These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
Common shares, par value $0.01 per share
|
|
SG
|
|
Nasdaq Global Select Market
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Global Property, which offers other property insurance and reinsurance, property catastrophe excess reinsurance, and agriculture reinsurance products on a worldwide basis;
|
|
•
|
Global A&H, which consists of Sirius Group's Global A&H insurance and reinsurance underwriting unit along with IMG and Armada, which provide supplemental healthcare and medical travel insurance products as well as related administration services;
|
|
•
|
Specialty & Casualty, which offers insurance and reinsurance specialty & casualty product lines consisting of Aviation & Space, Marine, Trade Credit, Contingency, Casualty, Surety and Environmental specialty lines on a worldwide basis; and
|
|
•
|
Runoff & Other, which is comprised of asbestos risks, environmental risks, and other long-tailed liability exposures, in addition to results from Sirius Global Solutions.
|
|
•
|
Global Reinsurance, which will be comprised of Property Insurance and Reinsurance, Property Catastrophe Excess Reinsurance, Agriculture Reinsurance, Aviation & Space, Marine, Trade Credit, Contingency, and Casualty Reinsurance;
|
|
•
|
Global A&H, which will remain unchanged;
|
|
•
|
U.S. Specialty, which will be comprised of our primary Environmental, Surety, and Casualty platforms; and
|
|
•
|
Runoff & Other, which will remain unchanged.
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Other Property
|
$
|
476.5
|
|
$
|
623.0
|
|
$
|
405.2
|
|
|
Property Catastrophe Excess
|
301.9
|
|
275.3
|
|
255.3
|
|
|||
|
Agriculture
|
70.0
|
|
64.1
|
|
71.6
|
|
|||
|
Global Property
|
848.4
|
|
962.4
|
|
732.1
|
|
|||
|
Global Accident & Health
|
593.4
|
|
500.6
|
|
494.6
|
|
|||
|
Casualty Reinsurance
|
203.9
|
|
131.9
|
|
38.2
|
|
|||
|
Aviation & Space
|
95.1
|
|
72.5
|
|
65.7
|
|
|||
|
Trade Credit
|
53.7
|
|
48.1
|
|
39.7
|
|
|||
|
Primary Workers Compensation
|
37.7
|
|
4.5
|
|
—
|
|
|||
|
Marine
|
31.5
|
|
34.7
|
|
56.1
|
|
|||
|
Environmental
|
20.5
|
|
10.1
|
|
—
|
|
|||
|
Surety
|
9.3
|
|
6.7
|
|
—
|
|
|||
|
Contingency
|
5.0
|
|
16.6
|
|
18.4
|
|
|||
|
Specialty & Casualty
|
456.7
|
|
325.1
|
|
218.1
|
|
|||
|
Runoff & Other
|
4.2
|
|
32.9
|
|
(5.5
|
)
|
|||
|
Total
|
$
|
1,902.7
|
|
$
|
1,821.0
|
|
$
|
1,439.3
|
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Other Property
|
$
|
337.1
|
|
$
|
414.9
|
|
$
|
323.2
|
|
|
Property Catastrophe Excess
|
219.9
|
|
177.8
|
|
163.9
|
|
|||
|
Agriculture
|
68.7
|
|
62.3
|
|
69.1
|
|
|||
|
Global Property
|
625.7
|
|
655.0
|
|
556.2
|
|
|||
|
Global Accident & Health
|
458.1
|
|
379.8
|
|
341.5
|
|
|||
|
Casualty Reinsurance
|
203.9
|
|
131.9
|
|
38.2
|
|
|||
|
Aviation & Space
|
76.6
|
|
61.9
|
|
55.0
|
|
|||
|
Trade Credit
|
53.1
|
|
45.4
|
|
37.3
|
|
|||
|
Primary Workers Compensation
|
36.8
|
|
4.5
|
|
—
|
|
|||
|
Marine
|
23.2
|
|
26.4
|
|
47.9
|
|
|||
|
Environmental
|
10.2
|
|
5.1
|
|
—
|
|
|||
|
Surety
|
8.3
|
|
5.4
|
|
—
|
|
|||
|
Contingency
|
4.2
|
|
12.1
|
|
14.6
|
|
|||
|
Specialty & Casualty
|
416.3
|
|
292.7
|
|
193.0
|
|
|||
|
Runoff & Other
|
2.5
|
|
29.6
|
|
(0.5
|
)
|
|||
|
Total
|
$
|
1,502.6
|
|
$
|
1,357.1
|
|
$
|
1,090.2
|
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
United States
|
$
|
922.3
|
|
$
|
794.7
|
|
$
|
563.1
|
|
|
Europe
|
268.9
|
|
276.5
|
|
262.3
|
|
|||
|
Canada, the Caribbean, Bermuda and Latin America
|
102.5
|
|
103.6
|
|
111.4
|
|
|||
|
Asia and Other
|
208.9
|
|
182.3
|
|
153.4
|
|
|||
|
Total
|
$
|
1,502.6
|
|
$
|
1,357.1
|
|
$
|
1,090.2
|
|
|
Gross written premium by intermediary
|
2019
|
2018
|
2017
|
|
AON Corporation and subsidiaries
|
24%
|
26%
|
22%
|
|
Guy Carpenter & Company and subsidiaries
|
24%
|
26%
|
25%
|
|
WT Butler and Co. Ltd.
|
11%
|
10%
|
10%
|
|
Willis Towers Watson plc and subsidiaries
|
10%
|
8%
|
8%
|
|
Total
|
69%
|
70%
|
65%
|
|
|
|
|
|
|
|
|
|
Sirius Group Net After-Tax Loss
|
||||||||||||||
|
(Millions)
|
|
Modelled
Industry
Loss
|
|
Sirius
Group
Gross Loss
|
|
Net After
Reinsurance
and
Reinstatements
|
|
Net
After-
Tax
|
|
Net After-
Tax
as % of
Total Capital
(1)
|
|
Net After-Tax
as % of
Common
Shareholders'
Equity
(1)
|
||||||||||
|
|
|
|
|
|
|
1-in-100 year event
|
|
|
|
|
||||||||||||
|
Southeast U.S.
|
|
$
|
117,292.3
|
|
|
$
|
397.3
|
|
|
$
|
281.6
|
|
|
$
|
256.9
|
|
|
10.1
|
%
|
|
15.7
|
%
|
|
West Coast U.S.
|
|
38,952.9
|
|
|
380.0
|
|
|
233.8
|
|
|
212.9
|
|
|
8.4
|
%
|
|
13.0
|
%
|
||||
|
Europe
|
|
38,449.1
|
|
|
486.0
|
|
|
224.3
|
|
|
185.8
|
|
|
7.3
|
%
|
|
11.3
|
%
|
||||
|
|
|
|
|
|
|
1-in-250 year event
|
|
|
|
|
||||||||||||
|
Southeast U.S.
|
|
$
|
187,501.2
|
|
|
$
|
580.7
|
|
|
$
|
414.1
|
|
|
$
|
376.2
|
|
|
14.8
|
%
|
|
22.9
|
%
|
|
West Coast U.S.
|
|
68,487.3
|
|
|
572.5
|
|
|
379.9
|
|
|
344.3
|
|
|
13.5
|
%
|
|
21.0
|
%
|
||||
|
Europe
|
|
56,575.9
|
|
|
611.3
|
|
|
278.5
|
|
|
232.2
|
|
|
9.1
|
%
|
|
14.2
|
%
|
||||
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Written premiums:
|
|
|
|
||||||
|
Direct
|
$
|
511.2
|
|
$
|
454.5
|
|
$
|
450.2
|
|
|
Assumed
|
1,391.5
|
|
1,366.5
|
|
989.1
|
|
|||
|
Gross written premiums
|
1,902.7
|
|
1,821.0
|
|
1,439.3
|
|
|||
|
Ceded
|
(400.1
|
)
|
(463.9
|
)
|
(349.1
|
)
|
|||
|
Net written premiums
|
$
|
1,502.6
|
|
$
|
1,357.1
|
|
$
|
1,090.2
|
|
|
Earned premiums:
|
|
|
|
||||||
|
Direct
|
$
|
481.0
|
|
$
|
432.6
|
|
$
|
405.7
|
|
|
Assumed
|
1,357.7
|
|
1,236.2
|
|
942.2
|
|
|||
|
Gross earned premiums
|
1,838.7
|
|
1,668.8
|
|
1,347.9
|
|
|||
|
Ceded
|
(397.1
|
)
|
(406.5
|
)
|
(312.6
|
)
|
|||
|
Net earned premiums
|
$
|
1,441.6
|
|
$
|
1,262.3
|
|
$
|
1,035.3
|
|
|
Losses and LAE:
|
|
|
|
||||||
|
Direct
|
$
|
316.3
|
|
$
|
260.5
|
|
$
|
294.9
|
|
|
Assumed
|
1,111.4
|
|
819.1
|
|
701.3
|
|
|||
|
Gross losses and LAE
|
1,427.7
|
|
1,079.6
|
|
996.2
|
|
|||
|
Ceded
|
(257.4
|
)
|
(179.6
|
)
|
(185.0
|
)
|
|||
|
Net losses and LAE
|
$
|
1,170.3
|
|
$
|
900.0
|
|
$
|
811.2
|
|
|
Scope
|
Limit
|
|
Trigger
|
|
Expiration Date
|
||
|
United States excluding North East, all natural perils
|
|
$5.0
|
million
|
|
$40.0
|
billion
|
July 5, 2020
|
|
|
December 31, 2019
|
||||||||||
|
Rating
(1)
|
Gross
|
|
Collateral
|
|
Net
|
|
% of Net
Total
|
|
|||
|
AAA
|
$
|
3.4
|
|
$
|
—
|
|
$
|
3.4
|
|
1
|
%
|
|
AA
|
117.2
|
|
14.3
|
|
102.9
|
|
42
|
%
|
|||
|
A
|
301.8
|
|
195.6
|
|
106.2
|
|
43
|
%
|
|||
|
BBB or lower
|
14.9
|
|
13.7
|
|
1.2
|
|
1
|
%
|
|||
|
Not rated
|
46.9
|
|
13.4
|
|
33.5
|
|
13
|
%
|
|||
|
Total
|
$
|
484.2
|
|
$
|
237.0
|
|
$
|
247.2
|
|
100
|
%
|
|
•
|
ensure that operational and oversight responsibilities of the group are clearly defined and documented and that the reporting of material deficiencies and fraudulent activities are transparent and devoid of conflicts of interest;
|
|
•
|
establish systems for identifying on a risk-sensitive basis those policies and procedures that must be reviewed annually and those policies and procedures that must be reviewed at other regular intervals;
|
|
•
|
establish a risk management and internal controls framework and ensure that it is assessed regularly and such assessment is reported to the Parent Board, the chief executive officer and senior executives;
|
|
•
|
establish and maintain sound accounting and financial reporting procedures and practices for the Regulatory Group; and
|
|
•
|
establish and keep under review group functions relating to actuarial, compliance, internal audit and risk management functions which must address certain specific requirements as set out in the Group Rules.
|
|
•
|
Sirius America Insurance Company (New York State Department of Financial Services);
|
|
•
|
Empire Insurance Company (New York State Department of Financial Services);
|
|
•
|
Cedar Insurance Company (New York State Department of Financial Services); and
|
|
•
|
Oakwood Insurance Company (Tennessee Department of Commerce and Insurance).
|
|
•
|
a direct or indirect ownership in an undertaking, where the holding represents 10% or more of the equity capital or of all voting participating interests; or
|
|
•
|
the ability to exercise a significant influence over the management of the undertaking (e.g. possible shareholder agreements which might have an impact on the influence over the undertaking)
|
|
•
|
Sirius International Managing Agency Limited, a Lloyd's managing agent that is dual-regulated by the PRA and FCA and supervised by Lloyd's; and
|
|
•
|
A La Carte Healthcare Limited and IMG Europe Limited, both insurance intermediaries regulated by the FCA.
|
|
|
A.M. Best
(1)
|
|
Fitch
(2)
|
|
Standard & Poor's
(3)
|
|
Rating
|
"A-" (Excellent)
|
|
"A–" (Strong)
|
|
"A–" (Strong)
|
|
Outlook
|
Negative
|
|
Negative
|
|
Negative
|
|
|
|
Fair Value at
December 31, 2019 |
|
Assumed Change in
Relevant Interest Rate
|
|
Estimated Fair Value
After Change in Interest
Rate
|
|
Pre-Tax Increase
(Decrease) in Carrying
Value
|
||||||
|
Fixed maturity investments
|
|
$
|
1,681.0
|
|
|
300 bp decrease
|
|
$
|
1,764.6
|
|
|
$
|
83.6
|
|
|
|
|
|
|
200 bp decrease
|
|
1,748.5
|
|
|
67.5
|
|
||||
|
|
|
|
|
100 bp decrease
|
|
1,716.8
|
|
|
35.8
|
|
||||
|
|
|
|
|
50 bp decrease
|
|
1,700.1
|
|
|
19.1
|
|
||||
|
|
|
|
|
50 bp increase
|
|
1,661.1
|
|
|
(19.9
|
)
|
||||
|
|
|
|
|
100 bp increase
|
|
1,641.1
|
|
|
(39.9
|
)
|
||||
|
|
|
|
|
200 bp increase
|
|
1,601.2
|
|
|
(79.8
|
)
|
||||
|
|
|
|
|
300 bp increase
|
|
1,561.2
|
|
|
(119.8
|
)
|
||||
|
•
|
new theories of liability and disputes regarding medical causation with respect to certain diseases;
|
|
•
|
assignment-of-benefits agreements, where rights of insurance claims and benefits of the insurance policy are transferred to third parties, and which can result in inflated repair costs and legal expenses to insurers and reinsurers;
|
|
•
|
claims related to data security breaches, information system failures or cyber-attacks; and
|
|
•
|
claims related to blackouts caused by space weather.
|
|
•
|
integrating financial and operational reporting systems;
|
|
•
|
establishing satisfactory budgetary and other financial controls;
|
|
•
|
funding increased capital needs and overhead expenses;
|
|
•
|
obtaining management personnel required for expanded operations;
|
|
•
|
funding cash flow shortages that may occur if anticipated sales and revenues are not realized or are delayed, whether by general economic or market conditions or unforeseen internal difficulties;
|
|
•
|
the value of assets acquired may be lower than expected or may diminish due to credit defaults or changes in interest rates and liabilities assumed may be greater than expected;
|
|
•
|
the assets and liabilities acquired by Sirius Group may be subject to foreign currency exchange rate fluctuation; and
|
|
•
|
financial exposures in the event that the sellers of the entities acquired are unable or unwilling to meet their indemnification, reinsurance and other obligations to Sirius Group.
|
|
•
|
a limited availability of market quotations for Sirius Group securities;
|
|
•
|
a determination that Sirius Group common shares are a "penny stock," which will require brokers trading in Sirius Group common shares to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary trading market for Sirius Group common shares;
|
|
•
|
a limited amount of analyst coverage; and
|
|
•
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
|
•
|
prepare and file periodic reports in compliance with the federal securities laws;
|
|
•
|
define and expand the roles and the duties of its board of directors and its committees;
|
|
•
|
institute more comprehensive compliance, investor relations and internal audit functions; and
|
|
•
|
evaluate and maintain its system of internal control over financial reporting, and report on management's assessment thereof, in compliance with rules and regulations of the SEC.
|
|
•
|
actual or anticipated fluctuations in Sirius Group's periodic financial results or the financial results of companies perceived to be similar to Sirius Group;
|
|
•
|
changes in the market's expectations about Sirius Group's operating results;
|
|
•
|
Sirius Group's operating results failing to meet the expectation of securities analysts or investors in a particular period;
|
|
•
|
changes in financial estimates and recommendations by securities analysts concerning Sirius Group or its industry in general;
|
|
•
|
operating and stock price performance of other companies that investors deem comparable to Sirius Group;
|
|
•
|
changes in laws and regulations affecting Sirius Group's business;
|
|
•
|
Sirius Group's ability to meet compliance requirements;
|
|
•
|
commencement of litigation involving Sirius Group;
|
|
•
|
changes in Sirius Group's capital structure, such as future issuances of securities or the incurrence of additional debt;
|
|
•
|
the volume of Sirius Group common shares available for public sale;
|
|
•
|
any major change in Sirius Group's board of directors or management;
|
|
•
|
sales of substantial amounts of common shares by Sirius Group's directors, executive officers or significant shareholders or the perception that such sales could occur;
|
|
•
|
the pendency of the CMIG Defaults, and actions taken by CMIG or its creditors in relation thereto; and
|
|
•
|
general economic and political conditions such as recessions, interest rates, international currency fluctuations and acts of war or terrorism or other catastrophes.
|
|
•
|
the requirement that a majority of its board of directors consist of independent directors;
|
|
•
|
the requirement that its director nominees be selected or recommended for the board's selection by a majority of the board's independent directors in a vote in which only independent directors participate or by a nominating committee comprised solely of independent directors, in either case, with a formal written charter or board resolutions, as applicable, addressing the nominations process and such related matters as may be required under the federal securities laws; and
|
|
•
|
the requirement that its compensation committee be composed entirely of independent directors with a written charter addressing the committee's purpose and responsibilities.
|
|
|
|
|
For the Years Ended December 31,
|
|
|
||||||||||
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
|
|
(in millions, except for share and per share amounts)
|
||||||||||||||
|
Selected Statement of (Loss) Income Data:
|
|
|
|
|
|
||||||||||
|
Net earned insurance and reinsurance premiums
|
$
|
1,441.6
|
|
$
|
1,262.3
|
|
$
|
1,035.3
|
|
$
|
890.1
|
|
$
|
847.0
|
|
|
Net investment income
|
84.7
|
|
71.4
|
|
56.8
|
|
56.2
|
|
39.9
|
|
|||||
|
Net realized investment gains (losses)
|
56.7
|
|
2.3
|
|
(27.2
|
)
|
288.3
|
|
138.5
|
|
|||||
|
Net unrealized investment gains (losses)
|
80.6
|
|
(23.2
|
)
|
(10.5
|
)
|
(238.2
|
)
|
102.5
|
|
|||||
|
Other revenue
|
55.1
|
|
112.7
|
|
21.7
|
|
9.1
|
|
(2.4
|
)
|
|||||
|
Loss and loss adjustment expenses
|
1,170.3
|
|
900.0
|
|
811.2
|
|
519.3
|
|
422.7
|
|
|||||
|
Insurance and reinsurance acquisition expenses
|
288.7
|
|
255.4
|
|
197.2
|
|
210.3
|
|
189.8
|
|
|||||
|
Other underwriting expenses
|
138.2
|
|
146.2
|
|
106.1
|
|
107.3
|
|
107.9
|
|
|||||
|
General and administrative expenses
|
109.8
|
|
77.9
|
|
91.9
|
|
85.1
|
|
27.1
|
|
|||||
|
Interest expense on debt
|
31.0
|
|
30.8
|
|
22.4
|
|
34.6
|
|
26.6
|
|
|||||
|
Net (loss) income attributable to Sirius Group's common shareholders
|
(38.1
|
)
|
(43.3
|
)
|
(156.1
|
)
|
32.5
|
|
291.2
|
|
|||||
|
Comprehensive (loss) income attributable to Sirius Group
|
(82.4
|
)
|
(80.0
|
)
|
(78.3
|
)
|
(33.6
|
)
|
196.2
|
|
|||||
|
Per Common Share Data:
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share and common share equivalent
|
$
|
(0.33
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
$
|
0.27
|
|
$
|
2.43
|
|
|
Diluted earnings per common share and common share equivalent
|
$
|
(0.37
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
$
|
0.27
|
|
$
|
2.43
|
|
|
Cash dividends declared per common share
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.23
|
|
$
|
—
|
|
|
Basic weighted average number of common shares and common shares equivalents outstanding
(1)
|
115,234,105
|
|
119,253,924
|
|
120,000,000
|
|
120,000,000
|
|
120,000,000
|
|
|||||
|
Diluted weighted average number of common shares and common share equivalents outstanding
(2)
|
127,135,775
|
|
119,253,924
|
|
120,000,000
|
|
120,000,000
|
|
120,000,000
|
|
|||||
|
Operating Ratios:
|
|
|
|
|
|
||||||||||
|
Loss and loss adjustment expense ratio
(3)
|
81.2
|
%
|
71.3
|
%
|
78.4
|
%
|
58.3
|
%
|
49.9
|
%
|
|||||
|
Acquisition expense ratio
(4)
|
20.0
|
%
|
20.2
|
%
|
19.0
|
%
|
23.6
|
%
|
22.4
|
%
|
|||||
|
Other underwriting expense ratio
(5)
|
9.6
|
%
|
11.6
|
%
|
10.2
|
%
|
12.1
|
%
|
12.7
|
%
|
|||||
|
Combined ratio
(6)
|
110.8
|
%
|
103.1
|
%
|
107.6
|
%
|
94.0
|
%
|
85.0
|
%
|
|||||
|
|
As of December 31,
|
||||||||||||||
|
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
|
|
(in millions, except for share and per share amounts)
|
||||||||||||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
||||||||||
|
Total investments and cash
|
$
|
3,668.8
|
|
$
|
3,541.9
|
|
$
|
3,604.3
|
|
$
|
3,814.5
|
|
$
|
3,678.2
|
|
|
Reinsurance recoverable on unpaid losses
|
410.3
|
|
350.2
|
|
319.7
|
|
291.5
|
|
283.1
|
|
|||||
|
Total assets
|
6,413.8
|
|
6,007.7
|
|
5,823.6
|
|
5,166.5
|
|
5,091.9
|
|
|||||
|
Loss and loss adjustment expense reserves
|
2,331.5
|
|
2,016.7
|
|
1,898.5
|
|
1,620.1
|
|
1,644.4
|
|
|||||
|
Unearned insurance and reinsurance premiums
|
708.0
|
|
647.2
|
|
506.8
|
|
398.0
|
|
342.2
|
|
|||||
|
Debt
|
685.2
|
|
696.8
|
|
723.2
|
|
396.2
|
|
403.0
|
|
|||||
|
Total common shareholders' equity
|
1,640.4
|
|
1,704.5
|
|
1,917.0
|
|
1,988.1
|
|
1,959.1
|
|
|||||
|
Book value per common share
|
$
|
14.23
|
|
$
|
14.80
|
|
$
|
15.98
|
|
$
|
16.57
|
|
$
|
16.33
|
|
|
Common shares outstanding
|
115,299,341
|
|
115,151,251
|
|
120,000,000
|
|
120,000,000
|
|
120,000,000
|
|
|||||
|
|
Page
|
|
•
|
Global Property, which offers other property insurance and reinsurance, property catastrophe excess reinsurance, and agriculture reinsurance products on a worldwide basis;
|
|
•
|
Global A&H, which consists of Sirius Group's Global A&H insurance and reinsurance underwriting unit along with IMG and Armada, which provide supplemental healthcare and medical travel insurance products as well as related administration services;
|
|
•
|
Specialty & Casualty, which offers insurance and reinsurance specialty & casualty product lines consisting of Aviation & Space, Marine, Trade Credit, Contingency, Casualty, Surety and Environmental specialty lines on a worldwide basis; and
|
|
•
|
Runoff & Other, which is comprised of asbestos risks, environmental risks, and other long-tailed liability exposures, in addition to results from Sirius Global Solutions.
