These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Quarter Ended
March 31, 2015
|
Commission File Number
000-06253
|
|
Arkansas
|
71-0407808
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
501 Main Street, Pine Bluff, Arkansas
|
71601
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Page
|
||
|
(In thousands, except share data)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and non-interest bearing balances due from banks
|
$
|
83,424
|
$
|
54,347
|
||||
|
Interest bearing balances due from banks
|
423,986
|
281,562
|
||||||
|
Federal funds sold
|
178,418
|
-
|
||||||
|
Cash and cash equivalents
|
685,828
|
335,909
|
||||||
|
Interest bearing balances due from banks - time
|
25,000
|
- | ||||||
|
Investment securities
|
1,609,806
|
1,082,870
|
||||||
|
Mortgage loans held for sale
|
25,513
|
21,265
|
||||||
|
Assets held in trading accounts
|
6,528
|
6,987
|
||||||
|
Loans:
|
||||||||
|
Legacy loans
|
2,115,380
|
2,053,721
|
||||||
|
Allowance for loan losses
|
(29,183
|
)
|
(29,028
|
)
|
||||
|
Loans acquired, not covered by FDIC loss share (net of discount)
|
2,418,440
|
575,980
|
||||||
|
Loans acquired, covered by FDIC loss share (net of discount and allowance)
|
102,468
|
106,933
|
||||||
|
Net loans
|
4,607,105
|
2,707,606
|
||||||
|
FDIC indemnification asset
|
15,965
|
22,663
|
||||||
|
Premises and equipment
|
200,091
|
122,246
|
||||||
|
Premises held for sale
|
-
|
6,846
|
||||||
|
Foreclosed assets not covered by FDIC loss share
|
50,723
|
44,856
|
||||||
|
Foreclosed assets covered by FDIC loss share
|
12,010
|
11,793
|
||||||
|
Interest receivable
|
24,719
|
16,774
|
||||||
|
Bank owned life insurance
|
117,296
|
77,592
|
||||||
|
Goodwill
|
314,643
|
108,095
|
||||||
|
Other intangible assets
|
47,887
|
22,526
|
||||||
|
Other assets
|
74,710
|
55,326
|
||||||
|
Total assets
|
$
|
7,817,824
|
$
|
4,643,354
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing transaction accounts
|
$
|
1,123,966
|
$
|
889,260
|
||||
|
Interest bearing transaction accounts and savings deposits
|
3,627,870
|
2,006,271
|
||||||
|
Time deposits
|
1,522,872
|
965,187
|
||||||
|
Total deposits
|
6,274,708
|
3,860,718
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
111,484
|
110,586
|
||||||
|
Other borrowings
|
285,060
|
114,682
|
||||||
|
Subordinated debentures
|
62,994
|
20,620
|
||||||
|
Accrued interest and other liabilities
|
69,841
|
42,429
|
||||||
|
Total liabilities
|
6,804,087
|
4,149,035
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred
stock, 40,040,000 shares authorized; Series A, $0.01 par value, $1,000 liquidation value per share;
30,852 shares issued and outstanding at March 31, 2015
|
30,852
|
-
|
||||||
|
Common stock, Class A, $0.01 par value; 60,000,000 shares authorized; 29,850,034 and 18,052,488 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively
|
299
|
181
|
||||||
|
Surplus
|
639,493
|
156,568
|
||||||
|
Undivided profits
|
341,238
|
338,906
|
||||||
|
Accumulated other comprehensive income (loss)
|
1,855
|
(1,336
|
)
|
|||||
|
Total stockholders’ equity
|
1,013,737
|
494,319
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
7,817,824
|
$
|
4,643,354
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands, except per share data)
|
2015
|
2014
|
||||||
|
(Unaudited)
|
||||||||
|
INTEREST INCOME
|
||||||||
|
Loans
|
$
|
50,986
|
$
|
40,131
|
||||
|
Federal funds sold
|
29
|
1
|
||||||
|
Investment securities
|
5,879
|
4,549
|
||||||
|
Mortgage loans held for sale
|
148
|
69
|
||||||
|
Assets held in trading accounts
|
3
|
5
|
||||||
|
Interest bearing balances due from banks
|
210
|
279
|
||||||
|
TOTAL INTEREST INCOME
|
57,255
|
45,034
|
||||||
|
INTEREST EXPENSE
|
||||||||
|
Deposits
|
2,944
|
2,269
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
64
|
53
|
||||||
|
Other borrowings
|
1,051
|
1,010
|
||||||
|
Subordinated debentures
|
234
|
157
|
||||||
|
TOTAL INTEREST EXPENSE
|
4,293
|
3,489
|
||||||
|
NET INTEREST INCOME
|
52,962
|
41,545
|
||||||
|
Provision for loan losses
|
1,171
|
908
|
||||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
51,791
|
40,637
|
||||||
|
NON-INTEREST INCOME
|
||||||||
|
Trust income
|
2,251
|
1,537
|
||||||
|
Service charges on deposit accounts
|
6,363
|
6,068
|
||||||
|
Other service charges and fees
|
1,827
|
1,866
|
||||||
|
Mortgage lending income
|
2,262
|
810
|
||||||
|
Investment banking income
|
894
|
181
|
||||||
|
Credit card fees
|
5,648
|
4,600
|
||||||
|
Bank owned life insurance income
|
572
|
330
|
||||||
|
Loss on sale of securities
|
(38
|
)
|
-
|
|||||
|
Net loss on assets covered by FDIC loss share agreements
|
(2,671
|
)
|
(7,370
|
)
|
||||
|
Other income
|
1,390
|
1,176
|
||||||
|
TOTAL NON-INTEREST INCOME
|
18,498
|
9,198
|
||||||
|
NON-INTEREST EXPENSE
|
||||||||
|
Salaries and employee benefits
|
26,771
|
22,464
|
||||||
|
Occupancy expense, net
|
3,557
|
3,890
|
||||||
|
Furniture and equipment expense
|
3,268
|
2,014
|
||||||
|
Other real estate and foreclosure expense
|
381
|
873
|
||||||
|
Deposit insurance
|
870
|
668
|
||||||
|
Merger related costs
|
10,419
|
1,272
|
||||||
|
Other operating expenses
|
12,106
|
13,370
|
||||||
|
TOTAL NON-INTEREST EXPENSE
|
57,372
|
44,551
|
||||||
|
INCOME BEFORE INCOME TAXES
|
12,917
|
5,284
|
||||||
|
Provision for income taxes
|
4,182
|
932
|
||||||
|
NET INCOME
|
8,735
|
4,352
|
||||||
|
Preferred stock dividends
|
26
|
-
|
||||||
|
NET INCOME AVAILABLE TO COMMON
STOCKHOLDERS
|
$
|
8,709
|
$
|
4,352
|
||||
|
BASIC EARNINGS PER SHARE
|
$
|
0.39
|
$
|
0.27
|
||||
|
DILUTED EARNINGS PER SHARE
|
$
|
0.39
|
$
|
0.27
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
(Unaudited)
|
||||||||
|
NET INCOME
|
$
|
8,735
|
$
|
4,352
|
||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||
|
Unrealized holding gains arising during the period on available-for-sale securities
|
5,213
|
1,453
|
||||||
|
Less: Reclassification adjustment for realized losses included in net income
|
(38
|
)
|
-
|
|||||
|
Other comprehensive gain, before tax effect
|
5,251
|
1,453
|
||||||
|
Less: Tax effect of other comprehensive gain
|
2,060
|
570
|
||||||
|
TOTAL OTHER COMPREHENSIVE INCOME
|
3,191
|
883
|
||||||
|
COMPREHENSIVE INCOME
|
$
|
11,926
|
$
|
5,235
|
||||
|
(In thousands)
|
March 31,
2015
|
March 31,
2014
|
||||||
|
(Unaudited)
|
||||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$
|
8,735
|
$
|
4,352
|
||||
|
Items not requiring (providing) cash:
|
||||||||
|
Depreciation and amortization
|
3,001
|
1,897
|
||||||
|
Provision for loan losses
|
1,171
|
908
|
||||||
|
Net (accretion) amortization of investment securities and assets not covered by FDIC loss share
|
(5,960
|
)
|
(1,073
|
)
|
||||
|
Stock-based compensation expense
|
485
|
361
|
||||||
|
Net accretion on assets covered by FDIC loss share
|
(184
|
)
|
(715
|
)
|
||||
|
Deferred income taxes
|
(1,578
|
)
|
(2,667
|
)
|
||||
|
Loss on sale of available-for-sale securities
|
(38
|
)
|
--
|
|||||
|
Bank owned life insurance income
|
(572
|
)
|
(330
|
)
|
||||
|
Changes in:
|
||||||||
|
Interest receivable
|
1,787
|
552
|
||||||
|
Mortgage loans held for sale
|
(4,248
|
)
|
(7,223
|
)
|
||||
|
Assets held in trading accounts
|
459
|
2,113
|
|
|||||
|
Other assets
|
3,444
|
(2,835
|
) | |||||
|
Accrued interest and other liabilities
|
2,599
|
4,206
|
||||||
|
Income taxes payable
|
7,912
|
2,333
|
||||||
|
Net cash provided by operating activities
|
17,013
|
1,879
|
||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Net collections of loans not covered by FDIC loss share
|
13,522
|
26,757
|
||||||
|
Net collections of loans covered by FDIC loss share
|
6,440
|
16,061
|
||||||
|
Purchases of premises and equipment, net
|
(
3,454
|
)
|
1,969
|
|||||
|
Proceeds from sale of foreclosed assets held for sale
|
3,916
|
8,730
|
||||||
|
Proceeds from sale of foreclosed assets held for sale, covered by FDIC loss share
|
829
|
2,934
|
||||||
|
Proceeds from sale of available-for-sale securities
|
238
|
10
|
||||||
|
Proceeds from maturities of available-for-sale securities
|
32,489
|
11,687
|
||||||
|
Purchases of available-for-sale securities
|
(52,591
|
)
|
(63,533
|
)
|
||||
|
Proceeds from maturities of held-to-maturity securities
|
168,621
|
36,307
|
||||||
|
Purchases of held-to-maturity securities
|
(5,265
|
)
|
(67,265
|
)
|
||||
|
Cash received on FDIC loss share
|
3,980
|
3,859
|
||||||
|
Cash received in business combinations, net of cash paid
|
201,029
|
--
|
||||||
|
Net cash provided by (used in) investing activities
|
369,754
|
(22,484
|
)
|
|||||
|
FINANCING ACTIVITIES
|
||||||||
|
Net change in deposits
|
3,214
|
9,481
|
||||||
|
Dividends paid on preferred stock
|
(26
|
)
|
--
|
|||||
|
Dividends paid on common stock
|
(6,377
|
)
|
(3,575
|
)
|
||||
|
Net change in other borrowed funds
|
(20,367
|
)
|
(120
|
)
|
||||
|
Net change in federal funds purchased and securities sold under agreements to repurchase
|
(15,332
|
)
|
(3,244
|
)
|
||||
|
Net shares issued under stock compensation plans
|
2,040
|
819
|
||||||
|
Net cash (used in) provided by financing activities
|
(36,848
|
)
|
3,361
|
|||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
349,919
|
(17,244
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
335,909
|
539,380
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
685,828
|
$
|
522,136
|
||||
|
(In thousands, except share data)
|
Preferred Stock
|
Common
Stock
|
Surplus
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Undivided
Profits
|
Total
|
||||||||||||||||||
|
Balance, December 31, 2013
|
$ | -- | $ | 162 | $ | 88,095 | $ | (3,002 | ) | $ | 318,577 | $ | 403,832 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
-- | -- | -- | -- | 4,352 | 4,352 | ||||||||||||||||||
|
Change in unrealized depreciation on available-for-sale securities, net of income taxes of $570
|
-- | -- | -- | 883 | -- | 883 | ||||||||||||||||||
|
Comprehensive income
|
5,235 | |||||||||||||||||||||||
|
Stock issued as bonus shares – 63,530 shares
|
-- | 1 | 269 | -- | -- | 270 | ||||||||||||||||||
|
Vesting bonus shares, net of forfeitures
|
-- | -- | 361 | -- | -- | 361 | ||||||||||||||||||
|
Stock issued for employee stock purchase plan – 4,897 shares
|
-- | -- | 118 | -- | -- | 118 | ||||||||||||||||||
|
Exercise of stock options – 16,580 shares
|
-- | -- | 431 | -- | -- | 431 | ||||||||||||||||||
|
Cash dividends – $0.22 per share
|
-- | -- | -- | -- | (3,575 | ) | (3,575 | ) | ||||||||||||||||
|
Balance, March 31, 2014 (Unaudited)
|
-- | 163 | 89,274 | (2,119 | ) | 319,354 | 406,672 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
-- | -- | -- | -- | 31,336 | 31,336 | ||||||||||||||||||
|
Change in unrealized depreciation on available-for-sale securities, net of income taxes of $505
|
-- | -- | -- | 783 | -- | 783 | ||||||||||||||||||
|
Comprehensive income
|
-- | -- | -- | -- | -- | 32,119 | ||||||||||||||||||
|
Stock issued as bonus shares – 70,350 shares
|
-- | -- | 172 | -- | -- | 172 | ||||||||||||||||||
|
Vesting bonus shares, net of forfeitures – (1,560 shares)
|
-- | -- | 1,062 | -- | -- | 1,062 | ||||||||||||||||||
|
Exercise of stock options – 48,140 shares
|
-- | 2 | 1,243 | -- | -- | 1,245 | ||||||||||||||||||
|
Securities exchanged under stock option plan – (5,220 shares)
|
-- | -- | (213 | ) | -- | -- | (213 | ) | ||||||||||||||||
|
Stock issued for Delta Trust & Bank acquisition – 1,629,515 shares
|
