These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
For the fiscal year ended
|
|
|
For the transition period from
|
|
|
Date of event requiring this shell company report
|
|
|
Commission file number
|
|
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
|
(Translation of Registrant's name into English)
|
|
|
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|||||
|
|
|||||
|
|
|
|
|
|
|
|
|
Tel:
|
|
|
Fax:
|
|
|
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
|
|||||
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
|
|
None
|
|
(Title of Class)
|
|
None
|
|
(Title of Class)
|
|
|
|
|
|
|
[X]
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
|
[X]
|
|
[ ] International Financial Reporting Standards as issued by the International Accounting Standards Board
|
[ ] Other
|
|
PAGE
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
▪
|
the strength of world economies;
|
|
▪
|
the Company’s ability to generate cash to service its indebtedness;
|
|
▪
|
the Company’s ability to continue to satisfy its financial and other covenants, or obtain waivers relating to such covenants from its lenders under its credit facilities;
|
|
▪
|
the availability of financing and refinancing, as well as the Company’s ability to obtain such financing or refinancing in the future to fund capital expenditures, acquisitions and other general corporate activities and the Company's ability to comply with the restrictions and other covenants in its financing arrangements;
|
|
▪
|
the Company’s counterparties’ ability or willingness to honor their obligations under agreements with it;
|
|
▪
|
fluctuations in currencies and interest rates;
|
|
▪
|
general market conditions including fluctuations in charter hire rates and vessel values;
|
|
▪
|
availability of skilled workers and the related labor costs;
|
|
•
|
the Company’s dependence on key personnel, adequacy of insurance coverage, and its ability to obtain indemnities from customers, changes in laws, treaties or regulations;
|
|
•
|
changes in supply and generally the number, size and form of providers of goods and services in the markets in which the Company operates;
|
|
▪
|
changes in demand in the markets in which the Company operates;
|
|
▪
|
changes in demand resulting from changes in the Organization of the Petroleum Exporting Countries’ petroleum production levels and worldwide oil consumption and storage;
|
|
▪
|
developments regarding the technologies relating to oil exploration and the effects of new products and new technology in the Company’s industry;
|
|
•
|
changes in market demand in countries which import commodities and finished goods and changes in the amount and location of the production of those commodities and finished goods;
|
|
▪
|
increased inspection procedures and more restrictive import and export controls;
|
|
▪
|
the imposition of sanctions by the Office of Foreign Assets Control of the Department of the U.S. Treasury or pursuant to other applicable laws or regulations against the Company or any of its subsidiaries;
|
|
▪
|
compliance with governmental, tax, environmental and safety regulation, any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 (FCPA) or other applicable regulations relating to bribery;
|
|
•
|
changes in the Company’s operating expenses, including bunker prices, drydocking and insurance costs;
|
|
▪
|
the impact of the discontinuance of LIBOR after 2021 on any of the Company’s debt that references LIBOR in the interest rate;
|
|
•
|
the volatility of the price of the Company’s common shares;
|
|
•
|
the Company’s incorporation under the laws of Bermuda and the different rights to relief that may be available compared to other countries, including the United States;
|
|
•
|
performance of the Company’s charterers and other counterparties with whom the Company deals;
|
|
•
|
the impact of any restructuring of the counterparties with whom the Company deals, including any potential restructuring of Deep Sea Supply Shipowning II AS and Solstad Offshore ASA or Solstad or Seadrill;
|
|
▪
|
timely delivery of vessels under construction within the contracted price;
|
|
▪
|
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
|
▪
|
potential liability from pending or future litigation;
|
|
▪
|
general domestic and international political conditions;
|
|
▪
|
the length and severity of the recent coronavirus outbreak (COVID-19) and its impact on the demand for commercial seaborne transportation and the condition to the financial markets;
|
|
•
|
potential disruption of shipping routes due to accidents; and
|
|
▪
|
piracy or political events.
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
|
(in thousands of dollars except common share and per share data)
|
||||||||||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total operating revenues
|
458,849
|
|
|
418,712
|
|
|
380,878
|
|
|
412,951
|
|
|
406,740
|
|
|||||
|
Net operating income
|
137,777
|
|
|
117,615
|
|
|
154,626
|
|
|
168,089
|
|
|
166,046
|
|
|||||
|
Net income
|
89,177
|
|
|
73,622
|
|
|
101,209
|
|
|
146,406
|
|
|
200,832
|
|
|||||
|
Earnings per share, basic
|
$
|
0.83
|
|
|
$
|
0.70
|
|
|
$
|
1.06
|
|
|
$
|
1.57
|
|
|
$
|
2.15
|
|
|
Earnings per share, diluted
|
$
|
0.83
|
|
|
$
|
0.69
|
|
|
$
|
1.03
|
|
|
$
|
1.50
|
|
|
$
|
1.88
|
|
|
Dividends declared
|
150,659
|
|
|
149,261
|
|
|
152,907
|
|
|
168,289
|
|
|
162,594
|
|
|||||
|
Dividends declared per share
|
$
|
1.40
|
|
|
$
|
1.40
|
|
|
$
|
1.60
|
|
|
$
|
1.80
|
|
|
$
|
1.74
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
(in thousands of dollars except common share and per share data)
|
|||||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
199,521
|
|
|
211,394
|
|
|
153,052
|
|
|
62,382
|
|
|
70,175
|
|
|
Vessels and equipment, net (including newbuildings)
|
1,404,705
|
|
|
1,559,712
|
|
|
1,762,596
|
|
|
1,770,616
|
|
|
1,681,466
|
|
|
Vessels and equipment under finance lease, net
|
714,476
|
|
|
749,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Investment in direct financing, sales-type and leaseback assets including current portion
|
994,387
|
|
|
802,159
|
|
|
618,071
|
|
|
556,035
|
|
|
511,443
|
|
|
Investment in associated companies (including loans and receivables)
|
368,222
|
|
|
366,907
|
|
|
328,505
|
|
|
330,877
|
|
|
495,479
|
|
|
Total assets
|
3,885,370
|
|
|
3,877,845
|
|
|
3,012,082
|
|
|
2,937,377
|
|
|
3,032,554
|
|
|
Short and long term debt (including current portion)
|
1,608,088
|
|
|
1,437,080
|
|
|
1,504,007
|
|
|
1,552,874
|
|
|
1,634,205
|
|
|
Finance lease liability (including current portion)
|
1,106,427
|
|
|
1,172,051
|
|
|
239,607
|
|
|
122,403
|
|
|
—
|
|
|
Share capital
|
1,194
|
|
|
1,194
|
|
|
1,109
|
|
|
1,015
|
|
|
93,468
|
|
|
Stockholders' equity
|
1,106,369
|
|
|
1,180,032
|
|
|
1,194,997
|
|
|
1,134,095
|
|
|
1,241,810
|
|
|
Common shares outstanding (1)
|
119,391,310
|
|
|
119,373,064
|
|
|
110,930,873
|
|
|
101,504,575
|
|
|
93,468,000
|
|
|
Weighted average common shares outstanding(1)
|
107,613,610
|
|
|
105,897,798
|
|
|
95,596,644
|
|
|
93,496,744
|
|
|
93,449,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
249,707
|
|
|
200,975
|
|
|
177,796
|
|
|
230,073
|
|
|
258,401
|
|
|
Cash provided by (used in) investing activities
|
(169,881
|
)
|
|
(866,564
|
)
|
|
48,362
|
|
|
39,399
|
|
|
(205,782
|
)
|
|
Cash provided by (used in) financing activities
|
(89,204
|
)
|
|
724,931
|
|
|
(135,488
|
)
|
|
(277,265
|
)
|
|
(33,262
|
)
|
|
•
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
changes in the exploration for and production of energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
the location of regional and global production and manufacturing facilities;
|
|
•
|
the location of consuming regions for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
the globalization of production and manufacturing;
|
|
•
|
global and regional economic and political conditions, including armed conflicts, terrorist activities, embargoes, strikes, tariffs and 'trade wars';
|
|
•
|
economic slowdowns caused by public health events such as the recent COVID-19 outbreak;
|
|
•
|
developments in international trade;
|
|
•
|
regional availability of refining capacity and inventories;
|
|
•
|
changes in the production levels of crude oil (including in particular production by OPEC, the United States and other key producers);
|
|
•
|
changes in seaborne and other transportation patterns, including the distance cargo is transported by sea, changes in the price of crude oil and changes to the West Texas Intermediate and Brent Crude Oil pricing benchmarks, and changes in trade patterns;
|
|
•
|
environmental and other regulatory developments;
|
|
•
|
government subsidies of shipbuilding;
|
|
•
|
construction or expansion of new or existing pipelines or railways;
|
|
•
|
currency exchange rates; and
|
|
•
|
weather and natural disasters.
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the scrapping rate of older vessels;
|
|
•
|
the price of steel and vessel equipment;
|
|
•
|
changes in environmental and other regulations that may limit the useful lives of vessels;
|
|
•
|
vessel casualties;
|
|
•
|
the number of vessels that are out of service;
|
|
•
|
the number of vessels used as storage units;
|
|
•
|
port or canal congestion and weather delays;
|
|
•
|
sanctions (in particular sanctions on Iran and Venezuela, amongst others); and
|
|
•
|
technological developments.
|
|
•
|
worldwide production and demand for oil and gas;
|
|
•
|
the cost of exploring for, developing, producing and delivering oil and gas;
|
|
•
|
expectations regarding future energy prices;
|
|
•
|
advances in exploration, development and production technology;
|
|
•
|
the ability of the Organization of Petroleum Exporting Countries, or OPEC, to set and maintain production levels and pricing;
|
|
•
|
the level of production in non-OPEC countries;
|
|
•
|
international sanctions on oil-producing countries or the lifting of such sanctions;
|
|
•
|
government regulations, including restrictions on offshore transportation of oil and gas;
|
|
•
|
local and international political, economic and weather conditions;
|
|
•
|
domestic and foreign tax policies;
|
|
•
|
the development and implementation of policies to increase the use of renewable energy;
|
|
•
|
increased supply of oil and gas from onshore hydraulic fracturing and shale development, and the relative costs of offshore and onshore production of oil and gas;
|
|
•
|
worldwide economic and financial problems and any resulting decline in demand for oil and gas and, consequently, our services;
|
|
•
|
the policies of various governments regarding exploration and development of their oil and gas reserves;
|
|
•
|
accidents, severe weather, natural disasters and other similar incidents relating to the oil and gas industry; and
|
|
•
|
the worldwide military and political environment, including uncertainty or instability resulting from an escalation or additional outbreak of armed hostilities, insurrection, or other crises in the Middle East, eastern Europe or other geographic areas, or further acts of terrorism in the United States, Europe or elsewhere.
|
|
•
|
the availability of competing offshore drilling units;
|
|
•
|
the availability of debt financing on reasonable terms;
|
|
•
|
the level of costs for associated offshore oilfield and construction services;
|
|
•
|
oil and gas transportation costs;
|
|
•
|
the level of rig operating costs, including crew and maintenance;
|
|
•
|
the discovery of new oil and gas reserves;
|
|
•
|
the cost of non-conventional hydrocarbons, such as the exploitation of oil sands; and
|
|
•
|
regulatory restrictions on offshore drilling.