|
|
(Expressed in millions of U.S. dollars, except ratios, share, and per share information)
|
|
|
|
||||||
|
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Revenues
|
|
|
|
||||||
|
Gross written premiums
|
$
|
1,902.7
|
|
$
|
1,821.0
|
|
$
|
1,439.3
|
|
|
Net written premiums
|
$
|
1,502.6
|
|
$
|
1,357.1
|
|
$
|
1,090.2
|
|
|
Net earned insurance and reinsurance premiums
|
$
|
1,441.6
|
|
$
|
1,262.3
|
|
$
|
1,035.3
|
|
|
Net investment income
|
84.7
|
|
71.4
|
|
56.8
|
|
|||
|
Net realized investment gains (losses)
|
56.7
|
|
2.3
|
|
(27.2
|
)
|
|||
|
Net unrealized investment gains (losses)
|
80.6
|
|
(23.2
|
)
|
(10.5
|
)
|
|||
|
Net foreign exchange gains
|
7.7
|
|
22.7
|
|
9.2
|
|
|||
|
Revaluation of contingent consideration
|
(6.3
|
)
|
9.6
|
|
48.8
|
|
|||
|
Other revenue
|
55.1
|
|
112.7
|
|
21.7
|
|
|||
|
Total revenues
|
1,720.1
|
|
1,457.8
|
|
1,134.1
|
|
|||
|
Expenses
|
|
|
|
||||||
|
Loss and loss adjustment expenses ("LAE")
|
1,170.3
|
|
900.0
|
|
811.2
|
|
|||
|
Insurance and reinsurance acquisition expenses
|
288.7
|
|
255.4
|
|
197.2
|
|
|||
|
Other underwriting expenses
|
138.2
|
|
146.2
|
|
106.1
|
|
|||
|
General and administrative expenses
|
109.8
|
|
77.9
|
|
91.9
|
|
|||
|
Intangible asset amortization expenses
|
15.8
|
|
15.8
|
|
10.2
|
|
|||
|
Impairment of intangible assets
|
—
|
|
8.0
|
|
5.0
|
|
|||
|
Interest expense on debt
|
31.0
|
|
30.8
|
|
22.4
|
|
|||
|
Total expenses
|
1,753.8
|
|
1,434.1
|
|
1,244.0
|
|
|||
|
Pre-tax (loss) income
|
(33.7
|
)
|
23.7
|
|
(109.9
|
)
|
|||
|
Income tax (expense)
|
(11.9
|
)
|
(40.4
|
)
|
(26.4
|
)
|
|||
|
Net (loss)
|
(45.6
|
)
|
(16.7
|
)
|
(136.3
|
)
|
|||
|
Income attributable to non-controlling interests
|
(1.7
|
)
|
(1.4
|
)
|
(13.7
|
)
|
|||
|
Net (loss) attributable to Sirius Group
|
(47.3
|
)
|
(18.1
|
)
|
(150.0
|
)
|
|||
|
Accrued dividends on Series A redeemable preference shares
|
—
|
|
(2.6
|
)
|
(6.1
|
)
|
|||
|
Change in carrying value of Series B preference shares
|
9.2
|
|
(36.4
|
)
|
—
|
|
|||
|
Redemption of Series A redeemable preference shares
|
—
|
|
13.8
|
|
—
|
|
|||
|
Net (loss) attributable to Sirius Group's common shareholders
|
$
|
(38.1
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
Comprehensive (loss)
|
|
|
|
||||||
|
Net (loss)
|
$
|
(45.6
|
)
|
$
|
(16.7
|
)
|
$
|
(136.3
|
)
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
||||||
|
Change in foreign currency translation, net of tax
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Total other comprehensive (loss) income
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Comprehensive (loss)
|
(80.7
|
)
|
(78.6
|
)
|
(64.6
|
)
|
|||
|
Income attributable to non-controlling interests
|
(1.7
|
)
|
(1.4
|
)
|
(13.7
|
)
|
|||
|
Comprehensive (loss) attributable to Sirius Group
|
$
|
(82.4
|
)
|
$
|
(80.0
|
)
|
$
|
(78.3
|
)
|
|
Ratios:
|
|
|
|
||||||
|
Loss ratio
(1)
|
81.2
|
%
|
71.3
|
%
|
78.4
|
%
|
|||
|
Acquisition expense ratio
(2)
|
20.0
|
%
|
20.2
|
%
|
19.0
|
%
|
|||
|
Other underwriting expense ratio
(3)
|
9.6
|
%
|
11.6
|
%
|
10.2
|
%
|
|||
|
Combined ratio
(4)
|
110.8
|
%
|
103.1
|
%
|
107.6
|
%
|
|||
|
Selected financial data:
|
|
|
|
||||||
|
Basic earnings per common share and common share equivalent
|
$
|
(0.33
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
|
Diluted earnings per common share and common share equivalent
|
$
|
(0.37
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
|
Basic weighted average number of common shares and common share equivalents outstanding
|
115,234,105
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
Diluted weighted average number of common shares and common share equivalents outstanding
|
127,135,775
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
Return on equity
(5)
|
(2.2
|
)%
|
(2.3
|
)%
|
(7.9
|
)%
|
|||
|
Operating (loss) attributable to common shareholders
(6)
|
$
|
(161.7
|
)
|
$
|
(56.4
|
)
|
$
|
(128.4
|
)
|
|
Selected balance sheet data:
|
As of
December 31, 2019 |
As of
December 31, 2018 |
||||
|
Book value per common share
(1)
|
$
|
14.23
|
|
$
|
14.80
|
|
|
Adjusted book value per share
(2)
|
$
|
14.57
|
|
$
|
15.24
|
|
|
Adjusted tangible book value per share
(2)
|
$
|
10.22
|
|
$
|
10.76
|
|
|
|
Years Ended December 31,
|
||||||||
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Pre-tax investment results
|
|
|
|
||||||
|
Net investment income
|
$
|
84.7
|
|
$
|
71.4
|
|
$
|
56.8
|
|
|
Net realized and unrealized investment gains (losses)
(1)
|
137.3
|
|
(20.9
|
)
|
(37.7
|
)
|
|||
|
Change in foreign currency translation on investments recognized through other comprehensive income
(2)
|
(43.6
|
)
|
(96.6
|
)
|
83.9
|
|
|||
|
Net pre-tax investment gains (losses)
|
$
|
178.4
|
|
$
|
(46.1
|
)
|
$
|
103.0
|
|
|
|
Years Ended December 31,
|
|||||
|
|
2019
|
2018
|
2017
|
|||
|
Performance metrics
|
|
|
|
|||
|
Total fixed income investment returns:
|
|
|
|
|||
|
In U.S. dollars
|
3.5
|
%
|
0.4
|
%
|
2.9
|
%
|
|
In local currencies
|
3.7
|
%
|
1.5
|
%
|
1.8
|
%
|
|
Bloomberg Barclays U.S. Agg 1-3 Year Total Return Value Unhedged USD
|
4.0
|
%
|
1.6
|
%
|
0.9
|
%
|
|
OMX Stockholm OMRX Total Bond Index
|
1.1
|
%
|
1.0
|
%
|
0.3
|
%
|
|
Bloomberg Barclays Pan-European Aggregate: Corp 1-3 Years Total Return
|
2.3
|
%
|
(0.2
|
)%
|
(0.1
|
)%
|
|
Total equity securities and other long-term investments returns:
|
|
|
|
|||
|
In U.S. dollars
|
13.3
|
%
|
(6.7
|
)%
|
16.8
|
%
|
|
In local currencies
|
12.5
|
%
|
(5.1
|
)%
|
13.8
|
%
|
|
S&P 500 Index (total return)
|
31.5
|
%
|
(4.4
|
)%
|
21.8
|
%
|
|
Total consolidated portfolio
|
|
|
|
|||
|
In U.S. dollars
|
5.2
|
%
|
(0.9
|
)%
|
4.1
|
%
|
|
In local currencies
|
5.2
|
%
|
0.3
|
%
|
2.9
|
%
|
|
Currency
|
Closing
Rate 2019
|
|
Closing
Rate 2018
|
|
|
Swedish kronor
|
9.3210
|
|
8.9397
|
|
|
British pound
|
0.7568
|
|
0.7850
|
|
|
Euro
|
0.8912
|
|
0.8734
|
|
|
Canadian dollar
|
1.3003
|
|
1.3614
|
|
|
|
Years Ended December 31,
|
||||||||
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Net realized investment gains (losses) - foreign currency
(1)
|
$
|
50.4
|
|
$
|
17.3
|
|
$
|
(19.1
|
)
|
|
Net unrealized investment (losses) gains - foreign currency
(2)
|
(5.7
|
)
|
35.7
|
|
(51.7
|
)
|
|||
|
Net realized and unrealized investment gains (losses) - foreign currency
|
44.7
|
|
53.0
|
|
(70.8
|
)
|
|||
|
Net foreign exchange gains - foreign currency translation gains
(3)
|
13.9
|
|
16.0
|
|
20.7
|
|
|||
|
Net foreign exchange gains (losses) - currency swaps
(3)
|
4.2
|
|
6.9
|
|
(11.3
|
)
|
|||
|
Net foreign exchange (losses) - currency forwards
(3)
|
(10.4
|
)
|
—
|
|
—
|
|
|||
|
Net foreign exchange (losses) - other
(3)
|
—
|
|
(0.2
|
)
|
(0.2
|
)
|
|||
|
Income tax expense
|
0.9
|
|
2.0
|
|
3.3
|
|
|||
|
Total foreign currency remeasurement gains (losses) recognized through net (loss), after tax
|
53.3
|
|
77.7
|
|
(58.3
|
)
|
|||
|
Change in foreign currency translation on investments recognized through other comprehensive (loss) income, after tax
|
(43.6
|
)
|
(96.6
|
)
|
83.9
|
|
|||
|
Change in foreign currency translation on non-investment net liabilities recognized through other comprehensive (loss) income, after tax
|
8.5
|
|
34.7
|
|
(12.2
|
)
|
|||
|
Total foreign currency translation (losses) gains recognized through other comprehensive (loss) income, after tax
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Total foreign currency gains recognized in comprehensive (loss), after tax
|
$
|
18.2
|
|
$
|
15.8
|
|
$
|
13.4
|
|
|
|
2019
|
|
2018
|
||||||||
|
Currency (
Millions
)
|
Local Currency
|
|
USD
|
|
|
Local Currency
|
|
USD
|
|
||
|
U.S. dollar
|
3,034.1
|
|
$
|
3,034.1
|
|
|
2,941.6
|
|
$
|
2,941.6
|
|
|
Swedish kronor
|
1,513.7
|
|
162.4
|
|
|
1,348.1
|
|
150.8
|
|
||
|
Euro
|
78.2
|
|
87.7
|
|
|
105.2
|
|
120.5
|
|
||
|
Canadian dollar
|
113.1
|
|
87.0
|
|
|
84.0
|
|
61.7
|
|
||
|
Israeli shekel
|
264.8
|
|
76.6
|
|
|
232.7
|
|
62.1
|
|
||
|
British pound
|
8.5
|
|
11.2
|
|
|
8.2
|
|
10.4
|
|
||
|
Other
|
—
|
|
59.2
|
|
|
—
|
|
62.6
|
|
||
|
Total investments
|
|
$
|
3,518.2
|
|
|
|
$
|
3,409.7
|
|
||
|
Global Property (
Millions
)
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Gross written premiums
|
$
|
848.4
|
|
$
|
962.4
|
|
$
|
732.1
|
|
|
Net written premiums
|
625.7
|
|
655.0
|
|
556.2
|
|
|||
|
Net earned insurance and reinsurance premiums
|
635.9
|
|
636.0
|
|
564.4
|
|
|||
|
Loss and allocated LAE
|
(582.7
|
)
|
(518.2
|
)
|
(499.5
|
)
|
|||
|
Insurance and reinsurance acquisition expenses
|
(107.3
|
)
|
(121.1
|
)
|
(112.9
|
)
|
|||
|
Technical (loss)
|
$
|
(54.1
|
)
|
$
|
(3.3
|
)
|
$
|
(48.0
|
)
|
|
Unallocated LAE
|
(11.4
|
)
|
(10.5
|
)
|
(12.9
|
)
|
|||
|
Other underwriting expenses
|
(63.9
|
)
|
(68.2
|
)
|
(63.3
|
)
|
|||
|
Underwriting (loss)
|
$
|
(129.4
|
)
|
$
|
(82.0
|
)
|
$
|
(124.2
|
)
|
|
Ratios:
|
|
|
|
||||||
|
Loss ratio
(1)
|
93.4
|
%
|
83.1
|
%
|
90.8
|
%
|
|||
|
Acquisition expense ratio
(2)
|
16.9
|
%
|
19.0
|
%
|
20.0
|
%
|
|||
|
Other underwriting expense ratio
(3)
|
10.0
|
%
|
10.7
|
%
|
11.2
|
%
|
|||
|
Combined ratio
(4)
|
120.3
|
%
|
112.8
|
%
|
122.0
|
%
|
|||
|
Global Property (
Millions
)
Years ended December 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Other property
|
$
|
476.5
|
|
$
|
623.0
|
|
$
|
405.2
|
|
|
Property catastrophe excess
|
301.9
|
|
275.3
|
|
255.3
|
|
|||
|
Agriculture
|
70.0
|
|
64.1
|
|
71.6
|
|
|||
|
Total
|
$
|
848.4
|
|
$
|
962.4
|
|
$
|
732.1
|
|
|
Global Property (
Millions
)
Years ended December 31,
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Other property
|
$
|
357.3
|
|
$
|
396.7
|
|
$
|
337.5
|
|
|
Property catastrophe excess
|
211.0
|
|
180.5
|
|
159.6
|
|
|||
|
Agriculture
|
67.6
|
|
58.8
|
|
67.3
|
|
|||
|
Total
|
$
|
635.9
|
|
$
|
636.0
|
|
$
|
564.4
|
|
|
Global A&H (
Millions
)
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Gross written premiums
|
$
|
593.4
|
|
$
|
500.6
|
|
$
|
494.6
|
|
|
Net written premiums
|
458.1
|
|
379.8
|
|
341.5
|
|
|||
|
Net earned insurance and reinsurance premiums
|
443.3
|
|
357.6
|
|
306.8
|
|
|||
|
Loss and allocated LAE
|
(271.3
|
)
|
(189.0
|
)
|
(175.0
|
)
|
|||
|
Insurance and reinsurance acquisition expenses
|
(125.8
|
)
|
(109.7
|
)
|
(89.6
|
)
|
|||
|
Technical profit
|
$
|
46.2
|
|
$
|
58.9
|
|
$
|
42.2
|
|
|
Unallocated LAE
|
(7.4
|
)
|
(5.9
|
)
|
(4.8
|
)
|
|||
|
Other underwriting expenses
|
(23.7
|
)
|
(27.4
|
)
|
(23.4
|
)
|
|||
|
Underwriting income
|
$
|
15.1
|
|
$
|
25.6
|
|
$
|
14.0
|
|
|
Service fee revenue
|
124.2
|
|
115.7
|
|
65.9
|
|
|||
|
MGU unallocated LAE
|
(17.3
|
)
|
(14.0
|
)
|
—
|
|
|||
|
MGU other underwriting expenses
|
(13.5
|
)
|
(16.1
|
)
|
—
|
|
|||
|
MGU general and administrative expenses
|
(66.9
|
)
|
(53.6
|
)
|
(44.8
|
)
|
|||
|
Underwriting income, including net service fee income
|
$
|
41.6
|
|
$
|
57.6
|
|
$
|
35.1
|
|
|
Ratios:
|
|
|
|
||||||
|
Loss ratio
(1)
|
62.9
|
%
|
54.5
|
%
|
58.6
|
%
|
|||
|
Acquisition expense ratio
(2)
|
28.4
|
%
|
30.7
|
%
|
29.2
|
%
|
|||
|
Other underwriting expense ratio
(3)
|
5.3
|
%
|
7.7
|
%
|
7.6
|
%
|
|||
|
Combined ratio
(4)
|
96.6
|
%
|
92.9
|
%
|
95.4
|
%
|
|||
|
Specialty & Casualty (
Millions
)
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Gross written premiums
|
$
|
456.7
|
|
$
|
325.1
|
|
$
|
218.1
|
|
|
Net written premiums
|
416.3
|
|
292.7
|
|
193.0
|
|
|||
|
Net earned insurance and reinsurance premiums
|
360.2
|
|
239.5
|
|
163.2
|
|
|||
|
Loss and allocated LAE
|
(271.6
|
)
|
(142.9
|
)
|
(99.6
|
)
|
|||
|
Insurance and reinsurance acquisition expenses
|
(98.8
|
)
|
(65.5
|
)
|
(41.1
|
)
|
|||
|
Technical (loss) profit
|
$
|
(10.2
|
)
|
$
|
31.1
|
|
$
|
22.5
|
|
|
Unallocated LAE
|
(9.3
|
)
|
(5.9
|
)
|
(5.3
|
)
|
|||
|
Other underwriting expenses
|
(31.2
|
)
|
(28.2
|
)
|
(16.5
|
)
|
|||
|
Underwriting (loss) income
|
$
|
(50.7
|
)
|
$
|
(3.0
|
)
|
$
|
0.7
|
|
|
Ratios:
|
|
|
|
|
|
|
|||
|
Loss ratio
(1)
|
78.0
|
%
|
62.1
|
%
|
64.3
|
%
|
|||
|
Acquisition expense ratio
(2)
|
27.4
|
%
|
27.3
|
%
|
25.2
|
%
|
|||
|
Other underwriting expense ratio
(3)
|
8.7
|
%
|
11.8
|
%
|
10.1
|
%
|
|||
|
Combined ratio
(4)
|
114.1
|
%
|
101.2
|
%
|
99.6
|
%
|
|||
|
Specialty & Casualty (
Millions
)
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Casualty Reinsurance
|
$
|
203.9
|
|
$
|
131.9
|
|
$
|
38.2
|
|
|
Aviation & Space
|
95.1
|
|
72.5
|
|
65.7
|
|
|||
|
Trade Credit
|
53.7
|
|
48.1
|
|
39.7
|
|
|||
|
Primary Workers Compensation
|
37.7
|
|
4.5
|
|
—
|
|
|||
|
Marine
|
31.5
|
|
34.7
|
|
56.1
|
|
|||
|
Environmental
|
20.5
|
|
10.1
|
|
—
|
|
|||
|
Surety
|
9.3
|
|
6.7
|
|
—
|
|
|||
|
Contingency
|
5.0
|
|
16.6
|
|
18.4
|
|
|||
|
Total
|
$
|
456.7
|
|
$
|
325.1
|
|
$
|
218.1
|
|
|
Specialty & Casualty (
Millions
)
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Casualty Reinsurance
|
$
|
181.0
|
|
$
|
78.7
|
|
$
|
15.0
|
|
|
Aviation & Space
|
67.2
|
|
60.4
|
|
53.8
|
|
|||
|
Trade Credit
|
47.3
|
|
42.5
|
|
32.6
|
|
|||
|
Primary Workers Compensation
|
20.7
|
|
2.1
|
|
—
|
|
|||
|
Marine
|
28.7
|
|
36.2
|
|
46.6
|
|
|||
|
Environmental
|
3.6
|
|
0.9
|
|
—
|
|
|||
|
Surety
|
6.0
|
|
3.7
|
|
—
|
|
|||
|
Contingency
|
5.7
|
|
15.0
|
|
15.2
|
|
|||
|
Total
|
$
|
360.2
|
|
$
|
239.5
|
|
$
|
163.2
|
|
|
Runoff & Other
(Millions)
Years ended December 31,
|
2019
|
2018
|
2017
|
||||||
|
Gross written premiums
|
$
|
4.2
|
|
$
|
32.9
|
|
$
|
(5.5
|
)
|
|
Net written premiums
|
2.5
|
|
29.6
|
|
(0.5
|
)
|
|||
|
Net earned insurance and reinsurance premiums
|
2.2
|
|
29.2
|
|
0.9
|
|
|||
|
Loss and allocated LAE
|
(1.8
|
)
|
(13.0
|
)
|
(11.0
|
)
|
|||
|
Insurance and reinsurance acquisition expenses
|
(2.9
|
)
|
(2.8
|
)
|
3.5
|
|
|||
|
Technical (loss) profit
|
$
|
(2.5
|
)
|
$
|
13.4
|
|
$
|
(6.6
|
)
|
|
Unallocated LAE
|
(1.0
|
)
|
(1.6
|
)
|
(3.1
|
)
|
|||
|
Other underwriting expenses
|
(5.9
|
)
|
(6.3
|
)
|
(2.9
|
)
|
|||
|
Underwriting (loss) income
|
$
|
(9.4
|
)
|
$
|
5.5
|
|
$
|
(12.6
|
)
|
|
General and administrative expenses
|
(3.7
|
)
|
(3.1
|
)
|
(4.0
|
)
|
|||
|
Underwriting (loss) income , net of service fee income
|
$
|
(13.1
|
)
|
$
|
2.4
|
|
$
|
(16.6
|
)
|
|
Gross, Ceded, and Net Combined Ratios
Year ended December 31, 2019
|
Global
Property
|
|
Global A&H
|
|
Specialty &
Casualty
|
|
Total
|
|
|
Gross ratios:
|
|
|
|
|
||||
|
Loss ratio
|
83.4
|
%
|
61.7
|
%
|
83.9
|
%
|
77.5
|
%
|
|
Acquisition expense ratio
|
19.7
|
%
|
26.8
|
%
|
26.0
|
%
|
20.9
|
%
|
|
Other underwriting expense ratio
|
7.4
|
%
|
4.1
|
%
|
7.9
|
%
|
7.5
|
%
|
|
Gross Combined ratio
|
110.5
|
%
|
92.6
|
%
|
117.8
|
%
|
105.9
|
%
|
|
Ceded ratios:
|
|
|
|
|
||||
|
Loss ratio
|
55.8
|
%
|
57.7
|
%
|
145.7
|
%
|
64.4
|
%
|
|
Acquisition expense ratio
|
27.6
|
%
|
21.6
|
%
|
11.2
|
%
|
24.1
|
%
|
|
Ceded Combined ratio
|
83.4
|
%
|
79.3
|
%
|
156.9
|
%
|
88.5
|
%
|
|
Net ratios:
|
|
|
|
|
||||
|
Loss ratio
|
93.4
|
%
|
62.9
|
%
|
78.0
|
%
|
81.2
|
%
|
|
Acquisition expense ratio
|
16.9
|
%
|
28.4
|
%
|
27.4
|
%
|
20.0
|
%
|
|
Other underwriting expense ratio
|
10.0
|
%
|
5.3
|
%
|
8.7
|
%
|
9.6
|
%
|
|
Net Combined ratio
|
120.3
|
%
|
96.6
|
%
|
114.1
|
%
|
110.8
|
%
|
|
Gross, Ceded, and Net Combined Ratios
Year ended December 31, 2018
|
Global
Property
|
|
Global A&H
|
|
Specialty &
Casualty
|
|
Total
|
|
|
Gross ratios:
|
|
|
|
|
||||
|
Loss ratio
|
71.3
|
%
|
54.6
|
%
|
56.7
|
%
|
64.6
|
%
|
|
Acquisition expense ratio
|
22.0
|
%
|
28.3
|
%
|
25.8
|
%
|
21.6
|
%
|
|
Other underwriting expense ratio
|
7.6
|
%
|
5.8
|
%
|
10.5
|
%
|
8.8
|
%
|
|
Gross Combined ratio
|
100.9
|
%
|
88.7
|
%
|
93.0
|
%
|
95.0
|
%
|
|
Ceded ratios:
|
|
|
|
|
||||
|
Loss ratio
|
42.6
|
%
|
54.9
|
%
|
10.5
|
%
|
44.2
|
%
|
|
Acquisition expense ratio
|
29.3
|
%
|
21.0
|
%
|
12.4
|
%
|
25.8
|
%
|
|
Ceded Combined ratio
|
71.9
|
%
|
75.9
|
%
|
22.9
|
%
|
70.0
|
%
|
|
Net ratios:
|
|
|
|
|
||||
|
Loss ratio
|
83.1
|
%
|
54.5
|
%
|
62.1
|
%
|
71.3
|
%
|
|
Acquisition expense ratio
|
19.0
|
%
|
30.7
|
%
|
27.3
|
%
|
20.2
|
%
|
|
Other underwriting expense ratio
|
10.7
|
%
|
7.7
|
%
|
11.8
|
%
|
11.6
|
%
|
|
Net Combined ratio
|
112.8
|
%
|
92.9
|
%
|
101.2
|
%
|
103.1
|
%
|
|
Gross, Ceded, and Net Combined Ratios
Year ended December 31, 2017
|
Global
Property
|
|
Global A&H
|
|
Specialty &
Casualty
|
|
Total
|
|
|
Gross ratios:
|
|
|
|
|
||||
|
Loss ratio
|
80.0
|
%
|
60.1
|
%
|
68.9
|
%
|
74.6
|
%
|
|
Acquisition expense ratio
|
20.0
|
%
|
28.5
|
%
|
23.4
|
%
|
20.1
|
%
|
|
Other underwriting expense ratio
|
8.8
|
%
|
5.5
|
%
|
8.7
|
%
|
7.9
|
%
|
|
Gross Combined ratio
|
108.8
|
%
|
94.1
|
%
|
101.0
|
%
|
102.6
|
%
|
|
Ceded ratios:
|
|
|
|
|
||||
|
Loss ratio
|
40.9
|
%
|
64.0
|
%
|
94.3
|
%
|
61.5
|
%
|
|
Acquisition expense ratio
|
20.1
|
%
|
26.6
|
%
|
13.4
|
%
|
23.6
|
%
|
|
Ceded Combined ratio
|
61.0
|
%
|
90.6
|
%
|
107.7
|
%
|
85.1
|
%
|
|
Net ratios:
|
|
|
|
|
||||
|
Loss ratio
|
90.8
|
%
|
58.6
|
%
|
64.3
|
%
|
78.4
|
%
|
|
Acquisition expense ratio
|
20.0
|
%
|
29.2
|
%
|
25.2
|
%
|
19.0
|
%
|
|
Other underwriting expense ratio
|
11.2
|
%
|
7.6
|
%
|
10.1
|
%
|
10.2
|
%
|
|
Net Combined ratio
|
122.0
|
%
|
95.4
|
%
|
99.6
|
%
|
107.6
|
%
|
|
|
As of December 31,
|
|||||
|
(Expressed in millions of U.S. dollars, except share and per share amounts)
|
2019
|
2018
|
||||
|
Common shares outstanding
|
115,299,341
|
|
115,151,251
|
|
||
|
Series B preference shares outstanding
|
11,901,670
|
|
11,901,670
|
|
||
|
Earned share-based compensation awards, excluding stock options
|
629,716
|
|
—
|
|
||
|
Earned portion of Stock option awards issued
|
381,929
|
|
—
|
|
||
|
Adjusted shares outstanding
|
128,212,656
|
|
127,052,921
|
|
||
|
Total common shareholders' equity
|
$
|
1,640.4
|
|
$
|
1,704.5
|
|
|
Series B preference shares
|
223.0
|
|
232.2
|
|
||
|
Earned portion of future proceeds from stock option awards
|
4.9
|
|
—
|
|
||
|
Adjusted book value
|
$
|
1,868.3
|
|
$
|
1,936.7
|
|
|
Goodwill
|
(400.8
|
)
|
(400.6
|
)
|
||
|
Intangible assets
|
(179.8
|
)
|
(195.6
|
)
|
||
|
Net deferred tax liability on intangible assets
|
22.8
|
|
26.3
|
|
||
|
Adjusted tangible book value
|
$
|
1,310.5
|
|
$
|
1,366.8
|
|
|
Book value per common share
|
$
|
14.23
|
|
$
|
14.80
|
|
|
Adjusted book value per share
|
$
|
14.57
|
|
$
|
15.24
|
|
|
Adjusted tangible book value per share
|
$
|
10.22
|
|
$
|
10.76
|
|
|
|
Years Ended December 31,
|
||||||||
|
(Expressed in Millions of U.S. dollars)
|
2019
|
2018
|
2017
|
|
|||||
|
Net (loss) attributable to common shareholders
|
$
|
(38.1
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
Adjustment for net realized and unrealized losses (gains) on investments
|
(137.3
|
)
|
20.9
|
|
37.7
|
|
|||
|
Adjustment for net foreign exchange (gains)
|
(7.7
|
)
|
(22.7
|
)
|
(9.2
|
)
|
|||
|
Adjustment for income tax expense (benefit)
(1)
|
21.4
|
|
(11.3
|
)
|
(0.8
|
)
|
|||
|
Operating (loss) attributable to common shareholders
|
$
|
(161.7
|
)
|
$
|
(56.4
|
)
|
$
|
(128.4
|
)
|
|
(Expressed in Millions, except multiples)
|
2019
|
2018
|
||||
|
Loss and LAE reserves
|
$
|
2,331.5
|
|
$
|
2,016.7
|
|
|
Unearned insurance and reinsurance premiums
|
708.0
|
|
647.2
|
|
||
|
Ceded reinsurance payable
|
244.7
|
|
206.9
|
|
||
|
Funds held under reinsurance treaties
|
169.1
|
|
110.6
|
|
||
|
Deferred tax liability on safety reserve
|
239.4
|
|
261.1
|
|
||
|
Float liabilities
|
3,692.7
|
|
3,242.5
|
|
||
|
Cash
|
136.3
|
|
119.4
|
|
||
|
Reinsurance recoverable on paid and unpaid losses
|
484.2
|
|
405.2
|
|
||
|
Insurance and reinsurance premiums receivable
|
730.1
|
|
630.6
|
|
||
|
Funds held by ceding companies
|
293.9
|
|
186.8
|
|
||
|
Deferred acquisition costs
|
148.2
|
|
141.6
|
|
||
|
Ceded unearned insurance and reinsurance premiums
|
162.0
|
|
159.8
|
|
||
|
Float assets
|
1,954.7
|
|
1,643.4
|
|
||
|
Insurance float
|
$
|
1,738.0
|
|
$
|
1,599.1
|
|
|
Insurance float as a multiple of total capital
(1)
|
0.7x
|
|
0.6x
|
|
||
|
Insurance float as a multiple of common shareholders' equity
|
1.1x
|
|
0.9x
|
|
||
|
(Expressed in Millions, except ratios)
|
2019
|
2018
|
||||
|
2017 SEK Subordinated Notes
|
$
|
291.2
|
|
$
|
303.6
|
|
|
2016 SIG Senior Notes
|
394.0
|
|
393.2
|
|
||
|
Total debt
|
685.2
|
|
696.8
|
|
||
|
Series B preference shares
|
223.0
|
|
232.2
|
|
||
|
Common shareholders' equity
|
1,640.4
|
|
1,704.5
|
|
||
|
Total capital
|
$
|
2,548.6
|
|
$
|
2,633.5
|
|
|
Total debt to total capital
|
27
|
%
|
26
|
%
|
||
|
Total debt and Series B preference shares to total capital
|
36
|
%
|
35
|
%
|
||
|
(Millions)
|
Due in
One
Year or
Less
|
|
Due in
Two
to
Three
Years
|
|
Due in
Four to
Five
Years
|
|
Due After
Five
Years
|
|
Total
|
|
|||||
|
Debt (including interest payments)
(1)
|
$
|
30.4
|
|
$
|
60.7
|
|
$
|
60.7
|
|
$
|
1,003.7
|
|
$
|
1,155.5
|
|
|
Loss and LAE reserves
(2)
|
885.3
|
|
591.1
|
|
309.3
|
|
545.8
|
|
2,331.5
|
|
|||||
|
Long-term incentive compensation
(3)
|
21.0
|
|
9.8
|
|
—
|
|
—
|
|
30.8
|
|
|||||
|
Projected pension benefit obligation
(4)
|
0.5
|
|
0.8
|
|
0.9
|
|
3.1
|
|
5.3
|
|
|||||
|
Operating leases
(5)
|
9.3
|
|
15.1
|
|
6.4
|
|
0.8
|
|
31.6
|
|
|||||
|
Total contractual obligations
(6)(7)(8)(9)
|
$
|
946.5
|
|
$
|
677.5
|
|
$
|
377.3
|
|
$
|
1,553.4
|
|
$
|
3,554.7
|
|
|
|
For the Years Ended December 31,
|
||||||||
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Net cash provided from (used for)
(1)
|
|
|
|
||||||
|
Operations
|
$
|
109.8
|
|
$
|
108.0
|
|
$
|
(36.0
|
)
|
|
Investing activities
|
(77.7
|
)
|
(189.9
|
)
|
66.0
|
|
|||
|
Financing activities
|
(8.0
|
)
|
(6.6
|
)
|
53.6
|
|
|||
|
Effect of exchange rate changes on cash
|
(5.7
|
)
|
(9.9
|
)
|
9.9
|
|
|||
|
Increase (decrease) in cash during year
|
$
|
18.4
|
|
$
|
(98.4
|
)
|
$
|
93.5
|
|
|
|
2019
|
||||||||
|
Net loss and LAE reserves by class of business
(Millions)
|
Case
|
|
IBNR
|
|
Total
|
|
|||
|
Global Property
|
$
|
597.3
|
|
$
|
263.6
|
|
$
|
860.9
|
|
|
Global A&H
|
69.4
|
|
112.9
|
|
182.3
|
|
|||
|
Specialty & Casualty
|
176.3
|
|
263.2
|
|
439.5
|
|
|||
|
Runoff & Other
|
187.6
|
|
250.9
|
|
438.5
|
|
|||
|
Total
|
$
|
1,030.6
|
|
$
|
890.6
|
|
$
|
1,921.2
|
|
|
|
2018
|
||||||||
|
Net loss and LAE reserves by class of business
(Millions)
|
Case
|
|
IBNR
|
|
Total
|
|
|||
|
Global Property
|
$
|
487.8
|
|
$
|
264.3
|
|
$
|
752.1
|
|
|
Global A&H
|
76.6
|
|
76.3
|
|
152.9
|
|
|||
|
Specialty & Casualty
|
149.5
|
|
129.7
|
|
279.2
|
|
|||
|
Runoff & Other
|
210.6
|
|
271.7
|
|
482.3
|
|
|||
|
Total
|
$
|
924.5
|
|
$
|
742.0
|
|
$
|
1,666.5
|
|
|
|
Years Ended December 31,
|
||||||||
|
|
2019
|
2018
|
2017
|
||||||
|
Development by reportable segment