-- | 16 | 65,030 | -- | -- | 65,046 | ||||||||||||||||||
|
Cash dividends – $0.64 per share
|
-- | -- | -- | -- | (11,784 | ) | (11,784 | ) | ||||||||||||||||
|
Balance, December 31, 2014
|
-- | 181 | 156,568 | (1,336 | ) | 338,906 | 494,319 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
-- | -- | -- | -- | 8,735 | 8,735 | ||||||||||||||||||
|
Change in unrealized depreciation on available-for-sale securities, net of income taxes of $2,060
|
-- | -- | -- | 3,191 | -- | 3,191 | ||||||||||||||||||
|
Comprehensive income
|
11,926 | |||||||||||||||||||||||
|
Stock issued as bonus shares – 56,600 shares
|
-- | 1 | 1,564 | -- | -- | 1,565 | ||||||||||||||||||
|
Vesting bonus shares, net of forfeitures – (9,500 shares)
|
-- | -- | 384 | -- | -- | 384 | ||||||||||||||||||
|
Stock issued for employee stock purchase plan – 6,528 shares
|
-- | -- | 226 | -- | -- | 226 | ||||||||||||||||||
|
Exercise of stock options – 10,410 shares
|
-- | -- | 280 | -- | -- | 280 | ||||||||||||||||||
|
Stock granted under stock-based compensation plans
|
-- | -- | 101 | -- | -- | 101 | ||||||||||||||||||
|
Securities exchanged under stock option plan – (745 shares)
|
-- | -- | (31 | ) | -- | -- | (31 | ) | ||||||||||||||||
|
Stock issued for
Community First acquisition – 30,852 preferred shares: 6,552,916 common shares
|
30,852 | 65 | 268,277 | -- | -- | 299,194 | ||||||||||||||||||
|
Stock issued for Liberty Bank acquisition – 5,181,337 shares
|
-- | 52 | 212,124 | -- | -- | 212,176 | ||||||||||||||||||
|
Dividends on preferred stock
|
-- | -- | -- | -- | (26 | ) | (26 | ) | ||||||||||||||||
|
Dividends on common stock – $0.23 per share
|
-- | -- | -- | -- | (6,377 | ) | (6,377 | ) | ||||||||||||||||
|
Balance, March 31, 2015 (Unaudited)
|
$ | 30,852 | $ | 299 | $ | 639,493 | $ | 1,855 | $ | 341,238 | $ | 1,013,737 | ||||||||||||
|
NOTE 1:
|
BASIS OF PRESENTATION
|
|
(In thousands, except per share data)
|
2015
|
2014
|
||||||
|
Net income available to common shareholders
|
$
|
8,709
|
$
|
4,352
|
||||
|
Average common shares outstanding
|
22,258
|
16,270
|
||||||
|
Average potential dilutive common shares
|
92
|
40
|
||||||
|
Average diluted common shares
|
22,350
|
16,310
|
||||||
|
Basic earnings per common share
|
$
|
0.39
|
$
|
0.27
|
||||
|
Diluted earnings per common share
|
$
|
0.39
|
$
|
0.27
|
||||
|
NOTE 2:
|
ACQUISITIONS
|
|
(In thousands)
|
Acquired from
Liberty
|
Fair Value
Adjustments
|
Fair
Value
|
|||||||||
|
Assets Acquired
|
||||||||||||
|
Cash and due from banks
|
$ | 102,637 | $ | (14 | ) | $ | 102,623 | |||||
|
Federal funds sold
|
7,060 | -- | 7,060 | |||||||||
|
Investment securities
|
99,123 | (335 | ) | 98,788 | ||||||||
|
Loans acquired, not covered by FDIC loss share
|
790,493 | (9,835 | ) | 780,658 | ||||||||
|
Allowance for loan losses
|
(10,422 | ) | 10,422 | -- | ||||||||
|
Premises and equipment
|
34,239 | (1,229 | ) | 33,010 | ||||||||
|
Bank owned life insurance
|
16,972 | -- | 16,972 | |||||||||
|
Core deposit intangible
|
699 | 13,857 | 14,556 | |||||||||
|
Other intangibles
|
3,063 | (3,063 | ) | -- | ||||||||
|
Other assets
|
17,703 | (4,293 | ) | 13,410 | ||||||||
|
Total assets acquired
|
$ | 1,061,567 | $ | 5,510 | $ | 1,067,077 | ||||||
|
Liabilities Assumed
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing transaction accounts
|
$ | 146,618 | $ | -- | $ | 146,618 | ||||||
|
Interest bearing transaction accounts and savings deposits
|
543,183 | -- | 543,183 | |||||||||
|
Time deposits
|
184,913 | -- | 184,913 | |||||||||
|
Total deposits
|
874,714 | -- | 874,714 | |||||||||
|
FHLB borrowings
|
46,128 | 223 | 46,351 | |||||||||
|
Subordinated debentures
|
20,620 | -- | 20,620 | |||||||||
|
Accrued interest and other liabilities
|
7,828 | 300 | 8,128 | |||||||||
|
Total liabilities assumed
|
949,290 | 523 | 949,813 | |||||||||
|
Equity
|
112,277 | (112,277 | ) | -- | ||||||||
|
Total equity assumed
|
112,277 | (112,277 | ) | -- | ||||||||
|
Total liabilities and equity assumed
|
$ | 1,061,567 | $ | (111,754 | ) | $ | 949,813 | |||||
|
Net assets acquired
|
117,264 | |||||||||||
|
Purchase price
|
212,176 | |||||||||||
|
Goodwill
|
$ | 94,912 | ||||||||||
|
(In thousands)
|
Acquired from
Community First
|
Fair Value
Adjustments
|
Fair
Value
|
|||||||||
|
Assets Acquired
|
||||||||||||
|
Cash and due from banks
|
$ | 39,848 | $ | -- | $ | 39,848 | ||||||
|
Federal funds sold
|
76,508 | -- | 76,508 | |||||||||
|
Investment securities
|
570,199 | (3,381 | ) | 566,818 | ||||||||
|
Loans acquired, not covered by FDIC loss share
|
1,163,398 | (26,855 | ) | 1,136,543 | ||||||||
|
Allowance for loan losses
|
(14,635 | ) | 14,635 | -- | ||||||||
|
Foreclosed assets not covered by FDIC loss share
|
747 | -- | 747 | |||||||||
|
Premises and equipment
|
44,837 | (2,794 | ) | 42,043 | ||||||||
|
Bank owned life insurance
|
22,149 | -- | 22,149 | |||||||||
|
Goodwill
|
100 | (100 | ) | -- | ||||||||
|
Core deposit intangible
|
-- | 11,273 | 11,273 | |||||||||
|
Other intangibles
|
-- | 420 | 420 | |||||||||
|
Deferred tax asset
|
3,700 | 3,866 | 7,566 | |||||||||
|
Other assets
|
11,474 | -- | 11,474 | |||||||||
|
Total assets acquired
|
$ | 1,918,325 | $ | (2,936 | ) | $ | 1,915,389 | |||||
|
Liabilities Assumed
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing transaction accounts
|
$ | 103,825 | $ | -- | $ | 103,825 | ||||||
|
Interest bearing transaction accounts and savings deposits
|
995,207 | -- | 995,207 | |||||||||
|
Time deposits
|
436,181 | 849 | 437,030 | |||||||||
|
Total deposits
|
1,535,213 | 849 | 1,536,062 | |||||||||
|
Federal funds purchased and securities sold under agreement to repurchase
|
16,230 | -- | 16,230 | |||||||||
|
FHLB borrowings
|
143,047 | 1,347 | 144,394 | |||||||||
|
Subordinated debentures
|
21,754 | -- | 21,754 | |||||||||
|
Accrued interest and other liabilities
|
8,769 | 601 | 9,370 | |||||||||
|
Total liabilities assumed
|
1,725,013 | 2,797 | 1,727,810 | |||||||||
|
Equity
|
193,312 | (193,312 | ) | -- | ||||||||
|
Total equity assumed
|
193,312 | (193,312 | ) | -- | ||||||||
|
Total liabilities and equity assumed
|
$ | 1,918,325 | $ | (190,515 | ) | $ | 1,727,810 | |||||
|
Net assets acquired
|
187,580 | |||||||||||
|
Purchase price
|
299,204 | |||||||||||
|
Goodwill
|
$ | 111,624 | ||||||||||
|
(dollars in thousands)
|
|
Three-months ended
March 31, 2015
|
|
Three-months ended
March 31, 2014
|
||||
|
Revenue
(1)
|
|
$
|
97,265
|
|
|
$
|
90,843
|
|
|
Net income
|
|
$
|
23,273
|
|
|
$
|
5,444
|
|
|
Earnings per share
|
$
|
0.78
|
|
|
$
|
0.19
|
||
|
(1)
|
Net interest income plus noninterest income.
|
|
NOTE 3:
|
INVESTMENT SECURITIES
|
|
March 31,
2015
|
December 31,
2014
|
|||||||||||||||||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Estimated
Fair
Value
|
||||||||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||||||||||
|
U.S. Government agencies
|
$
|
390,625
|
$ |
1,935
|
$ |
(1,043
|
)
|
$ |
391,517
|
$
|
418,914
|
$
|
929
|
$
|
(4,055
|
)
|
$
|
415,788
|
||||||||||||||
|
Mortgage-backed securities
|
28,535
|
276
|
(145
|
)
|
28,666
|
29,743
|
56
|
(411
|
)
|
29,388
|
||||||||||||||||||||||
|
State and political subdivisions
|
482,316
|
9,807
|
(210
|
)
|
491,907
|
328,310
|
7,000
|
(573
|
)
|
334,737
|
||||||||||||||||||||||
|
Other securities
|
947
|
-
|
-
|
947
|
620
|
-
|
-
|
620
|
||||||||||||||||||||||||
|
Total HTM
|
$
|
902,423
|
$ |
12,012
|
$ |
(1,398
|
)
|
$ |
913,037
|
$
|
777,587
|
$
|
7,985
|
$
|
(5,039
|
)
|
$
|
780,533
|
||||||||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury
|
$
|
4,000
|
$ |
8
|
$ |
-
|
$ |
4,008
|
$
|
4,000
|
$
|
1
|
$
|
(9
|
)
|
$
|
3,992
|
|||||||||||||||
|
U.S. Government agencies
|
346,786
|
355
|
(826
|
)
|
346,315
|
275,381
|
15
|
(2,580
|
)
|
272,816
|
||||||||||||||||||||||
|
Mortgage-backed securities
|
308,333
|
3,748
|
(70
|
)
|
312,011
|
1,579
|
-
|
(7
|
)
|
1,572
|
||||||||||||||||||||||
|
State and political subdivisions
|
13,342
|
110
|
-
|
13,452
|
6,536
|
7
|
(3
|
)
|
6,540
|
|||||||||||||||||||||||
|
Other securities
|
31,870
|
458
|
(731
|
)
|
31,597
|
19,985
|
386
|
(8
|
)
|
20,363
|
||||||||||||||||||||||
|
Total AFS
|
$
|
704,331
|
$ |
4,679
|
$ |
(1,627
|
)
|
$ |
707,383
|
$
|
307,481
|
$
|
409
|
$
|
(2,607
|
)
|
$
|
305,283
|
||||||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
Estimated
Fair
Value
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||||||||
|
Held-to-Maturity
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$
|
131,872
|
$
|
(589
|
)
|
$
|
70,543
|
$
|
(454
|
)
|
$
|
202,415
|
$
|
(1,043
|
)
|
|||||||||
|
Mortgage-backed securities
|
1,902
|
(13
|
)
|
8,895
|
(132
|
)
|
10,797
|
(145
|
)
|
|||||||||||||||
|
State and political subdivisions
|
31,294
|
(186
|
)
|
2,920
|
(24
|
)
|
34,214
|
(210
|
)
|
|||||||||||||||
|
Total HTM
|
$
|
165,068
|
$
|
(788
|
)
|
$
|
82,358
|
$
|
(610
|
)
|
$
|
247,426
|
$
|
(1,398
|
)
|
|||||||||
|
Available-for-Sale
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$
|
196,571
|
$
|
(500
|
)
|
$
|
79,311
|
$
|
(326
|
)
|
$
|
275,882
|
$
|
(826
|
)
|
|||||||||
|
Mortgage-backed securities
|
12,300
|
(70
|
)
|
--
|
--
|
12,300
|
(70
|
)
|
||||||||||||||||
|
State and political subdivisions
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
|
Equity Securities
|
515
|
(2
|
)
|
--
|
--
|
515
|
(2
|
)
|
||||||||||||||||
|
Other
|
1,060
|
(729
|
)
|
--
|
--
|
1,060
|
(729
|
)
|
||||||||||||||||
|
Total AFS
|
$
|
210,446
|
$
|
(1,301
|
)
|
$
|
79,311
|
$
|
(326
|
)
|
$
|
289,757
|
$
|
(1,627
|
)
|
|||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Taxable:
|
||||||||
|
Held-to-maturity
|
$
|
1,389
|
$
|
1,349
|
||||
|
Available-for-sale
|
1,583
|
550
|
||||||
|
Non-taxable:
|
||||||||
|
Held-to-maturity
|
2,602
|
2,619
|
||||||
|
Available-for-sale
|
305
|
31
|
||||||
|
Total
|
$
|
5,879
|
$
|
4,549
|
||||
|
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
One year or less
|
$
|
41,310
|
$
|
41,392
|
$
|
58,762
|
$
|
58,752
|
||||||||
|
After one through five years
|
414,115
|
414,863
|
247,200
|
246,659
|
||||||||||||
|
After five through ten years
|
182,259
|
185,229
|
123,795
|
124,808
|
||||||||||||
|
After ten years
|
264,739
|
271,553
|
243,476
|
246,322
|
||||||||||||
|
Other securities (no maturity)
|
-
|
-
|
31,098
|
30,842
|
||||||||||||
|
Total
|
$
|
902,423
|
$
|
913,037
|
$
|
704,331
|
$
|
707,383
|
||||||||
|
NOTE 4:
|
LOANS AND ALLOWANCE FOR LOAN LOSSES
|
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Consumer:
|
||||||||
|
Credit cards
|
$
|
171,413
|
$
|
185,380
|
||||
|
Other consumer
|
107,486
|
103,402
|
||||||
|
Total consumer
|
278,899
|
288,782
|
||||||
|
Real Estate:
|
||||||||
|
Construction
|
178,929
|
181,968
|
||||||
|
Single family residential
|
467,671
|
455,563
|
||||||
|
Other commercial
|
755,701
|
714,797
|
||||||
|
Total real estate
|
1,402,301
|
1,352,328
|
||||||
|
Commercial:
|
||||||||
|
Commercial
|
324,815
|
291,820
|
||||||
|
Agricultural
|
105,228
|
115,658
|
||||||
|
Total commercial
|
430,043
|
407,478
|
||||||
|
Other
|
4,137
|
5,133
|
||||||
|
Legacy loans
|
2,115,380
|
2,053,721
|
||||||
|
Loans acquired, not covered by FDIC loss share (net of discount)
(1)
|
2,418,440
|
575,980
|
||||||
|
Loans acquired, covered by FDIC loss share (net of discount and allowance)
(1)
|
102,468
|
106,933
|
||||||
|
Total loans
|
$
|
4,638,288
|
$
|
2,736,634
|
||||
|
(1)
|
See Note 5, Loans Acquired, for segregation of loans acquired by loan class.