|
|
•
|
an absence of financing for vessels or rigs;
|
|
•
|
no active second-hand market for the sale of vessels or rigs;
|
|
•
|
extremely low charter rates, particularly for vessels employed in the spot market;
|
|
•
|
widespread loan covenant defaults in the shipping and offshore industries; and
|
|
•
|
declaration of bankruptcy by some operators, rig and ship owners as well as charterers.
|
|
•
|
global and regional economic and political conditions;
|
|
•
|
supply and demand for oil and refined petroleum products, which is affected by, among other things, competition from alternative sources of energy;
|
|
•
|
supply and demand for energy resources, commodities, semi-finished and finished consumer and industrial products;
|
|
•
|
developments in international trade;
|
|
•
|
changes in seaborne and other transportation patterns, including changes in the distances that cargoes are transported;
|
|
•
|
environmental concerns and regulations;
|
|
•
|
weather;
|
|
•
|
the number of newbuilding deliveries;
|
|
•
|
the improved fuel efficiency of newer vessels;
|
|
•
|
the scrapping rate of older vessels; and
|
|
•
|
changes in production of crude oil, particularly by OPEC and other key producers.
|
|
•
|
limitations on the incurrence of additional indebtedness, including issuance of additional guarantees;
|
|
•
|
limitations on incurrence of liens;
|
|
•
|
limitations on our ability to pay dividends and make other distributions; and
|
|
•
|
limitations on our ability to renegotiate or amend our charters, management agreements and other material agreements.
|
|
•
|
provide additional security under the loan facility or prepay an amount of the loan facility as necessary to maintain the fair market value of our vessels securing the loan facility at not less than specified percentages (ranging from 100% to 150%) of the principal amount outstanding under the loan facility;
|
|
•
|
maintain available cash on a consolidated basis of not less than $25 million;
|
|
•
|
maintain positive working capital on a consolidated basis; and
|
|
•
|
maintain a ratio of total liabilities to adjusted total assets of less than 0.80.
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
|
•
|
In July 2019, we acquired and took delivery of three 1997-2001 built feeder size container vessels ranging in size from 2,400-4,400 TEU. Upon delivery, the vessels immediately commenced approximately six year fixed rate bareboat charters to an unrelated third party.
|
|
•
|
In September, October and November 2019, we acquired and took delivery of three 2019 built 300,000 dwt VLCCs -
Hunter Atla
,
Hunter Laga
and
Hunter Saga
respectively. Upon delivery, the vessels immediately commenced five year bareboat charter to an unrelated third party.
|
|
•
|
In February 2020, we delivered the 2002-built VLCC
Front Hakata
to an unrelated third party for sale proceeds of
$33.5 million
. Furthermore, we agreed with Frontline Shipping Limited (“FSL”), to terminate the long-term charter for the vessel upon the sale and delivery and paid
$3.2 million
compensation to FSL for early termination of the charter.
|
|
•
|
In February 2020, SFL agreed with Solstad to terminate the charter agreements for three of our offshore support vessels. Consequently, we delivered
Sea Cheetah
and
Sea Jaguar
to an unrelated third party for gross sale proceeds of $3.0 million.
Sea Leopard
has been sold for recycling to Green Yard in Norway with scheduled delivery in the second quarter of 2020. The recycling of the vessel will be in accordance with the European Ship Recycling Regulation.
|
|
•
|
In March 2020, we terminated the charters of and delivered
Sea Halibut
and
Sea Pike
to an unrelated third party for gross sales proceeds of $1.5 million.
|
|
(1)
|
Expand our asset base.
We have increased, and intend to further increase, the size of our asset base through timely and selective acquisitions of additional assets that we believe will be accretive to long-term distributable cash flow per share. We will seek to expand our asset base through placing newbuilding orders, acquiring second-hand vessels and entering into medium or long-term charter arrangements. We also make financial investments or provide loans secured by vessels and rigs. From time to time we may also acquire vessels with no or limited initial charter coverage. We believe that by entering into newbuilding contracts or acquiring second-hand vessels or rigs we can provide for long-term growth of our assets.
|
|
(2)
|
Diversify our asset base.
Since 2004, we have diversified our asset base and now have
eight
asset types,
which comprise crude oil tankers, chemical tankers, oil product tankers, container vessels, car carriers, dry bulk carriers, jack-up drilling rigs and ultra-deepwater drilling units.
We believe that there are other attractive markets that could provide us with the opportunity to further diversify our asset base. These markets include vessels and other assets that are of long-term strategic importance to certain operators in the shipping and offshore industries. We believe that the expertise and relationships of our management, together with our relationship and affiliation with Mr. John Fredriksen, could provide us with incremental opportunities to expand our asset base.
|
|
(3)
|
Expand and diversify our customer relationships.
Since 2004, we have increased our customer base from one to more than 10 customers. Of these long term customers, Frontline Shipping, Seadrill and Golden Ocean are related parties. We intend to continue to expand our relationships with our existing customers and also to add new customers, as companies servicing the international shipping and offshore oil exploration markets continue to expand their use of chartered-in assets to add capacity.
|
|
(4)
|
Pursue medium to long-term fixed-rate charters.
We intend to continue to pursue medium to long-term fixed rate charters, which provide us with stable future cash flows. Our customers typically employ long-term charters for strategic expansion as most of their assets are typically of strategic importance to certain operating pools, established trade routes or dedicated oil-field installations. We believe that we will be well positioned to participate in their growth. In addition, we will also seek to enter into charter agreements that are shorter and provide for profit sharing, so that we can generate incremental revenue and share in the upside during strong markets.
|
|
(iii)
|
net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources;
|
|
(v)
|
lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and
|
|
(vi)
|
net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
|
•
|
on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship’s identity, position, course, speed and navigational status;
|
|
•
|
on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore;
|
|
•
|
the development of vessel security plans;
|
|
•
|
ship identification number to be permanently marked on a vessel’s hull;
|
|
•
|
a continuous synopsis record kept onboard showing a vessel's history including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and
|
|
•
|
compliance with flag state security certification requirements.
|
|
|
|
Approximate
|
|
|
|
Lease
|
|
Charter Termination
|
|||||
|
Vessel
|
|
Built
|
|
Dwt.
|
|
Flag
|
|
Classification
|
|
Date
|
|||
|
VLCCs
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Front Energy
|
|
2004
|
|
305,000
|
|
|
MI
|
|
Direct Financing
|
|
2027
|
|
|
|
Front Force
|
|
2004
|
|
305,000
|
|
|
MI
|
|
Direct Financing
|
|
2027
|
|
|
|
Hunter Atla
|
|
2019
|
|
300,000
|
|
|
MI
|
|
Leaseback assets
|
|
2024
|
|
|
|
Hunter Saga
|
|
2019
|
|
300,000
|
|
|
MI
|
|
Leaseback assets
|
|
2024
|
|
|
|
Hunter Laga
|
|
2019
|
|
300,000
|
|
|
MI
|
|
Leaseback assets
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Suezmaxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glorycrown
|
|
2009
|
|
156,000
|
|
|
MI
|
|
n/a
|
|
n/a
|
|
(2)
|
|
Everbright
|
|
2010
|
|
156,000
|
|
|
MI
|
|
n/a
|
|
n/a
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capesize Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Belgravia
|
|
2009
|
|
170,000
|
|
|
MI
|
|
Operating
|
|
2025
|
|
(1)
|
|
Battersea
|
|
2009
|
|
170,000
|
|
|
MI
|
|
Operating
|
|
2025
|
|
(1)
|
|
Golden Magnum
|
|
2009
|
|
180,000
|
|
|
HK
|
|
Operating
|
|
2025
|
|
(1)
|
|
Golden Beijing
|
|
2010
|
|
176,000
|
|
|
HK
|
|
Operating
|
|
2025
|
|
(1)
|
|
Golden Future
|
|
2010
|
|
176,000
|
|
|
HK
|
|
Operating
|
|
2025
|
|
(1)
|
|
Golden Zhejiang
|
|
2010
|
|
176,000
|
|
|
HK
|
|
Operating
|
|
2025
|
|
(1)
|
|
Golden Zhoushan
|
|
2011
|
|
176,000
|
|
|
HK
|
|
Operating
|
|
2025
|
|
(1)
|
|
KSL China
|
|
2013
|
|
180,000
|
|
|
MI
|
|
Operating
|
|
2025
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Kamsarmax Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Sinochart Beijing
|
|
2012
|
|
82,000
|
|
|
HK
|
|
Operating
|
|
2022
|
|
|
|
Min Sheng 1
|
|
2012
|
|
82,000
|
|
|
HK
|
|
Operating
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Handysize Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFL Spey
|
|
2011
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Medway
|
|
2011
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Trent
|
|
2012
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Kent
|
|
2012
|
|
34,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Tyne
|
|
2012
|
|
32,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Clyde
|
|
2012
|
|
32,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Dee
|
|
2013
|
|
32,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Product Tankers
|
|
|
|
|
|
|
|
|
|
|
|
||
|
SFL Trinity
|
|
2017
|
|
114,000
|
|
|
MI
|
|
Operating
|
|
2024
|
|
|
|
SFL Sabine
|
|
2017
|
|
114,000
|
|
|
MI
|
|
Operating
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Chemical Tankers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maria Victoria V
|
|
2008
|
|
17,000
|
|
|
PAN
|
|
Operating
|
|
2021
|
|
(1)
|
|
SC Guangzhou
|
|
2008
|
|
17,000
|
|
|
PAN
|
|
Operating
|
|
2021
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Container vessels
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSC Margarita
|
|
2001
|
|
5,800 TEU
|
|
|
LIB
|
|
Sales Type
|
|
2024
|
|
(1) (5)
|
|
MSC Vidhi
|
|
2002
|
|
5,800 TEU
|
|
|
LIB
|
|
Sales Type
|
|
2024
|
|
(1) (5)
|
|
MSC Vaishnavi R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2021
|
|
|
|
MSC Julia R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2021
|
|
|
|
MSC Arushi R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2021
|
|
|
|
MSC Katya R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2021
|
|
|
|
MSC Anisha R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2020
|
|
(1)
|
|
MSC Vidisha R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2020
|
|
(1)
|
|
MSC Zlata R.
