These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For Quarter Ended June 30, 2010 | Commission File Number 0-6253 |
| Arkansas | 71-0407808 |
| (State or other jurisdiction of | (I.R.S. Employer |
| incorporation or organization) | Identification No.) |
| 501 Main Street, Pine Bluff, Arkansas | 71601 |
| (Address of principal executive offices) | (Zip Code) |
| Not Applicable |
| Former name, former address and former fiscal year, if changed since last report |
| o Large accelerated filer | x Accelerated filer | o Non-accelerated filer |
|
Table of Contents
|
||
|
Page
|
||
| Part I: | Financial Information | |
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7-29
|
||
|
30
|
||
|
31-60
|
||
|
|
|
|
|
60-63
|
||
|
64
|
||
| Part II: | Other Information | |
|
64
|
||
|
64
|
||
| 65-67 | ||
|
68
|
||
|
June 30,
|
December 31,
|
||||||
|
(In thousands, except share data)
|
2010 | 2009 | |||||
|
(Unaudited)
|
|||||||
|
ASSETS
|
|||||||
|
Cash and non-interest bearing balances due from banks
|
$ | 80,883 | $ | 71,575 | |||
|
Interest bearing balances due from banks
|
161,443 | 282,010 | |||||
|
Federal funds sold
|
2,750 | -- | |||||
|
Cash and cash equivalents
|
245,076 | 353,585 | |||||
|
Investment securities
|
660,049 | 646,915 | |||||
|
Mortgage loans held for sale
|
18,298 | 8,397 | |||||
|
Assets held in trading accounts
|
7,827 | 6,886 | |||||
|
Loans
|
1,822,028 | 1,874,989 | |||||
|
Allowance for loan losses
|
(25,881 | ) | (25,016 | ) | |||
|
Net loans
|
1,796,147 | 1,849,973 | |||||
|
Covered assets:
|
|||||||
|
Loans, net of discount
|
39,346 | -- | |||||
|
Other real estate owned, net of discount
|
3,609 | -- | |||||
|
FDIC loss share receivable
|
12,614 | -- | |||||
|
Premises and equipment
|
76,349 | 78,126 | |||||
|
Foreclosed assets held for sale, net
|
20,091 | 9,179 | |||||
|
Interest receivable
|
16,264 | 17,881 | |||||
|
Bank owned life insurance
|
48,258 | 40,920 | |||||
|
Goodwill
|
60,605 | 60,605 | |||||
|
Core deposit premiums
|
1,381 | 1,769 | |||||
|
Other assets
|
19,211 | 19,086 | |||||
|
Total assets
|
$ | 3,025,125 | $ | 3,093,322 | |||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
|
Deposits:
|
|||||||
|
Non-interest bearing transaction accounts
|
$ | 358,171 | $ | 363,154 | |||
|
Interest bearing transaction accounts and savings deposits
|
1,172,746 | 1,156,264 | |||||
|
Time deposits
|
862,677 | 912,754 | |||||
|
Total deposits
|
2,393,594 | 2,432,172 | |||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
84,456 | 105,910 | |||||
|
Short-term debt
|
3,202 | 3,640 | |||||
|
Long-term debt
|
138,893 | 159,823 | |||||
|
Accrued interest and other liabilities
|
25,836 | 20,530 | |||||
|
Total liabilities
|
2,645,981 | 2,722,075 | |||||
|
Stockholders' equity:
|
|||||||
|
Preferred stock, $0.01 par value; 40,040,000 shares authorized
|
|||||||
|
and unissued at June 30, 2010 and December 31, 2009
|
-- | -- | |||||
|
Common stock, Class A, $0.01 par value; 60,000,000 shares authorized;
|
|||||||
|
17,209,973 and 17,093,931 shares issued and outstanding
|
|||||||
|
at June 30, 2010, and December 31, 2009, respectively
|
172 | 171 | |||||
|
Surplus
|
112,851 | 111,694 | |||||
|
Undivided profits
|
265,021 | 258,620 | |||||
|
Accumulated other comprehensive income
|
|||||||
|
Unrealized appreciation on available-for-sale securities, net of
|
|||||||
|
income taxes of $710 at June 30, 2010 and $457 at December 31, 2009
|
1,100 | 762 | |||||
|
Total stockholders' equity
|
379,144 | 371,247 | |||||
|
Total liabilities and stockholders' equity
|
$ | 3,025,125 | $ | 3,093,322 | |||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
INTEREST INCOME
|
||||||||||||||||
|
Loans
|
$ | 26,691 | $ | 28,017 | $ | 53,479 | $ | 56,251 | ||||||||
|
Covered loans
|
213 | -- | 213 | -- | ||||||||||||
|
Federal funds sold
|
2 | 14 | 7 | 15 | ||||||||||||
|
Investment securities
|
4,465 | 5,256 | 8,997 | 11,673 | ||||||||||||
|
Mortgage loans held for sale
|
149 | 195 | 218 | 353 | ||||||||||||
|
Assets held in trading accounts
|
11 | 5 | 13 | 10 | ||||||||||||
|
Interest bearing balances due from banks
|
173 | 70 | 364 | 148 | ||||||||||||
|
TOTAL INTEREST INCOME
|
31,704 | 33,557 | 63,291 | 68,450 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Deposits
|
4,839 | 7,901 | 10,276 | 17,404 | ||||||||||||
|
Federal funds purchased and securities sold
|
||||||||||||||||
|
under agreements to repurchase
|
123 | 182 | 273 | 425 | ||||||||||||
|
Short-term debt
|
15 | 6 | 30 | 12 | ||||||||||||
|
Long-term debt
|
1,522 | 1,748 | 3,095 | 3,496 | ||||||||||||
|
TOTAL INTEREST EXPENSE
|
6,499 | 9,837 | 13,674 | 21,337 | ||||||||||||
|
NET INTEREST INCOME
|
25,205 | 23,720 | 49,617 | 47,113 | ||||||||||||
|
Provision for loan losses
|
3,758 | 2,622 | 6,990 | 4,760 | ||||||||||||
|
NET INTEREST INCOME AFTER PROVISION
|
||||||||||||||||
|
FOR LOAN LOSSES
|
21,447 | 21,098 | 42,627 | 42,353 | ||||||||||||
|
NON-INTEREST INCOME
|
||||||||||||||||
|
Trust income
|
1,170 | 1,223 | 2,420 | 2,549 | ||||||||||||
|
Service charges on deposit accounts
|
4,739 | 4,571 | 9,040 | 8,298 | ||||||||||||
|
Other service charges and fees
|
671 | 646 | 1,451 | 1,392 | ||||||||||||
|
Income on sale of mortgage loans, net of commissions
|
932 | 1,361 | 1,535 | 2,400 | ||||||||||||
|
Income on investment banking, net of commissions
|
776 | 675 | 1,381 | 1,086 | ||||||||||||
|
Credit card fees
|
4,043 | 3,597 | 7,720 | 6,750 | ||||||||||||
|
Premiums on sale of student loans
|
545 | 286 | 545 | 286 | ||||||||||||
|
Bank owned life insurance income
|
566 | 299 | 857 | 677 | ||||||||||||
|
Gain on sale of securities, net
|
-- | 144 | -- | 144 | ||||||||||||
|
Gain on FDIC assisted transaction
|
3,037 | -- | 3,037 | -- | ||||||||||||
|
Other income
|
769 | 556 | 1,463 | 1,235 | ||||||||||||
|
TOTAL NON-INTEREST INCOME
|
17,248 | 13,358 | 29,449 | 24,817 | ||||||||||||
|
NON-INTEREST EXPENSE
|
||||||||||||||||
|
Salaries and employee benefits
|
15,064 | 14,674 | 30,230 | 29,257 | ||||||||||||
|
Occupancy expense, net
|
1,844 | 1,824 | 3,726 | 3,713 | ||||||||||||
|
Furniture and equipment expense
|
1,526 | 1,527 | 3,021 | 3,070 | ||||||||||||
|
Other real estate and foreclosure expense
|
314 | 90 | 372 | 160 | ||||||||||||
|
Deposit insurance
|
1,059 | 2,557 | 2,014 | 3,090 | ||||||||||||
|
Other operating expenses
|
7,469 | 6,279 | 14,708 | 13,319 | ||||||||||||
|
TOTAL NON-INTEREST EXPENSE
|
27,276 | 26,951 | 54,071 | 52,609 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
11,419 | 7,505 | 18,005 | 14,561 | ||||||||||||
|
Provision for income taxes
|
3,438 | 1,996 | 5,068 | 3,816 | ||||||||||||
|
NET INCOME
|
$ | 7,981 | $ | 5,509 | $ | 12,937 | $ | 10,745 | ||||||||
|
BASIC EARNINGS PER SHARE
|
$ | 0.46 | $ | 0.40 | $ | 0.75 | $ | 0.77 | ||||||||
|
DILUTED EARNINGS PER SHARE
|
$ | 0.46 | $ | 0.39 | $ | 0.75 | $ | 0.76 | ||||||||
|
June 30,
|
June 30,
|
||||||
|
(In thousands)
|
2010
|
2009
|
|||||
|
(Unaudited)
|
|||||||
|
OPERATING ACTIVITIES
|
|||||||
|
Net income
|
$ | 12,937 | $ | 10,745 | |||
|
Items not requiring (providing) cash
