These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For Quarter Ended June 30, 2011 | Commission File Number 000-06253 | |
|
SIMMONS FIRST NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
|
||
| Arkansas | 71-0407808 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 501 Main Street, Pine Bluff, Arkansas | 71601 | |
| (Address of principal executive offices) | (Zip Code) | |
| 870-541-1000 | ||
| (Registrant's telephone number, including area code) | ||
| Not Applicable | ||
|
Former name, former address and former fiscal year, if changed since last report
|
||
|
Page
|
||||
|
Part I:
|
Financial Information
|
|||
| Consolidated Balance Sheets | 3 | |||
| Consolidated Statements of Income | 4 | |||
| 5 | ||||
| 6 | ||||
| 7-40 | ||||
| 41 | ||||
| 42-71 | ||||
| 71-74 | ||||
| 75 | ||||
|
Part II:
|
Other Information
|
|||
| 75 | ||||
| 75 | ||||
| 76-81 | ||||
| 82 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands, except share data)
|
2011
|
2010
|
||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and non-interest bearing balances due from banks
|
$ | 43,604 | $ | 33,717 | ||||
|
Interest bearing balances due from banks
|
498,323 | 418,343 | ||||||
|
Cash and cash equivalents
|
541,927 | 452,060 | ||||||
|
Investment securities
|
585,218 | 613,662 | ||||||
|
Mortgage loans held for sale
|
9,983 | 17,237 | ||||||
|
Assets held in trading accounts
|
7,356 | 7,577 | ||||||
|
Loans
|
1,633,660 | 1,683,464 | ||||||
|
Allowance for loan losses
|
(27,796 | ) | (26,416 | ) | ||||
|
Net loans
|
1,605,864 | 1,657,048 | ||||||
|
Covered assets:
|
||||||||
|
Loans, net of discount
|
192,899 | 231,600 | ||||||
|
Other real estate owned, net of discount
|
13,033 | 8,717 | ||||||
|
FDIC loss share receivable
|
54,437 | 60,235 | ||||||
|
Premises and equipment
|
82,145 | 77,199 | ||||||
|
Foreclosed assets held for sale, net
|
22,441 | 23,204 | ||||||
|
Interest receivable
|
15,203 | 17,363 | ||||||
|
Bank owned life insurance
|
49,914 | 49,072 | ||||||
|
Goodwill
|
60,605 | 60,605 | ||||||
|
Core deposit premiums
|
2,015 | 2,463 | ||||||
|
Other assets
|
20,169 | 38,390 | ||||||
|
Total assets
|
$ | 3,263,209 | $ | 3,316,432 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing transaction accounts
|
$ | 476,274 | $ | 428,750 | ||||
|
Interest bearing transaction accounts and savings deposits
|
1,228,910 | 1,220,133 | ||||||
|
Time deposits
|
901,996 | 959,886 | ||||||
|
Total deposits
|
2,607,180 | 2,608,769 | ||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
93,560 | 109,139 | ||||||
|
Short-term debt
|
628 | 1,033 | ||||||
|
Long-term debt
|
123,673 | 164,324 | ||||||
|
Accrued interest and other liabilities
|
34,308 | 35,796 | ||||||
|
Total liabilities
|
2,859,349 | 2,919,061 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.01 par value; 40,040,000 shares authorized
and unissued at June 30, 2011 and December 31, 2010
|
-- | -- | ||||||
|
Common stock, Class A, $0.01 par value; 60,000,000 shares authorized;
17,348,775 and 17,271,594 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively
|
173 | 173 | ||||||
|
Surplus
|
115,126 | 114,040 | ||||||
|
Undivided profits
|
287,870 | 282,646 | ||||||
|
Accumulated other comprehensive income
|
||||||||
|
Unrealized appreciation on available-for-sale securities, net of
income taxes of $446 at June 30, 2011 and $331 at December 31, 2010
|
691 | 512 | ||||||
|
Total stockholders’ equity
|
403,860 | 397,371 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 3,263,209 | $ | 3,316,432 | ||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30,
|
|||||||||||||||
|
(In thousands, except per share data)
|
2011 | 2010 | 2011 |
2010
|
||||||||||||
| (Unaudited) |
(Unaudited)
|
|||||||||||||||
|
INTEREST INCOME
|
||||||||||||||||
|
Loans
|
$ | 23,883 | $ | 26,691 | $ | 47,977 | $ | 53,479 | ||||||||
|
Covered loans
|
4,347 | 213 | 8,688 | 213 | ||||||||||||
|
Federal funds sold
|
1 | 2 | 2 | 7 | ||||||||||||
|
Investment securities
|
3,771 | 4,465 | 7,476 | 8,997 | ||||||||||||
|
Mortgage loans held for sale
|
87 | 149 | 175 | 218 | ||||||||||||
|
Assets held in trading accounts
|
9 | 11 | 18 | 13 | ||||||||||||
|
Interest bearing balances due from banks
|
298 | 173 | 533 | 364 | ||||||||||||
|
TOTAL INTEREST INCOME
|
32,396 | 31,704 | 64,869 | 63,291 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Deposits
|
3,799 | 4,839 | 7,975 | 10,276 | ||||||||||||
|
Federal funds purchased and securities sold
under agreements to repurchase
|
103 | 123 | 219 | 273 | ||||||||||||
|
Short-term debt
|
12 | 15 | 24 | 30 | ||||||||||||
|
Long-term debt
|
1,232 | 1,522 | 2,567 | 3,095 | ||||||||||||
|
TOTAL INTEREST EXPENSE
|
5,146 | 6,499 | 10,785 | 13,674 | ||||||||||||
|
NET INTEREST INCOME
|
27,250 | 25,205 | 54,084 | 49,617 | ||||||||||||
|
Provision for loan losses
|
3,328 | 3,758 | 6,003 | 6,990 | ||||||||||||
|
NET INTEREST INCOME AFTER PROVISION
|
||||||||||||||||
|
FOR LOAN LOSSES
|
23,922 | 21,447 | 48,081 | 42,627 | ||||||||||||
|
NON-INTEREST INCOME
|
||||||||||||||||
|
Trust income
|
1,243 | 1,170 | 2,589 | 2,420 | ||||||||||||
|
Service charges on deposit accounts
|
4,212 | 4,739 | 8,069 | 9,040 | ||||||||||||
|
Other service charges and fees
|
780 | 671 | 1,586 | 1,451 | ||||||||||||
|
Income on sale of mortgage loans, net of commissions
|
849 | 932 | 1,475 | 1,535 | ||||||||||||
|
Income on investment banking, net of commissions
|
381 | 776 | 981 | 1,381 | ||||||||||||
|
Credit card fees
|
4,264 | 4,043 | 8,207 | 7,720 | ||||||||||||
|
Premiums on sale of student loans
|
-- | 545 | -- | 545 | ||||||||||||
|
Bank owned life insurance income
|
414 | 566 | 817 | 857 | ||||||||||||
|
Gain on FDIC-assisted transaction
|
-- | 3,037 | -- | 3,037 | ||||||||||||
|
Other income
|
2,221 | 769 | 3,272 | 1,463 | ||||||||||||
|
TOTAL NON-INTEREST INCOME
|
14,364 | 17,248 | 26,996 | 29,449 | ||||||||||||
|
NON-INTEREST EXPENSE
|
||||||||||||||||
|
Salaries and employee benefits
|
16,436 | 15,064 | 33,552 | 30,230 | ||||||||||||
|
Occupancy expense, net
|
2,100 | 1,844 | 4,289 | 3,726 | ||||||||||||
|
Furniture and equipment expense
|
1,560 | 1,526 | 3,149 | 3,021 | ||||||||||||
|
Other real estate and foreclosure expense
|
223 | 314 | 317 | 372 | ||||||||||||
|
Deposit insurance
|
842 | 1,059 | 1,881 | 2,014 | ||||||||||||
|
Merger related costs
|
167 | 443 | 357 | 443 | ||||||||||||
|
Other operating expenses
|
7,364 | 7,026 | 15,122 | 14,265 | ||||||||||||
|
TOTAL NON-INTEREST EXPENSE
|
28,692 | 27,276 | 58,667 | 54,071 | ||||||||||||
|
INCOME BEFORE INCOME TAXES
|
9,594 | 11,419 | 16,410 | 18,005 | ||||||||||||
|
Provision for income taxes
|
2,848 | 3,438 | 4,598 | 5,068 | ||||||||||||
|
NET INCOME
|
$ | 6,746 | $ | 7,981 | $ | 11,812 | $ | 12,937 | ||||||||
|
BASIC EARNINGS PER SHARE
|
$ | 0.39 | $ | 0.46 | $ | 0.68 | $ | 0.75 | ||||||||
|
DILUTED EARNINGS PER SHARE
|
$ | 0.39 | $ | 0.46 | $ | 0.68 | $ | 0.75 | ||||||||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
(Unaudited)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 11,812 | $ | 12,937 | ||||
|
Items not requiring (providing) cash
|
||||||||
|
Depreciation and amortization
|
3,052 | 2,854 | ||||||
|
Provision for loan losses
|
6,003 | 6,990 | ||||||
|
Net amortization of investment securities
|
12 | 16 | ||||||
|
Stock-based compensation expense
|
613 | 502 | ||||||
|
Net accretion and gain/loss on FDIC covered assets
|
(2,317 | ) | 1,169 | |||||
|
Gain on FDIC-assisted transaction
|
-- | (3,037 | ) | |||||
|
Deferred income taxes
|
(2,495 | ) | 2,030 | |||||
|
Bank owned life insurance income
|
(817 | ) | (857 | ) | ||||
|
Changes in
|
||||||||
|
Interest receivable
|
2,160 | 1,617 | ||||||
|
Mortgage loans held for sale
|
7,254 | (9,901 | ) | |||||
|
Assets held in trading accounts
|
221 | (941 | ) | |||||
|
Other assets
|
3,318 | 333 | ||||||
|
Accrued interest and other liabilities
|
(1,208 | ) | 1,805 | |||||
|
Income taxes payable
|
2,215 | (142 | ) | |||||
|
Net cash provided by operating activities
|
29,823 | 15,375 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Net collections of covered loans
|
31,873 | 831 | ||||||
|
Net collections of loans
|
30,637 | 25,433 | ||||||
|
Purchases of premises and equipment, net
|
(7,550 | ) | (679 | ) | ||||
|
Proceeds from sale of covered other real estate owned
|
4,281 | 1,037 | ||||||
|
Proceeds from sale of foreclosed assets held for sale
|
15,307 | 10,491 | ||||||
|
Proceeds from sale of available-for-sale securities
|
2,933 | -- | ||||||
|
Proceeds from maturities of available-for-sale securities
|
126,831 | 149,248 | ||||||
|
Purchases of available-for-sale securities
|
(159,974 | ) | (165,235 | ) | ||||
|
Proceeds from maturities of held-to-maturity securities
|
128,571 | 178,570 | ||||||
|
Purchases of held-to-maturity securities
|
(69,750 | ) | (150,545 | ) | ||||
|
Purchases of bank owned life insurance
|
(25 | ) | (6,482 | ) | ||||
|
Cash received on FDIC loss share
|
21,249 | -- | ||||||
|
Net cash proceeds received in FDIC-assisted transaction
|
-- | 18,067 | ||||||
|
Net cash provided by investing activities
|
124,383 | 60,736 | ||||||
|
FINANCING ACTIVITIES
|
||||||||
|
Net change in deposits
|
(1,589 | ) | (135,918 | ) | ||||
|
Net change in short-term debt
|
(405 | ) | (438 | ) | ||||
|
Dividends paid
|
(6,588 | ) | (6,536 | ) | ||||
|
Proceeds from issuance of long-term debt
|
3,161 | 3,200 | ||||||
|
Repayment of long-term debt
|
(43,812 | ) | (24,130 | ) | ||||
|