|
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Consumer:
|
||||||||
|
Credit cards
|
$
|
290
|
$
|
197
|
||||
|
Other consumer
|
401
|
405
|
||||||
|
Total consumer
|
691
|
602
|
||||||
|
Real estate:
|
||||||||
|
Construction
|
5,341
|
4,863
|
||||||
|
Single family residential
|
4,600
|
4,010
|
||||||
|
Other commercial
|
2,755
|
1,522
|
||||||
|
Total real estate
|
12,696
|
10,395
|
||||||
|
Commercial:
|
||||||||
|
Commercial
|
950
|
585
|
||||||
|
Agricultural
|
174
|
456
|
||||||
|
Total commercial
|
1,124
|
1,041
|
||||||
|
Total
|
$
|
14,511
|
$
|
12,038
|
||||
|
(In thousands)
|
Gross
30-89 Days
Past Due
|
90 Days
or More
Past Due
|
Total
Past Due
|
Current
|
Total
Loans
|
90 Days
Past Due &
Accruing
|
||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$
|
538
|
$
|
439
|
$
|
977
|
$
|
170,436
|
$
|
171,413
|
$
|
--
|
||||||||||||
|
Other consumer
|
1,205
|
388
|
1,593
|
105,893
|
107,486
|
116
|
||||||||||||||||||
|
Total consumer
|
1,743
|
827
|
2,570
|
276,329
|
278,899
|
116
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
1,798
|
828
|
2,626
|
176,303
|
178,929
|
--
|
||||||||||||||||||
|
Single family residential
|
3,023
|
2,568
|
5,591
|
462,080
|
467,671
|
3
|
||||||||||||||||||
|
Other commercial
|
3,453
|
1,406
|
4,859
|
750,842
|
755,701
|
--
|
||||||||||||||||||
|
Total real estate
|
8,274
|
4,802
|
13,076
|
1,389,225
|
1,402,301
|
3
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
645
|
128
|
773
|
324,042
|
324,815
|
13
|
||||||||||||||||||
|
Agricultural
|
435
|
72
|
507
|
104,721
|
105,228
|
3
|
||||||||||||||||||
|
Total commercial
|
1,080
|
200
|
1,280
|
428,763
|
430,043
|
16
|
||||||||||||||||||
|
Other
|
--
|
--
|
--
|
4,137
|
4,137
|
--
|
||||||||||||||||||
|
Total
|
$
|
11,097
|
$
|
5,829
|
$
|
16,926
|
$
|
2,098,454
|
$
|
2,115,380
|
$
|
135
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$
|
687
|
$
|
457
|
$
|
1,144
|
$
|
184,236
|
$
|
185,380
|
$
|
--
|
||||||||||||
|
Other consumer
|
1,349
|
447
|
1,796
|
101,606
|
103,402
|
223
|
||||||||||||||||||
|
Total consumer
|
2,036
|
904
|
2,940
|
285,842
|
288,782
|
223
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
760
|
570
|
1,330
|
180,638
|
181,968
|
177
|
||||||||||||||||||
|
Single family residential
|
4,913
|
2,213
|
7,126
|
448,437
|
455,563
|
248
|
||||||||||||||||||
|
Other commercial
|
1,987
|
847
|
2,834
|
711,963
|
714,797
|
--
|
||||||||||||||||||
|
Total real estate
|
7,660
|
3,630
|
11,290
|
1,341,038
|
1,352,328
|
425
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
381
|
354
|
735
|
291,085
|
291,820
|
--
|
||||||||||||||||||
|
Agricultural
|
119
|
109
|
228
|
115,430
|
115,658
|
40
|
||||||||||||||||||
|
Total commercial
|
500
|
463
|
963
|
406,515
|
407,478
|
40
|
||||||||||||||||||
|
Other
|
--
|
--
|
--
|
5,133
|
5,133
|
--
|
||||||||||||||||||
|
Total
|
$
|
10,196
|
$
|
4,997
|
$
|
15,193
|
$
|
2,038,528
|
$
|
2,053,721
|
$
|
688
|
||||||||||||
|
(In thousands)
|
Unpaid
Contractual
Principal
Balance
|
Recorded Investment
With No
Allowance
|
Recorded
Investment
With Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Investment in
Impaired
Loans
|
Interest
Income
Recognized
|
|||||||||||||||||||||
|
March 31, 2015
|
Three Months Ended
March 31, 2015
|
|||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Credit cards
|
$
|
439
|
$
|
439
|
$
|
--
|
$
|
439
|
$
|
13
|
$
|
318
|
$
|
5
|
||||||||||||||
|
Other consumer
|
572
|
544
|
8
|
552
|
91
|
586
|
9
|
|||||||||||||||||||||
|
Total consumer
|
1,011
|
983
|
8
|
991
|
104
|
904
|
14
|
|||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Construction
|
8,098
|
7,482
|
--
|
7,482
|
464
|
7,251
|
115
|
|||||||||||||||||||||
|
Single family residential
|
4,789
|
4,385
|
240
|
4,625
|
781
|
4,475
|
71
|
|||||||||||||||||||||
|
Other commercial
|
3,310
|
2,590
|
128
|
2,718
|
564
|
2,100
|
33
|
|||||||||||||||||||||
|
Total real estate
|
16,197
|
14,457
|
368
|
14,825
|
1,809
|
13,826
|
219
|
|||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||
|
Commercial
|
1,022
|
958
|
--
|
958
|
172
|
762
|
12
|
|||||||||||||||||||||
|
Agricultural
|
182
|
141
|
--
|
141
|
25
|
301
|
5
|
|||||||||||||||||||||
|
Total commercial
|
1,204
|
1,099
|
--
|
1,099
|
197
|
1,063
|
17
|
|||||||||||||||||||||
|
Total
|
$
|
18,412
|
$
|
16,539
|
$
|
376
|
$
|
16,915
|
$
|
2,110
|
$
|
15,793
|
$
|
250
|
||||||||||||||
|
December 31, 2014
|
Three Months Ended
March 31, 2014
|
|||||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||
|
Credit cards
|
$
|
197
|
$
|
197
|
$
|
--
|
$
|
197
|
$
|
6
|
$
|
494
|
$
|
5
|
||||||||||||||
|
Other consumer
|
604
|
610
|
9
|
619
|
118
|
860
|
10
|
|||||||||||||||||||||
|
Total consumer
|
801
|
807
|
9
|
816
|
124
|
1,354
|
15
|
|||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Construction
|
7,400
|
7,020
|
--
|
7,020
|
599
|
3,001
|
33
|
|||||||||||||||||||||
|
Single family residential
|
4,442
|
3,948
|
377
|
4,325
|
899
|
3,982
|
44
|
|||||||||||||||||||||
|
Other commercial
|
1,955
|
1,446
|
36
|
1,482
|
268
|
9,567
|
106
|
|||||||||||||||||||||
|
Total real estate
|
13,797
|
12,414
|
413
|
12,827
|
1,756
|
16,550
|
183
|
|||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||||||
|
Commercial
|
1,227
|
566
|
--
|
566
|
102
|
638
|
7
|
|||||||||||||||||||||
|
Agricultural
|
501
|
460
|
--
|
460
|
83
|
82
|
1
|
|||||||||||||||||||||
|
Total commercial
|
1,728
|
1,026
|
--
|
1,026
|
185
|
720
|
8
|
|||||||||||||||||||||
|
Total
|
$
|
16,236
|
$
|
14,247
|
$
|
422
|
$
|
14,669
|
$
|
2,065
|
$
|
18,624
|
$
|
206
|
||||||||||||||
|
Accruing TDR Loans
|
Nonaccrual TDR Loans
|
Total TDR Loans
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Number
|
Balance
|
Number
|
Balance
|
Number
|
Balance
|
||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
-
|
$
|
-
|
1
|
$
|
383
|
1
|
$
|
383
|
|||||||||||||||
|
Single-family residential
|
2
|
392
|
3
|
351
|
5
|
743
|
||||||||||||||||||
|
Other commercial
|
3
|
1,835
|
1
|
608
|
4
|
2,443
|
||||||||||||||||||
|
Total real estate
|
5
|
2,227
|
5
|
1,342
|
10
|
3,569
|
||||||||||||||||||
|
Total
|
5
|
$
|
2,227
|
5
|
$
|
1,342
|
10
|
$
|
3,569
|
|||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
-
|
$
|
-
|
1
|
$
|
391
|
1
|
$
|
391
|
|||||||||||||||
|
Single-family residential
|
2
|
393
|
1
|
3
|
3
|
396
|
||||||||||||||||||
|
Other commercial
|
3
|
1,840
|
1
|
614
|
4
|
2,454
|
||||||||||||||||||
|
Total real estate
|
5
|
2,233
|
3
|
1,008
|
8
|
3,241
|
||||||||||||||||||
|
Total
|
5
|
$
|
2,233
|
3
|
$
|
1,008
|
8
|
$
|
3,241
|
|||||||||||||||
|
Modification Type
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Number of
Loans
|
Balance Prior
to TDR
|
Balance at
March 31
|
Change in
Maturity
Date
|
Change in
Rate
|
Financial Impact
on Date of
Restructure
|
||||||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Single-family residential
|
2
|
$
|
348
|
$
|
348
|
$
|
348
|
$
|
-
|
$
|
-
|
|||||||||||||
|
Total real estate
|
2
|
348
|
348
|
348
|
-
|
-
|
||||||||||||||||||
|
Total
|
2
|
$
|
348
|
$
|
348
|
$
|
348
|
$
|
-
|
$
|
-
|
|||||||||||||
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Single-family residential
|
1
|
$
|
1,031
|
$
|
1,031
|
$
|
1,031
|
$
|
-
|
$
|
-
|
|||||||||||||
|
Total real estate
|
1
|
1,031
|
1,031
|
1,031
|
-
|
-
|
||||||||||||||||||
|
Total
|
1
|
$
|
1,031
|
$
|
1,031
|
$
|
1,031
|
$
|
-
|
$
|
-
|
|||||||||||||
|
|
·
|
Risk Rate 1 – Pass (Excellent)
– This category includes loans which are virtually free of credit risk. Borrowers in this category represent the highest credit quality and greatest financial strength.
|
|
|
·
|
Risk Rate 2 – Pass (Good)
- Loans under this category possess a nominal risk of default. This category includes borrowers with strong financial strength and superior financial ratios and trends. These loans are generally fully secured by cash or equivalents (other than those rated "excellent”).
|
|
|
·
|
Risk Rate 3 – Pass (Acceptable – Average)
- Loans in this category are considered to possess a normal level of risk. Borrowers in this category have satisfactory financial strength and adequate cash flow coverage to service debt requirements. If secured, the perfected collateral should be of acceptable quality and within established borrowing parameters.
|
|
|
·
|
Risk Rate 4 – Pass (Monitor)
- Loans in the Watch (Monitor) category exhibit an overall acceptable level of risk, but that risk may be increased by certain conditions, which represent "red flags". These "red flags" require a higher level of supervision or monitoring than the normal "Pass" rated credit. The borrower may be experiencing these conditions for the first time, or it may be recovering from weakness, which at one time justified a harsher rating. These conditions may include: weaknesses in financial trends; marginal cash flow; one-time negative operating results; non-compliance with policy or borrowing agreements; poor diversity in operations; lack of adequate monitoring information or lender supervision; questionable management ability/stability.
|
|
|
·
|
Risk Rate 5 – Special Mention
- A loan in this category has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date. Special Mention loans are not adversely classified (although they are "criticized") and do not expose an institution to sufficient risk to warrant adverse classification. Borrowers may be experiencing adverse operating trends, or an ill-proportioned balance sheet. Non-financial characteristics of a Special Mention rating may include management problems, pending litigation, a non-existent, or ineffective loan agreement or other material structural weakness, and/or other significant deviation from prudent lending practices.
|
|
|
·
|
Risk Rate 6 – Substandard
- A Substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. This does not imply ultimate loss of the principal, but may involve burdensome administrative expenses and the accompanying cost to carry the loan.
|
|
|
·
|
Risk Rate 7 – Doubtful
– A loan classified Doubtful has all the weaknesses inherent in a substandard loan except that the weaknesses make collection or liquidation in full (on the basis of currently existing facts, conditions, and values) highly questionable and improbable. Doubtful borrowers are usually in default, lack adequate liquidity, or capital, and lack the resources necessary to remain an operating entity. The possibility of loss is extremely high, but because of specific pending events that may strengthen the asset, its classification as loss is deferred. Pending factors include: proposed merger or acquisition; liquidation procedures; capital injection; perfection of liens on additional collateral; and refinancing plans. Loans classified as Doubtful are placed on nonaccrual status.
|
|
|
·
|
Risk Rate 8 – Loss
- Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loans has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless loan, even though partial recovery may be affected in the future. Borrowers in the Loss category are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Loans should be classified as Loss and charged-off in the period in which they become uncollectible.