|
|||||||
|
Depreciation and amortization
|
2,854 | 2,943 | |||||
|
Provision for loan losses
|
6,990 | 4,760 | |||||
|
Gain on sale of investment securities
|
-- | (144 | ) | ||||
|
Net amortization (accretion) of investment securities
|
16 | (101 | ) | ||||
|
Stock-based compensation expense
|
502 | 344 | |||||
|
Net accretion on FDIC loss share receivable
|
1,169 | -- | |||||
|
Gain on FDIC assisted transaction
|
(3,037 | ) | -- | ||||
|
Deferred income taxes
|
2,030 | 861 | |||||
|
Bank owned life insurance income
|
(857 | ) | (677 | ) | |||
|
Changes in
|
|||||||
|
Interest receivable
|
1,617 | 2,799 | |||||
|
Mortgage loans held for sale
|
(9,901 | ) | (4,532 | ) | |||
|
Assets held in trading accounts
|
(941 | ) | (297 | ) | |||
|
Other assets
|
333 | (899 | ) | ||||
|
Accrued interest and other liabilities
|
1,805 | (1,424 | ) | ||||
|
Income taxes payable
|
(142 | ) | 764 | ||||
|
Net cash provided by operating activities
|
15,375 | 15,142 | |||||
|
INVESTING ACTIVITIES
|
|||||||
|
Net collections (originations) of loans
|
26,264 | (20,437 | ) | ||||
|
Purchases of premises and equipment, net
|
(679 | ) | (2,285 | ) | |||
|
Proceeds from sale of foreclosed assets
|
11,528 | 2,330 | |||||
|
Net sales of short-term investment securities
|
-- | 23,879 | |||||
|
Proceeds from sale of available-for-sale securities
|
-- | 194 | |||||
|
Proceeds from maturities of available-for-sale securities
|
149,248 | 537,302 | |||||
|
Purchases of available-for-sale securities
|
(165,235 | ) | (382,136 | ) | |||
|
Proceeds from maturities of held-to-maturity securities
|
178,570 | 72,994 | |||||
|
Purchases of held-to-maturity securities
|
(150,545 | ) | (238,732 | ) | |||
|
Purchases of bank owned life insurance
|
(6,482 | ) | (25 | ) | |||
|
Net cash proceeds received in FDIC assisted transaction
|
18,067 | -- | |||||
|
Net cash provided by (used in) investing activities
|
60,736 | (6,916 | ) | ||||
|
FINANCING ACTIVITIES
|
|||||||
|
Net change in deposits
|
(135,918 | ) | (17,189 | ) | |||
|
Net change in short-term debt
|
(438 | ) | 1,535 | ||||
|
Dividends paid
|
(6,536 | ) | (5,330 | ) | |||
|
Proceeds from issuance of long-term debt
|
3,200 | 7,266 | |||||
|
Repayment of long-term debt
|
(24,130 | ) | (3,211 | ) | |||
|
Net change in federal funds purchased and
|
|||||||
|
securities sold under agreements to repurchase
|
(21,454 | ) | (17,303 | ) | |||
|
Net shares issued under stock compensation plans
|
656 | 1,047 | |||||
|
Net cash used in financing activities
|
(184,620 | ) | (33,185 | ) | |||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(108,509 | ) | (24,959 | ) | |||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
353,585 | 139,536 | |||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 245,076 | $ | 114,577 | |||
|
Accumulated
|
||||||||||||||||||||
|
Other
|
||||||||||||||||||||
|
Common
|
Comprehensive
|
Undivided
|
||||||||||||||||||
|
(In thousands, except share data)
|
Stock
|
Surplus
|
Income
|
Profits
|
Total
|
|||||||||||||||
|
Balance, December 31, 2008
|
$ | 140 | $ | 40,807 | $ | 3,190 | $ | 244,655 | $ | 288,792 | ||||||||||
|
Comprehensive income
|
||||||||||||||||||||
|
Net income
|
-- | -- | -- | 10,745 | 10,745 | |||||||||||||||
|
Change in unrealized appreciation on
|
||||||||||||||||||||
|
available-for-sale securities, net of
|
||||||||||||||||||||
|
income tax credits of $1,205
|
-- | -- | (2,009 | ) | -- | (2,009 | ) | |||||||||||||
|
Comprehensive income
|
8,736 | |||||||||||||||||||
|
Stock issued as bonus shares - 27,915 shares
|
-- | 702 | -- | -- | 702 | |||||||||||||||
|
Non-vested bonus shares
|
-- | (1,374 | ) | -- | -- | (1,374 | ) | |||||||||||||
|
Stock issued for employee stock
|
||||||||||||||||||||
|
purchase plan - 5,823 shares
|
-- | 141 | -- | -- | 141 | |||||||||||||||
|
Exercise of stock options - 45,200 shares
|
-- | 551 | -- | -- | 551 | |||||||||||||||
|
Stock granted under
|
||||||||||||||||||||
|
stock-based compensation plans
|
-- | 92 | -- | -- | 92 | |||||||||||||||
|
Securities exchanged under stock option plan
|
-- | (95 | ) | -- | -- | (95 | ) | |||||||||||||
|
Cash dividends declared - $0.38 per share
|
-- | -- | -- | (5,330 | ) | (5,330 | ) | |||||||||||||
|
Balance, June 30, 2009 (Unaudited)
|
140 | 40,824 | 1,181 | 250,070 | 292,215 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||
|
Net income
|
-- | -- | -- | 14,465 | 14,465 | |||||||||||||||
|
Change in unrealized appreciation on
|
||||||||||||||||||||
|
available-for-sale securities, net of
|
||||||||||||||||||||
|
income taxes of ($251)
|
-- | -- | (419 | ) | -- | (419 | ) | |||||||||||||
|
Comprehensive income
|
14,046 | |||||||||||||||||||
|
Stock issued from public stock offering, net of
|
||||||||||||||||||||
|
offering costs of $4,178
|
30 | 70,456 | -- | -- | 70,486 | |||||||||||||||
|
Cancelled bonus shares - 1,113 shares
|
-- | 29 | -- | -- | 29 | |||||||||||||||
|
Non-vested bonus shares
|
-- | 166 | -- | -- | 166 | |||||||||||||||
|
Exercise of stock options - 11,500 shares
|
1 | 138 | -- | -- | 139 | |||||||||||||||
|
Stock granted under
|
||||||||||||||||||||
|
stock-based compensation plans
|
-- | 88 | -- | -- | 88 | |||||||||||||||
|
Securities exchanged under stock option plan
|
-- | (7 | ) | -- | -- | (7 | ) | |||||||||||||
|
Dividends paid - $0.38 per share
|
-- | -- | -- | (5,915 | ) | (5,915 | ) | |||||||||||||
|
Balance, December 31, 2009
|
171 | 111,694 | 762 | 258,620 | 371,247 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||
|
Net income
|
-- | -- | -- | 12,937 | 12,937 | |||||||||||||||
|
Change in unrealized appreciation on
|
||||||||||||||||||||
|
available-for-sale securities, net of
|
||||||||||||||||||||
|
income taxes of $218
|
-- | -- | 338 | -- | 338 | |||||||||||||||
|
Comprehensive income
|
13,275 | |||||||||||||||||||
|
Stock issued as bonus shares - 80,245 shares
|
1 | 203 | -- | -- | 204 | |||||||||||||||
|
Non-vested bonus shares
|
-- | 415 | -- | -- | 415 | |||||||||||||||
|
Stock issued for employee stock
|
||||||||||||||||||||
|
purchase plan - 4,947 shares
|
-- | 131 | -- | -- | 131 | |||||||||||||||
|
Exercise of stock options - 38,018 shares
|
-- | 518 | -- | -- | 518 | |||||||||||||||
|
Stock granted under
|
||||||||||||||||||||
|
stock-based compensation plans
|
-- | 87 | -- | -- | 87 | |||||||||||||||
|
Securities exchanged under stock option plan
|
-- | (197 | ) | -- | -- | (197 | ) | |||||||||||||
|
Dividends paid - $0.38 per share
|
-- | -- | -- | (6,536 | ) | (6,536 | ) | |||||||||||||
|
Balance, June 30, 2010 (Unaudited)
|
$ | 172 | $ | 112,851 | $ | 1,100 | $ | 265,021 | $ | 379,144 | ||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net income
|
$ | 7,981 | $ | 5,509 | $ | 12,937 | $ | 10,745 | ||||||||
|
Average common shares outstanding
|
17,200 | 14,022 | 17,170 | 14,007 | ||||||||||||
|
Average potential dilutive common shares
|
68 | 86 | 68 | 86 | ||||||||||||
|
Average diluted common shares
|
17,268 | 14,108 | 17,238 | 14,093 | ||||||||||||
|
Basic earnings per share
|
$ | 0.46 | $ | 0.40 | $ | 0.75 | $ | 0.77 | ||||||||