Net change in federal funds purchased and securities sold under agreements to repurchase
|
(15,579 | ) | (21,454 | ) | ||||
|
Net shares issued under stock compensation plans
|
473 | 656 | ||||||
|
Net cash used in financing activities
|
(64,339 | ) | (184,620 | ) | ||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
89,867 | (108,509 | ) | |||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
452,060 | 353,585 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 541,927 | $ | 245,076 | ||||
|
Accumulated
Other
|
||||||||||||||||||||
|
Common
|
Comprehensive
|
Undivided
|
||||||||||||||||||
|
(In thousands, except share data)
|
Stock
|
Surplus
|
Income
|
Profits
|
Total
|
|||||||||||||||
|
Balance, December 31, 2009
|
$ | 171 | $ | 111,694 | $ | 762 | $ | 258,620 | $ | 371,247 | ||||||||||
|
Comprehensive income
|
||||||||||||||||||||
|
Net income
|
-- | -- | -- | 12,937 | 12,937 | |||||||||||||||
|
Change in unrealized appreciation on
available-for-sale securities, net of income taxes of $218
|
-- | -- | 338 | -- | 338 | |||||||||||||||
|
Comprehensive income
|
13,275 | |||||||||||||||||||
|
Stock issued as bonus shares – 80,245 shares
|
1 | 203 | -- | -- | 204 | |||||||||||||||
|
Non-vested bonus shares
|
-- | 415 | -- | -- | 415 | |||||||||||||||
|
Stock issued for employee stock
purchase plan – 4,947 shares
|
-- | 131 | -- | -- | 131 | |||||||||||||||
|
Exercise of stock options – 38,018 shares
|
-- | 518 | -- | -- | 518 | |||||||||||||||
|
Stock granted under
stock-based compensation plans
|
-- | 87 | -- | -- | 87 | |||||||||||||||
|
Securities exchanged under stock option plan
|
-- | (197 | ) | -- | -- | (197 | ) | |||||||||||||
|
Cash dividends – $0.38 per share
|
-- | -- | -- | (6,536 | ) | (6,536 | ) | |||||||||||||
|
Balance, June 30, 2010 (Unaudited)
|
172 | 112,851 | 1,100 | 265,021 | 379,144 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||
|
Net income
|
-- | -- | -- | 24,180 | 24,180 | |||||||||||||||
|
Change in unrealized appreciation on
available-for-sale securities, net of income taxes of ($379)
|
-- | -- | (588 | ) | -- | (588 | ) | |||||||||||||
|
Comprehensive income
|
23,592 | |||||||||||||||||||
|
Non-vested bonus shares
|
-- | 386 | -- | -- | 386 | |||||||||||||||
|
Exercise of stock options – 70,586 shares
|
1 | 942 | -- | -- | 943 | |||||||||||||||
|
Stock granted under
stock-based compensation plans
|
-- | 86 | -- | -- | 86 | |||||||||||||||
|
Securities exchanged under stock option plan
|
-- | (225 | ) | -- | -- | (225 | ) | |||||||||||||
|
Cash dividends – $0.38 per share
|
-- | -- | -- | (6,555 | ) | (6,555 | ) | |||||||||||||
|
Balance, December 31, 2010
|
173 | 114,040 | 512 | 282,646 | 397,371 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||
|
Net income
|
-- | -- | -- | 11,812 | 11,812 | |||||||||||||||
|
Change in unrealized appreciation on
available-for-sale securities, net of income taxes of $116
|
-- | -- | 179 | -- | 179 | |||||||||||||||
|
Comprehensive income
|
11,991 | |||||||||||||||||||
|
Stock issued as bonus shares – 47,995 shares
|
97 | -- | -- | 97 | ||||||||||||||||
|
Non-vested bonus shares
|
-- | 535 | -- | -- | 535 | |||||||||||||||
|
Stock issued for employee stock
purchase plan – 4,805 shares
|
-- | 127 | -- | -- | 127 | |||||||||||||||
|
Exercise of stock options – 28,566 shares
|
-- | 358 | -- | -- | 358 | |||||||||||||||
|
Stock granted under
stock-based compensation plans
|
-- | 78 | -- | -- | 78 | |||||||||||||||
|
Securities exchanged under stock
option plan – (4,185 shares)
|
-- | (109 | ) | -- | -- | (109 | ) | |||||||||||||
|
Cash dividends – $0.38 per share
|
-- | -- | -- | (6,588 | ) | (6,588 | ) | |||||||||||||
|
Balance, June 30, 2011 (Unaudited)
|
$ | 173 | $ | 115,126 | $ | 691 | $ | 287,870 | $ | 403,860 | ||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands, except per share data)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net income
|
$ | 6,746 | $ | 7,981 | $ | 11,812 | $ | 12,937 | ||||||||
|
Average common shares outstanding
|
17,342 | 17,200 | 17,320 | 17,170 | ||||||||||||
|
Average potential dilutive common shares
|
15 | 68 | 15 | 68 | ||||||||||||
|
Average diluted common shares
|
17,357 | 17,268 | 17,335 | 17,238 | ||||||||||||
|
Basic earnings per share
|
$ | 0.39 | $ | 0.46 | $ | 0.68 | $ | 0.75 | ||||||||
|
Diluted earnings per share
|
$ | 0.39 | $ | 0.46 | $ | 0.68 | $ | 0.75 | ||||||||
|
(In thousands)
|
SWCB
|
SSB
|
Total
|
|||||||||
|
Assets Acquired
|
||||||||||||
|
Cash and due from banks
|
$ | 7,414 | $ | 11,063 | $ | 18,477 | ||||||
|
Cash received from FDIC
|
10,000 | 71,200 | 81,200 | |||||||||
|
Receivable from FDIC
|
653 | 1,856 | 2,509 | |||||||||
|
Investment securities
|
24,850 | 75,621 | 100,471 | |||||||||
|
Loans not covered by loss share agreements
|
-- | 991 | 991 | |||||||||
|
Covered assets:
|
||||||||||||
|
Loans
|
40,177 | 219,158 | 259,335 | |||||||||
|
Other real estate
|
4,646 | 6,363 | 11,009 | |||||||||
|
FDIC indemnification asset
|
13,783 | 68,330 | 82,113 | |||||||||
|
Core deposit premium
|
-- | 1,480 | 1,480 | |||||||||
|
Other assets
|
467 | 1,577 | 2,044 | |||||||||
|
Total assets acquired
|
101,990 | 457,639 | 559,629 | |||||||||
|
Liabilities Assumed
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing transaction accounts
|
5,063 | 82,614 | 87,677 | |||||||||
|
Interest bearing transaction accounts and savings deposits
|
103 | 8,624 | 8,727 | |||||||||
|
Time deposits
|
92,174 | 246,999 | 339,173 | |||||||||
|
Total deposits
|
97,340 | 338,237 | 435,577 | |||||||||
|
Repurchase agreements
|
-- | 2,215 | 2,215 | |||||||||
|
FHLB borrowings
|
-- | 95,676 | 95,676 | |||||||||
|
Accrued interest and other liabilities
|
1,613 | 3,234 | 4,847 | |||||||||
|
Total liabilities assumed
|
98,953 | 439,362 | 538,315 | |||||||||
|
Pre-tax gains on FDIC-assisted transactions
|
$ | 3,037 | $ | 18,277 | $ | 21,314 | ||||||
|
June 30,
|
December 31,
|
|||||||||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
|
(In thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury
|
$ | 4,000 | $ | 28 | $ | -- | $ | 4,028 | $ | 4,000 | $ | 28 | $ | -- | $ | 4,028 | ||||||||||||||||
|
U.S. Government
agencies
|
190,294 | 946 | (14 | ) | 191,226 | 249,844 | 1,764 | (507 | ) | 251,101 | ||||||||||||||||||||||
|
Mortgage-backed
securities
|
70 | 3 | -- | 73 | 78 | 4 | -- | 82 | ||||||||||||||||||||||||
|
State and political
subdivisions
|
211,071 | 4,440 | (238 | ) | 215,273 | 210,331 | 2,280 | (1,845 | ) | 210,766 | ||||||||||||||||||||||
|
Other securities
|
930 | 1 | -- | 931 | 930 | -- | -- | 930 | ||||||||||||||||||||||||
| $ | 406,365 | $ | 5,418 | $ | (252 | ) | $ | 411,531 | $ | 465,183 | $ | 4,076 | $ | (2,352 | ) | $ | 466,907 | |||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||||||||||
|
U.S. Government
agencies
|
$ | 157,360 | $ | 529 | $ | (53 | ) | $ | 157,836 | $ | 125,175 | $ | 577 | $ | (283 | ) | $ | 125,469 | ||||||||||||||
|
Mortgage-backed
securities
|
2,398 | 267 | (1 | ) | 2,664 | 2,647 | 143 | (1 | ) | 2,789 | ||||||||||||||||||||||
|
Other securities
|
17,958 | 399 | (4 | ) | 18,353 | 19,814 | 411 | (4 | ) | 20,221 | ||||||||||||||||||||||
| $ | 177,716 | $ | 1,195 | $ | (58 | ) | $ | 178,853 | $ | 147,636 | $ | 1,131 | $ | (288 | ) | $ | 148,479 | |||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
|||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
(In thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 24,987 | $ | (14 | ) | $ | -- | $ | -- | $ | 24,987 | $ | (14 | ) | ||||||||||
|
State and political subdivisions
|
6,105 | (74 | ) | 1,864 | (164 | ) | 7,969 | (238 | ) | |||||||||||||||
|
Total
|
$ | 31,092 | $ | (88 | ) | $ | 1,864 | $ | (164 | ) | $ | 32,956 | $ | (252 | ) | |||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 27,440 | $ | (53 | ) | $ | -- | $ | -- | $ | 27,440 | $ | (53 | ) | ||||||||||
|
Mortgage-backed securities
|
-- | -- | 43 | (1 | ) | 43 | (1 | ) | ||||||||||||||||
|
Other securities
|
1 | (4 | ) | -- | -- | 1 | (4 | ) | ||||||||||||||||
|
Total
|
$ | 27,441 | $ | (57 | ) | $ | 43 | $ | (1 | ) | $ | 27,484 | $ | (58 | ) | |||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Taxable
|
||||||||
|
Held-to-maturity
|
$ | 2,300 | $ | 2,412 | ||||
|
Available-for-sale
|
1,205 | 2,426 | ||||||
|
Non-taxable
|
||||||||
|
Held-to-maturity
|
3,971 | 4,159 | ||||||
|
Total
|
$ | 7,476 | $ | 8,997 | ||||
|
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
One year or less
|
$ | 30,683 | $ | 30,796 | $ | 300 | $ | 300 | ||||||||
|
After one through five years
|
224,658 | 226,369 | 112,836 | 112,912 | ||||||||||||
|
After five through ten years
|
68,392 | 69,819 | 46,617 | 47,282 | ||||||||||||
|
After ten years
|
82,632 | 84,547 | 5 | 6 | ||||||||||||
|
Other securities
|
-- | -- | 17,958 | 18,353 | ||||||||||||
|
Total
|
$ | 406,365 | $ | 411,531 | $ | 177,716 | $ | 178,853 | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Consumer
|
||||||||
|
Credit cards
|
$ | 181,216 | $ | 190,329 | ||||
|
Student loans
|
53,574 | 61,305 | ||||||
|
Other consumer
|
107,411 | 118,581 | ||||||
|
Total consumer
|
342,201 | 370,215 | ||||||
|
Real Estate
|
||||||||
|
Construction
|
139,217 | 153,772 | ||||||
|
Single family residential
|
355,566 | 364,442 | ||||||
|
Other commercial
|
540,011 | 548,360 | ||||||
|
Total real estate
|
1,034,794 | 1,066,574 | ||||||
|
Commercial
|
||||||||
|
Commercial
|
142,897 | 150,501 | ||||||
|
Agricultural
|
104,526 | 86,171 | ||||||
|
Total commercial
|
247,423 | 236,672 | ||||||
|
Other