|
|
(In thousands)
|
Risk Rate
1-4
|
Risk Rate
5
|
Risk Rate
6
|
Risk Rate
7
|
Risk Rate
8
|
Total
|
||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$
|
170,974
|
$
|
--
|
$
|
439
|
$
|
--
|
$
|
--
|
$
|
171,413
|
||||||||||||
|
Other consumer
|
106,683
|
5
|
758
|
40
|
--
|
107,486
|
||||||||||||||||||
|
Total consumer
|
277,657
|
5
|
1,197
|
40
|
--
|
278,899
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
174,956
|
38
|
3,935
|
--
|
--
|
178,929
|
||||||||||||||||||
|
Single family residential
|
457,275
|
1,941
|
8,377
|
78
|
--
|
467,671
|
||||||||||||||||||
|
Other commercial
|
736,764
|
7,714
|
11,223
|
--
|
--
|
755,701
|
||||||||||||||||||
|
Total real estate
|
1,368,995
|
9,693
|
23,535
|
78
|
--
|
1,402,301
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
301,561
|
1,667
|
21,579
|
8
|
--
|
324,815
|
||||||||||||||||||
|
Agricultural
|
105,034
|
20
|
174
|
--
|
--
|
105,228
|
||||||||||||||||||
|
Total commercial
|
406,595
|
1,687
|
21,753
|
8
|
--
|
430,043
|
||||||||||||||||||
|
Other
|
4,137
|
--
|
--
|
--
|
--
|
4,137
|
||||||||||||||||||
|
Loans acquired, not covered by FDIC loss share
|
2,332,979
|
27,043
|
56,231
|
2,159
|
28
|
2,418,440
|
||||||||||||||||||
|
Loans acquired, covered by FDIC loss share
|
102,468
|
--
|
--
|
--
|
--
|
102,468
|
||||||||||||||||||
|
Total
|
$
|
4,492,831
|
$
|
38,428
|
$
|
102,716
|
$
|
2,285
|
$
|
28
|
$
|
4,636,288
|
||||||||||||
|
(In thousands)
|
Risk Rate
1-4
|
Risk Rate
5
|
Risk Rate
6
|
Risk Rate
7
|
Risk Rate
8
|
Total
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Credit cards
|
$
|
184,923
|
$
|
--
|
$
|
457
|
$
|
--
|
$
|
--
|
$
|
185,380
|
||||||||||||
|
Other consumer
|
102,515
|
5
|
839
|
43
|
--
|
103,402
|
||||||||||||||||||
|
Total consumer
|
287,438
|
5
|
1,296
|
43
|
--
|
288,782
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
176,825
|
84
|
5,059
|
--
|
--
|
181,968
|
||||||||||||||||||
|
Single family residential
|
446,040
|
1,776
|
7,665
|
82
|
--
|
455,563
|
||||||||||||||||||
|
Other commercial
|
698,329
|
7,074
|
9,394
|
--
|
--
|
714,797
|
||||||||||||||||||
|
Total real estate
|
1,321,194
|
8,934
|
22,118
|
82
|
--
|
1,352,328
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
271,017
|
1,544
|
19,248
|
11
|
--
|
291,820
|
||||||||||||||||||
|
Agricultural
|
115,106
|
20
|
532
|
--
|
--
|
115,658
|
||||||||||||||||||
|
Total commercial
|
386,123
|
1,564
|
19,780
|
11
|
--
|
407,478
|
||||||||||||||||||
|
Other
|
5,133
|
--
|
--
|
--
|
--
|
5,133
|
||||||||||||||||||
|
Loans acquired, not covered by FDIC loss share
|
535,728
|
1,435
|
36,958
|
1,854
|
5
|
575,980
|
||||||||||||||||||
|
Loans acquired, covered by FDIC loss share
|
106,933
|
--
|
--
|
--
|
--
|
106,933
|
||||||||||||||||||
|
Total
|
$
|
2,642,549
|
$
|
11,938
|
$
|
80,152
|
$
|
1,990
|
$
|
5
|
$
|
2,736,634
|
||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Consumer:
|
||||||||
|
Credit cards
|
$
|
(572
|
)
|
$
|
(545
|
)
|
||
|
Student loans
|
--
|
(9
|
)
|
|||||
|
Other consumer
|
(87
|
)
|
(16
|
)
|
||||
|
Total consumer
|
(659
|
)
|
(570
|
)
|
||||
|
Real estate:
|
||||||||
|
Construction
|
--
|
(430
|
)
|
|||||
|
Single-family residential
|
(251
|
)
|
(311
|
)
|
||||
|
Other commercial
|
(30
|
)
|
4
|
|||||
|
Total real estate
|
(281
|
)
|
(737
|
)
|
||||
|
Commercial:
|
||||||||
|
Commercial
|
(76
|
)
|
(42
|
)
|
||||
|
Agriculture
|
--
|
(18
|
)
|
|||||
|
Total commercial
|
(76
|
)
|
(60
|
)
|
||||
|
Total
|
$
|
(1,016
|
)
|
$
|
(1,367
|
)
|
||
|
(In thousands)
|
Commercial
|
Real
Estate
|
Credit
Card
|
Other
Consumer
and Other
|
Total
|
|||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
6,962
|
$
|
15,161
|
$
|
5,445
|
$
|
1,460
|
$
|
29,028
|
||||||||||
|
Provision for loan losses
|
(16
|
)
|
673
|
654
|
(140
|
)
|
1,171
|
|||||||||||||
|
Charge-offs
|
(245
|
)
|
(293
|
)
|
(785
|
)
|
(220
|
)
|
(1,543
|
)
|
||||||||||
|
Recoveries
|
169
|
12
|
213
|
133
|
527
|
|||||||||||||||
|
Net charge-offs
|
(76
|
)
|
(281
|
)
|
(572
|
)
|
(87
|
)
|
(1,016
|
)
|
||||||||||
|
Balance, March 31, 2015
|
$
|
6,870
|
$
|
15,553
|
$
|
5,527
|
$
|
1,233
|
$
|
29,183
|
||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
197
|
$
|
1,809
|
$
|
13
|
$
|
91
|
$
|
2,110
|
||||||||||
|
Loans collectively evaluated for impairment
|
6,673
|
13,744
|
5,514
|
1,142
|
27,073
|
|||||||||||||||
|
Balance, March 31, 2015
|
$
|
6,870
|
$
|
15,553
|
$
|
5,527
|
$
|
1,233
|
$
|
29,183
|
||||||||||
|
(In thousands)
|
Commercial
|
Real
Estate
|
Credit
Card
|
Other
Consumer
and Other
|
Total
|
|||||||||||||||
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||
|
Balance, beginning of period
|
$
|
3,205
|
$
|
16,885
|
$
|
5,430
|
$
|
1,922
|
$
|
27,442
|
||||||||||
|
Provision for loan losses
|
363
|
245
|
559
|
(259
|
)
|
908
|
||||||||||||||
|
Charge-offs
|
(74
|
)
|
(806
|
)
|
(816
|
)
|
(146
|
)
|
(1,842
|
)
|
||||||||||
|
Recoveries
|
14
|
69
|
271
|
121
|
475
|
|||||||||||||||
|
Net charge-offs
|
(60
|
)
|
(737
|
)
|
(545
|
)
|
(25
|
)
|
(1,367
|
)
|
||||||||||
|
Balance, March 31, 2014
|
$
|
3,508
|
$
|
16,393
|
$
|
5,444
|
$
|
1,638
|
$
|
26,983
|
||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
173
|
$
|
1,540
|
$
|
14
|
$
|
163
|
$
|
1,890
|
||||||||||
|
Loans collectively evaluated for impairment
|
3,335
|
14,853
|
5,430
|
1,475
|
25,093
|
|||||||||||||||
|
Balance, March 31, 2014
|
$
|
3,508
|
$
|
16,393
|
$
|
5,444
|
$
|
1,638
|
$
|
26,983
|
||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
185
|
$
|
1,756
|
$
|
6
|
$
|
118
|
$
|
2,065
|
||||||||||
|
Loans collectively evaluated for impairment
|
6,777
|
13,405
|
5,439
|
1,342
|
26,963
|
|||||||||||||||
|
Balance, December 31, 2014
|
$
|
6,962
|
$
|
15,161
|
$
|
5,445
|
$
|
1,460
|
$
|
29,028
|
||||||||||
|
(In thousands)
|
Commercial
|
Real
Estate
|
Credit
Card
|
Other
Consumer
and Other
|
Total
|
|||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
1,099
|
$
|
14,825
|
$
|
439
|
$
|
552
|
$
|
16,915
|
||||||||||
|
Loans collectively evaluated for impairment
|
428,944
|
1,387,476
|
170,974
|
111,071
|
2,098,465
|
|||||||||||||||
|
Balance, end of period
|
$
|
430,043
|
$
|
1,402,301
|
$
|
171,413
|
$
|
111,623
|
$
|
2,115,380
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
1,026
|
$
|
12,827
|
$
|
197
|
$
|
619
|
$
|
14,669
|
||||||||||
|
Loans collectively evaluated for impairment
|
406,452
|
1,339,501
|
185,183
|
107,916
|
2,039,052
|
|||||||||||||||
|
Balance, end of period
|
$
|
407,478
|
$
|
1,352,328
|
$
|
185,380
|
$
|
108,535
|
$
|
2,053,721
|
||||||||||
|
NOTE 5:
|
LOANS ACQUIRED
|
|
Loans Acquired
|
||||||||
|
(in thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Consumer:
|
||||||||
|
Other consumer
|
$
|
131,168
|
$
|
8,514
|
||||
|
Total consumer
|
131,168
|
8,514
|
||||||
|
Real estate:
|
||||||||
|
Construction
|
158,101
|
46,911
|
||||||
|
Single family residential
|
723,658
|
175,970
|
||||||
|
Other commercial
|
1,162,870
|
390,877
|
||||||
|
Total real estate
|
2,044,629
|
613,758
|
||||||
|
Commercial:
|
||||||||
|
Commercial
|
314,723
|
56,134
|
||||||
|
Agricultural
|
23,400
|
4,507
|
||||||
|
Total commercial
|
338,123
|
60,641
|
||||||
|
Other
|
6.988
|
60,641
|
||||||
|
Total loans acquired
(1)
|
$
|
2.520.908
|
$
|
682,913
|
||||
|
(1)
|
Loans acquired include $102.5 million and $106.9 million (each net of $1.0 million allowance) of loans covered by FDIC loss share agreements at March 31, 2015 and December 31, 2014, respectively.