(Millions)
|
(Favorable)
unfavorable
development
|
(Favorable)
unfavorable
development
|
(Favorable)
unfavorable
development
|
||||||
|
Global Property
|
$
|
91.5
|
|
$
|
43.6
|
|
$
|
2.2
|
|
|
Global A&H
|
(1.2
|
)
|
(15.0
|
)
|
(4.0
|
)
|
|||
|
Specialty & Casualty
|
12.4
|
|
(18.3
|
)
|
(12.1
|
)
|
|||
|
Runoff & Other
|
1.1
|
|
(17.6
|
)
|
13.3
|
|
|||
|
Total net (favorable) development
|
$
|
103.8
|
|
$
|
(7.3
|
)
|
$
|
(0.6
|
)
|
|
|
Years Ended December 31,
|
||||||||
|
Net incurred loss and LAE activity
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Asbestos
|
$
|
—
|
|
$
|
(6.9
|
)
|
$
|
59.0
|
|
|
Environmental
|
0.7
|
|
4.0
|
|
6.1
|
|
|||
|
Total
|
$
|
0.7
|
|
$
|
(2.9
|
)
|
$
|
65.1
|
|
|
|
Asbestos
paid loss
and LAE
|
|
Environmental
paid loss
and LAE
|
||||||||||
|
(Millions)
Years Ended December 31
|
Gross
|
|
Net
|
|
|
Gross
|
|
Net
|
|
||||
|
2010
|
$
|
14.5
|
|
$
|
12.1
|
|
|
$
|
0.8
|
|
$
|
0.9
|
|
|
2011
|
20.4
|
|
15.6
|
|
|
3.2
|
|
3.6
|
|
||||
|
2012
|
34.7
|
|
29.4
|
|
|
2.3
|
|
1.5
|
|
||||
|
2013
|
25.9
|
|
20.3
|
|
|
1.8
|
|
1.8
|
|
||||
|
2014
|
21.9
|
|
16.8
|
|
|
1.5
|
|
1.5
|
|
||||
|
2015
|
22.0
|
|
19.4
|
|
|
4.2
|
|
3.6
|
|
||||
|
2016
|
21.8
|
|
20.1
|
|
|
3.4
|
|
3.3
|
|
||||
|
2017
|
24.7
|
|
20.8
|
|
|
4.7
|
|
4.0
|
|
||||
|
2018
|
15.5
|
|
13.3
|
|
|
4.0
|
|
4.0
|
|
||||
|
2019
|
12.2
|
|
11.1
|
|
|
2.9
|
|
2.6
|
|
||||
|
|
Years Ended December 31,
|
|||||
|
A&E Claims Activity
|
2019
|
|
2018
|
|
2017
|
|
|
Asbestos
|
|
|
|
|||
|
Total asbestos claims at the beginning of the year
|
1,722
|
|
1,741
|
|
1,935
|
|
|
Asbestos claims reported during the year
|
134
|
|
193
|
|
180
|
|
|
Asbestos claims closed during the year
|
(165
|
)
|
(212
|
)
|
(374
|
)
|
|
Total asbestos claims at the end of the year
|
1,691
|
|
1,722
|
|
1,741
|
|
|
Environmental
|
|
|
|
|||
|
Total environmental claims at the beginning of the year
|
372
|
|
357
|
|
361
|
|
|
Environmental claims reported during the year
|
33
|
|
88
|
|
80
|
|
|
Environmental claims closed during the year
|
(29
|
)
|
(73
|
)
|
(84
|
)
|
|
Total environmental claims at the end of the year
|
376
|
|
372
|
|
357
|
|
|
Total
|
|
|
|
|||
|
Total A&E claims at the beginning of the year
|
2,094
|
|
2,098
|
|
2,296
|
|
|
A&E claims reported during the year
|
167
|
|
281
|
|
260
|
|
|
A&E claims closed during the year
|
(194
|
)
|
(285
|
)
|
(458
|
)
|
|
Total A&E claims at the end of the year
|
2,067
|
|
2,094
|
|
2,098
|
|
|
|
Change in fair value
|
|
Change in fair value
|
||||||||||
|
(Millions)
Fund Type
|
10% decline
|
|
10% increase
|
|
|
30% decline
|
|
30% increase
|
|
||||
|
Hedge funds
|
$
|
(12.8
|
)
|
$
|
12.8
|
|
|
$
|
(38.3
|
)
|
$
|
38.3
|
|
|
Private equity funds
|
$
|
(14.2
|
)
|
$
|
14.2
|
|
|
$
|
(42.5
|
)
|
$
|
42.5
|
|
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
(Millions)
|
Gross
Written
Premiums
|
% of Total
|
|
Gross
Written
Premiums
|
% of Total
|
|
Gross
Written
Premiums
|
% of Total
|
|||||||||
|
Primary
|
|
|
|
|
|
|
|
|
|||||||||
|
Global Property
|
$
|
14.4
|
|
1
|
%
|
|
$
|
47.9
|
|
3
|
%
|
|
$
|
31.1
|
|
2
|
%
|
|
Global A&H
|
414.2
|
|
22
|
%
|
|
364.6
|
|
20
|
%
|
|
390.7
|
|
27
|
%
|
|||
|
Specialty & Casualty
|
82.6
|
|
4
|
%
|
|
42.0
|
|
2
|
%
|
|
33.0
|
|
2
|
%
|
|||
|
Runoff & Other
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
(4.6
|
)
|
—
|
%
|
|||
|
Total primary
|
$
|
511.2
|
|
27
|
%
|
|
$
|
454.5
|
|
25
|
%
|
|
$
|
450.2
|
|
31
|
%
|
|
Assumed
|
|
|
|
|
|
|
|
|
|||||||||
|
Proportional
|
|
|
|
|
|
|
|
|
|||||||||
|
Global Property
|
$
|
418.5
|
|
22
|
%
|
|
$
|
508.3
|
|
27
|
%
|
|
$
|
327.1
|
|
23
|
%
|
|
Global A&H
|
133.5
|
|
7
|
%
|
|
97.4
|
|
5
|
%
|
|
57.9
|
|
4
|
%
|
|||
|
Specialty & Casualty
|
296.4
|
|
16
|
%
|
|
229.6
|
|
13
|
%
|
|
142.9
|
|
10
|
%
|
|||
|
Runoff & Other
|
4.2
|
|
—
|
%
|
|
33.0
|
|
2
|
%
|
|
(0.7
|
)
|
—
|
%
|
|||
|
Total proportional
|
$
|
852.6
|
|
45
|
%
|
|
$
|
868.3
|
|
47
|
%
|
|
$
|
527.2
|
|
37
|
%
|
|
Non-proportional
|
|
|
|
|
|
|
|
|
|||||||||
|
Global Property
|
$
|
415.5
|
|
22
|
%
|
|
$
|
406.1
|
|
22
|
%
|
|
$
|
373.9
|
|
26
|
%
|
|
Global A&H
|
45.7
|
|
2
|
%
|
|
38.6
|
|
2
|
%
|
|
46.0
|
|
3
|
%
|
|||
|
Specialty & Casualty
|
77.7
|
|
4
|
%
|
|
53.5
|
|
4
|
%
|
|
42.2
|
|
3
|
%
|
|||
|
Runoff & Other
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
(0.2
|
)
|
—
|
%
|
|||
|
Total non-proportional
|
$
|
538.9
|
|
28
|
%
|
|
$
|
498.2
|
|
28
|
%
|
|
$
|
461.9
|
|
32
|
%
|
|
Total assumed
|
1,391.5
|
|
73
|
%
|
|
1,366.5
|
|
75
|
%
|
|
989.1
|
|
69
|
%
|
|||
|
Gross written premiums
|
$
|
1,902.7
|
|
100
|
%
|
|
$
|
1,821.0
|
|
100
|
%
|
|
$
|
1,439.3
|
|
100
|
%
|
|
|
2019
|
|||||||||||
|
(Millions)
|
Gross
Premium
Estimates
|
Net
Premium
Estimates
|
Net
Commission and
Expense
Estimates
|
Net Amount
Included in
Reinsurance
Balances
Receivable
|
||||||||
|
Global Property
|
$
|
459.3
|
|
$
|
268.7
|
|
$
|
(36.6
|
)
|
$
|
232.1
|
|
|
Global A&H
|
205.0
|
|
165.4
|
|
(53.4
|
)
|
112.0
|
|
||||
|
Specialty & Casualty
|
212.6
|
|
197.5
|
|
(52.5
|
)
|
145.0
|
|
||||
|
Runoff & Other
|
2.8
|
|
2.8
|
|
0.6
|
|
3.4
|
|
||||
|
Total
|
$
|
879.7
|
|
$
|
634.4
|
|
$
|
(141.9
|
)
|
$
|
492.5
|
|
|
|
2018
|
|||||||||||
|
(Millions)
|
Gross
Premium
Estimates
|
Net
Premium
Estimates
|
Net
Commission and
Expense
Estimates
|
Net Amount
Included in
Reinsurance
Balances
Receivable
|
||||||||
|
Global Property
|
$
|
450.5
|
|
$
|
249.5
|
|
$
|
(41.3
|
)
|
$
|
208.2
|
|
|
Global A&H
|
177.3
|
|
139.7
|
|
(52.5
|
)
|
87.2
|
|
||||
|
Specialty & Casualty
|
180.0
|
|
170.2
|
|
(49.2
|
)
|
121.0
|
|
||||
|
Runoff & Other
|
3.3
|
|
3.3
|
|
2.7
|
|
6.0
|
|
||||
|
Total
|
$
|
811.1
|
|
$
|
562.7
|
|
$
|
(140.3
|
)
|
$
|
422.4
|
|
|
(Millions)
|
Fair Value at
December 31, 2019 |
|
Assumed Change in
Relevant Interest Rate
|
Estimated Fair Value
After Change in Interest
Rate
|
|
Pre-Tax Increase
(Decrease) in Carrying
Value
|
|
|||
|
Fixed maturity investments
|
$
|
1,681.0
|
|
300 bp decrease
|
$
|
1,764.6
|
|
$
|
83.6
|
|
|
|
|
200 bp decrease
|
1,748.5
|
|
67.5
|
|
||||
|
|
|
100 bp decrease
|
1,716.8
|
|
35.8
|
|
||||
|
|
|
50 bp decrease
|
1,700.1
|
|
19.1
|
|
||||
|
|
|
50 bp increase
|
1,661.1
|
|
(19.9
|
)
|
||||
|
|
|
100 bp increase
|
1,641.1
|
|
(39.9
|
)
|
||||
|
|
|
200 bp increase
|
1,601.2
|
|
(79.8
|
)
|
||||
|
|
|
300 bp increase
|
1,561.2
|
|
(119.8
|
)
|
||||
|
|
2019
|
|
2018
|
||||||||||
|
(Millions)
|
Fair value
(1)
|
|
Carrying value
|
|
|
Fair value
(1)
|
|
Carrying value
|
|
||||
|
Liabilities, Mezzanine equity, and Non-controlling interest:
|
|
|
|
|
|
||||||||
|
2017 SEK Subordinated Notes
|
$
|
294.5
|
|
$
|
291.2
|
|
|
$
|
309.5
|
|
$
|
303.6
|
|
|
2016 SIG Senior Notes
|
$
|
394.5
|
|
$
|
394.0
|
|
|
$
|
347.6
|
|
$
|
393.2
|
|
|
Series B preference shares
|
$
|
186.4
|
|
$
|
223.0
|
|
|
$
|
191.7
|
|
$
|
232.2
|
|
|
|
2019
|
|
2018
|
||||||||||
|
(Millions)
|
10% increase
|
|
10% decrease
|
|
|
10% increase
|
|
10% decrease
|
|
||||
|
Japanese Yen to U.S. dollar
|
$
|
14.2
|
|
$
|
(14.2
|
)
|
|
$
|
9.0
|
|
$
|
(9.0
|
)
|
|
Euro to U.S. dollar
|
7.7
|
|
(7.7
|
)
|
|
3.6
|
|
(3.6
|
)
|
||||
|
British Pound to U.S. dollar
|
1.3
|
|
(1.3
|
)
|
|
0.2
|
|
(0.2
|
)
|
||||
|
Israeli Shekel to U.S. dollar
|
(1.7
|
)
|
1.7
|
|
|
(6.2
|
)
|
6.2
|
|
||||
|
Canadian Dollar to U.S. dollar
|
(2.8
|
)
|
2.8
|
|
|
(0.9
|
)
|
0.9
|
|
||||
|
Swedish Krona to U.S. dollar
|
(4.3
|
)
|
4.3
|
|
|
28.0
|
|
(28.0
|
)
|
||||
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in millions of U.S. dollars, except share information)
|
2019
|
|
2018
|
|
||
|
Assets
|
|
|
||||
|
Fixed maturity investments, trading, at fair value (
Amortized cost 2019: $1,656.6; 2018: $1,952.9
)
|
$
|
1,681.0
|
|
$
|
1,949.2
|
|
|
Short-term investments, at fair value (
Amortized cost 2019: $1,090.8; 2018: $716.1
)
|
1,085.2
|
|
715.5
|
|
||
|
Equity securities, trading, at fair value (C
ost 2019: $379.2; 2018: $409.4
)
|
405.2
|
|
380.0
|
|
||
|
Other long-term investments, at fair value (C
ost 2019: $315.4; 2018: $337.6
)
|
346.8
|
|
365.0
|
|
||
|
Cash
|
136.3
|
|
119.4
|
|
||
|
Restricted cash
|
14.3
|
|
12.8
|
|
||
|
Total investments and cash
|
3,668.8
|
|
3,541.9
|
|
||
|
Accrued investment income
|
11.2
|
|
14.1
|
|
||
|
Insurance and reinsurance premiums receivable
|
730.1
|
|
630.6
|
|
||
|
Reinsurance recoverable on unpaid losses
|
410.3
|
|
350.2
|
|
||
|
Reinsurance recoverable on paid losses
|
73.9
|
|
55.0
|
|
||
|
Funds held by ceding companies
|
293.9
|
|
186.8
|
|
||
|
Ceded unearned insurance and reinsurance premiums
|
162.0
|
|
159.8
|
|
||
|
Deferred acquisition costs
|
148.2
|
|
141.6
|
|
||
|
Deferred tax asset
|
166.7
|
|
202.5
|
|
||
|
Accounts receivable on unsettled investment sales
|
6.7
|
|
5.0
|
|
||
|
Goodwill
|
400.8
|
|
400.6
|
|
||
|
Intangible assets
|
179.8
|
|
195.6
|
|
||
|
Other assets
|
161.4
|
|
124.0
|
|
||
|
Total assets
|
$
|
6,413.8
|
|
$
|
6,007.7
|
|
|
Liabilities
|
|
|
||||
|
Loss and loss adjustment expense reserves
|
$
|
2,331.5
|
|
$
|
2,016.7
|
|
|
Unearned insurance and reinsurance premiums
|
708.0
|
|
647.2
|
|
||
|
Ceded reinsurance payable
|
244.7
|
|
206.9
|
|
||
|
Funds held under reinsurance treaties
|
169.1
|
|
110.6
|
|
||
|
Deferred tax liability
|
205.9
|
|
237.4
|
|
||
|
Debt
|
685.2
|
|
696.8
|
|
||
|
Accounts payable on unsettled investment purchases
|
2.3
|
|
3.2
|
|
||
|
Other liabilities
|
201.3
|
|
150.5
|
|
||
|
Total liabilities
|
4,548.0
|
|
4,069.3
|
|
||
|
Commitments and contingencies (see Note 22)
|
|
|
|
|
||
|
Mezzanine equity
|
|
|
||||
|
Series B preference shares
|
223.0
|
|
232.2
|
|
||
|
Total mezzanine equity
|
223.0
|
|
232.2
|
|
||
|
Common shareholders' equity
|
|
|
||||
|
Common shares (
shares issued and outstanding, 2019: 115,299,341, 2018: 115,151,251
)
|
1.2
|
|
1.2
|
|
||
|
Additional paid-in surplus
|
1,098.2
|
|
1,089.1
|
|
||
|
Retained earnings
|
778.5
|
|
816.6
|
|
||
|
Accumulated other comprehensive (loss)
|
(237.5
|
)
|
(202.4
|
)
|
||
|
Total common shareholders' equity
|
1,640.4
|
|
1,704.5
|
|
||
|
Non-controlling interests
|
2.4
|
|
1.7
|
|
||
|
Total equity
|
1,642.8
|
|
1,706.2
|
|
||
|
Total liabilities, mezzanine equity, and equity
|
$
|
6,413.8
|
|
$
|
6,007.7
|
|
|
(Expressed in millions of U.S. dollars, except share and per share information)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Revenues
|
|
|
|
||||||
|
Net earned insurance and reinsurance premiums
|
$
|
1,441.6
|
|
$
|
1,262.3
|
|
$
|
1,035.3
|
|
|
Net investment income
|
84.7
|
|
71.4
|
|
56.8
|
|
|||
|
Net realized investment gains (losses)
|
56.7
|
|
2.3
|
|
(27.2
|
)
|
|||
|
Net unrealized investment gains (losses)
|
80.6
|
|
(23.2
|
)
|
(10.5
|
)
|
|||
|
Net foreign exchange gains
|
7.7
|
|
22.7
|
|
9.2
|
|
|||
|
Revaluation of contingent consideration
|
(6.3
|
)
|
9.6
|
|
48.8
|
|
|||
|
Other revenue
|
55.1
|
|
112.7
|
|
21.7
|
|
|||
|
Total revenues
|
1,720.1
|
|
1,457.8
|
|
1,134.1
|
|
|||
|
Expenses
|
|
|
|
||||||
|
Loss and loss adjustment expenses
|
1,170.3
|
|
900.0
|
|
811.2
|
|
|||
|
Insurance and reinsurance acquisition expenses
|
288.7
|
|
255.4
|
|
197.2
|
|
|||
|
Other underwriting expenses
|
138.2
|
|
146.2
|
|
106.1
|
|
|||
|
General and administrative expenses
|
109.8
|
|
77.9
|
|
91.9
|
|
|||
|
Intangible asset amortization expenses
|
15.8
|
|
15.8
|
|
10.2
|
|
|||
|
Impairment of intangible assets
|
—
|
|
8.0
|
|
5.0
|
|
|||
|
Interest expense on debt
|
31.0
|
|
30.8
|
|
22.4
|
|
|||
|
Total expenses
|
1,753.8
|
|
1,434.1
|
|
1,244.0
|
|
|||
|
Pre-tax (loss) income
|
(33.7
|
)
|
23.7
|
|
(109.9
|
)
|
|||
|
Income tax (expense)
|
(11.9
|
)
|
(40.4
|
)
|
(26.4
|
)
|
|||
|
Net (loss)
|
(45.6
|
)
|
(16.7
|
)
|
(136.3
|
)
|
|||
|
Less: Income attributable to non-controlling interests
|
(1.7
|
)
|
(1.4
|
)
|
(13.7
|
)
|
|||
|
Net (loss) attributable to Sirius Group
|
(47.3
|
)
|
(18.1
|
)
|
(150.0
|
)
|
|||
|
Change in carrying value of Series B preference shares
|
9.2
|
|
(36.4
|
)
|
—
|
|
|||
|
Add: Redemption of Series A redeemable preference shares
|
—
|
|
13.8
|
|
—
|
|
|||
|
Less: Accrued dividends on Series A redeemable preference shares
|
—
|
|
(2.6
|
)
|
(6.1
|
)
|
|||
|
Net (loss) attributable to Sirius Group's common shareholders
|
$
|
(38.1
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
|
|
|
|
|
|
|
|||
|
Net (loss) per common share and common share equivalent
|
|
|
|
||||||
|
Basic earnings per common share and common share equivalent
|
$
|
(0.33
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
|
Diluted earnings per common share and common share equivalent
|
$
|
(0.37
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
|
Weighted average number of common shares and common share equivalents outstanding:
|
|
|
|
||||||
|
Basic weighted average number of common shares and common share equivalents outstanding
|
115,234,105
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
Diluted weighted average number of common shares and common share equivalents outstanding
|
127,135,775
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
(Expressed in millions of U.S. dollars)
|
2019
|
2018
|
2017
|
||||||
|
Comprehensive (loss)
|
|
|
|
||||||
|
Net (loss)
|
$
|
(45.6
|
)
|
$
|
(16.7
|
)
|
$
|
(136.3
|
)
|
|
Other comprehensive (loss) income
|
|
|
|
||||||
|
Change in foreign currency translation, net of tax
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Total other comprehensive (loss) income
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Comprehensive (loss)
|
(80.7
|
)
|
(78.6
|
)
|
(64.6
|
)
|
|||
|
Net (income) attributable to non-controlling interests
|
(1.7
|
)
|
(1.4
|
)
|
(13.7
|
)
|
|||
|
Comprehensive (loss) attributable to Sirius Group
|
$
|
(82.4
|
)
|
$
|
(80.0
|
)
|
$
|
(78.3
|
)
|
|
(Expressed in millions of U.S. dollars, except per share information)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Common shares
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
1.2
|
|
$
|
1.2
|
|
$
|
1.2
|
|
|
Issuance of common shares
|
—
|
|
0.1
|
|
—
|
|
|||
|
Share repurchase from CM Bermuda
|
—
|
|
(0.1
|
)
|
—
|
|
|||
|
Balance at end of year
|
1.2
|
|
1.2
|
|
1.2
|
|
|||
|
Additional paid-in surplus
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
1,089.1
|
|
1,197.9
|
|
1,184.6
|
|
|||
|
Share compensation expense
|
9.1
|
|
2.5
|
|
—
|
|
|||
|
Issuance of common shares and warrants, net of expenses
|
—
|
|
52.7
|
|
—
|
|
|||
|
Share repurchase from CM Bermuda
|
—
|
|
(163.9
|
)
|
—
|
|
|||
|
Return of capital to CM Bermuda
|
—
|
|
(1.6
|
)
|
—
|
|
|||
|
Capital contribution from former parent
|
—
|
|
1.4
|
|
13.3
|
|
|||
|
Other, net
|
—
|
|
0.1
|
|
—
|
|
|||
|
Balance at end of year
|
1,098.2
|
|
1,089.1
|
|
1,197.9
|
|
|||
|
Retained earnings
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
816.6
|
|
858.4
|
|
1,014.5
|
|
|||
|
Cumulative effect of an accounting change
|
—
|
|
1.6
|
|
—
|
|
|||
|
Balance at beginning of period, as adjusted
|
816.6
|
|
860.0
|
|
1,014.5
|
|
|||
|
Net (loss)
|
(45.6
|
)
|
(16.7
|
)
|
(136.3
|
)
|
|||
|
Change in carrying value of Series B preference shares
|
9.2
|
|
(36.4
|
)
|
—
|
|
|||
|
Income attributable to non-controlling interests
|
(1.7
|
)
|
(1.4
|
)
|
(13.7
|
)
|
|||
|
Accrued dividends on Series A redeemable preference shares
|
—
|
|
(2.6
|
)
|
(6.1
|
)
|
|||
|
Redemption of Series A redeemable preference shares
|
—
|
|
13.8
|
|
—
|
|
|||
|
Other, net
|
—
|
|
(0.1
|
)
|
—
|
|
|||
|
Balance at end of year
|
778.5
|
|
816.6
|
|
858.4
|
|
|||
|
Accumulated other comprehensive (loss)
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
(202.4
|
)
|
(140.5
|
)
|
(212.2
|
)
|
|||
|
Accumulated net foreign currency translation (losses)
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
(202.4
|
)
|
(140.5
|
)
|
(212.2
|
)
|
|||
|
Net change in foreign currency translation
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Balance at end of year
|
(237.5
|
)
|
(202.4
|
)
|
(140.5
|
)
|
|||
|
Balance at the end of year
|
(237.5
|
)
|
(202.4
|
)
|
(140.5
|
)
|
|||
|
Total common shareholders' equity
|
$
|
1,640.4
|
|
$
|
1,704.5
|
|
$
|
1,917.0
|
|
|
Non-controlling interests
|
2.4
|
|
1.7
|
|
0.2
|
|
|||
|
Total equity
|
$
|
1,642.8
|
|
$
|
1,706.2
|
|
$
|
1,917.2
|
|
|
Per share data
|
|
|
|
|
|
|
|||
|
Dividends declared per common share
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
(Expressed in millions of U.S. dollars)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Cash flows from operations:
|
|
|
|
||||||
|
Net (loss)
|
$
|
(45.6
|
)
|
$
|
(16.7
|
)
|
$
|
(136.3
|
)
|
|
Adjustments to reconcile net (loss) to net cash provided from (used for) operations:
|
|
|
|
||||||
|
Net realized and unrealized investment gains (losses)
|
(137.3
|
)
|
20.9
|
|
37.7
|
|
|||
|
Amortization of premium on fixed maturity investments
|
(5.9
|
)
|
5.8
|
|
16.6
|
|
|||
|
Amortization of intangible assets
|
15.8
|
|
15.8
|
|
10.2
|
|
|||
|
Depreciation and other amortization
|
8.2
|
|
9.5
|
|
8.9
|
|
|||
|
Share-based compensation
|
9.1
|
|
2.0
|
|
—
|
|
|||
|
Revaluation of contingent consideration
|
6.3
|
|
(9.6
|
)
|
(48.8
|
)
|
|||
|
Impairment of intangible assets
|
—
|
|
8.0
|
|
5.0
|
|
|||
|
Other operating items:
|
|
|
|
||||||
|
Net change in loss and loss adjustment expense reserves
|
357.8
|
|
203.7
|
|
188.3
|
|
|||
|
Net change in reinsurance recoverable on paid and unpaid losses
|
(90.9
|
)
|
(95.7
|
)
|
(11.1
|
)
|
|||
|
Net change in funds held by ceding companies
|
(111.1
|
)
|
(48.0
|
)
|
(38.9
|
)
|
|||
|
Net change in unearned insurance and reinsurance premiums
|
89.1
|
|
195.5
|
|
55.7
|
|
|||
|
Net change in ceded reinsurance payable
|
48.4
|
|
93.4
|
|
22.8
|
|
|||
|
Net change in ceded unearned insurance and reinsurance premiums
|
(13.3
|
)
|
(76.3
|
)
|
14.4
|
|
|||
|
Net change in insurance and reinsurance premiums receivable
|
(127.0
|
)
|
(144.1
|
)
|
(102.3
|
)
|
|||
|
Net change in deferred acquisition costs
|
(10.7
|
)
|
(28.4
|
)
|
(27.0
|
)
|
|||
|
Net change in funds held under reinsurance treaties
|
60.6
|
|
42.7
|
|
5.8
|
|
|||
|
Net change in current and deferred income taxes, net
|
(5.5
|
)
|
18.7
|
|
13.3
|
|
|||
|
Net change in other assets and liabilities, net
|
61.8
|
|
(89.2
|
)
|
(50.3
|
)
|
|||
|
Net cash provided from (used for) operations
|
109.8
|
|
108.0
|
|
(36.0
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
||||||
|
Net change in short-term investments
|
(362.3
|
)
|
(90.1
|
)
|
(1.0
|
)
|
|||
|
Sales of fixed maturities and convertible fixed maturity investments
|
573.3
|
|
1,373.1
|
|
1,422.4
|
|
|||
|
Maturities, calls, and paydowns of fixed maturity and convertible fixed maturity investments
|
407.7
|
|
102.7
|
|
292.2
|
|
|||
|
Sales of common equity securities
|
369.3
|
|
353.1
|
|
87.6
|
|
|||
|
Distributions and redemptions of other long-term investments
|
74.6
|
|
72.4
|
|
40.6
|
|
|||
|
Sales of consolidated subsidiaries and unconsolidated affiliates, net of cash sold
|
—
|
|
—
|
|
0.8
|
|
|||
|
Contributions to other long-term investments
|
(53.4
|
)
|
(160.1
|
)
|
(167.5
|
)
|
|||
|
Purchases of common equity securities
|
(336.9
|
)
|
(505.7
|
)
|
(222.3
|
)
|
|||
|
Purchases of fixed maturities and convertible fixed maturity investments
|
(726.7
|
)
|
(1,321.3
|
)
|
(1,018.5
|
)
|
|||
|
Purchases of loan participations
|
(20.0
|
)
|
—
|
|
—
|
|
|||
|
Purchases of consolidated subsidiaries, net of cash acquired
|
—
|
|
(7.9
|
)
|
(354.5
|
)
|
|||
|
Net change in unsettled investment purchases and sales
|
(2.6
|
)
|
(1.2
|
)
|
(7.9
|
)
|
|||
|
Other, net
|
(0.7
|
)
|
(4.9
|
)
|
(5.9
|
)
|
|||
|
Net cash (used for) provided from investing activities
|
(77.7
|
)
|
(189.9
|
)
|
66.0
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
||||||
|
Payment of contingent consideration
|
(6.9
|
)
|
(4.4
|
)
|
(30.6
|
)
|
|||
|
Change in collateral held on Interest Rate Cap
|
(0.1
|
)
|
—
|
|
(1.1
|
)
|
|||
|
Cash dividends paid to non-controlling interests
|
(1.0
|
)
|
—
|
|
(14.1
|
)
|
|||
|
Proceeds from issuance of common shares, net of expenses
|
—
|
|
61.2
|
|
—
|
|
|||
|
Proceeds from issuance of Series B preference shares
|
—
|
|
195.8
|
|
—
|
|
|||
|
Redemption of common shares from CM Bermuda
|
—
|
|
(164.0
|
)
|
—
|
|
|||
|
Return of capital to CM Bermuda
|
—
|
|
(1.6
|
)
|
—
|
|
|||
|
Redemption of Series A redeemable preference shares
|
—
|
|
(95.0
|
)
|
—
|
|
|||
|
Capital contribution from former parent
|
—
|
|
1.4
|
|
13.3
|
|
|||
|
Issuance of debt, net of issuance costs
|
—
|
|
—
|
|
340.8
|
|
|||
|
Redemption of SIG Preference Shares
|
—
|
|
—
|
|
(250.0
|
)
|
|||
|
Repayment of debt
|
—
|
|
—
|
|
(3.8
|
)
|
|||
|
Other, net
|
—
|
|
—
|
|
(0.9
|
)
|
|||
|
Net cash (used for) provided from financing activities
|
(8.0
|
)
|
(6.6
|
)
|
53.6
|
|
|||
|
Effect of exchange rate changes on cash
|
(5.7
|
)
|
(9.9
|
)
|
9.9
|
|
|||
|
Net increase (decrease) in cash during year
|
18.4
|
|
(98.4
|
)
|
93.5
|
|
|||
|
Cash and restricted cash balance at beginning of year
|
132.2
|
|
230.6
|
|
137.1
|
|
|||
|
Cash and restricted cash balance at end of year
|
$
|
150.6
|
|
$
|
132.2
|
|
$
|
230.6
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||||
|
Income taxes paid
|
$
|
9.3
|
|
$
|
19.1
|
|
$
|
16.7
|
|
|
Interest paid
|
$
|
29.9
|
|
$
|
30.0
|
|
$
|
22.0
|
|
|
Currency
|
Closing
Rate 2019 |
|
Closing
Rate 2018 |
|
|
Swedish kronor
|
9.3210
|
|
8.9397
|
|
|
British pound
|
0.7568
|
|
0.7850
|
|
|
Euro
|
0.8912
|
|
0.8734
|
|
|
Canadian dollar
|
1.3003
|
|
1.3614
|
|
|
•
|
Sirius Group elected the package of practical expedients to not reassess prior conclusions related to contracts containing leases, lease classification and initial direct costs for all leases upon transition.
|
|
•
|
Sirius Group did not elect the hindsight practical expedient upon transition, for all leases.
|
|
•
|
Sirius Group elected the short-term lease measurement and recognition exemption, resulting in lease payments being recorded as an expense on a straight-line basis over the lease term.
|
|
•
|
Sirius Group elected to include both lease and non-lease components as a single component for all leases.
|
|
•
|
Sirius Group did not elect the land easement practical expedient as it was not applicable.
|
|
•
|
11,901,670
Series B preference shares with a cost basis of
$195.8 million
,
|
|
•
|
1,225,954
common shares with a cost basis of
$20.8 million
,
|
|
•
|
5,418,434
warrants that are exercisable for common shares for a period of
five years
after the Merger at a strike price equal to
125%
of the per share purchase price, or
$21.53
with a cost basis of
$9.6 million
.