|
9,242 | 10,003 | ||||||
|
Total loans before allowance for loan losses
|
$ | 1,633,660 | $ | 1,683,464 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Consumer:
|
||||||||
|
Credit cards
|
$ | 176 | $ | 295 | ||||
|
Student loans
|
-- | -- | ||||||
|
Other consumer
|
810 | 963 | ||||||
|
Total consumer
|
986 | 1,258 | ||||||
|
Real estate:
|
||||||||
|
Construction
|
538 | 804 | ||||||
|
Single family residential
|
4,429 | 3,470 | ||||||
|
Other commercial
|
7,270 | 4,340 | ||||||
|
Total real estate
|
12,237 | 8,614 | ||||||
|
Commercial:
|
||||||||
|
Commercial
|
1,120 | 972 | ||||||
|
Agricultural
|
463 | 342 | ||||||
|
Total commercial
|
1,583 | 1,314 | ||||||
|
Other
|
-- | -- | ||||||
|
Total
|
$ | 14,806 | $ | 11,186 | ||||
|
Gross
|
90 Days
|
90 Days
|
||||||||||||||||||||||
|
30-89 Days
|
or More
|
Total
|
Total
|
Past Due &
|
||||||||||||||||||||
|
(In thousands)
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
Accruing
|
||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$ | 946 | $ | 426 | $ | 1,372 | $ | 179,844 | $ | 181,216 | $ | 251 | ||||||||||||
|
Student loans
|
1,504 | 3,113 | 4,617 | 48,957 | 53,574 | 3,113 | ||||||||||||||||||
|
Other consumer
|
1,476 | 505 | 1,981 | 105,430 | 107,411 | 173 | ||||||||||||||||||
|
Total consumer
|
3,926 | 4,044 | 7,970 | 334,231 | 342,201 | 3,537 | ||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
435 | 225 | 660 | 138,557 | 139,217 | -- | ||||||||||||||||||
|
Single family residential
|
3,315 | 1,888 | 5,203 | 350,363 | 355,566 | 227 | ||||||||||||||||||
|
Other commercial
|
1,845 | 6,167 | 8,012 | 531,999 | 540,011 | -- | ||||||||||||||||||
|
Total real estate
|
5,595 | 8,280 | 13,875 | 1,020,919 | 1,034,794 | 227 | ||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
526 | 690 | 1,216 | 141,681 | 142,897 | 70 | ||||||||||||||||||
|
Agricultural
|
263 | 214 | 477 | 104,049 | 104,526 | -- | ||||||||||||||||||
|
Total commercial
|
789 | 904 | 1,693 | 245,730 | 247,423 | 70 | ||||||||||||||||||
|
Other
|
-- | -- | -- | 9,242 | 9,242 | -- | ||||||||||||||||||
|
Total
|
$ | 10,310 | $ | 13,228 | $ | 23,538 | $ | 1,610,122 | $ | 1,633,660 | $ | 3,834 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$ | 971 | $ | 911 | $ | 1,882 | $ | 188,447 | $ | 190,329 | $ | 615 | ||||||||||||
|
Student loans
|
1,505 | 1,736 | 3,241 | 58,064 | 61,305 | 1,736 | ||||||||||||||||||
|
Other consumer
|
2,016 | 448 | 2,464 | 116,117 | 118,581 | 155 | ||||||||||||||||||
|
Total consumer
|
4,492 | 3,095 | 7,587 | 362,628 | 370,215 | 2,506 | ||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
691 | 498 | 1,189 | 152,583 | 153,772 | -- | ||||||||||||||||||
|
Single family residential
|
1,877 | 2,155 | 4,032 | 360,410 | 364,442 | 122 | ||||||||||||||||||
|
Other commercial
|
7,312 | 2,229 | 9,541 | 538,819 | 548,360 | -- | ||||||||||||||||||
|
Total real estate
|
9,880 | 4,882 | 14,762 | 1,051,812 | 1,066,574 | 122 | ||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
1,002 | 500 | 1,502 | 148,999 | 150,501 | 77 | ||||||||||||||||||
|
Agricultural
|
25 | 185 | 210 | 85,961 | 86,171 | -- | ||||||||||||||||||
|
Total commercial
|
1,027 | 685 | 1,712 | 234,960 | 236,672 | 77 | ||||||||||||||||||
|
Other
|
-- | -- | -- | 10,003 | 10,003 | -- | ||||||||||||||||||
|
Total
|
$ | 15,399 | $ | 8,662 | $ | 24,061 | $ | 1,659,403 | $ | 1,683,464 | $ | 2,705 | ||||||||||||
|
Unpaid
|
Recorded
|
Recorded
|
Average
|
Average
|
||||||||||||||||||||||||||||||||
|
Contractual
|
Investment
|
Investment
|
Total
|
Investment in
|
Interest
|
Investment in
|
Interest
|
|||||||||||||||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
Impaired
|
Income
|
Impaired
|
Income
|
||||||||||||||||||||||||||||
|
(In thousands)
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
Loans
|
Recognized
|
Loans
|
Recognized
|
|||||||||||||||||||||||||||
|
June 30, 2011
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||||||
|
Credit cards
|
$ | 426 | $ | 426 | $ | -- | $ | 426 | $ | 64 | $ | 674 | $ | 12 | $ | 753 | $ | 25 | ||||||||||||||||||
|
Student loans
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
Other consumer
|
1,211 | 995 | 166 | 1,161 | 266 | 1,269 | 14 | 1,300 | 28 | |||||||||||||||||||||||||||
|
Total consumer
|
1,637 | 1,421 | 166 | 1,587 | 330 | 1,943 | 26 | 2,053 | 53 | |||||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||||||
|
Construction
|
6,024 | 4,530 | 1,451 | 5,981 | 446 | 7,154 | 76 | 7,593 | 164 | |||||||||||||||||||||||||||
|
Single family residential
|
6,838 | 5,067 | 1,373 | 6,440 | 508 | 5,853 | 62 | 6,024 | 130 | |||||||||||||||||||||||||||
|
Other commercial
|
32,610 | 6,850 | 24,196 | 31,046 | 1,254 | 31,040 | 330 | 31,151 | 675 | |||||||||||||||||||||||||||
|
Total real estate
|
45,472 | 16,447 | 27,020 | 43,467 | 2,208 | 44,047 | 468 | 44,768 | 969 | |||||||||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
1,708 | 906 | 570 | 1,476 | 535 | 1,502 | 16 | 1,454 | 31 | |||||||||||||||||||||||||||
|
Agricultural
|
573 | 482 | 85 | 567 | 133 | 441 | 5 | 551 | 12 | |||||||||||||||||||||||||||
|
Total commercial
|
2,281 | 1,388 | 655 | 2,043 | 668 | 1,943 | 21 | 2,005 | 43 | |||||||||||||||||||||||||||
|
Other
|
-- | -- | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
Total
|
$ | 49,390 | $ | 19,256 | $ | 27,841 | $ | 47,097 | $ | 3,206 | $ | 47,933 | $ | 515 | $ | 48,826 | $ | 1,065 | ||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||||||
|
Credit cards
|
$ | 911 | $ | -- | $ | 911 | $ | 911 | $ | 159 | ||||||||||||||||||||||||||
|
Student loans
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||||
|
Other consumer
|
1,431 | 92 | 1,270 | 1,362 | 368 | |||||||||||||||||||||||||||||||
|
Total consumer
|
2,342 | 92 | 2,181 | 2,273 | 527 | |||||||||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||||||
|
Construction
|
9,690 | 5,878 | 2,591 | 8,469 | 804 | |||||||||||||||||||||||||||||||
|
Single family residential
|
6,590 | 3,002 | 3,366 | 6,368 | 792 | |||||||||||||||||||||||||||||||
|
Other commercial
|
32,547 | 3,843 | 27,531 | 31,374 | 2,342 | |||||||||||||||||||||||||||||||
|
Total real estate
|
48,827 | 12,723 | 33,488 | 46,211 | 3,938 | |||||||||||||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
1,567 | 704 | 655 | 1,359 | 626 | |||||||||||||||||||||||||||||||
|
Agricultural
|
703 | 318 | 454 | 772 | 144 | |||||||||||||||||||||||||||||||
|
Total commercial
|
2,270 | 1,022 | 1,109 | 2,131 | 770 | |||||||||||||||||||||||||||||||
|
Other
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||||
|
Total
|
$ | 53,439 | $ | 13,837 | $ | 36,778 | $ | 50,615 | $ | 5,235 | ||||||||||||||||||||||||||
|
|
·
|
Risk Rate 1 – Pass (Excellent)
– This category includes loans which are virtually free to credit risk. Borrowers in this category represent the highest credit quality and greatest financial strength.
|
|
|
·
|
Risk Rate 2 – Pass (Good)
- Loans under this category possess a nominal risk of default. This category includes borrowers with strong financial strength and superior financial ratios and trends. These loans are generally fully secured by cash or equivalents (other than those rated "excellent”).
|
|
|
·
|
Risk Rate 3 – Pass (Acceptable – Average)
- Loans in this category are considered to possess a normal level of risk. Borrowers in this category have satisfactory financial strength and adequate cash flow coverage to service debt requirements. If secured, the perfected collateral should be of acceptable quality and within established borrowing parameters.
|
|
|
·
|
Risk Rate 4 – Pass (Monitor)
- Loans in the Watch (Monitor) category exhibit an overall acceptable level of risk, but that risk may be increased by certain conditions, which represent "red flags". These "red flags" require a higher level of supervision or monitoring than the normal "Pass" rated credit. The borrower may be experiencing these conditions for the first time, or it may be recovering from weakness, which at one time justified a harsher rating. These conditions may include: weaknesses in financial trends; marginal cash flow; one-time negative operating results; non-compliance with policy or borrowing agreements; poor diversity in operations; lack of adequate monitoring information or lender supervision; questionable management ability/stability.
|
|
|
·
|
Risk Rate 5 – Special Mention
- A loan in this category has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date. Special Mention loans are not adversely classified (although they are "criticized") and do not expose an institution to sufficient risk to warrant adverse classification. Borrowers may be experiencing adverse operating trends, or an ill-proportioned balance sheet. Non-financial characteristics of a Special Mention rating may include management problems, pending litigation, a non-existent, or ineffective loan agreement or other material structural weakness, and/or other significant deviation from prudent lending practices.
|
|
|
·
|
Risk Rate 6 – Substandard
- A Substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. This does not imply ultimate loss of the principal, but may involve burdensome administrative expenses and the accompanying cost to carry the loan.
|
|
·
|
Risk Rate 7 – Doubtful
– A loan classified Doubtful has all the weaknesses inherent in a substandard loan except that the weaknesses make collection or liquidation in full (on the basis of currently existing facts, conditions, and values) highly questionable and improbable.