|
Diluted earnings per share
|
$ | 0.46 | $ | 0.39 | $ | 0.75 | $ | 0.76 | ||||||||
|
Acquired from
|
Fair Value
|
Fair
|
||||||||||
|
(In thousands)
|
the FDIC
|
Adjustments
|
Value
|
|||||||||
|
ASSETS
|
||||||||||||
|
Cash and non-interest bearing balances due from banks
|
$ | 222 | $ | 10,653 | $ | 10,875 | ||||||
|
Interest bearing balances due from banks
|
7,192 | -- | 7,192 | |||||||||
|
Investment securities
|
24,850 | -- | 24,850 | |||||||||
|
Covered assets:
|
||||||||||||
|
Loans
|
56,214 | (16,037 | ) | 40,177 | ||||||||
|
Other real estate
|
6,538 | (1,892 | ) | 4,646 | ||||||||
|
FDIC loss share receivable
|
-- | 13,783 | 13,783 | |||||||||
|
Premises and equipment
|
10 | -- | 10 | |||||||||
|
Other assets
|
616 | (159 | ) | 457 | ||||||||
|
Total assets
|
$ | 95,642 | $ | 6,348 | $ | 101,990 | ||||||
|
LIABILITIES
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing transaction accounts
|
$ | 5,063 | $ | -- | $ | 5,063 | ||||||
|
Interest bearing transaction accounts and savings deposits
|
103 | -- | 103 | |||||||||
|
Time deposits
|
92,174 | -- | 92,174 | |||||||||
|
Total deposits
|
97,340 | -- | 97,340 | |||||||||
|
FDIC true-up payable
|
-- | 1,504 | 1,504 | |||||||||
|
Accrued interest and other liabilities
|
109 | -- | 109 | |||||||||
|
Total liabilities
|
$ | 97,449 | $ | 1,504 | $ | 98,953 | ||||||
|
Gain on acquisition of SWCB
|
$ | 3,037 | ||||||||||
|
June 30,
|
December 31,
|
|||||||||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
|
(In thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 4,000 | $ | 27 | $ | -- | $ | 4,027 | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||||
|
U.S. Government
|
||||||||||||||||||||||||||||||||
|
agencies
|
224,928 | 2,299 | (22 | ) | 227,205 | 254,229 | 799 | (1,348 | ) | 253,680 | ||||||||||||||||||||||
|
Mortgage-backed
|
||||||||||||||||||||||||||||||||
|
securities
|
84 | 4 | -- | 88 | 90 | 5 | -- | 95 | ||||||||||||||||||||||||
|
State and political
|
||||||||||||||||||||||||||||||||
|
subdivisions
|
206,076 | 2,798 | (521 | ) | 208,353 | 208,812 | 2,728 | (580 | ) | 210,960 | ||||||||||||||||||||||
|
Other securities
|
930 | -- | -- | 930 | 930 | -- | -- | 930 | ||||||||||||||||||||||||
| $ | 436,018 | $ | 5,128 | $ | (543 | ) | $ | 440,603 | $ | 464,061 | $ | 3,532 | $ | (1,928 | ) | $ | 465,665 | |||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 300 | $ | -- | $ | -- | $ | 300 | $ | 4,297 | $ | 32 | $ | -- | $ | 4,329 | ||||||||||||||||
|
U.S. Government
|
||||||||||||||||||||||||||||||||
|
agencies
|
205,232 | 1,286 | (21 | ) | 206,497 | 160,807 | 953 | (236 | ) | 161,524 | ||||||||||||||||||||||
|
Mortgage-backed
|
||||||||||||||||||||||||||||||||
|
securities
|
2,845 | 166 | (3 | ) | 3,008 | 2,896 | 78 | (2 | ) | 2,972 | ||||||||||||||||||||||
|
Other securities
|
13,844 | 386 | (4 | ) | 14,226 | 13,633 | 399 | (3 | ) | 14,029 | ||||||||||||||||||||||
| $ | 222,221 | $ | 1,838 | $ | (28 | ) | $ | 224,031 | $ | 181,633 | $ | 1,462 | $ | (241 | ) | $ | 182,854 | |||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
|||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
(In thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 10,606 | $ | 22 | $ | -- | $ | -- | $ | 10,606 | $ | 22 | ||||||||||||
|
State and political subdivisions
|
24,594 | 377 | 4,382 | 144 | 28,976 | 521 | ||||||||||||||||||
|
Total
|
$ | 35,200 | $ | 399 | $ | 4,382 | $ | 144 | $ | 39,582 | $ | 543 | ||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 10,299 | $ | 1 | $ | 1,009 | $ | 20 | $ | 11,308 | $ | 21 | ||||||||||||
|
Mortgage-backed securities
|
397 | 2 | 120 | 1 | 517 | 3 | ||||||||||||||||||
|
Other securities
|
1 | 4 | -- | -- | 1 | 4 | ||||||||||||||||||
|
Total
|
$ | 10,697 | $ | 7 | $ | 1,129 | $ | 21 | $ | 11,826 | $ | 28 | ||||||||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Taxable
|
||||||||
|
Held-to-maturity
|
$ | 2,412 | $ | 828 | ||||
|
Available-for-sale
|
2,426 | 7,148 | ||||||
|
Non-taxable
|
||||||||
|
Held-to-maturity
|
4,159 | 3,683 | ||||||
|
Available-for-sale
|
-- | 14 | ||||||
|
Total
|
$ | 8,997 | $ | 11,673 | ||||
|
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
One year or less
|
$ | 9,336 | $ | 9,444 | $ | 599 | $ | 599 | ||||||||
|
After one through five years
|
188,738 | 190,486 | 133,598 | 133,735 | ||||||||||||
|
After five through ten years
|
155,933 | 158,280 | 74,173 | 75,464 | ||||||||||||
|
After ten years
|
82,011 | 82,393 | 7 | 7 | ||||||||||||
|
Other securities
|
-- | -- | 13,844 | 14,226 | ||||||||||||
|
Total
|
$ | 436,018 | $ | 440,603 | $ | 222,221 | $ | 224,031 | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Consumer
|
||||||||
|
Credit cards
|
$ | 180,591 | $ | 189,154 | ||||
|
Student loans
|
133,012 | 114,296 | ||||||
|
Other consumer
|
127,343 | 139,647 | ||||||
|
Total consumer
|
440,946 | 443,097 | ||||||
|
Real Estate
|
||||||||
|
Construction
|
153,869 | 180,759 | ||||||
|
Single family residential
|
386,570 | 392,208 | ||||||
|
Other commercial
|
574,859 | 596,517 | ||||||
|
Total real estate
|
1,115,298 | 1,169,484 | ||||||
|
Commercial
|
||||||||
|
Commercial
|
151,817 | 168,206 | ||||||
|
Agricultural
|
104,247 | 84,866 | ||||||
|
Financial institutions
|
-- | 3,885 | ||||||
|
Total commercial
|
256,064 | 256,957 | ||||||
|
Other
|
9,720 | 5,451 | ||||||
|
Total loans before allowance for loan losses
|
$ | 1,822,028 | $ | 1,874,989 | ||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Balance, beginning of year
|
$ | 25,016 | $ | 25,841 | ||||
|
Additions
|
||||||||
|
Provision charged to expense
|
6,990 | 4,760 | ||||||
| 30,601 | ||||||||
|
Deductions
|
||||||||
|
Losses charged to allowance, net of recoveries
|
||||||||
|
of $3,172 and $2,104 for the first six months of
|
||||||||
|
2010 and 2009, respectively
|
6,125 | 5,569 | ||||||
|
Balance, June 30
|
$ | 25,881 | 25,032 | |||||
|
Additions
|
||||||||
|
Provision charged to expense
|
5,556 | |||||||
|
Deductions
|
||||||||
|
Losses charged to allowance, net of recoveries
|
||||||||
|
of $1,583 for the last six months of 2009
|
5,572 | |||||||
|
Balance, end of year
|
$ | 25,016 | ||||||
|
Loans Covered
|
||||
|
by FDIC Loss Share
|
||||
|
June 30,
|
||||
|
(in thousands)
|
2010
|
|||
|
Performing fixed rate loans
|
$ | 13,269 | ||
|
Criticized fixed rate loans
|
2,421 | |||
|
Sub-standard fixed rate loans
|
15,493 | |||
|
Total fixed rate loans
|
31,182 | |||
|
Performing variable rate loans
|
2,360 | |||
|
Criticized variable rate loans
|
148 | |||
|
Sub-standard variable rate loans
|
5,656 | |||
|
Total variable rate loans
|
8,164 | |||
|
Total covered loans (1)
|
$ | 39,346 | ||
|
(1)
|
These loans were not classified as non-performing assets at June 30, 2010, as the loans are accounted for on a pooled basis and the pools are considered to be performing. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all purchased impaired loans. The loans are grouped in pools sharing common risk characteristics and were treated in the aggregate when applying various valuation techniques.