|
|
(Millions)
|
Total
|
Useful Life
|
||
|
Purchase price
|
|
|
||
|
Cash paid
|
$
|
250.8
|
|
|
|
Series A redeemable preference shares
|
100.0
|
|
|
|
|
Contingent consideration
|
43.1
|
|
|
|
|
Total enterprise value
|
393.9
|
|
|
|
|
Less: Debt assumed
|
(129.5
|
)
|
|
|
|
Total purchase price (a)
|
$
|
264.4
|
|
|
|
Assets acquired
|
|
|
||
|
Total investments
|
$
|
41.0
|
|
|
|
Cash
|
10.5
|
|
|
|
|
Accrued investment income
|
0.2
|
|
|
|
|
Insurance and reinsurance premiums receivable
|
1.6
|
|
|
|
|
Deferred acquisition costs
|
2.9
|
|
|
|
|
Other assets
|
12.9
|
|
|
|
|
Intangible asset – distribution relationships
|
91.0
|
|
13.0 years
|
|
|
Intangible asset – customer relationships
|
17.0
|
|
12.5 years
|
|
|
Intangible asset – trade names
|
27.0
|
|
|
|
|
Intangible asset – technology
|
10.0
|
|
5.0 years
|
|
|
Total assets acquired
|
214.1
|
|
|
|
|
Liabilities assumed
|
|
|
||
|
Loss and loss adjustment expense reserves
|
14.3
|
|
|
|
|
Unearned insurance and reinsurance premiums
|
9.8
|
|
|
|
|
Deferred tax liability
|
55.9
|
|
|
|
|
Debt
|
129.5
|
|
|
|
|
Other liabilities
|
18.2
|
|
|
|
|
Total liabilities assumed
|
227.7
|
|
|
|
|
Net assets acquired (b)
|
(13.6
|
)
|
|
|
|
Goodwill (a)-(b)
|
$
|
278.0
|
|
|
|
|
Unaudited Pro Forma for the Years Ended December 31,
|
|||||
|
(Millions)
|
2017
|
|
2016
|
|
||
|
Total revenues
|
$
|
1,176.8
|
|
$
|
1,096.0
|
|
|
Net income
|
$
|
(173.2
|
)
|
$
|
(4.6
|
)
|
|
(Millions)
|
Total
|
|
Useful
Life
|
|
|
Purchase price
|
|
|
||
|
Cash paid
|
$
|
123.4
|
|
|
|
Contingent consideration
|
79.1
|
|
|
|
|
Total purchase price (a)
|
$
|
202.5
|
|
|
|
Assets acquired
|
|
|
||
|
Restricted cash
|
$
|
10.4
|
|
|
|
Other assets
|
1.2
|
|
|
|
|
Intangible asset – distribution relationships
|
60.0
|
|
22.5 years
|
|
|
Intangible asset – trade name
|
16.0
|
|
7.5 years
|
|
|
Intangible asset – technology
|
5.5
|
|
9.0 years
|
|
|
Total assets acquired
|
93.1
|
|
|
|
|
Liabilities assumed
|
|
|
||
|
Other liabilities
|
13.3
|
|
|
|
|
Total liabilities assumed
|
13.3
|
|
|
|
|
Net assets acquired (b)
|
79.8
|
|
|
|
|
Goodwill (a)-(b)
|
$
|
122.7
|
|
|
|
|
Unaudited Pro Forma for the Years Ended December 31,
|
|||||
|
(Millions)
|
2017
|
|
2016
|
|
||
|
Total revenues
|
$
|
1,144.6
|
|
$
|
1,032.6
|
|
|
Net income
|
$
|
(155.1
|
)
|
$
|
45.9
|
|
|
|
For the year ended December 31, 2019
|
|||||||||||||||||
|
(Millions)
|
Global Property
|
Global
A&H
|
Specialty &
Casualty
|
Runoff & Other
|
Corporate
Elimination
|
Total
|
||||||||||||
|
Gross written premiums
|
$
|
848.4
|
|
$
|
593.4
|
|
$
|
456.7
|
|
$
|
4.2
|
|
$
|
—
|
|
$
|
1,902.7
|
|
|
Net written premiums
|
$
|
625.7
|
|
$
|
458.1
|
|
$
|
416.3
|
|
$
|
2.5
|
|
$
|
—
|
|
$
|
1,502.6
|
|
|
Net earned insurance and reinsurance premiums
|
$
|
635.9
|
|
$
|
443.3
|
|
$
|
360.2
|
|
$
|
2.2
|
|
$
|
—
|
|
$
|
1,441.6
|
|
|
Loss and allocated LAE
(1)
|
(582.7
|
)
|
(271.3
|
)
|
(271.6
|
)
|
(1.8
|
)
|
—
|
|
(1,127.4
|
)
|
||||||
|
Insurance and reinsurance acquisition expenses
|
(107.3
|
)
|
(125.8
|
)
|
(98.8
|
)
|
(2.9
|
)
|
46.1
|
|
(288.7
|
)
|
||||||
|
Technical profit (loss)
|
(54.1
|
)
|
46.2
|
|
(10.2
|
)
|
(2.5
|
)
|
46.1
|
|
25.5
|
|
||||||
|
Unallocated LAE
(2)
|
(11.4
|
)
|
(7.4
|
)
|
(9.3
|
)
|
(1.0
|
)
|
(13.8
|
)
|
(42.9
|
)
|
||||||
|
Other underwriting expenses
|
(63.9
|
)
|
(23.7
|
)
|
(31.2
|
)
|
(5.9
|
)
|
(13.5
|
)
|
(138.2
|
)
|
||||||
|
Underwriting (loss) income
|
(129.4
|
)
|
15.1
|
|
(50.7
|
)
|
(9.4
|
)
|
18.8
|
|
(155.6
|
)
|
||||||
|
Service fee revenue
(3)
|
—
|
|
124.2
|
|
—
|
|
—
|
|
(49.6
|
)
|
74.6
|
|
||||||
|
Managing general underwriter unallocated LAE
(4)
|
—
|
|
(17.3
|
)
|
—
|
|
—
|
|
17.3
|
|
—
|
|
||||||
|
Managing general underwriter other underwriting expenses
(5)
|
—
|
|
(13.5
|
)
|
—
|
|
—
|
|
13.5
|
|
—
|
|
||||||
|
General and administrative expenses, MGU + Runoff & Other
(6)
|
—
|
|
(66.9
|
)
|
—
|
|
(3.7
|
)
|
—
|
|
(70.6
|
)
|
||||||
|
Underwriting (loss) income, including net service fee income
|
(129.4
|
)
|
41.6
|
|
(50.7
|
)
|
(13.1
|
)
|
—
|
|
(151.6
|
)
|
||||||
|
Net investment income
|
|
|
|
|
|
84.7
|
|
|||||||||||
|
Net realized investment gains (losses)
|
|
|
|
|
|
56.7
|
|
|||||||||||
|
Net unrealized investment gains (losses)
|
|
|
|
|
|
80.6
|
|
|||||||||||
|
Net foreign exchange gains
|
|
|
|
|
|
7.7
|
|
|||||||||||
|
Revaluation of contingent consideration
|
|
|
|
|
|
(6.3
|
)
|
|||||||||||
|
Other revenue
(7)
|
|
|
|
|
|
(19.5
|
)
|
|||||||||||
|
General and administrative expenses
(8)
|
|
|
|
|
|
(39.2
|
)
|
|||||||||||
|
Intangible asset amortization expenses
|
|
|
|
|
|
(15.8
|
)
|
|||||||||||
|
Interest expense on debt
|
|
|
|
|
|
(31.0
|
)
|
|||||||||||
|
Pre-tax income (loss)
|
|
|
|
|
|
$
|
(33.7
|
)
|
||||||||||
|
Underwriting Ratios
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
93.4
|
%
|
62.9
|
%
|
78.0
|
%
|
NM
|
|
NM
|
|
81.2
|
%
|
||||||
|
Acquisition expense ratio
|
16.9
|
%
|
28.4
|
%
|
27.4
|
%
|
NM
|
|
NM
|
|
20.0
|
%
|
||||||
|
Other underwriting expense ratio
|
10.0
|
%
|
5.3
|
%
|
8.7
|
%
|
NM
|
|
NM
|
|
9.6
|
%
|
||||||
|
Combined ratio
(9)
|
120.3
|
%
|
96.6
|
%
|
114.1
|
%
|
NM
|
|
NM
|
|
110.8
|
%
|
||||||
|
Goodwill and intangible assets
(10)
|
$
|
—
|
|
$
|
572.5
|
|
$
|
—
|
|
$
|
8.1
|
|
$
|
—
|
|
$
|
580.6
|
|
|
|
For the year ended December 31, 2018
|
|||||||||||||||||
|
(Millions)
|
Global Property
|
Global A&H
|
Specialty &
Casualty
|
Runoff & Other
|
Corporate
Elimination
|
Total
|
||||||||||||
|
Gross written premiums
|
$
|
962.4
|
|
$
|
500.6
|
|
$
|
325.1
|
|
$
|
32.9
|
|
$
|
—
|
|
$
|
1,821.0
|
|
|
Net written premiums
|
$
|
655.0
|
|
$
|
379.8
|
|
$
|
292.7
|
|
$
|
29.6
|
|
$
|
—
|
|
$
|
1,357.1
|
|
|
Net earned insurance and reinsurance premiums
|
$
|
636.0
|
|
$
|
357.6
|
|
$
|
239.5
|
|
$
|
29.2
|
|
$
|
—
|
|
$
|
1,262.3
|
|
|
Loss and allocated LAE
(1)
|
(518.2
|
)
|
(189.0
|
)
|
(142.9
|
)
|
(13.0
|
)
|
—
|
|
(863.1
|
)
|
||||||
|
Insurance and reinsurance acquisition expenses
|
(121.1
|
)
|
(109.7
|
)
|
(65.5
|
)
|
(2.8
|
)
|
43.7
|
|
(255.4
|
)
|
||||||
|
Technical (loss) profit
|
(3.3
|
)
|
58.9
|
|
31.1
|
|
13.4
|
|
43.7
|
|
143.8
|
|
||||||
|
Unallocated LAE
(2)
|
(10.5
|
)
|
(5.9
|
)
|
(5.9
|
)
|
(1.6
|
)
|
(13.0
|
)
|
(36.9
|
)
|
||||||
|
Other underwriting expenses
|
(68.2
|
)
|
(27.4
|
)
|
(28.2
|
)
|
(6.3
|
)
|
(16.1
|
)
|
(146.2
|
)
|
||||||
|
Underwriting (loss) income
|
(82.0
|
)
|
25.6
|
|
(3.0
|
)
|
5.5
|
|
14.6
|
|
(39.3
|
)
|
||||||
|
Service fee revenue
(3)
|
—
|
|
115.7
|
|
—
|
|
—
|
|
(44.7
|
)
|
71.0
|
|
||||||
|
Managing general underwriter unallocated LAE
(4)
|
—
|
|
(14.0
|
)
|
—
|
|
—
|
|
14.0
|
|
—
|
|
||||||
|
Managing general underwriter other underwriting expenses
(5)
|
—
|
|
(16.1
|
)
|
—
|
|
—
|
|
16.1
|
|
—
|
|
||||||
|
General and administrative expenses, MGU + Runoff & Other
(6)
|
—
|
|
(53.6
|
)
|
—
|
|
(3.1
|
)
|
—
|
|
(56.7
|
)
|
||||||
|
Underwriting (loss) income, including net service fee income
|
(82.0
|
)
|
57.6
|
|
(3.0
|
)
|
2.4
|
|
—
|
|
(25.0
|
)
|
||||||
|
Net investment income
|
|
|
|
|
|
71.4
|
|
|||||||||||
|
Net realized investment gains (losses)
|
|
|
|
|
|
2.3
|
|
|||||||||||
|
Net unrealized investment gains (losses)
|
|
|
|
|
|
(23.2
|
)
|
|||||||||||
|
Net foreign exchange gains
|
|
|
|
|
|
22.7
|
|
|||||||||||
|
Revaluation of contingent consideration
|
|
|
|
|
|
9.6
|
|
|||||||||||
|
Other revenue
(7)
|
|
|
|
|
|
41.7
|
|
|||||||||||
|
General and administrative expenses
(8)
|
|
|
|
|
|
(21.2
|
)
|
|||||||||||
|
Intangible asset amortization expenses
|
|
|
|
|
|
(15.8
|
)
|
|||||||||||
|
Impairment of intangible assets
|
|
|
|
|
|
(8.0
|
)
|
|||||||||||
|
Interest expense on debt
|
|
|
|
|
|
(30.8
|
)
|
|||||||||||
|
Pre-tax income (loss)
|
|
|
|
|
|
$
|
23.7
|
|
||||||||||
|
Underwriting Ratios
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
83.1
|
%
|
54.5
|
%
|
62.1
|
%
|
NM
|
|
NM
|
|
71.3
|
%
|
||||||
|
Acquisition expense ratio
|
19.0
|
%
|
30.7
|
%
|
27.3
|
%
|
NM
|
|
NM
|
|
20.2
|
%
|
||||||
|
Other underwriting expense ratio
|
10.7
|
%
|
7.7
|
%
|
11.8
|
%
|
NM
|
|
NM
|
|
11.6
|
%
|
||||||
|
Combined ratio
(9)
|
112.8
|
%
|
92.9
|
%
|
101.2
|
%
|
NM
|
|
NM
|
|
103.1
|
%
|
||||||
|
Goodwill and intangible assets
(10)
|
$
|
—
|
|
$
|
588.1
|
|
$
|
—
|
|
$
|
8.1
|
|
$
|
—
|
|
$
|
596.2
|
|
|
|
For the year ended December 31, 2017
|
|||||||||||||||||
|
(Millions)
|
Global Property
|
Global A&H
|
Specialty &
Casualty
|
Runoff & Other
|
Corporate
Elimination
|
Total
|
||||||||||||
|
Gross written premiums
|
$
|
732.1
|
|
$
|
494.6
|
|
$
|
218.1
|
|
$
|
(5.5
|
)
|
$
|
—
|
|
$
|
1,439.3
|
|
|
Net written premiums
|
$
|
556.2
|
|
$
|
341.5
|
|
$
|
193.0
|
|
$
|
(0.5
|
)
|
$
|
—
|
|
$
|
1,090.2
|
|
|
Net earned insurance and reinsurance premiums
|
$
|
564.4
|
|
$
|
306.8
|
|
$
|
163.2
|
|
$
|
0.9
|
|
$
|
—
|
|
$
|
1,035.3
|
|
|
Loss and allocated LAE
(1)
|
(499.5
|
)
|
(175.0
|
)
|
(99.6
|
)
|
(11.0
|
)
|
—
|
|
(785.1
|
)
|
||||||
|
Insurance and reinsurance acquisition expenses
|
(112.9
|
)
|
(89.6
|
)
|
(41.1
|
)
|
3.5
|
|
42.9
|
|
(197.2
|
)
|
||||||
|
Technical (loss) profit
|
(48.0
|
)
|
42.2
|
|
22.5
|
|
(6.6
|
)
|
42.9
|
|
53.0
|
|
||||||
|
Unallocated LAE
(2)
|
(12.9
|
)
|
(4.8
|
)
|
(5.3
|
)
|
(3.1
|
)
|
—
|
|
(26.1
|
)
|
||||||
|
Other underwriting expenses
|
(63.3
|
)
|
(23.4
|
)
|
(16.5
|
)
|
(2.9
|
)
|
—
|
|
(106.1
|
)
|
||||||
|
Underwriting (loss) income
|
(124.2
|
)
|
14.0
|
|
0.7
|
|
(12.6
|
)
|
42.9
|
|
(79.2
|
)
|
||||||
|
Service fee revenue
(3)
|
—
|
|
65.9
|
|
—
|
|
—
|
|
(42.9
|
)
|
23.0
|
|
||||||
|
Managing general underwriter unallocated LAE
(4)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Managing general underwriter other underwriting expenses
(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
General and administrative expenses, MGU + Runoff & Other
(6)
|
—
|
|
(44.8
|
)
|
—
|
|
(4.0
|
)
|
—
|
|
(48.8
|
)
|
||||||
|
Underwriting (loss) income, including net service fee income
|
(124.2
|
)
|
35.1
|
|
0.7
|
|
(16.6
|
)
|
—
|
|
(105.0
|
)
|
||||||
|
Net investment income
|
|
|
|
|
|
56.8
|
|
|||||||||||
|
Net realized investment gains (losses)
|
|
|
|
|
|
(27.2
|
)
|
|||||||||||
|
Net unrealized investment gains (losses)
|
|
|
|
|
|
(10.5
|
)
|
|||||||||||
|
Net foreign exchange gains
|
|
|
|
|
|
9.2
|
|
|||||||||||
|
Revaluation of contingent consideration
|
|
|
|
|
|
48.8
|
|
|||||||||||
|
Other revenue
(7)
|
|
|
|
|
|
(1.3
|
)
|
|||||||||||
|
General and administrative expenses
(8)
|
|
|
|
|
|
(43.1
|
)
|
|||||||||||
|
Intangible asset amortization expenses
|
|
|
|
|
|
(10.2
|
)
|
|||||||||||
|
Impairment of intangible assets
|
|
|
|
|
|
(5.0
|
)
|
|||||||||||
|
Interest expense on debt
|
|
|
|
|
|
(22.4
|
)
|
|||||||||||
|
Pre-tax income (loss)
|
|
|
|
|
|
$
|
(109.9
|
)
|
||||||||||
|
Underwriting Ratios
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
90.8
|
%
|
58.6
|
%
|
64.3
|
%
|
NM
|
|
NM
|
|
78.4
|
%
|
||||||
|
Acquisition expense ratio
|
20.0
|
%
|
29.2
|
%
|
25.2
|
%
|
NM
|
|
NM
|
|
19.0
|
%
|
||||||
|
Other underwriting expense ratio
|
11.2
|
%
|
7.6
|
%
|
10.1
|
%
|
NM
|
|
NM
|
|
10.2
|
%
|
||||||
|
Combined ratio
(9)
|
122.0
|
%
|
95.4
|
%
|
99.6
|
%
|
NM
|
|
NM
|
|
107.6
|
%
|
||||||
|
Goodwill and intangible assets
(10)
|
$
|
—
|
|
$
|
612.3
|
|
$
|
—
|
|
$
|
5.0
|
|
$
|
—
|
|
$
|
617.3
|
|
|
|
For the year ended December 31, 2019
|
||||||||||||||
|
(Millions)
|
Global Property
|
Global A&H
|
Specialty & Casualty
|
Runoff & Other
|
Total
|
|
|||||||||
|
Net written premiums by client location:
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
253.1
|
|
$
|
386.2
|
|
$
|
281.2
|
|
$
|
1.8
|
|
$
|
922.3
|
|
|
Europe
|
166.5
|
|
23.5
|
|
78.8
|
|
0.1
|
|
268.9
|
|
|||||
|
Canada, the Caribbean, Bermuda and Latin America
|
74.0
|
|
12.4
|
|
16.0
|
|
0.1
|
|
102.5
|
|
|||||
|
Asia and Other
|
132.1
|
|
36.0
|
|
40.3
|
|
0.5
|
|
208.9
|
|
|||||
|
Total net written premium by client location
|
$
|
625.7
|
|
$
|
458.1
|
|
$
|
416.3
|
|
$
|
2.5
|
|
$
|
1,502.6
|
|
|
Net written premiums by underwriting location:
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
29.9
|
|
$
|
170.3
|
|
$
|
47.3
|
|
$
|
1.8
|
|
$
|
249.3
|
|
|
Europe
|
300.0
|
|
249.9
|
|
198.7
|
|
0.2
|
|
748.8
|
|
|||||
|
Canada, the Caribbean, Bermuda and Latin America
|
245.6
|
|
37.1
|
|
168.2
|
|
—
|
|
450.9
|
|
|||||
|
Asia and Other
|
50.2
|
|
0.8
|
|
2.1
|
|
0.5
|
|
53.6
|
|
|||||
|
Total written premiums by underwriting location
|
$
|
625.7
|
|
$
|
458.1
|
|
$
|
416.3
|
|
$
|
2.5
|
|
$
|
1,502.6
|
|
|
|
For the year ended December 31, 2018
|
||||||||||||||
|
(Millions)
|
Global Property
|
Global A&H
|
Specialty & Casualty
|
Runoff & Other
|
Total
|
|
|||||||||
|
Net written premiums by client location:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
284.4
|
|
$
|
307.7
|
|
$
|
173.4
|
|
$
|
29.2
|
|
$
|
794.7
|
|
|
Europe
|
171.3
|
|
30.4
|
|
74.8
|
|
—
|
|
276.5
|
|
|||||
|
Canada, the Caribbean, Bermuda and Latin America
|
78.3
|
|
12.5
|
|
12.8
|
|
—
|
|
103.6
|
|
|||||
|
Asia and Other
|
121.0
|
|
29.2
|
|
31.7
|
|
0.4
|
|
182.3
|
|
|||||
|
Total net written premium by client location
|
$
|
655.0
|
|
$
|
379.8
|
|
$
|
292.7
|
|
$
|
29.6
|
|
$
|
1,357.1
|
|
|
Net written premiums by underwriting location:
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
31.6
|
|
$
|
109.5
|
|
$
|
9.8
|
|
$
|
29.2
|
|
$
|
180.1
|
|
|
Europe
|
304.9
|
|
224.9
|
|
162.3
|
|
—
|
|
692.1
|
|
|||||
|
Canada, the Caribbean, Bermuda and Latin America
|
270.6
|
|
44.7
|
|
118.5
|
|
—
|
|
433.8
|
|
|||||
|
Asia and Other
|
47.9
|
|
0.7
|
|
2.1
|
|
0.4
|
|
51.1
|
|
|||||
|
Total written premiums by underwriting location
|
$
|
655.0
|
|
$
|
379.8
|
|
$
|
292.7
|
|
$
|
29.6
|
|
$
|
1,357.1
|
|
|
|
For the year ended December 31, 2017
|
||||||||||||||
|
(Millions)
|
Global Property
|
|
Global A&H
|
|
Specialty & Casualty
|
|
Runoff & Other
|
|
Total
|
|
|||||
|
Net written premiums by client location:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States
|
$
|
220.8
|
|
$
|
284.5
|
|
$
|
59.0
|
|
$
|
(1.2
|
)
|
$
|
563.1
|
|
|
Europe
|
142.4
|
|
28.2
|
|
91.7
|
|
—
|
|
262.3
|
|
|||||
|
Canada, the Caribbean, Bermuda and Latin America
|
93.0
|
|
9.5
|
|
8.7
|
|
0.2
|
|
111.4
|
|
|||||
|
Asia and Other
|
100.0
|
|
19.3
|
|
33.6
|
|
0.5
|
|
153.4
|
|
|||||
|
Total net written premium by client location
|
$
|
556.2
|
|
$
|
341.5
|
|
$
|
193.0
|
|
$
|
(0.5
|
)
|
$
|
1,090.2
|
|
|
Net written premiums by underwriting location:
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
54.4
|
|
$
|
98.2
|
|
$
|
(1.0
|
)
|
$
|
(1.1
|
)
|
$
|
150.5
|
|
|
Europe
|
239.4
|
|
196.4
|
|
147.5
|
|
—
|
|
583.3
|
|
|||||
|
Canada, the Caribbean, Bermuda and Latin America
|
225.2
|
|
46.4
|
|
43.9
|
|
—
|
|
315.5
|
|
|||||
|
Asia and Other
|
37.2
|
|
0.5
|
|
2.6
|
|
0.6
|
|
40.9
|
|
|||||
|
Total written premiums by underwriting location
|
$
|
556.2
|
|
$
|
341.5
|
|
$
|
193.0
|
|
$
|
(0.5
|
)
|
$
|
1,090.2
|
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Gross beginning balance
|
$
|
2,016.7
|
|
$
|
1,898.5
|
|
$
|
1,620.1
|
|
|
Less beginning reinsurance recoverable on unpaid losses
|
(350.2
|
)
|
(319.7
|
)
|
(291.5
|
)
|
|||
|
Net loss and LAE reserve balance
|
1,666.5
|
|
1,578.8
|
|
1,328.6
|
|
|||
|
Loss and LAE reserves acquired
(1)
|
—
|
|
0.2
|
|
14.3
|
|
|||
|
Losses and LAE incurred relating to:
|
|
|
|
||||||
|
Current year losses
|
1,066.5
|
|
907.3
|
|
811.8
|
|
|||
|
Prior years losses
|
103.8
|
|
(7.3
|
)
|
(0.6
|
)
|
|||
|
Total net incurred losses and LAE
|
1,170.3
|
|
900.0
|
|
811.2
|
|
|||
|
Accretion of fair value adjustment to net loss and LAE reserves
|
0.1
|
|
0.1
|
|
0.1
|
|
|||
|
Foreign currency translation adjustment to net loss and LAE reserves
|
(4.4
|
)
|
(20.9
|
)
|
36.8
|
|
|||
|
Loss and LAE paid relating to:
|
|
|
|
||||||
|
Current year losses
|
251.3
|
|
251.4
|
|
222.8
|
|
|||
|
Prior years losses
|
660.0
|
|
540.3
|
|
389.5
|
|
|||
|
Total loss and LAE payments
|
911.3
|
|
791.7
|
|
612.3
|
|
|||
|
Net ending balance
|
1,921.2
|
|
1,666.5
|
|
1,578.8
|
|
|||
|
Plus ending reinsurance recoverable on unpaid losses
|
410.3
|
|
350.2
|
|
319.7
|
|
|||
|
Gross ending balance
|
$
|
2,331.5
|
|
$
|
2,016.7
|
|
$
|
1,898.5
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(Millions)
|
|
Gross
|
Net
|
|
Gross
|
Net
|
|
Gross
|
Net
|
||||||||||||
|
Asbestos:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
236.8
|
|
$
|
184.4
|
|
|
$
|
259.2
|
|
$
|
204.6
|
|
|
$
|
187.0
|
|
$
|
166.4
|
|
|
Incurred losses and LAE
|
|
0.1
|
|
—
|
|
|
(6.9
|
)
|
(6.9
|
)
|
|
96.9
|
|
59.0
|
|
||||||
|
Paid losses and LAE
|
|
(12.2
|
)
|
(11.1
|
)
|
|
(15.5
|
)
|
(13.3
|
)
|
|
(24.7
|
)
|
(20.8
|
)
|
||||||
|
Ending balance
|
|
224.7
|
|
173.3
|
|
|
236.8
|
|
184.4
|
|
|
259.2
|
|
204.6
|
|
||||||
|
Environmental:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
16.7
|
|
15.9
|
|
|
16.7
|
|
16.0
|
|
|
18.5
|
|
13.9
|
|
||||||
|
Incurred losses and LAE
|
|
0.7
|
|
0.7
|
|
|
4.0
|
|
4.0
|
|
|
2.9
|
|
6.1
|
|
||||||
|
Paid losses and LAE
|
|
(2.9
|
)
|
(2.6
|
)
|
|
(4.0
|
)
|
(4.1
|
)
|
|
(4.7
|
)
|
(4.0
|
)
|
||||||
|
Ending balance
|
|
14.5
|
|
14.0
|
|
|
16.7
|
|
15.9
|
|
|
16.7
|
|
16.0
|
|
||||||
|
Total asbestos and environmental:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
253.4
|
|
200.3
|
|
|
275.9
|
|
220.6
|
|
|
205.5
|
|
180.3
|
|
||||||
|
Incurred losses and LAE
|
|
0.8
|
|
0.7
|
|
|
(3.0
|
)
|
(2.9
|
)
|
|
99.8
|
|
65.1
|
|
||||||
|
Paid losses and LAE
|
|
(15.0
|
)
|
(13.7
|
)
|
|
(19.5
|
)
|
(17.4
|
)
|
|
(29.4
|
)
|
(24.8
|
)
|
||||||
|
Ending balance
|
|
$
|
239.2
|
|
$
|
187.3
|
|
|
$
|
253.4
|
|
$
|
200.3
|
|
|
$
|
275.9
|
|
$
|
220.6
|
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Case Reserve
|
$
|
1,030.6
|
|
$
|
924.5
|
|
|
IBNR Reserve
|
890.6
|
|
742.0
|
|
||
|
Loss and loss adjustment expense reserves, net of reinsurance
|
$
|
1,921.2
|
|
$
|
1,666.5
|
|
|
(Millions)
Liabilities for unpaid loss and LAE, net of reinsurance
|
|
As of December 31, 2019
|
||
|
Unpaid and allocated LAE reserves, net of reinsurance
|
|
|
||
|
Other Property
|
|
$
|
490.7
|
|
|
Property Catastrophe Excess
|
|
286.0
|
|
|
|
Agriculture
|
|
68.1
|
|
|
|
Global Accident & Health
|
|
176.9
|
|
|
|
Aviation & Space
|
|
109.2
|
|
|
|
Trade credit
|
|
46.5
|
|
|
|
Environmental
|
|
4.6
|
|
|
|
Marine
|
|
52.4
|
|
|
|
Surety
|
|
4.9
|
|
|
|
Contingency
|
|
8.3
|
|
|
|
Casualty
|
|
202.0
|
|
|
|
Runoff & Other
|
|
430.6
|
|
|
|
Total unpaid and allocated LAE reserves, net of reinsurance
|
|
1,880.2
|
|
|
|
Unallocated LAE
|
|
41.0
|
|
|
|
Total unpaid loss and LAE reserves, net of reinsurance
|
|
1,921.2
|
|
|
|
Reinsurance recoverable on unpaid losses
|
|
|
||
|
Other Property
|
|
137.3
|
|
|
|
Property Catastrophe Excess
|
|
60.0
|
|
|
|
Agriculture
|
|
2.0
|
|
|
|
Global Accident & Health
|
|
42.9
|
|
|
|
Aviation & Space
|
|
40.3
|
|
|
|
Trade credit
|
|
10.1
|
|
|
|
Environmental
|
|
4.6
|
|
|
|
Marine
|
|
8.7
|
|
|
|
Surety
|
|
0.5
|
|
|
|
Contingency
|
|
2.1
|
|
|
|
Casualty
|
|
1.2
|
|
|
|
Runoff & Other
|
|
100.6
|
|
|
|
Total reinsurance recoverable on unpaid losses
|
|
410.3
|
|
|
|
Total unpaid loss and LAE reserves
|
|
$
|
2,331.5
|
|
|
Other Property
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
156.1
|
|
|
153.2
|
|
|
144.5
|
|
|
145.2
|
|
|
140.2
|
|
|
139.3
|
|
|
138.6
|
|
|
137.0
|
|
|
136.7
|
|
|
136.3
|
|
|
1.5
|
|
|
NA
|
|
2011
|
|
|
|
|
162.9
|
|
|
150.3
|
|
|
141.2
|
|
|
133.2
|
|
|
131.3
|
|
|
132.0
|
|
|
132.2
|
|
|
131.0
|
|
|
131.1
|
|
|
0.1
|
|
|
NA
|
|
2012
|
|
|
|
|
|
|
|
162.1
|
|
|
148.9
|
|
|
143.8
|
|
|
139.4
|
|
|
134.7
|
|
|
132.7
|
|
|
132.6
|
|
|
132.0
|
|
|
1.1
|
|
|
NA
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
130.0
|
|
|
126.8
|
|
|
116.0
|
|
|
112.5
|
|
|
112.2
|
|
|
111.7
|
|
|
111.4
|
|
|
0.7
|
|
|
NA
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113.8
|
|
|
116.6
|
|
|
114.1
|
|
|
114.4
|
|
|
112.0
|
|
|
111.3
|
|
|
0.7
|
|
|
NA
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139.7
|
|
|
132.2
|
|
|
134.4
|
|
|
134.4
|
|
|
134.1
|
|
|
1.6
|
|
|
NA
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194.9
|
|
|
213.7
|
|
|
218.3
|
|
|
219.1
|
|
|
1.7
|
|
|
NA
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
332.7
|
|
|
369.3
|
|
|
387.9
|
|
|
19.1
|
|
|
NA
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270.8
|
|
|
326.3
|
|
|
34.0
|
|
|
NA
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245.0
|
|
|
101.1
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,934.5
|
|
|
|
|
|
|
|
Other Property
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
31.4
|
|
|
88.7
|
|
|
115.5
|
|
|
123.2
|
|
|
128.0
|
|
|
130.1
|
|
|
130.6
|
|
|
130.6
|
|
|
130.5
|
|
|
131.4
|
|
|
2011
|
|
|
|
|
26.6
|
|
|
79.1
|
|
|
102.8
|
|
|
115.7
|
|
|
121.7
|
|
|
124.2
|
|
|
126.8
|
|
|
126.5
|
|
|
127.1
|
|
|
2012
|
|
|
|
|
|
20.0
|
|
|
84.7
|
|
|
107.4
|
|
|
115.5
|
|
|
118.9
|
|
|
124.2
|
|
|
125.0
|
|
|
126.2
|
|
||
|
2013
|
|
|
|
|
|
|
|
27.2
|
|
|
71.4
|
|
|
95.4
|
|
|
101.9
|
|
|
105.2
|
|
|
105.8
|
|
|
106.3
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
18.8
|
|
|
68.9
|
|
|
95.5
|
|
|
103.7
|
|
|
105.9
|
|
|
106.7
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
30.8
|
|
|
93.0
|
|
|
114.3
|
|
|
123.9
|
|
|
127.7
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
128.0
|
|
|
180.6
|
|
|
197.5
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.2
|
|
|
222.4
|
|
|
298.6
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.8
|
|
|
180.1
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.2
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,447.8
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
4.0
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
490.7
|
|
||||||||||||||||||||||||
|
Other Property
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
17.8
|
%
|
|
42.5
|
%
|
|
20.1
|
%
|
|
7.2
|
%
|
|
3.1
|
%
|
|
1.8
|
%
|
|
0.9
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
0.7
|
%
|
|
Property Catastrophe Excess
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
136.1
|
|
|
131.0
|
|
|
131.0
|
|
|
130.2
|
|
|
122.8
|
|
|
121.9
|
|
|
121.4
|
|
|
120.7
|
|
|
121.3
|
|
|
127.3
|
|
|
0.1
|
|
|
NA
|
|
2011
|
|
|
|
152.6
|
|
|
89.7
|
|
|
142.7
|
|
|
121.4
|
|
|
118.0
|
|
|
117.2
|
|
|
117.1
|
|
|
117.2
|
|
|
117.2
|
|
|
0.2
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
145.0
|
|
|
57.8
|
|
|
51.1
|
|
|
49.2
|
|
|
49.7
|
|
|
44.8
|
|
|
45.0
|
|
|
46.5
|
|
|
0.5
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
70.3
|
|
|
76.5
|
|
|
73.5
|
|
|
72.9
|
|
|
72.1
|
|
|
71.8
|
|
|
71.4
|
|
|
—
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
55.4
|
|
|
57.0
|
|
|
54.3
|
|
|
54.4
|
|
|
54.3
|
|
|
54.8
|
|
|
0.5
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
27.4
|
|
|
29.3
|
|
|
26.9
|
|
|
25.9
|
|
|
25.0
|
|
|
0.2
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.4
|
|
|
47.7
|
|
|
42.4
|
|
|
41.2
|
|
|
2.3
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105.4
|
|
|
123.4
|
|
|
117.4
|
|
|
8.3
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160.4
|
|
|
178.0
|
|
|
9.1
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169.9
|
|
|
35.1
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
948.7
|
|
|
|
|
|
|||||||||
|
Property Catastrophe Excess
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
49.8
|
|
|
90.0
|
|
|
102.5
|
|
|
107.6
|
|
|
111.1
|
|
|
113.6
|
|
|
117.5
|
|
|
117.5
|
|
|
118.0
|
|
|
119.1
|
|
|
2011
|
|
|
|
15.9
|
|
|
54.7
|
|
|
96.0
|
|
|
114.4
|
|
|
114.7
|
|
|
115.2
|
|
|
116.1
|
|
|
116.2
|
|
|
116.7
|
|
|
|
2012
|
|
|
|
|
|
2.8
|
|
|
25.8
|
|
|
35.4
|
|
|
40.0
|
|
|
40.9
|
|
|
42.7
|
|
|
44.0
|
|
|
46.1
|
|
||
|
2013
|
|
|
|
|
|
|
|
10.9
|
|
|
48.3
|
|
|
60.7
|
|
|
65.5
|
|
|
66.8
|
|
|
68.0
|
|
|
68.9
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
9.2
|
|
|
35.8
|
|
|
41.9
|
|
|
47.4
|
|
|
49.1
|
|
|
51.5
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
9.3
|
|
|
16.6
|
|
|
19.9
|
|
|
22.4
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
25.7
|
|
|
31.7
|
|
|
37.0
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.2
|
|
|
67.4
|
|
|
86.4
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7
|
|
|
115.8
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
667.2
|
|
||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
4.5
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
286.0
|
|
||||||||||||||||||||||||
|
Property Catastrophe Excess
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
12.7
|
%
|
|
45.7
|
%
|
|
19.0
|
%
|
|
9.8
|
%
|
|
2.3
|
%
|
|
2.0
|
%
|
|
1.9
|
%
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|
Agriculture
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
12.8
|
|
|
10.8
|
|
|
10.9
|
|
|
10.7
|
|
|
10.6
|
|
|
10.7
|
|
|
10.7
|
|
|
10.7
|
|
|
10.7
|
|
|
10.7
|
|
|
—
|
|
|
NA
|
|
2011
|
|
|
|
|
21.5
|
|
|
21.5
|
|
|
21.7
|