|
|
2002
|
|
4,100 TEU
|
|
|
LIB
|
|
Operating
|
|
2020
|
|
(1)
|
|
MSC Alice
|
|
2003
|
|
1,700 TEU
|
|
|
MI
|
|
Sales Type
|
|
2022
|
|
(1)
|
|
Asian Ace
|
|
2005
|
|
1,700 TEU
|
|
|
LIB
|
|
n/a
|
|
n/a
|
|
(2)
|
|
Green Ace
|
|
2005
|
|
1,700 TEU
|
|
|
LIB
|
|
n/a
|
|
n/a
|
|
(2)
|
|
San Felipe
|
|
2014
|
|
8,700 TEU
|
|
|
MI
|
|
Operating
|
|
2024
|
|
|
|
San Felix
|
|
2014
|
|
8,700 TEU
|
|
|
MI
|
|
Operating
|
|
2024
|
|
|
|
San Fernando
|
|
2015
|
|
8,700 TEU
|
|
|
MI
|
|
Operating
|
|
2025
|
|
|
|
San Francisca
|
|
2015
|
|
8,700 TEU
|
|
|
MI
|
|
Operating
|
|
2025
|
|
|
|
Maersk Sarat
|
|
2015
|
|
9,500 TEU
|
|
|
LIB
|
|
Operating
|
|
2024
|
|
|
|
Maersk Skarstind
|
|
2016
|
|
9,500 TEU
|
|
|
LIB
|
|
Operating
|
|
2024
|
|
|
|
Maersk Shivling
|
|
2016
|
|
9,300 TEU
|
|
|
LIB
|
|
Operating
|
|
2025
|
|
|
|
MSC Anna
|
|
2016
|
|
19,200 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2031
|
|
(1) (3)
|
|
MSC Viviana
|
|
2017
|
|
19,200 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2032
|
|
(1) (3)
|
|
MSC Alabama
|
|
1996
|
|
3,424 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Alyssa
|
|
2001
|
|
4,354 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Belle
|
|
1998
|
|
1,098 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Caitlin
|
|
1998
|
|
1,733 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Edith
|
|
1998
|
|
1,733 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Erminia
|
|
1993
|
|
3,720 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Giannina
|
|
1997
|
|
2,061 TEU
|
|
|
PT
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Himanshi
|
|
1997
|
|
2,072 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Japan
|
|
1996
|
|
3,424 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Jemima
|
|
1994
|
|
2,394 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Korea
|
|
1996
|
|
3,424 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Mandy
|
|
1993
|
|
3,007 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Nilgun
|
|
1994
|
|
2,394 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Rossella
|
|
1993
|
|
3,502 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
MSC Santhya
|
|
1991
|
|
3,005 TEU
|
|
|
PAN
|
|
Direct Financing
|
|
2025
|
|
(1)
|
|
Thalassa Axia
|
|
2014
|
|
13,800 TEU
|
|
|
LIB
|
|
Operating
|
|
2024
|
|
(6)
|
|
Thalassa Doxa
|
|
2014
|
|
13,800 TEU
|
|
|
LIB
|
|
Operating
|
|
2024
|
|
(6)
|
|
Thalassa Mana
|
|
2014
|
|
13,800 TEU
|
|
|
LIB
|
|
Operating
|
|
2024
|
|
(6)
|
|
Thalassa Tyhi
|
|
2014
|
|
13,800 TEU
|
|
|
LIB
|
|
Operating
|
|
2024
|
|
(6)
|
|
Cap San Vincent
|
|
2015
|
|
10,600 TEU
|
|
|
MI
|
|
Operating
|
|
2024
|
|
(1) (4)
|
|
Cap San Lazaro
|
|
2015
|
|
10,600 TEU
|
|
|
MI
|
|
Operating
|
|
2024
|
|
(1) (4)
|
|
Cap San Juan
|
|
2015
|
|
10,600 TEU
|
|
|
MI
|
|
Operating
|
|
2024
|
|
(1) (4)
|
|
MSC Erica
|
|
2016
|
|
19.400 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2033
|
|
(1) (3)
|
|
MSC Reef
|
|
2016
|
|
19.400 TEU
|
|
|
LIB
|
|
Direct Financing
|
|
2033
|
|
(1) (3)
|
|
MSC England
|
|
2001
|
|
4,132 TEU
|
|
|
LIB
|
|
Leaseback assets
|
|
2025
|
|
(1)
|
|
MSC Sarah
|
|
2000
|
|
4,400 TEU
|
|
|
LIB
|
|
Leaseback assets
|
|
2025
|
|
(1)
|
|
MSC Positano
|
|
1997
|
|
2,456 TEU
|
|
|
LIB
|
|
Leaseback assets
|
|
2025
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Car Carriers
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Composer
|
|
2005
|
|
6,500 CEU
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
Conductor
|
|
2006
|
|
6,500 CEU
|
|
|
PAN
|
|
n/a
|
|
n/a
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Jack-Up Drilling Rigs
|
|
|
|
|
|
|
|
|
|
|
|
||
|
West Linus
|
|
2014
|
|
450 ft
|
|
|
NOR
|
|
Direct Financing
|
|
2029
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Ultra-Deepwater Drill Units
|
|
|
|
|
|
|
|
|
|
|
|
||
|
West Hercules
|
|
2008
|
|
10,000 ft
|
|
|
PAN
|
|
Direct Financing
|
|
2024
|
|
(1)
|
|
West Taurus
|
|
2008
|
|
10,000 ft
|
|
|
PAN
|
|
Direct Financing
|
|
2024
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Supramax Dry Bulk Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFL Hudson
|
|
2009
|
|
57,000
|
|
|
MI
|
|
Operating
|
|
2020
|
|
|
|
SFL Yukon
|
|
2010
|
|
57,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Sara
|
|
2011
|
|
57,000
|
|
|
HK
|
|
n/a
|
|
n/a
|
|
(2)
|
|
SFL Kate
|
|
2011
|
|
57,000
|
|
|
HK
|
|
Operating
|
|
2021
|
|
|
|
SFL Humber
|
|
2012
|
|
57,000
|
|
|
HK
|
|
Operating
|
|
2022
|
|
|
|
(1)
|
Charterer has purchase options or obligations during the term or at the end of the charter.
|
|
(2)
|
Currently employed on a short-term charter or trading in the spot market.
|
|
(3)
|
Vessel chartered-in and out on direct financing leases.
|
|
(4)
|
Vessel chartered-in as finance leases and out as operating leases.
|
|
(5)
|
These vessels were extended in 2019 and lease classification changed from operating leases to sales type leases.
|
|
(6)
|
Extended in 2020. Lease assessment is preliminary and may change.
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
|
|
Total fleet
|
|
Additions/
Disposals
|
|
Total fleet
|
|
Additions/
Disposals
|
|
Total fleet
|
|||||||||||
|
Vessel type
|
|
December 31, 2017
|
|
2018
|
|
December 31, 2018
|
|
2019
|
|
December 31, 2019
|
|||||||||||
|
Oil Tankers
|
|
11
|
|
|
|
|
-6
|
|
|
5
|
|
|
+3
|
|
|
|
|
8
|
|
||
|
Chemical tankers
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Dry bulk carriers
|
|
22
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
22
|
|
||||
|
Container vessels
|
|
22
|
|
|
+24
|
|
|
-1
|
|
|
45
|
|
|
+3
|
|
|
|
|
48
|
|
|
|
Car carriers
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Jack-up drilling rigs
|
|
2
|
|
|
|
|
-1
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|||
|
Ultra-deepwater drill units
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||
|
Offshore support vessels
|
|
5
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
5
|
|
|||
|
Product tankers
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Active Fleet
|
|
70
|
|
|
+24
|
|
|
-8
|
|
|
86
|
|
|
+6
|
|
|
—
|
|
|
92
|
|
|
•
|
the earnings of our vessels under time charters and bareboat charters to Frontline Shipping, the Seadrill Charterers, the Golden Ocean Charterer and other charterers;
|
|
•
|
the earnings of our vessels under short term charter or trading in the spot market impacted by freight market conditions;
|
|
•
|
the amount we receive under the profit sharing arrangements with Frontline Shipping, the Golden Ocean Charterer, and sharing arrangements on fuel cost savings with Maersk;
|
|
•
|
the earnings and expenses related to any additional vessels that we acquire;
|
|
•
|
earnings from the sale of assets and termination of charters;
|
|
•
|
vessel management fees and operating expenses;
|
|
•
|
vessel impairments
|
|
•
|
administrative expenses;
|
|
•
|
interest expenses;
|
|
•
|
mark-to-market movements on investment in equity securities; and
|
|
•
|
mark-to-market movements on derivative financial instruments
|
|
|
|
|
Aggregate carrying value at
|
|
|
|
|
Number of
|
|
|
December 31, 2019
|
|
|
|
owned vessels
|
|
|
($ millions)
|
|
|
Tanker vessels (1)
|
12
|
|
|
510
|
|
|
Dry bulk carriers (2)
|
22
|
|
|
509
|
|
|
Liners (3)
|
39
|
|
|
814
|
|
|
Offshore units (4)
|
8
|
|
|
972
|
|
|
|
81
|
|
|
2,805
|
|
|
(1)
|
Includes
seven
vessels with an aggregate carrying value of
$263 million
, which we believe exceeds their aggregate charter-free market value by approximately
$27 million
and
five
vessels with an aggregate carrying value of
$247 million
which we believe is approximately
$133 million
less than their aggregate charter-free market value.
|
|
(2)
|
Includes
14
vessels with an aggregate carrying value of
$307 million
, which we believe exceeds their aggregate charter-free market value by approximately
$147 million
and
eight
vessels with an aggregate carrying value of
$202 million
, which we believe is approximately
$17 million
less than their aggregate charter-free market value.
|
|
(3)
|
Includes
18
vessels with an aggregate carrying value of
$469 million
, which we believe exceeds their aggregate charter-free market value by approximately
$29 million
, and
21
vessels with an aggregate carrying value of
$345 million
, which we believe is approximately
$31 million
less than their aggregate charter-free market value.
|
|
(4)
|
Includes
one
vessel with an aggregate net carrying value of
$302 million
, which we believe exceeds its aggregate charter-free market value by approximately
$15 million
, and
seven
vessels with an aggregate carrying value of
$670 million
, which we believe is approximately
$222 million
less than their aggregate charter-free market value.