|
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Consumer:
|
||||||||
|
Other consumer
|
$
|
22
|
$
|
29
|
||||
|
Total consumer
|
22
|
29
|
||||||
|
Real estate:
|
||||||||
|
Construction
|
336
|
105
|
||||||
|
Single family residential
|
1,452
|
2,018
|
||||||
|
Other commercial
|
2,046
|
271
|
||||||
|
Total real estate
|
3,834
|
2,394
|
||||||
|
Commercial:
|
||||||||
|
Commercial
|
591
|
291
|
||||||
|
Agricultural
|
126
|
3
|
||||||
|
Total commercial
|
717
|
294
|
||||||
|
Total
|
$
|
4,573
|
$
|
2,717
|
||||
|
(In thousands)
|
Gross
30-89 Days
Past Due
|
90 Days
or More
Past Due
|
Total
Past Due
|
Current
|
Total
Loans
|
90 Days
Past Due &
Accruing
|
||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Other consumer
|
$
|
296
|
$
|
91
|
$
|
387
|
$
|
130,779
|
$
|
131,166
|
$
|
11
|
||||||||||||
|
Total consumer
|
296
|
91
|
387
|
130,779
|
131,166
|
11
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
604
|
111
|
715
|
149,015
|
149,730
|
--
|
||||||||||||||||||
|
Single family residential
|
5,179
|
4,522
|
9,701
|
679,850
|
689,551
|
1,552
|
||||||||||||||||||
|
Other commercial
|
5,409
|
8,469
|
13,878
|
1,097,724
|
1,111,601
|
--
|
||||||||||||||||||
|
Total real estate
|
11,192
|
13,102
|
24,294
|
1,926,588
|
1,950,882
|
1,552
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
2,509
|
1,221
|
3,790
|
303,172
|
306,902
|
186
|
||||||||||||||||||
|
Agricultural
|
1,089
|
--
|
1,089
|
21,447
|
22,536
|
--
|
||||||||||||||||||
|
Total commercial
|
3,598
|
1,221
|
4,819
|
324,619
|
329,438
|
186
|
||||||||||||||||||
|
Other
|
--
|
--
|
--
|
6,954
|
6,954
|
--
|
||||||||||||||||||
|
Total
|
$
|
15,086
|
$
|
14,414
|
$
|
29,500
|
$
|
2,388,940
|
$
|
2,418,440
|
$
|
1,749
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Other consumer
|
$
|
70
|
$
|
34
|
$
|
104
|
$
|
8,407
|
$
|
8,511
|
$
|
5
|
||||||||||||
|
Total consumer
|
70
|
34
|
104
|
8,407
|
8,511
|
5
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
292
|
105
|
397
|
36,450
|
36,847
|
--
|
||||||||||||||||||
|
Single family residential
|
3,804
|
2,906
|
6,710
|
138,383
|
145,093
|
594
|
||||||||||||||||||
|
Other commercial
|
1,415
|
5,994
|
7,409
|
326,759
|
334,168
|
--
|
||||||||||||||||||
|
Total real estate
|
5,511
|
9,005
|
14,516
|
501,592
|
516,108
|
594
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
110
|
421
|
531
|
46,730
|
47,261
|
--
|
||||||||||||||||||
|
Agricultural
|
--
|
--
|
--
|
4,100
|
4,100
|
--
|
||||||||||||||||||
|
Total commercial
|
110
|
421
|
531
|
51,360
|
51,361
|
--
|
||||||||||||||||||
|
Total
|
$
|
5,691
|
$
|
9,460
|
$
|
15,151
|
$
|
560,829
|
$
|
575,980
|
$
|
599
|
||||||||||||
|
(In thousands)
|
Risk Rate
1-4
|
Risk Rate
5
|
Risk Rate
6
|
Risk Rate
7
|
Risk Rate
8
|
Total
|
||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Other consumer
|
$
|
130,750
|
$
|
--
|
$
|
416
|
$
|
--
|
$
|
--
|
$
|
131,166
|
||||||||||||
|
Total consumer
|
130,750
|
--
|
416
|
--
|
--
|
131,166
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
139,843
|
2,602
|
7,285
|
--
|
--
|
149,730
|
||||||||||||||||||
|
Single family residential
|
666,400
|
10,289
|
10,720
|
2,114
|
28
|
689,551
|
||||||||||||||||||
|
Other commercial
|
1,074,127
|
10,812
|
26,662
|
--
|
--
|
1,111,60
|
||||||||||||||||||
|
Total real estate
|
1,880,370
|
23,703
|
44,667
|
2,114
|
28
|
1,950,882
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
294,464
|
3,135
|
9,258
|
45
|
--
|
306,902
|
||||||||||||||||||
|
Agricultural
|
20,489
|
157
|
1,890
|
--
|
--
|
22,536
|
||||||||||||||||||
|
Total commercial
|
314,953
|
3,292
|
11,148
|
45
|
--
|
329,438
|
||||||||||||||||||
|
Other
|
6,906
|
48
|
--
|
--
|
--
|
6,954
|
||||||||||||||||||
|
Total
|
$
|
2,332,979
|
$
|
27,043
|
$
|
56,231
|
$
|
2,159
|
$
|
28
|
$
|
2,418,440
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Other consumer
|
$
|
8,479
|
$
|
--
|
$
|
32
|
$
|
--
|
$
|
--
|
$
|
8,511
|
||||||||||||
|
Total consumer
|
8,479
|
--
|
32
|
--
|
--
|
8,511
|
||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||
|
Construction
|
27,430
|
78
|
9,339
|
--
|
--
|
36,847
|
||||||||||||||||||
|
Single family residential
|
135,240
|
683
|
7,311
|
1,854
|
5
|
145,093
|
||||||||||||||||||
|
Other commercial
|
317,965
|
605
|
15,598
|
--
|
--
|
334,168
|
||||||||||||||||||
|
Total real estate
|
480,635
|
1,366
|
32,248
|
1,854
|
5
|
516,108
|
||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||||||
|
Commercial
|
43,585
|
69
|
3,607
|
--
|
--
|
47,261
|
||||||||||||||||||
|
Agricultural
|
3,030
|
-
|
1,070
|
--
|
--
|
4,100
|
||||||||||||||||||
|
Total commercial
|
46,615
|
69
|
4,677
|
--
|
--
|
51,361
|
||||||||||||||||||
|
Total
|
$
|
535,729
|
$
|
1,435
|
$
|
36,957
|
$
|
1,854
|
$
|
5
|
$
|
575,980
|
||||||||||||
|
(in thousands)
|
Not Impaired
|
Impaired
|
||||||
|
Contractually required principal and interest at acquisition
|
$
|
774,777
|
$
|
15,716
|
||||
|
Non-accretable difference (expected losses and foregone interest)
|
--
|
(4,978
|
)
|
|||||
|
Cash flows expected to be collected at acquisition
|
774,777
|
10,738
|
||||||
|
Accretable yield
|
(4,869
|
)
|
12
|
|||||
|
Basis in acquired loans at acquisition
|
$
|
769,908
|
$
|
10,750
|
||||
|
(in thousands)
|
Not Impaired
|
Impaired
|
||||||
|
Contractually required principal and interest at acquisition
|
$
|
1,153,255
|
$
|
10,143
|
||||
|
Non-accretable difference (expected losses and foregone interest)
|
--
|
(3,247
|
)
|
|||||
|
Cash flows expected to be collected at acquisition
|
1,153,255
|
6,896
|
||||||
|
Accretable yield
|
(23,712
|
)
|
104
|
|||||
|
Basis in acquired loans at acquisition
|
$
|
1,129,543
|
$
|
7,000
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Impact on net interest income
|
$
|
6,102
|
$
|
7,391
|
||||
|
Non-interest income
|
(2,745
|
)
|
(7,441
|
)
|
||||
|
Net impact to pre-tax income
|
3,357
|
(50
|
)
|
|||||
|
Net impact, net of taxes
|
$
|
2,040
|
$
|
(30
|
)
|
|||
|
Three Months Ended
March 31, 2015
|
Three Months Ended
March 31, 2014
|
|||||||||||||||
|
(In thousands)
|
Accretable
Yield
|
Carrying
Amount of
Loans
|
Accretable
Yield
|
Carrying
Amount of
Loans
|
||||||||||||
|
Beginning balance
|
$ | 20,635 | $ | 169,098 | $ | 41,385 | $ | 234,785 | ||||||||
|
Additions
|
(116 | ) | 17,750 | -- | -- | |||||||||||
|
Accretable yield adjustments
|
3,074 | -- | 1,483 | -- | ||||||||||||
|
Accretion
|
(6,367 | ) | 6,367 |
(9,326
|
) | 9,326 | ||||||||||
|
Payments and other reductions, net
|
-- | (15,524 | ) | -- |
(25,579
|
) | ||||||||||
|
Balance, ending
|
$ | 17,226 | $ | 177,691 | $ | 33,542 | $ | 218,532 | ||||||||
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Beginning balance
|
$
|
8,308
|
$
|
6,768
|
||||
|
Amortization expense
|
40
|
43
|
||||||
|
Adjustments related to changes in expected losses
|
254
|
442
|
||||||
|
Balance, ending
|
$
|
8,602
|
$
|
7,253
|
||||
|
NOTE 6:
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Goodwill
|
$
|
314,643
|
$
|
108,095
|
||||
|
Core deposit premiums:
|
||||||||
|
Gross carrying amount
|
44,030
|
18,318
|
||||||
|
Accumulated amortization
|
(2,939
|
)
|
(2,386
|
)
|
||||
|
Core deposit premiums, net
|
41,091
|
15,932
|
||||||
|
Purchased credit card relationships:
|
||||||||
|
Gross carrying amount
|
2,068
|
2,068
|
||||||
|
Accumulated amortization
|
(621
|
)
|
(517
|
)
|
||||
|
Purchased credit card relationships, net
|
1,447
|
1,551
|
||||||
|
Books of business intangible:
|
||||||||
|
Gross carrying amount
|
5,560
|
5,140
|
||||||
|
Accumulated amortization
|
(211
|
)
|
(97
|
) | ||||
|
Books of business intangible, net
|
5,349
|
5,043
|
||||||
|
Other intangible assets, net
|
47,887
|
22,526
|
||||||
|
Total goodwill and other intangible assets
|
$
|
362,530
|
$
|
130,621
|
||||
|
(In thousands)
|
Year
|
Amortization
Expense
|
|||
|
2015
|
$
|
3,302
|
|||
|
2016
|
4,400
|
||||
|
2017
|
4,400
|
||||
|
2018
|
4,400
|
||||
|
2019
|
4,400
|
||||
|
Thereafter
|
20,189
|
||||
|
Total
|
$
|
41,091
|
|||
|
(In thousands)
|
Year
|
Amortization
Expense
|
|||
|
2015
|
$
|
310
|
|||
|
2016
|
414
|
||||
|
2017
|
414
|
||||
|
2018
|
309
|
||||
|
Total
|
$
|
1,447
|
|||
|
(In thousands)
|
Year
|
Amortization
Expense
|
|||
|
2015
|
$
|
300
|
|||
|
2016
|
427
|
||||
|
2017
|
427
|
||||
|
2018
|
427
|
||||
|
2019
|
427
|
||||
|
Thereafter
|
3,341
|
||||
|
Total
|
$
|
5,349
|
|||
|
NOTE 7:
|
TIME DEPOSITS
|
|
NOTE 8:
|
INCOME TAXES
|
|
(In thousands)
|
March 31,
2015
|
March 31,
2014
|
||||||
|
Income taxes currently payable
|
$
|
5,760
|
$
|
3,599
|
||||
|
Deferred income taxes
|
(1,578
|
)
|
(2,667
|
)
|
||||
|
Provision for income taxes
|
$
|
4,182
|
$
|
932
|
||||
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Deferred tax assets:
|
||||||||
|
Loans acquired
|
$
|
31,413
|
$
|
16,925
|
||||
|
FDIC true-up liability
|
2,797
|
2,792
|
||||||
|
Allowance for loan losses
|
11,444
|
11,749
|
||||||
|
Valuation of foreclosed assets
|
15,420
|
14,167
|
||||||
|
Tax NOLs from acquisition
|
11,819
|
11,819
|
||||||
|
Deferred compensation payable
|
2,533
|
1,536
|
||||||
|
Vacation compensation
|
1,630
|
1,456
|
||||||
|
Accumulated depreciation
|
--
|
1,937
|
||||||
|
Loan interest
|
2,099
|
1,693
|
||||||
|
Accrued pension and profit sharing
|
1,793
|
1,793
|
||||||
|
Accrued equity and other compensation
|
4,814
|
3,356
|
||||||
|
Acquired securities
|
2,083
|
2,568
|
||||||
|
Accrued merger related costs
|
2,730
|
2,464
|
||||||
|
Basis difference in partnership investments
|
812
|
617
|
||||||
|
Unrealized loss on available-for-sale securities
|
--
|
862
|
||||||
|
Other
|
3,173
|
1,666
|
||||||
|
Gross deferred tax assets
|
94,560
|
77,400
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Goodwill and other intangible amortization
|
(25,780
|
)
|
(16,953
|
)
|
||||
|
FDIC acquired assets
|
(1,754
|
)
|
(4,377
|
)
|
||||
|
Deferred loan fee income and expenses, net
|
|
(1,663
|
)
|
|
(1,515
|
)
|
||
|
FHLB stock dividends
|
(2,227
|
)
|
(1,160
|
)
|
||||
|
Limitations under IRC Sec 382
|
(10,839
|
)
|
(11,169
|
)
|
||||
|
Prepayment liabilities
|
(1,979
|
)
|
(1,141
|
)
|
||||
|
Accumulated depreciation
|
(402
|
)
|
--
|
|||||
|
Unrealized gain on available-for-sale securities
|
(1,197
|
)
|
--
|
|||||
|
Other
|
(545
|
)
|
(337
|
)
|
||||
|
Gross deferred tax liabilities
|
(46,386
|
)
|
(36,652
|
)
|
||||
|
Net deferred tax asset, included in other assets
|
$ |
48,174
|
$ |
40,748
|
||||
|
(In thousands)
|
March 31,
2015
|
March 31,
2014
|
||||||
|
Computed at the statutory rate (35%)
|
$
|
4,504
|
$
|
1,849
|
||||
|
Increase (decrease) in taxes resulting from:
|
||||||||
|
State income taxes, net of federal tax benefit
|
308
|
47
|
||||||
|
Tax exempt interest income
|
(1,024
|
)
|
(933
|
)
|
||||
|
Tax exempt earnings on BOLI
|
(152
|
)
|
(115
|
)
|
||||
|
Other differences, net
|
546
|
84
|
||||||
|
Actual tax provision
|
$
|
4,182
|
$
|
932
|
||||
|
NOTE 9:
|
OTHER BORROWINGS AND SUBORDINATED DEBENTURES
|
|
(In thousands)
|
March 31, 2015
|
December 31,
2014
|
||||||
|
Other Borrowings
|
||||||||
|
FHLB
advances, due 2015 to 2033, 0.35% to 7.38% secured by residential real estate loans
|
$
|
241,960
|
$
|
71,582
|
||||
|
Notes payable, due 04/30/2015 to 12/31/2016, 3.25%, floating rate, unsecured
|
43,100
|
43,100
|
||||||
|
285,060
|
114,682
|
|||||||
|
Subordinated Debentures
|
||||||||
|
Trust preferred securities, due 12/30/2033, floating rate of 2.80% above the three month LIBOR rate, reset quarterly, callable without penalty
|
20,620
|
20,620
|
||||||
|
Trust preferred securities, due 6/30/2035, floating rate of 1.75% above the three month LIBOR rate, reset quarterly, callable without penalty
|
11,444
|
-
|
||||||
|
Trust preferred securities, due 9/15/2037, floating rate of 1.37% above the three month LIBOR rate, reset quarterly
|
10,310
|
-
|
||||||
|
Trust preferred securities, due 12/3/2033, floating rate of 2.88% above the three month LIBOR rate, reset quarterly, callable without penalty
|
5,155
|
-
|
||||||
|
Trust preferred securities, due 12/13/2034, floating rate of 2.00% above the three month LIBOR rate, reset quarterly, callable without penalty
|
5,155
|
-
|
||||||
|
Trust preferred securities, due 6/6/2037, floating rate of 1.57% above the three month LIBOR rate, reset quarterly, callable without penalty
|
10,310
|
-
|
||||||
|
62,994
|
20,620
|
|||||||
|
Total other borrowings and subordinated debentures
|
$
|
348,054
|
$
|
135,302
|
||||
|
(In thousands)
|
Year
|
Annual
Maturities
|
|||
|
2015
|
$
|
149,016
|
|||
|
2016
|
38,348
|
||||
|
2017
|
75,417
|
||||
|
2018
|
6,558
|
||||
|
2019
|
2,743
|
||||
|
Thereafter
|
75,972
|
||||
|
Total
|
$
|
348,054
|
|||
|
NOTE 10:
|
CONTINGENT LIABILITIES
|
|
NOTE 11:
|
COMMON STOCK
|
|
NOTE 12:
|
UNDIVIDED PROFITS
|
|
NOTE 13:
|
STOCK BASED COMPENSATION
|
|
Stock Options
Outstanding
|
Non-Vested Stock
Awards Outstanding
|
|||||||||||||||
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Number
of
Shares
|
Weighted
Average
Grant-Date
Fair-Value
|
|||||||||||||
|
Balance, January 1, 2015
|
119,690
|
$
|
27.72
|
226,932
|
$
|
31.88
|
||||||||||
|
Granted
|
113,695
|
42.76
|
57,225
|
41.02
|
||||||||||||
|
Stock Options Exercised
|
(10,410
|
)
|
26.90
|
--
|
--
|
|||||||||||
|
Stock Awards Vested
|
--
|
--
|
(79,984
|
)
|
40.31
|
|||||||||||
|
Forfeited/Expired
|
--
|
--
|
(9,500
|
)
|
39.56
|
|||||||||||
|
Balance, March 31, 2015
|
222,975
|
$
|
35.42
|
194,673
|
$
|
30.73
|
||||||||||
|
Exercisable, March 31, 2015
|
109,280
|
$
|
27.79
|
|||||||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
|
Range of
Exercise Prices
|
Number
of Shares
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Weighted
Average
Exercise
Price
|
Number
of Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||||
| $24.50 |
-
|
$24.50
|
15,250
|
0.15
|
$
|
24.50
|
15,250
|
$
|
24.50
|
|||||||||||
| 26.19 |
-
|
27.67
|
30,600
|
1.13
|
26.21
|
30,600
|
26.21
|
|||||||||||||
| 28.42 |
-
|
28.42
|
32,300
|
2.16
|
28.42
|
32,300
|
28.42
|
|||||||||||||
| 30.31 |
-
|
30.31
|
31,130
|
3.16
|
30.31
|
31,130
|
30.31
|
|||||||||||||
| 40.57 |
-
|
40.57
|
48,690
|
9.75
|
40.57
|
--
|
--
|
|||||||||||||
| 44.40 |
-
|
44.40
|
65,005
|
9.98
|
44.40
|
--
|
--
|
|||||||||||||
|
NOTE 14:
|
ADDITIONAL CASH FLOW INFORMATION
|
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Interest paid
|
$
|
3,372
|
$
|
3,447
|
||||
|
Income taxes paid
|
7,274
|
1,266
|
||||||
|
Transfers of loans not covered by FDIC loss share to foreclosed assets held for sale
|
2,774
|
1,386
|
||||||
|
Transfers of loans acquired, covered by FDIC loss share, to foreclosed assets covered by FDIC loss share
|
435
|
520
|
||||||
|
Transfers of premises held for sale to foreclosed assets held for sale
|
6,126
|
--
|
||||||
|
NOTE 15:
|
OTHER OPERATING EXPENSES
|
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Professional services
|
$
|
1,804
|
$
|
1,354
|
||||
|
Postage
|
933
|
915
|
||||||
|
Telephone
|
861
|
701
|
||||||
|
Credit card expense
|
1,989
|
1,706
|
||||||
|
Operating supplies
|
454
|
516
|
||||||
|
Amortization of intangibles
|
899
|
453
|
||||||
|
Branch right sizing expense
|
35
|
3,878
|
||||||
|
Other expense
|
5,131
|
3,847
|
||||||
|
Total other operating expenses
|
$
|
12,106
|
$
|
13,370
|
||||
|
NOTE 16:
|
CERTAIN TRANSACTIONS
|
|
NOTE 17:
|
COMMITMENTS AND CREDIT RISK
|
|
NOTE 18:
|
PREFERRED STOCK
|
|
NOTE 19:
|
FAIR VALUE MEASUREMENTS
|
|
|
·
|
Level 1 Inputs
– Quoted prices in active markets for identical assets or liabilities.