|
|
21.7
|
|
|
21.7
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
—
|
|
|
NA
|
|
2012
|
|
|
|
|
|
|
|
41.1
|
|
|
45.9
|
|
|
45.9
|
|
|
45.8
|
|
|
47.0
|
|
|
47.0
|
|
|
47.0
|
|
|
46.9
|
|
|
—
|
|
|
NA
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
9.1
|
|
|
10.8
|
|
|
12.9
|
|
|
13.0
|
|
|
12.8
|
|
|
12.8
|
|
|
12.8
|
|
|
—
|
|
|
NA
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.7
|
|
|
8.2
|
|
|
8.5
|
|
|
8.9
|
|
|
8.9
|
|
|
9.0
|
|
|
—
|
|
|
NA
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
|
|
9.1
|
|
|
9.4
|
|
|
9.4
|
|
|
9.4
|
|
|
—
|
|
|
NA
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.1
|
|
|
30.5
|
|
|
29.5
|
|
|
29.6
|
|
|
0.2
|
|
|
NA
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.2
|
|
|
46.8
|
|
|
46.1
|
|
|
(0.4
|
)
|
|
NA
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.1
|
|
|
41.3
|
|
|
3.3
|
|
|
NA
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.8
|
|
|
46.0
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
299.2
|
|
|
|
|
|
|
|
Agriculture
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
0.5
|
|
|
10.6
|
|
|
10.8
|
|
|
10.6
|
|
|
10.6
|
|
|
10.6
|
|
|
10.6
|
|
|
10.6
|
|
|
10.6
|
|
|
10.7
|
|
|
2011
|
|
|
|
1.0
|
|
|
21.3
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
21.6
|
|
|
|
2012
|
|
|
|
|
|
19.0
|
|
|
45.4
|
|
|
45.7
|
|
|
45.6
|
|
|
46.9
|
|
|
46.9
|
|
|
46.9
|
|
|
46.9
|
|
||
|
2013
|
|
|
|
|
|
|
|
7.1
|
|
|
10.6
|
|
|
12.8
|
|
|
13.0
|
|
|
12.8
|
|
|
12.8
|
|
|
12.8
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
6.5
|
|
|
8.1
|
|
|
8.8
|
|
|
8.8
|
|
|
8.9
|
|
|
9.0
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
1.5
|
|
|
7.7
|
|
|
8.9
|
|
|
9.2
|
|
|
9.2
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.0
|
|
|
27.8
|
|
|
29.2
|
|
|
29.5
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
43.3
|
|
|
46.1
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
|
|
35.8
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.5
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
231.1
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
—
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
68.1
|
|
||||||||||||||||||||||||
|
Agriculture
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
22.3
|
%
|
|
67.5
|
%
|
|
4.8
|
%
|
|
0.4
|
%
|
|
1.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Global Accident & Health
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
118.4
|
|
|
125.4
|
|
|
123.0
|
|
|
122.1
|
|
|
121.8
|
|
|
121.8
|
|
|
121.9
|
|
|
121.8
|
|
|
121.7
|
|
|
121.7
|
|
|
(0.1
|
)
|
|
NA
|
|
2011
|
|
|
|
161.3
|
|
|
176.7
|
|
|
172.3
|
|
|
171.6
|
|
|
171.6
|
|
|
171.6
|
|
|
171.4
|
|
|
171.4
|
|
|
171.5
|
|
|
0.1
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
163.4
|
|
|
160.1
|
|
|
147.8
|
|
|
147.1
|
|
|
146.9
|
|
|
146.7
|
|
|
146.6
|
|
|
146.5
|
|
|
(0.1
|
)
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
125.5
|
|
|
123.3
|
|
|
118.8
|
|
|
118.3
|
|
|
117.7
|
|
|
116.9
|
|
|
116.8
|
|
|
—
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
130.8
|
|
|
131.9
|
|
|
130.3
|
|
|
130.3
|
|
|
129.4
|
|
|
129.4
|
|
|
0.1
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
152.7
|
|
|
148.8
|
|
|
145.5
|
|
|
144.2
|
|
|
143.8
|
|
|
0.3
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173.3
|
|
|
187.1
|
|
|
183.0
|
|
|
181.5
|
|
|
2.5
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176.4
|
|
|
172.6
|
|
|
165.9
|
|
|
1.4
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198.3
|
|
|
205.5
|
|
|
13.4
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271.9
|
|
|
89.1
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,654.5
|
|
|
|
|
|
|||||||||
|
Global Accident & Health
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
53.1
|
|
|
102.2
|
|
|
119.2
|
|
|
121.4
|
|
|
121.7
|
|
|
121.8
|
|
|
121.9
|
|
|
121.9
|
|
|
121.9
|
|
|
122.0
|
|
|
2011
|
|
|
|
71.2
|
|
|
139.2
|
|
|
166.1
|
|
|
171.1
|
|
|
171.5
|
|
|
171.6
|
|
|
171.6
|
|
|
171.6
|
|
|
171.7
|
|
|
|
2012
|
|
|
|
|
|
72.2
|
|
|
136.1
|
|
|
146.1
|
|
|
146.5
|
|
|
146.6
|
|
|
146.6
|
|
|
146.6
|
|
|
146.6
|
|
||
|
2013
|
|
|
|
|
|
|
|
54.4
|
|
|
103.7
|
|
|
114.2
|
|
|
115.6
|
|
|
116.8
|
|
|
116.3
|
|
|
116.3
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
59.2
|
|
|
111.1
|
|
|
124.6
|
|
|
126.3
|
|
|
126.3
|
|
|
127.0
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
75.4
|
|
|
129.8
|
|
|
141.2
|
|
|
142.8
|
|
|
143.1
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.2
|
|
|
164.4
|
|
|
176.0
|
|
|
177.9
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.5
|
|
|
150.7
|
|
|
163.0
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.0
|
|
|
186.1
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128.7
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,482.4
|
|
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
4.8
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
176.9
|
|
||||||||||||||||||||||||
|
Global Accident & Health
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
46.1
|
%
|
|
42.6
|
%
|
|
9.6
|
%
|
|
1.4
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
Aviation & Space
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
42.4
|
|
|
47.2
|
|
|
46.9
|
|
|
44.4
|
|
|
42.9
|
|
|
42.0
|
|
|
41.8
|
|
|
41.3
|
|
|
41.6
|
|
|
41.4
|
|
|
(0.4
|
)
|
|
NA
|
|
2011
|
|
|
|
|
46.8
|
|
|
42.2
|
|
|
37.8
|
|
|
35.8
|
|
|
34.6
|
|
|
34.4
|
|
|
35.7
|
|
|
35.0
|
|
|
35.2
|
|
|
(0.2
|
)
|
|
NA
|
|
2012
|
|
|
|
|
|
|
|
35.6
|
|
|
34.3
|
|
|
30.2
|
|
|
28.2
|
|
|
28.4
|
|
|
29.5
|
|
|
29.5
|
|
|
28.5
|
|
|
(0.3
|
)
|
|
NA
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
40.5
|
|
|
36.4
|
|
|
33.3
|
|
|
31.9
|
|
|
32.9
|
|
|
32.9
|
|
|
33.0
|
|
|
(0.5
|
)
|
|
NA
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.3
|
|
|
39.9
|
|
|
36.6
|
|
|
35.8
|
|
|
35.9
|
|
|
33.9
|
|
|
(3.0
|
)
|
|
NA
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.6
|
|
|
34.0
|
|
|
38.1
|
|
|
37.1
|
|
|
36.5
|
|
|
(0.9
|
)
|
|
NA
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.0
|
|
|
32.5
|
|
|
33.5
|
|
|
35.8
|
|
|
2.9
|
|
|
NA
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.8
|
|
|
42.8
|
|
|
44.1
|
|
|
1.4
|
|
|
NA
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.9
|
|
|
50.5
|
|
|
6.7
|
|
|
NA
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.5
|
|
|
39.9
|
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
399.4
|
|
|
|
|
|
|
|
Aviation & Space
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
12.0
|
|
|
22.0
|
|
|
31.3
|
|
|
36.0
|
|
|
37.5
|
|
|
38.5
|
|
|
39.4
|
|
|
39.6
|
|
|
40.7
|
|
|
41.0
|
|
|
2011
|
|
|
|
10.1
|
|
|
22.6
|
|
|
28.5
|
|
|
31.4
|
|
|
32.6
|
|
|
34.0
|
|
|
34.7
|
|
|
34.6
|
|
|
35.5
|
|
|
|
2012
|
|
|
|
|
|
7.6
|
|
|
18.4
|
|
|
22.6
|
|
|
24.6
|
|
|
27.3
|
|
|
28.2
|
|
|
28.7
|
|
|
28.4
|
|
||
|
2013
|
|
|
|
|
|
|
|
13.5
|
|
|
19.8
|
|
|
24.0
|
|
|
26.6
|
|
|
28.4
|
|
|
29.1
|
|
|
30.5
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
8.0
|
|
|
17.8
|
|
|
23.5
|
|
|
26.1
|
|
|
28.1
|
|
|
28.8
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
|
21.0
|
|
|
27.0
|
|
|
33.4
|
|
|
34.9
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.8
|
|
|
19.6
|
|
|
26.7
|
|
|
29.1
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
23.6
|
|
|
32.5
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.3
|
|
|
27.4
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.3
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
296.4
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
6.2
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
109.2
|
|
||||||||||||||||||||||||
|
Aviation & Space
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
25.3
|
%
|
|
29.4
|
%
|
|
17.8
|
%
|
|
9.6
|
%
|
|
5.2
|
%
|
|
2.7
|
%
|
|
2.5
|
%
|
|
(0.3
|
)%
|
|
2.6
|
%
|
|
0.4
|
%
|
|
Trade Credit
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
13.7
|
|
|
12.0
|
|
|
9.3
|
|
|
9.5
|
|
|
9.6
|
|
|
9.4
|
|
|
9.4
|
|
|
9.5
|
|
|
9.6
|
|
|
9.4
|
|
|
(0.3
|
)
|
|
NA
|
|
2011
|
|
|
|
28.4
|
|
|
28.2
|
|
|
26.7
|
|
|
26.5
|
|
|
26.5
|
|
|
25.8
|
|
|
25.8
|
|
|
25.6
|
|
|
25.4
|
|
|
(0.3
|
)
|
|
NA
|
|
|
2012
|
|
|
|
|
|
33.6
|
|
|
33.9
|
|
|
32.2
|
|
|
32.4
|
|
|
32.0
|
|
|
32.0
|
|
|
31.7
|
|
|
31.3
|
|
|
(0.2
|
)
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
28.8
|
|
|
27.9
|
|
|
27.1
|
|
|
26.9
|
|
|
27.5
|
|
|
27.0
|
|
|
27.3
|
|
|
0.6
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
22.2
|
|
|
22.2
|
|
|
23.0
|
|
|
20.9
|
|
|
20.6
|
|
|
20.5
|
|
|
0.5
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
19.7
|
|
|
19.3
|
|
|
18.8
|
|
|
18.1
|
|
|
17.3
|
|
|
—
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9
|
|
|
12.9
|
|
|
12.3
|
|
|
11.4
|
|
|
—
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.8
|
|
|
19.8
|
|
|
18.9
|
|
|
2.5
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.6
|
|
|
24.8
|
|
|
4.4
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.1
|
|
|
13.8
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
216.4
|
|
|
|
|
|
|||||||||
|
Trade Credit
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
1.7
|
|
|
5.1
|
|
|
7.6
|
|
|
8.4
|
|
|
8.8
|
|
|
8.9
|
|
|
9.1
|
|
|
9.2
|
|
|
9.3
|
|
|
9.3
|
|
|
2011
|
|
|
|
6.4
|
|
|
17.1
|
|
|
23.1
|
|
|
24.3
|
|
|
25.2
|
|
|
25.5
|
|
|
25.2
|
|
|
25.3
|
|
|
25.3
|
|
|
|
2012
|
|
|
|
|
|
14.4
|
|
|
26.2
|
|
|
30.4
|
|
|
31.1
|
|
|
31.5
|
|
|
31.3
|
|
|
31.3
|
|
|
31.2
|
|
||
|
2013
|
|
|
|
|
|
|
|
11.3
|
|
|
19.4
|
|
|
22.3
|
|
|
23.5
|
|
|
23.9
|
|
|
24.0
|
|
|
24.1
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
7.7
|
|
|
13.4
|
|
|
17.4
|
|
|
18.8
|
|
|
19.3
|
|
|
19.3
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
12.0
|
|
|
15.4
|
|
|
16.4
|
|
|
16.3
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
8.8
|
|
|
10.4
|
|
|
11.0
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
8.8
|
|
|
12.6
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.6
|
|
|
16.2
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.8
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
174.1
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
4.2
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
46.5
|
|
||||||||||||||||||||||||
|
Trade Credit
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
32.3
|
%
|
|
35.4
|
%
|
|
17.6
|
%
|
|
4.8
|
%
|
|
1.8
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
0.3
|
%
|
|
(0.2
|
)%
|
|
Environmental
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|
2011
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
0.1
|
|
|
—
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
|
0.8
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4.7
|
|
|
|
|
|
|||||||||
|
Environmental
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2011
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2012
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
2013
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
0.1
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
—
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
4.6
|
|
||||||||||||||||||||||||
|
Environmental
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
1.0
|
%
|
|
6.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Marine
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
30.5
|
|
|
33.3
|
|
|
31.0
|
|
|
30.7
|
|
|
32.1
|
|
|
31.7
|
|
|
30.4
|
|
|
30.2
|
|
|
30.0
|
|
|
30.0
|
|
|
0.1
|
|
|
NA
|
|
2011
|
|
|
|
36.7
|
|
|
33.0
|
|
|
30.7
|
|
|
31.2
|
|
|
32.2
|
|
|
31.6
|
|
|
31.7
|
|
|
31.6
|
|
|
32.3
|
|
|
(0.3
|
)
|
|
NA
|
|
|
2012
|
|
|
|
|
|
27.2
|
|
|
33.4
|
|
|
36.0
|
|
|
37.5
|
|
|
37.9
|
|
|
36.8
|
|
|
36.3
|
|
|
36.2
|
|
|
1.7
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
23.2
|
|
|
20.5
|
|
|
19.2
|
|
|
18.2
|
|
|
18.0
|
|
|
18.0
|
|
|
18.1
|
|
|
0.2
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
23.2
|
|
|
21.4
|
|
|
19.4
|
|
|
18.2
|
|
|
17.8
|
|
|
18.4
|
|
|
(0.3
|
)
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
29.3
|
|
|
31.0
|
|
|
28.9
|
|
|
28.4
|
|
|
28.3
|
|
|
0.2
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.2
|
|
|
29.1
|
|
|
28.3
|
|
|
28.3
|
|
|
0.8
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.2
|
|
|
34.8
|
|
|
34.6
|
|
|
2.2
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
|
25.4
|
|
|
3.2
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.8
|
|
|
6.7
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
270.4
|
|
|
|
|
|
|||||||||
|
Marine
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
5.0
|
|
|
12.2
|
|
|
17.1
|
|
|
19.5
|
|
|
21.3
|
|
|
26.7
|
|
|
27.5
|
|
|
28.5
|
|
|
28.7
|
|
|
28.8
|
|
|
2011
|
|
|
|
4.4
|
|
|
14.4
|
|
|
21.8
|
|
|
25.2
|
|
|
28.0
|
|
|
28.8
|
|
|
29.3
|
|
|
29.7
|
|
|
30.4
|
|
|
|
2012
|
|
|
|
|
|
5.2
|
|
|
14.8
|
|
|
24.2
|
|
|
27.1
|
|
|
29.1
|
|
|
31.0
|
|
|
32.6
|
|
|
33.8
|
|
||
|
2013
|
|
|
|
|
|
|
|
2.9
|
|
|
9.3
|
|
|
12.6
|
|
|
14.0
|
|
|
14.4
|
|
|
14.9
|
|
|
15.1
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
10.2
|
|
|
13.6
|
|
|
15.0
|
|
|
15.7
|
|
|
15.8
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
|
11.6
|
|
|
21.5
|
|
|
25.9
|
|
|
26.9
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
|
|
17.4
|
|
|
21.3
|
|
|
24.2
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.2
|
|
|
18.1
|
|
|
26.1
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.2
|
|
|
13.9
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.8
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
218.8
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
0.8
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
52.4
|
|
||||||||||||||||||||||||
|
Marine
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
18.1
|
%
|
|
30.5
|
%
|
|
22.2
|
%
|
|
9.7
|
%
|
|
5.4
|
%
|
|
6.4
|
%
|
|
2.6
|
%
|
|
2.7
|
%
|
|
1.4
|
%
|
|
0.7
|
%
|
|
Surety
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
NA
|
|
2011
|
|
|
|
0.3
|
|
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
1.0
|
|
|
0.9
|
|
|
0.7
|
|
|
0.5
|
|
|
0.7
|
|
|
0.9
|
|
|
0.8
|
|
|
0.2
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
1.1
|
|
|
1.0
|
|
|
1.1
|
|
|
1.3
|
|
|
1.1
|
|
|
0.3
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
1.2
|
|
|
1.0
|
|
|
0.8
|
|
|
0.7
|
|
|
0.3
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.3
|
|
|
—
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
1.0
|
|
|
0.9
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
1.2
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6.1
|
|
|
|
|
|
|||||||||
|
Surety
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
2011
|
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
|
2012
|
|
|
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
||
|
2013
|
|
|
|
|
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|
0.7
|
|
|
0.9
|
|
|
1.2
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
|
0.5
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3.1
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
1.9
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
4.9
|
|
||||||||||||||||||||||||
|
Surety
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
7.3
|
%
|
|
9.0
|
%
|
|
19.0
|
%
|
|
14.7
|
%
|
|
12.4
|
%
|
|
17.8
|
%
|
|
1.7
|
%
|
|
2.0
|
%
|
|
0.9
|
%
|
|
0.3
|
%
|
|
Contingency
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
5.5
|
|
|
5.9
|
|
|
4.5
|
|
|
4.4
|
|
|
4.2
|
|
|
4.1
|
|
|
4.1
|
|
|
4.1
|
|
|
4.1
|
|
|
4.1
|
|
|
—
|
|
|
NA
|
|
2011
|
|
|
|
7.7
|
|
|
7.1
|
|
|
6.6
|
|
|
6.5
|
|
|
6.5
|
|
|
6.6
|
|
|
6.6
|
|
|
6.6
|
|
|
6.6
|
|
|
—
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
9.6
|
|
|
8.6
|
|
|
8.7
|
|
|
8.5
|
|
|
8.3
|
|
|
8.1
|
|
|
8.1
|
|
|
8.0
|
|
|
—
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
5.5
|
|
|
4.2
|
|
|
3.6
|
|
|
3.6
|
|
|
3.6
|
|
|
3.6
|
|
|
3.6
|
|
|
0.1
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
7.0
|
|
|
5.2
|
|
|
4.7
|
|
|
4.7
|
|
|
4.7
|
|
|
—
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
9.9
|
|
|
9.6
|
|
|
9.0
|
|
|
8.9
|
|
|
8.9
|
|
|
0.1
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.6
|
|
|
18.0
|
|
|
17.0
|
|
|
17.3
|
|
|
0.2
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.7
|
|
|
10.6
|
|
|
11.2
|
|
|
0.8
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.4
|
|
|
9.0
|
|
|
1.4
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
1.4
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
76.4
|
|
|
|
|
|
|||||||||
|
Contingency
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
1.9
|
|
|
3.4
|
|
|
3.5
|
|
|
3.5
|
|
|
3.9
|
|
|
4.0
|
|
|
4.1
|
|
|
4.1
|
|
|
4.1
|
|
|
4.1
|
|
|
2011
|
|
|
|
2.0
|
|
|
5.7
|
|
|
6.4
|
|
|
6.4
|
|
|
6.5
|
|
|
6.5
|
|
|
6.5
|
|
|
6.5
|
|
|
6.5
|
|
|
|
2012
|
|
|
|
|
|
5.3
|
|
|
7.1
|
|
|
8.5
|
|
|
8.4
|
|
|
8.3
|
|
|
8.1
|
|
|
8.1
|
|
|
8.1
|
|
||
|
2013
|
|
|
|
|
|
|
|
1.8
|
|
|
3.0
|
|
|
3.3
|
|
|
3.3
|
|
|
3.3
|
|
|
3.3
|
|
|
3.3
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
1.6
|
|
|
3.7
|
|
|
4.4
|
|
|
4.5
|
|
|
4.5
|
|
|
4.5
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
2.8
|
|
|
7.1
|
|
|
7.8
|
|
|
7.8
|
|
|
8.7
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.6
|
|
|
15.2
|
|
|
16.0
|
|
|
16.8
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
7.0
|
|
|
9.4
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
6.2
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
67.9
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
(0.1
|
)
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
8.3
|
|
||||||||||||||||||||||||
|
Contingency
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
42.2
|
%
|
|
36.2
|
%
|
|
10.8
|
%
|
|
1.7
|
%
|
|
3.2
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
Casualty
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
1.7
|
|
|
1.5
|
|
|
1.6
|
|
|
1.4
|
|
|
1.1
|
|
|
0.9
|
|
|
0.6
|
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
NA
|
|
2011
|
|
|
|
0.5
|
|
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
0.2
|
|
|
0.2
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.4
|
|
|
—
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.6
|
|
|
—
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
|
0.8
|
|
|
0.6
|
|
|
0.5
|
|
|
0.6
|
|
|
—
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.7
|
|
|
9.7
|
|
|
12.5
|
|
|
7.2
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.4
|
|
|
63.5
|
|
|
41.3
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141.9
|
|
|
116.0
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
220.8
|
|
|
|
|
|
|||||||||
|
Casualty
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.3
|
|
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
2011
|
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
|
2012
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
||
|
2013
|
|
|
|
|
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.5
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
0.6
|
|
|
1.6
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
|
|
8.1
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
22.7
|
|
||||||||
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
3.9
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
202.0
|
|
||||||||||||||||||||||||
|
Casualty
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
5.9
|
%
|
|
9.4
|
%
|
|
9.5
|
%
|
|
11.1
|
%
|
|
7.3
|
%
|
|
10.0
|
%
|
|
0.6
|
%
|
|
13.4
|
%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
Runoff & Other
(Millions)
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
Incurred losses and allocated loss adjustment expenses, net of reinsurance
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
|
December 31, 2019
|
|||||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
|
Total IBNR liabilities plus expected
development on reported claims
|
|
Cumulative
number of reported claims
|
|||||||||||
|
2010
|
|
282.3
|
|
|
283.2
|
|
|
283.4
|
|
|
284.0
|
|
|
285.1
|
|
|
286.6
|
|
|
287.6
|
|
|
287.7
|
|
|
287.0
|
|
|
291.5
|
|
|
5.4
|
|
|
NA
|
|
2011
|
|
|
|
221.5
|
|
|
222.8
|
|
|
223.9
|
|
|
224.5
|
|
|
225.0
|
|
|
225.9
|
|
|
225.4
|
|
|
225.0
|
|
|
223.9
|
|
|
2.9
|
|
|
NA
|
|
|
2012
|
|
|
|
|
|
3.6
|
|
|
4.0
|
|
|
4.1
|
|
|
4.2
|
|
|
4.1
|
|
|
4.1
|
|
|
3.9
|
|
|
3.7
|
|
|
1.1
|
|
|
NA
|
||
|
2013
|
|
|
|
|
|
|
|
1.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
—
|
|
|
NA
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
NA
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
9.5
|
|
|
15.7
|
|
|
17.5
|
|
|
18.0
|
|
|
18.0
|
|
|
0.2
|
|
|
NA
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.8
|
|
|
12.1
|
|
|
11.7
|
|
|
11.6
|
|
|
—
|
|
|
NA
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
NA
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.3
|
|
|
28.6
|
|
|
2.6
|
|
|
NA
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
0.2
|
|
|
NA
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
579.2
|
|
|
|
|
|
|||||||||
|
Runoff & Other
(Millions)
|
||||||||||||||||||||||||||||||
|
Cumulative paid losses and allocated loss adjustment expenses, net of reinsurance
|
||||||||||||||||||||||||||||||
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||
|
Accident
Year
|
|
2010
Unaudited
|
|
2011
Unaudited
|
|
2012
Unaudited
|
|
2013
Unaudited
|
|
2014
Unaudited
|
|
2015
Unaudited
|
|
2016
Unaudited
|
|
2017 Unaudited
|
|
2018 Unaudited
|
|
2019
|
||||||||||
|
2010
|
|
160.1
|
|
|
263.2
|
|
|
265.5
|
|
|
269.6
|
|
|
272.8
|
|
|
276.4
|
|
|
278.3
|
|
|
280.2
|
|
|
280.9
|
|
|
281.3
|
|
|
2011
|
|
|
|
206.9
|
|
|
209.0
|
|
|
211.2
|
|
|
213.0
|
|
|
214.7
|
|
|
216.7
|
|
|
218.2
|
|
|
218.8
|
|
|
219.3
|
|
|
|
2012
|
|
|
|
|
|
0.3
|
|
|
1.3
|
|
|
1.8
|
|
|
2.2
|
|
|
2.4
|
|
|
2.4
|
|
|
2.5
|
|
|
2.7
|
|
||
|
2013
|
|
|
|
|
|
|
|
0.7
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
0.3
|
|
|
0.5
|
|
||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
5.2
|
|
|
10.0
|
|
|
15.3
|
|
|
16.6
|
|
|
17.3
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.2
|
|
|
10.1
|
|
|
11.0
|
|
|
11.3
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
|||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.9
|
|
|
12.6
|
|
||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
545.8
|
|
|
|
|
All outstanding liabilities before 2010, net of reinsurance
|
|
|
397.2
|
|
||||||||||||||||||||||||
|
|
|
Liabilities for loss and allocated loss adjustment expenses, net of reinsurance
|
|
|
430.6
|
|
||||||||||||||||||||||||
|
Runoff & Other
|
||||||||||||||||||||||||||||||
|
Average annual percentage payout of incurred losses and allocated LAE by age, net of reinsurance
|
||||||||||||||||||||||||||||||
|
Years
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
||||||||||
|
|
|
66.9
|
%
|
|
20.6
|
%
|
|
2.0
|
%
|
|
1.5
|
%
|
|
1.1
|
%
|
|
1.1
|
%
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Written premiums:
|
|
|
|
|
|
|
|||
|
Direct
|
$
|
511.2
|
|
$
|
454.5
|
|
$
|
450.2
|
|
|
Assumed
|
1,391.5
|
|
1,366.5
|
|
989.1
|
|
|||
|
Gross written premiums
|
1,902.7
|
|
1,821.0
|
|
1,439.3
|
|
|||
|
Ceded
|
(400.1
|
)
|
(463.9
|
)
|
(349.1
|
)
|
|||
|
Net written premiums
|
$
|
1,502.6
|
|
$
|
1,357.1
|
|
$
|
1,090.2
|
|
|
Earned premiums:
|
|
|
|
||||||
|
Direct
|
$
|
481.0
|
|
$
|
432.6
|
|
$
|
405.7
|
|
|
Assumed
|
1,357.7
|
|
1,236.2
|
|
942.2
|
|
|||
|
Gross earned premiums
|
1,838.7
|
|
1,668.8
|
|
1,347.9
|
|
|||
|
Ceded
|
(397.1
|
)
|
(406.5
|
)
|
(312.6
|
)
|
|||
|
Net earned premiums
|
$
|
1,441.6
|
|
$
|
1,262.3
|
|
$
|
1,035.3
|
|
|
Losses and LAE:
|
|
|
|
||||||
|
Direct
|
$
|
316.3
|
|
$
|
260.5
|
|
$
|
294.9
|
|
|
Assumed
|
1,111.4
|
|
819.1
|
|
701.3
|
|
|||
|
Gross losses and LAE
|
1,427.7
|
|
1,079.6
|
|
996.2
|
|
|||
|
Ceded
|
(257.4
|
)
|
(179.6
|
)
|
(185.0
|
)
|
|||
|
Net losses and LAE
|
$
|
1,170.3
|
|
$
|
900.0
|
|
$
|
811.2
|
|
|
Scope
|
Limit
|
|
Trigger
|
|
Expiration Date
|
||
|
United States excluding North East, all natural perils
|
|
$5.0
|
million
|
|
$40.0
|
billion
|
July 5, 2020
|
|
|
December 31, 2019
|
||||||||||
|
Rating
(1)
|
Gross
|
|
Collateral
|
|
Net
|
|
% of Net
Total
|
|
|||
|
AAA
|
$
|
3.4
|
|
$
|
—
|
|
$
|
3.4
|
|
1
|
%
|
|
AA
|
117.2
|
|
14.3
|
|
102.9
|
|
42
|
%
|
|||
|
A
|
301.8
|
|
195.6
|
|
106.2
|
|
43
|
%
|
|||
|
BBB or lower
|
14.9
|
|
13.7
|
|
1.2
|
|
1
|
%
|
|||
|
Not rated
|
46.9
|
|
13.4
|
|
33.5
|
|
13
|
%
|
|||
|
Total
|
$
|
484.2
|
|
$
|
237.0
|
|
$
|
247.2
|
|
100
|
%
|
|
|
December 31, 2018
|
||||||||||
|
Rating
(1)
|
Gross
|
|
Collateral
|
|
Net
|
|
% of Net
Total
|
|
|||
|
AA
|
$
|
115.1
|
|
$
|
1.5
|
|
$
|
113.6
|
|
35
|
%
|
|
A
|
212.9
|
|
45.4
|
|
167.5
|
|
52
|
%
|
|||
|
BBB or lower
|
19.5
|
|
13.3
|
|
6.2
|
|
2
|
%
|
|||
|
Not rated
|
57.7
|
|
23.2
|
|
34.5
|
|
11
|
%
|
|||
|
Total
|
$
|
405.2
|
|
$
|
83.4
|
|
$
|
321.8
|
|
100
|
%
|
|
|
December 31, 2019
|
|||||||
|
(Millions)
|
Balance
|
|
% of Total
|
|
S&P rating
|
% Collateralized
|
|
|
|
Reinsurer:
|
|
|
|
|
|
|
||
|
General Insurance Corporation of India
(1)
|
$
|
143.0
|
|
30
|
%
|
A-
|
98
|
%
|
|
Swiss Reinsurance Companyᅠ Ltd.