|
|
(
in thousands of $)
|
2019
|
|
|
2018
|
|
|
Total operating revenues
|
458,849
|
|
|
418,712
|
|
|
Gain/(loss) on sale of assets and termination of charters
|
—
|
|
|
(2,578
|
)
|
|
Gain/(loss) on sale of subsidiaries and disposal groups
|
—
|
|
|
7,613
|
|
|
Total operating expenses
|
321,072
|
|
|
306,132
|
|
|
Net operating income
|
137,777
|
|
|
117,615
|
|
|
Interest income
|
20,064
|
|
|
17,951
|
|
|
Interest expense
|
(145,058
|
)
|
|
(113,886
|
)
|
|
Gain on purchase of bonds
|
1,802
|
|
|
1,146
|
|
|
Other non-operating items (net)
|
57,538
|
|
|
36,161
|
|
|
Equity in earnings of associated companies
|
17,054
|
|
|
14,635
|
|
|
Net income
|
89,177
|
|
|
73,622
|
|
|
(
in thousands of $)
|
2019
|
|
|
2018
|
|
|
Sales-type leases, direct financing leases and leaseback assets interest income
|
60,320
|
|
|
39,678
|
|
|
Service revenues from direct financing leases
|
9,855
|
|
|
22,095
|
|
|
Profit sharing revenues
|
5,615
|
|
|
1,779
|
|
|
Time charter revenues
|
339,151
|
|
|
292,726
|
|
|
Bareboat charter revenues
|
23,490
|
|
|
36,222
|
|
|
Voyage charter revenues
|
17,617
|
|
|
24,339
|
|
|
Other operating income
|
2,801
|
|
|
1,873
|
|
|
Total operating revenues
|
458,849
|
|
|
418,712
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Charterhire payments accounted for as:
|
|
|
|
||
|
Sales-type lease, direct financing lease and leaseback assets interest income
|
60,320
|
|
|
39,678
|
|
|
Service revenue from direct financing leases
|
9,855
|
|
|
22,095
|
|
|
Repayments from sales-type leases, direct financing leases and leaseback assets
|
44,143
|
|
|
33,486
|
|
|
Total direct financing and sales-type lease payments received
|
114,318
|
|
|
95,259
|
|
|
(
in thousands of $)
|
2019
|
|
|
2018
|
|
|
Vessel operating expenses
|
134,434
|
|
|
128,548
|
|
|
Depreciation
|
116,381
|
|
|
104,079
|
|
|
Vessel impairment charge
|
60,054
|
|
|
64,338
|
|
|
Administrative expenses
|
10,203
|
|
|
9,167
|
|
|
|
321,072
|
|
|
306,132
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Interest on US$ floating rate loans
|
41,420
|
|
|
51,357
|
|
|
Interest on NOK 900M floating rate bonds due 2019
|
906
|
|
|
4,597
|
|
|
Interest on NOK 500M floating rate bonds due 2020
|
3,577
|
|
|
3,531
|
|
|
Interest on NOK 700M floating rate bonds due 2023
|
4,538
|
|
|
1,232
|
|
|
Interest on NOK 700M floating rate bonds due 2024
|
2,802
|
|
|
—
|
|
|
Interest on 3.25% convertible bonds due 2018
|
—
|
|
|
171
|
|
|
Interest on 5.75% convertible bonds due 2021
|
12,203
|
|
|
12,926
|
|
|
Interest on 4.875% convertible bonds due 2023
|
7,231
|
|
|
5,448
|
|
|
Swap interest
|
1,146
|
|
|
2,661
|
|
|
Interest on finance lease obligation
|
62,769
|
|
|
21,775
|
|
|
Other interest
|
382
|
|
|
—
|
|
|
Amortization of deferred charges
|
8,085
|
|
|
10,188
|
|
|
|
145,059
|
|
|
113,886
|
|
|
(
in thousands of $)
|
2019
|
|
|
2018
|
|
|
Dividend received from related parties
|
2,590
|
|
|
—
|
|
|
Gain/(Loss) on investments in debt and equity securities
|
67,701
|
|
|
25,754
|
|
|
Other financial items, net
|
(12,753
|
)
|
|
10,407
|
|
|
|
57,538
|
|
|
36,161
|
|
|
(
in thousands of $)
|
2018
|
|
|
2017
|
|
|
Total operating revenues
|
418,712
|
|
|
380,878
|
|
|
Gain/(loss) on sale of assets and termination of charters
|
(2,578
|
)
|
|
1,124
|
|
|
Gain/(loss) on sale of subsidiaries and disposal groups
|
7,613
|
|
|
—
|
|
|
Total operating expenses
|
306,132
|
|
|
(227,376
|
)
|
|
Net operating income
|
117,615
|
|
|
154,626
|
|
|
Interest income
|
17,951
|
|
|
19,330
|
|
|
Interest expense
|
(113,886
|
)
|
|
(90,414
|
)
|
|
Gain/(loss) on purchase of bonds
|
1,146
|
|
|
(2,305
|
)
|
|
Other non-operating items (net)
|
36,161
|
|
|
(3,794
|
)
|
|
Equity in earnings of associated companies
|
14,635
|
|
|
23,766
|
|
|
Net income
|
73,622
|
|
|
101,209
|
|
|
(
in thousands of $)
|
2018
|
|
|
2017
|
|
|
Direct financing lease interest income
|
39,678
|
|
|
38,265
|
|
|
Finance lease service revenues
|
22,095
|
|
|
35,010
|
|
|
Profit sharing revenues
|
1,779
|
|
|
5,814
|
|
|
Time charter revenues
|
292,726
|
|
|
238,409
|
|
|
Bareboat charter revenues
|
36,222
|
|
|
40,596
|
|
|
Voyage charter revenues
|
24,339
|
|
|
21,037
|
|
|
Other operating income
|
1,873
|
|
|
1,747
|
|
|
Total operating revenues
|
418,712
|
|
|
380,878
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Charterhire payments accounted for as:
|
|
|
|
||
|
Direct financing and sales-type lease interest income
|
39,678
|
|
|
38,265
|
|
|
Finance lease service revenues
|
22,095
|
|
|
35,010
|
|
|
Direct financing lease repayments
|
33,486
|
|
|
31,929
|
|
|
Total direct financing and sales-type lease payments received
|
95,259
|
|
|
105,204
|
|
|
(
in thousands of $)
|
2018
|
|
|
2017
|
|
|
Vessel operating expenses
|
128,548
|
|
|
131,794
|
|
|
Depreciation
|
104,079
|
|
|
88,150
|
|
|
Vessel impairment charge
|
64,338
|
|
|
—
|
|
|
Administrative expenses
|
9,167
|
|
|
7,432
|
|
|
|
306,132
|
|
|
227,376
|
|
|
(in thousands of $)
|
2018
|
|
|
2017
|
|
|
Interest on US$ floating rate loans
|
51,357
|
|
|
33,466
|
|
|
Interest on NOK 600M floating rate bonds due 2017
|
—
|
|
|
2,082
|
|
|
Interest on NOK 900M floating rate bonds due 2019
|
4,597
|
|
|
4,691
|
|
|
Interest on NOK 500M floating rate bonds due 2020
|
3,531
|
|
|
1,852
|
|
|
Interest on NOK 600M floating rate bonds due 2023
|
1,232
|
|
|
—
|
|
|
Interest on 3.25% convertible bonds due 2018
|
171
|
|
|
5,107
|
|
|
Interest on 5.75% convertible bonds due 2021
|
12,926
|
|
|
12,866
|
|
|
Interest on 4.875% convertible bonds due 2023
|
5,448
|
|
|
—
|
|
|
Swap interest
|
2,661
|
|
|
5,328
|
|
|
Interest on capital lease obligation
|
21,775
|
|
|
15,982
|
|
|
Other interest
|
—
|
|
|
26
|
|
|
Amortization of deferred charges
|
10,188
|
|
|
9,014
|
|
|
|
113,886
|
|
|
90,414
|
|
|
|
|
- NOK500 million senior unsecured bonds due 2020
|
|
- 5.75% senior unsecured convertible bonds due 2021
|
|
- NOK700 million senior unsecured bonds due 2023
|
|
- 4.875% senior unsecured convertible bonds due 2023
|
|
- $17.5 million secured term loan facility due 2023
|
|
- NOK700 million senior unsecured bonds due 2024
|
|
- $45 million secured term loan and revolving credit facility due 2021
|
|
- $20 million secured term loan facility due 2024
|
|
- $43 million secured term loan facility due 2020
|
|
- $43 million secured term loan facility due 2020
|
|
- $128 million secured term loan facility due 2021
|
|
- $210 million secured term loan facility due 2021
|
|
- $128 million secured term loan facility due 2022
|
|
- $171 million secured loan facility due 2023
|
|
- $39 million secured term loan facility due 2022
|
|
- $166 million secured term loan facility due 2022
|
|
- $33 million unsecured loan facility due 2023
|
|
- $76 million secured term loan facility due 2024
|
|
- $25 million secured term loan facility due 2024
|
|
- $29.5 million secured term loan facility due 2024
|
|
- $50 million secured term credit facility due 2025
|
|
- $143 million secured term loan facility due 2024
|
|
- $50 million secured term credit facility due 2024
|
|
- Borrowings secured on Frontline shares
|
|
-
|
$390 million secured term loan and revolving credit facility due 2022
|
|
-
|
$375 million secured term loan and revolving credit facility due 2023
|
|
-
|
$475 million secured term loan and revolving credit facility due 2023
|
|
|
December 31, 2019
|
|
|
(in millions of $)
|
Outstanding balance on loan
|
|
|
Unsecured borrowings:
|
|
|
|
NOK500 million bonds due 2020
|
56.9
|
|
|
5.75% senior unsecured convertible bonds due 2021
|
212.2
|
|
|
NOK700 million bonds due 2023
|
79.7
|
|
|
4.875% senior unsecured convertible bonds due 2023
|
148.3
|
|
|
NOK700 million bonds due 2024
|
79.7
|
|
|
Total bonds
|
576.8
|
|
|
Borrowings secured on Frontline shares
|
36.8
|
|
|
U.S. dollar denominated floating rate debt due through 2025
|
1,013.6
|
|
|
Total borrowings of Company and consolidated subsidiaries
|
1,627.2
|
|
|
Equity accounted subsidiaries: Loan facilities secured with mortgages on vessels and rigs
|
621.9
|
|
|
Total borrowings
|
2,249.1
|
|
|
Finance lease liabilities
|
1,106.4
|
|
|
Total borrowings and lease liabilities
|
3,355.5
|
|
|
|
Payment due by period
|
|||||||||||||
|
|
Less than
1 year
|
|
|
1–3
years
|
|
|
3–5
years
|
|
|
After
5 years
|
|
|
Total
|
|
|
|
(in millions of $)
|
|||||||||||||
|
NOK500 million senior unsecured bonds due 2020
|
56.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.9
|
|
|
5.75% unsecured convertible bonds due 2021
|
—
|
|
|
212.2
|
|
|
—
|
|
|
—
|
|
|
212.2
|
|
|
NOK700 million senior unsecured bonds due 2023
|
—
|
|
|
—
|
|
|
79.7
|
|
|
—
|
|
|
79.7
|
|
|
4.875% senior unsecured convertible bonds due 2023
|
—
|
|
|
—
|
|
|
148.3
|
|
|
—
|
|
|
148.3
|
|
|
NOK700 million senior unsecured bonds 2024
|
—
|
|
|
—
|
|
|
79.7
|
|
|
—
|
|
|
79.7
|
|
|
Borrowings secured on Frontline shares
|
36.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.8
|
|
|
Floating rate long-term debt
|
159.4
|
|
|
576.0
|
|
|
274.0
|
|
|
4.2
|
|
|
1,013.6
|
|
|
Floating rate long-term debt in unconsolidated subsidiaries (1)
|
48.0
|
|
|
236.6
|
|
|
337.2
|
|
|
—
|
|
|
621.8
|
|
|
Total debt repayments
|
301.1
|
|
|
1,024.8
|
|
|
918.9
|
|
|
4.2
|
|
|
2,249.0
|
|
|
Total interest payments (2)
|
74.7
|
|
|
101.4
|
|
|
30.2
|
|
|
1.5
|
|
|
207.8
|
|
|
Finance lease obligations
|
68.9
|
|
|
145.7
|
|
|
525.0
|
|
|
366.9
|
|
|
1,106.5
|
|
|
Interest on finance lease obligations
|
59.6
|
|
|
107.8
|
|
|
87.8
|
|
|
123.9
|
|
|
379.1
|
|
|
Scrubbers and BWTS installation commitments (3)
|
38.8
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
42.6
|
|
|
Total contractual cash obligations
|
543.1
|
|
|
1,383.5
|
|
|
1,561.9
|
|
|
496.5
|
|
|
3,985.0
|
|
|
(1)
|
The floating rate long-term debt facilities in the unconsolidated subsidiaries relate to the three drilling units on charter to the Seadrill Charterers.
