaps relate to the
NOK900 million
and
NOK500 million
unsecured bonds due 2019 and 2020, respectively, and the fixed interest rates paid are exchanged for NIBOR plus the margin on the bonds. For the remaining swaps the fixed interest rate paid is exchanged for LIBOR, excluding margin on the underlying loans.
|
|
Principal Receivable
|
Principal Payable
|
Inception date
|
Maturity date
|
|
NOK900 million
|
US$151.0 million
|
March 2014
|
March 2019
|
|
NOK500 million
|
US$64.0 million
|
October 2017
|
March - June 2020
|
|
|
|
2017
|
|
|
2017
|
|
|
2016
|
|
|
2016
|
|
|
(in thousands of $)
|
|
Carrying value
|
|
|
Fair value
|
|
|
Carrying value
|
|
|
Fair value
|
|
|
Non-derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities
|
|
93,802
|
|
|
93,802
|
|
|
118,489
|
|
|
118,489
|
|
|
Floating rate NOK bonds due 2017
|
|
—
|
|
|
—
|
|
|
65,445
|
|
|
65,955
|
|
|
Floating rate NOK bonds due 2019
|
|
92,477
|
|
|
92,709
|
|
|
87,801
|
|
|
86,026
|
|
|
Floating rate NOK bonds due 2020
|
|
61,001
|
|
|
61,306
|
|
|
—
|
|
|
—
|
|
|
3.25% unsecured convertible bonds due 2018
|
|
63,218
|
|
|
71,662
|
|
|
184,202
|
|
|
201,206
|
|
|
5.75% unsecured convertible bonds due 2021
|
|
225,000
|
|
|
242,719
|
|
|
225,000
|
|
|
224,366
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate/ currency swap contracts – short-term receivables
|
|
108
|
|
|
108
|
|
|
110
|
|
|
110
|
|
|
Interest rate/ currency swap contracts – long-term receivables
|
|
8,347
|
|
|
8,347
|
|
|
6,042
|
|
|
6,042
|
|
|
Interest rate/ currency swap contracts – short-term payables
|
|
503
|
|
|
503
|
|
|
39,309
|
|
|
39,309
|
|
|
Interest rate/ currency swap contracts – long-term payables
|
|
48,618
|
|
|
48,618
|
|
|
61,456
|
|
|
61,456
|
|
|
|
|
|
Fair value measurements using
|
||||||||
|
|
December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||
|
(in thousands of $)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities
|
93,802
|
|
|
93,802
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term receivables
|
108
|
|
|
|
|
108
|
|
|
|
||
|
Interest rate/ currency swap contracts - long-term receivables
|
8,347
|
|
|
|
|
8,347
|
|
|
|
||
|
Total assets
|
102,257
|
|
|
93,802
|
|
|
8,455
|
|
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Floating rate NOK bonds due 2017
|
—
|
|
|
—
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2019
|
92,709
|
|
|
92,709
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2020
|
61,306
|
|
|
61,306
|
|
|
|
|
|
||
|
3.25% unsecured convertible bonds due 2018
|
71,662
|
|
|
71,662
|
|
|
|
|
|
||
|
5.75% unsecured convertible bonds due 2021
|
242,719
|
|
|
242,719
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term payables
|
503
|
|
|
|
|
503
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term payables
|
48,618
|
|
|
|
|
48,618
|
|
|
|
||
|
Total liabilities
|
517,517
|
|
|
468,396
|
|
|
49,121
|
|
|
—
|
|
|
|
|
|
Fair value measurements using
|
||||||||
|
|
December 31, 2016
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||
|
(in thousands of $)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities
|
118,489
|
|
|
118,489
|
|
|
|
|
—
|
|
|
|
Interest rate/ currency swap contracts – short-term receivables
|
110
|
|
|
|
|
110
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term receivables
|
6,042
|
|
|
|
|
6,042
|
|
|
|
||
|
Total assets
|
124,641
|
|
|
118,489
|
|
|
6,152
|
|
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Floating rate NOK bonds due 2017
|
65,955
|
|
|
65,955
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2019
|
86,026
|
|
|
86,026
|
|
|
|
|
|
||
|
3.25% unsecured convertible bonds due 2018
|
201,206
|
|
|
201,206
|
|
|
|
|
|
||
|
5.75% unsecured convertible bonds due 2021
|
224,366
|
|
|
224,366
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term payables
|
39,309
|
|
|
|
|
39,309
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term payables
|
61,456
|
|
|
|
|
61,456
|
|
|
|
||
|
Total liabilities
|
678,318
|
|
|
577,553
|
|
|
100,765
|
|
|
—
|
|
|
25.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
2017
|
|
Book value of consolidated assets pledged under ship mortgages (see Note 19)
|
$1,908 million
|
|
26.
|
CONSOLIDATED VARIABLE INTEREST ENTITIES
|
|
27.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|