|
|
Loans Covered
|
||||
|
by FDIC Loss Share
|
||||
|
(in thousands)
|
May 14, 2010
|
|||
|
Contractually required principal and interest at acquisition
|
$ | 58,739 | ||
|
Non-accretable difference (expected losses and foregone interest)
|
(15,396 | ) | ||
|
Cash flows expected to be collected at acquisition
|
43,343 | |||
|
Accretable yield
|
(3,166 | ) | ||
|
Basis in acquired loans at acquisition
|
$ | 40,177 | ||
|
(In thousands)
|
June 30,
2010
|
December 31,
2009
|
||||||
|
Gross carrying amount
|
$ | 6,822 | $ | 6,822 | ||||
|
Accumulated amortization
|
(5,441 | ) | (5,053 | ) | ||||
|
Net core deposit premiums
|
$ | 1,381 | $ | 1,769 | ||||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Income taxes currently payable
|
$ | 3,038 | $ | 2,955 | ||||
|
Deferred income taxes
|
2,030 | 861 | ||||||
|
Provision for income taxes
|
$ | 5,068 | $ | 3,816 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Deferred tax assets
|
||||||||
|
Allowance for loan losses
|
$ | 9,123 | $ | 8,859 | ||||
|
Valuation of foreclosed assets
|
103 | 99 | ||||||
|
Deferred compensation payable
|
1,735 | 1,603 | ||||||
|
Vacation compensation
|
946 | 898 | ||||||
|
Loan interest
|
203 | 195 | ||||||
|
Other
|
460 | 391 | ||||||
|
Total deferred tax assets
|
12,570 | 12,045 | ||||||
|
Deferred tax liabilities
|
||||||||
|
Accumulated depreciation
|
(379 | ) | (451 | ) | ||||
|
Deferred loan fee income and expenses, net
|
(1,535 | ) | (1,310 | ) | ||||
|
FHLB stock dividends
|
(531 | ) | (503 | ) | ||||
|
Goodwill and core deposit premium amortization
|
(10,883 | ) | (9,805 | ) | ||||
|
Gain on acquisition
|
(1,191 | ) | -- | |||||
|
Available-for-sale securities
|
(710 | ) | (457 | ) | ||||
|
Other
|
(1,762 | ) | (1,657 | ) | ||||
|
Total deferred tax liabilities
|
(16,991 | ) | (14,183 | ) | ||||
|
Net deferred tax liabilities included in other
|
||||||||
|
liabilities on balance sheets
|
$ | (4,421 | ) | $ | (2,138 | ) | ||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Computed at the statutory rate (35%)
|
$ | 6,302 | $ | 5,096 | ||||
|
Increase (decrease) in taxes resulting from:
|
||||||||
|
State income taxes, net of federal tax benefit
|
352 | 120 | ||||||
|
Tax exempt interest income
|
(1,473 | ) | (1,359 | ) | ||||
|
Tax exempt earnings on BOLI
|
(300 | ) | (232 | ) | ||||
|
Other differences, net
|
187 | 191 | ||||||
|
Actual tax provision
|
$ | 5,068 | $ | 3,816 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
FHLB advances, due 2010 to 2033, 2.02% to 8.41%
|
||||||||
|
secured by residential real estate loans
|
$ | 107,963 | $ | 128,893 | ||||
|
Trust preferred securities, due 12/30/2033,
|
||||||||
|
fixed at 8.25%, callable without penalty
|
10,310 | 10,310 | ||||||
|
Trust preferred securities, due 12/30/2033,
|
||||||||
|
floating rate of 2.80% above the three month LIBOR
|
||||||||
|
rate, reset quarterly, callable without penalty
|
10,310 | 10,310 | ||||||
|
Trust preferred securities, due 12/30/2033,
|
||||||||
|
fixed rate of 6.97% through 2010, thereafter,
|
||||||||
|
at a floating rate of 2.80% above the three month
|
||||||||
|
LIBOR rate, reset quarterly, callable
|
||||||||
|
in 2010 without penalty
|
10,310 | 10,310 | ||||||
| $ | 138,893 | $ | 159,823 | |||||
|
Annual
|
|||||
|
(In thousands)
|
Year
|
Maturities
|
|||
|
2010
|
$ | 3,038 | |||
|
2011
|
43,927 | ||||
|
2012
|
6,858 | ||||
|
2013
|
16,825 | ||||
|
2014
|
5,159 | ||||
|
Thereafter
|
63,086 | ||||
|
Total
|
$ | 138,893 | |||
|
Stock Options
|
Non-Vested Stock | |||||||||||||||
|
Outstanding
|
Awards Outstanding | |||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
Average
|
Number
|
Average
|
|||||||||||||
|
of
|
Exercise
|
of
|
Grant-Date
|
|||||||||||||
|
Shares
|
Price
|
Shares
|
Fair-Value
|
|||||||||||||
|
Balance, January 1, 2010
|
374,133 | $ | 21.78 | 48,506 | $ | 26.96 | ||||||||||
|
Granted
|
-- | -- | 80,245 | 26.79 | ||||||||||||
|
Stock Options Exercised
|
(38,018 | ) | 13.63 | -- | -- | |||||||||||
|
Stock Awards Vested
|
-- | -- | (15,232 | ) | 27.60 | |||||||||||
|
Forfeited/Expired
|
(400 | ) | 26.20 | -- | -- | |||||||||||
|
Balance, June 30, 2010
|
335,715 | $ | 22.69 | 113,519 | $ | 26.75 | ||||||||||
|
Exercisable, June 30, 2010
|
279,001 | $ | 21.42 | |||||||||||||
| Options Outstanding | Options Exercisable | |||||
| Weighted | ||||||
| Average | Weighted | Weighted | ||||
| Remaining | Average | Average | ||||
| Range of | Number | Contractual | Exercise | Number | Exercise | |
| Exercise Prices | of Shares | Life (Years) | Price | of Shares | Price | |
| $12.13 - $12.13 | 88,382 | 0.9 | $12.13 | 88,382 | $12.13 | |
| 15.65 - 16.32 | 5,753 | 1.7 | 16.12 | 5,753 | 16.12 | |
| 23.78 - 24.50 | 87,920 | 4.4 | 24.05 | 87,290 | 24.05 | |
| 26.19 - 27.67 | 54,500 | 5.8 | 26.20 | 43,300 | 26.21 | |
| 28.42 - 28.42 | 51,800 | 6.7 | 28.42 | 35,080 | 28.42 | |
| 30.31 - 30.31 | 47,588 | 7.9 | 30.57 | 19,196 | 30.31 | |
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Interest paid
|
$ | 14,156 | $ | 22,411 | ||||
|
Income taxes paid
|
3,180 | 2,191 | ||||||
|
Transfers of loans to other real estate
|
21,403 | 4,482 | ||||||
|
|
Six Months Ended
|
|||
|
June 30,
|
||||
|
(In thousands)
|
2010
|
|||
|
Assets acquired
|
$ | 101,990 | ||
|
Liabilities assumed
|
98,953 | |||
|
Bargain purchase gain
|
$ | 3,037 | ||
| Three Months Ended |
Six Months Ended
|
|||||||||||||||
| June 30, |
June 30,
|
|||||||||||||||
|
(In thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Professional services
|
$ | 1,276 | $ | 598 | $ | 2,402 | $ | 1,535 | ||||||||
|
Postage
|
620 | 556 | 1,274 | 1,179 | ||||||||||||
|
Telephone
|
496 | 522 | 1,124 | 1,051 | ||||||||||||
|
Credit card expense
|
1,346 | 1,225 | 2,630 | 2,498 | ||||||||||||
|
Operating supplies
|
336 | 351 | 657 | 747 | ||||||||||||
|
Amortization of core deposit premiums
|
187 | 202 | 388 | 403 | ||||||||||||
|
Other expense
|
3,208 | 2,825 | 6,233 | 5,906 | ||||||||||||
|
Total other operating expenses
|
$ | 7,469 | $ | 6,279 | $ | 14,708 | $ | 13,319 | ||||||||
|
·
|
Level 1 Inputs
– Quoted prices in active markets for identical assets or liabilities.