|
|
(2)
|
Interest payments are based on the existing borrowings of both fully consolidated and equity-accounted subsidiaries. It is assumed that no further refinancing of existing loans takes place and that there is no repayment on revolving credit facilities. Interest rate swaps have not been included in the calculation. The interest has been calculated using the five year U.S. dollar swap of
0.55%
, the five year NOK swap of
0.91%
and the exchange rate of
NOK11.32
= $1 as of
March 20, 2020
, plus agreed margins. Interest on fixed rate loans is calculated using the contracted interest rates.
|
|
(3)
|
As at December 31, 2019, the Company had committed
$2.9 million
towards the procurement of scrubbers on
two
of its oil tankers,
$13.0 million
on
four
container vessels and
$17.5 million
on
seven
Capesize drybulker carriers. As at December 31, 2019, the Company has also committed to paying approximately
$9.2 million
towards the installation of BWTS on
18
vessels from our fleet, with installations expected to take place up to 2022.
|
|
Name
|
|
Age
|
|
Position
|
|
James O'Shaughnessy
|
|
56
|
|
Director of the Company and Chairperson of the Audit Committee
|
|
Kathrine Astrup Fredriksen
|
|
36
|
|
Director of the Company
|
|
Bert Bekker
|
|
81
|
|
Director of the Company
|
|
Gary Vogel
|
|
54
|
|
Director of the Company
|
|
Keesjan Cordia
|
|
45
|
|
Director of the Company
|
|
Ole B. Hjertaker
|
|
53
|
|
Director and Chief Executive Officer of SFL Management AS (Principal Executive Officer)
|
|
Aksel C. Olesen
|
|
43
|
|
Chief Financial Officer of SFL Management AS (Principal Financial Officer)
|
|
Director or Officer
|
|
Beneficial interest in Common Shares of
$0.01 each
|
|
Additional interest in options to
acquire Common Shares
which have vested
|
|
Percentage of
Common Shares
Outstanding
|
||
|
James O'Shaughnessy
|
|
—
|
|
|
8,333
|
|
|
*
|
|
Kathrine Astrup Fredriksen
|
|
**
|
|
|
—
|
|
|
*
|
|
Bert Bekker
|
|
—
|
|
|
18,333
|
|
|
*
|
|
Gary Vogel
|
|
—
|
|
|
8,333
|
|
|
*
|
|
Keesjan Cordia
|
|
—
|
|
|
8,333
|
|
|
*
|
|
Ole B. Hjertaker
|
|
91,840
|
|
|
165,666
|
|
|
*
|
|
Aksel C. Olesen
|
|
—
|
|
|
33,333
|
|
|
*
|
|
|
|
Number of options
|
|
|
|
|
||||||
|
Director or Officer
|
|
Total
|
|
|
Vested
|
|
|
Exercise price
|
|
Expiration Date
|
||
|
James O'Shaughnessy
|
|
25,000
|
|
|
8,333
|
|
|
$
|
10.95
|
|
|
March 2024
|
|
James O'Shaughnessy
|
|
25,000
|
|
|
—
|
|
|
$
|
13.10
|
|
|
February 2025
|
|
Bert Bekker
|
|
10,000
|
|
|
10,000
|
|
|
$
|
8.28
|
|
|
March 2021
|
|
Bert Bekker
|
|
25,000
|
|
|
8,333
|
|
|
$
|
10.95
|
|
|
March 2024
|
|
Bert Bekker
|
|
25,000
|
|
|
—
|
|
|
$
|
13.10
|
|
|
February 2025
|
|
Gary Vogel
|
|
25,000
|
|
|
8,333
|
|
|
$
|
10.95
|
|
|
March 2024
|
|
Gary Vogel
|
|
25,000
|
|
|
—
|
|
|
$
|
13.10
|
|
|
February 2025
|
|
Keesjan Cordia
|
|
25,000
|
|
|
8,333
|
|
|
$
|
10.95
|
|
|
March 2024
|
|
Keesjan Cordia
|
|
25,000
|
|
|
—
|
|
|
$
|
13.10
|
|
|
February 2025
|
|
Ole B. Hjertaker
|
|
79,000
|
|
|
79,000
|
|
|
$
|
8.28
|
|
|
March 2021
|
|
Ole B. Hjertaker
|
|
40,000
|
|
|
26,666
|
|
|
$
|
10.80
|
|
|
September 2022
|
|
Ole B. Hjertaker
|
|
30,000
|
|
|
10,000
|
|
|
$
|
11.87
|
|
|
April 2023
|
|
Ole B. Hjertaker
|
|
150,000
|
|
|
50,000
|
|
|
$
|
10.95
|
|
|
March 2024
|
|
Ole B. Hjertaker
|
|
85,000
|
|
|
—
|
|
|
$
|
13.10
|
|
|
February 2025
|
|
Aksel C. Olesen
|
|
100,000
|
|
|
33,333
|
|
|
$
|
9.75
|
|
|
January 2024
|
|
Aksel C. Olesen
|
|
50,000
|
|
|
—
|
|
|
$
|
13.10
|
|
|
February 2025
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
|
Owner
|
|
Number of Common Shares
|
|
Percent of Common Shares
|
|
|
Hemen Holding Limited (1)
|
|
26,918,687
|
|
|
22.5%
|
|
(1)
|
According to the Schedule 13D/A filed with the SEC on November 16, 2018, Hemen Holding Limited ("Hemen") is a Cyprus holding company, indirectly controlled by trusts established by Mr. John Fredriksen for the benefit of his immediate family. Mr. Fredriksen disclaims beneficial ownership of the
26,918,687
shares of our common stock, except to the extent of his voting and dispositive interests in such shares of common stock and Mr. Fredriksen has no pecuniary interest in such shares.
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
Payment Date
|
Amount per Share
|
|
||
|
2015
|
|
|
||
|
March 27, 2015
|
$
|
0.42
|
|
|
|
June 30, 2015
|
$
|
0.43
|
|
|
|
September 30, 2015
|
$
|
0.44
|
|
|
|
December 30, 2015
|
$
|
0.45
|
|
|
|
|
|
|
||
|
2016
|
|
|
||
|
March 30, 2016
|
$
|
0.45
|
|
|
|
June 29, 2016
|
$
|
0.45
|
|
|
|
September 29, 2016
|
$
|
0.45
|
|
|
|
December 29, 2016
|
$
|
0.45
|
|
|
|
|
|
|
||
|
2017
|
|
|
||
|
March 30, 2017
|
$
|
0.45
|
|
|
|
June 30, 2017
|
$
|
0.45
|
|
|
|
September 29, 2017
|
$
|
0.35
|
|
|
|
December 29, 2017
|
$
|
0.35
|
|
|
|
|
|
|
||
|
2018
|
|
|
||
|
March 27, 2018
|
$
|
0.35
|
|
|
|
June 29, 2018
|
$
|
0.35
|
|
|
|
September 27, 2018
|
$
|
0.35
|
|
|
|
December 28, 2018
|
$
|
0.35
|
|
|
|
|
|
|
||
|
2019
|
|
|
||
|
March 29, 2019
|
$
|
0.35
|
|
|
|
June 28, 2019
|
$
|
0.35
|
|
|
|
September 23, 2019
|
$
|
0.35
|
|
|
|
December 27, 2019
|
$
|
0.35
|
|
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
|
(i)
|
It is organized in a "qualified foreign country," which is one that grants an equivalent exemption from tax to corporations organized in the United States in respect of the shipping income for which exemption is being claimed under Section 883, and which the Company refers to as the Country of Organization Requirement; and
|
|
(ii)
|
It can satisfy any one of the following two stock ownership requirements for more than half the days during the taxable year:
|
|
•
|
the Company's stock is "primarily and regularly traded on an established securities market" located in the United States or a "qualified foreign country," which the Company refers to as the Publicly-Traded Test; or
|
|
•
|
more than 50% of the Company's stock, in terms of value, is beneficially owned by any combination of one or more individuals who are residents of a "qualified foreign country" or foreign corporations that satisfy the Country of Organization Requirement and the Publicly-Traded Test, which the Company refers to as the 50% Ownership Test.
|
|
•
|
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source shipping income; and
|
|
•
|
substantially all of our U.S. source shipping income were attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States, or, in the case of income from the chartering of a vessel, were attributable to a fixed place of business in the United States.
|
|
•
|
the excess distribution or gain would be allocated ratably over the Non-Electing Holders' aggregate holding period for the common shares;
|
|
•
|
the amount allocated to the current taxable year and any taxable years before the Company became a PFIC would be taxed as ordinary income; and
|
|
•
|
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year.
|
|
•
|
the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States); or
|
|
•
|
the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met.
|
|
•
|
fail to provide an accurate taxpayer identification number;
|
|
•
|
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your U.S. federal income tax returns; or
|
|
•
|
in certain circumstances, fail to comply with applicable certification requirements.
