These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
33-1022198
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
increasing our vulnerability to adverse economic, industry or competitive developments;
|
|
•
|
requiring a substantial portion of our cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow to fund our operations, capital expenditures and other business opportunities;
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our indebtedness;
|
|
•
|
restricting us from making strategic acquisitions or investments or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions and general corporate or other purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate, placing us at a competitive disadvantage compared to our competitors who are less highly leveraged and who therefore, may be able to take advantage of opportunities that our leverage prevents us from exploiting; and
|
|
•
|
exposing us to variability in interest rates, as a substantial portion of our indebtedness are and will be variable rate.
|
|
•
|
our ability to continuously improve our products to offer new and enhanced consumer benefits and better quality;
|
|
•
|
ability of our future product launches to increase net sales;
|
|
•
|
the effectiveness of our advertising campaigns and other marketing programs in building product and brand awareness, driving traffic to our distribution channels and increasing sales;
|
|
•
|
our ability to continue to successfully execute our strategic initiatives;
|
|
•
|
the level of consumer acceptance of our products; and
|
|
•
|
general economic factors that negatively impact consumer confidence, disposable income or the availability of consumer financing.
|
|
•
|
general economic conditions in the markets in which we sell our products and the impact on consumers and retailers;
|
|
•
|
the level of competition in the mattress and pillow industry;
|
|
•
|
our ability to successfully identify and respond to emerging trends in the mattress and pillow industry;
|
|
•
|
our ability to successfully launch new products;
|
|
•
|
our ability to effectively sell our products through our distribution channels in volumes sufficient to drive growth and leverage our cost structure and advertising spending;
|
|
•
|
our ability to reduce costs, including our ability to align our cost structure with sales in the existing economic environment;
|
|
•
|
our ability to absorb fluctuations in commodity costs;
|
|
•
|
our ability to maintain efficient, timely and cost-effective production and utilization of our manufacturing capacity;
|
|
•
|
our ability to maintain efficient, timely and cost-effective delivery of our products;
|
|
•
|
our ability to maintain public association of our brands, including overcoming any impact on our brand caused by some of our customers seeking to sell our products at a discount to our recommended price; and
|
|
•
|
our ability to successfully integrate after the Sealy Acquisition.
|
|
•
|
senior management and functional area leaders have reviewed and continue to review functional areas across both our operations, on a standalone basis and on a combined basis;
|
|
•
|
senior management team members, together with outside consultants, conducted an analysis assessing areas of duplication and projected growth, determining projected synergy levels from the perspective of both senior management and functional area leaders; and
|
|
•
|
senior management teams conducted analyses to assess the cost savings opportunities related to distribution, supply chain, sourcing, manufacturing efficiencies and corporate expenses. For example, in the areas of distribution, each company assessed their respective costs to deliver mattresses and foundations on a per piece basis throughout their U.S. operations and the opportunity to leverage transportation capacity and improve service levels resulting in an anticipated substantial savings on a per piece delivery basis.
|
|
•
|
actual or anticipated variations in our quarterly operating results, including those resulting from seasonal variations in our business;
|
|
•
|
general economic conditions, such as unemployment, changes in short-term and long-term interest rates and fluctuations in both debt and equity capital markets;
|
|
•
|
introductions or announcements of technological innovations or new products by us or our competitors;
|
|
•
|
disputes or other developments relating to proprietary rights, including patents, litigation matters, and our ability to patent, or otherwise protect, our products and technologies;
|
|
•
|
changes in estimates by securities analysts of our financial performance;
|
|
•
|
stock repurchase programs;
|
|
•
|
bankruptcies of any of our major customers;
|
|
•
|
conditions or trends in the mattress industry generally;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
announcements by our competitors or our major customers of their quarterly operating results or announcements by our competitors or our major customers of their views on trends in the bedding industry;
|
|
•
|
regulatory developments in the U.S. and abroad;
|
|
•
|
economic and political factors;
|
|
•
|
public announcements or filings with the SEC indicating that significant stockholders, directors or officers are buying or selling shares of our common stock; and
|
|
•
|
the declaration or suspension of a cash dividend.
|
|
•
|
our ability to issue preferred stock with rights senior to those of the common stock without any further vote or action by the holders of our common stock;
|
|
•
|
the requirements that our stockholders provide advance notice when nominating our directors; and
|
|
•
|
the inability of our stockholders to convene a stockholders’ meeting without the chairperson of the board, the president, or a majority of the board of directors first calling the meeting.
|
|
Name
|
|
Location
|
|
Approximate
Square
Footage
|
|
Title
|
|
Type of Facility
|
|
Tempur Production USA, LLC
|
|
Albuquerque, New Mexico
|
|
800,000
|
|
Leased
|
|
Manufacturing
|
|
Tempur Production USA, LLC
|
|
Duffield, Virginia
|
|
540,000
|
|
Owned
|
|
Manufacturing
|
|
Dan-Foam ApS
|
|
Aarup, Denmark
|
|
517,000
|
|
Owned
|
|
Manufacturing
|
|
Tempur-Pedic Management, LLC
|
|
Lexington, Kentucky
|
|
128,000
|
|
Owned
|
|
Office
|
|
Tempur Deutschland GmbH
|
|
Steinhagen, German
|
|
121,000
|
|
Owned
|
|
Warehouse
|
|
Sealy Mattress Co. of Albany, Inc.
|
|
Green Island, New York
|
|
257,000
|
|
Leased
|
|
Manufacturing
|
|
Ohio-Sealy Mattress Manufacturing Co.
|
|
Conyers, Georgia
|
|
278,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy Mattress Company of Illinois
|
|
Batavia, Illinois
|
|
210,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Texas Management, Inc.
|
|
Brenham, Texas
|
|
220,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Denver, Colorado
|
|
69,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Texas Management, Inc.
|
|
North Richland Hills, Texas
|
|
125,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Trinity, North Carolina
|
|
151,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy Mattress Co. of Kansas City, Inc.
|
|
Kansas City, Kansas
|
|
122,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Company
|
|
Medina, Ohio
|
|
142,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Orlando, Florida
|
|
225,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Phoenix, Arizona
|
|
252,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Richmond, California
|
|
240,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
South Gate, California
|
|
178,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy of Minnesota, Inc.
|
|
St Paul, Minnesota
|
|
89,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy of Maryland and Virginia, Inc.
|
|
Williamsport, Maryland
|
|
144,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Lacey, Washington
|
|
134,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Portland, Oregon
|
|
140,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
The Ohio Mattress Company and Licensing and Components Group, Inc.
|
|
Colorado Springs, Colorado
|
|
74,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Delano, Pennsylvania
|
|
151,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Mountain Top, Pennsylvania
|
|
210,000
|
|
Leased
|
|
Manufacturing
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Rensselaer, Indiana
|
|
141,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Colorado Springs, Colorado
|
|
87,000
|
|
Leased
|
|
Warehouse
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Rensselaer, Indiana
|
|
32,000
|
|
Owned
(a)
|
|
Warehouse
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Hometown, Pennsylvania
|
|
55,000
|
|
Leased
|
|
Warehouse
|
|
Sealy Mattress Company
|
|
Medina, Ohio
|
|
15,000
|
|
Leased
|
|
Warehouse
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Lacey, Washington
|
|
134,000
|
|
Leased
|
|
Warehouse
|
|
Sealy Canada, Ltd
|
|
Alberta, Canada
|
|
145,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Canada, Ltd
|
|
Ontario, Canada
|
|
131,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Canada, Ltd
|
|
Quebec, Canada
|
|
76,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Argentina SRL
|
|
Buenos Aires, Argentina
|
|
85,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy Mattress Company Mexico, S. de R.L. de C.V.
|
|
Toluca, Mexico
|
|
157,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy do Brasil, Limitada
|
|
Sorocaba, Brazil
|
|
92,000
|
|
Owned
(b)
|
|
Manufacturing
|
|
Sealy Mattress Company of Puerto Rico
|
|
Carolina, Puerto Rico
|
|
59,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Uruguay SRL
|
|
Montevidea, Uruguay
|
|
40,000
|
|
Leased
|
|
Manufacturing
|
|
(a)
|
We have granted a mortgage or otherwise encumbered our interest in this facility as collateral for secured indebtedness.
|
|
(b)
|
This facility represents our former manufacturing facility in Brazil which is currently being leased to a third party over a period of twelve years.