|
|
·
|
Level 2 Inputs
– Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
·
|
Level 3 Inputs
– Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
|
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
June 30, 2010
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Treasury
|
$ | 300 | $ | -- | $ | 300 | $ | -- | ||||||||
|
U.S. Government agencies
|
206,497 | -- | 206,497 | -- | ||||||||||||
|
Mortgage-backed securities
|
3,008 | -- | 3,008 | -- | ||||||||||||
|
Other securities
|
14,226 | 1,503 | 12,723 | -- | ||||||||||||
|
Assets held in trading accounts
|
7,827 | 5,300 | 2,527 | -- | ||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Treasury
|
$ | 4,329 | $ | -- | $ | 4,329 | $ | -- | ||||||||
|
U.S. Government agencies
|
161,524 | -- | 161,524 | -- | ||||||||||||
|
Mortgage-backed securities
|
2,972 | -- | 2,972 | -- | ||||||||||||
|
Other securities
|
14,029 | 1,503 | 12,526 | -- | ||||||||||||
|
Assets held in trading accounts
|
6,886 | 5,350 | 1,536 | -- | ||||||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
|
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3) | ||||||||||||
|
June 30, 2010
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Impaired loans
|
$ | 48,110 | $ | -- | $ | -- | $ | 48,110 | ||||||||
|
(collateral dependent)
|
||||||||||||||||
|
Covered assets:
|
||||||||||||||||
|
Loans
|
39,346 | -- | -- | 39,346 | ||||||||||||
|
Other real estate owned
|
3,609 | -- | -- | 3,609 | ||||||||||||
|
FDIC loss share receivable
|
12,614 | -- | -- | 12,614 | ||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
FDIC true-up payable
|
1,507 | -- | -- | 1,507 | ||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Impaired loans
|
40,445 | -- | -- | 40,445 | ||||||||||||
|
(collateral dependent)
|
||||||||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 245,076 | $ | 245,076 | $ | 353,585 | $ | 353,585 | ||||||||
|
Held-to-maturity securities
|
436,018 | 440,603 | 464,061 | 465,665 | ||||||||||||
|
Mortgage loans held for sale
|
18,298 | 18,298 | 8,397 | 8,397 | ||||||||||||
|
Interest receivable
|
16,264 | 16,264 | 17,881 | 17,881 | ||||||||||||
|
Loans, net
|
1,796,147 | 1,798,766 | 1,849,973 | 1,844,509 | ||||||||||||
|
Covered loans
|
39,346 | 39,346 | -- | -- | ||||||||||||
|
FDIC loss share receivable
|
12,614 | 12,614 | -- | -- | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Non-interest bearing transaction accounts
|
358,171 | 358,171 | 363,154 | 363,154 | ||||||||||||
|
Interest bearing transaction accounts and
|
||||||||||||||||
|
savings deposits
|
1,172,746 | 1,172,746 | 1,156,264 | 1,156,264 | ||||||||||||
|
Time deposits
|
862,677 | 864,622 | 912,754 | 914,977 | ||||||||||||
|
Federal funds purchased and securities
|
||||||||||||||||
|
sold under agreements to repurchase
|
84,456 | 84,456 | 105,910 | 105,910 | ||||||||||||
|
Short-term debt
|
3,202 | 3,202 | 3,640 | 3,640 | ||||||||||||
|
Long-term debt
|
138,893 | 149,118 | 159,823 | 173,847 | ||||||||||||
|
Interest payable
|
2,230 | 2,230 | 2,712 | 2,712 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest income
|
$ | 31,704 | $ | 33,557 | $ | 63,291 | $ | 68,450 | ||||||||
|
FTE adjustment
|
1,259 | 1,203 | 2,525 | 2,329 | ||||||||||||
|
Interest income – FTE
|
32,963 | 34,760 | 65,816 | 70,779 | ||||||||||||
|
Interest expense
|
6,499 | 9,837 | 13,674 | 21,337 | ||||||||||||
|
Net interest income – FTE
|
$ | 26,464 | $ | 24,923 | $ | 52,142 | $ | 49,442 | ||||||||
|
Yield on earning assets – FTE
|
4.77 | % | 5.18 | % | 4.76 | % | 5.29 | % | ||||||||
|
Cost of interest bearing liabilities
|
1.13 | % | 1.72 | % | 1.19 | % | 1.87 | % | ||||||||
|
Net interest spread – FTE
|
3.64 | % | 3.46 | % | 3.57 | % | 3.42 | % | ||||||||
|
Net interest margin – FTE
|
3.83 | % | 3.71 | % | 3.77 | % | 3.70 | % | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2010 vs. 2009
|
2010 vs. 2009
|
||||||
|
Decrease due to change in earning assets
|
$ | (1,145 | ) | $ | (2,038 | ) | ||
|
Decrease due to change in earning asset yields
|
(652 | ) | (2,925 | ) | ||||
|
Increase due to change in interest
|
||||||||
|
bearing liabilities
|
437 | 836 | ||||||
|
Increase due to change in interest rates
|
||||||||
|
paid on interest bearing liabilities
|
2,901 | 6,827 | ||||||
|
Increase in net interest income
|
$ | 1,541 | $ | 2,700 | ||||
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
($ in thousands)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Earning Assets
|
||||||||||||||||||||||||
|
Interest bearing balances
|
||||||||||||||||||||||||
|
due from banks
|
$ | 240,847 | $ | 173 | 0.29 | $ | 44,946 | $ | 70 | 0.62 | ||||||||||||||
|
Federal funds sold
|
1,044 | 2 | 0.77 | 9,355 | 14 | 0.60 | ||||||||||||||||||
|
Investment securities - taxable
|
443,946 | 2,389 | 2.16 | 499,475 | 3,313 | 2.66 | ||||||||||||||||||
|
Investment securities - non-taxable
|
206,904 | 3,321 | 6.44 | 193,725 | 3,093 | 6.40 | ||||||||||||||||||
|
Mortgage loans held for sale
|
13,560 | 149 | 4.41 | 16,316 | 195 | 4.79 | ||||||||||||||||||
|
Assets held in trading accounts
|
7,092 | 11 | 0.62 | 5,981 | 5 | 0.34 | ||||||||||||||||||
|
Loans
|
1,831,766 | 26,705 | 5.85 | 1,923,787 | 28,070 | 5.85 | ||||||||||||||||||
|
Covered loans
|
24,074 | 213 | 3.55 | -- | -- | -- | ||||||||||||||||||
|
Total interest earning assets
|
2,769,233 | 32,963 | 4.77 | 2,693,585 | 34,760 | 5.18 | ||||||||||||||||||
|
Non-earning assets
|
301,979 | 244,960 | ||||||||||||||||||||||
|
Total assets
|
$ | 3,071,212 | $ | 2,938,545 | ||||||||||||||||||||
|
LIABILITIES AND
|
||||||||||||||||||||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||
|
Interest bearing transaction
|
||||||||||||||||||||||||
|
and savings accounts
|
$ | 1,176,180 | $ | 1,317 | 0.45 | $ | 1,081,416 | $ | 1,926 | 0.71 | ||||||||||||||
|
Time deposits
|
885,806 | 3,522 | 1.59 | 942,104 | 5,975 | 2.54 | ||||||||||||||||||
|
Total interest bearing deposits
|
2,061,986 | 4,839 | 0.94 | 2,023,520 | 7,901 | 1.57 | ||||||||||||||||||
|
Federal funds purchased and
|
||||||||||||||||||||||||
|
securities sold under agreement
|
||||||||||||||||||||||||
|
to repurchase
|
98,995 | 123 | 0.50 | 106,288 | 182 | 0.69 | ||||||||||||||||||
|
Other borrowed funds
|
||||||||||||||||||||||||
|
Short-term debt
|
3,455 | 15 | 1.74 | 1,802 | 6 | 1.34 | ||||||||||||||||||
|
Long-term debt
|
138,375 | 1,522 | 4.41 | 161,065 | 1,748 | 4.34 | ||||||||||||||||||
|
Total interest bearing liabilities
|
2,302,811 | 6,499 | 1.13 | 2,292,675 | 9,837 | 1.72 | ||||||||||||||||||
|
Non-interest bearing liabilities
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
366,340 | 328,036 | ||||||||||||||||||||||
|
Other liabilities
|
22,890 | 22,566 | ||||||||||||||||||||||
|
Total liabilities
|
2,692,041 | 2,643,277 | ||||||||||||||||||||||
|
Stockholders’ equity
|
379,171 | 295,268 | ||||||||||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||||||
|
stockholders’ equity
|
$ | 3,071,212 | $ | 2,938,545 | ||||||||||||||||||||
|
Net interest spread
|
3.64 | 3.46 | ||||||||||||||||||||||
|
Net interest margin
|
$ | 26,464 | 3.83 | $ | 24,923 | 3.71 | ||||||||||||||||||
|
Six Months Ended June 30
|
||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
(In thousands)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Earning Assets