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
|
a)
|
Disclosure Controls and Procedures
|
|
b)
|
Management's annual report on internal controls over financial reporting
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of Company's management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
c)
|
Attestation report of the registered public accounting firm
|
|
d)
|
Changes in internal control over financial reporting
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
ITEM 16B.
|
CODE OF ETHICS
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
2019
|
|
|
2018
|
|
||
|
Audit Fees (a)
|
$
|
560,000
|
|
|
$
|
560,000
|
|
|
Audit-Related Fees (b)
|
$
|
129,000
|
|
|
$
|
129,000
|
|
|
Tax Fees (c)
|
—
|
|
|
—
|
|
||
|
All Other Fees (d)
|
$
|
—
|
|
|
$
|
39,000
|
|
|
Total
|
$
|
689,000
|
|
|
$
|
728,000
|
|
|
(a)
|
Audit Fees
|
|
(b)
|
Audit -Related Fees
|
|
(c)
|
Tax Fees
|
|
(d)
|
All Other Fees
|
|
(e)
|
Audit Committee's Pre-Approval Policies and Procedures
|
|
ITEM 16D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
ITEM 16E.
|
PURCHASE OF EQUITY SECURITIES BY ISSUER AND AFFILIATED PURCHASERS
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
|
Number
|
Description of Exhibit
|
|
1.1*
|
|
|
|
|
|
1.2*
|
|
|
|
|
|
1.3*
|
|
|
|
|
|
1.4*
|
|
|
|
|
|
2.1*
|
|
|
|
|
|
2.2
|
|
|
|
|
|
4.1*
|
|
|
|
|
|
4.2*
|
|
|
|
|
|
4.3*
|
|
|
|
|
|
4.4*
|
|
|
|
|
|
4.5*
|
|
|
|
|
|
4.6*
|
|
|
|
|
|
4.7*
|
|
|
|
|
|
4.8*
|
|
|
|
|
|
4.9*
|
|
|
|
|
|
4.11*
|
|
|
|
|
|
4.12*
|
|
|
|
|
|
4.13*
|
|
|
|
|
|
4.14*
|
|
|
|
|
|
4.15a*
|
|
|
|
|
|
4.15b*
|
|
|
|
|
|
4.16*
|
|
|
|
|
|
4.17*
|
|
|
|
|
|
4.18*
|
|
|
|
|
|
4.19*
|
|
|
|
|
|
4.20*
|
|
|
|
|
|
4.21*
|
|
|
|
|
|
4.22*
|
|
|
|
|
|
4.23*
|
|
|
|
|
|
8.1
|
|
|
|
|
|
12.1
|
|
|
|
|
|
12.2
|
|
|
|
|
|
13.1
|
|
|
|
|
|
13.2
|
|
|
|
|
|
15.1
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Schema Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Schema Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Schema Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Schema Presentation Linkbase Document
|
|
|
|
SFL Corporation Ltd.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
March 27, 2020
|
By:
|
/s/ Aksel C. Olesen
|
|
|
|
|
Aksel C. Olesen
|
|
|
|
|
Principal Financial Officer
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
Operating revenues
|
|
|
|
|
|
||||||
|
Interest income related parties – direct financing leases
|
|
|
|
|
|
|
|
|
|||
|
Interest income other – sales-type, direct financing leases and leaseback assets
|
|
|
|
|
|
|
|
|
|||
|
Service revenue related parties – direct financing leases
|
|
|
|
|
|
|
|
|
|||
|
Profit sharing revenues – related parties
|
|
|
|
|
|
|
|
|
|||
|
Profit sharing revenues – other
|
|
|
|
|
|
|
|
|
|||
|
Time charter revenues – related parties
|
|
|
|
|
|
|
|
|
|||
|
Time charter revenues – other
|
|
|
|
|
|
|
|
|
|||
|
Bareboat charter revenues – related parties
|
|
|
|
|
|
|
|
|
|||
|
Bareboat charter revenues – other
|
|
|
|
|
|
|
|
|
|||
|
Voyage charter revenues – other
|
|
|
|
|
|
|
|
|
|||
|
Other operating income
|
|
|
|
|
|
|
|
|
|||
|
Total operating revenues
|
|
|
|
|
|
|
|
|
|||
|
Gain/(Loss) on sale of assets and termination of charters, net
|
|
|
|
(
|
)
|
|
|
|
|||
|
Gain/(Loss) on sale of subsidiaries and disposal groups
|
|
|
|
|
|
|
|
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Vessel operating expenses – related parties
|
|
|
|
|
|
|
|
|
|||
|
Vessel operating expenses – other
|
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
|
|
|
|
|
|
|
|
|||
|
Vessel impairment charge
|
|
|
|
|
|
|
|
|
|||
|
Administrative expenses – related parties
|
|
|
|
|
|
|
|
|
|||
|
Administrative expenses – other
|
|
|
|
|
|
|
|
|
|||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Net operating income
|
|
|
|
|
|
|
|
|
|||
|
Non-operating income / (expense)
|
|
|
|
|
|
|
|
|
|||
|
Interest income – related parties, long term loans to associated companies
|
|
|
|
|
|
|
|
|
|||
|
Interest income – related parties, other
|
|
|
|
|
|
|
|
|
|||
|
Interest income – other
|
|
|
|
|
|
|
|
|
|||
|
Interest expense – related parties
|
|
|
|
(
|
)
|
|
|
|
|||
|
Interest expense – other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gain/(Loss) on purchase of bonds
|
|
|
|
|
|
|
(
|
)
|
|||
|
Dividend income – related parties
|
|
|
|
|
|
|
|
|
|||
|
Gain/(Loss) on investments in debt and equity securities
|
|
|
|
|
|
|
(
|
)
|
|||
|
Other financial items, net
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Net income before equity in earnings of associated companies
|
|
|
|
|
|
|
|
|
|||
|
Equity in earnings of associated companies
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
|
|||
|
Per share information:
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding, basic
|
|
|
|
|
|
|
|
|
|||
|
Diluted earnings per share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average number of shares outstanding, diluted
|
|
|
|
|
|
|
|
|
|||
|
Cash dividend per share declared and paid
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Comprehensive income, net of tax
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|
|
|
Fair value adjustments to hedging financial instruments
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments
|
|
|
|
(
|
)
|
|
|
|
|
Fair value adjustments to investment securities classified as available-for-sale
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Earnings reclassification of previously deferred fair value adjustments to investment securities classified as available-for-sale securities
|
|
|
|
|
|
|
|
|
|
Fair value adjustments to hedging financial instruments in associated companies
|
|
|
|
(
|
)
|
|
|
|
|
Other items of comprehensive (loss)/income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Other comprehensive (loss)/income, net of tax
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
ASSETS
|
|
|
|
||
|
Current assets
|
|
|
|
||
|
Cash and cash equivalents
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
Investment in debt and equity securities
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
|
|
|
|
Due from related parties
|
|
|
|
|
|
|
Other receivables
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
Prepaid expenses and accrued income
|
|
|
|
|
|
|
Investment in sales-type leases, direct financing leases and leaseback assets
–
current portion
|
|
|
|
|
|
|
Financial instruments at fair value, current portion
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
Vessels and equipment, net
|
|
|
|
|
|
|
Vessels under finance lease, net
|
|
|
|
|
|
|
Investment in sales-type leases, direct financing leases and leaseback assets – long term
|
|
|
|
|
|
|
Investment in associated companies
|
|
|
|
|
|
|
Loans to related parties - associated companies, long term
|
|
|
|
|
|
|
Long term receivables from related parties
|
|
|
|
|
|
|
Other long term assets
|
|
|
|
|
|
|
Financial instruments at fair value, long term
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term debt and current portion of long term debt
|
|
|
|
|
|
|
Finance lease liability, current portion
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
|
|
|
|
Due to related parties
|
|
|
|
|
|
|
Accrued expenses
|
|
|
|
|
|
|
Financial instruments at fair value, current portion
|
|
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
Long term liabilities
|
|
|
|
|
|
|
Long term debt
|
|
|
|
|
|
|
Finance lease liability, long term
|
|
|
|
|
|
|
Financial instruments at fair value, long term
|
|
|
|
|
|
|
Other long term liabilities
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Share capital ($0.01 par value; 200,000,000 shares authorized; 119,391,310 shares issued and outstanding at December 31, 2019). ($0.01 par value; 200,000,000 shares authorized; 119,373,064 shares issued and outstanding at December 31, 2018).
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
Contributed surplus
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
|
Retained earnings
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
Amortization of deferred charges
|
|
|
|
|
|
|
|
|
|
Amortization of seller's credit
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Amortization of charter related deferred asset and straightlining of operating leases
|
|
|
|
|
|
|
|
|
|
Vessel impairment charge
|
|
|
|
|
|
|
|
|
|
Long-term assets impairment charge
|
|
|
|
|
|
|
|
|
|
Equity in earnings of associated companies
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Loss/(gain) on sale of assets and termination of charters
|
|
|
|
|
|
|
(
|
)
|
|
Gain on sale of subsidiary and disposal groups
|
|
|
|
(
|
)
|
|
|
|
|
Adjustment of derivatives to fair value recognized in net income
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(Gain)/loss on investments in debt and equity securities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Repayments from investment in sales-type, direct financing and leaseback assets
|
|
|
|
|
|
|
|
|
|
(Gain)/loss on repurchase of bonds
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Interest receivable in form of notes
|
|
|
|
|
|
|
(
|
)
|
|
Other, net
|
(
|
)
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Due from related parties
|
|
|
|
(
|
)
|
|
|
|
|
Other receivables
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Other current assets
|
|
|
|
(
|
)
|
|
|
|
|
Inventories
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Prepaid expenses and accrued income
|
|
|
|
(
|
)
|
|
|
|
|
Trade accounts payable
|
|
|
|
|
|
|
(
|
)
|
|
Accrued expenses
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
Repayments from investment in direct financing and sales-type leases
|
|
|
|
|
|
|
|
|
|
Additions to newbuildings
|
|
|
|
|
|
|
(
|
)
|
|
Purchase of vessels
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Other long-term assets acquired
|
(
|
)
|
|
|
|
|
|
|
|
Proceeds from sale of vessels and termination of charters
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of subsidiaries, net of cash disposed of
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of Frontline shares
|
|
|
|
|
|
|
|
|
|
Net amounts received from/(paid to) associated companies
|
|
|
|
(
|
)
|
|
|
|
|
Other investments and long-term assets, net
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Net cash (used in)/provided by investing activities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued, net of issuance costs
|
|
|
|
|
|
|
|
|
|
Principal settlements of cross currency swaps, net
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Proceeds from finance leases
|
|
|
|
|
|
|
|
|
|
Repurchase of bonds
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Proceeds from issuance of short-term and long-term debt
|
|
|
|
|
|
|
|
|
|
Repayments of short-term and long-term debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Discount received on debt repurchased
|
|
|
|
|
|
|
|
|
|
Debt fees paid
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Repayments of lease obligation liability
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Cash dividends paid
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Net cash (used in)/provided by financing activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Net (decrease)/increase in cash and cash equivalents
|
(
|
)
|
|
|
|
|
|
|
|
Cash, restricted cash and cash equivalents at start of the year
|
|
|
|
|
|
|
|
|
|
Cash, restricted cash and cash equivalents at end of the year
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Number of shares outstanding
|
|
|
|
|
|
|||
|
At beginning of year
|
|
|
|
|
|
|
|
|
|
Shares issued
|
|
|
|
|
|
|
|
|
|
At end of year
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
|
|
|
|
|
|
|
Shares issued
|
|
|
|
|
|
|
|
|
|
At end of year
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
|
|
|
|
|
|
|
Amortization of stock-based compensation
|
|
|
|
|
|
|
|
|
|
Stock-based compensation forfeitures
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Shares issued, exercises of share options
|
|
|
|
|
|
|
|
|
|
Shares issued, consideration paid on vessel acquisition
|
|
|
|
|
|
|
|
|
|
Shares issued, conversion of 3.25% convertible bonds due 2018
|
|
|
|
|
|
|
|
|
|
Adjustment to equity component of 3.25% convertible bond due 2018 arising from reacquisition of bonds
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Recognition of equity component arising from issuance of 4.875% convertible bonds due 2023
|
|
|
|
|
|
|
|
|
|
Adjustment to equity component of convertible bonds due 2021 and 2023 arising from reacquisition of bonds
|
(
|
)
|
|
(
|
)
|
|
|
|
|
At end of year
|
|
|
|
|
|
|
|
|
|
Contributed surplus
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
|
|
|
|
|
|
|
Dividends declared
|
(
|
)
|
|
|
|
|
|
|
|
At end of year
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Fair value adjustments to hedging financial instruments
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments
|
|
|
|
(
|
)
|
|
|
|
|
Fair value adjustments to available-for-sale securities
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities
|
|
|
|
|
|
|
|
|
|
Reclassification of unrealised losses upon adopting of ASU 2016-01
|
|
|
|
|
|
|
|
|
|
Reclassification of unrealised losses upon adoption of ASU 2017-12
|
(
|
)
|
|
|
|
|
|
|
|
Other comprehensive loss
|
(
|
)
|
|
(
|
)
|
|
|
|
|
At end of year (for breakdown see below)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Accumulated other comprehensive loss – associated companies
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
|
|
|
|
(
|
)
|
|
Fair value adjustment to hedging financial instruments
|
|
|
|
(
|
)
|
|
|
|
|
At end of year (consists entirely of fair value adjustments to hedging financial instruments)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
At beginning of year
|
|
|
|
|
|
|
|
|
|
Reclassification of unrealized losses upon adoption of ASU 2016-01
|
|
|
|
(
|
)
|
|
|
|
|
Reclassification of ineffective portion of designated hedges and instruments upon adoption of ASU 2017-12
|
|
|
|
|
|
|
||
|
Net income
|
|
|
|
|
|
|
|
|
|
Dividends declared
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
At end of year
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Fair value adjustments to hedging financial instruments relating to interest rate swaps
|
(
|
)
|
|
|
|
|
|
|
|
Fair value adjustments to hedging financial instruments relating to cross currency swaps
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Fair value adjustments to hedging financial instruments relating to combined cross currency interest rate swaps
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Reclassification of unrealized losses upon adoption of ASU 2017-12
|
(
|
)
|
|
|
|
|
|
|
|
Fair value adjustments to available-for-sale securities
|
|
|
|
|
|
|
(
|
)
|
|
Other items
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
1.