|
|
|
Price Range
|
||||||
|
|
High
|
|
Low
|
||||
|
Fiscal 2012
|
|
|
|
||||
|
First Quarter
|
$
|
84.43
|
|
|
$
|
55.18
|
|
|
Second Quarter
|
87.26
|
|
|
21.02
|
|
||
|
Third Quarter
|
34.95
|
|
|
22.35
|
|
||
|
Fourth Quarter
|
34.11
|
|
|
24.54
|
|
||
|
|
|
|
|
||||
|
Fiscal 2013
|
|
|
|
||||
|
First Quarter
|
$
|
51.02
|
|
|
$
|
32.11
|
|
|
Second Quarter
|
50.49
|
|
|
39.44
|
|
||
|
Third Quarter
|
47.80
|
|
|
36.12
|
|
||
|
Fourth Quarter
|
54.38
|
|
|
37.28
|
|
||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
2003 Stock Option Plan
(1)
|
|
3,195,333
|
|
|
$
|
21.48
|
|
|
—
|
|
|
2013 Equity Incentive Plan
(2)
|
|
53,944
|
|
|
44.04
|
|
|
4,677,737
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
3,249,277
|
|
|
$
|
21.86
|
|
|
4,677,737
|
|
|
(1)
|
In May 2013, our Board of Directors adopted a resolution that prohibited further grants under the 2003 Stock Option Plan. The number of securities to be issued upon exercise of outstanding stock options, warrants and rights issued under the 2003 Equity Incentive Plan includes 180,013 of restricted stock units and deferred stock units. Additionally, this number includes 519,313 performance restricted stock units which reflects a maximum payout of the awards granted. These restricted, deferred and performance restricted stock units are excluded from the weighted average exercise price calculation above.
|
|
(2)
|
The number of securities to be issued upon exercise of outstanding stock options, warrants and rights issued under the 2013 Equity Incentive Plan includes 19,905 of restricted stock units and deferred stock units. Additionally, this number includes 2,430 performance restricted stock units which reflects a maximum payout of the awards granted. These restricted, deferred and performance restricted stock units are excluded from the weighted average exercise price calculation above.
|
|
Brunswick Corp.
|
Harman International Industries, Inc.
|
Newell Rubbermaid Inc.
|
|
Carter's, Inc.
|
Hasbro, Inc.
|
Polaris Industries Inc.
|
|
Columbia Sportswear Co.
|
Jarden Corp.
|
Select Comfort Corp.
|
|
Deckers Outdoor Corp.
|
Leggett & Platt, Inc.
|
Steelcase Inc.
|
|
Dorel Industries Inc.
|
Lexmark International, Inc.
|
Tupperware Brands Corp.
|
|
Fossil Group, Inc.
|
Mattress Firm Holding Corp.
|
Under Armour, Inc.
|
|
Gildan Activewear Inc.
|
Herman Miller, Inc.
|
Williams-Sonoma, Inc.
|
|
Hanesbrands Inc.
|
Mohawk Industries, Inc.
|
Wolverine World Wide, Inc.
|
|
Callaway Golf Company
|
Herman Miller, Inc.
|
Steelcase Inc.
|
|
Coach, Inc.
|
Krispy Kreme Doughnuts, Inc.
|
Tempur-Pedic International Inc.
|
|
Columbia Sportswear Company
|
Nautilus, Inc.
|
Tiffany & Co.
|
|
Ethan Allen Interiors Inc.
|
Ralph Lauren Corp.
|
Tupperware Brands Corp.
|
|
Fossil, Inc.
|
Quiksilver, Inc.
|
|
|
Harman International Industries Inc.
|
Select Comfort Corp.
|
|
|
|
|
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
||||||||||||
|
Tempur Sealy International, Inc.
|
|
$
|
100.00
|
|
|
$
|
333.29
|
|
|
$
|
565.02
|
|
|
$
|
740.90
|
|
|
$
|
444.15
|
|
|
$
|
761.07
|
|
|
S&P 500
|
|
100.00
|
|
|
126.00
|
|
|
146.00
|
|
|
149.00
|
|
|
172.00
|
|
|
228.00
|
|
||||||
|
Peer Group - New
|
|
100.00
|
|
|
263.80
|
|
|
362.72
|
|
|
574.77
|
|
|
708.22
|
|
|
735.85
|
|
||||||
|
Peer Group - Old
|
|
100.00
|
|
|
323.05
|
|
|
462.71
|
|
|
787.62
|
|
|
941.48
|
|
|
932.72
|
|
||||||
|
(in millions, except per common share amounts)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of Income Data:
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Net sales
|
$
|
2,464.3
|
|
|
$
|
1,402.9
|
|
|
$
|
1,417.9
|
|
|
$
|
1,105.4
|
|
|
$
|
831.2
|
|
|
Cost of sales
|
1,449.4
|
|
|
688.3
|
|
|
674.8
|
|
|
550.0
|
|
|
437.5
|
|
|||||
|
Gross profit
|
1,014.9
|
|
|
714.6
|
|
|
743.1
|
|
|
555.4
|
|
|
393.7
|
|
|||||
|
Operating expense
|
771.1
|
|
|
466.3
|
|
|
402.6
|
|
|
309.5
|
|
|
248.8
|
|
|||||
|
Operating income
|
243.8
|
|
|
248.3
|
|
|
340.5
|
|
|
245.9
|
|
|
144.9
|
|
|||||
|
Interest expense, net
|
110.8
|
|
|
18.8
|
|
|
11.9
|
|
|
14.5
|
|
|
17.3
|
|
|||||
|
Other expense (income), net
|
5.0
|
|
|
0.3
|
|
|
0.2
|
|
|
0.5
|
|
|
(0.4
|
)
|
|||||
|
Income before income taxes
|
128.0
|
|
|
229.2
|
|
|
328.4
|
|
|
230.9
|
|
|
128.0
|
|
|||||
|
Income tax provision
|
(49.1
|
)
|
|
(122.4
|
)
|
|
(108.8
|
)
|
|
(73.7
|
)
|
|
(43.0
|
)
|
|||||
|
Net income before non-controlling interest
|
78.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: income attributable to non-controlling interest
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
78.6
|
|
|
$
|
106.8
|
|
|
$
|
219.6
|
|
|
$
|
157.2
|
|
|
$
|
85.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
81.0
|
|
|
$
|
179.3
|
|
|
$
|
111.4
|
|
|
$
|
53.6
|
|
|
$
|
14.0
|
|
|
Total assets
(2)
|
2,729.9
|
|
|
1,319.5
|
|
|
838.2
|
|
|
716.0
|
|
|
643.4
|
|
|||||
|
Total debt
(2)
|
1,836.5
|
|
|
1,025.0
|
|
|
585.0
|
|
|
407.0
|
|
|
297.5
|
|
|||||
|
Redeemable non-controlling interest
|
11.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total stockholders' equity
|
118.6
|
|
|
22.3
|
|
|
30.8
|
|
|
126.0
|
|
|
172.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends per common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Depreciation and amortization
(3)
|
91.5
|
|
|
42.0
|
|
|
51.0
|
|
|
44.0
|
|
|
40.2
|
|
|||||
|
Net cash provided by operating activities
|
98.5
|
|
|
189.9
|
|
|
248.7
|
|
|
184.1
|
|
|
135.0
|
|
|||||
|
Net cash used in investing activities
|
(1,213.0
|
)
|
|
(55.0
|
)
|
|
(36.1
|
)
|
|
(37.5
|
)
|
|
(14.3
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
1,013.4
|
|
|
(70.8
|
)
|
|
(148.9
|
)
|
|
(106.4
|
)
|
|
(118.7
|
)
|
|||||
|
Basic earnings per common share
|
1.30
|
|
|
1.74
|
|
|
3.27
|
|
|
2.23
|
|
|
1.13
|
|
|||||
|
Diluted earnings per common share
|
1.28
|
|
|
1.70
|
|
|
3.18
|
|
|
2.16
|
|
|
1.12
|
|
|||||
|
Capital expenditures
|
40.0
|
|
|
50.5
|
|
|
29.5
|
|
|
18.1
|
|
|
14.3
|
|
|||||
|
(1)
|
Includes Sealy results of operations from March 18, 2013 through December 31, 2013. Historical periods presented do not include Sealy and as a result, the information may not be comparable. Refer to Note 2, “Business Combination” in our Consolidated Financial Statements included in Part II, ITEM 8 of this Report for additional information regarding the Sealy Acquisition.
|
|
(2)
|
Includes issuance of $375.0 million of Senior Notes held in escrow at December 31, 2012. The net proceeds from the Senior Notes were used as part of the financing for the Sealy Acquisition. Refer to Note 5, “Debt” in our Consolidated Financial Statements included in Part II, ITEM 8 of this Report for additional information regarding the Senior Notes.
|
|
(3)
|
Includes
$16.9 million
,
$5.7 million
,
$16.7 million
,
$11.6 million
, and
$8.8 million
in non-cash stock-based compensation expense related to restricted stock units, performance restricted stock units, deferred stock units and stock options in 2013, 2012, 2011, 2010, and 2009, respectively.
|
|
•
|
an overview of our business, including the acquisition of Sealy Corporation and its subsidiaries (“Sealy”) that closed on March 18, 2013;
|
|
•
|
the effect of the foregoing on our overall financial performance and condition;
|
|
•
|
our net sales and costs in the periods presented as well as changes between periods; and
|
|
•
|
expected sources of liquidity for future operations.