Doubtful borrowers are usually in default, lack adequate liquidity, or capital, and lack the resources necessary to remain an operating entity. The possibility of loss is extremely high, but because of specific pending events that may strengthen the asset, its classification as loss is deferred. Pending factors include: proposed merger or acquisition; liquidation procedures; capital injection; perfection of liens on additional collateral; and refinancing plans. Loans classified as Doubtful are placed on nonaccrual status.
|
|
|
·
|
Risk Rate 8
– Loss
- Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loans has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless loan, even though partial recovery may be affected in the future. Borrowers in the Loss category are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Loans should be classified as Loss and charged-off in the period in which they become uncollectible.
|
|
Risk Rate
|
Risk Rate
|
Risk Rate
|
Risk Rate
|
Risk Rate
|
||||||||||||||||||||
|
(In thousands)
|
1-4 | 5 | 6 | 7 | 8 |
Total
|
||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$ | 180,790 | $ | -- | $ | 426 | $ | -- | $ | -- | $ | 181,216 | ||||||||||||
|
Student loans
|
50,461 | -- | 3,113 | -- | -- | 53,574 | ||||||||||||||||||
|
Other consumer
|
105,200 | 37 | 2,113 | 61 | -- | 107,411 | ||||||||||||||||||
|
Total consumer
|
336,451 | 37 | 5,652 | 61 | -- | 342,201 | ||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
129,778 | 2,960 | 6,479 | -- | -- | 139,217 | ||||||||||||||||||
|
Single family residential
|
345,012 | 1,607 | 8,928 | 19 | -- | 355,566 | ||||||||||||||||||
|
Other commercial
|
487,669 | 8,443 | 43,899 | -- | -- | 540,011 | ||||||||||||||||||
|
Total real estate
|
962,459 | 13,010 | 59,306 | 19 | -- | 1,034,794 | ||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
136,468 | 845 | 5,502 | 82 | -- | 142,897 | ||||||||||||||||||
|
Agricultural
|
103,156 | 343 | 1,027 | -- | -- | 104,526 | ||||||||||||||||||
|
Total commercial
|
239,624 | 1,188 | 6,529 | 82 | -- | 247,423 | ||||||||||||||||||
|
Other
|
9,242 | -- | -- | -- | -- | 9,242 | ||||||||||||||||||
|
Total
|
$ | 1,547,776 | $ | 14,235 | $ | 71,487 | $ | 162 | $ | -- | $ | 1,633,660 | ||||||||||||
|
Risk Rate
|
Risk Rate
|
Risk Rate
|
Risk Rate
|
Risk Rate
|
||||||||||||||||||||
|
(In thousands)
|
1-4 | 5 | 6 | 7 | 8 |
Total
|
||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$ | 189,418 | $ | -- | $ | 911 | $ | -- | $ | -- | $ | 190,329 | ||||||||||||
|
Student loans
|
59,569 | -- | 1,736 | -- | -- | 61,305 | ||||||||||||||||||
|
Other consumer
|
116,179 | 15 | 2,323 | 64 | -- | 118,581 | ||||||||||||||||||
|
Total consumer
|
365,166 | 15 | 4,970 | 64 | -- | 370,215 | ||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
144,482 | 570 | 8,720 | -- | -- | 153,772 | ||||||||||||||||||
|
Single family residential
|
356,271 | 1,158 | 6,992 | 21 | -- | 364,442 | ||||||||||||||||||
|
Other commercial
|
494,828 | 11,543 | 41,989 | -- | -- | 548,360 | ||||||||||||||||||
|
Total real estate
|
995,581 | 13,271 | 57,701 | 21 | -- | 1,066,574 | ||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
146,155 | 526 | 3,806 | 14 | -- | 150,501 | ||||||||||||||||||
|
Agricultural
|
85,105 | -- | 1,066 | -- | -- | 86,171 | ||||||||||||||||||
|
Total commercial
|
231,260 | 526 | 4,872 | 14 | -- | 236,672 | ||||||||||||||||||
|
Other
|
10,003 | -- | -- | -- | -- | 10,003 | ||||||||||||||||||
|
Total
|
$ | 1,602,010 | $ | 13,812 | $ | 67,543 | $ | 99 | $ | -- | $ | 1,683,464 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Consumer:
|
||||||||||||||||
|
Credit cards
|
$ | (908 | ) | $ | (1,066 | ) | $ | (1,827 | ) | $ | (2,272 | ) | ||||
|
Student loans
|
(14 | ) | (25 | ) | (22 | ) | (31 | ) | ||||||||
|
Other consumer
|
(476 | ) | (513 | ) | (603 | ) | (715 | ) | ||||||||
|
Total consumer
|
(1,398 | ) | (1,604 | ) | (2,452 | ) | (3,018 | ) | ||||||||
|
Real estate:
|
||||||||||||||||
|
Construction
|
(772 | ) | (751 | ) | (772 | ) | (818 | ) | ||||||||
|
Single-family residential
|
(338 | ) | (298 | ) | (355 | ) | (413 | ) | ||||||||
|
Other commercial
|
(425 | ) | (36 | ) | (504 | ) | (1,555 | ) | ||||||||
|
Total real estate
|
(1,535 | ) | (1,085 | ) | (1,631 | ) | (2,786 | ) | ||||||||
|
Commercial:
|
||||||||||||||||
|
Commercial
|
(503 | ) | (231 | ) | (571 | ) | (378 | ) | ||||||||
|
Agriculture
|
(1 | ) | (3 | ) | 31 | 57 | ||||||||||
|
Total commercial
|
(504 | ) | (234 | ) | (540 | ) | (321 | ) | ||||||||
|
Other
|
-- | -- | -- | -- | ||||||||||||
|
Total
|
$ | (3,437 | ) | $ | (2,923 | ) | $ | (4,623 | ) | $ | (6,125 | ) | ||||
|
Other
|
||||||||||||||||||||||||
|
Real
|
Credit
|
Consumer
|
||||||||||||||||||||||
|
(In thousands)
|
Commercial
|
Estate
|
Card
|
and Other
|
Unallocated
|
Total
|
||||||||||||||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||
|
Balance, beginning of period
|
$ | 2,438 | $ | 9,851 | $ | 5,552 | $ | 1,865 | $ | 8,199 | $ | 27,905 | ||||||||||||
|
Provision for loan losses
|
590 | 1,613 | 843 | 402 | (120 | ) | 3,328 | |||||||||||||||||
|
Charge-offs
|
(745 | ) | (1,682 | ) | (1,145 | ) | (621 | ) | -- | (4,193 | ) | |||||||||||||
|
Recoveries
|
241 | 147 | 237 | 131 | -- | 756 | ||||||||||||||||||
|
Net charge-offs
|
(504 | ) | (1,535 | ) | (908 | ) | (490 | ) | -- | (3,437 | ) | |||||||||||||
|
Balance, June 30
|
$ | 2,524 | $ | 9,929 | $ | 5,487 | $ | 1,777 | $ | 8,079 | $ | 27,796 | ||||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||
|
Balance, beginning of year
|
$ | 2,277 | $ | 9,692 | $ | 5,549 | $ | 1,958 | $ | 6,940 | $ | 26,416 | ||||||||||||
|
Provision for loan losses
|
787 | 1,868 | 1,765 | 444 | 1,139 | 6,003 | ||||||||||||||||||
|
Charge-offs
|
(840 | ) | (2,025 | ) | (2,301 | ) | (910 | ) | -- | (6,076 | ) | |||||||||||||
|
Recoveries
|
300 | 394 | 474 | 285 | -- | 1,453 | ||||||||||||||||||
|
Net charge-offs
|
(540 | ) | (1,631 | ) | (1,827 | ) | (625 | ) | -- | (4,623 | ) | |||||||||||||
|
Balance, June 30
|
$ | 2,524 | $ | 9,929 | $ | 5,487 | $ | 1,777 | $ | 8,079 | $ | 27,796 | ||||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||||||
|
Loans individually evaluated
for impairment
|
$ | 668 | $ | 2,208 | $ | 64 | $ | 266 | $ | -- | $ | 3,206 | ||||||||||||
|
Loans collectively evaluated
for impairment
|
1,856 | 7,721 | 5,423 | 1,511 | 8,079 | 24,590 | ||||||||||||||||||
|
Balance, June 30
|
$ | 2,524 | $ | 9,929 | $ | 5,487 | $ | 1,777 | $ | 8,079 | $ | 27,796 | ||||||||||||
|
(In thousands)
|
2010
|
|||
|
Balance, beginning of year
|
$ | 25,016 | ||
|
Provision for loan losses
|
6,990 | |||
|
Charge-offs
|
(9,296 | ) | ||
|
Recoveries
|
3,171 | |||
|
Net charge-offs
|
(6,125 | ) | ||
|
Balance, June 30
|
25,881 | |||
|
Provision for loan losses
|
7,139 | |||
|
Charge-offs
|
(9,306 | ) | ||
|
Recoveries
|
2,702 | |||
|
Net charge-offs
|
(6,604 | ) | ||
|
Balance, end of year
|
$ | 26,416 | ||
|
Other
|
||||||||||||||||||||
|
Real
|
Credit
|
Consumer
|
||||||||||||||||||
|
(In thousands)
|
Commercial
|
Estate
|
Card
|
and Other
|
Total
|
|||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||
|
Loans individually evaluated
for impairment
|
$ | 2,043 | $ | 43,467 | $ | 426 | $ | 1,161 | $ | 47,097 | ||||||||||
|
Loans collectively evaluated
for impairment
|
245,380 | 991,327 | 180,790 | 169,066 | 1,586,563 | |||||||||||||||
|
Balance, end of period
|
$ | 247,423 | $ | 1,034,794 | $ | 181,216 | $ | 170,227 | $ | 1,633,660 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Loans individually evaluated
for impairment
|
$ | 2,131 | $ | 46,211 | $ | 911 | $ | 1,362 | $ | 50,615 | ||||||||||