|
GENERAL
|
|
2.
|
ACCOUNTING POLICIES
|
|
3.
|
RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
4.
|
SEGMENT INFORMATION
|
|
5.
|
TAXATION
|
|
6.
|
EARNINGS PER SHARE
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Net income available to stockholders
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Net income available to stockholders
|
|
|
|
|
|
|
|
|
|
Interest and other expenses or (gains) attributable to convertible bonds
|
(
|
)
|
|
|
|
|
|
|
|
Net income assuming dilution
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|||
|
Weighted average number of common shares outstanding*
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding*
|
|
|
|
|
|
|
|
|
|
Effect of dilutive share options
|
|
|
|
|
|
|
|
|
|
Effect of dilutive convertible bonds
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding assuming dilution
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
Basic earnings per share:
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted earnings per share:
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
7.
|
OPERATING LEASES
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2020
|
|
|
|
2021
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
Thereafter
|
|
|
|
Total minimum lease revenues
|
|
|
|
(
in thousands of $)
|
2019
|
|
|
2018
|
|
|
Cost
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
8.
|
GAIN/(LOSS) ON SALE OF ASSETS AND TERMINATION OF CHARTERS
|
|
|
Year ended December 31,
|
||||
|
(in thousands of $)
|
2019
|
|
2018
|
|
2017
|
|
Loss on sale of vessels
|
|
|
(
|
|
(
|
|
Gain on termination of charters
|
|
|
|
|
|
|
Total Gain/(loss) on sale of assets and termination of charters
|
|
|
(
|
|
|
|
9.
|
GAIN ON SALE OF SUBSIDIARIES AND DISPOSAL GROUPS
|
|
(in thousands of $)
|
2018
|
|
|
Cash and cash equivalents
|
|
|
|
Vessel and equipment, net
|
|
|
|
Charter deposit
|
(
|
)
|
|
Other current liabilities
|
(
|
)
|
|
Net assets
|
|
|
|
10.
|
OTHER FINANCIAL ITEMS, NET
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Net payments on non-designated derivatives relating to interest rate swaps
|
|
|
|
|
|
|
(
|
)
|
|
Net payments on non-designated derivatives relating to cross currency swaps
|
|
|
|
|
|
|
|
|
|
Net payments on non-designated derivatives relating to combined cross currency and interest rate swaps
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Total net cash movement on non-designated derivatives
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Net (decrease)/increase in mark-to-market valuation of non-designated derivatives relating to interest rate swaps
|
(
|
)
|
|
|
|
|
|
|
|
Net (decrease)/increase in mark-to-market valuation of non-designated derivatives relating to cross currency swaps
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in mark-to-market valuation of non-designated derivatives relating to combined cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
Total net movement in fair value of non-designated derivatives
|
(
|
)
|
|
|
|
|
|
|
|
Net movement in fair value of designated derivatives (ineffective portion)
|
|
|
|
(
|
)
|
|
|
|
|
Impairment of long-term receivables
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Other items
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Total other financial items, net
|
(
|
)
|
|
|
|
|
(
|
)
|
|
11.
|
INVESTMENTS IN DEBT AND EQUITY SECURITIES
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Corporate Bonds
|
|
|
|
||
|
Balance at start of the year
|
|
|
|
||
|
Disposals during the year
|
(
|
|
(
|
||
|
Additions during the year
|
|
|
|
|
|
|
Unrealized gain/(loss) recorded in other comprehensive income
|
(
|
|
|
||
|
Realized gain/(loss)*
|
|
|
|
(
|
|
|
Accumulated other-than-temporary impairment*
|
(
|
|
|
|
|
|
Balance at end of the year
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2019
|
|
|
2018
|
|
|
Shares
|
|
|
|
||
|
Balance at start of the year
|
|
|
|
||
|
Disposals during the year
|
(
|
|
(
|
||
|
Additions during the year
|
|
|
|
|
|
|
Unrealized Gain*
|
|
|
|
||
|
Realized Gain*
|
|
|
|
||
|
FX gain/(loss)
|
|
|
(
|
||
|
Balance at the end of year
|
|
|
|
||
|
|
|
|
|
||
|
Total Investment in Debt and Equity Securities
|
|
|
|
||
|
|
|
|
|
||
|
Equity Securities pledged to creditors
|
|
|
|
|
|
|
|
Year ended December 31, 2019
|
|
Year ended December 31, 2018
|
||||||||||||||
|
(in thousands of $)
|
Amortised Cost
|
|
Unrealised gains/ (losses)*
|
|
Fair value
|
|
Amortised Cost
|
|
Unrealised gains/ (losses)*
|
|
Fair value
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NorAm Drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oro Negro 7.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oro Negro 12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total corporate bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
Frontline*
|
|
|
|
|
|
NorAm Drilling
|
|
|
|
|
|
ADS Crude Carriers
|
|
|
|
|
|
Total shares
|
|
|
|
|
|
12.
|
TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
|
|
13.
|
VESSELS AND EQUIPMENT, NET
|
|
(
in thousands of $)
|
2019
|
|
|
2018
|
|
|
Cost
|
|
|
|
|
|
|
Accumulated depreciation
|
(
|
)
|
|
(
|
)
|
|
Vessels and equipment, net
|
|
|
|
|
|
|
14.
|
VESSELS UNDER FINANCE LEASE, NET
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Cost
|
|
|
|
|
|
|
Accumulated depreciation
|
(
|
)
|
|
(
|
)
|
|
Vessels under finance lease, net
|
|
|
|
|
|
|
15.
|
OTHER LONG TERM ASSETS
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Capital improvements in progress
|
|
|
|
|
|
|
Collateral deposits on swap agreements
|
|
|
|
|
|
|
Value of acquired charter-out contracts, net
|
|
|
|
|
|
|
Long term receivables
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
|
|
|
|
16.
|
INVESTMENTS IN SALES-TYPE LEASES, DIRECT FINANCING LEASES AND LEASEBACK ASSETS
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Investments in sales-type and direct financing leases
|
|
|
|
|
|
|
Investments in leaseback assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of $)
|
2019
|
|
2018
|
|
|||||
|
|
Sales-Type Leases and Direct Financing Leases
|
|
Leaseback Assets
|
|
Total
|
|
|
Sales-Type Leases and Direct Financing Leases
|
|
|
Total minimum lease payments to be received
|
|
|
|
|
|
|
|
|
|
|
Less
: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
|
Net minimum lease payments receivable
|
|
|
|
|
|
|
|
|
|
|
Estimated residual values of leased property (un-guaranteed)
|
|
|
|
|
|
|
|
|
|
|
Less
: unearned income
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
Total investment in sales-type lease, direct financing lease and leaseback assets
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
|
|
|
|
|
|
|
|
|
(in thousands of $)
Year ending December 31,
|
Sales-Type Leases and Direct Financing Leases
|
|
Leaseback Assets
|
|
Total
|
|
|
2020
|
|
|
|
|
|
|
|
2021
|
|
|
|
|
|
|
|
2022
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
Total minimum lease payments to be received
|
|
|
|
|
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Investments in sales type and direct financing leases*
|
|
|
|
|
|
|
|
|
|
Investments in leaseback assets
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
17.
|
INVESTMENT IN ASSOCIATED COMPANIES
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
SFL Deepwater Ltd
|
|
%
|
|
|
%
|
|
|
%
|
|
SFL Hercules Ltd
|
|
%
|
|
|
%
|
|
|
%
|
|
SFL Linus Ltd
|
|
%
|
|
|
%
|
|
|
%
|
|
|
As of December 31, 2019
|
||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
SFL Deepwater, SFL Hercules and SFL Linus non-current liabilities at
December 31, 2019
, include
$
|
|
(2)
|
In the year ended
December 31, 2019
, SFL Deepwater, SFL Hercules and SFL Linus did not pay any dividends (
2018
:
$
|
|
|
Year ended December 31, 2019
|
|||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2018
|
|||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2017
|
|||||||||||
|
(in thousands of $)
|
TOTAL
|
|
|
SFL Deepwater
|
|
|
SFL Hercules
|
|
|
SFL Linus
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
The net income of SFL Deepwater, SFL Hercules and SFL Linus for the year ended
December 31, 2019
, includes interest payable to SFL amounting to
$
|
|
18.
|
ACCRUED EXPENSES
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Vessel operating expenses
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.