|
|
(in millions)
|
|
|
||
|
Cash consideration for stock
|
$
|
231.2
|
|
(1)
|
|
Cash consideration for share-based awards
|
14.2
|
|
(2)
|
|
|
Cash consideration for 8.0% Sealy Notes
|
442.1
|
|
(3)
|
|
|
Cash consideration for repayment of Sealy Senior Notes
|
260.7
|
|
(4)
|
|
|
Cash consideration for repayment of Sealy 2014 Notes
|
276.9
|
|
(5)
|
|
|
Total consideration
|
1,225.1
|
|
|
|
|
Cash acquired
|
(52.2
|
)
|
(6)
|
|
|
Net consideration transferred
|
$
|
1,172.9
|
|
|
|
(1)
|
The cash consideration for outstanding shares of Sealy common stock is the product of the agreed-upon cash per share price of $2.20 and total Sealy shares of 105.1 million.
|
|
(2)
|
The cash consideration for share-based awards is the product of the agreed-upon cash per share price of $2.20 and the total number of restricted stock units (“RSUs”) and deferred stock units (“DSUs”) outstanding and the “in the money” stock options net of the weighted average exercise price.
|
|
(3)
|
The cash consideration for 8.0% Sealy Notes is the result of applying the adjusted equity conversion rate to the 8.0% Sealy Notes tendered for conversion and multiplying the result by the agreed-upon cash per share price of $2.20. The 8.0% Sealy Notes that were converted represented the right to receive the same merger consideration that would have been payable to a holder of 201.0 million shares of Sealy common stock, subject to adjustment in accordance with the terms of the supplemental indenture governing the 8.0% Sealy Notes.
|
|
(4)
|
The cash consideration for Sealy’s 10.875% Senior Notes due 2016 (“Sealy Senior Notes”) reflects the repayment of the outstanding obligation.
|
|
(5)
|
The cash consideration for Sealy’s 8.25% Senior Subordinated Notes due 2014 (“Sealy 2014 Notes”) reflects the repayment of the outstanding obligation.
|
|
(6)
|
Represents the Sealy cash balance acquired at acquisition.
|
|
•
|
Earnings per diluted common share (“EPS”) were $1.28 for the full year 2013 compared to $1.70 per diluted share for the full year 2012. The 2013 results include Sealy results for the post-acquisition period from March 18, 2013 to December 31, 2013 and also reflect transaction and integration costs related to the Sealy Acquisition, interest and fees related to our refinancing of our Term A Facility and Term B loans under our senior secured credit facility, as well as tax provision adjustments related to the repatriation of foreign earnings utilized in connection with the Sealy Acquisition. 2012 EPS reflects the tax expense recorded in connection with the anticipated repatriation of foreign earnings together with certain transaction and integration costs related to the Sealy Acquisition, and other restructuring costs.
|
|
•
|
Adjusted EPS were $2.38 for the full year 2013 compared to adjusted EPS $2.61 for the full year 2012. For a discussion and reconciliation of EPS to adjusted EPS, refer to the non-GAAP financial information set forth below under the heading “Non-GAAP Financial Information”.
|
|
•
|
Net income for the full year 2013 was $78.6 million as compared to net income of $106.8 million for the full year 2012. Adjusted net income was $146.4 million for the full year 2013 as compared to adjusted net income of $164.1 million for the full year 2012. For a discussion and reconciliation of net income to adjusted net income, refer to the non-GAAP financial information set forth below under the heading “Non-GAAP Financial Information”.
|
|
•
|
Net sales increased 75.7% to $2,464.3 million for the full year 2013 compared to $1,402.9 million for the full year 2012. The net sales increase was due to the inclusion of $1,114.7 million of Sealy net sales for the post-acquisition period from March 18, 2013 to December 31, 2013.
|
|
•
|
Gross margin was 41.2% for the full year 2013 compared to 50.9% for the full year 2012. The gross margin decreased primarily as a result of the inclusion of Sealy, which has lower margins than the Tempur North America and Tempur International segments, and changes in product mix, offset partially by lower sourcing costs.
|
|
•
|
Operating income was $243.8 million for the full year 2013 as compared to $248.3 million for the full year 2012. Operating income for the full year 2013 included $44.6 million of transaction and integration costs related to the Sealy Acquisition. Excluding these costs, the higher operating income reflects the inclusion of Sealy.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
(in millions, except per common share amounts)
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
Net sales
|
$
|
2,464.3
|
|
|
100.0
|
%
|
|
$
|
1,402.9
|
|
|
100.0
|
%
|
|
$
|
1,417.9
|
|
|
100.0
|
%
|
|
Cost of sales
|
1,449.4
|
|
|
58.8
|
|
|
688.3
|
|
|
49.1
|
|
|
674.8
|
|
|
47.6
|
|
|||
|
Gross profit
|
1,014.9
|
|
|
41.2
|
|
|
714.6
|
|
|
50.9
|
|
|
743.1
|
|
|
52.4
|
|
|||
|
Selling and marketing expenses
|
522.9
|
|
|
21.2
|
|
|
319.1
|
|
|
22.7
|
|
|
276.9
|
|
|
19.5
|
|
|||
|
General, administrative and other
|
266.3
|
|
|
10.8
|
|
|
147.2
|
|
|
10.5
|
|
|
125.7
|
|
|
8.9
|
|
|||
|
Equity income in earnings of unconsolidated affiliates
|
(4.4
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Royalty income, net of royalty expense
|
(13.7
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Operating income
|
243.8
|
|
|
10.0
|
|
|
248.3
|
|
|
17.7
|
|
|
340.5
|
|
|
24.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
110.8
|
|
|
4.5
|
|
|
18.8
|
|
|
1.3
|
|
|
11.9
|
|
|
0.8
|
|
|||
|
Other expense, net
|
5.0
|
|
|
0.2
|
|
|
0.3
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||
|
Total other expense
|
115.8
|
|
|
4.7
|
|
|
19.1
|
|
|
1.3
|
|
|
12.1
|
|
|
0.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
128.0
|
|
|
5.3
|
|
|
229.2
|
|
|
16.4
|
|
|
328.4
|
|
|
23.2
|
|
|||
|
Income tax provision
|
(49.1
|
)
|
|
(2.0
|
)
|
|
(122.4
|
)
|
|
(8.7
|
)
|
|
(108.8
|
)
|
|
(7.7
|
)
|
|||
|
Net income before non-controlling interest
|
78.9
|
|
|
3.3
|
|
|
106.8
|
|
|
7.7
|
|
|
219.6
|
|
|
15.5
|
|
|||
|
Less: Net income attributable to non-controlling interest
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
78.6
|
|
|
3.3
|
%
|
|
$
|
106.8
|
|
|
7.7
|
%
|
|
$
|
219.6
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted
|
$
|
1.28
|
|
|
|
|
$
|
1.70
|
|
|
|
|
$
|
3.18
|
|
|
|
|||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted
|
61.6
|
|
|
|
|
62.9
|
|
|
|
|
69.1
|
|
|
|
||||||
|
(in millions, except percentages)
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
|||||||||
|
Net sales
|
|
$
|
2,464.3
|
|
|
$
|
1,402.9
|
|
|
$
|
1,417.9
|
|
|
75.7
|
%
|
|
(1.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by segment:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tempur North America
|
|
910.0
|
|
|
964.3
|
|
|
1,004.7
|
|
|
(5.6
|
)%
|
|
(4.0
|
)%
|
|||
|
Tempur International
|
|
439.6
|
|
|
438.6
|
|
|
413.2
|
|
|
0.2
|
%
|
|
6.1
|
%
|
|||
|
Sealy
|
|
1,114.7
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
1,014.9
|
|
|
714.6
|
|
|
743.1
|
|
|
42.0
|
%
|
|
(3.8
|
)%
|
|||
|
Gross margin
|
|
41.2
|
%
|
|
50.9
|
%
|
|
52.4
|
%
|
|
(9.7
|
)%
|
|
(1.5
|
)%
|
|||
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Total selling and marketing
|
|
$
|
522.9
|
|
|
$
|
319.1
|
|
|
$
|
276.9
|
|
|
63.9
|
%
|
|
15.2
|
%
|
|
As a percent of net sales
|
|
21.2
|
%
|
|
22.7
|
%
|
|
19.5
|
%
|
|
(1.5
|
)%
|
|
3.2
|
%
|
|||
|
Advertising expenses
|
|
274.2
|
|
|
164.5
|
|
|
148.8
|
|
|
66.7
|
%
|
|
10.6
|
%
|
|||
|
As a percent of net sales
|
|
11.1
|
%
|
|
11.7
|
%
|
|
10.5
|
%
|