|
|
|
·
|
Level 2 Inputs
– Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
·
|
Level 3 Inputs
– Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
(In thousands)
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
March 31, 2015
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Treasury
|
$
|
4,008
|
$
|
-
|
$
|
4,008
|
$
|
-
|
||||||||
|
U.S. Government agencies
|
346,315
|
-
|
346,315
|
-
|
||||||||||||
|
Mortgage-backed securities
|
312,011
|
-
|
312,011
|
-
|
||||||||||||
|
State and political subdivisions
|
13,452
|
-
|
13,452
|
-
|
||||||||||||
|
Other securities
|
31,597
|
-
|
31,597
|
-
|
||||||||||||
|
Assets held in trading accounts
|
6,528
|
2,809
|
3,719
|
-
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Treasury
|
$
|
3,992
|
$
|
-
|
$
|
3,992
|
$
|
-
|
||||||||
|
U.S. Government agencies
|
272,816
|
-
|
272,816
|
-
|
||||||||||||
|
Mortgage-backed securities
|
1,572
|
-
|
1,572
|
-
|
||||||||||||
|
State and political subdivisions
|
6,540
|
-
|
6,540
|
-
|
||||||||||||
|
Other securities
|
20,363
|
-
|
20,363
|
-
|
||||||||||||
|
Assets held in trading accounts
|
6,987
|
3,320
|
3,667
|
-
|
||||||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
(In thousands)
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
March 31, 2015
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Impaired loans
(1) (2)
(collateral dependent)
|
$
|
14,731
|
$
|
-
|
$
|
-
|
$
|
14,731
|
||||||||
|
Foreclosed assets held for sale
(1)
|
2.029
|
-
|
-
|
2,029
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Impaired loans
(1) (2)
(collateral dependent)
|
$
|
12,276
|
$
|
-
|
$
|
-
|
$
|
12,276
|
||||||||
|
Foreclosed assets held for sale
(1)
|
3,417
|
-
|
-
|
3,417
|
||||||||||||
|
(1)
|
These amounts represent the resulting carrying amounts on the Consolidated Balance Sheets for impaired collateral dependent loans and foreclosed assets held for sale for which fair value re-measurements took place during the period.
|
|
(2)
|
Specific allocations of $880,000 and $733,000 were related to the impaired collateral dependent loans for which fair value re-measurements took place during the periods ended March 31, 2015 and December 31, 2014, respectively
|
|
Carrying
|
Fair Value Measurements
|
|||||||||||||||||||
|
(In thousands)
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
685,828
|
$
|
685,828
|
$
|
--
|
$
|
--
|
$
|
685,828
|
||||||||||
|
Interest bearing balances due from banks - time
|
25,000
|
--
|
24,986
|
--
|
24,986
|
|||||||||||||||
|
Held-to-maturity securities
|
902,423
|
--
|
913,037
|
--
|
913,037
|
|||||||||||||||
|
Mortgage loans held for sale
|
25,513
|
--
|
--
|
25,513
|
25,513
|
|||||||||||||||
|
Interest receivable
|
24,719
|
--
|
24,719
|
--
|
24,719
|
|||||||||||||||
|
Legacy loans, net
|
2,086,197
|
--
|
--
|
2,095,657
|
2,095,657
|
|||||||||||||||
|
Loans acquired, not covered by FDIC loss share
|
2,418,440
|
--
|
--
|
2,429,407
|
2,429,407
|
|||||||||||||||
|
Loans acquired, covered by FDIC loss share
|
102,468
|
--
|
--
|
102,933
|
102,933
|
|||||||||||||||
|
FDIC indemnification asset
|
15,965
|
--
|
--
|
15,965
|
15,965
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing transaction accounts
|
1,123,966
|
--
|
1,123,966
|
--
|
1,123,966
|
|||||||||||||||
|
Interest bearing transaction accounts and savings deposits
|
3,627,870
|
--
|
3,627,870
|
--
|
3,627,870
|
|||||||||||||||
|
Time deposits
|
1,522,872
|
--
|
--
|
1,523,149
|
1,523,149
|
|||||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
111,484
|
--
|
111,484
|
--
|
111,484
|
|||||||||||||||
|
Other borrowings
|
285,060
|
--
|
288,198
|
--
|
288,198
|
|||||||||||||||
|
Subordinated debentures
|
62,994
|
--
|
58,039
|
--
|
58,039
|
|||||||||||||||
|
Interest payable
|
2,445
|
--
|
2,445
|
--
|
2,445
|
|||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
335,909
|
$
|
335,909
|
$
|
--
|
$
|
--
|
$
|
335,909
|
||||||||||
|
Held-to-maturity securities
|
777,587
|
--
|
780,533
|
--
|
780,533
|
|||||||||||||||
|
Mortgage loans held for sale
|
21,265
|
--
|
--
|
21,265
|
21,265
|
|||||||||||||||
|
Interest receivable
|
16,774
|
--
|
16,774
|
--
|
16,774
|
|||||||||||||||
|
Legacy loans
|
2,024,693
|
--
|
--
|
2,022,889
|
2,022,889
|
|||||||||||||||
|
Loans acquired, not covered by FDIC loss share
|
575,980
|
--
|
--
|
560,651
|
560,651
|
|||||||||||||||
|
Loans acquired, covered by FDIC loss share
|
106,933
|
--
|
--
|
105,789
|
105,789
|
|||||||||||||||
|
FDIC indemnification asset
|
22,663
|
--
|
--
|
22,663
|
22,663
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing transaction accounts
|
889,260
|
--
|
889,260
|
--
|
889,260
|
|||||||||||||||
|
Interest bearing transaction accounts and savings deposits
|
2,006,271
|
--
|
2,006,271
|
--
|
2,006,271
|
|||||||||||||||
|
Time deposits
|
965,187
|
--
|
--
|
967,900
|
967,900
|
|||||||||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
110,586
|
--
|
110,586
|
--
|
110,586
|
|||||||||||||||
|
Other borrowings
|
114,682
|
--
|
114,698
|
--
|
114,698
|
|||||||||||||||
|
Subordinated debentures
|
20,620
|
--
|
16,115
|
--
|
16,115
|
|||||||||||||||
|
Interest payable
|
1,147
|
--
|
1,147
|
--
|
1,147
|
|||||||||||||||
| BKD, LLP | |
| /s/ BKD, LLP |
|
(FTE = Fully Taxable Equivalent)
|
Three Months Ended
March 31,
|
|||||||
|
(In thousands)
|
2015
|
2014
|
||||||
|
Interest income
|
$
|
57,255
|
$
|
45,034
|
||||
|
FTE adjustment
|
1,846
|
1,692
|
||||||
|
Interest income – FTE
|
59,101
|
46,726
|
||||||
|
Interest expense
|
4,293
|
3,489
|
||||||
|
Net interest income – FTE
|
$
|
54,808
|
$
|
43,237
|
||||
|
Yield on earning assets – FTE
|
4.68
|
%
|
4.91
|
%
|
||||
|
Cost of interest bearing liabilities
|
0.42
|
%
|
0.44
|
%
|
||||
|
Net interest spread – FTE
|
4.26
|
%
|
4.47
|
%
|
||||
|
Net interest margin – FTE
|
4.34
|
%
|
4.54
|
%
|
||||
|
(In thousands)
|
Three Months Ended
March 31,
2015 vs. 2014
|
|||
|
Increase due to change in earning assets
|
$
|
16,822
|
||
|
Decrease due to change in earning asset yields
|
(4,447
|
)
|
||
|
Decrease due to change in interest bearing liabilities
|
(970
|
)
|
||
|
Increase due to change in interest rates paid on interest bearing liabilities
|
166
|
|||
|
Increase in net interest income
|
$
|
11,571
|
||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2015
|
2014
|
|||||||||||||||||||||||
|
($ in thousands)
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate (%)
|
Average
Balance
|
Income/
Expense
|
Yield/
Rate (%)
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Earning assets:
|
||||||||||||||||||||||||
|
Interest bearing balances due from banks
|
$
|
371,195
|
$
|
210
|
0.23
|
$
|
507,936
|
$
|
279
|
0.22
|
||||||||||||||
|
Federal funds sold
|
56,846
|
29
|
0.21
|
385
|
1
|
1.05
|
||||||||||||||||||
|
Investment securities - taxable
|
946,932
|
2,011
|
0.86
|
656,898
|
1,899
|
1.17
|
||||||||||||||||||
|
Investment securities - non-taxable
|
338,575
|
5,714
|
6.84
|
315,431
|
4,332
|
5.57
|
||||||||||||||||||
|
Mortgage loans held for sale
|
14,655
|
148
|
4.10
|
6,668
|
69
|
4.20
|
||||||||||||||||||
|
Assets held in trading accounts
|
6,782
|
3
|
0.18
|
7,212
|
5
|
0.28
|
||||||||||||||||||
|
Loans
|
3,386,853
|
50,986
|
6.11
|
2,367,102
|
40,141
|
6.88
|
||||||||||||||||||
|
Total interest earning assets
|
5,121,838
|
59,101
|
4.68
|
3,861,632
|
46,726
|
4.91
|
||||||||||||||||||
|
Non-earning assets
|
648,896
|
524,205
|
||||||||||||||||||||||
|
Total assets
|
$
|
5,770,734
|
$
|
4,385,837
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||
|
Interest bearing transaction and savings accounts
|
$
|
2,601,046
|
$
|
1,348
|
0.21
|
$
|
1,854,510
|
$
|
692
|
0.15
|
||||||||||||||
|
Time deposits
|
1,154,492
|
1,596
|
0.56
|
1,096,620
|
1,577
|
0.58
|
||||||||||||||||||
|
Total interest bearing deposits
|
3,755,538
|
2,944
|
0.32
|
2,951,130
|
2,269
|
0.31
|
||||||||||||||||||
|
Federal funds purchased and securities sold under agreement to repurchase
|
121,568
|
64
|
0.21
|
115,018
|
53
|
0.19
|
||||||||||||||||||
|
Other borrowings
|
183,953
|
1,051
|
2.32
|
117,588
|
1,010
|
3.48
|
||||||||||||||||||
|
Subordinated debentures
|
35,686
|
234
|
2.66
|
20,620
|
157
|
3.09
|
||||||||||||||||||
|
Total interest bearing liabilities
|
4,096,745
|
4,293
|
0.42
|
3,204,356
|
3,489
|
0.44
|
||||||||||||||||||
|
Non-interest bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
946,979
|
735,101
|
||||||||||||||||||||||
|
Other liabilities
|
43,825
|
36,967
|
||||||||||||||||||||||
|
Total liabilities
|
5,087,549
|
3,976,424
|
||||||||||||||||||||||
|
Stockholders’ equity
|
683,185
|
409,413
|
||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
5,770,734
|
$
|
4,385,837
|
||||||||||||||||||||
|
Net interest spread
|
4.26 |
4.47
|
||||||||||||||||||||||
|
Net interest margin
|
$
|
54,808
|
4.34 |
$
|
43,237
|
4.54
|
||||||||||||||||||
|
Three Months Ended
March 31,
2015 over 2014
|
||||||||||||
|
(In thousands, on a fully
taxable equivalent basis)
|
Volume
|
Yield/
Rate
|
Total
|
|||||||||
|
Increase (decrease) in:
|
||||||||||||
|
Interest income:
|
||||||||||||
|
Interest bearing balances due from banks
|
$
|
(77
|
)
|
$
|
8
|
$
|
(69
|
)
|
||||
|
Federal funds sold
|
30
|
(2
|
)
|
28
|
||||||||
|
Investment securities - taxable
|
699
|
(587
|
)
|
112
|
||||||||
|
Investment securities - non-taxable
|
336
|
1,046
|
1,382
|
|||||||||
|
Mortgage loans held for sale
|
81
|
(2
|
)
|
79
|
||||||||
|
Assets held in trading accounts
|
-
|
(2
|
)
|
(2
|
)
|
|||||||
|
Loans
|
15,753
|
(4,908
|
)
|
10,845
|
||||||||
|
Total
|
16,822
|
(4,447
|
)
|
12,375
|
||||||||
|
Interest expense:
|
||||||||||||
|
Interest bearing transaction and savings accounts
|
334
|
322
|
656
|
|||||||||
|
Time deposits
|
81
|
(62
|
)
|
19
|
||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
3
|
8
|
11