|
||||||||||||||||||||||||
|
Interest bearing balances
|
||||||||||||||||||||||||
|
due from banks
|
$ | 265,919 | $ | 364 | 0.28 | $ | 49,502 | $ | 148 | 0.60 | ||||||||||||||
|
Federal funds sold
|
1,030 | 7 | 1.37 | 4,920 | 15 | 0.61 | ||||||||||||||||||
|
Investment securities - taxable
|
438,342 | 4,838 | 2.23 | 518,195 | 7,975 | 3.10 | ||||||||||||||||||
|
Investment securities - non-taxable
|
207,204 | 6,654 | 6.48 | 183,279 | 5,917 | 6.51 | ||||||||||||||||||
|
Mortgage loans held for sale
|
9,688 | 218 | 4.54 | 15,023 | 353 | 4.74 | ||||||||||||||||||
|
Assets held in trading accounts
|
7,030 | 13 | 0.37 | 5,097 | 10 | 0.40 | ||||||||||||||||||
|
Loans
|
1,847,808 | 53,509 | 5.84 | 1,920,519 | 56,361 | 5.92 | ||||||||||||||||||
|
Covered loans
|
12,037 | 213 | 3.57 | -- | -- | -- | ||||||||||||||||||
|
Total interest earning assets
|
2,789,058 | 65,816 | 4.76 | 2,696,535 | 70,779 | 5.29 | ||||||||||||||||||
|
Non-earning assets
|
289,098 | 247,420 | ||||||||||||||||||||||
|
Total assets
|
$ | 3,078,156 | $ | 2,943,955 | ||||||||||||||||||||
|
LIABILITIES AND
|
||||||||||||||||||||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||
|
Interest bearing transaction
|
||||||||||||||||||||||||
|
and savings accounts
|
$ | 1,171,411 | $ | 2,835 | 0.49 | $ | 1,067,025 | $ | 4,495 | 0.85 | ||||||||||||||
|
Time deposits
|
893,274 | 7,441 | 1.68 | 957,745 | 12,909 | 2.72 | ||||||||||||||||||
|
Total interest bearing deposits
|
2,064,685 | 10,276 | 1.00 | 2,024,770 | 17,404 | 1.73 | ||||||||||||||||||
|
Federal funds purchased and
|
||||||||||||||||||||||||
|
securities sold under agreement
|
||||||||||||||||||||||||
|
to repurchase
|
106,685 | 273 | 0.52 | 113,067 | 425 | 0.76 | ||||||||||||||||||
|
Other borrowed funds
|
||||||||||||||||||||||||
|
Short-term debt
|
3,603 | 30 | 1.68 | 1,748 | 12 | 1.38 | ||||||||||||||||||
|
Long-term debt
|
141,881 | 3,095 | 4.40 | 160,879 | 3,496 | 4.38 | ||||||||||||||||||
|
Total interest bearing liabilities
|
2,316,854 | 13,674 | 1.19 | 2,300,464 | 21,337 | 1.87 | ||||||||||||||||||
|
Non-interest bearing liabilities
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
361,911 | 327,643 | ||||||||||||||||||||||
|
Other liabilities
|
22,138 | 21,835 | ||||||||||||||||||||||
|
Total liabilities
|
2,700,903 | 2,649,942 | ||||||||||||||||||||||
|
Stockholders’ equity
|
377,253 | 294,013 | ||||||||||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||||||
|
stockholders’ equity
|
$ | 3,078,156 | $ | 2,943,955 | ||||||||||||||||||||
|
Net interest spread
|
3.57 | 3.42 | ||||||||||||||||||||||
|
Net interest margin
|
$ | 52,142 | 3.77 | $ | 49,442 | 3.70 | ||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2010 over 2009
|
2010 over 2009
|
|||||||||||||||||||||||
|
(In thousands, on a fully
|
Yield/
|
Yield/
|
||||||||||||||||||||||
|
taxable equivalent basis)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
|
Increase (decrease) in
|
||||||||||||||||||||||||
|
Interest income
|
||||||||||||||||||||||||
|
Interest bearing balances
|
||||||||||||||||||||||||
|
due from banks
|
$ | 159 | $ | (56 | ) | $ | 103 | $ | 335 | $ | (119 | ) | $ | 216 | ||||||||||
|
Federal funds sold
|
(14 | ) | 2 | (12 | ) | (18 | ) | 10 | (8 | ) | ||||||||||||||
|
Investment securities - taxable
|
(342 | ) | (582 | ) | (924 | ) | (1,106 | ) | (2,031 | ) | (3,137 | ) | ||||||||||||
|
Investment securities - non-taxable
|
211 | 17 | 228 | 768 | (31 | ) | 737 | |||||||||||||||||
|
Mortgage loans held for sale
|
(31 | ) | (15 | ) | (46 | ) | (121 | ) | (14 | ) | (135 | ) | ||||||||||||
|
Assets held in trading accounts
|
1 | 5 | 6 | 4 | (1 | ) | 3 | |||||||||||||||||
|
Loans
|
(1,342 | ) | (23 | ) | (1,365 | ) | (2,113 | ) | (739 | ) | (2,852 | ) | ||||||||||||
|
Covered loans
|
213 | -- | 213 | 213 | -- | 213 | ||||||||||||||||||
|
Total
|
(1,145 | ) | (652 | ) | (1,797 | ) | (2,038 | ) | (2,925 | ) | (4,963 | ) | ||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Interest bearing transaction and
|
||||||||||||||||||||||||
|
savings accounts
|
157 | (766 | ) | (609 | ) | 405 | (2,065 | ) | (1,660 | ) | ||||||||||||||
|
Time deposits
|
(339 | ) | (2,114 | ) | (2,453 | ) | (819 | ) | (4,649 | ) | (5,468 | ) | ||||||||||||
|
Federal funds purchased
|
||||||||||||||||||||||||
|
and securities sold under
|
||||||||||||||||||||||||
|
agreements to repurchase
|
(11 | ) | (48 | ) | (59 | ) | (23 | ) | (129 | ) | (152 | ) | ||||||||||||
|
Other borrowed funds
|
||||||||||||||||||||||||
|
Short-term debt
|
6 | 3 | 9 | 15 | 3 | 18 | ||||||||||||||||||
|
Long-term debt
|
(250 | ) | 24 | (226 | ) | (414 | ) | 13 | (401 | ) | ||||||||||||||
|
Total
|
(437 | ) | (2,901 | ) | (3,338 | ) | (836 | ) | (6,827 | ) | (7,663 | ) | ||||||||||||
|
(Decrease) increase in net
|
||||||||||||||||||||||||
|
interest income
|
$ | (708 | ) | $ | 2,249 | $ | 1,541 | $ | (1,202 | ) | $ | 3,902 | $ | 2,700 | ||||||||||
|
Three Months
|
2010
|
Six Months
|
2010
|
|||||||||||||||||||||||||||||
|
Ended June 30
|
Change from
|
Ended June 30
|
Change from
|
|||||||||||||||||||||||||||||
|
(In thousands)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||||||||||
|
Trust income
|
$ | 1,170 | $ | 1,223 | $ | (53 | ) | -4.33 | % | $ | 2,420 | $ | 2,549 | $ | (129 | ) | -5.06 | % | ||||||||||||||
|
Service charges on
|
||||||||||||||||||||||||||||||||
|
deposit accounts
|
4,739 | 4,571 | 168 | 3.68 | 9,040 | 8,298 | 742 | 8.94 | ||||||||||||||||||||||||
|
Other service charges and fees
|
671 | 646 | 25 | 3.87 | 1,451 | 1,392 | 59 | 4.24 | ||||||||||||||||||||||||
|
Income on sale of mortgage loans,
|
||||||||||||||||||||||||||||||||
|
net of commissions
|
932 | 1,361 | (429 | ) | -31.52 | 1,535 | 2,400 | (865 | ) | -36.04 | ||||||||||||||||||||||
|
Income on investment banking,
|
||||||||||||||||||||||||||||||||
|
net of commissions
|
776 | 675 | 101 | 14.96 | 1,381 | 1,086 | 295 | 27.16 | ||||||||||||||||||||||||
|
Credit card fees
|
4,043 | 3,597 | 446 | 12.40 | 7,720 | 6,750 | 970 | 14.37 | ||||||||||||||||||||||||
|
Premiums on sale of student loans
|
545 | 286 | 259 | 90.56 | 545 | 286 | 259 | 90.56 | ||||||||||||||||||||||||
|
Bank owned life insurance income
|
566 | 299 | 267 | 89.30 | 857 | 677 | 180 | 26.59 | ||||||||||||||||||||||||
|
Gain on sale of securities, net
|
-- | 144 | (144 | ) | -100.00 | -- | 144 | (144 | ) | -100.00 | ||||||||||||||||||||||
|
Gain on FDIC assisted transaction
|
3,037 | -- | 3,037 | -- | 3,037 | -- | 3,037 | -- | ||||||||||||||||||||||||
|
Other income
|
769 | 556 | 213 | 38.31 | 1,463 | 1,235 | 228 | 18.46 | ||||||||||||||||||||||||
|
Total non-interest income
|
$ | 17,248 | $ | 13,358 | $ | 3,890 | 29.12 | % | $ | 29,449 | $ | 24,817 | $ | 4,632 | 18.66 | % | ||||||||||||||||
|
Three Months
|
2010
|
Six Months
|
2010
|
|||||||||||||||||||||||||||||
|
Ended June 30
|
Change from
|
Ended June 30
|
Change from
|
|||||||||||||||||||||||||||||
|
(In thousands)
|
2010
|
2009
|
2009
|
2010
|
2009
|
2009
|
||||||||||||||||||||||||||
|
Salaries and employee benefits
|
$ | 15,064 | $ | 14,674 | $ | 390 | 2.66 | % | $ | 30,230 | $ | 29,257 | $ | 973 | 3.33 | % | ||||||||||||||||
|
Occupancy expense, net
|
1,844 | 1,824 | 20 | 1.10 | 3,726 | 3,713 | 13 | 0.35 | ||||||||||||||||||||||||
|
Furniture and equipment expense