|
(0.6
|
)%
|
|
1.2
|
%
|
|||
|
Selling and marketing other
|
|
248.7
|
|
|
154.6
|
|
|
128.1
|
|
|
60.9
|
%
|
|
20.7
|
%
|
|||
|
As a percent of net sales
|
|
10.1
|
%
|
|
11.0
|
%
|
|
9.0
|
%
|
|
(0.9
|
)%
|
|
2.0
|
%
|
|||
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
General, administrative and other expenses
|
|
$
|
266.3
|
|
|
$
|
147.2
|
|
|
$
|
125.7
|
|
|
80.9
|
%
|
|
17.1
|
%
|
|
As a percent of net sales
|
|
10.8
|
%
|
|
10.5
|
%
|
|
8.9
|
%
|
|
0.3
|
%
|
|
1.6
|
%
|
|||
|
(in millions, except percentages)
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
|||||||||
|
Operating income
|
|
$
|
243.8
|
|
|
$
|
248.3
|
|
|
$
|
340.5
|
|
|
(1.8
|
)%
|
|
(27.1
|
)%
|
|
Operating margin
|
|
9.9
|
%
|
|
17.7
|
%
|
|
24.0
|
%
|
|
(7.8
|
)%
|
|
(6.3
|
)%
|
|||
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Interest expense, net
|
|
$
|
110.8
|
|
|
$
|
18.8
|
|
|
$
|
11.9
|
|
|
489.4
|
%
|
|
58.0
|
%
|
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Income before income taxes
|
|
$
|
128.0
|
|
|
$
|
229.2
|
|
|
$
|
328.4
|
|
|
(44.2
|
)%
|
|
(30.2
|
)%
|
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Income tax
|
|
$
|
49.1
|
|
|
$
|
122.4
|
|
|
$
|
108.8
|
|
|
(59.9
|
)%
|
|
12.5
|
%
|
|
Effective tax rate
|
|
38.4
|
%
|
|
53.4
|
%
|
|
33.1
|
%
|
|
(15.0
|
)%
|
|
20.3
|
%
|
|||
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Net sales
|
|
$
|
910.0
|
|
|
$
|
964.3
|
|
|
$
|
1,004.7
|
|
|
(5.6
|
)%
|
|
(4.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
845.6
|
|
|
876.5
|
|
|
917.6
|
|
|
(3.5
|
)%
|
|
(4.5
|
)%
|
|||
|
Direct
|
|
49.2
|
|
|
76.2
|
|
|
76.0
|
|
|
(35.4
|
)%
|
|
0.3
|
%
|
|||
|
Other
|
|
15.2
|
|
|
11.6
|
|
|
11.1
|
|
|
31.0
|
%
|
|
4.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by product:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bedding
|
|
830.4
|
|
|
882.3
|
|
|
916.7
|
|
|
(5.9
|
)%
|
|
(3.8
|
)%
|
|||
|
Other products
|
|
79.6
|
|
|
82.0
|
|
|
88.0
|
|
|
(2.9
|
)%
|
|
(6.8
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
392.7
|
|
|
449.2
|
|
|
499.8
|
|
|
(12.6
|
)%
|
|
(10.1
|
)%
|
|||
|
Gross margin
|
|
43.2
|
%
|
|
46.6
|
%
|
|
49.7
|
%
|
|
(3.4
|
)%
|
|
(3.1
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
67.6
|
|
|
144.4
|
|
|
236.9
|
|
|
(53.2
|
)%
|
|
(39.0
|
)%
|
|||
|
Operating Margin
|
|
7.4
|
%
|
|
15.0
|
%
|
|
23.6
|
%
|
|
(7.6
|
)%
|
|
(8.6
|
)%
|
|||
|
•
|
Gross profit decreased $56.6 million, or 12.6%. Gross margin decreased 3.4%. The decrease in gross margin was due to a 5.3% unfavorable product mix, which includes the impact of initiatives implemented to drive net sales growth. Unfavorable product mix was partially offset by a 2.2% increase as a result of lower sourcing costs and improved supply chain and manufacturing efficiencies.
|
|
•
|
Operating expenses were $325.1 million for the full year 2013, as compared to $304.8 million for the full year 2012, and increased 4.2% as a percentage of net sales due to increased selling and marketing activities, as well as professional fees and stock-based compensation expense incurred following the Sealy Acquisition.
|
|
•
|
Gross profit decreased $50.5 million, or 10.1%. Gross margin decreased 3.1%. The decrease in gross margin was due to a 1.7% decrease related to additional promotions and discounts and new product introductions, a 1.4% decrease related to unfavorable product mix and a 0.5% decrease due to fixed cost de-leverage related to lower production volumes. These decreases were partially offset by a 0.5% increase related to sourcing costs.
|
|
•
|
Operating expenses were $304.8 million for the full year 2012, as compared to $262.9 million for the full year 2011, and increased 5.5% as a percentage of net sales. During 2012, we made additional investments in advertising to increase brand awareness to drive growth in certain key Tempur North America markets. In addition, operating expenses increased as a result of transaction costs incurred for the Sealy Acquisition.
|
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Net sales
|
|
$
|
439.6
|
|
|
$
|
438.6
|
|
|
$
|
413.2
|
|
|
0.2
|
%
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
344.3
|
|
|
351.5
|
|
|
328.0
|
|
|
(2.0
|
)%
|
|
7.2
|
%
|
|||
|
Direct
|
|
49.5
|
|
|
37.0
|
|
|
24.1
|
|
|
33.8
|
%
|
|
53.5
|
%
|
|||
|
Other
|
|
45.8
|
|
|
50.1
|
|
|
61.1
|
|
|
(8.6
|
)%
|
|
(18.0
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by product:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bedding
|
|
327.7
|
|
|
332.4
|
|
|
309.8
|
|
|
(1.4
|
)%
|
|
7.3
|
%
|
|||
|
Other products
|
|
111.9
|
|
|
106.2
|
|
|
103.4
|
|
|
5.4
|
%
|
|
2.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
269.8
|
|
|
265.2
|
|
|
243.3
|
|
|
1.7
|
%
|
|
9.0
|
%
|
|||
|
Gross margin
|
|
61.4
|
%
|
|
60.5
|
%
|
|
58.9
|
%
|
|
0.9
|
%
|
|
1.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
107.5
|
|
|
103.9
|
|
|
103.6
|
|
|
3.5
|
%
|
|
0.3
|
%
|
|||
|
Operating margin
|
|
24.5
|
%
|
|
23.7
|
%
|
|
25.1
|
%
|
|
0.8
|
%
|
|
(1.4
|
)%
|
|||
|
•
|
Gross profit increased $4.6 million, or 1.7%. Gross margin increased 0.9%. The increase in gross margin was due to a 1.8% increase related to favorable product mix and a 0.9% decrease related to floor model discounts for new product introductions.
|
|
•
|
Operating expenses were $162.3 million for the full year 2013 and $161.3 million for the full year 2012, remaining flat as a percentage of net sales.
|
|
(1)
|
The references to “constant currency basis” in this Management Discussion & Analysis do not include operational impacts that could result from fluctuations in foreign currency rates. Certain financial results are adjusted based on a simple mathematical model that translates current period results in local currency using the comparable prior year period’s currency conversion rate. This approach is used for countries where the functional currency is the local country currency. This information is provided so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby facilitating period-to-period comparisons of business performance. Refer to ITEM 7A under Part II of this Report.
|
|
•
|
Gross profit increased $21.9 million, or 9.0%. Gross margin increased 1.6%. The increase in gross margin was due to a 1.3% increase driven by efficiencies in manufacturing and fixed cost leverage related to higher production volumes, as well as a 0.3% increase driven by costs associated with an information technology upgrade at our manufacturing facility in Denmark during 2011 that did not recur in 2012.
|
|
•
|
Operating expenses were $161.3 million for the full year 2012, as compared to $139.7 million for the full year 2011, and increased 3.0% as a percentage of net sales. During 2012, we made additional investments in advertising to increase brand awareness to drive growth in certain key Tempur International markets.
|
|
(1)
|
The references to “constant currency basis” in this Management Discussion & Analysis do not include operational impacts that could result from fluctuations in foreign currency rates. Certain financial results are adjusted based on a simple mathematical model that translates current period results in local currency using the comparable prior year period’s currency conversion rate. This approach is used for countries where the functional currency is the local country currency. This information is provided so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby facilitating period-to-period comparisons of business performance. Refer to ITEM 7A under Part II of this Report.