|
Loans collectively evaluated
for impairment
|
234,541 | 1,020,363 | 189,418 | 188,527 | 1,632,849 | |||||||||||||||
|
Balance, end of period
|
$ | 236,672 | $ | 1,066,574 | $ | 190,329 | $ | 189,889 | $ | 1,683,464 | ||||||||||
|
Loans Covered
|
||||||||
|
by FDIC Loss Share
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
(in thousands)
|
2011
|
2010
|
||||||
|
Consumer:
|
||||||||
|
Other consumer
|
$ | 19 | $ | 105 | ||||
|
Total consumer
|
19 | 105 | ||||||
|
Real estate:
|
||||||||
|
Construction
|
34,559 | 73,527 | ||||||
|
Single family residential
|
34,280 | 50,182 | ||||||
|
Other commercial
|
117,147 | 89,495 | ||||||
|
Total real estate
|
185,986 | 213,204 | ||||||
|
Commercial:
|
||||||||
|
Commercial
|
6,894 | 17,975 | ||||||
|
Agricultural
|
-- | 316 | ||||||
|
Total commercial
|
6,894 | 18,291 | ||||||
|
Total covered loans
(1)
|
$ | 192,899 | $ | 231,600 | ||||
|
(in thousands)
|
SWCB
|
SSB
|
||||||
|
Contractually required principal and interest at acquisition
|
$ | 58,739 | $ | 334,582 | ||||
|
Non-accretable difference (expected losses and foregone interest)
|
(15,396 | ) | (78,139 | ) | ||||
|
Cash flows expected to be collected at acquisition
|
43,343 | 256,443 | ||||||
|
Accretable yield
|
(3,166 | ) | (37,285 | ) | ||||
|
Basis in acquired loans at acquisition
|
$ | 40,177 | $ | 219,158 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2011
|
June 30, 2011
|
|||||||||||||||
|
Carrying
|
Carrying
|
|||||||||||||||
|
Accretable
|
Amount of
|
Accretable
|
Amount of
|
|||||||||||||
|
(In thousands)
|
Yield
|
Loans
|
Yield
|
Loans
|
||||||||||||
|
Beginning balance
|
$ | 31,906 | $ | 208,774 | $ | 36,247 | $ | 231,600 | ||||||||
|
Additions
|
-- | -- | -- | -- | ||||||||||||
|
Accretion
|
(4,347 | ) | 4,347 | (8,688 | ) | 8,688 | ||||||||||
|
Payments received, net
|
-- | (20,222 | ) | -- | (47,389 | ) | ||||||||||
|
Balance, ending
|
$ | 27,559 | $ | 192,899 | $ | 27,559 | $ | 192,899 | ||||||||
|
|
June 30,
|
December 31, | ||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Gross carrying amount
|
$ | 7,885 | $ | 7,885 | ||||
|
Accumulated amortization
|
(5,870 | ) | (5,422 | ) | ||||
|
Net core deposit premiums
|
$ | 2,015 | $ | 2,463 | ||||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Income taxes currently payable
|
$ | 7,093 | $ | 3,038 | ||||
|
Deferred income taxes
|
(2,495 | ) | 2,030 | |||||
|
Provision for income taxes
|
$ | 4,598 | $ | 5,068 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Deferred tax assets
|
||||||||
|
Loans acquired
|
$ | 8,268 | $ | 11,002 | ||||
|
FDIC true-up liability
|
1,298 | 1,251 | ||||||
|
Allowance for loan losses
|
10,605 | 9,857 | ||||||
|
Valuation of foreclosed assets
|
1,963 | 2,393 | ||||||
|
Deferred compensation payable
|
1,586 | 1,532 | ||||||
|
FHLB advances
|
620 | 1,600 | ||||||
|
Vacation compensation
|
993 | 960 | ||||||
|
Loan interest
|
767 | 767 | ||||||
|
Other
|
490 | 442 | ||||||
|
Total deferred tax assets
|
26,590 | 29,804 | ||||||
|
Deferred tax liabilities
|
||||||||
|
Accumulated depreciation
|
(431 | ) | (597 | ) | ||||
|
Deferred loan fee income and expenses, net
|
(1,577 | ) | (1,413 | ) | ||||
|
FHLB stock dividends
|
(419 | ) | (414 | ) | ||||
|
Goodwill and core deposit premium amortization
|
(8,992 | ) | (3,688 | ) | ||||
|
FDIC indemnification asset
|
(21,353 | ) | (32,209 | ) | ||||
|
Available-for-sale securities
|
(446 | ) | (331 | ) | ||||
|
Other
|
(1,433 | ) | (1,592 | ) | ||||
|
Total deferred tax liabilities
|
(34,651 | ) | (40,244 | ) | ||||
|
Net deferred tax liabilities included in other liabilities on balance sheets
|
$ | (8,061 | ) | $ | (10,440 | ) | ||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Computed at the statutory rate (35%)
|
$ | 5,744 | $ | 6,302 | ||||
|
Increase (decrease) in taxes resulting from:
|
||||||||
|
State income taxes, net of federal tax benefit
|
370 | 352 | ||||||
|
Tax exempt interest income
|
(1,404 | ) | (1,473 | ) | ||||
|
Tax exempt earnings on BOLI
|
(286 | ) | (300 | ) | ||||
|
Other differences, net
|
174 | 187 | ||||||
|
Actual tax provision
|
$ | 4,598 | $ | 5,068 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
|
||||||||
|
FHLB advances, due 2011 to 2033, 2.00% to 8.41%
secured by residential real estate loans
|
$ | 92,743 | $ | 133,394 | ||||
|
Trust preferred securities, due 12/30/2033,
fixed at 8.25%, callable without penalty
|
10,310 | 10,310 | ||||||
|
Trust preferred securities, due 12/30/2033, floating rate of 2.80% above the three month LIBOR
rate, reset quarterly, callable without penalty
|
10,310 | 10,310 | ||||||
|
Trust preferred securities, due 12/30/2033,
floating rate of 2.80% above the three month LIBOR rate, reset quarterly, callable without penalty
|
10,310 | 10,310 | ||||||
| $ | 123,673 | $ | 164,324 | |||||
|
Annual
|
|||||
|
(In thousands)
|
Year
|
Maturities
|
|||
|
2011
|
$ | 3,303 | |||
|
2012
|
7,217 | ||||
|
2013
|
22,001 | ||||
|
2014
|
5,672 | ||||
|
2015
|
9,365 | ||||
|
Thereafter
|
76,115 | ||||
|
Total
|
$ | 123,673 | |||
|
Stock Options
|
Non-Vested Stock
|
|||||||||||||||
|
Outstanding
|
Awards Outstanding
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
Average
|
Number
|
Average
|
|||||||||||||
|
of
|
Exercise
|
of
|
Grant-Date
|
|||||||||||||
|
Shares
|
Price
|
Shares
|
Fair-Value
|
|||||||||||||
|
Balance, January 1, 2011
|
258,789 | $ | 25.11 | 110,536 | $ | 26.81 | ||||||||||
|
Granted
|
-- | -- | 47,995 | 28.18 | ||||||||||||
|
Stock Options Exercised
|
(28,566 | ) | 12.53 | -- | -- | |||||||||||
|
Stock Awards Vested
|
-- | -- | (28,695 | ) | 26.81 | |||||||||||
|
Forfeited/Expired
|
(400 | ) | 26.20 | -- | -- | |||||||||||
|
Balance, June 30, 2011
|
229,823 | $ | 26.67 | 129,836 | $ | 26.49 | ||||||||||
|
Exercisable, June 30, 2011
|
203,055 | $ | 26.27 | |||||||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||
|
Weighted
|
||||||||||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||||||||||
|
Remaining
|
Average
|
Average
|
||||||||||||||||||||||
| Range of |
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||||||
| Exercise Prices |
of Shares
|
Life (Years)
|
Price
|
of Shares
|
Price
|
|||||||||||||||||||
| $ |
15.65
|
- | $ | 15.65 | 1,753 | 0.6 | $ | 15.65 | 1,753 | $ | 15.65 | |||||||||||||
|
23.78
|
- | 24.50 | 80,600 | 3.4 | 24.06 | 80,600 | 24.06 | |||||||||||||||||
| 26.19 | - | 27.67 | 52,200 | 4.8 | 26.20 | 52,200 | 26.20 | |||||||||||||||||
|
28.42
|
- | 28.42 | 48,700 | 5.9 | 28.42 | 40,560 | 28.42 | |||||||||||||||||
|
30.31
|
- | 30.31 | 46,570 | 6.9 | 30.31 | 27,942 | 30.31 | |||||||||||||||||
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Interest paid
|
$ | 11,141 | $ | 14,156 | ||||
|
Income taxes paid
|
4,878 | 3,180 | ||||||
|
Transfers of loans to foreclosed
assets held for sale
|
14,543 | 21,403 | ||||||
|
Transfers of covered loans to
covered other real estate owned
|
8,598 | -- | ||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Professional services
|
$ | 1,049 | $ | 875 | $ | 2,207 | $ | 1,994 | ||||||||
|
Postage
|
563 | 620 | 1,199 | 1,274 | ||||||||||||
|
Telephone
|
632 | 495 | 1,267 | 1,123 | ||||||||||||
|
Credit card expense
|
1,576 | 1,346 | 3,163 | 2,630 | ||||||||||||
|
Operating supplies
|
416 | 334 | 832 | 654 | ||||||||||||
|
Amortization of core deposit premiums
|
224 | 187 | 448 | 388 | ||||||||||||
|
Other expense
|
2,904 | 3,169 | 6,006 | 6,202 | ||||||||||||
|
Total other operating expenses
|
$ | 7,364 | $ | 7,026 | $ | 15,122 | $ | 14,265 | ||||||||
|
|
·
|
Level 1 Inputs
– Quoted prices in active markets for identical assets or liabilities.