|
44.7
|
|
9
|
%
|
AA-
|
5
|
%
|
|
|
Berkshire Hathaway,ᅠInc.
|
34.0
|
|
7
|
%
|
AA+
|
3
|
%
|
|
|
Lloyd's of London
|
27.0
|
|
6
|
%
|
A+
|
30
|
%
|
|
|
Argo Capital Group Ltd.
|
19.1
|
|
4
|
%
|
A-
|
89
|
%
|
|
|
|
December 31, 2018
|
|||||||
|
(Millions)
|
Balance
|
|
% of Total
|
|
S&P rating
|
% Collateralized
|
|
|
|
Reinsurer:
|
|
|
|
|
||||
|
General Insurance Corporation of India
(1)
|
$
|
82.7
|
|
20
|
%
|
A-
|
97
|
%
|
|
Swiss Reinsurance Company Ltd.
|
44.1
|
|
11
|
%
|
AA-
|
—
|
%
|
|
|
Berkshire Hathaway, Inc.
|
39.3
|
|
10
|
%
|
AA+
|
1
|
%
|
|
|
Argo Capital Group Ltd.
|
16.7
|
|
4
|
%
|
A-
|
87
|
%
|
|
|
Lloyd's of London
|
13.4
|
|
3
|
%
|
A+
|
5
|
%
|
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Deferred acquisition costs - balance, beginning of the year
|
$
|
141.6
|
|
$
|
120.9
|
|
$
|
84.7
|
|
|
Acquisition costs deferred
(1)
|
221.6
|
|
202.6
|
|
220.7
|
|
|||
|
Amortization expense
|
(214.4
|
)
|
(180.4
|
)
|
(186.7
|
)
|
|||
|
Other, including foreign exchange
|
(0.6
|
)
|
(1.5
|
)
|
2.2
|
|
|||
|
Deferred acquisition costs – balance, end of the year
|
$
|
148.2
|
|
$
|
141.6
|
|
$
|
120.9
|
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Fixed maturity investments
|
$
|
52.1
|
|
$
|
53.2
|
|
$
|
51.5
|
|
|
Short-term investments
|
15.8
|
|
5.1
|
|
1.5
|
|
|||
|
Equity securities
|
15.2
|
|
16.5
|
|
5.1
|
|
|||
|
Other long-term investments
|
14.2
|
|
8.4
|
|
8.5
|
|
|||
|
Interest on funds held under reinsurance treaties
|
—
|
|
(0.5
|
)
|
—
|
|
|||
|
Total investment income
|
97.3
|
|
82.7
|
|
66.6
|
|
|||
|
Investment expenses
|
(12.6
|
)
|
(11.3
|
)
|
(9.8
|
)
|
|||
|
Net investment income
|
$
|
84.7
|
|
$
|
71.4
|
|
$
|
56.8
|
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Gross realized gains
|
$
|
99.3
|
|
$
|
42.3
|
|
$
|
24.4
|
|
|
Gross realized (losses)
|
(42.6
|
)
|
(40.0
|
)
|
(51.6
|
)
|
|||
|
Net realized gains (losses) on investments
(1)
|
56.7
|
|
2.3
|
|
(27.2
|
)
|
|||
|
Net unrealized gains (losses) on investments
(2)
|
80.6
|
|
(23.2
|
)
|
(10.5
|
)
|
|||
|
Net realized and unrealized investment gains (losses) on investments
|
$
|
137.3
|
|
$
|
(20.9
|
)
|
$
|
(37.7
|
)
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Fixed maturity investments
|
$
|
33.7
|
|
$
|
3.6
|
|
$
|
(19.1
|
)
|
|
Equity securities
|
9.4
|
|
(6.4
|
)
|
0.1
|
|
|||
|
Short-term investments
|
14.8
|
|
—
|
|
—
|
|
|||
|
Derivative instruments
|
(2.5
|
)
|
—
|
|
—
|
|
|||
|
Other long-term investments
|
1.3
|
|
5.1
|
|
(8.2
|
)
|
|||
|
Net realized investment gains (losses)
|
$
|
56.7
|
|
$
|
2.3
|
|
$
|
(27.2
|
)
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Fixed maturity investments
|
$
|
24.1
|
|
$
|
14.1
|
|
$
|
(41.3
|
)
|
|
Equity securities
|
51.4
|
|
(51.1
|
)
|
25.2
|
|
|||
|
Short-term investments
|
(5.2
|
)
|
—
|
|
—
|
|
|||
|
Derivative instruments
|
(0.5
|
)
|
—
|
|
—
|
|
|||
|
Other long-term investments
|
10.8
|
|
13.8
|
|
5.6
|
|
|||
|
Net unrealized investment gains (losses)
|
$
|
80.6
|
|
$
|
(23.2
|
)
|
$
|
(10.5
|
)
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
Fixed maturity investments
|
$
|
—
|
|
$
|
(6.1
|
)
|
$
|
(0.2
|
)
|
|
Equity securities
|
—
|
|
—
|
|
0.1
|
|
|||
|
Other long-term investments
|
15.9
|
|
4.0
|
|
(0.6
|
)
|
|||
|
Total unrealized investment gains (losses) - Level 3 investments
|
$
|
15.9
|
|
$
|
(2.1
|
)
|
$
|
(0.7
|
)
|
|
|
2019
|
||||||||||||||
|
(Millions)
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains
(losses)
|
|
Fair value
|
|
|||||
|
Asset-backed securities
|
$
|
489.4
|
|
$
|
1.4
|
|
$
|
(3.9
|
)
|
$
|
(0.1
|
)
|
$
|
486.8
|
|
|
Corporate debt securities
|
458.6
|
|
5.2
|
|
(1.2
|
)
|
11.5
|
|
474.1
|
|
|||||
|
Residential mortgage-backed securities
|
426.2
|
|
10.5
|
|
(1.4
|
)
|
3.6
|
|
438.9
|
|
|||||
|
U.S. government and government agency
|
111.5
|
|
0.7
|
|
(0.4
|
)
|
(1.3
|
)
|
110.5
|
|
|||||
|
Commercial mortgage-backed securities
|
88.5
|
|
0.9
|
|
(0.6
|
)
|
0.2
|
|
89.0
|
|
|||||
|
Non-U.S. government and government agency
|
63.7
|
|
—
|
|
(0.7
|
)
|
—
|
|
63.0
|
|
|||||
|
Preferred stocks
|
17.0
|
|
—
|
|
—
|
|
—
|
|
17.0
|
|
|||||
|
U.S. States, municipalities and political subdivision
|
1.7
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
|||||
|
Total fixed maturity investments
|
$
|
1,656.6
|
|
$
|
18.7
|
|
$
|
(8.2
|
)
|
$
|
13.9
|
|
$
|
1,681.0
|
|
|
|
2018
|
||||||||||||||
|
(Millions)
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains
(losses)
|
|
Fair value
|
|
|||||
|
Asset-backed securities
|
$
|
496.3
|
|
$
|
0.1
|
|
$
|
(3.8
|
)
|
$
|
1.9
|
|
$
|
494.5
|
|
|
Corporate debt securities
|
694.1
|
|
1.4
|
|
(7.3
|
)
|
7.6
|
|
695.8
|
|
|||||
|
Residential mortgage-backed securities
|
413.0
|
|
1.7
|
|
(7.1
|
)
|
5.9
|
|
413.5
|
|
|||||
|
U.S. government and government agency
|
163.9
|
|
0.3
|
|
(0.5
|
)
|
4.2
|
|
167.9
|
|
|||||
|
Commercial mortgage-backed securities
|
117.7
|
|
0.2
|
|
(2.7
|
)
|
0.7
|
|
115.9
|
|
|||||
|
Non-U.S. government and government agency
|
50.6
|
|
—
|
|
(0.2
|
)
|
(0.1
|
)
|
50.3
|
|
|||||
|
Preferred stocks
|
14.5
|
|
0.6
|
|
(6.8
|
)
|
0.2
|
|
8.5
|
|
|||||
|
U.S. States, municipalities and political subdivision
|
2.8
|
|
—
|
|
—
|
|
—
|
|
2.8
|
|
|||||
|
Total fixed maturity investments
|
$
|
1,952.9
|
|
$
|
4.3
|
|
$
|
(28.4
|
)
|
$
|
20.4
|
|
$
|
1,949.2
|
|
|
|
2019
|
2018
|
||||||||||
|
(Millions)
|
Cost or amortized
cost
|
|
Fair value
|
|
Cost or amortized
cost
|
|
Fair value
|
|
||||
|
Due in one year or less
|
$
|
85.0
|
|
$
|
88.4
|
|
$
|
249.6
|
|
$
|
254.6
|
|
|
Due after one year through five years
|
479.1
|
|
490.3
|
|
635.6
|
|
636.4
|
|
||||
|
Due after five years through ten years
|
46.3
|
|
46.0
|
|
26.2
|
|
25.7
|
|
||||
|
Due after ten years
|
25.1
|
|
24.6
|
|
0.1
|
|
0.1
|
|
||||
|
Mortgage-backed and asset-backed securities
|
1,004.1
|
|
1,014.7
|
|
1,026.9
|
|
1,023.9
|
|
||||
|
Preferred stocks
|
17.0
|
|
17.0
|
|
14.5
|
|
8.5
|
|
||||
|
Total
|
$
|
1,656.6
|
|
$
|
1,681.0
|
|
$
|
1,952.9
|
|
$
|
1,949.2
|
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
AAA
|
$
|
559.8
|
|
$
|
602.0
|
|
|
AA
|
724.3
|
|
818.0
|
|
||
|
A
|
219.0
|
|
290.5
|
|
||
|
BBB
|
95.8
|
|
167.4
|
|
||
|
Other
|
82.1
|
|
71.3
|
|
||
|
Total fixed maturity investments
(1)
|
$
|
1,681.0
|
|
$
|
1,949.2
|
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Mortgage-backed securities:
|
|
|
||||
|
Agency:
|
|
|
||||
|
Federal national mortgage association
|
$
|
235.9
|
|
$
|
185.0
|
|
|
Federal home loan mortgage corporation
|
165.0
|
|
166.9
|
|
||
|
Government national mortgage association
|
52.2
|
|
59.4
|
|
||
|
Total agency
(1)
|
453.1
|
|
411.3
|
|
||
|
Non-agency:
|
|
|
||||
|
Commercial
|
60.9
|
|
85.5
|
|
||
|
Residential
|
13.9
|
|
32.6
|
|
||
|
Total non-agency
|
74.8
|
|
118.1
|
|
||
|
Total mortgage-backed securities
|
527.9
|
|
529.4
|
|
||
|
Asset-backed securities:
|
|
|
||||
|
Collateralized loan obligations
|
417.0
|
|
373.0
|
|
||
|
Vehicle receivables
|
32.9
|
|
63.8
|
|
||
|
Credit card receivables
|
5.7
|
|
10.7
|
|
||
|
Other
|
31.2
|
|
47.0
|
|
||
|
Total asset-backed securities
|
486.8
|
|
494.5
|
|
||
|
Total mortgage and asset-backed securities
(2)
|
$
|
1,014.7
|
|
$
|
1,023.9
|
|
|
|
2019
|
||||||||||||||
|
(Millions)
|
Cost or
amortized cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains
|
|
Fair value
|
|
|||||
|
Equity securities
|
$
|
379.2
|
|
$
|
55.6
|
|
$
|
(37.3
|
)
|
$
|
7.7
|
|
$
|
405.2
|
|
|
Other long-term investments
|
$
|
315.4
|
|
$
|
49.9
|
|
$
|
(29.3
|
)
|
$
|
10.8
|
|
$
|
346.8
|
|
|
|
2018
|
||||||||||||||
|
(Millions)
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains
|
|
Fair value
|
|
|||||
|
Equity securities
|
$
|
409.4
|
|
$
|
17.8
|
|
$
|
(50.8
|
)
|
$
|
3.6
|
|
$
|
380.0
|
|
|
Other long-term investments
|
$
|
337.6
|
|
$
|
32.6
|
|
$
|
(13.5
|
)
|
$
|
8.3
|
|
$
|
365.0
|
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Fixed income mutual funds
|
$
|
175.3
|
|
$
|
157.7
|
|
|
Common stocks
|
228.1
|
|
222.3
|
|
||
|
Other equity securities
|
1.8
|
|
—
|
|
||
|
Total Equity securities
|
$
|
405.2
|
|
$
|
380.0
|
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Hedge funds and private equity funds
|
$
|
269.0
|
|
$
|
301.4
|
|
|
Limited liability companies and private equity securities
|
77.8
|
|
63.6
|
|
||
|
Total Other long-term investments
|
$
|
346.8
|
|
$
|
365.0
|
|
|
|
2019
|
2018
|
||||||||||
|
(Millions)
|
Fair value
|
|
Unfunded
commitments
|
|
Fair value
|
|
Unfunded
commitments
|
|
||||
|
Hedge funds:
|
|
|
|
|
||||||||
|
Long/short multi-sector
|
$
|
53.0
|
|
$
|
—
|
|
$
|
41.0
|
|
$
|
—
|
|
|
Distressed mortgage credit
|
51.6
|
|
—
|
|
54.8
|
|
—
|
|
||||
|
Private credit
|
21.5
|
|
—
|
|
20.0
|
|
—
|
|
||||
|
Other
|
1.4
|
|
—
|
|
2.5
|
|
—
|
|
||||
|
Total hedge funds
|
127.5
|
|
—
|
|
118.3
|
|
—
|
|
||||
|
Private equity funds:
|
|
|
|
|
||||||||
|
Energy infrastructure & services
|
53.6
|
|
34.6
|
|
93.7
|
|
54.2
|
|
||||
|
Multi-sector
|
8.7
|
|
7.8
|
|
9.0
|
|
0.7
|
|
||||
|
Healthcare
|
25.9
|
|
10.4
|
|
31.7
|
|
15.6
|
|
||||
|
Life settlement
|
23.9
|
|
—
|
|
23.7
|
|
—
|
|
||||
|
Manufacturing/Industrial
|
27.6
|
|
3.9
|
|
23.6
|
|
10.4
|
|
||||
|
Private equity secondaries
|
0.6
|
|
0.8
|
|
1.1
|
|
1.1
|
|
||||
|
Real estate
|
—
|
|
—
|
|
0.3
|
|
—
|
|
||||
|
Other
|
1.2
|
|
2.6
|
|
—
|
|
—
|
|
||||
|
Total private equity funds
|
141.5
|
|
60.1
|
|
183.1
|
|
82.0
|
|
||||
|
Total hedge and private equity funds included in Other long-term investments
|
$
|
269.0
|
|
$
|
60.1
|
|
$
|
301.4
|
|
$
|
82.0
|
|
|
|
Notice Period
|
||||||||||||||
|
Redemption Frequency
(Millions)
|
30-59 days
notice
|
|
60-89 days
notice
|
|
90-119 days
notice
|
|
120+ days
notice
|
|
Total
|
|
|||||
|
Monthly
|
$
|
—
|
|
$
|
36.2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
36.2
|
|
|
Quarterly
|
0.8
|
|
—
|
|
—
|
|
—
|
|
0.8
|
|
|||||
|
Semi-annual
|
—
|
|
0.3
|
|
—
|
|
—
|
|
0.3
|
|
|||||
|
Annual
|
—
|
|
16.8
|
|
51.9
|
|
21.5
|
|
90.2
|
|
|||||
|
Total
|
$
|
0.8
|
|
$
|
53.3
|
|
$
|
51.9
|
|
$
|
21.5
|
|
$
|
127.5
|
|
|
(Millions)
|
1 – 3 years
|
|
3 – 5 years
|
|
5 – 10 years
|
|
Total
|
|
||||
|
Private Equity Funds – expected lock up period remaining
|
$
|
4.7
|
|
$
|
1.4
|
|
$
|
135.4
|
|
$
|
141.5
|
|
|
|
2019
|
|||||||||||
|
(Millions)
|
Fair
value
|
|
Level 1
inputs
|
|
Level 2
inputs
|
|
Level 3
inputs
|
|
||||
|
Assets measured at fair value
|
|
|
|
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
||||||||
|
U.S. Government and government agency
|
$
|
110.5
|
|
$
|
109.1
|
|
$
|
1.4
|
|
$
|
—
|
|
|
Corporate debt securities
|
474.1
|
|
—
|
|
474.1
|
|
—
|
|
||||
|
Asset-backed securities
|
486.8
|
|
—
|
|
486.8
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
438.9
|
|
—
|
|
438.9
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
89.0
|
|
—
|
|
89.0
|
|
—
|
|
||||
|
Non-U.S. government and government agency
|
63.0
|
|
31.7
|
|
31.3
|
|
—
|
|
||||
|
Preferred stocks
|
17.0
|
|
—
|
|
—
|
|
17.0
|
|
||||
|
U.S. States, municipalities, and political subdivision
|
1.7
|
|
—
|
|
1.7
|
|
—
|
|
||||
|
Total fixed maturity investments
|
1,681.0
|
|
140.8
|
|
1,523.2
|
|
17.0
|
|
||||
|
Equity securities:
|
|
|
|
|
||||||||
|
Fixed income mutual funds
|
175.3
|
|
175.3
|
|
—
|
|
—
|
|
||||
|
Common stocks
|
228.1
|
|
228.1
|
|
—
|
|
—
|
|
||||
|
Other equity securities
|
1.8
|
|
—
|
|
1.8
|
|
—
|
|
||||
|
Total equity securities
|
405.2
|
|
403.4
|
|
1.8
|
|
—
|
|
||||
|
Short-term investments
|
1,085.2
|
|
1,073.7
|
|
11.5
|
|
—
|
|
||||
|
Other long-term investments
(1)
|
77.8
|
|
—
|
|
—
|
|
77.8
|
|
||||
|
Total investments
|
$
|
3,249.2
|
|
$
|
1,617.9
|
|
$
|
1,536.5
|
|
$
|
94.8
|
|
|
Loan participation
|
20.0
|
|
—
|
|
—
|
|
20.0
|
|
||||
|
Derivative instruments
|
11.4
|
|
1.3
|
|
—
|
|
10.1
|
|
||||
|
Total assets measured at fair value
|
$
|
3,280.6
|
|
$
|
1,619.2
|
|
$
|
1,536.5
|
|
$
|
124.9
|
|
|
Liabilities measured at fair value
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
28.2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
28.2
|
|
|
Derivative instruments
|
9.5
|
|
0.2
|
|
—
|
|
9.3
|
|
||||
|
Total liabilities measured at fair value
|
$
|
37.7
|
|
$
|
0.2
|
|
$
|
—
|
|
$
|
37.5
|
|
|
|
2018
|
|||||||||||
|
(Millions)
|
Fair
value
|
|
Level 1
inputs
|
|
Level 2
inputs
|
|
Level 3
inputs
|
|
||||
|
Assets measured at fair value
|
|
|
|
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
||||||||
|
U.S. Government and government agency
|
$
|
167.9
|
|
$
|
164.7
|
|
$
|
3.2
|
|
$
|
—
|
|
|
Corporate debt securities
|
695.8
|
|
—
|
|
695.8
|
|
—
|
|
||||
|
Asset-backed securities
|
494.5
|
|
—
|
|
494.5
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
413.5
|
|
—
|
|
413.5
|
|
—
|
|
||||
|
Commercial mortgage-backed securities
|
115.9
|
|
—
|
|
115.9
|
|
—
|
|
||||
|
Non-U.S. government and government agency
|
50.3
|
|
42.9
|
|
7.4
|
|
—
|
|
||||
|
Preferred stocks
|
8.5
|
|
—
|
|
3.1
|
|
5.4
|
|
||||
|
U.S. States, municipalities, and political subdivision
|
2.8
|
|
—
|
|
2.8
|
|
—
|
|
||||
|
Total fixed maturity investments
|
1,949.2
|
|
207.6
|
|
1,736.2
|
|
5.4
|
|
||||
|
Equity securities:
|
|
|
|
|
||||||||
|
Fixed income mutual funds
|
157.7
|
|
157.7
|
|
—
|
|
—
|
|
||||
|
Common stocks
|
222.3
|
|
222.3
|
|
—
|
|
—
|
|
||||
|
Other equity securities
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Total equity securities
|
380.0
|
|
380.0
|
|
—
|
|
—
|
|
||||
|
Short-term investments
|
715.5
|
|
679.3
|
|
36.2
|
|
—
|
|
||||
|
Other long-term investments
(1)
|
63.6
|
|
—
|
|
—
|
|
63.6
|
|
||||
|
Total investments
|
$
|
3,108.3
|
|
$
|
1,266.9
|
|
$
|
1,772.4
|
|
$
|
69.0
|
|
|
Loan participation
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Derivative instruments
|
4.1
|
|
—
|
|
—
|
|
4.1
|
|
||||
|
Total assets measured at fair value
|
$
|
3,112.4
|
|
$
|
1,266.9
|
|
$
|
1,772.4
|
|
$
|
73.1
|
|
|
Liabilities measured at fair value
|
|
|
|
|
|
|||||||
|
Contingent consideration liabilities
|
$
|
28.8
|
|
$
|
—
|
|
$
|
—
|
|
$
|
28.8
|
|
|
Derivative instruments
|
5.1
|
|
0.5
|
|
—
|
|
4.6
|
|
||||
|
Total liabilities measured at fair value
|
$
|
33.9
|
|
$
|
0.5
|
|
$
|
—
|
|
$
|
33.4
|
|
|
|
2019
|
||||||||||||||
|
(Millions)
|
Fixed
maturities
|
|
Other
long-term
investments
(1)
|
|
Loan participation
|
|
Derivative
instruments
assets &
(liabilities)
|
|
Contingent
consideration
(liabilities)
|
|
|||||
|
Balance at January 1, 2019
|
$
|
5.4
|
|
$
|
63.6
|
|
$
|
—
|
|
$
|
(0.5
|
)
|
$
|
(28.8
|
)
|
|
Total realized and unrealized gains
|
—
|
|
7.3
|
|
—
|
|
(7.1
|
)
|
(6.3
|
)
|
|||||
|
Foreign currency losses through Other Comprehensive Income
|
—
|
|
(0.6
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Purchases
|
17.0
|
|
15.7
|
|
20.0
|
|
—
|
|
—
|
|
|||||
|
Sales/settlements
|
(5.4
|
)
|
(8.2
|
)
|
—
|
|
8.4
|
|
6.9
|
|
|||||
|
Balance at December 31, 2019
|
$
|
17.0
|
|
$
|
77.8
|
|
$
|
20.0
|
|
$
|
0.8
|
|
$
|
(28.2
|
)
|
|
|
2018
|
||||||||||||||
|
(Millions)
|
Fixed
maturities
|
|
Other
long-term
investments
(1)
|
|
Loan participation
|
|
Derivative
instruments
assets &
(liabilities)
|
|
Contingent
consideration
(liabilities)
|
|
|||||
|
Balance at January 1, 2018
|
$
|
8.0
|
|
$
|
64.2
|
|
$
|
—
|
|
$
|
(6.1
|
)
|
$
|
(42.8
|
)
|
|
Total realized and unrealized gains
|
(6.1
|
)
|
6.8
|
|
—
|
|
12.0
|
|
9.6
|
|
|||||
|
Foreign currency losses through Other Comprehensive Income
|
—
|
|
(4.4
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Purchases
|
4.0
|
|
1.2
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Sales/settlements
|
(0.5
|
)
|
(4.2
|
)
|
—
|
|
(6.4
|
)
|
4.4
|
|
|||||
|
Balance at December 31, 2018
|
$
|
5.4
|
|
$
|
63.6
|
|
$
|
—
|
|
$
|
(0.5
|
)
|
$
|
(28.8
|
)
|
|
(Millions)
|
2019
|
|||||||
|
Description
|
Valuation technique(s)
|
Fair value
|
|
Unobservable input
|
|
|||
|
Private equity securitiesᅠ
(1)
|
Share price of recent transaction
|
$
|
32.5
|
|
Purchase share price
|
$
|
40.6
|
|
|
Loan participation
(1)
|
Purchase price of recent transaction
|
$
|
20.0
|
|
Purchase price
|
$
|
20.0
|
|
|
Preferred stock
(1)
|
Share price of recent transaction
|
$
|
17.5
|
|
Purchase price
|
$
|
7.74
|
|
|
Private equity securitiesᅠ
(1)
|
Multiple of GAAP book value
|
$
|
14.2
|
|
Book value multiple
|
0.9
|
|
|
|
Preferred stock
(1)
|
Purchase price of recent transaction
|
$
|
12.2
|
|
Purchase price
|
$
|
12.2
|
|
|
Private debt instrumentᅠ
(1)
|
Purchase price of recent transaction
|
$
|
7.2
|
|
Purchase price
|
$
|
9.0
|
|
|
Weather derivatives
(2)
|
Third party appraisal
|
$
|
7.0
|
|
Broker quote
|
$
|
7.0
|
|
|
Private equity securitiesᅠ
(1)
|
Purchase price of recent transaction
|
$
|
5.1
|
|
Purchase price
|
$
|
7.74
|
|
|
Preferred stock
(1)
|
Purchase price of recent transaction
|
$
|
4.8
|
|
Purchase price
|
$
|
4.80
|
|
|
Currency forwards
(2)
|
Third party appraisal
|
$
|
2.7
|
|
Broker quote
|
$
|
2.7
|
|
|
Private equity securitiesᅠ
(1)
|
Purchase price of recent transaction
|
$
|
1.0
|
|
Purchase price
|
$
|
10.0
|
|
|
Equity warrants
(2)
|
Option pricing model
|
$
|
0.4
|
|
Strike price
|
$
|
0.2
|
|
|
Private equity securitiesᅠ
(1)
|
Purchase price of recent transaction
|
$
|
0.3
|
|
Purchase price
|
$
|
0.3
|
|
|
Currency swaps
(2)
|
Third party appraisal
|
$
|
(3.6
|
)
|
Broker quote
|
$
|
(3.6
|
)
|
|
Currency forwards
(2)
|
Third party appraisal
|
$
|
(5.7
|
)
|
Broker quote
|
$
|
(5.7
|
)
|
|
Contingent consideration
|
External valuation model
|
$
|
(28.2
|
)
|
Discounted future payments
|
$
|
(28.2
|
)
|
|
(Millions)
|
2018
|
|||||||
|
Description
|
Valuation technique(s)
|
Fair value
|
|
Unobservable input
|
|
|||
|
Private equity securitiesᅠ
(1)
|
Share price of recent transaction
|
$
|
32.5
|
|
Purchase share price
|
$
|
40.63
|
|
|
Private equity securitiesᅠ
(1)
|
Multiple of GAAP book value
|
$
|
14.7
|
|
Book value multiple
|
0.9
|
|
|
|
Private debt instrumentᅠ
(1)
|
Purchase price of recent transaction
|
$
|
9.0
|
|
Purchase price
|
$
|
9.0
|
|
|
Private debt instrumentᅠ
(1)
|
Purchase price of recent transaction
|
$
|
6.0
|
|
Purchase price
|
$
|
6.0
|
|
|
Preferred stock
(1)
|
Purchase price of recent transaction
|
$
|
4.6
|
|
Average share price
|
$
|
1.88
|
|
|
Weather derivatives
(2)
|
Third party appraisal
|
$
|
3.9
|
|
Broker quote
|
$
|
3.9
|
|
|
Common stock
(1)
|
Purchase price of recent transaction
|
$
|
0.9
|
|
Purchase price
|
$
|
1.88
|
|
|
Preferred stock
(1)
|
Share price of recent transaction
|
$
|
0.8
|
|
Purchase price
|
$
|
0.8
|
|
|
Common stock
(1)
|
Share price of recent transaction
|
$
|
0.3
|
|
Purchase price
|
$
|
10.0
|
|
|
Private debt instrumentᅠ
(1)
|
Purchase price of recent transaction
|
$
|
0.2
|
|
Purchase price
|
$
|
0.2
|
|
|
Interest rate cap
(2)
|
Third party appraisal
|
$
|
0.2
|
|
Broker quote
|
$
|
0.2
|
|
|
Currency swaps
(2)
|
Third party appraisal
|
$
|
(4.6
|
)
|
Broker quote
|
$
|
(4.6
|
)
|
|
Contingent consideration
|
External valuation model
|
$
|
(28.8
|
)
|
Discounted future payments
|
$
|
(28.8
|
)
|
|
|
2019
|
2018
|
||||||||||
|
(Millions)
|
Fair value
(1)
|
|
Carrying
value
|
|
Fair value
(1)
|
|
Carrying
value
|
|
||||
|
Liabilities, Mezzanine equity, and Non-controlling interest:
|
|
|
|
|
||||||||
|
2017 SEK Subordinated Notes
|
$
|
294.5
|
|
$
|
291.2
|
|
$
|
309.5
|
|
$
|
303.6
|
|
|
2016 SIG Senior Notes
|
$
|
394.5
|
|
$
|
394.0
|
|
$
|
347.6
|
|
$
|
393.2
|
|
|
Series B preference shares
|
$
|
186.4
|
|
$
|
223.0
|
|
$
|
191.7
|
|
$
|
232.2
|
|
|
(Millions)
|
Goodwill
|
|
Intangible
assets with an
indefinite life
|
|
Intangible
assets with a
finite life
|
|
Total
|
|
||||
|
Net balance at December 31, 2017
|
$
|
401.0
|
|
$
|
27.0
|
|
$
|
189.3
|
|
$
|
617.3
|
|
|
Additions
(1)
|
—
|
|
3.1
|
|
—
|
|
3.1
|
|
||||
|
Foreign currency translation
(2)
|
(0.4
|
)
|
—
|
|
—
|
|
(0.4
|
)
|
||||
|
Impairments
(2)
|
—
|
|
(8.0
|
)
|
—
|
|
(8.0
|
)
|
||||
|
Amortization
(2)
|
—
|
|
—
|
|
(15.8
|
)
|
(15.8
|
)
|
||||
|
Net balance at December 31, 2018
|
400.6
|
|
22.1
|
|
173.5
|
|
596.2
|
|
||||
|
Additions
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Foreign currency translation
(2)
|
0.2
|
|
—
|
|
—
|
|
0.2
|
|
||||
|
Impairments
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Amortization
(2)
|
—
|
|
—
|
|
(15.8
|
)
|
(15.8
|
)
|
||||
|
Net balance at December 31, 2019
|
$
|
400.8
|
|
$
|
22.1
|
|
$
|
157.7
|
|
$
|
580.6
|
|
|
|
2019
|
||||||||||||||
|
(Millions)
|
Gross balance
|
|
Accumulated
amortization
|
|
Impairments
|
|
Foreign currency
translation
|
|
Net balance
|
|
|||||
|
Customer relationships – finite life
(1)
|
$
|
17.0
|
|
$
|
(3.5
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
13.5
|
|
|
Distribution relationships – finite life
(1)
|
151.0
|
|
(25.5
|
)
|
—
|
|
—
|
|
125.5
|
|
|||||
|
Goodwill – indefinite life
(1)
|
400.7
|
|
—
|
|
—
|
|
0.1
|
|
400.8
|
|
|||||
|
Insurance licenses – indefinite life
(2)
|
8.1
|
|
—
|
|
—
|
|
—
|
|
8.1
|
|
|||||
|
Technology – finite life
(1)
|
15.5
|
|
(6.9
|
)
|
—
|
|
—
|
|
8.6
|
|
|||||
|
Trade names – finite life
(1)
|
16.0
|
|
(5.9
|
)
|
—
|
|
—
|
|
10.1
|
|
|||||
|
Trade names – indefinite life
(1)
|
14.0
|
|
—
|
|
—
|
|
—
|
|
14.0
|
|
|||||
|
Net balance at December 31, 2019
|
$
|
622.3
|
|
$
|
(41.8
|
)
|
$
|
—
|
|
$
|
0.1
|
|
$
|
580.6
|
|
|
|
2018
|
||||||||||||||
|
(Millions)
|
Gross balance
|
|
Accumulated
amortization
|
|
Impairments
|
|
Foreign currency
translation
|
|
Net balance
|
|
|||||
|
Customer relationships – finite life
(1)
|
$
|
17.0
|
|
$
|
(2.2
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
14.8
|
|
|
Distribution relationships – finite life
(1)
|
151.0
|
|
(15.8
|
)
|
—
|
|
—
|
|
135.2
|
|
|||||
|
Goodwill – indefinite life
(1)
|
400.7
|
|
—
|
|
—
|
|
(0.1
|
)
|
400.6
|
|
|||||
|
Insurance licenses – indefinite life
(2)
|
8.1
|
|
—
|
|
—
|
|
—
|
|
8.1
|
|
|||||
|
Technology – finite life
(1)
|
15.5
|
|
(4.3
|
)
|
—
|
|
—
|
|
11.2
|
|
|||||
|
Trade names – finite life
(1)
|
16.0
|
|
(3.7
|
)
|
—
|
|
—
|
|
12.3
|
|
|||||
|
Trade names – indefinite life
(1)
|
27.0
|
|
—
|
|
(13.0
|
)
|
—
|
|
14.0
|
|
|||||
|
Net balance at December 31, 2018
|
$
|
635.3
|
|
$
|
(26.0
|
)
|
$
|
(13.0
|
)
|
$
|
(0.1
|
)
|
$
|
596.2
|
|
|
(Millions)
|
|
||
|
2020
|
$
|
15.8
|
|
|
2021
|
15.8
|
|
|
|
2022
|
14.6
|
|
|
|
2023
|
13.8
|
|
|
|
2024
|
13.2
|
|
|
|
2025 and thereafter
|
84.5
|
|
|
|
Total remaining amortization expense
|
$
|
157.7
|
|
|
(Millions)
|
December 31, 2019
|
|
Effective rate
(1)
|
|
December 31, 2018
|
|
Effective rate
(1)
|
|
||
|
2017 SEK Subordinated Notes, at face value
|
$
|
295.0
|
|
4.0
|
%
|
$
|
307.6
|
|
3.8
|
%
|
|
Unamortized issuance costs
|
(3.8
|
)
|
|
(4.0
|
)
|
|
||||
|
2017 SEK Subordinated Notes, carrying value
|
291.2
|
|
|
303.6
|
|
|
||||
|
2016 SIG Senior Notes, at face value
|
400.0
|
|
4.7
|
%
|
400.0
|
|
4.7
|
%
|
||
|
Unamortized discount
|
(2.3
|
)
|
|
(2.6
|
)
|
|
||||
|
Unamortized issuance costs
|
(3.7
|
)
|
|
(4.2
|
)
|
|
||||
|
2016 SIG Senior Notes, carrying value
|
394.0
|
|
|
393.2
|
|
|
||||
|
Total debt
|
$
|
685.2
|
|
|
$
|
696.8
|
|
|
||
|
(Millions)
|
December 31, 2019
|
|
|
|
Due in one year or less
|
$
|
—
|
|
|
Due in one to three years
|
—
|
|
|
|
Due in three to five years
|
—
|
|
|
|
Due after five years
|
695.0
|
|
|
|
Total
|
$
|
695.0
|
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Domestic:
|
|
|
|
||||||
|
Bermuda
|
$
|
(32.8
|
)
|
$
|
62.7
|
|
$
|
(95.0
|
)
|
|
Foreign:
|
|
|
|
||||||
|
U.S.