|
|
(in millions, except percentages)
|
|
2013
|
|
2012
|
|
2011
|
|
Percentage change 2013 vs. 2012
|
|
Percentage change 2012 vs. 2011
|
||||||||
|
Net sales
|
|
$
|
1,114.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
1,041.4
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
Direct
|
|
20.5
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
Other
|
|
52.8
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by product:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bedding
|
|
1,040.3
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
Other products
|
|
74.4
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
352.4
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
Gross margin
|
|
31.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
68.7
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||
|
Operating margin
|
|
6.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
(in millions)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
98.5
|
|
|
$
|
189.9
|
|
|
$
|
248.7
|
|
|
Investing activities
|
|
(1,213.0
|
)
|
|
(55.0
|
)
|
|
(36.1
|
)
|
|||
|
Financing activities
|
|
1,013.4
|
|
|
(70.8
|
)
|
|
(148.9
|
)
|
|||
|
(in millions, except per share amounts)
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||
|
Net income
|
$
|
78.6
|
|
|
$
|
106.8
|
|
|
Plus:
|
|
|
|
||||
|
Transaction costs, net of tax
(2)
|
13.2
|
|
6.7
|
||||
|
Integration costs, net of tax
(1)
|
37.2
|
|
2.5
|
||||
|
Long term debt refinance, net of tax
(2)
|
6.5
|
|
—
|
|
|||
|
Adjustment of taxes to normalized rate
(3)
|
10.9
|
|
—
|
|
|||
|
Tax provision related to repatriation of foreign earnings
(4)
|
—
|
|
|
48.1
|
|||
|
Adjusted net income
|
$
|
146.4
|
|
|
$
|
164.1
|
|
|
|
|
|
|
||||
|
Earnings per share, diluted
|
$
|
1.28
|
|
|
$
|
1.70
|
|
|
Transaction costs, net of tax
(1)
|
0.21
|
|
|
0.11
|
|
||
|
Integration costs, net of tax
(1)
|
0.60
|
|
|
0.04
|
|
||
|
Long term debt refinance, net of tax
(2)
|
0.11
|
|
|
—
|
|
||
|
Adjustment of taxes to normalized rate
(3)
|
0.18
|
|
|
—
|
|
||
|
Tax provision related to repatriation of foreign earnings
(4)
|
—
|
|
|
0.76
|
|
||
|
Adjusted earnings per share, diluted
|
$
|
2.38
|
|
|
$
|
2.61
|
|
|
|
|
|
|
||||
|
Diluted shares outstanding
|
61.6
|
|
62.9
|
||||
|
(1)
|
Transaction and integration represents costs, including legal fees, professional fees and other charges to align the businesses related to the Sealy Acquisition.
|
|
(2)
|
Refinance costs represents the interest fees incurred in connection with the refinancing of the Term A Facility which occurred in July 2013.
|
|
(3)
|
Adjustment of taxes to normalized rate represents adjustments associated with the tax impacts of transaction costs.
|
|
(4)
|
Represents tax provision recorded in connection with the repatriation of foreign earnings related to the Sealy Acquisition.
|
|
|
Year Ended
|
||
|
|
December 31,
|
||
|
(in millions)
|
2013
|
||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
75.6
|
|
|
Interest expense
|
133.2
|
|
|
|
Income taxes
|
39.0
|
|
|
|
Depreciation & amortization
|
98.6
|
|
|
|
EBITDA
|
$
|
346.4
|
|
|
|
|
||
|
Adjustments for financial covenant purposes:
|
|
||
|
Transaction costs
(1)
|
25.2
|
|
|
|
Integration costs
(1)
|
15.3
|
|
|
|
Refinancing charges
(2)
|
2.4
|
|
|
|
Non-cash compensation
(3)
|
5.8
|
|
|
|
Restructuring and impairment related charges
(4)
|
7.8
|
|
|
|
Discontinued operations
(5)
|
0.6
|
|
|
|
Other
|
7.6
|
|
|
|
Adjusted EBITDA
|
$
|
411.1
|
|
|
(1)
|
Transaction and integration represent costs related to the Sealy Acquisition, including legal fees, professional fees and costs to align the businesses.
|
|
(2)
|
Refinancing charges represent costs associated with debt refinanced by Sealy prior to the Sealy Acquisition.
|
|
(3)
|
Non-cash compensation represent costs associated with various share-based awards.
|
|
(4)
|
Restructuring and impairment represent costs related to restructuring the Tempur Sealy business and asset impairment costs recognized by Sealy prior to the Sealy Acquisition.
|
|
(5)
|
Discontinued operations represent losses from Sealy's divested operation prior to the Sealy Acquisition.
|
|
(in millions, except ratio)
|
As of December 31, 2013
|
||
|
Total debt
|
$
|
1,836.5
|
|
|
Plus:
|
|
||
|
Letters of credit outstanding
|
22.9
|
|
|
|
Consolidated funded debt
|
1,859.4
|
|
|
|
Less:
|
|
||
|
Domestic qualified cash
(1)
|
$
|
30.9
|
|
|
Foreign qualified cash
(1)
|
$
|
30.1
|
|
|
Consolidated funded debt less qualified cash
|
$
|
1,798.4
|
|
|
(1)
|
Qualified cash as defined in the credit agreement equals 100.0% of unrestricted domestic cash plus 60.0% of unrestricted foreign cash. For purposes of calculating leverage ratios, qualified cash is capped at $150.0 million.
|
|
(in millions)
|
As of December 31, 2013
|
||
|
Consolidated funded debt less qualified cash
|
$
|
1,798.4
|
|
|
Adjusted EBITDA
|
411.1
|
|
|
|
|
4.4 times
|
|
|
|
(1)
|
The ratio of consolidated debt less qualified cash to adjusted EBITDA was 4.4 times, within our covenant, which requires this ratio be less than 5.25 times from October 1, 2013 through December 31, 2013.
|
|
(in millions)
|
|
Payment Due By Period
|
||||||||||||||||||||||||||
|
Contractual Obligations
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
After
2018
|
|
Total
Obligations
|
||||||||||||||
|
Senior Notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
375.0
|
|
|
$
|
375.0
|
|
|
Revolving Credit Facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350.0
|
|
|
350.0
|
|
|||||||
|
Term A Facility
|
|
27.5
|
|
|
55.0
|
|
|
55.0
|
|
|
55.0
|
|
|
330.0
|
|
|
—
|
|
|
522.5
|
|
|||||||
|
Term B Facility
|
|
7.4
|
|
|
7.4
|
|
|
7.4
|
|
|
7.4
|
|
|
7.4
|
|
|
700.3
|
|
|
737.3
|
|
|||||||
|
Sealy 8.0% Notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
|||||||
|
Letters of Credit
|
|
22.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.9
|
|
|||||||
|
Interest payments
(1)
|
|
76.4
|
|
|
75.0
|
|
|
73.1
|
|
|
70.6
|
|
|
61.2
|
|
|
71.7
|
|
|
428.0
|
|
|||||||
|
Operating leases
|
|
8.9
|
|
|
5.5
|
|
|
5.0
|
|
|
2.9
|
|
|
2.5
|
|
|
5.9
|
|
|
30.7
|
|
|||||||
|
Capital leases
|
|
4.7
|
|
|
4.7
|
|
|
4.3
|
|
|
4.3
|
|
|
2.6
|
|
|
1.5
|
|
|
22.1
|
|
|||||||
|
Total
|
|
$
|
147.8
|
|
|
$
|
147.6
|
|
|
$
|
144.8
|
|
|
$
|
140.2
|
|
|
$
|
403.7
|
|
|
$
|
1,504.4
|
|
|
$
|
2,488.5
|
|
|
(1)
|
Represents interest payments under our debt agreements outstanding as of December 31, 2013, assuming debt outstanding as of the end of 2013 is not repaid until debt matures.
|
|
(a)
|
|
|
|
|
|
|
|
1.
|
Financial statements:
|
|
|
|
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
|
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
2.
|
Financial Statement Schedule:
|
|
|
|
Schedule II—Valuation of Qualifying Accounts and Reserves
|
|
|
|
|
|
|
|
All other schedules have been omitted because they are inapplicable, not required, or the information is included elsewhere in the consolidated financial statements or notes thereto.
|
|
|
|
|
|
|
3.
|
Exhibits:
|
|
|
2.1
|
Agreement and Plan of Merger dated as of September 26, 2012 (filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K as filed on September 27, 2012).
(1)
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Tempur-Pedic International Inc. (filed as Exhibit 3.1 to Amendment No. 3 to the Registrant’s registration statement on Form S-1 (File No. 333-109798) as filed on December 12, 2003).
(1)
|
|
3.2
|
Amendment to Certificate of Incorporation of Tempur-Pedic International Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K as filed on May 24, 2013).
(1)
|
|
3.3
|
Fifth Amended and Restated By-laws of Tempur Sealy International, Inc. (filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K as filed on May 24, 2013).
(1)
|
|
4.1
|
Specimen certificate for shares of common stock (filed as Exhibit 4.1 to Amendment No. 3 to the Registrant’s registration statement on Form S-1 (File No. 333-109798) as filed on December 12, 2003).
(1)
|
|
4.2
|
Indenture dated as of December 19, 2012 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
4.3
|
Registration Rights Agreement dated as of December 19, 2012 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
4.4
|
Supplemental Indenture, dated as of March 18, 2013, among Tempur-Pedic International Inc., the additional Guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K as filed on March 18, 2013).
(1)
|
|
4.5
|
Indenture, dated as of July 10, 2009, by and among Sealy Mattress Company, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to Guaranteed Debt Securities (filed as Exhibit 4.1 to Sealy Corporation’s Current Report on Form 8-K (File No. 333-117081) as filed July 16, 2009).
(1)
|
|
4.6
|
Supplemental Indenture, dated as of July 10, 2009, by and among Sealy Mattress Company, Sealy Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent, with respect to 8% Senior Secured Third Lien Convertible Notes due 2016 (filed as Exhibit 4.2 to Sealy Corporation’s Current Report on Form 8-K (File No. 333-117081) as filed July 16, 2009).