|
|
|
·
|
Level 2 Inputs
– Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
·
|
Level 3 Inputs
– Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
|
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 157,836 | $ | -- | $ | 157,836 | $ | -- | ||||||||
|
Mortgage-backed securities
|
2,664 | -- | 2,664 | -- | ||||||||||||
|
Other securities
|
18,353 | 1,503 | 16,850 | -- | ||||||||||||
|
Assets held in trading accounts
|
7,356 | 2,250 | 5,106 | -- | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 125,469 | $ | -- | $ | 125,469 | $ | -- | ||||||||
|
Mortgage-backed securities
|
2,789 | -- | 2,789 | -- | ||||||||||||
|
Other securities
|
20,221 | 1,503 | 18,718 | -- | ||||||||||||
|
Assets held in trading accounts
|
7,577 | 2,700 | 4,877 | -- | ||||||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
Significant Other
|
Significant
|
||||||||||||||
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
|
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Impaired loans
(1) (2)
|
$ | 9,163 | $ | -- | $ | -- | $ | 9,163 | ||||||||
|
(collateral dependent)
|
||||||||||||||||
|
Foreclosed assets held for sale
(1)
|
1,100 | -- | -- | 1,100 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Impaired loans
|
45,380 | -- | -- | 45,380 | ||||||||||||
|
(collateral dependent)
|
||||||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 541,927 | $ | 541,927 | $ | 452,060 | $ | 452,060 | ||||||||
|
Held-to-maturity securities
|
406,365 | 411,531 | 465,183 | 466,907 | ||||||||||||
|
Mortgage loans held for sale
|
9,983 | 9,983 | 17,237 | 17,237 | ||||||||||||
|
Interest receivable
|
15,203 | 15,203 | 17,363 | 17,363 | ||||||||||||
|
Loans, net
|
1,605,864 | 1,599,223 | 1,657,048 | 1,649,773 | ||||||||||||
|
Covered loans
|
192,899 | 191,093 | 231,600 | 228,375 | ||||||||||||
|
FDIC indemnification asset
|
54,437 | 54,437 | 60,235 | 60,235 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Non-interest bearing transaction accounts
|
476,274 | 476,274 | 428,750 | 428,750 | ||||||||||||
|
Interest bearing transaction accounts and
savings deposits
|
1,228,910 | 1,228,910 | 1,220,133 | 1,220,133 | ||||||||||||
|
Time deposits
|
901,996 | 904,473 | 959,886 | 962,535 | ||||||||||||
|
Federal funds purchased and securities
sold under agreements to repurchase
|
93,560 | 93,560 | 109,139 | 109,139 | ||||||||||||
|
Short-term debt
|
628 | 628 | 1,033 | 1,033 | ||||||||||||
|
Long-term debt
|
123,673 | 134,227 | 164,324 | 176,628 | ||||||||||||
|
Interest payable
|
1,659 | 1,659 | 2,015 | 2,015 | ||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Interest income
|
$ | 32,396 | $ | 31,704 | $ | 64,869 | $ | 63,291 | ||||||||
|
FTE adjustment
|
1,254 | 1,259 | 2,506 | 2,525 | ||||||||||||
|
Interest income – FTE
|
33,650 | 32,963 | 67,375 | 65,816 | ||||||||||||
|
Interest expense
|
5,146 | 6,499 | 10,785 | 13,674 | ||||||||||||
|
Net interest income – FTE
|
$ | 28,504 | $ | 26,464 | $ | 56,590 | $ | 52,142 | ||||||||
|
Yield on earning assets – FTE
|
4.60 | % | 4.77 | % | 4.62 | % | 4.76 | % | ||||||||
|
Cost of interest bearing liabilities
|
0.87 | % | 1.13 | % | 0.91 | % | 1.19 | % | ||||||||
|
Net interest spread – FTE
|
3.73 | % | 3.64 | % | 3.71 | % | 3.57 | % | ||||||||
|
Net interest margin – FTE
|
3.90 | % | 3.83 | % | 3.88 | % | 3.77 | % | ||||||||
| Three Months Ended | Six Months Ended | |||||||
|
June 30,
|
June 30,
|
|||||||
|
(In thousands)
|
2011 vs. 2010
|
2011 vs. 2010
|
||||||
|
Increase due to change in earning assets
|
$ | 671 | $ | 1,605 | ||||
|
Increase (decrease) due to change in earning
asset yields
|
16 | (46 | ) | |||||
|
Increase (decrease) due to change in interest
bearing liabilities
|
4 | (146 | ) | |||||
|
Increase due to change in interest rates
paid on interest bearing liabilities
|
1,349 | 3,035 | ||||||
|
Increase in net interest income
|
$ | 2,040 | $ | 4,448 | ||||
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
($ in thousands)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Earning Assets
|
||||||||||||||||||||||||
|
Interest bearing balances
due from banks
|
$ | 472,425 | $ | 298 | 0.25 | $ | 240,847 | $ | 173 | 0.29 | ||||||||||||||
|
Federal funds sold
|
554 | 1 | 0.72 | 1,044 | 2 | 0.77 | ||||||||||||||||||
|
Investment securities - taxable
|
415,101 | 1,786 | 1.73 | 443,946 | 2,389 | 2.16 | ||||||||||||||||||
|
Investment securities - non-taxable
|
207,717 | 3,226 | 6.25 | 206,904 | 3,321 | 6.44 | ||||||||||||||||||
|
Mortgage loans held for sale
|
7,806 | 87 | 4.47 | 13,560 | 149 | 4.41 | ||||||||||||||||||
|
Assets held in trading accounts
|
7,462 | 9 | 0.48 | 7,092 | 11 | 0.62 | ||||||||||||||||||
|
Loans
|
1,618,749 | 23,896 | 5.92 | 1,831,766 | 26,705 | 5.85 | ||||||||||||||||||
|
Covered loans
|
201,788 | 4,347 | 8.64 | 24,074 | 213 | 3.55 | ||||||||||||||||||
|
Total interest earning assets
|
2,931,602 | 33,650 | 4.60 | 2,769,233 | 32,963 | 4.77 | ||||||||||||||||||
|
Non-earning assets
|
329,566 | 301,979 | ||||||||||||||||||||||
|
Total assets
|
$ | 3,261,168 | $ | 3,071,212 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||
|
Interest bearing transaction
and savings accounts
|
$ | 1,222,299 | $ | 934 | 0.31 | $ | 1,176,180 | $ | 1,317 | 0.45 | ||||||||||||||
|
Time deposits
|
911,751 | 2,865 | 1.26 | 885,806 | 3,522 | 1.59 | ||||||||||||||||||
|
Total interest bearing deposits
|
2,134,050 | 3,799 | 0.71 | 2,061,986 | 4,839 | 0.94 | ||||||||||||||||||
|
Federal funds purchased and
securities sold under agreement to repurchase
|
98,919 | 103 | 0.42 | 98,995 | 123 | 0.50 | ||||||||||||||||||
|
Other borrowed funds
|
||||||||||||||||||||||||
|
Short-term debt
|
828 | 12 | 5.81 | 3,455 | 15 | 1.74 | ||||||||||||||||||
|
Long-term debt
|
125,357 | 1,232 | 3.94 | 138,375 | 1,522 | 4.41 | ||||||||||||||||||
|
Total interest bearing liabilities
|
2,359,154 | 5,146 | 0.87 | 2,302,811 | 6,499 | 1.13 | ||||||||||||||||||
|
Non-interest bearing liabilities
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
463,689 | 366,340 | ||||||||||||||||||||||
|
Other liabilities
|
33,954 | 22,890 | ||||||||||||||||||||||
|
Total liabilities
|
2,856,797 | 2,692,041 | ||||||||||||||||||||||
|
Stockholders’ equity
|
404,371 | 379,171 | ||||||||||||||||||||||
|
Total liabilities and
stockholders’ equity
|
$ | 3,261,168 | $ | 3,071,212 | ||||||||||||||||||||
|
Net interest spread
|
3.73 | 3.64 | ||||||||||||||||||||||
|
Net interest margin
|
$ | 28,504 | 3.90 | $ | 26,464 | 3.83 | ||||||||||||||||||
|
Six Months Ended June 30
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
|
(In thousands)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Earning Assets
|
||||||||||||||||||||||||
|
Interest bearing balances
due from banks
|
$ | 468,142 | $ | 533 | 0.23 | $ | 265,919 | $ | 364 | 0.28 | ||||||||||||||
|
Federal funds sold
|
569 | 2 | 0.71 | 1,030 | 7 | 1.37 | ||||||||||||||||||
|
Investment securities - taxable
|
410,179 | 3,506 | 1.72 | 438,342 | 4,838 | 2.23 | ||||||||||||||||||
|
Investment securities - non-taxable
|
207,837 | 6,450 | 6.26 | 207,204 | 6,654 | 6.48 | ||||||||||||||||||
|
Mortgage loans held for sale
|
7,625 | 175 | 4.63 | 9,688 | 218 | 4.54 | ||||||||||||||||||
|
Assets held in trading accounts
|
7,530 | 18 | 0.48 | 7,030 | 13 | 0.37 | ||||||||||||||||||
|
Loans
|
1,626,423 | 48,003 | 5.95 | 1,847,808 | 53,509 | 5.84 | ||||||||||||||||||
|
Covered loans
|
210,472 | 8,688 | 8.32 | 12,037 | 213 | 3.57 | ||||||||||||||||||
|
Total interest earning assets
|
2,938,777 | 67,375 | 4.62 | 2,789,058 | 65,816 | 4.76 | ||||||||||||||||||
|
Non-earning assets
|
334,033 | 289,098 | ||||||||||||||||||||||
|
Total assets
|
$ | 3,272,810 | $ | 3,078,156 | ||||||||||||||||||||
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||
|
Interest bearing transaction
and savings accounts
|
$ | 1,219,602 | $ | 1,976 | 0.33 | $ | 1,171,411 | $ | 2,835 | 0.49 | ||||||||||||||
|
Time deposits
|
926,090 | 5,999 | 1.31 | 893,274 | 7,441 | 1.68 | ||||||||||||||||||
|
Total interest bearing deposits
|
2,145,692 | 7,975 | 0.75 | 2,064,685 | 10,276 | 1.00 | ||||||||||||||||||
|
Federal funds purchased and
securities sold under agreement to repurchase
|
106,705 | 219 | 0.41 | 106,685 | 273 | 0.52 | ||||||||||||||||||
|
Other borrowed funds
|
||||||||||||||||||||||||
|
Short-term debt
|
847 | 24 | 5.71 | 3,603 | 30 | 1.68 | ||||||||||||||||||
|
Long-term debt
|
132,543 | 2,567 | 3.91 | 141,881 | 3,095 | 4.40 | ||||||||||||||||||
|
Total interest bearing liabilities
|
2,385,787 | 10,785 | 0.91 | 2,316,854 | 13,674 | 1.19 | ||||||||||||||||||
|
Non-interest bearing liabilities
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
449,980 | 361,911 | ||||||||||||||||||||||
|
Other liabilities
|
34,217 | 22,138 | ||||||||||||||||||||||
|
Total liabilities
|
2,869,984 | 2,700,903 | ||||||||||||||||||||||
|
Stockholders’ equity
|
402,826 | 377,253 | ||||||||||||||||||||||
|
Total liabilities and
stockholders’ equity
|
$ | 3,272,810 | $ | 3,078,156 | ||||||||||||||||||||
|
Net interest spread
|
3.71 | 3.57 | ||||||||||||||||||||||
|
Net interest margin
|
$ | 56,590 | 3.88 | $ | 52,142 | 3.77 | ||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2011 over 2010
|
2011 over 2010
|
|||||||||||||||||||||||
|
|
Yield/
|
Yield/
|
||||||||||||||||||||||
|
(In thousands, on a fully
taxable equivalent basis)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
|
Increase (decrease) in
|
||||||||||||||||||||||||
|
Interest income
|
||||||||||||||||||||||||
|
Interest bearing balances due from banks
|
$ | 148 | $ | (23 | ) | $ | 125 | $ | 238 | $ | (69 | ) | $ | 169 | ||||||||||
|
Federal funds sold
|
(1 | ) | -- | (1 | ) | (2 | ) | (3 | ) | (5 | ) | |||||||||||||
|
Investment securities - taxable
|
(147 | ) | (456 | ) | (603 | ) | (295 | ) | (1,037 | ) | (1,332 | ) | ||||||||||||
|
Investment securities - non-taxable
|
13 | (108 | ) | (95 | ) | 20 | (224 | ) | (204 | ) | ||||||||||||||
|
Mortgage loans held for sale
|
(64 | ) | 2 | (62 | ) | (47 | ) | 4 | (43 | ) | ||||||||||||||
|
Assets held in trading accounts
|
1 | (3 | ) | (2 | ) | 1 | 4 | 5 | ||||||||||||||||
|
Loans
|
(3,141 | ) | 332 | (2,809 | ) | (6,517 | ) | 1,011 | (5,506 | ) | ||||||||||||||
|
Covered loans
|
3,862 | 272 | 4,134 | 8,207 | 268 | 8,475 | ||||||||||||||||||
|
Total
|
671 | 16 | 687 | 1,605 | (46 | ) | 1,559 | |||||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Interest bearing transaction and savings accounts
|
50 | (433 | ) | (383 | ) | 113 | (972 | ) | (859 | ) | ||||||||||||||
|
Time deposits
|
100 | (757 | ) | (657 | ) | 264 | (1,706 | ) | (1,442 | ) | ||||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
-- | (20 | ) | (20 | ) | -- | (54 | ) | (54 | ) | ||||||||||||||