|
(5.4
|
)
|
(10.1
|
)
|
(22.4
|
)
|
|||
|
U.K.
|
(29.1
|
)
|
(14.9
|
)
|
(27.0
|
)
|
|||
|
Sweden
|
(22.4
|
)
|
(74.2
|
)
|
(26.1
|
)
|
|||
|
Luxembourg
|
56.0
|
|
60.3
|
|
43.4
|
|
|||
|
Netherlands
|
—
|
|
(0.1
|
)
|
18.2
|
|
|||
|
Other
|
—
|
|
—
|
|
(1.0
|
)
|
|||
|
Total (loss) income before income taxes
|
$
|
(33.7
|
)
|
$
|
23.7
|
|
$
|
(109.9
|
)
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Current tax (expense):
|
|
|
|
||||||
|
U.S. Federal
|
$
|
(1.6
|
)
|
$
|
(7.0
|
)
|
$
|
(0.9
|
)
|
|
State
|
(2.0
|
)
|
(2.2
|
)
|
(2.0
|
)
|
|||
|
Non-U.S.
|
(1.5
|
)
|
(19.8
|
)
|
(3.6
|
)
|
|||
|
Total current tax benefit (expense)
|
(5.1
|
)
|
(29.0
|
)
|
(6.5
|
)
|
|||
|
Deferred tax (expense):
|
|
|
|
||||||
|
U.S. Federal
|
(8.8
|
)
|
14.3
|
|
(8.7
|
)
|
|||
|
State
|
0.9
|
|
0.2
|
|
(2.0
|
)
|
|||
|
Non-U.S.
|
1.1
|
|
(25.9
|
)
|
(9.2
|
)
|
|||
|
Total deferred tax (expense)
|
(6.8
|
)
|
(11.4
|
)
|
(19.9
|
)
|
|||
|
Total income tax (expense)
|
$
|
(11.9
|
)
|
$
|
(40.4
|
)
|
$
|
(26.4
|
)
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Tax benefit (expense) at the statutory rate
|
$
|
7.2
|
|
$
|
(5.2
|
)
|
$
|
24.2
|
|
|
Differences in taxes resulting from:
|
|
|
|
||||||
|
Change in valuation allowance
|
(20.7
|
)
|
2.3
|
|
1.4
|
|
|||
|
Non-Sweden earnings
|
(19.6
|
)
|
2.3
|
|
(18.4
|
)
|
|||
|
Tax reserve adjustments
|
13.9
|
|
(42.0
|
)
|
(0.7
|
)
|
|||
|
Foreign tax credits
|
12.2
|
|
10.8
|
|
2.2
|
|
|||
|
Results from internal restructuring
|
7.4
|
|
(9.1
|
)
|
—
|
|
|||
|
Tax rate change enacted in Luxembourg
|
(5.8
|
)
|
—
|
|
0.4
|
|
|||
|
State taxes expense
|
(1.7
|
)
|
(2.9
|
)
|
(0.7
|
)
|
|||
|
Withholding taxes
|
(1.7
|
)
|
(1.9
|
)
|
(0.8
|
)
|
|||
|
Tax rate change—other
|
(1.6
|
)
|
0.1
|
|
(29.7
|
)
|
|||
|
Tax on Safety Reserve
|
(0.6
|
)
|
(15.3
|
)
|
—
|
|
|||
|
Tax rate change enacted in Sweden
|
(0.2
|
)
|
15.4
|
|
—
|
|
|||
|
Section 197 Intangible as result of internal restructuring
|
—
|
|
6.9
|
|
—
|
|
|||
|
Other, net
|
(0.7
|
)
|
(1.8
|
)
|
(4.3
|
)
|
|||
|
Total income tax (expense) on pre-tax earnings
|
$
|
(11.9
|
)
|
$
|
(40.4
|
)
|
$
|
(26.4
|
)
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Deferred income tax assets related to:
|
|
|
||||
|
Non-U.S. net operating loss carry forwards
|
$
|
211.1
|
|
$
|
249.8
|
|
|
Tax credit carry forwards
|
41.6
|
|
28.7
|
|
||
|
U.S. federal net operating loss and capital carry forwards
|
40.2
|
|
33.8
|
|
||
|
Loss reserve discount
|
6.6
|
|
7.3
|
|
||
|
Unearned premiums
|
4.3
|
|
3.1
|
|
||
|
Investment basis differences
|
3.6
|
|
—
|
|
||
|
Foreign currency translation on investments and other assets
|
3.4
|
|
0.8
|
|
||
|
Incentive compensation and benefit accruals
|
2.8
|
|
1.9
|
|
||
|
Deferred Interest
|
2.6
|
|
2.1
|
|
||
|
Allowance for doubtful accounts
|
1.5
|
|
1.4
|
|
||
|
Other items
|
3.9
|
|
2.7
|
|
||
|
Total gross deferred income tax assets
|
321.6
|
|
331.6
|
|
||
|
Valuation allowance
|
(79.8
|
)
|
(64.3
|
)
|
||
|
Total adjusted deferred tax asset
|
241.8
|
|
267.3
|
|
||
|
Deferred income tax liabilities related to:
|
|
|
||||
|
Safety reserve (See
Note 18
)
|
239.4
|
|
261.1
|
|
||
|
Intangible assets
|
25.7
|
|
28.7
|
|
||
|
Deferred acquisition costs
|
4.6
|
|
3.1
|
|
||
|
Net unrealized investment gains
|
3.7
|
|
0.3
|
|
||
|
Purchase Accounting
|
3.6
|
|
3.0
|
|
||
|
Investment basis differences
|
—
|
|
2.4
|
|
||
|
Other items
|
4.0
|
|
3.6
|
|
||
|
Total deferred income tax liabilities
|
281.0
|
|
302.2
|
|
||
|
Net deferred tax (liability) asset
|
$
|
(39.2
|
)
|
$
|
(34.9
|
)
|
|
(Millions)
|
2019
|
||||||||||||||
|
|
United States
|
|
Luxembourg
|
|
Sweden
|
|
U.K.
|
|
Total
|
|
|||||
|
2019-2023
|
$
|
1.5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.5
|
|
|
2024-2038
|
171.4
|
|
0.1
|
|
—
|
|
—
|
|
171.5
|
|
|||||
|
No expiration date
|
21.5
|
|
764.9
|
|
230.1
|
|
97.0
|
|
1,113.5
|
|
|||||
|
Total
|
194.4
|
|
765.0
|
|
230.1
|
|
97.0
|
|
1,286.5
|
|
|||||
|
Gross deferred tax asset
|
40.2
|
|
190.8
|
|
3.8
|
|
16.5
|
|
251.3
|
|
|||||
|
Valuation allowance
|
—
|
|
(50.2
|
)
|
—
|
|
(16.5
|
)
|
(66.7
|
)
|
|||||
|
Net deferred tax asset
|
$
|
40.2
|
|
$
|
140.6
|
|
$
|
3.8
|
|
$
|
—
|
|
$
|
184.6
|
|
|
(Millions)
|
Permanent
differences
(1)
|
|
Temporary
differences
(2)
|
|
Interest and
penalties
(3)
|
|
Total
|
|
||||
|
Balance at January 1, 2017
|
$
|
24.2
|
|
$
|
4.1
|
|
$
|
0.2
|
|
$
|
28.5
|
|
|
Changes in prior year tax positions
|
0.2
|
|
(0.1
|
)
|
0.1
|
|
0.2
|
|
||||
|
Tax positions taken during the current year
|
3.8
|
|
(2.2
|
)
|
—
|
|
1.6
|
|
||||
|
Lapse in statute of limitations
|
(0.5
|
)
|
—
|
|
—
|
|
(0.5
|
)
|
||||
|
Settlements with tax authorities
|
(0.3
|
)
|
—
|
|
(0.2
|
)
|
(0.5
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
27.4
|
|
$
|
1.8
|
|
$
|
0.1
|
|
$
|
29.3
|
|
|
Changes in prior year tax positions
|
1.4
|
|
—
|
|
0.1
|
|
1.5
|
|
||||
|
Tax positions taken during the current year
|
36.2
|
|
(1.7
|
)
|
—
|
|
34.5
|
|
||||
|
Lapse in statute of limitations
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Settlements with tax authorities
|
(0.1
|
)
|
—
|
|
—
|
|
(0.1
|
)
|
||||
|
Balance at December 31, 2018
|
$
|
64.9
|
|
$
|
0.1
|
|
$
|
0.2
|
|
$
|
65.2
|
|
|
Changes in prior year tax positions
|
(17.1
|
)
|
—
|
|
—
|
|
(17.1
|
)
|
||||
|
Tax positions taken during the current year
|
(0.5
|
)
|
—
|
|
—
|
|
(0.5
|
)
|
||||
|
Lapse in statute of limitations
|
(0.1
|
)
|
—
|
|
—
|
|
(0.1
|
)
|
||||
|
Settlements with tax authorities
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Balance at December 31, 2019
|
$
|
47.2
|
|
$
|
0.1
|
|
$
|
0.2
|
|
$
|
47.5
|
|
|
(Millions)
|
|
2019
|
|
2018
|
||||||||||||||||
|
Derivatives not designated as hedging instruments
|
|
Notional
value
|
|
Asset
derivative at
fair value
(1)
|
|
Liability
derivative at
fair value
(2
)
|
|
|
Notional
value
|
|
Asset
derivative at
fair value
(1)
|
|
Liability
derivative at
fair value
(2)
|
|
||||||
|
Interest rate cap
|
|
$
|
250.0
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
250.0
|
|
$
|
0.2
|
|
$
|
—
|
|
|
Foreign currency swaps
|
|
$
|
90.0
|
|
$
|
—
|
|
$
|
3.6
|
|
|
$
|
45.0
|
|
$
|
—
|
|
$
|
4.6
|
|
|
Foreign currency forwards
|
|
$
|
(30.0
|
)
|
$
|
2.7
|
|
$
|
5.7
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Weather derivatives
|
|
$
|
110.7
|
|
$
|
7.0
|
|
$
|
—
|
|
|
$
|
150.5
|
|
$
|
3.9
|
|
$
|
—
|
|
|
Equity futures contracts
|
|
$
|
34.5
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Equity warrants
|
|
$
|
0.4
|
|
$
|
0.4
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Equity put options
|
|
$
|
31.0
|
|
$
|
1.3
|
|
$
|
0.2
|
|
|
$
|
6.2
|
|
$
|
—
|
|
$
|
0.5
|
|
|
(Millions)
Derivatives not designated as
hedging instruments
|
Classification of gains (losses) recognized in earnings
|
2019
|
2018
|
2017
|
||||||
|
Interest rate cap
|
Other revenues
|
$
|
(0.2
|
)
|
$
|
0.1
|
|
$
|
(1.5
|
)
|
|
Foreign currency swaps
|
Net foreign exchange gains
|
$
|
4.2
|
|
$
|
6.9
|
|
$
|
(11.3
|
)
|
|
Foreign currency forwards
|
Net foreign exchange gains
|
$
|
(10.4
|
)
|
$
|
—
|
|
$
|
(0.3
|
)
|
|
Weather derivatives
|
Other revenues
|
$
|
(1.1
|
)
|
$
|
5.2
|
|
$
|
(1.5
|
)
|
|
Equity futures contracts
|
Net realized investment gains (losses)
|
$
|
(1.7
|
)
|
$
|
1.7
|
|
$
|
—
|
|
|
Equity put options
|
Net realized investment gains (losses)
|
$
|
(0.8
|
)
|
$
|
—
|
|
$
|
—
|
|
|
Equity put options
|
Net unrealized investment gains (losses)
|
$
|
(0.8
|
)
|
$
|
—
|
|
$
|
—
|
|
|
Equity warrants
|
Net unrealized investment gains (losses)
|
$
|
0.4
|
|
$
|
—
|
|
$
|
—
|
|
|
|
2019
|
|
2018
|
|
|
International equities
|
13.0
|
%
|
11.4
|
%
|
|
Swedish equities
|
8.9
|
%
|
7.5
|
%
|
|
Swedish nominal bonds
|
40.7
|
%
|
40.3
|
%
|
|
Real estate
|
10.2
|
%
|
11.2
|
%
|
|
Private equity
|
9.4
|
%
|
10.4
|
%
|
|
Other
|
17.8
|
%
|
19.2
|
%
|
|
|
2019
|
|
2018
|
|
|
Discount rate
|
2.3
|
%
|
2.5
|
%
|
|
Increase in compensation levels rate
|
3.3
|
%
|
3.2
|
%
|
|
Turnover rate
|
3.0
|
%
|
3.0
|
%
|
|
|
2019
|
|
2018
|
|
|
Discount rate
|
1.9
|
%
|
1.7
|
%
|
|
Increase in compensation levels rate
|
2.0
|
%
|
2.0
|
%
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Change in benefit obligation
|
|
|
||||
|
Projected benefit obligation, beginning of year
|
$
|
17.5
|
|
$
|
17.4
|
|
|
Service cost
|
1.5
|
|
1.0
|
|
||
|
Interest cost
|
0.4
|
|
0.4
|
|
||
|
Actuarial losses
|
2.9
|
|
0.6
|
|
||
|
Benefit payments
|
(1.2
|
)
|
(0.4
|
)
|
||
|
Tax payments
|
(0.3
|
)
|
(0.2
|
)
|
||
|
Currency revaluation effect
|
(0.6
|
)
|
(1.3
|
)
|
||
|
Projected benefit obligation, end of year
|
20.3
|
|
17.5
|
|
||
|
Change in plan assets
|
|
|
||||
|
Fair value of plan assets, beginning of year
|
16.4
|
|
16.1
|
|
||
|
Employer contributions
|
1.4
|
|
1.2
|
|
||
|
Benefit payments
|
(0.4
|
)
|
(0.3
|
)
|
||
|
Interest income
|
1.0
|
|
0.8
|
|
||
|
Currency revaluation effect
|
(0.6
|
)
|
(1.4
|
)
|
||
|
Fair value of plan assets, end of year
|
17.7
|
|
16.4
|
|
||
|
Funded status at end of year
(1)
|
$
|
(2.6
|
)
|
$
|
(1.1
|
)
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Service cost
|
$
|
(0.9
|
)
|
$
|
(1.2
|
)
|
$
|
(0.8
|
)
|
|
Interest cost
|
0.1
|
|
0.1
|
|
2.2
|
|
|||
|
Actuarial (loss)
|
(0.5
|
)
|
(0.8
|
)
|
(0.3
|
)
|
|||
|
Net periodic pension expense
|
$
|
(1.3
|
)
|
$
|
(1.9
|
)
|
$
|
1.1
|
|
|
(Millions)
|
December 31, 2019
|
|
|
|
2020
|
$
|
0.5
|
|
|
2021
|
0.4
|
|
|
|
2022
|
0.4
|
|
|
|
2023
|
0.4
|
|
|
|
2024
|
0.5
|
|
|
|
2024-2028
|
3.1
|
|
|
|
Total benefit payments required
|
$
|
5.3
|
|
|
Expected annual dividend yield
|
1.75
|
%
|
|
Expected volatility
(1)
|
20
|
%
|
|
Risk-free interest rate
(2)
|
2.51
|
%
|
|
Expected term
(3)
|
4 years
|
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
PSUs - IPO Incentive Awards
(1)
|
$
|
0.7
|
|
$
|
1.5
|
|
$
|
—
|
|
|
PSUs - 2019 LTI
|
0.8
|
|
—
|
|
—
|
|
|||
|
RSUs
|
5.8
|
|
—
|
|
—
|
|
|||
|
Stock Options
|
0.8
|
|
—
|
|
—
|
|
|||
|
LTIP
(2)(3)
|
(3.4
|
)
|
1.0
|
|
—
|
|
|||
|
Total share-based compensation expense - pre-tax
|
$
|
4.7
|
|
$
|
2.5
|
|
$
|
—
|
|
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
PSUs - IPO Incentive Awards
(1)
|
$
|
0.6
|
|
$
|
1.2
|
|
$
|
—
|
|
|
PSUs - 2019 LTI
|
0.7
|
|
—
|
|
—
|
|
|||
|
RSUs
|
4.6
|
|
—
|
|
—
|
|
|||
|
Stock Options
|
0.6
|
|
—
|
|
—
|
|
|||
|
LTIP
(2)(3)
|
(2.7
|
)
|
0.8
|
|
—
|
|
|||
|
Total share-based compensation expense - after-tax
|
$
|
3.8
|
|
$
|
2.0
|
|
$
|
—
|
|
|
(Millions)
|
December 31, 2019
|
||||||||||||||
|
|
PSUs - IPO Incentive Awards
|
PSUs - 2019 LTI
|
RSUs
|
Stock Options
|
LTIP
|
||||||||||
|
Unrecognized compensation cost related to unvested awards
|
$
|
4.0
|
|
$
|
2.0
|
|
$
|
11.8
|
|
$
|
2.0
|
|
$
|
0.7
|
|
|
Weighted average recognition period (years)
|
2.0 years
|
|
2.0 years
|
|
1.9 years
|
|
2.2 years
|
|
1.0 year
|
|
|||||
|
As of and for the year ended December 31, 2019
|
Number of Shares
|
|||||||||
|
|
PSUs - IPO Incentive Awards
|
PSUs - 2019 LTI
|
RSUs
|
Stock Options
|
LTIP
(1)
|
|||||
|
Unvested, beginning of the year
|
—
|
|
—
|
|
—
|
|
—
|
|
1,765,637
|
|
|
Granted
(2)
|
756,183
|
|
408,370
|
|
1,428,185
|
|
1,374,945
|
|
—
|
|
|
Vested
|
—
|
|
—
|
|
—
|
|
—
|
|
33,307
|
|
|
Forfeited
(3)
|
201,020
|
|
17,234
|
|
74,333
|
|
—
|
|
861,859
|
|
|
Unvested, end of the year
|
555,163
|
|
391,136
|
|
1,353,852
|
|
1,374,945
|
|
870,471
|
|
|
|
2019
|
2018
|
2017
|
|||
|
Common shares:
|
|
|
|
|||
|
Shares issued and outstanding, beginning of year
|
115,151,251
|
|
120,000,000
|
|
120,000,000
|
|
|
Issuance of shares (See
Note 3
)
|
148,090
|
|
4,670,531
|
|
—
|
|
|
Shares redeemed (See
Note 3
)
|
—
|
|
(9,519,280
|
)
|
—
|
|
|
Shares issued and outstanding, end of year
|
115,299,341
|
|
115,151,251
|
|
120,000,000
|
|
|
(Millions)
|
Total
|
|
|
|
Non-controlling interests as of December 31, 2016
|
$
|
251.3
|
|
|
Net income attributable to non-controlling interests
|
13.7
|
|
|
|
Dividends to non-controlling interests
|
(14.1
|
)
|
|
|
Other, net
|
(250.7
|
)
|
|
|
Non-controlling interests as of December 31, 2017
|
$
|
0.2
|
|
|
Net income attributable to non-controlling interests
|
1.4
|
|
|
|
Dividends to non-controlling interests
|
—
|
|
|
|
Other, net
|
0.1
|
|
|
|
Non-controlling interests as of December 31, 2018
|
$
|
1.7
|
|
|
Net income attributable to non-controlling interests
|
1.7
|
|
|
|
Dividends to non-controlling interests
|
(1.0
|
)
|
|
|
Other, net
|
—
|
|
|
|
Non-controlling interests as of December 31, 2019
|
$
|
2.4
|
|
|
(Millions, except share and per share information)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Basic earnings per share
|
|
|
|
||||||
|
Numerator:
|
|
|
|
||||||
|
Net (loss)
|
$
|
(45.6
|
)
|
$
|
(16.7
|
)
|
$
|
(136.3
|
)
|
|
Less: Income attributable to non-controlling interests
|
(1.7
|
)
|
(1.4
|
)
|
(13.7
|
)
|
|||
|
Change in carrying value of SeriesᅠB preference shares
|
9.2
|
|
(36.4
|
)
|
—
|
|
|||
|
Less: Accrued dividends on SeriesᅠA redeemable preference shares
|
—
|
|
(2.6
|
)
|
(6.1
|
)
|
|||
|
Add: Redemption of SeriesᅠA redeemable preference shares
|
—
|
|
13.8
|
|
—
|
|
|||
|
Net (loss) attributable to Sirius Group common shareholders
|
$
|
(38.1
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
Denominator:
|
|
|
|
||||||
|
Weighted average shares outstanding for basic earnings per share
(1)(2)
|
115,234,105
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
Basic earnings per share
|
$
|
(0.33
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
|
Diluted earnings per share
|
|
|
|
||||||
|
Numerator:
|
|
|
|
||||||
|
Net (loss) attributable to Sirius Group common shareholders
|
$
|
(38.1
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
Change in carrying value of Series B preference shares
|
(9.2
|
)
|
—
|
|
—
|
|
|||
|
Net (loss) attributable to Sirius Group common shareholders on a diluted basis
|
$
|
(47.3
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
Denominator:
|
|
|
|
||||||
|
Weighted average shares outstanding for basic earnings per share
(1)(2)
|
115,234,105
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
Add: Series B preference shares
|
11,901,670
|
|
—
|
|
—
|
|
|||
|
Weighted average shares outstanding for diluted earnings per share
(1)(2)
|
127,135,775
|
|
119,253,924
|
|
120,000,000
|
|
|||
|
Diluted earnings per share
|
$
|
(0.37
|
)
|
$
|
(0.36
|
)
|
$
|
(1.30
|
)
|
|
|
For the year ended December 31, 2019
|
|||||
|
(Millions)
|
Foreign currency
translation
adjustment
|
|
Total
|
|
||
|
Balance, beginning of year
|
$
|
(202.4
|
)
|
$
|
(202.4
|
)
|
|
Other comprehensive (loss)
|
(35.1
|
)
|
(35.1
|
)
|
||
|
Balance, end of year
|
$
|
(237.5
|
)
|
$
|
(237.5
|
)
|
|
|
For the year ended December 31, 2018
|
|||||
|
(Millions)
|
Foreign currency
translation
adjustment
|
|
Total
|
|
||
|
Balance, beginning of year
|
$
|
(140.5
|
)
|
$
|
(140.5
|
)
|
|
Other comprehensive (loss)
|
(61.9
|
)
|
(61.9
|
)
|
||
|
Balance, end of year
|
$
|
(202.4
|
)
|
$
|
(202.4
|
)
|
|
|
For the year ended December 31, 2017
|
|||||
|
(Millions)
|
Foreign currency
translation
adjustment
|
|
Total
|
|
||
|
Balance, beginning of year
|
$
|
(212.2
|
)
|
$
|
(212.2
|
)
|
|
Other comprehensive (loss)
|
71.7
|
|
71.7
|
|
||
|
Balance, end of year
|
$
|
(140.5
|
)
|
$
|
(140.5
|
)
|
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Equity method eligible unconsolidated entities, at fair value
|
$
|
151.9
|
|
$
|
169.4
|
|
|
Other unconsolidated investments, at fair value
(1)
|
194.9
|
|
195.6
|
|
||
|
Total Other long-term investments
(2)
|
$
|
346.8
|
|
$
|
365.0
|
|
|
|
Ownership interest as of December 31,
|
||||
|
Investee
|
2019
|
|
2018
|
|
Instrument Held
|
|
BE Reinsurance Limited
|
24.9
|
%
|
25.0
|
%
|
Common shares
|
|
BioVentures Investors (Offshore) IV ᅠLP
|
73.0
|
%
|
73.0
|
%
|
Units
|
|
Camden Partners Strategic Fund V (Cayman),ᅠ LP
|
39.4
|
%
|
36.4
|
%
|
Units
|
|
Diamond LS I LP
|
16.0
|
%
|
3.9
|
%
|
Units
|
|
Gateway Fund LP
|
15.0
|
%
|
—
|
%
|
Units
|
|
Monarch
|
12.8
|
%
|
12.8
|
%
|
Units
|
|
NEC Cypress BuyerᅠLLC
(1)
|
—
|
%
|
13.3
|
%
|
Units
|
|
New Energy Capital Infrastructure Credit Fundᅠ LP
|
30.5
|
%
|
22.9
|
%
|
Units
|
|
New Energy Capital Infrastructure Offshore Credit Fundᅠ LP
|
30.5
|
%
|
54.9
|
%
|
Units
|
|
Pie Preferred Stock
(2)
|
30.1
|
%
|
—
|
%
|
Preferred shares
|
|
Pie Series B Preferred Stock
(2)
|
22.4
|
%
|
—
|
%
|
Preferred shares
|
|
Quintana Energy Partners
|
21.8
|
%
|
21.8
|
%
|
Units
|
|
Tuckerman Capital VᅠLP
|
48.3
|
%
|
47.6
|
%
|
Units
|
|
Tuckerman Capital V Co-Investment IᅠLP
|
48.1
|
%
|
47.7
|
%
|
Units
|
|
|
As of December 31,
|
|||||
|
(Millions)
|
2019
|
|
2018
|
|
||
|
Balance sheet data:
|
|
|
||||
|
Total assets
|
$
|
594.5
|
|
$
|
591.1
|
|
|
Total liabilities
|
$
|
47.6
|
|
$
|
28.7
|
|
|
|
For the years ended December 31,
|
||||||||
|
(Millions)
|
2019
|
|
2018
|
|
2017
|
|
|||
|
Income statement data:
|
|
|
|
||||||
|
Revenues
|
$
|
72.7
|
|
$
|
55.4
|
|
$
|
60.3
|
|
|
Expenses
|
$
|
(30.2
|
)
|
$
|
(25.1
|
)
|
$
|
(28.8
|
)
|
|
(Millions)
|
2019
|
2018
|
||||
|
Assets:
|
|
|
||||
|
Fixed maturity investments
|
$
|
3.9
|
|
$
|
4.0
|
|
|
Short-term investments
|
0.5
|
|
0.3
|
|
||
|
Cash
|
0.1
|
|
0.2
|
|
||
|
Total investments
|
4.5
|
|
4.5
|
|
||
|
Accrued investment income
|
—
|
|
0.1
|
|
||
|
Insurance and reinsurance premiums receivable
|
(0.3
|
)
|
3.7
|
|
||
|
Funds held by ceding companies
|
3.4
|
|
5.2
|
|
||
|
Deferred acquisition costs
|
0.3
|
|
0.9
|
|
||
|
Total assets
|
$
|
7.9
|
|
$
|
14.4
|
|
|
Liabilities
|
|
|
||||
|
Loss and loss adjustment expense reserves
|
$
|
0.5
|
|
$
|
4.6
|
|
|
Unearned insurance and reinsurance premiums
|
0.6
|
|
3.7
|
|
||
|
Other liabilities
|
0.1
|
|
—
|
|
||
|
Total liabilities
|
$
|
1.2
|
|
$
|
8.3
|
|
|
|
|
Maximum Exposure to Loss
|
||||||||||
|
(Millions)
|
Total VIE
Assets
|
|
On-Balance
Sheet
|
|
Off-Balance
Sheet
|
|
Total
|
|
||||
|
December 31, 2019
|
|
|
|
|
||||||||
|
Other long-term investments
(1)
|
$
|
257.8
|
|
$
|
102.6
|
|
$
|
16.3
|
|
$
|
118.9
|
|
|
Total at December 31, 2019
|
$
|
257.8
|
|
$
|
102.6
|
|
$
|
16.3
|
|
$
|
118.9
|
|
|
December 31, 2018
|
|
|
|
|
||||||||
|
Other long-term investments
(1)
|
$
|
209.1
|
|
$
|
103.1
|
|
$
|
32.0
|
|
$
|
135.1
|
|
|
Total at December 31, 2018
|
$
|
209.1
|
|
$
|
103.1
|
|
$
|
32.0
|
|
$
|
135.1
|
|
|
Gross written premium by intermediary
|
2019
|
2018
|
2017
|
|||
|
AON Corporation and subsidiaries
|
24
|
%
|
26
|
%
|
22
|
%
|
|
Guy Carpenter & Company and subsidiaries
|
24
|
%
|
26
|
%
|
25
|
%
|
|
WT Butler and Co. Ltd.