(1)
|
|
4.7
|
Second Supplemental Indenture, dated as of March 18, 2013, by and among Sealy Mattress Company, Sealy Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent, with respect to 8% Senior Secured Third Lien Convertible Notes due 2016 (incorporated herein by reference to Exhibit 4.4 of the Registrant’s Current Report on Form 8-K as filed on March 18, 2013).
(1)
|
|
4.8
|
Third Supplemental Indenture, dated as of March 18, 2013, by and among Sealy Mattress Company, Sealy Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent, with respect to 8% Senior Secured Third Lien Convertible Notes due 2016 (incorporated herein by reference to Exhibit 4.5 to the Registrant’s Current Report on Form 8-K as filed on March 18, 2013).
(1)
|
|
10.1
|
Amendment No. 2 dated December 12, 2012, to that certain Amended and Restated Credit Agreement dated as of June 28, 2012 (filed as Exhibit 10.3 to Registrant’s Annual Report on Form 10-K as filed on February 1, 2013).
(1)
|
|
10.2
|
Commitment Letter dated September 26, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on September 27, 2012).
(1)
|
|
10.3
|
Letter Agreement dated as of September 26, 2012 between Sealy Holding LLC and Tempur-Pedic International Inc. (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q as filed on October 30, 2012).
(1)
|
|
10.4
|
Credit Agreement dated as of December 12, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on December 12, 2012).
(1)
|
|
10.5
|
Purchase Agreement dated December 12, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
10.6
|
Escrow and Security Agreement dated as of December 19, 2012 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
10.7
|
Amendment No. 1, dated as of March 13, 2013, to that certain Credit Agreement, dated as of December 12, 2012 (filed as Exhibit 10.6 to Amendment No. 1 to the Registrant’s registration statement on Form S-4 (File No. 333-189063) as filed on July 12, 2013).
(1)
|
|
10.8
|
Amendment No. 2, dated as of May 16, 2013, to that certain Credit Agreement, dated as of December 12, 2012 (filed as Exhibit 10.7 to Amendment No. 1 to the Registrant’s registration statement on Form S-4 (File No. 333-189063) as filed on July 12, 2013).
(1)
|
|
10.9
|
Amendment No. 3, dated as of July 11, 2013, to that certain Credit Agreement, dated as of December 12, 2012, as amended (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on July 12, 2013).
(1)
|
|
10.10
|
Bond Purchase Agreement, dated October 26, 2005, by and among Tempur World LLC, Tempur Production USA, Inc. and Bernalillo County (filed as Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.11
|
Trust Indenture, dated September 1, 2005, by and between Bernalillo County and The Bank of New York Trust Company, N.A., as Trustee (filed as Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.12
|
Mortgage, Assignment, Security Agreement and Fixture Filing, dated as of October 27, 2005, by and between Bernalillo County and Tempur Production USA, Inc. (filed as Exhibit 10.7 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.13
|
Lease Agreement, dated September 1, 2005, by and between Bernalillo County and Tempur Production USA, Inc. (filed as Exhibit 10.3 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.14
|
Non-Employee Director Deferred Compensation Plan (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on July 28, 2010).
(1)(2)
|
|
10.15
|
Tempur Sealy International, Inc. Amended and Restated Non-Employee Director Deferred Compensation Plan, which includes as Exhibit A the Form of Acknowledgement and Award Agreement and as Exhibit B the Election Form under such Plan (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q as filed on November 8, 2013).
(1)(2)
|
|
10.16
|
Form of Stock Option Agreement under the Tempur Sealy International, Inc. 2013 Equity Incentive Plan (Director) (filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q as filed on November 8, 2013).
(1)(2)
|
|
10.17
|
Tempur Sealy International, Inc. 2013 Long-Term Incentive Plan (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on October 23, 2013)
(1)(2)
|
|
10.18
|
Tempur Sealy International, Inc. Severance and Retention Plan (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed on October 23, 2013)
(1)(2)
|
|
10.19
|
Tempur-Pedic International Inc. 2002 Stock Option Plan (filed as Exhibit 10.5 to the Registrant’s registration statement on Form S-4 (File No. 333-109054-02) as filed on September 23, 2003).
(1)(2)
|
|
10.20
|
Amended and Restated Tempur-Pedic International Inc. 2003 Equity Incentive Plan (filed as Appendix B to the Registrant’s Definitive Proxy Statement on Schedule 14A (File No. 001-31922) as filed on March 25, 2009).
(1)(2)
|
|
10.21
|
First Amendment to the Amended and Restated 2003 Equity Incentive Plan (filed as Appendix A to the Registrant’s Registration Proxy Statement on Schedule 14A (File No. 001-31922) as filed on March 25, 2009).
(1)(2)
|
|
10.22
|
Tempur-Pedic International Inc. 2013 Equity Incentive Plan (filed as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A (File No. 001-31922) as filed on April 12, 2013).
(1)(2)
|
|
10.23
|
Tempur-Pedic International Inc. Long-term Incentive Plan (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.24
|
Amended and Restated Annual Incentive Bonus Plan for Senior Executives (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on April 27, 2010).
(1)(2)
|
|
10.25
|
Employment Agreement dated September 12, 2003, between Tempur International Limited and David Montgomery (filed as Exhibit 10.13 to Amendment No. 1 to the Registrant’s registration statement on Form S-4 ((File No. 333-109054-02) as filed on October 31, 2003).
(1)(2)
|
|
10.26
|
Employment and Noncompetition Agreement dated as of December 1, 2004, between Tempur-Pedic International Inc. and Matthew D. Clift (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on December 2, 2004).
(1)(2)
|
|
10.27
|
Employment Agreement dated as of July 18, 2006 between Tempur-Pedic International Inc. and Richard Anderson (filed as Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q as filed November 7, 2006). (1)(2)
|
|
10.28
|
Amended and Restated Employment Agreement dated March 5, 2008 by and among Tempur-Pedic International Inc., Tempur World, LLC and Dale E. Williams (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed March 7, 2008).
(1)(2)
|
|
10.29
|
Employment and Noncompetition Agreement dated as June 30, 2008, between Tempur-Pedic International Inc. and Mark Sarvary (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on June 30, 2008).
(1)(2)
|
|
10.30
|
Employment and Non-Competition Agreement by and between Tempur-Pedic International Inc. and Lou Hedrick Jones dated as of June 1, 2009) (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q as filed on July 27, 2009).
(1)(2)
|
|
10.31
|
Employment and Non-Competition Agreement by and between Tempur-Pedic International Inc. and Brad Patrick dated as of September 1, 2010) (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on October 28, 2010).
(1)(2)
|
|
10.32
|
Employment and Noncompetition Agreement dated as of February 4, 2013, between Tempur-Pedic International Inc. and W. Timothy Yaggi (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on February 4, 2013).
(1)(2)
|
|
10.33
|
Employment and Retention Agreement entered into July 2, 2013 between Sealy Corporation and Lawrence J. Rogers and, for certain purposes, Tempur-Pedic International Inc., Effective as of March 18, 2013 (filed as Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q as filed August 2, 2013).
(1)(2)
|
|
10.34
|
Form of Stock Option Agreement under the 2003 Equity Incentive Plan (filed as Exhibit 10.9 to Registrant’s Quarterly Report on Form 10-Q as filed August 8, 2006).
(1)(2)
|
|
10.35
|
Form of Stock Option Agreement under the Amended and Restated 2003 Equity Incentive Plan (EVP) (filed as Exhibit 9.1 to Registrant’s Current Report on Form 8-K as filed on May 19, 2008).
(1)(2)
|
|
10.36
|
Form of Stock Option Agreement under the Amended and Restated 2003 Equity Incentive Plan (Director) (filed as Exhibit 10.40 to Registrant’s Annual Report on Form 10-K as filed on February 12, 2009).
(1)(2)
|
|
10.37
|
Form of Stock Option Agreement under the United Kingdom Approved Share Option Sub Plan to the 2003 Equity Incentive Plan (filed as Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q as filed on April 30, 2009).
(1)(2)
|
|
10.38
|
Form of Performance Restricted Stock Unit Award Agreement (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.39
|
Form of Restricted Stock Unit Award Agreement (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.40
|
Form of Stock Option Agreement (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.41
|
Form of Stock Option Agreement under the Amended and Restated 2003 Equity Incentive Plan (Director) (filed as Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q as filed on July 28, 2010).
(1)(2)
|
|
10.42
|
Stock Option Agreement dated as of March 12, 2004 between Tempur-Pedic International Inc. and Nancy F. Koehn (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on May 17, 2004).
(1)(2)
|
|
10.43
|
Stock Option Agreement dated June 28, 2006 between Tempur-Pedic International Inc. and David Montgomery (filed as Exhibit 10.7 to Registrant’s Quarterly Report on Form 10-Q as filed August 8, 2006).
(1)(2)
|
|
10.44
|
Stock Option Agreement dated June 28, 2006 between Tempur-Pedic International Inc. and Dale E. Williams (filed as Exhibit 10.8 to Registrant’s Quarterly Report on Form 10-Q as filed August 8, 2006).