|
Other borrowed funds
|
||||||||||||||||||||||||
|
Short-term debt
|
(17 | ) | 14 | (3 | ) | (36 | ) | 30 | (6 | ) | ||||||||||||||
|
Long-term debt
|
(137 | ) | (153 | ) | (290 | ) | (195 | ) | (333 | ) | (528 | ) | ||||||||||||
|
Total
|
(4 | ) | (1,349 | ) | (1,353 | ) | 146 | (3,035 | ) | (2,889 | ) | |||||||||||||
|
Increase in net interest income
|
$ | 675 | $ | 1,365 | $ | 2,040 | $ | 1,459 | $ | 2,989 | $ | 4,448 | ||||||||||||
|
Three Months
|
2011
|
Six Months
|
2011
|
|||||||||||||||||||||||||||||
|
Ended June 30
|
Change from
|
Ended June 30
|
Change from
|
|||||||||||||||||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2010
|
2,011 | 2010 | 2,010 | ||||||||||||||||||||||||||
|
Trust income
|
$ | 1,243 | $ | 1,170 | $ | 73 | 6.24 | % | $ | 2,589 | $ | 2,420 | $ | 169 | 6.98 | % | ||||||||||||||||
|
Service charges on deposit accounts
|
4,212 | 4,739 | (527 | ) | -11.12 | 8,069 | 9,040 | (971 | ) | -10.74 | ||||||||||||||||||||||
|
Other service charges and fees
|
780 | 671 | 109 | 16.24 | 1,586 | 1,451 | 135 | 9.30 | ||||||||||||||||||||||||
|
Income on sale of mortgage loans, net of commissions
|
849 | 932 | (83 | ) | -8.91 | 1,475 | 1,535 | (60 | ) | -3.91 | ||||||||||||||||||||||
|
Income on investment banking, net of commissions
|
381 | 776 | (395 | ) | -50.90 | 981 | 1,381 | (400 | ) | -28.96 | ||||||||||||||||||||||
|
Credit card fees
|
4,264 | 4,043 | 221 | 5.47 | 8,207 | 7,720 | 487 | 6.31 | ||||||||||||||||||||||||
|
Premiums on sale of student loans
|
-- | 545 | (545 | ) | -100.00 | -- | 545 | (545 | ) | -100.00 | ||||||||||||||||||||||
|
Bank owned life insurance income
|
414 | 566 | (152 | ) | -26.86 | 817 | 857 | (40 | ) | -4.67 | ||||||||||||||||||||||
|
Gain on sale of securities, net
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
|
Gain on FDIC-assisted transaction
|
-- | 3,037 | (3,037 | ) | -100.00 | -- | 3,037 | (3,037 | ) | -100.00 | ||||||||||||||||||||||
|
Other income
|
2,221 | 769 | 1,452 | 188.82 | 3,272 | 1,463 | 1,809 | 123.65 | ||||||||||||||||||||||||
|
Total non-interest income
|
$ | 14,364 | $ | 17,248 | $ | (2,884 | ) | -16.72 | % | $ | 26,996 | $ | 29,449 | $ | (2,453 | ) | -8.33 | % | ||||||||||||||
|
Three Months
|
2011 |
Six Months
|
2011 | |||||||||||||||||||||||||||||
|
Ended June 30
|
Change from
|
Ended June 30
|
Change from
|
|||||||||||||||||||||||||||||
|
(In thousands)
|
2011 | 2010 | 2010 | 2011 | 2010 | 2010 | ||||||||||||||||||||||||||
|
Salaries and employee benefits
|
$ | 16,436 | $ | 15,064 | $ | 1,372 | 9.11 | % | $ | 33,552 | $ | 30,230 | $ | 3,322 | 10.99 | % | ||||||||||||||||
|
Occupancy expense, net
|
2,100 | 1,844 | 256 | 13.88 | 4,289 | 3,726 | 563 | 15.11 | ||||||||||||||||||||||||
|
Furniture and equipment expense
|
1,560 | 1,526 | 34 | 2.23 | 3,149 | 3,021 | 128 | 4.24 | ||||||||||||||||||||||||
|
Other real estate and
|
||||||||||||||||||||||||||||||||
|
foreclosure expense
|
223 | 314 | (91 | ) | -28.98 | 317 | 372 | (55 | ) | -14.78 | ||||||||||||||||||||||
|
Deposit insurance
|
842 | 1,059 | (217 | ) | -20.49 | 1,881 | 2,014 | (133 | ) | -6.60 | ||||||||||||||||||||||
|
Merger related costs
|
167 | 443 | (276 | ) | -62.30 | 357 | 443 | (86 | ) | -19.41 | ||||||||||||||||||||||
|
Other operating expenses
|
||||||||||||||||||||||||||||||||
|
Professional services
|
1,049 | 875 | 174 | 19.89 | 2,207 | 1,994 | 213 | 10.68 | ||||||||||||||||||||||||
|
Postage
|
563 | 620 | (57 | ) | -9.19 | 1,199 | 1,274 | (75 | ) | -5.89 | ||||||||||||||||||||||
|
Telephone
|
632 | 495 | 137 | 27.68 | 1,267 | 1,123 | 144 | 12.82 | ||||||||||||||||||||||||
|
Credit card expenses
|
1,576 | 1,346 | 230 | 17.09 | 3,163 | 2,630 | 533 | 20.27 | ||||||||||||||||||||||||
|
Operating supplies
|
416 | 334 | 82 | 24.55 | 832 | 654 | 178 | 27.22 | ||||||||||||||||||||||||
|
Amortization of intangibles
|
224 | 187 | 37 | 19.79 | 448 | 388 | 60 | 15.46 | ||||||||||||||||||||||||
|
Other expense
|
2,904 | 3,169 | (265 | ) | -8.36 | 6,006 | 6,202 | (196 | ) | -3.16 | ||||||||||||||||||||||
|
Total non-interest expense
|
$ | 28,692 | $ | 27,276 | $ | 1,416 | 5.19 | % | $ | 58,667 | $ | 54,071 | $ | 4,596 | 8.50 | % | ||||||||||||||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Consumer
|
||||||||
|
Credit cards
|
$ | 181,216 | $ | 190,329 | ||||
|
Student loans
|
53,574 | 61,305 | ||||||
|
Other consumer
|
107,411 | 118,581 | ||||||
|
Total consumer
|
342,201 | 370,215 | ||||||
|
Real Estate
|
||||||||
|
Construction
|
139,217 | 153,772 | ||||||
|
Single family residential
|
355,566 | 364,442 | ||||||
|
Other commercial
|
540,011 | 548,360 | ||||||
|
Total real estate
|
1,034,794 | 1,066,574 | ||||||
|
Commercial
|
||||||||
|
Commercial
|
142,897 | 150,501 | ||||||
|
Agricultural
|
104,526 | 86,171 | ||||||
|
Financial institutions
|
-- | -- | ||||||
|
Total commercial
|
247,423 | 236,672 | ||||||
|
Other
|
9,242 | 10,003 | ||||||
|
Total loans before allowance for loan losses
|
$ | 1,633,660 | $ | 1,683,464 | ||||
|
June 30,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Loans, net of discount
|
$ | 192,899 | $ | 231,600 | ||||
|
Other real estate owned, net of discount
|
13,033 | 8,717 | ||||||
|
FDIC indemnification asset
|
54,437 | 60,235 | ||||||
|
Total covered assets
|
$ | 260,369 | $ | 300,552 | ||||
|
June 30,
|
December 31,
|
|||||||
|
($ in thousands)
|
2011
|
2010
|
||||||
|
Nonaccrual loans
(1)
|
$ | 14,806 | $ | 11,186 | ||||
|
Loans past due 90 days or more
(principal or interest payments):
|
||||||||
|
Government guaranteed student loans
(2)
|
3,113 | 1,736 | ||||||
|
Other loans
|
721 | 969 | ||||||
|
Total loans past due 90 days or more
|
3,834 | 2,705 | ||||||
|
Total non-performing loans
|
18,640 | 13,891 | ||||||
|
Other non-performing assets:
|
||||||||
|
Foreclosed assets held for sale
|
22,441 | 23,204 | ||||||
|
Other non-performing assets
|
235 | 109 | ||||||
|
Total other non-performing assets
|
22,676 | 23,313 | ||||||
|
Total non-performing assets
|
$ | 41,316 | $ | 37,204 | ||||
|
Performing TDRs
|
$ | 10,298 | $ | 19,426 | ||||
|
Allowance for loan losses to
non-performing loans
|
149.12 | % | 190.17 | % | ||||
|
Non-performing loans to total loans
|
1.14 | % | 0.83 | % | ||||
|
Non-performing loans to total loans
(excluding Government guaranteed student loans)
(2)
|
0.95 | % | 0.72 | % | ||||
|
Non-performing assets to total assets
(3)
|
1.27 | % | 1.12 | % | ||||
|
Non-performing assets to total assets
(excluding Government guaranteed student loans)
(2) (3)
|
1.17 | % | 1.07 | % | ||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Balance, beginning of year
|
$ | 26,416 | $ | 25,016 | ||||
|
Loans charged off
|
||||||||
|
Credit card
|
2,301 | 2,774 | ||||||
|
Other consumer
|
910 | 1,352 | ||||||
|
Real estate
|
2,025 | 4,655 | ||||||
|
Commercial
|
840 | 515 | ||||||
|
Total loans charged off
|
6,076 | 9,296 | ||||||
|
Recoveries of loans previously charged off
|
||||||||
|
Credit card
|
474 | 502 | ||||||
|
Other consumer
|
285 | 605 | ||||||
|
Real estate
|
394 | 1,870 | ||||||
|
Commercial
|
300 | 194 | ||||||
|
Total recoveries
|
1,453 | 3,171 | ||||||
|
Net loans charged off
|
4,623 | 6,125 | ||||||
|
Provision for loan losses
|
6,003 | 6,990 | ||||||
|
Balance, June 30
|
$ | 27,796 | 25,881 | |||||
|
Loans charged off
|
||||||||
|
Credit card
|
2,547 | |||||||
|
Other consumer
|
1,119 | |||||||
|
Real estate
|
4,909 | |||||||
|
Commercial
|
731 | |||||||
|
Total loans charged off
|
9,306 | |||||||
|
Recoveries of loans previously charged off
|
||||||||
|
Credit card
|
533 | |||||||
|
Other consumer
|
279 | |||||||
|
Real estate
|
1,787 | |||||||
|
Commercial
|
103 | |||||||
|
Total recoveries
|
2,702 | |||||||
|
Net loans charged off
|
6,604 | |||||||
|
Provision for loan losses
|
7,139 | |||||||
|
Balance, end of year
|
$ | 26,416 | ||||||
|
30-Jun-11
|
December 31, 2010
|
|||||||||||||||
|
Allowance
|
% of
|
Allowance
|
% of
|
|||||||||||||
|
($ in thousands)
|
Amount
|
loans
(1)
|
Amount
|
loans
(1)
|
||||||||||||
|
Credit cards
|
$ | 5,487 | 11.10 | % | $ | 5,549 | 11.30 | % | ||||||||
|
Other consumer
|
1,584 | 9.90 | % | 1,703 | 10.70 | % | ||||||||||
|
Real estate
|
9,929 | 63.30 | % | 9,692 | 63.40 | % | ||||||||||
|
Commercial
|
2,524 | 15.10 | % | 2,277 | 14.10 | % | ||||||||||
|
Other
|
193 | 0.60 | % | 255 | 0.50 | % | ||||||||||
|
Unallocated
|
8,079 | 6,940 | ||||||||||||||
|
Total
|
$ | 27,796 | 100.00 | % | $ | 26,416 | 100.00 | % | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
($ in thousands)
|
2011
|
2010
|
||||||
|
Tier 1 capital
|
||||||||
|
Stockholders’ equity
|
$ | 403,860 | $ | 397,371 | ||||
|
Trust preferred securities
|
30,000 | 30,000 | ||||||
|
Goodwill and core deposit premiums
|
(48,923 | ) | (49,953 | ) | ||||
|
Unrealized gain (loss) on available-for-sale
securities, net of income taxes
|
(691 | ) | (512 | ) | ||||
|
Total Tier 1 capital
|
384,246 | 376,906 | ||||||
|
Tier 2 capital
|
||||||||
|
Qualifying unrealized gain on
available-for-sale equity securities
|
17 | 7 | ||||||
|
Qualifying allowance for loan losses
|
22,825 | 23,553 | ||||||
|
Total Tier 2 capital
|
22,842 | 23,560 | ||||||
|
Total risk-based capital
|
$ | 407,088 | $ | 400,466 | ||||
|
Risk weighted assets
|
$ | 1,819,494 | $ | 1,879,832 | ||||
|
Assets for leverage ratio
|
$ | 3,211,310 | $ | 3,327,825 | ||||
|
Ratios at end of period
|
||||||||
|
Tier 1 leverage ratio
|
11.97 | % | 11.33 | % | ||||
|
Tier 1 risk-based capital ratio
|
21.12 | % | 20.05 | % | ||||
|
Total risk-based capital ratio
|
22.37 | % | 21.30 | % | ||||
|
Minimum guidelines
|
||||||||
|
Tier 1 leverage ratio
|
4.00 | % | 4.00 | % | ||||
|
Tier 1 risk-based capital ratio
|
4.00 | % | 4.00 | % | ||||
|
Total risk-based capital ratio
|
8.00 | % | 8.00 | % | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
($ in thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net Income
|
$ | 6,746 | $ | 7,981 | $ | 11,812 | $ | 12,937 | ||||||||
|
Nonrecurring items
|
||||||||||||||||
|
Gain on sale of MasterCard stock
|
(1,132 | ) | -- | (1,132 | ) | -- | ||||||||||
|
Gain on FDIC-assisted transaction
|
-- | (3,037 | ) | -- | (3,037 | ) | ||||||||||
|
Merger related costs
|
167 | 443 | 357 | 443 | ||||||||||||
|
Branch right sizing
|
141 | 372 | 141 | 372 | ||||||||||||
|
Tax effect
(1)
|
323 | 769 | 248 | 769 | ||||||||||||
|
Net nonrecurring items
|
(501 | ) | (1,453 | ) | (386 | ) | (1,453 | ) | ||||||||
|
Core earnings (non-GAAP)
|
$ | 6,245 | $ | 6,528 | $ | 11,426 | $ | 11,484 | ||||||||
|
Diluted earnings per share
|
$ | 0.39 | $ | 0.46 | $ | 0.68 | $ | 0.75 | ||||||||
|
Nonrecurring items
|
||||||||||||||||
|
Gain on sale of MasterCard stock
|