|
1,526 | 1,527 | (1 | ) | -0.07 | 3,021 | 3,070 | (49 | ) | -1.60 | ||||||||||||||||||||||
|
Other real estate and
|
||||||||||||||||||||||||||||||||
|
foreclosure expense
|
314 | 90 | 224 | 248.89 | 372 | 160 | 212 | 132.50 | ||||||||||||||||||||||||
|
Deposit insurance
|
1,059 | 2,557 | (1,498 | ) | -58.58 | 2,014 | 3,090 | (1,076 | ) | -34.82 | ||||||||||||||||||||||
|
Other operating expenses
|
||||||||||||||||||||||||||||||||
|
Professional services
|
1,276 | 598 | 678 | 113.38 | 2,402 | 1,535 | 867 | 56.48 | ||||||||||||||||||||||||
|
Postage
|
620 | 556 | 64 | 11.51 | 1,274 | 1,179 | 95 | 8.06 | ||||||||||||||||||||||||
|
Telephone
|
496 | 522 | (26 | ) | -4.98 | 1,124 | 1,051 | 73 | 6.95 | |||||||||||||||||||||||
|
Credit card expenses
|
1,346 | 1,225 | 121 | 9.88 | 2,630 | 2,498 | 132 | 5.28 | ||||||||||||||||||||||||
|
Operating supplies
|
336 | 351 | (15 | ) | -4.27 | 657 | 747 | (90 | ) | -12.05 | ||||||||||||||||||||||
|
Amortization of intangibles
|
187 | 202 | (15 | ) | -7.43 | 388 | 403 | (15 | ) | -3.72 | ||||||||||||||||||||||
|
Other expense
|
3,208 | 2,825 | 383 | 13.56 | 6,233 | 5,906 | 327 | 5.54 | ||||||||||||||||||||||||
|
Total non-interest expense
|
$ | 27,276 | $ | 26,951 | $ | 325 | 1.21 | % | $ | 54,071 | $ | 52,609 | $ | 1,462 | 2.78 | % | ||||||||||||||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2010
|
2009
|
||||||
|
Consumer
|
||||||||
|
Credit cards
|
$ | 180,591 | $ | 189,154 | ||||
|
Student loans
|
133,012 | 114,296 | ||||||
|
Other consumer
|
127,343 | 139,647 | ||||||
|
Total consumer
|
440,946 | 443,097 | ||||||
|
Real Estate
|
||||||||
|
Construction
|
153,869 | 180,759 | ||||||
|
Single family residential
|
386,570 | 392,208 | ||||||
|
Other commercial
|
574,859 | 596,517 | ||||||
|
Total real estate
|
1,115,298 | 1,169,484 | ||||||
|
Commercial
|
||||||||
|
Commercial
|
151,817 | 168,206 | ||||||
|
Agricultural
|
104,247 | 84,866 | ||||||
|
Financial institutions
|
-- | 3,885 | ||||||
|
Total commercial
|
256,064 | 256,957 | ||||||
|
Other
|
9,720 | 5,451 | ||||||
|
Total loans before allowance for loan losses
|
$ | 1,822,028 | $ | 1,874,989 | ||||
|
June 30,
|
||||
|
(In thousands)
|
2010
|
|||
|
Loans, net of discount
|
$ | 39,346 | ||
|
Other real estate owned, net of discount
|
3,609 | |||
|
FDIC loss share receivable
|
12,614 | |||
|
Total covered assets
|
$ | 55,569 | ||
|
June 30,
|
December 31,
|
|||||||
|
($ in thousands)
|
2010
|
2009
|
||||||
|
Nonaccrual loans
|
$ | 13,424 | $ | 21,994 | ||||
|
Loans past due 90 days or more
|
||||||||
|
(principal or interest payments):
|
||||||||
|
Government guaranteed student loans
(1)
|
3,230 | 1,939 | ||||||
|
Other loans
|
644 | 1,383 | ||||||
|
Total loans past due 90 days or more
|
3,874 | 3,322 | ||||||
|
Total non-performing loans
|
17,298 | 25,316 | ||||||
|
Other non-performing assets:
|
||||||||
|
Foreclosed assets held for sale
|
20,091 | 9,179 | ||||||
|
Other non-performing assets
|
128 | 20 | ||||||
|
Total other non-performing assets
|
20,219 | 9,199 | ||||||
|
Total non-performing assets
|
$ | 37,517 | $ | 34,515 | ||||
|
Allowance for loan losses to
|
||||||||
|
non-performing loans
(2)
|
149.62 | % | 98.81 | % | ||||
|
Non-performing loans to total loans
(2)
|
0.95 | % | 1.35 | % | ||||
|
Non-performing loans to total loans
|
||||||||
|
(excluding Government guaranteed student loans)
(1) (2)
|
0.77 | % | 1.25 | % | ||||
|
Non-performing assets to total assets
(2)
|
1.24 | % | 1.12 | % | ||||
|
Non-performing assets to total assets
|
||||||||
|
(excluding Government guaranteed student loans)
(1) (2)
|
1.13 | % | 1.05 | % | ||||
|
(1)
|
Student loans past due 90 days or more are included in non-performing loans. Student loans are Government guaranteed and will be purchased at 97% of principal and accrued interest when they exceed 270 days past due; therefore, non-performing ratios have been calculated excluding these loans.
|
|
(2)
|
Excludes assets covered by FDIC loss share agreements, except for their inclusion in total assets.
|
|
(In thousands)
|
2010
|
2009
|
||||||
|
Balance, beginning of year
|
$ | 25,016 | $ | 25,841 | ||||
|
Loans charged off
|
||||||||
|
Credit card
|
2,774 | 2,620 | ||||||
|
Other consumer
|
1,352 | 1,058 | ||||||
|
Real estate
|
4,655 | 3,086 | ||||||
|
Commercial
|
515 | 909 | ||||||
|
Total loans charged off
|
9,296 | 7,673 | ||||||
|
Recoveries of loans previously charged off
|
||||||||
|
Credit card
|
502 | 415 | ||||||
|
Other consumer
|
605 | 404 | ||||||
|
Real estate
|
1,870 | 845 | ||||||
|
Commercial
|
194 | 440 | ||||||
|
Total recoveries
|
3,171 | 2,104 | ||||||
|
Net loans charged off
|
6,125 | 5,569 | ||||||
|
Provision for loan losses
|
6,990 | 4,760 | ||||||
|
Balance, June 30
|
$ | 25,881 | 25,032 | |||||
|
Loans charged off
|
||||||||
|
Credit card
|
2,716 | |||||||
|
Other consumer
|
1,700 | |||||||
|
Real estate
|
1,728 | |||||||
|
Commercial
|
1,011 | |||||||
|
Total loans charged off
|
7,155 | |||||||
|
Recoveries of loans previously charged off
|
||||||||
|
Credit card
|
505 | |||||||
|
Other consumer
|
269 | |||||||
|
Real estate
|
548 | |||||||
|
Commercial
|
261 | |||||||
|
Total recoveries
|
1,583 | |||||||
|
Net loans charged off
|
5,572 | |||||||
|
Provision for loan losses
|
5,556 | |||||||
|
|
||||||||
|
Balance, end of year
|
$ | 25,016 | ||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Allowance
|
% of
|
Allowance
|
% of
|
|||||||||||||
|
($ in thousands)
|
Amount
|
loans
(1)
|
Amount
|
loans
(1)
|
||||||||||||
|
Credit cards
|
$ | 5,464 | 9.9 | % | $ | 5,808 | 10.1 | % | ||||||||
|
Other consumer
|
1,835 | 14.3 | % | 1,719 | 13.5 | % | ||||||||||
|
Real estate
|
11,466 | 61.2 | % | 11,164 | 62.4 | % | ||||||||||
|
Commercial
|
2,230 | 14.1 | % | 2,451 | 13.7 | % | ||||||||||
|
Other
|
250 | 0.5 | % | 161 | 0.3 | % | ||||||||||
|
Unallocated
|
4,636 | 3,713 | ||||||||||||||
|
Total
|
$ | 25,881 | 100.0 | % | $ | 25,016 | 100.0 | % | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
($ in thousands)
|
2010
|
2009
|
||||||
|
Tier 1 capital
|
||||||||
|
Stockholders’ equity
|
$ | 379,144 | $ | 371,247 | ||||
|
Trust preferred securities
|
30,000 | 30,000 | ||||||
|
Goodwill and core deposit premiums
(1)
|
(49,476 | ) | (51,128 | ) | ||||
|
Unrealized gain (loss) on available-for-sale
|
||||||||
|
securities, net of income taxes
|
(1,100 | ) | (762 | ) | ||||
|
Total Tier 1 capital
|
358,568 | 349,357 | ||||||
|
Tier 2 capital
|
||||||||
|
Qualifying unrealized gain on
|
||||||||
|
available-for-sale equity securities
|
1 | 5 | ||||||
|
Qualifying allowance for loan losses
|
23,737 | 24,405 | ||||||
|
Total Tier 2 capital
|
23,738 | 24,410 | ||||||
|
Total risk-based capital
|
$ | 382,306 | $ | 373,767 | ||||
|
Risk weighted assets
|
$ | 1,895,258 | $ | 1,950,227 | ||||
|
Assets for leverage ratio
|
$ | 3,020,704 | $ | 3,002,275 | ||||
|
Ratios at end of period
|
||||||||
|
Tier 1 leverage ratio
|
11.87 | % | 11.64 | % | ||||
|
Tier 1 risk-based capital ratio
|
18.92 | % | 17.91 | % | ||||
|
Total risk-based capital ratio
|
20.17 | % | 19.17 | % | ||||
|
Minimum guidelines
|
||||||||
|
Tier 1 leverage ratio
|
4.00 | % | 4.00 | % | ||||
|
Tier 1 risk-based capital ratio
|
4.00 | % | 4.00 | % | ||||
|
Total risk-based capital ratio
|