(1)(2)
|
|
10.45
|
Stock Option Agreement dated February 5, 2008 between Tempur-Pedic International, Inc. and Richard Anderson (filed as Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q as filed on May 6, 2008).
(1)(2)
|
|
10.46
|
Stock Option Agreement dated June 30, 2008 between Tempur-Pedic International Inc. and Mark Sarvary (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed on June 30, 2008).
(1)(2)
|
|
10.47
|
Form of Stock Option Agreement under the 2013 Equity Incentive Plan (Director) (filed as Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-Q as filed on November 8, 2013).
(1)(2)
|
|
10.48
|
Amended and Restated Sealy Corporation Bonus Plan dated April 14, 2010 (filed as Exhibit 10.43 to Sealy Corporation’s Quarterly Report on Form 10-Q for the fiscal quarter ended May 30, 2010 (File No, 1-8738) as filed on June 29, 2010).
(1)
|
|
10.49
|
Sealy Profit Sharing Plan, Amended and Restated, dated January 23, 2008 (filed as Exhibit 10.38 to Sealy Corporation’s Annual Report on Form 10-K for the fiscal year ended November 28, 2010 (File No, 1-8738) as filed on January 21, 2011).
(1)
|
|
10.50
|
Amendment No. 1 to the Sealy Profit Sharing Plan dated May 8, 2009 (filed as Exhibit 10.39 to Sealy Corporation’s Annual Report on Form 10-K for the fiscal year ended November 28, 2010 (File No, 1-8738) as filed on January 21, 2011).
(1)
|
|
10.51
|
Amendment No. 2 to the Sealy Profit Sharing Plan dated November 30, 2010 (filed as Exhibit 10.40 to Sealy Corporation’s Annual Report on Form 10-K for the fiscal year ended November 28, 2010 (File No, 1-8738) as filed on January 21, 2011).
(1)
|
|
10.52
|
Amended and Restated Sealy Corporation Benefits Equalization Plan dated December 18, 2008 (filed as Exhibit 10.44 to Sealy Corporation’s Annual Report on Form 10-K for the fiscal year ended November 30, 2008 (File No, 1-8738) as filed on January 15, 2009).
(1)
|
|
21.1
|
Subsidiaries of Tempur Sealy International, Inc.
|
|
23.1
|
Consent of Ernst & Young LLP.
|
|
31.1
|
Certification of Chief Executive Officer, pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer, pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
(3)
|
|
101.0
|
The following materials from Tempur-Pedic International Inc.'s Annual Report on Form 10-K for the year ended December 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text.
|
|
(1)
|
Incorporated by reference.
|
|
(2)
|
Indicates management contract or compensatory plan or arrangement.
|
|
(3)
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filings under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|
|
|
|
TEMPUR SEALY INTERNATIONAL, INC.
(Registrant)
|
||
|
|
|
|
|
|
|
Date: February 21, 2014
|
|
By:
|
|
/S/ MARK SARVARY
|
|
|
|
|
|
Mark Sarvary
President and Chief Executive Officer
|
|
Signature
|
|
Capacity
|
|
|
|
|
|
/S/ MARK SARVARY
|
|
President, Chief Executive Officer (Principal Executive Officer) and Director
|
|
Mark Sarvary
|
|
|
|
|
|
|
|
/S/ DALE E. WILLIAMS
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
Dale E. Williams
|
|
|
|
|
|
|
|
/S/ BHASKAR RAO
|
|
Chief Accounting Officer and Senior Vice President Finance (Principal Accounting Officer)
|
|
Bhaskar Rao
|
|
|
|
|
|
|
|
/S/ FRANCIS A. DOYLE
|
|
Director
|
|
Francis A. Doyle
|
|
|
|
|
|
|
|
/S/ EVELYN S. DILSAVER
|
|
Director
|
|
Evelyn S. Dilsaver
|
|
|
|
|
|
|
|
/S/ PETER K. HOFFMAN
|
|
Director
|
|
Peter K. Hoffman
|
|
|
|
|
|
|
|
/S/ JOHN A. HEIL
|
|
Director
|
|
John A. Heil
|
|
|
|
|
|
|
|
/S/ NANCY F. KOEHN
|
|
Director
|
|
Nancy F. Koehn
|
|
|
|
|
|
|
|
/S/ SIR PAUL JUDGE
|
|
Director
|
|
Sir Paul Judge
|
|
|
|
|
|
|
|
/S/ CHRISTOPHER A. MASTO
|
|
Director
|
|
Christopher A. Masto
|
|
|
|
|
|
|
|
/S/ P. ANDREWS MCLANE
|
|
Director
|
|
P. Andrews McLane
|
|
|
|
|
|
|
|
/S/ ROBERT B. TRUSSELL, JR.
|
|
Director
|
|
Robert B. Trussell, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net sales
|
$
|
2,464.3
|
|
|
$
|
1,402.9
|
|
|
$
|
1,417.9
|
|
|
Cost of sales
|
1,449.4
|
|
|
688.3
|
|
|
674.8
|
|
|||
|
Gross profit
|
1,014.9
|
|
|
714.6
|
|
|
743.1
|
|
|||
|
Selling and marketing expenses
|
522.9
|
|
|
319.1
|
|
|
276.9
|
|
|||
|
General, administrative and other expenses
|
266.3
|
|
|
147.2
|
|
|
125.7
|
|
|||
|
Equity income in earnings of unconsolidated affiliates
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Royalty income, net of royalty expense
|
(13.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Operating income
|
243.8
|
|
|
248.3
|
|
|
340.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other expense, net:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
110.8
|
|
|
18.8
|
|
|
11.9
|
|
|||
|
Other expense, net
|
5.0
|
|
|
0.3
|
|
|
0.2
|
|
|||
|
Total other expense
|
115.8
|
|
|
19.1
|
|
|
12.1
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
128.0
|
|
|
229.2
|
|
|
328.4
|
|
|||
|
Income tax provision
|
(49.1
|
)
|
|
(122.4
|
)
|
|
(108.8
|
)
|
|||
|
Net income before non-controlling interest
|
78.9
|
|
|
106.8
|
|
|
219.6
|
|
|||
|
Less: net income attributable to non-controlling interest
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
78.6
|
|
|
$
|
106.8
|
|
|
$
|
219.6
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.30
|
|
|
$
|
1.74
|
|
|
$
|
3.27
|
|
|
Diluted
|
$
|
1.28
|
|
|
$
|
1.70
|
|
|
$
|
3.18
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
60.3
|
|
|
61.5
|
|
|
67.1
|
|
|||
|
Diluted
|
61.6
|
|
|
62.9
|
|
|
69.1
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income before non-controlling interest
|
$
|
78.9
|
|
|
$
|
106.8
|
|
|
$
|
219.6
|
|
|
Other comprehensive (loss) income before tax, net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments, net of tax
|
(10.6
|
)
|
|
8.2
|
|
|
(7.8
|
)
|
|||
|
Net change in unrecognized (loss) on interest rate swap, net of tax
|
1.3
|
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|||
|
Pension benefits, net of tax
|
3.2
|
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive (loss) income, net of tax
|
(6.1
|
)
|
|
7.1
|
|
|
(8.5
|
)
|
|||
|
Comprehensive income
|
72.8
|
|
|
113.9
|
|
|
211.1
|
|
|||
|
Less: Comprehensive income attributable to non-controlling interest
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income attributable to Tempur Sealy International, Inc.