(0.07 | ) | -- | (0.07 | ) | -- | ||||||||||
|
Gain on FDIC-assisted transaction
|
-- | (0.18 | ) | -- | (0.18 | ) | ||||||||||
|
Merger related costs
|
0.01 | 0.03 | 0.02 | 0.03 | ||||||||||||
|
Branch right sizing
|
0.01 | 0.02 | 0.01 | 0.02 | ||||||||||||
|
Tax effect
(1)
|
0.02 | 0.05 | 0.02 | 0.05 | ||||||||||||
|
Net nonrecurring items
|
(0.03 | ) | (0.08 | ) | (0.02 | ) | (0.08 | ) | ||||||||
|
Diluted core earnings per share (non-GAAP)
|
$ | 0.36 | $ | 0.38 | $ | 0.66 | $ | 0.67 | ||||||||
|
Interest Rate Sensitivity Period
|
||||||||||||||||||||||||||||||||
| 0-30 | 31-90 | 91-180 | 181-365 |
1-2
|
2-5
|
Over 5
|
||||||||||||||||||||||||||
|
(In thousands, except ratios)
|
Days
|
Days
|
Days
|
Days
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||||||||||
|
Earning assets
|
||||||||||||||||||||||||||||||||
|
Short-term investments
|
$ | 498,323 | -- | -- | -- | -- | -- | -- | $ | 498,323 | ||||||||||||||||||||||
|
Assets held in trading
accounts
|
5,356 | -- | 2,000 | -- | -- | -- | -- | 7,356 | ||||||||||||||||||||||||
|
Investment securities
|
118,145 | 122,415 | 62,713 | 32,548 | 67,284 | 44,662 | 137,451 | 585,218 | ||||||||||||||||||||||||
|
Mortgage loans held for sale
|
9,983 | -- | -- | -- | -- | -- | -- | 9,983 | ||||||||||||||||||||||||
|
Loans
|
663,550 | 118,703 | 136,913 | 278,575 | 236,736 | 179,309 | 19,874 | 1,633,660 | ||||||||||||||||||||||||
|
Covered loans
|
94,617 | 11,433 | 14,909 | 19,182 | 14,970 | 37,243 | 545 | 192,899 | ||||||||||||||||||||||||
|
Total earning assets
|
1,389,974 | 252,551 | 216,535 | 330,305 | 318,990 | 261,214 | 157,870 | 2,927,439 | ||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||
|
Interest bearing transaction
and savings deposits
|
714,981 | -- | -- | -- | 102,786 | 308,357 | 102,786 | 1,228,910 | ||||||||||||||||||||||||
|
Time deposits
|
84,756 | 153,117 | 228,991 | 285,766 | 92,524 | 56,767 | 75 | 901,996 | ||||||||||||||||||||||||
|
Short-term debt
|
94,188 | -- | -- | -- | -- | -- | -- | 94,188 | ||||||||||||||||||||||||
|
Long-term debt
|
486 | 21,585 | 2,978 | 3,753 | 17,007 | 25,090 | 52,774 | 123,673 | ||||||||||||||||||||||||
|
Total interest bearing
liabilities
|
894,411 | 174,702 | 231,969 | 289,519 | 212,317 | 390,214 | 155,635 | 2,348,767 | ||||||||||||||||||||||||
|
Interest rate sensitivity Gap
|
$ | 495,563 | $ | 77,849 | $ | (15,434 | ) | $ | 40,786 | $ | 106,673 | $ | (129,000 | ) | $ | 2,235 | $ | 578,672 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Cumulative interest rate
sensitivity Gap
|
$ | 495,563 | $ | 573,412 | $ | 557,978 | $ | 598,764 | $ | 705,437 | $ | 576,437 | $ | 578,672 | ||||||||||||||||||
|
Cumulative rate sensitive assets
to rate sensitive liabilities
|
155.40 | % | 153.60 | % | 142.90 | % | 137.60 | % | 139.10 | % | 126.30 | % | 124.60 | % | ||||||||||||||||||
|
Cumulative Gap as a % of
earning assets
|
16.90 | % | 19.60 | % | 19.10 | % | 20.50 | % | 24.10 | % | 19.70 | % | 19.80 | % | ||||||||||||||||||
|
2.1
|
Purchase and Assumption Agreement, dated as of May 14, 2010, among Federal Insurance Deposit Corporation, Receiver of Southwest Community Bank, Springfield, Missouri, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for May 19, 2010 (File No. 000-06253)).
|
|
2.2
|
Purchase and Assumption Agreement, dated as of October 15, 2010, among Federal Insurance Deposit Corporation, Receiver of Security Savings Bank F.S.B., Olathe, Kansas, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for October 21, 2010 (File No. 000-06253)).
|
|
3.1
|
Restated Articles of Incorporation of Simmons First National Corporation (incorporated by reference to Exhibit 3.1 to Simmons First National Corporation’s Quarterly Report on Form 10-Q for the Quarter ended March 31, 2009 (File No. 000-06253)).
|
|
3.2
|
Amended By-Laws of Simmons First National Corporation (incorporated by reference to Exhibit 3.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2007 (File No. 000-06253)).
|
|
10.1
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.2
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.3
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust II (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.4
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.5
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.6
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust III (incorporated by reference to Exhibit 10.6 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.7
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.7 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.8
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.8 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.9
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.9 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
10.10
|
Notice of discretionary bonuses to J. Thomas May, David L. Bartlett, Robert A. Fehlman, Marty D. Casteel and Robert C. Dill (incorporated by reference to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.11
|
Deferred Compensation Agreements, adopted January 25, 2010, between Simmons First National Corporation and Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibits 10.2 and 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.12
|
Simmons First National Corporation Executive Retention Program, adopted January 25, 2010, and notice of retention bonuses to David Bartlett, Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.13
|
Simmons First National Corporation Executive Stock Incentive Plan – 2010, adopted January 25, 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.14
|
Deferred Compensation Agreement for Marty D. Casteel (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.15
|
Simmons First National Corporation Executive Retention Program (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.16
|
Simmons First National Corporation Executive Stock Incentive Plan - 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.17
|
Change in Control Agreement for J. Thomas May (incorporated by reference to Exhibit 10(a) to Simmons First National Corporation’s Quarterly Report on Form 10-Q filed August 9, 2001 (File No. 000-06253)).
|
|
10.18
|
Change in Control Agreement for Robert A. Fehlman (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Current Report on Form 8-K filed January 29, 2010 (File No. 000-06253)).
|
|
10.19
|
Change in Control Agreement for David Bartlett (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed March 2, 2006 (File No. 000-06253)).
|
|
10.20
|
Change in Control Agreement for Marty D. Casteel (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Current Report on Form 8-K filed January 29, 2010 (File No. 000-06253)).
|
|
10.21
|
Change in Control Agreement for Robert Dill (incorporated by reference to Exhibit 10.21 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.22
|
Amendment to Change in Control Agreement for Robert C. Dill (incorporated by reference to Exhibit 10.22 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.23
|
Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.23 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.24
|
First Amendment to the Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.24 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.25
|
Second Amendment to the Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.25 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.26
|
Executive Salary Continuation Agreement for David L. Bartlett (incorporated by reference to Exhibit 10.26 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.27
|
409A Amendment to the Simmons First Bank of Hot Springs Executive Salary Continuation Agreement for David Bartlett (incorporated by reference to Exhibit 10.27 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.28
|
Simmons First National Corporation Incentive and Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed May 19, 2006 (File No. 333-134276)).
|
|
10.29
|
Simmons First National Corporation Executive Stock Incentive Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed May 19, 2006 (File No. 333-134301)).
|
|
10.30
|
Simmons First National Corporation Executive Stock Incentive Plan – 2001 (incorporated by reference to Definitive Additional Materials to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed April 2, 2001 (File No. 000-06253)).
|
|
10.31
|
Simmons First National Corporation Executive Stock Incentive Plan – 2006 (incorporated by reference to Exhibit 1.2 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2006 (File No. 000-06253)).
|
|
10.32
|
First Amendment to Simmons First National Corporation Executive Stock Incentive Plan – 2006 (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed June 4, 2007 (File No. 000-06253)).
|
|
10.33
|
Simmons First National Corporation Outside Director's Stock Incentive Plan - 2006 (incorporated by reference to Exhibit 1.3 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2006 (File No. 000-06253)).
|
|
10.34
|
Amended and Restated Simmons First National Corporation Outside Director's Stock Incentive Plan - 2006 (incorporated by reference to Exhibit 1.1 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2008 (File No. 000-06253)).
|
|
10.35
|
Simmons First National Corporation Dividend Reinvestment Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-3D filed May 20, 1998 (File No. 333-53119)).
|
|
10.36
|
Simmons First National Corporation Amended and Restated Dividend Reinvestment Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-3D filed July 14, 2004 (File No. 333-117350)).
|
|
10.37
|
Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed November 12, 2009 (File No. 000-06253)).
|
|
12.1
|
Computation of Ratios of Earnings to Fixed Charges.*
|
|
14
|
Code of Ethics, dated December 2003, for CEO, CFO, controller and other accounting officers (incorporated by reference to Exhibit 14 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
15.1
|
Awareness Letter of BKD, LLP.*
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification – J. Thomas May, Chairman and Chief Executive Officer.*
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification – Robert A. Fehlman, Chief Financial Officer.*
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – J. Thomas May, Chairman and Chief Executive Officer.*
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Chief Financial Officer.*
|
| Date: August 9, 2011 | /s/ J. Thomas May | ||
| J. Thomas May | |||
| Chairman and | |||
| Chief Executive Officer |
| Date: August 9, 2011 | /s/ Robert A. Fehlman | ||
| Robert A. Fehlman | |||
|
Executive Vice President and
|
|||
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|