|
|||||||||
|
Other borrowings
|
450
|
(409
|
)
|
41
|
||||||||
|
Subordinated debentures
|
102
|
(25
|
)
|
77
|
||||||||
|
Total
|
970
|
(166
|
)
|
804
|
||||||||
|
Increase (decrease) in net interest income
|
$
|
15,852
|
$
|
(4,281
|
)
|
$
|
11,571
|
|||||
|
Three Months
Ended March 31
|
2015
Change from
|
|||||||||||||||
|
(In thousands)
|
2015
|
2014
|
2014
|
|||||||||||||
|
Trust income
|
$
|
2,251
|
$
|
1,537
|
$
|
714
|
46.45
|
%
|
||||||||
|
Service charges on deposit accounts
|
6,363
|
6,068
|
295
|
4.86
|
||||||||||||
|
Other service charges and fees
|
1,827
|
1,866
|
(39
|
)
|
-2.09
|
|||||||||||
|
Mortgage lending income
|
2,262
|
810
|
1,452
|
179.26
|
||||||||||||
|
Investment banking income
|
894
|
181
|
713
|
393.92
|
||||||||||||
|
Credit card fees
|
5,648
|
4,600
|
1,048
|
22.78
|
||||||||||||
|
Bank owned life insurance income
|
572
|
330
|
242
|
73.33
|
||||||||||||
|
Gain (loss) on sale of Sec, net
|
(38
|
)
|
--
|
(38
|
)
|
100
|
||||||||||
|
Net (loss) gain on assets covered by FDIC loss share agreements
|
(2,671
|
)
|
(7,370
|
)
|
4,699
|
-63.76
|
||||||||||
|
Other income
|
1,390
|
1,176
|
214
|
18.20
|
||||||||||||
|
Total non-interest income
|
$
|
18,498
|
$
|
9,198
|
$
|
9,300
|
101.11
|
%
|
||||||||
|
Three Months
Ended March 31
|
2015
Change from
|
|||||||||||||||
|
(In thousands)
|
2015
|
2014
|
2014
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
26,771
|
$
|
22,464
|
$
|
4,307
|
19.17
|
%
|
||||||||
|
Occupancy expense, net
|
3,557
|
3,890
|
(333
|
)
|
-8.56
|
|||||||||||
|
Furniture and equipment expense
|
3,268
|
2,014
|
1,254
|
62.26
|
||||||||||||
|
Other real estate and foreclosure expense
|
381
|
873
|
(492
|
)
|
-56.36
|
|||||||||||
|
Deposit insurance
|
870
|
668
|
202
|
30.24
|
||||||||||||
|
Merger related costs
|
10,419
|
1,272
|
9,147
|
719.10
|
||||||||||||
|
Other operating expenses:
|
||||||||||||||||
|
Professional services
|
1,804
|
1,354
|
450
|
33.23
|
||||||||||||
|
Postage
|
933
|
915
|
18
|
1.97
|
||||||||||||
|
Telephone
|
861
|
701
|
160
|
22.82
|
||||||||||||
|
Credit card expenses
|
1,989
|
1,706
|
283
|
16.59
|
||||||||||||
|
Operating supplies
|
454
|
516
|
(62
|
)
|
-12.02
|
|||||||||||
|
Amortization of intangibles
|
899
|
453
|
446
|
98.45
|
||||||||||||
|
Branch right sizing expense
|
35
|
4,519
|
(4,484
|
)
|
-99.23
|
|||||||||||
|
Other expense
|
5,131
|
3,206
|
1,925
|
60.04
|
||||||||||||
|
Total non-interest expense
|
$
|
57,372
|
$
|
44,551
|
$
|
12,821
|
28.78
|
%
|
||||||||
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Consumer:
|
||||||||
|
Credit cards
|
$
|
171,413
|
$
|
185,380
|
||||
|
Other consumer
|
107,486
|
103,402
|
||||||
|
Total consumer
|
278,899
|
288,782
|
||||||
|
Real estate:
|
||||||||
|
Construction
|
179,929
|
181,968
|
||||||
|
Single family residential
|
467,671
|
455,563
|
||||||
|
Other commercial
|
755,701
|
714,797
|
||||||
|
Total real estate
|
1,402,301
|
1,352,328
|
||||||
|
Commercial:
|
||||||||
|
Commercial
|
324,815
|
291,820
|
||||||
|
Agricultural
|
105,228
|
115,658
|
||||||
|
Total commercial
|
430,043
|
407,478
|
||||||
|
Other
|
4,137
|
5,133
|
||||||
|
Total loans, excluding loans acquired, before allowance for loan losses
|
$
|
2,115,380
|
$
|
2,053,721
|
||||
|
(In thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Loans acquired, covered by FDIC loss share
(net of discount and allowance)
|
$
|
102,468
|
$
|
106,933
|
||||
|
Foreclosed assets covered by FDIC loss share
|
12,010
|
11,793
|
||||||
|
FDIC indemnification asset
|
15,965
|
22,663
|
||||||
|
Total covered assets
|
$
|
130,443
|
$
|
141,389
|
||||
|
Loans acquired, not covered by FDIC loss share (net of discount)
|
$
|
2,418,440
|
$
|
575,980
|
||||
|
Foreclosed assets acquired, not covered by FDIC loss share
|
31,079
|
33,053
|
||||||
|
Total assets acquired, not covered by FDIC loss share
|
$
|
2,449,519
|
$
|
609,033
|
||||
|
($ in thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Nonaccrual loans
(1)
|
$
|
14,511
|
$
|
12,038
|
||||
|
Loans past due 90 days or more (principal or interest payments)
|
498
|
961
|
||||||
|
Total non-performing loans
|
15,009
|
12,999
|
||||||
|
Other non-performing assets:
|
||||||||
|
Foreclosed assets held for sale
|
19,644
|
11,803
|
||||||
|
Acquired foreclosed assets held for sale, not covered by loss share
|
31,079
|
33,053
|
||||||
|
Other non-performing assets
|
215
|
97
|
||||||
|
Total other non-performing assets
|
50,938
|
44,953
|
||||||
|
Total non-performing assets
|
$
|
65,947
|
$
|
57,952
|
||||
|
Performing TDRs
|
$
|
2,227
|
$
|
2,233
|
||||
|
Allowance for loan losses to non-performing loans
|
194
|
%
|
223
|
%
|
||||
|
Non-performing loans to total loans
|
0.71
|
%
|
0.63
|
%
|
||||
|
Non-performing assets to total assets
(2)
|
0.84
|
%
|
1.25
|
%
|
||||
|
(1)
|
Includes nonaccrual TDRs of approximately $1.3 million at March 31, 2015 and $1.0 million at December 31, 2014.
|
|
(2)
|
Excludes all loans acquired and excludes foreclosed assets acquired, covered by FDIC loss share agreements, except for their inclusion in total assets.
|
|
(In thousands)
|
2015
|
2014
|
||||||
|
Balance, beginning of year
|
$
|
29,028
|
$
|
27,442
|
||||
|
Loans charged off:
|
||||||||
|
Credit card
|
785
|
816
|
||||||
|
Other consumer
|
220
|
146
|
||||||
|
Real estate
|
293
|
806
|
||||||
|
Commercial
|
245
|
74
|
||||||
|
Total loans charged off
|
1,543
|
1,842
|
||||||
|
Recoveries of loans previously charged off:
|
||||||||
|
Credit card
|
213
|
271
|
||||||
|
Other consumer
|
133
|
121
|
||||||
|
Real estate
|
12
|
69
|
||||||
|
Commercial
|
169
|
14
|
||||||
|
Total recoveries
|
527
|
475
|
||||||
|
Net loans charged off
|
1,016
|
1,367
|
||||||
|
Provision for loan losses
|
1,171
|
908
|
||||||
|
Balance, March 31
|
$
|
29,183
|
26,983
|
|||||
|
Loans charged off:
|
||||||||
|
Credit card
|
2,372
|
|||||||
|
Other consumer
|
1,492
|
|||||||
|
Real estate
|
1,878
|
|||||||
|
Commercial
|
970
|
|||||||
|
Total loans charged off
|
6,712
|
|||||||
|
Recoveries of loans previously charged off:
|
||||||||
|
Credit card
|
625
|
|||||||
|
Other consumer
|
349
|
|||||||
|
Real estate
|
1,497
|
|||||||
|
Commercial
|
312
|
|||||||
|
Total recoveries
|
2,783
|
|||||||
|
Net loans charged off
|
3,929
|
|||||||
|
Provision for loan losses
|
5,974
|
|||||||
|
Balance, end of year
|
$
|
29,028
|
||||||
|
March 31, 2015
|
December 31, 2014
|
|||||||||||||||
|
($ in thousands)
|
Allowance
Amount
|
% of
loans
(1)
|
Allowance
Amount
|
% of
loans
(1)
|
||||||||||||
|
Credit cards
|
$
|
5,527
|
8.1
|
%
|
$
|
5,445
|
9.1
|
%
|
||||||||
|
Other consumer
|
1,183
|
5.1
|
%
|
1,427
|
5.0
|
%
|
||||||||||
|
Real estate
|
15,553
|
66.3
|
%
|
15,161
|
65.9
|
%
|
||||||||||
|
Commercial
|
6,870
|
20.3
|
%
|
6,962
|
19.8
|
%
|
||||||||||
|
Other
|
50
|
0.2
|
%
|
33
|
0.2
|
%
|
||||||||||
|
Total
|
$
|
29,183
|
100.0
|
%
|
$
|
29,028
|
100.0
|
%
|
||||||||
|
($ in thousands)
|
March 31,
2015
|
December 31,
2014
|
||||||
|
Tier 1 capital:
|
||||||||
|
Stockholders’ equity
|
$
|
1,013,737
|
$
|
494,319
|
||||
|
Trust preferred securities
|
61,410
|
20,000
|
||||||
|
Goodwill and core deposit premiums
|
(344,140
|
)
|
(112,545
|
)
|
||||
|
Unrealized gain on available-for-sale securities, net of income taxes
|
(1,855
|
)
|
1,336
|
|||||
|
Other
|
(4,789
|
)
|
--
|
|||||
|
Total Tier 1 capital
|
724,363
|
403,110
|
||||||
|
Tier 2 capital:
|
||||||||
|
Qualifying unrealized gain on available-for-sale equity securities
|
--
|
2
|
||||||
|
Qualifying allowance for loan losses
|
32,600
|
32,073
|
||||||
|
Total Tier 2 capital
|
32,600
|
32,075
|
||||||
|
Total risk-based capital
|
$
|
756,963
|
$
|
435,185
|
||||
|
Risk weighted assets
|
$
|
4,659,065
|
$
|
3,002,270
|
||||
|
Assets for leverage ratio
|
$
|
5,428,706
|
$
|
4,593,924
|
||||
|
Ratios at end of period:
|
||||||||
|
Common equity Tier 1 ratio (CET1)
|
13.57
|
%
|
N/A
|
|||||
|
Tier 1 leverage ratio
|
13.34
|
%
|
8.77
|
%
|
||||
|
Tier 1 risk-based capital ratio
|
15.55
|
%
|
13.43
|
%
|
||||
|
Total risk-based capital ratio
|
16.25
|
%
|
14.50
|
%
|
||||
|
Minimum guidelines:
|
||||||||
|
Common equity Tier 1 ratio
|
4.50
|
%
|
N/A
|
|||||
|
Tier 1 leverage ratio
|
4.00
|
%
|
4.00
|
%
|
||||
|
Tier 1 risk-based capital ratio
|
6.00
|
%
|
4.00
|
%
|
||||
|
Total risk-based capital ratio
|
8.00
|
%
|
8.00
|
%
|
||||
|
Well capitalized guidelines:
|
||||||||
|
Common equity Tier 1 ratio
|
6.50
|
%
|
N/A
|
|||||
|
Tier 1 leverage ratio
|
5.00
|
%
|
5.00
|
%
|
||||
|
Tier 1 risk-based capital ratio
|
8.00
|
%
|
6.00
|
%
|
||||
|
Total risk-based capital ratio
|
10.00
|
%
|
10.00
|
%
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
($ in thousands)
|
2015
|
2014
|
||||||
|
Net Income
|
$
|
8,709
|
$
|
4,352
|
||||
|
Nonrecurring items:
|
||||||||
|
Merger related costs
|
10,419
|
1,272
|
||||||
|
Branch right sizing
|
35
|
3,878
|
||||||
|
Tax effect
(1)
|
(3,463
|
)
|
(2,020
|
)
|
||||
|
Net nonrecurring items
|
6,991
|
3,130
|
||||||
|
Core earnings (non-GAAP)
|
$
|
15,700
|
$
|
7,482
|
||||
|
Diluted earnings per share
|
$
|
0.39
|
$
|
0.27
|
||||
|
Nonrecurring items:
|
||||||||
|
Merger related costs
|
0.47
|
0.08
|
||||||
|
Branch right sizing
|
-
|
0.24
|
||||||
|
Tax effect
(1)
|
(0.16
|
)
|
(0.13
|
) | ||||
|
Net nonrecurring items
|
0.31
|
0.19
|
||||||
|
Diluted core earnings per share (non-GAAP)
|
$
|
0.70
|
$
|
0.46
|
||||
|
Interest Rate Scenario
|
% Change from Base
|
|
Up 200 basis points
|
2.21%
|
|
Up 100 basis points
|
0.42%
|
|
Down 100 basis points
|
0.53%
|
|
2.1
|
Purchase and Assumption Agreement, dated as of May 14, 2010, among Federal Insurance Deposit Corporation, Receiver of Southwest Community Bank, Springfield, Missouri, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for May 19, 2010 (File No. 000-06253)).