|
OTHER CURRENT LIABILITIES
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Deferred and prepaid charter revenue
|
|
|
|
|
|
|
Employee taxes
|
|
|
|
|
|
|
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Long-term debt:
|
|
|
|
||
|
Norwegian kroner 900 million senior unsecured floating rate bonds due 2019
|
|
|
|
|
|
|
Norwegian kroner 500 million senior unsecured floating rate bonds due 2020
|
|
|
|
|
|
|
5.75% senior unsecured convertible bonds due 2021
|
|
|
|
|
|
|
Norwegian kroner 700 million senior unsecured floating rate bonds due 2023
|
|
|
|
|
|
|
4.875% senior unsecured convertible bonds due 2023
|
|
|
|
|
|
|
Norwegian kroner 700 million senior unsecured floating rate bonds due 2024
|
|
|
|
|
|
|
Borrowings secured on Frontline shares
|
|
|
|
|
|
|
U.S. dollar denominated floating rate debt due through 2025
|
|
|
|
|
|
|
Total debt principal
|
|
|
|
|
|
|
Less
: unamortized debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
Less
: current portion of long-term debt
|
(
|
)
|
|
(
|
)
|
|
Total long-term debt
|
|
|
|
|
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2020
|
|
|
|
2021
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
Thereafter
|
|
|
|
Total debt principal
|
|
|
|
21.
|
FINANCE LEASE LIABILITY AND OTHER LONG-TERM LIABILITIES
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Unamortized sellers' credit
|
|
|
|
|
|
|
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Finance lease liability, current portion
|
|
|
|
|
|
|
Finance lease liability, long-term portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ending December 31,
|
(in thousands of $)
|
|
|
2020
|
|
|
|
2021
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
Thereafter
|
|
|
|
Total finance lease liability
|
|
|
|
Less: imputed interest payable
|
(
|
)
|
|
Present value of finance lease liability
|
|
|
|
Less: current portion
|
(
|
)
|
|
Finance lease liability, long-term portion
|
|
|
|
22.
|
SHARE CAPITAL, ADDITIONAL PAID-IN CAPITAL AND CONTRIBUTED SURPLUS
|
|
(in thousands of $, except share data)
|
2019
|
|
|
2018
|
|
|
200,000,000 common shares of $0.01 par value each (2018: 200,000,000 common shares of $0.01 par value each)
|
|
|
|
|
|
|
(in thousands of $, except share data)
|
2019
|
|
|
2018
|
|
|
119,391,310 common shares of $0.01 par value each (2018: 119,373,064 common shares of $0.01 par value each)
|
|
|
|
|
|
|
23.
|
SHARE OPTION PLAN
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options
|
|
|
Weighted average exercise price $
|
|
|
Options outstanding at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
Options outstanding at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Exercisable at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.
|
RELATED PARTY TRANSACTIONS
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Amounts due from:
|
|
|
|
||
|
Frontline Shipping
|
|
|
|
|
|
|
Frontline
|
|
|
|
|
|
|
Seadrill
|
|
|
|
|
|
|
SFL Linus
|
|
|
|
|
|
|
SFL Deepwater
|
|
|
|
|
|
|
SFL Hercules
|
|
|
|
|
|
|
Golden Ocean
|
|
|
|
|
|
|
Other related parties
|
|
|
|
—
|
|
|
Total amount due from related parties
|
|
|
|
|
|
|
Loans to related parties - associated companies, long-term
|
|
|
|
|
|
|
SFL Deepwater
|
|
|
|
|
|
|
SFL Hercules
|
|
|
|
|
|
|
SFL Linus
|
|
|
|
|
|
|
Total loans to related parties - associated companies, long-term
|
|
|
|
|
|
|
Long-term receivables from related parties
|
|
|
|
||
|
Frontline
|
|
|
|
|
|
|
Frontline Shipping
|
|
|
|
|
|
|
Total long-term receivables from related parties
|
|
|
|
|
|
|
Amounts due to:
|
|
|
|
|
|
|
Frontline Shipping
|
|
|
|
|
|
|
Frontline
|
|
|
|
|
|
|
Golden Ocean
|
|
|
|
|
|
|
Other related parties
|
|
|
|
|
|
|
Total amount due to related parties
|
|
|
|
|
|
|
(in millions of $)
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Operating lease income
|
|
|
|
|
|
|
|
|
|
Direct financing lease interest income
|
|
|
|
|
|
|
|
|
|
Direct financing lease service revenue
|
|
|
|
|
|
|
|
|
|
Direct financing lease repayments
|
|
|
|
|
|
|
|
|
|
Profit share
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||||
|
(in thousands of $)
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
Frontline:
|
|
|
|
|
|
|||
|
Vessel Management Fees
|
|
|
|
|
|
|
|
|
|
Newbuilding Supervision Fees
|
|
|
|
|
|
|
|
|
|
Commissions and Brokerage
|
|
|
|
|
|
|
|
|
|
Administration Services Fees
|
|
|
|
|
|
|
|
|
|
Golden Ocean:
|
|
|
|
|
|
|||
|
Vessel Management Fees
|
|
|
|
|
|
|
|
|
|
Operating Management Fees
|
|
|
|
|
|
|
|
|
|
Administration Services Fees
|
|
|
|
|
|
|
|
|
|
Seatankers:
|
|
|
|
|
|
|||
|
Administration Services Fees
|
|
|
|
|
|
|
|
|
|
Office Facilities:
|
|
|
|
|
|
|||
|
Seatankers Management Norway AS
|
|
|
|
|
|
|
|
|
|
Frontline Management AS
|
|
|
|
|
|
|
|
|
|
Frontline Corporate Services Ltd.
|
|
|
|
|
|
|
|
|
|
25.
|
FINANCIAL INSTRUMENTS
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Designated derivative instruments -short-term assets:
|
|
|
|
||
|
Interest rate swaps
|
|
|
|
|
|
|
Non-designated derivative instruments -short-term assets:
|
|
|
|
||
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
Total derivative instruments - short-term assets
|
|
|
|
|
|
|
Designated derivative instruments -long-term assets:
|
|
|
|
||
|
Interest rate swaps
|
|
|
|
|
|
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
Non-designated derivative instruments -long-term assets:
|
|
|
|
||
|
Interest rate swaps
|
|
|
|
|
|
|
Total derivative instruments - long-term assets
|
|
|
|
|
|
|
(in thousands of $)
|
2019
|
|
|
2018
|
|
|
Designated derivative instruments -short-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
|
|
|
|
|
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
Non-designated derivative instruments -short-term liabilities:
|
|
|
|
||
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
Total derivative instruments - short-term liabilities
|
|
|
|
|
|
|
Designated derivative instruments -long-term liabilities:
|
|
|
|
||
|
Interest rate swaps
|
|
|
|
|
|
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
Cross currency swaps
|
|
|
|
|
|
|
Non-designated derivative instruments -long-term liabilities:
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
|
|
|
|
Total derivative instruments - long-term liabilities
|
|
|
|
|
|
|
Notional Principal
(in thousands of $)
|
Inception date
|
Maturity date
|
Fixed interest rate
|
|
|
|
$100,000 (remaining at $100,000)
|
August 2011
|
August 2021
|
2.50% - 2.93%
|
|
|
|
$108,867 (terminating at $79,733)
|
May 2012
|
August 2022
|
1.76% - 1.85%
|
|
|
|
$100,000 (remaining at $100,000)
|
March 2013
|
April 2023
|
1.85% - 1.97%
|
|
|
|
$83,938 (reducing to $70,125)
|
December 2016
|
December 2021
|
2.88% - 3.12%
|
|
|
|
$87,125 (reducing to $70,125)
|
January 2017
|
January 2022
|
2.28% - 2.79%
|
|
|
|
$24,267 (reducing to $19,413)
|
September 2015
|
March 2022
|
|
%
|
|
|
$160,781 (reducing to $149,844)
|
February 2016
|
February 2021
|
1.07% - 1.26%
|
|
|
|
$63,987 (equivalent to NOK500 million)
|
October 2017
|
March - June 2020
|
6.86% - 6.96%
|
|
*
|
|
$56,000 (remaining at $56,000)
|
June 2019
|
September 2023
|
|
%
|
†
|
|
$14,699 (equivalent to NOK128 million)
|
June 2019
|
September 2023
|
6.70% - 6.77%
|
|
*
|
|
$11,254 (equivalent to NOK100 million)
|
August 2019
|
September 2023
|
|
%
|
†
|
|
$30,000 (remaining at $30,000)
|
June 2019
|
June 2024
|
|
%
|
†
|
|
$48,332 (equivalent to NOK420 million)
|
June 2019
|
June 2024
|
6.85% - 6.90%
|
|
†
|
|
$100,000 (remaining at $100,000)
|
August 2019
|
August 2029
|
1.45% - 1.60%
|
|
|
|
*
|
These swaps relate to the
NOK
|
|
†
|
These swaps relate to the NOK
|
|
Principal Receivable
|
Principal Payable
|
Inception date
|
Maturity date
|
|
NOK
|
US$
|
October 2017
|
March - June 2020
|
|
NOK
|
US$
|
June 2019
|
September 2023
|
|
NOK
|
US$
|
August 2019
|
September 2023
|
|
NOK
|
US$
|
June 2019
|
June 2024
|
|
|
|
2019
|
|
|
2019
|
|
|
2018
|
|
|
2018
|
|
|
(in thousands of $)
|
|
Carrying value
|
|
|
Fair value
|
|
|
Carrying value
|
|
|
Fair value
|
|
|
Non-derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities pledged to creditors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate NOK bonds due 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate NOK bonds due 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate NOK bonds due 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating rate NOK bonds due 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.75% unsecured convertible bonds due 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.875% unsecured convertible bonds due 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Interest rate/ currency swap contracts – short-term receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate/ currency swap contracts – long-term receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate/ currency swap contracts – short-term payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate/ currency swap contracts – long-term payables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
||||||||
|
|
December 31, 2019
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||
|
(in thousands of $)
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
||
|
Equity securities pledged to creditors
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term receivables
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts - long-term receivables
|
|
|
|
|
|
|
|
|
|
||
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Floating rate NOK bonds due 2020
|
|
|
|
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2023
|
|
|
|
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2024
|
|
|
|
|
|
|
|
|
|
||
|
5.75% unsecured convertible bonds due 2021
|
|
|
|
|
|
|
|
|
|
||
|
4.875% unsecured convertible bonds due 2023
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term payables
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term payables
|
|
|
|
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
||||||||
|
|
December 31, 2018
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||
|
(in thousands of $)
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
—
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term receivables
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term receivables
|
|
|
|
|
|
|
|
|
|
||
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
Floating rate NOK bonds due 2019
|
|
|
|
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2020
|
|
|
|
|
|
|
|
|
|
||
|
Floating rate NOK bonds due 2023
|
|
|
|
|
|
|
|
|
|
||
|
5.75% unsecured convertible bonds due 2021
|
|
|
|
|
|
|
|
|
|
||
|
4.875% unsecured convertible bonds due 2023
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – short-term payables
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate/ currency swap contracts – long-term payables
|
|
|
|
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
26.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
(in millions of $)
|
2019
|
|
2018
|
|
|
Book value of consolidated assets pledged under ship mortgages
|
|
|
|
|
|
27.
|
CONSOLIDATED VARIABLE INTEREST ENTITIES
|
|
28.
|
SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|