|
11
|
%
|
10
|
%
|
10
|
%
|
|
Willis Towers Watson plc and subsidiaries
|
10
|
%
|
8
|
%
|
8
|
%
|
|
Total
|
69
|
%
|
70
|
%
|
65
|
%
|
|
(Millions)
|
2019
|
2018
|
2017
|
||||||
|
United States
|
$
|
922.3
|
|
$
|
794.7
|
|
$
|
563.1
|
|
|
Europe
|
268.9
|
|
276.5
|
|
262.3
|
|
|||
|
Canada, the Caribbean, Bermuda and Latin America
|
102.5
|
|
103.6
|
|
111.4
|
|
|||
|
Asia and Other
|
208.9
|
|
182.3
|
|
153.4
|
|
|||
|
Total
|
$
|
1,502.6
|
|
$
|
1,357.1
|
|
$
|
1,090.2
|
|
|
(millions)
|
Balance Sheet Classification
|
December 31, 2019
|
|
|
|
Operating lease right-of-use assets
|
Other assets
|
$
|
27.4
|
|
|
Current lease liabilities
|
Other liabilities
|
$
|
8.3
|
|
|
Non-current lease liabilities
|
Other liabilities
|
$
|
21.0
|
|
|
Weighted average lease term (years) as of December 31, 2019
|
|
|
|
Leased offices
|
7 years
|
|
|
Leased equipment
|
3 years
|
|
|
Weighted average discount rate:
|
|
|
|
Leased offices
|
3.7
|
%
|
|
Leased equipment
|
3.4
|
%
|
|
(Millions)
|
Future Payments
|
|
|
|
2020
|
$
|
9.3
|
|
|
2021
|
8.0
|
|
|
|
2022
|
7.1
|
|
|
|
2023
|
4.4
|
|
|
|
2024
|
2.0
|
|
|
|
2025
|
0.6
|
|
|
|
2026 and after
|
0.2
|
|
|
|
Total future annual minimum rental payments as at December 31, 2019
|
31.6
|
|
|
|
Less: present value discount
|
(2.3
|
)
|
|
|
Total lease liability as of December 31, 2019
|
$
|
29.3
|
|
|
(Expressed in millions of U.S. dollars, except per share amounts)
|
December 31,
2019 |
|
September 30,
2019 |
|
June 30,
2019 |
|
March 31,
2019 |
|
||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
||||
|
Total revenues
|
$
|
352.0
|
|
$
|
487.4
|
|
$
|
441.0
|
|
$
|
439.7
|
|
|
Total expenses
|
$
|
506.0
|
|
$
|
498.7
|
|
$
|
430.7
|
|
$
|
318.4
|
|
|
Net (loss) income attributable to Sirius Group's common shareholders
|
$
|
(137.3
|
)
|
$
|
(2.7
|
)
|
$
|
6.6
|
|
$
|
95.3
|
|
|
Basic earnings per common share and common share equivalent
|
$
|
(1.19
|
)
|
$
|
(0.02
|
)
|
$
|
0.05
|
|
$
|
0.75
|
|
|
Diluted earnings per common share and common share equivalent
|
$
|
(1.19
|
)
|
$
|
(0.06
|
)
|
$
|
0.05
|
|
$
|
0.74
|
|
|
(Expressed in millions of U.S. dollars, except per share amounts)
|
December 31,
2018 |
|
September 30,
2018 |
|
June 30,
2018 |
|
March 31,
2018 |
|
||||
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
||||
|
Total revenues
|
$
|
336.8
|
|
$
|
351.7
|
|
$
|
441.8
|
|
$
|
327.5
|
|
|
Total expenses
|
$
|
482.3
|
|
$
|
386.3
|
|
$
|
292.4
|
|
$
|
273.1
|
|
|
Net (loss) income attributable to Sirius Group's common shareholder
|
$
|
(153.6
|
)
|
$
|
(28.0
|
)
|
$
|
97.8
|
|
$
|
40.5
|
|
|
Basic earnings per common share and common share equivalent
|
$
|
(1.31
|
)
|
$
|
(0.23
|
)
|
$
|
0.78
|
|
$
|
0.32
|
|
|
Diluted earnings per common share and common share equivalent
|
$
|
(1.31
|
)
|
$
|
(0.23
|
)
|
$
|
0.78
|
|
$
|
0.32
|
|
|
(a)
|
Financial Statements, Financial Statement Schedules and Exhibits
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
|
|
Page
|
|
I.
|
Summary of Investments – Other Than Investments in Related Parties
As at December 31, 2019
|
199
|
|
II.
|
Condensed Financial Information of Registrant – Balance Sheets
As at December 31, 2019 and 2018
|
200
|
|
|
Condensed Financial Information of Registrant – Statements of (Loss) Income
For the years ended December 31, 2019, 2018, and 2017
|
201
|
|
|
Condensed Financial Information of Registrant – Statements of Comprehensive (Loss) Income
For the years ended December 31, 2019, 2018, and 2017
|
202
|
|
|
Condensed Financial Information of Registrant – Statements of Cash Flows
For the years ended December 31, 2019, 2018, and 2017
|
203
|
|
III.
|
Supplementary Insurance Information
As at and For the years ended December 31, 2019, 2018, and 2017
|
205
|
|
IV.
|
Reinsurance
For the years ended December 31, 2019, 2018, and 2017
|
206
|
|
V.
|
Valuation and Qualifying Accounts
As at and For the years ended December 31, 2019, 2018, and 2017
|
207
|
|
VI.
|
Insurance Operations
As at and For the years ended December 31, 2019, 2018, and 2017
|
208
|
|
3.
|
Exhibits
|
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.6.1
|
|
|
|
|
|
10.6.2
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.8.1
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.9.1
|
|
|
|
|
|
10.9.2
|
|
|
|
|
|
10.9.3
|
|
|
|
|
|
10.9.4
|
|
|
|
|
|
10.9.5
|
|
|
|
|
|
10.9.6
|
|
|
|
|
|
10.9.7
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.10.1
|
|
|
|
|
|
10.10.2
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
24.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
SIRIUS GROUP INTERNATIONAL INSURANCE, LTD.
|
||
|
|
|
|
|
|
|
By:
|
/s/ Ralph A. Salamone
|
|
|
|
|
|
|
|
|
Name: Ralph A. Salamone
Title: Chief Financial Officer
|
||
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Kernan V. Oberting
|
|
President, Chief Executive Officer, and Director (Principal Executive Officer)
|
|
March 5, 2020
|
|
Kernan V. Oberting
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ralph A. Salamone
|
|
Chief Financial Officer (Principal Financial Officer & Principal Accounting Officer)
|
|
March 5, 2020
|
|
Ralph A. Salamone
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert L. Friedman
|
|
Director
|
|
March 5, 2020
|
|
Robert L. Friedman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Meyer (Sandy) Frucher
|
|
Director
|
|
March 5, 2020
|
|
Meyer (Sandy) Frucher
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alain Maurice Karaoglan
|
|
Director
|
|
March 5, 2020
|
|
Alain Maurice Karaoglan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Rachelle C. Keller
|
|
Director
|
|
March 5, 2020
|
|
Rachelle C. Keller
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sabrina Maguire
|
|
Director
|
|
March 5, 2020
|
|
Sabrina Maguire
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James Beeland Rogers Jr.
|
|
Director
|
|
March 5, 2020
|
|
James Beeland Rogers, Jr.
|
|
|
|
|
|
(Expressed in millions of U.S. dollars)
|
Cost or amortized
cost
|
|
Fair value
|
|
Amount shown on the
balance sheet
|
|
|||
|
Corporate debt securities
|
$
|
458.6
|
|
$
|
474.1
|
|
$
|
474.1
|
|
|
Asset-backed securities
|
489.4
|
|
486.8
|
|
486.8
|
|
|||
|
Residential mortgage-backed securities
|
426.2
|
|
438.9
|
|
438.9
|
|
|||
|
Commercial mortgage-backed securities
|
88.5
|
|
89.0
|
|
89.0
|
|
|||
|
U.S. government and government agency
|
111.5
|
|
110.5
|
|
110.5
|
|
|||
|
Non-U.S. government and government agency
|
63.7
|
|
63.0
|
|
63.0
|
|
|||
|
Preferred stocks
|
17.0
|
|
17.0
|
|
17.0
|
|
|||
|
U.S. States, municipalities and political subdivision
|
1.7
|
|
1.7
|
|
1.7
|
|
|||
|
Total fixed maturities
|
$
|
1,656.6
|
|
$
|
1,681.0
|
|
$
|
1,681.0
|
|
|
Total short-term investments
|
1,090.8
|
|
1,085.2
|
|
1,085.2
|
|
|||
|
Total equity securities
|
379.2
|
|
405.2
|
|
405.2
|
|
|||
|
Total other long-term investments
|
315.4
|
|
346.8
|
|
346.8
|
|
|||
|
Total
|
$
|
3,442.0
|
|
$
|
3,518.2
|
|
$
|
3,518.2
|
|
|
(Expressed in millions of U.S. dollars, except share and per share information)
|
2019
|
2018
|
||||
|
Assets
|
|
|
||||
|
Fixed maturity investments, at fair value (
Amortized cost 2019: $11.7; 2018: $2.9)
|
$
|
11.7
|
|
$
|
2.8
|
|
|
Short-term investments, at fair value (
Amortized cost 2019: $1.2; 2018: $5.3
)
|
1.2
|
|
5.3
|
|
||
|
Cash
|
0.2
|
|
—
|
|
||
|
Total investments and cash
|
13.1
|
|
8.1
|
|
||
|
Investments in unconsolidated affiliates
|
1,846.2
|
|
1,911.2
|
|
||
|
Other assets
|
24.9
|
|
42.5
|
|
||
|
Total assets
|
$
|
1,884.2
|
|
$
|
1,961.8
|
|
|
Liabilities
|
|
|
||||
|
Other liabilities
|
$
|
20.8
|
|
$
|
25.1
|
|
|
Total liabilities
|
20.8
|
|
25.1
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
||
|
Mezzanine equity
|
|
|
||||
|
Series B preference shares
|
223.0
|
|
232.2
|
|
||
|
Total mezzanine equity
|
223.0
|
|
232.2
|
|
||
|
Common shareholders' equity
|
|
|
||||
|
Common shares (
shares issued and outstanding: 2019: 115,299,341; 2018: 115,151,251
)
|
1.2
|
|
1.2
|
|
||
|
Additional paid-in surplus
|
1,098.2
|
|
1,089.1
|
|
||
|
Retained earnings
|
778.5
|
|
816.6
|
|
||
|
Accumulated other comprehensive (loss)
|
(237.5
|
)
|
(202.4
|
)
|
||
|
Total common shareholders' equity
|
1,640.4
|
|
1,704.5
|
|
||
|
Total liabilities, mezzanine equity, and common shareholders' equity
|
$
|
1,884.2
|
|
$
|
1,961.8
|
|
|
(Expressed in millions of U.S. dollars)
|
2019
|
2018
|
2017
|
||||||
|
Revenues
|
|
|
|
|
|
|
|||
|
Net investment income
|
$
|
0.4
|
|
$
|
0.5
|
|
$
|
0.3
|
|
|
Net realized investment gains
|
—
|
|
—
|
|
0.2
|
|
|||
|
Net unrealized investment gains
|
0.1
|
|
—
|
|
12.8
|
|
|||
|
Net foreign exchange (losses)
|
—
|
|
—
|
|
(0.2
|
)
|
|||
|
Revaluation of contingent consideration
|
(5.5
|
)
|
6.1
|
|
13.6
|
|
|||
|
Other revenue
|
(18.7
|
)
|
41.4
|
|
0.9
|
|
|||
|
Total revenues
|
(23.7
|
)
|
48.0
|
|
27.6
|
|
|||
|
Expenses
|
|
|
|
||||||
|
Other underwriting expenses
|
—
|
|
—
|
|
(0.2
|
)
|
|||
|
General and administrative expenses
|
28.7
|
|
13.6
|
|
13.0
|
|
|||
|
Total expenses
|
28.7
|
|
13.6
|
|
12.8
|
|
|||
|
(Loss) income before equity earnings of unconsolidated affiliates, net of tax
|
(52.4
|
)
|
34.4
|
|
14.8
|
|
|||
|
Equity in earnings of unconsolidated affiliates, net of tax
|
5.1
|
|
(52.5
|
)
|
(164.8
|
)
|
|||
|
Net (loss) attributable to Sirius Group
|
(47.3
|
)
|
(18.1
|
)
|
(150.0
|
)
|
|||
|
Change in carrying value of Series B preference shares
|
9.2
|
|
(36.4
|
)
|
—
|
|
|||
|
Less: Accrued dividends on Series A redeemable preference shares
|
—
|
|
(2.6
|
)
|
(6.1
|
)
|
|||
|
Add: Redemption of Series A redeemable preference shares
|
—
|
|
13.8
|
|
—
|
|
|||
|
Net (loss) attributable to Sirius Group's common shareholders
|
$
|
(38.1
|
)
|
$
|
(43.3
|
)
|
$
|
(156.1
|
)
|
|
(Expressed in millions of U.S. dollars)
|
2019
|
2018
|
2017
|
||||||
|
Comprehensive (loss)
|
|
|
|
||||||
|
Net (loss) attributable to Sirius Group
|
$
|
(47.3
|
)
|
$
|
(18.1
|
)
|
$
|
(150.0
|
)
|
|
Other comprehensive (loss) income
|
|
|
|
||||||
|
Change in foreign currency translation, net of tax
|
(35.1
|
)
|
(61.9
|
)
|
71.7
|
|
|||
|
Comprehensive (loss) attributable to Sirius Group
|
$
|
(82.4
|
)
|
$
|
(80.0
|
)
|
$
|
(78.3
|
)
|
|
(Expressed in millions of U.S. dollars)
|
2019
|
2018
|
2017
|
||||||
|
Cash flows from operations:
|
|
|
|
||||||
|
Net (loss) income attributable to Sirius Group
|
$
|
(47.3
|
)
|
$
|
(18.1
|
)
|
$
|
(150.0
|
)
|
|
Adjustments to reconcile net income to net cash provided from (used for) operations:
|
|
|
|
||||||
|
Equity in earnings of subsidiaries
|
(5.1
|
)
|
52.5
|
|
164.8
|
|
|||
|
Dividends received from subsidiaries
|
35.0
|
|
150.0
|
|
110.0
|
|
|||
|
Net realized and unrealized investment (losses)
|
(0.1
|
)
|
—
|
|
(13.0
|
)
|
|||
|
Amortization of premium on fixed maturity investments
|
—
|
|
(0.3
|
)
|
(0.1
|
)
|
|||
|
Share-based compensation
|
9.1
|
|
2.0
|
|
—
|
|
|||
|
Revaluation of contingent consideration
|
5.5
|
|
(6.1
|
)
|
(13.6
|
)
|
|||
|
Other operating items:
|
|
|
|
||||||
|
Net change in other assets and liabilities, net
|
14.7
|
|
(57.5
|
)
|
12.6
|
|
|||
|
Net cash provided from (used for) operations
|
11.8
|
|
122.5
|
|
110.7
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
||||||
|
Net change in short-term investments
|
4.1
|
|
25.6
|
|
2.5
|
|
|||
|
Sales of fixed maturities and convertible fixed maturity investments
|
14.1
|
|
65.9
|
|
1.1
|
|
|||
|
Maturities, calls, and paydowns of fixed maturity and convertible fixed maturity investments
|
0.1
|
|
—
|
|
—
|
|
|||
|
Sales of common equity securities
|
—
|
|
—
|
|
59.6
|
|
|||
|
Purchases of common equity securities
|
—
|
|
—
|
|
(54.4
|
)
|
|||
|
Purchases of fixed maturities and convertible fixed maturity investments
|
(23.0
|
)
|
(64.9
|
)
|
—
|
|
|||
|
Contributions to subsidiaries
|
—
|
|
(143.5
|
)
|
(132.7
|
)
|
|||
|
Net cash (used for) provided from investing activities
|
(4.7
|
)
|
(116.9
|
)
|
(123.9
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
||||||
|
Payment of contingent consideration
|
(6.9
|
)
|
(3.5
|
)
|
—
|
|
|||
|
Capital contribution from former parent
|
—
|
|
1.4
|
|
13.3
|
|
|||
|
Proceeds from issuance of common shares, net of expenses
|
—
|
|
61.2
|
|
—
|
|
|||
|
Proceeds from issuance of Series B preference shares
|
—
|
|
195.8
|
|
—
|
|
|||
|
Redemption of common shares from CM Bermuda
|
—
|
|
(164.0
|
)
|
—
|
|
|||
|
Return of capital to CM Bermuda
|
—
|
|
(1.6
|
)
|
—
|
|
|||
|
Redemption of Series A redeemable preference shares
|
—
|
|
(95.0
|
)
|
—
|
|
|||
|
Net cash (used for) provided from financing activities
|
(6.9
|
)
|
(5.7
|
)
|
13.3
|
|
|||
|
Net (decrease) increase in cash during year
|
0.2
|
|
(0.1
|
)
|
0.1
|
|
|||
|
Cash balance at beginning of year
|
—
|
|
0.1
|
|
—
|
|
|||
|
Cash balance at end of year
|
$
|
0.2
|
|
$
|
—
|
|
$
|
0.1
|
|
|
(Millions)
|
As at and for the year ended December 31, 2019
|
|||||||||||||||||||||||
|
|
Deferred
Acquisition
Costs
|
Loss and Loss
Adjustment
Expense
Reserves
|
Unearned
Insurance and
Reinsurance
Premiums
|
Net Earned
Insurance and
Reinsurance
Premiums
|
Loss
and Loss
Adjustment
Expenses
|
Insurance and
Reinsurance
Acquisition
Expenses
|
Other
Underwriting
Expenses
|
Net Written
Insurance and
Reinsurance
Premiums
|
||||||||||||||||
|
Global Property
|
$
|
36.7
|
|
$
|
1,060.2
|
|
$
|
231.7
|
|
$
|
635.9
|
|
$
|
594.1
|
|
$
|
107.3
|
|
$
|
63.9
|
|
$
|
625.7
|
|
|
Global A&H
|
57.2
|
|
225.1
|
|
244.6
|
|
443.3
|
|
278.7
|
|
125.8
|
|
23.7
|
|
458.1
|
|
||||||||
|
Specialty & Casualty
|
54.3
|
|
507.0
|
|
231.7
|
|
360.2
|
|
280.9
|
|
98.8
|
|
31.2
|
|
416.3
|
|
||||||||
|
Runoff & Other
|
—
|
|
539.2
|
|
—
|
|
2.2
|
|
2.8
|
|
2.9
|
|
5.9
|
|
2.5
|
|
||||||||
|
Corporate Elimination
|
—
|
|
—
|
|
—
|
|
—
|
|
13.8
|
|
(46.1
|
)
|
13.5
|
|
—
|
|
||||||||
|
Total
|
$
|
148.2
|
|
$
|
2,331.5
|
|
$
|
708.0
|
|
$
|
1,441.6
|
|
$
|
1,170.3
|
|
$
|
288.7
|
|
$
|
138.2
|
|
$
|
1,502.6
|
|
|
(Millions)
|
As at and for the year ended December 31, 2018
|
|||||||||||||||||||||||
|
|
Deferred
Acquisition
Costs
|
Loss and Loss
Adjustment
Expense
Reserves
|
Unearned
Insurance and
Reinsurance
Premiums
|
Net Earned
Insurance and
Reinsurance
Premiums
|
Loss
and Loss
Adjustment
Expenses
|
Insurance and
Reinsurance
Acquisition
Expenses
|
Other
Underwriting
Expenses
|
Net Written
Insurance and
Reinsurance
Premiums
|
||||||||||||||||
|
Global Property
|
$
|
44.1
|
|
$
|
910.6
|
|
$
|
252.0
|
|
$
|
636.0
|
|
$
|
528.7
|
|
$
|
121.1
|
|
$
|
68.2
|
|
$
|
655.0
|
|
|
Global A&H
|
54.0
|
|
197.9
|
|
224.8
|
|
357.6
|
|
194.9
|
|
109.7
|
|
27.4
|
|
379.8
|
|
||||||||
|
Specialty & Casualty
|
43.5
|
|
323.4
|
|
170.4
|
|
239.5
|
|
148.8
|
|
65.5
|
|
28.2
|
|
292.7
|
|
||||||||
|
Runoff & Other
|
—
|
|
584.8
|
|
—
|
|
29.2
|
|
14.6
|
|
2.8
|
|
6.3
|
|
29.6
|
|
||||||||
|
Corporate Elimination
|
—
|
|
—
|
|
—
|
|
—
|
|
13.0
|
|
(43.7
|
)
|
16.1
|
|
—
|
|
||||||||
|
Total
|
$
|
141.6
|
|
$
|
2,016.7
|
|
$
|
647.2
|
|
$
|
1,262.3
|
|
$
|
900.0
|
|
$
|
255.4
|
|
$
|
146.2
|
|
$
|
1,357.1
|
|
|
(Millions)
|
As at and for the year ended December 31, 2017
|
|||||||||||||||||||||||
|
|
Deferred
Acquisition
Costs
|
Loss and Loss
Adjustment
Expense
Reserves
|
Unearned
Insurance and
Reinsurance
Premiums
|
Net Earned
Insurance and
Reinsurance
Premiums
|
Loss
and Loss
Adjustment
Expenses
|
Insurance and
Reinsurance
Acquisition
Expenses
|
Other
Underwriting
Expenses
|
Net Written
Insurance and
Reinsurance
Premiums
|
||||||||||||||||
|
Global Property
|
$
|
43.5
|
|
$
|
759.6
|
|
$
|
195.7
|
|
$
|
564.4
|
|
$
|
512.4
|
|
$
|
112.9
|
|
$
|
63.3
|
|
$
|
556.2
|
|
|
Global A&H
|
49.1
|
|
206.2
|
|
195.8
|
|
306.8
|
|
179.8
|
|
89.6
|
|
23.4
|
|
341.5
|
|
||||||||
|
Specialty & Casualty
|
28.2
|
|
304.5
|
|
115.0
|
|
163.2
|
|
104.9
|
|
41.1
|
|
16.5
|
|
193.0
|
|
||||||||
|
Runoff & Other
|
0.1
|
|
628.2
|
|
0.3
|
|
0.9
|
|
14.1
|
|
(3.5
|
)
|
2.9
|
|
(0.5
|
)
|
||||||||
|
Corporate Elimination
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(42.9
|
)
|
—
|
|
—
|
|
||||||||
|
Total
|
$
|
120.9
|
|
$
|
1,898.5
|
|
$
|
506.8
|
|
$
|
1,035.3
|
|
$
|
811.2
|
|
$
|
197.2
|
|
$
|
106.1
|
|
$
|
1,090.2
|
|
|
(Millions)
|
|
|
|
|
|
|||||||||
|
|
Direct
gross
|
|
Ceded to
other
companies
|
|
Assumed from other
companies
|
|
Net amount
|
Percentage of amount
assumed to net
|
||||||
|
Year ended December 31, 2019
|
$
|
511.2
|
|
$
|
400.1
|
|
$
|
1,391.5
|
|
$
|
1,502.6
|
|
93
|
%
|
|
Year ended December 31, 2018
|
454.5
|
|
463.9
|
|
1,366.5
|
|
1,357.1
|
|
101
|
%
|
||||
|
Year ended December 31, 2017
|
450.2
|
|
349.1
|
|
989.1
|
|
1,090.2
|
|
91
|
%
|
||||
|
(Millions)
|
|
|
|
|
|
|||||||
|
|
|
Additions (Subtractions)
|
|
|
||||||||
|
|
Balance at
beginning of
period
|
Charged to costs and
expenses
|
Charged to other
accounts
|
Deductions described
(1)
|
Balance at the end of
period
|
|||||||
|
Years ended:
|
|
|
|
|
|
|||||||
|
December 31, 2019
|
|
|
|
|
|
|||||||
|
Reinsurance on recoverable paid losses:
|
|
|
|
|
|
|||||||
|
Allowance for reinsurance balances
|
$
|
5.7
|
|
—
|
|
—
|
|
—
|
|
$
|
5.7
|
|
|
Property and casualty insurance and reinsurance premiums receivable:
|
|
|
|
|
|
|||||||
|
Allowance for uncollectible accounts
|
$
|
4.3
|
|
(0.1
|
)
|
—
|
|
—
|
|
$
|
4.2
|
|
|
December 31, 2018
|
|
|
|
|
|
|||||||
|
Reinsurance on recoverable paid losses:
|
|
|
|
|
|
|||||||
|
Allowance for reinsurance balances
|
$
|
5.8
|
|
—
|
|
(0.1
|
)
|
—
|
|
$
|
5.7
|
|
|
Property and casualty insurance and reinsurance premiums receivable:
|
|
|
|
|
|
|||||||
|
Allowance for uncollectible accounts
|
$
|
4.6
|
|
—
|
|
(0.2
|
)
|
(0.1
|
)
|
$
|
4.3
|
|
|
December 31, 2017
|
|
|
|
|
|
|||||||
|
Reinsurance on recoverable paid losses:
|
|
|
|
|
|
|||||||
|
Allowance for reinsurance balances
|
$
|
5.8
|
|
—
|
|
—
|
|
—
|
|
$
|
5.8
|
|
|
Property and casualty insurance and reinsurance premiums receivable:
|
|
|
|
|
|
|||||||
|
Allowance for uncollectible accounts
|
$
|
5.3
|
|
(0.5
|
)
|
(0.5
|
)
|
0.3
|
|
$
|
4.6
|
|
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Affiliation
with registrant
|
Deferred
acquisition
costs
|
Loss and
loss
adjustment
expense
reserves
|
Unearned
insurance
and
reinsurance
premiums
|
Net earned
insurance
and
reinsurance
premiums
|
Net
investment
income
|
Losses and
loss
expenses
incurred
related
to current
year
|
Losses and loss
expenses
incurred
related to prior
year
|
Net paid losses
and loss
expenses
|
Insurance and
reinsurance
acquisition
costs
|
Net
premiums
written
|
||||||||||||||||||||
|
Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
2019
|
$
|
148.2
|
|
$
|
2,331.5
|
|
$
|
708.0
|
|
$
|
1,441.6
|
|
$
|
84.7
|
|
$
|
1,066.5
|
|
$
|
103.8
|
|
$
|
911.3
|
|
$
|
288.7
|
|
$
|
1,502.6
|
|
|
2018
|
$
|
141.6
|
|
$
|
2,016.7
|
|
$
|
647.2
|
|
$
|
1,262.3
|
|
$
|
71.4
|
|
$
|
907.3
|
|
$
|
(7.3
|
)
|
$
|
791.7
|
|
$
|
255.4
|
|
$
|
1,357.1
|
|
|
2017
|
$
|
120.9
|
|
$
|
1,898.5
|
|
$
|
506.8
|
|
$
|
1,035.3
|
|
$
|
56.8
|
|
$
|
811.8
|
|
$
|
(0.6
|
)
|
$
|
612.3
|
|
$
|
197.2
|
|
$
|
1,090.2
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|