|
|
2.2
|
Purchase and Assumption Agreement, dated as of October 15, 2010, among Federal Insurance Deposit Corporation, Receiver of Security Savings Bank F.S.B., Olathe, Kansas, Federal Deposit Insurance Corporation and Simmons First National Bank (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for October 21, 2010 (File No. 000-06253)).
|
|
2.3
|
Purchase and Assumption Agreement Whole Bank All Deposits, among Federal Insurance Deposit Corporation, Receiver of Truman Bank, St. Louis, Missouri, Federal Deposit Insurance Corporation, and Simmons First National Bank, Pine Bluff, Arkansas, dated as of September 14, 2012 (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for September 20, 2012 (File No. 000-06253)).
|
|
2.4
|
Loan Sale Agreement, by and between Federal Deposit Insurance Corporation, as Receiver for Truman Bank, St. Louis, Missouri, and Simmons First National Bank, Pine Bluff, Arkansas, dated as of September 14, 2012 (incorporated by reference to Exhibit 2.2 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for September 20, 2012 (File No. 000-06253)).
|
|
2.5
|
Purchase and Assumption Agreement Whole Bank All Deposits, among Federal Insurance Deposit Corporation, Receiver of Excel Bank, Sedalia, Missouri, Federal Deposit Insurance Corporation, and Simmons First National Bank, Pine Bluff, Arkansas, dated as of October 19, 2012 (incorporated by reference to Exhibit 2.1 to Simmons First National Corporation’s Current Report on Form 8-K, as amended, for October 25, 2012 (File No. 000-06253)).
|
|
2.6
|
Stock Purchase Agreement by and between Simmons First National Corporation and Rogers Bancshares, Inc., dated as of September 10, 23013 (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K for September 12, 2013 (File No. 000-06253)).
|
|
2.7
|
Agreement and Plan of Merger, dated as of March 24, 2014, by and between Simmons First National Corporation and Delta Trust & Banking Corporation(incorporated by reference to Annex A to the Joint Proxy Statement/Prospectus filed by Simmons First National Corporation on July 23, 2014 (File No. 000-06253)).
|
|
2.8
|
Agreement and Plan of Merger, dated as of May 6, 2014, by and between Simmons First National Corporation and Community First Bancshares, Inc., as amended on September 11, 2014 (incorporated by reference to Annex A to the Joint Proxy Statement/Prospectus filed by Simmons First National Corporation on October 8, 2014 (File No. 000-06253)).
|
|
2.9
|
Agreement and Plan of Merger, dated as of May 27, 2014, by and between Simmons First National Corporation and Liberty Bancshares, Inc., as amended on September 11, 2014 (incorporated by reference to Annex B to the Joint Proxy Statement/Prospectus filed by Simmons First National Corporation on October 8, 2014 (File No. 000-06253)).
|
|
3.1
|
Restated Articles of Incorporation of Simmons First National Corporation (incorporated by reference to Exhibit 3.1 to Simmons First National Corporation’s Quarterly Report on Form 10
‑
Q for the Quarter ended March 31, 2009 (File No. 000-06253)).
|
|
3.2
|
Amended By-Laws of Simmons First National Corporation (incorporated by reference to Exhibit 3.2 to Simmons First National Corporation’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2013 (File No. 000-06253)).
|
|
3.3
|
Certificate of Designation of Senior Non-Cumulative Perpetual Preferred Stock, Series A of Simmons First National Corporation, dated February 27, 2015 (incorporated by reference to Exhibit 3.1to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.1
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.2
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.3
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust II (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.4
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.5
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.6
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust III (incorporated by reference to Exhibit 10.6 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.7
|
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as administrative trustees, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.7 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.8
|
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.8 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.9
|
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.9 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
4.10
|
Indenture, dated as of June 23, 2005, between Community First Bancshares, Inc., and Deutsche Bank Trust Company Americas, as trustee, relating to subordinated debentures due June 30, 2035 (incorporated by reference to Exhibit 4.1to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.11
|
First Supplemental Indenture, dated as of February 27, 2015, to Indenture, dated as of June 23, 2005, between Simmons First National Corporation and Deutsche Bank Trust Company Americas , as trustee (incorporated by reference to Exhibit 4.2to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.12
|
Indenture, dated as of September 10, 2007, between Community First Bancshares, Inc., and Wilmington Trust Company, as trustee, relating to subordinated debentures due September 15, 2037 (incorporated by reference to Exhibit 4.3to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.13
|
First Supplemental Indenture, dated as of February 27, 2015, to Indenture, dated as of September 10, 2007, between Simmons First National Corporation and Wilmington Trust Company, as trustee (incorporated by reference to Exhibit 4.4to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.14
|
Indenture, dated as of December 5, 2003, between Liberty Bancshares, Inc., and U. S. Bank National Association, as trustee, relating to subordinated debentures due December 5, 2033 (incorporated by reference to Exhibit 4.5to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.15
|
First Supplemental Indenture, dated as of February 27, 2015, to Indenture, dated as of December 5, 2003, between Simmons First National Corporation and U. S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.6to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.16
|
Indenture, dated as of October 13, 2004, between Liberty Bancshares, Inc., and Wilmington Trust Company, as trustee, relating to subordinated debentures due October 18, 2034 (incorporated by reference to Exhibit 4.7to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.17
|
First Supplemental Indenture, dated as of February 27, 2015, to Indenture, dated as of October 13, 2004, between Simmons First National Corporation and Wilmington Trust Company, as trustee (incorporated by reference to Exhibit 4.8to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.18
|
Indenture, dated as of March 23, 2007, between Liberty Bancshares, Inc., and Wilmington Trust Company, as trustee, relating to subordinated debentures due June 6, 2037 (incorporated by reference to Exhibit 4.9to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
4.19
|
First Supplemental Indenture, dated as of February 27, 2015, to Indenture, dated as of March 23, 2007, between Simmons First National Corporation and Wilmington Trust Company, as trustee (incorporated by reference to Exhibit 4.10 to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
10.1
|
Notice of discretionary bonuses to J. Thomas May, David L. Bartlett, Robert A. Fehlman, Marty D. Casteel and Robert C. Dill (incorporated by reference to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.2
|
Deferred Compensation Agreements, adopted January 25, 2010, between Simmons First National Corporation and Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibits 10.2 and 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.3
|
Simmons First National Corporation Executive Retention Program, adopted January 25, 2010, and notice of retention bonuses to David Bartlett, Robert A. Fehlman and Marty D. Casteel (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.4
|
Simmons First National Corporation Executive Stock Incentive Plan – 2010, adopted January 25, 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.5
|
Deferred Compensation Agreement for Marty D. Casteel (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.6
|
Simmons First National Corporation Executive Retention Program (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.7
|
Simmons First National Corporation Executive Stock Incentive Plan - 2010 (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for January 25, 2010 (File No. 000-06253)).
|
|
10.8
|
Change in Control Agreement for J. Thomas May (incorporated by reference to Exhibit 10(a) to Simmons First National Corporation’s Quarterly Report on Form 10-Q filed August 9, 2001 (File No. 000-06253)).
|
|
10.9
|
Change in Control Agreement for Robert A. Fehlman (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Current Report on Form 8-K filed January 29, 2010 (File No. 000-06253)).
|
|
10.10
|
Change in Control Agreement for David Bartlett (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed March 2, 2006 (File No. 000-06253)).
|
|
10.11
|
Change in Control Agreement for Marty D. Casteel (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Current Report on Form 8-K filed January 29, 2010 (File No. 000-06253)).
|
|
10.12
|
Change in Control Agreement for Robert Dill (incorporated by reference to Exhibit 10.21 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.13
|
Amendment to Change in Control Agreement for Robert C. Dill (incorporated by reference to Exhibit 10.22 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.14
|
Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.23 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.15
|
First Amendment to the Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.24 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.16
|
Second Amendment to the Amended and Restated Deferred Compensation Agreement for J. Thomas May (incorporated by reference to Exhibit 10.25 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.17
|
Executive Salary Continuation Agreement for David L. Bartlett (incorporated by reference to Exhibit 10.26 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.18
|
409A Amendment to the Simmons First Bank of Hot Springs Executive Salary Continuation Agreement for David Bartlett (incorporated by reference to Exhibit 10.27 to Simmons First National Corporation’s Amendment to the Annual Report on Form 10-K/A for the Year ended December 31, 2009 (File No. 000-06253)).
|
|
10.19
|
Simmons First National Corporation Incentive and Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed May 19, 2006 (File No. 333-134276)).
|
|
10.20
|
Simmons First National Corporation Executive Stock Incentive Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed May 19, 2006 (File No. 333-134301)).
|
|
10.21
|
Simmons First National Corporation Executive Stock Incentive Plan – 2001 (incorporated by reference to Definitive Additional Materials to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed April 2, 2001 (File No. 000-06253)).
|
|
10.22
|
Simmons First National Corporation Executive Stock Incentive Plan – 2006 (incorporated by reference to Exhibit 1.2 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2006 (File No. 000-06253)).
|
|
10.23
|
First Amendment to Simmons First National Corporation Executive Stock Incentive Plan – 2006 (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed June 4, 2007 (File No. 000-06253)).
|
|
10.24
|
Simmons First National Corporation Outside Director's Stock Incentive Plan - 2006 (incorporated by reference to Exhibit 1.3 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2006 (File No. 000-06253)).
|
|
10.25
|
Amended and Restated Simmons First National Corporation Outside Director's Stock Incentive Plan - 2006 (incorporated by reference to Exhibit 1.1 to Simmons First National Corporation’s Definitive Proxy Materials on Schedule 14A filed March 10, 2008 (File No. 000-06253)).
|
|
10.26
|
Simmons First National Corporation Dividend Reinvestment Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-3D filed May 20, 1998 (File No. 333-53119)).
|
|
10.27
|
Simmons First National Corporation Amended and Restated Dividend Reinvestment Plan (incorporated by reference to Exhibit 4.1 to Simmons First National Corporation’s Registration Statement on Form S-3D filed July 14, 2004 (File No. 333-117350)).
|
|
10.28
|
Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed November 12, 2009 (File No. 000-06253)).
|
|
10.29
|
Simmons First National Corporation Executive Stock Incentive Plan - 2010 (incorporated by reference to Exhibit 99.1 to Simmons First National Corporation’s Registration Statement on Form S-8 filed January 28, 2013 (File No. 333-186254)).
|
|
10.30
|
Simmons First National Corporation Chief Executive Officer Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K filed February 28, 2014 (File No. 000-6253)).
|
|
10.31
|
Simmons First National Corporation Outside Director Stock Incentive Plan - 2014 (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Current Report on Form 8-K filed February 28, 2014 (File No. 000-6253)).
|
|
10.32
|
Small Business Lending Fund Securities Purchase Agreement, dated as of August 18, 2011, between the United States Department of the Treasury and Community First Bancshares, Inc. (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
10.33
|
Assignment and Assumption of Liabilities Agreement, dated February 27, 2015 between Simmons First National Corporation and Community First Bancshares, Inc. (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Current Report on Form 8-K on October 8, 2014 (File No. 000-06253)).
|
|
12.1
|
Computation of Ratios of Earnings to Combined Fixed Charges and Preferred Dividend.*
|
|
14
|
Code of Ethics, dated December 2003, for CEO, CFO, controller and other accounting officers (incorporated by reference to Exhibit 14 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 000-06253)).
|
|
15.1
|
Awareness Letter of BKD, LLP.*
|
|
31.1
|
Rule 13a-15(e) and 15d-15(e) Certification – George A. Makris, Jr., Chairman and Chief Executive Officer.*
|
|
31.2
|
Rule 13a-15(e) and 15d-15(e) Certification – Robert A. Fehlman, Senior Executive Vice President, Chief Financial Officer and Treasurer.*
|
|
31.3
|
Rule 13a-15(e) and 15d-15(e) Certification – David W. Garner, Executive Vice President, Controller and Chief Accounting Officer.*
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – George A. Makris, Jr., Chairman and Chief Executive Officer.*
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Senior Executive Vice President, Chief Financial Officer and Treasurer.*
|
|
32.3
|
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – David W. Garner, Executive Vice President, Controller and Chief Accounting Officer.*
|
|
101.INS
|
XBRL Instance Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.**
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.**
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase.**
|
|
101.PRE
|
XBRL Taxonomy Extension Labels Linkbase.**
|
|
Date:
May 11, 2015
|
/s/ George A. Makris, Jr.
|
|
George A. Makris, Jr.
|
|
|
Chairman and Chief Executive Officer
|
|
|
Date:
May 11, 2015
|
/s/ Robert A. Fehlman
|
|
Robert A. Fehlman
|
|
|
Senior Executive Vice President,
|
|
|
Chief Financial Officer and Treasurer
|
|
|
Date:
May 11, 2015
|
/s/ David W.
Garner
|
|
David W. Garner
|
|
|
Executive Vice President, Controller
|
|
|
and Chief Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|