8.00 | % | 8.00 | % | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net Income
|
$ | 7,981 | $ | 5,509 | $ | 12,937 | $ | 10,745 | ||||||||
|
Nonrecurring items
|
||||||||||||||||
|
Gain on FDIC assisted transaction
|
(3,037 | ) | -- | (3,037 | ) | -- | ||||||||||
|
Merger related costs
|
443 | -- | 443 | -- | ||||||||||||
|
Branch right sizing
|
372 | -- | 372 | -- | ||||||||||||
|
Tax effect
(1)
|
769 | -- | 769 | -- | ||||||||||||
|
Net nonrecurring items
|
(1,453 | ) | -- | (1,453 | ) | -- | ||||||||||
|
Core earnings (non-GAAP)
|
$ | 6,528 | $ | 5,509 | $ | 11,484 | $ | 10,745 | ||||||||
|
Diluted earnings per share
|
$ | 0.46 | $ | 0.39 | $ | 0.75 | $ | 0.76 | ||||||||
|
Nonrecurring items
|
||||||||||||||||
|
Gain on FDIC assisted transaction
|
(0.18 | ) | -- | (0.18 | ) | -- | ||||||||||
|
Merger related costs
|
0.03 | -- | 0.03 | -- | ||||||||||||
|
Branch right sizing
|
0.02 | -- | 0.02 | -- | ||||||||||||
|
Tax effect
(1)
|
0.05 | -- | 0.05 | -- | ||||||||||||
|
Net nonrecurring items
|
(0.08 | ) | -- | (0.08 | ) | -- | ||||||||||
|
Diluted core earnings per share (non-GAAP)
|
$ | 0.38 | $ | 0.39 | $ | 0.67 | $ | 0.76 | ||||||||
|
Interest Rate Sensitivity Period
|
||||||||||||||||||||||||||||||||
| 0-30 | 31-90 | 91-180 | 181-365 | 1-2 | 2-5 |
Over 5
|
||||||||||||||||||||||||||
|
(In thousands, except ratios)
|
Days
|
Days
|
Days
|
Days
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||||||||||
|
Earning assets
|
||||||||||||||||||||||||||||||||
|
Short-term investments
|
$ | 164,193 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 164,193 | ||||||||||||||||
|
Assets held in trading
|
||||||||||||||||||||||||||||||||
|
accounts
|
7,827 | -- | -- | -- | -- | -- | -- | 7,827 | ||||||||||||||||||||||||
|
Investment securities
|
141,136 | 134,026 | 29,599 | 93,411 | 74,775 | 119,379 | 67,723 | 660,049 | ||||||||||||||||||||||||
|
Mortgage loans held for sale
|
18,298 | -- | -- | -- | -- | -- | -- | 18,298 | ||||||||||||||||||||||||
|
Loans
|
747,534 | 93,914 | 115,096 | 273,596 | 315,332 | 237,366 | 39,190 | 1,822,028 | ||||||||||||||||||||||||
|
Covered loans
|
47,993 | 1,007 | 1,210 | 1,237 | 1,072 | 908 | (14,081 | ) | 39,346 | |||||||||||||||||||||||
|
Total earning assets
|
1,126,981 | 228,947 | 145,905 | 368,244 | 391,179 | 357,653 | 92,832 | 2,711,741 | ||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||
|
Interest bearing transaction
|
||||||||||||||||||||||||||||||||
|
and savings deposits
|
697,994 | -- | -- | -- | 94,950 | 284,852 | 94,950 | 1,172,746 | ||||||||||||||||||||||||
|
Time deposits
|
94,327 | 138,877 | 232,133 | 273,082 | 98,579 | 25,679 | -- | 862,677 | ||||||||||||||||||||||||
|
Short-term debt
|
87,658 | -- | -- | -- | -- | -- | -- | 87,658 | ||||||||||||||||||||||||
|
Long-term debt
|
480 | 12,275 | 13,056 | 39,045 | 7,900 | 28,290 | 37,847 | 138,893 | ||||||||||||||||||||||||
|
Total interest bearing
|
||||||||||||||||||||||||||||||||
|
liabilities
|
880,459 | 151,152 | 245,189 | 312,127 | 201,429 | 338,821 | 132,797 | 2,261,974 | ||||||||||||||||||||||||
|
Interest rate sensitivity Gap
|
$ | 246,522 | $ | 77,795 | $ | (99,284 | ) | $ | 56,117 | $ | 189,750 | $ | 18,832 | $ | (39,965 | ) | $ | 449,767 | ||||||||||||||
|
Cumulative interest rate
|
||||||||||||||||||||||||||||||||
|
sensitivity Gap
|
$ | 246,522 | $ | 324,317 | $ | 225,033 | $ | 281,150 | $ | 470,900 | $ | 489,732 | $ | 449,767 | ||||||||||||||||||
|
Cumulative rate sensitive asset
|
||||||||||||||||||||||||||||||||
|
to rate sensitive liabilities
|
128.0 | % | 131.4 | % | 117.6 | % | 117.7 | % | 126.3 | % | 123.0 | % | 119.9 | % | ||||||||||||||||||
|
Cumulative Gap as a % of
|
||||||||||||||||||||||||||||||||
|
earning assets
|
9.1 | % | 12.0 | % | 8.3 | % | 10.4 | % | 17.4 | % | 18.1 | % | 16.6 | % | ||||||||||||||||||
|
Exhibit No.
|
Description
|
|
2.1
|
Purchase and Assumption Agreement, dated as of May 14, 2010, among Federal Insurance Deposit Corporation, Receiver of Southwest Community Bank, Springfield, Missouri, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for May 19, 2010 (File No. 0-6253)).
|
|
3.1
|
Restated Articles of Incorporation of Simmons First National Corporation (incorporated by reference to Exhibit 3.1 to Simmons First National Corporation’s Quarterly Report on Form 10-Q for the Quarter ended March 31, 2009 (File No. 0-6253)).
|
|
3.2
|
Amended By-Laws of Simmons First National Corporation (incorporated by reference to Exhibit 3.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2007 (File No. 0-6253)).
|
|
10.1
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.2
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.3
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust II (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.4
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.5
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.6
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust III (incorporated by reference to Exhibit 10.6 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.7
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.7 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.8
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.8 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.9
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.9 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
10.10
|
Notice of discretionary bonuses to J. Thomas May, David L. Bartlett, Robert A. Fehlman, Marty D. Casteel and Robert C. Dill (incorporated by reference to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 0-6253)).
|
|
10.11
|
Deferred Compensation Agreements, adopted January 25, 2010, between Simmons First National Corporation and Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibits 10.2 and 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 0-6253)).
|
|
10.12
|
Simmons First National Corporation Executive Retention Program, adopted January 25, 2010, and notice of retention bonuses to David Bartlett, Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 0-6253)).
|
|
10.13
|
Simmons First National Corporation Executive Stock Incentive Plan – 2010, adopted January 25, 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 0-6253)).
|
|
12.1
|
Computation of Ratios of Earnings to Fixed Charges.*
|
|
14
|
Code of Ethics, dated December 2003, for CEO, CFO, controller and other accounting officers (incorporated by reference to Exhibit 14 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
|
|
15.1
|
Awareness Letter of BKD, LLP.*
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification – J. Thomas May, Chairman and Chief Executive Officer.*
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification – Robert A. Fehlman, Chief Financial Officer.*
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – J. Thomas May, Chairman and Chief Executive Officer.*
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Chief Financial Officer.*
|
|
Date:
|
August 9, 2010
|
/s/ J. Thomas May
|
||
|
J. Thomas May
|
||||
|
Chairman and
|
||||
|
Chief Executive Officer
|
||||
|
Date:
|
August 9, 2010
|
/s/ Robert A. Fehlman
|
||
|
|
Robert A. Fehlman
|
|||
|
Executive Vice President and
|
||||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|