|
$
|
72.5
|
|
|
$
|
113.9
|
|
|
$
|
211.1
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
||||
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
81.0
|
|
|
$
|
179.3
|
|
|
Accounts receivable, net
|
349.2
|
|
|
136.3
|
|
||
|
Inventories
|
199.2
|
|
|
93.0
|
|
||
|
Receivable from escrow
|
—
|
|
|
375.0
|
|
||
|
Prepaid expenses and other current assets
|
53.7
|
|
|
41.4
|
|
||
|
Deferred income taxes
|
44.4
|
|
|
2.6
|
|
||
|
Total Current Assets
|
727.5
|
|
|
827.6
|
|
||
|
Property, plant and equipment, net
|
411.6
|
|
|
186.0
|
|
||
|
Goodwill
|
759.6
|
|
|
216.1
|
|
||
|
Other intangible assets, net
|
750.1
|
|
|
63.1
|
|
||
|
Deferred income taxes
|
10.9
|
|
|
10.4
|
|
||
|
Other non-current assets
|
70.2
|
|
|
16.3
|
|
||
|
Total Assets
|
$
|
2,729.9
|
|
|
$
|
1,319.5
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
191.2
|
|
|
$
|
85.8
|
|
|
Accrued expenses and other current liabilities
|
208.4
|
|
|
87.9
|
|
||
|
Deferred income taxes
|
0.8
|
|
|
26.5
|
|
||
|
Income taxes payable
|
1.5
|
|
|
15.5
|
|
||
|
Current portion of long-term debt
|
39.6
|
|
|
—
|
|
||
|
Total Current Liabilities
|
441.5
|
|
|
215.7
|
|
||
|
Long-term debt
|
1,796.9
|
|
|
1,025.0
|
|
||
|
Deferred income taxes
|
286.1
|
|
|
31.4
|
|
||
|
Other non-current liabilities
|
75.3
|
|
|
25.1
|
|
||
|
Total Liabilities
|
2,599.8
|
|
|
1,297.2
|
|
||
|
|
|
|
|
||||
|
Redeemable non-controlling interest
|
11.5
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Common stock, $0.01 par value, 300.0 shares authorized; 99.2 shares issued as of December 31, 2013 and 2012
|
1.0
|
|
|
1.0
|
|
||
|
Additional paid in capital
|
396.5
|
|
|
379.0
|
|
||
|
Retained earnings
|
927.9
|
|
|
849.3
|
|
||
|
Accumulated other comprehensive loss
|
(13.7
|
)
|
|
(7.6
|
)
|
||
|
Treasury stock at cost; 38.6 and 39.5 shares as of December 31, 2013 and 2012, respectively
|
(1,193.1
|
)
|
|
(1,199.4
|
)
|
||
|
Total Stockholders’ Equity
|
118.6
|
|
|
22.3
|
|
||
|
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity
|
$
|
2,729.9
|
|
|
$
|
1,319.5
|
|
|
|
|
|
Tempur Sealy International, Inc. Stockholders' Equity
|
||||||||||||||||||||||||||||||
|
|
|
|
Common Shares
|
|
Treasury Shares
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Redeemable non-controlling interest
|
|
Shares Issued
|
|
At Par
|
|
Shares Issued
|
|
At Cost
|
|
Additional Paid in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
|
||||||||||||||||
|
Balance, December 31, 2010
|
$
|
—
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
30.7
|
|
|
$
|
(712.6
|
)
|
|
$
|
320.9
|
|
|
$
|
522.9
|
|
|
$
|
(6.2
|
)
|
|
$
|
126.0
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
219.6
|
|
|
|
|
219.6
|
|
||||||||||||||
|
Derivative instruments accounted for as hedges, net of reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||||||||||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.8
|
)
|
|
(7.8
|
)
|
||||||||||||||
|
Purchase of non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
(1.8
|
)
|
|
21.3
|
|
|
5.0
|
|
|
|
|
|
|
26.3
|
|
||||||||||||
|
Tax adjustments related to stock compensation
|
|
|
|
|
|
|
|
|
|
|
19.2
|
|
|
|
|
|
|
19.2
|
|
||||||||||||||
|
Treasury stock repurchased
|
|
|
|
|
|
|
6.5
|
|
|
(368.5
|
)
|
|
|
|
|
|
|
|
(368.5
|
)
|
|||||||||||||
|
Amortization of unearned stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
16.7
|
|
|
|
|
|
|
16.7
|
|
||||||||||||||
|
Balance, December 31, 2011
|
$
|
—
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
35.4
|
|
|
$
|
(1,059.8
|
)
|
|
$
|
361.8
|
|
|
$
|
742.5
|
|
|
$
|
(14.7
|
)
|
|
$
|
30.8
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
106.8
|
|
|
|
|
106.8
|
|
||||||||||||||
|
Derivative instruments accounted for as hedges, net of tax of $(0.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
||||||||||||||
|
Foreign currency adjustments, net of tax of $(2.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.2
|
|
|
8.2
|
|
||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
(0.9
|
)
|
|
10.4
|
|
|
1.0
|
|
|
|
|
|
|
11.4
|
|
||||||||||||
|
Tax adjustments related to stock compensation
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
10.5
|
|
||||||||||||||
|
Treasury stock repurchased
|
|
|
|
|
|
|
5.0
|
|
|
(150.0
|
)
|
|
|
|
|
|
|
|
(150.0
|
)
|
|||||||||||||
|
Amortization of unearned stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
5.7
|
|
|
|
|
|
|
5.7
|
|
||||||||||||||
|
Balance, December 31, 2012
|
$
|
—
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
39.5
|
|
|
$
|
(1,199.4
|
)
|
|
$
|
379.0
|
|
|
$
|
849.3
|
|
|
$
|
(7.6
|
)
|
|
$
|
22.3
|
|
|
Acquisition of redeemable non-controlling interest
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
78.6
|
|
|
|
|
78.6
|
|
||||||||||||||
|
Net income attributable to non-controlling interest
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustment to pension liability, net of tax of ($2.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
3.2
|
|
||||||||||||||
|
Derivative instruments accounted for as hedges, net of tax of $(0.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
1.3
|
|
||||||||||||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.6
|
)
|
|
(10.6
|
)
|
||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
(0.6
|
)
|
|
6.9
|
|
|
1.8
|
|
|
|
|
|
|
8.7
|
|
||||||||||||
|
Issuances of PRSUs, RSUs, and DSUs
|
|
|
|
|
|
|
(0.3
|
)
|
|
6.4
|
|
|
(6.4
|
)
|
|
|
|
|
|
—
|
|
||||||||||||
|
Tax adjustments related to stock compensation
|
|
|
|
|
|
|
|
|
|
|
5.2
|
|
|
|
|
|
|
5.2
|
|
||||||||||||||
|
Treasury stock repurchased
|
|
|
|
|
|
|
|
|
(7.0
|
)
|
|
|
|
|
|
|
|
(7.0
|
)
|
||||||||||||||
|
Amortization of unearned stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
16.9
|
|
|
|
|
|
|
16.9
|
|
||||||||||||||
|
Balance, December 31, 2013
|
$
|
11.5
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
38.6
|
|
|
$
|
(1,193.1
|
)
|
|
$
|
396.5
|
|
|
$
|
927.9
|
|
|
$
|
(13.7
|
)
|
|
$
|
118.6
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income before non-controlling interest
|
$
|
78.9
|
|
|
$
|
106.8
|
|
|
$
|
219.6
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
74.6
|
|
|
36.3
|
|
|
34.3
|
|
|||
|
Amortization of stock-based compensation
|
16.9
|
|
|
5.7
|
|
|
16.7
|
|
|||
|
Amortization of deferred financing costs
|
7.4
|
|
|
1.4
|
|
|
1.0
|
|
|||
|
Write-off of deferred financing costs
|
4.7
|
|
|
—
|
|
|
—
|
|
|||
|
Bad debt expense
|
1.3
|
|
|
2.5
|
|
|
1.6
|
|
|||
|
Deferred income taxes
|
(49.1
|
)
|
|
38.4
|
|
|
(8.5
|
)
|
|||
|
Dividends received from unconsolidated affiliates
|
2.5
|
|
|
—
|
|
|
—
|
|
|||
|
Equity income in earnings of unconsolidated affiliates
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Non cash interest expense on convertible notes
|
3.7
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on sale of assets
|
0.8
|
|
|
0.3
|
|
|
—
|
|
|||
|
Foreign currency adjustments and other
|
0.1
|
|
|
1.8
|
|
|
1.2
|
|
|||
|
Changes in operating assets and liabilities, net of effect of business acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(30.1
|
)
|
|
5.3
|
|
|
(30.2
|
)
|
|||
|
Inventories
|
(34.5
|
)
|
|
0.1
|
|
|
(18.5
|
)
|
|||
|
Prepaid expenses and other current assets
|
27.9
|
|
|
(29.4
|
)
|
|
(2.8
|
)
|
|||
|
Accounts payable
|
28.1
|
|
|
14.3
|
|
|
21.7
|
|
|||
|
Accrued expenses and other
|
4.4
|
|
|
11.6
|
|
|
3.9
|
|
|||
|
Income taxes payable
|
(34.7
|
)
|
|
(5.2
|
)
|
|
8.7
|
|
|||
|
Net cash provided by operating activities
|
98.5
|
|
|
189.9
|
|
|
248.7
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
(1,172.9
|
)
|
|
(4.5
|
)
|
|
(4.6
|
)
|
|||
|
Purchases of property, plant and equipment
|
(40.0
|
)
|
|
(50.5
|
)
|
|
(29.5
|
)
|
|||
|
Other
|
(0.1
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||
|
Net cash used in investing activities
|
(1,213.0
|
)
|
|
(55.0
|
)
|
|
(36.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from 2012 credit agreement
|
2,992.6
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of 2012 credit agreement
|
(1,658.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of senior notes
|
375.0
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from 2011 credit facility
|
46.5
|
|
|
352.0
|
|
|
821.5
|
|
|||
|
Repayments of 2011 credit facility
|
(696.5
|
)
|
|
(287.0
|
)
|
|
(643.5
|
)
|
|||
|
Proceeds from exercise of stock options
|
8.7
|
|
|
11.4
|
|
|
26.3
|
|
|||
|
Excess tax benefit from stock based compensation
|
5.4
|
|
|
10.5
|
|
|
19.2
|
|
|||
|
Treasury shares repurchased
|
(7.0
|
)
|
|
(152.6
|
)
|
|
(365.9
|
)
|
|||
|
Payments of deferred financing costs
|
(52.0
|
)
|
|
(2.3
|
)
|
|
(6.2
|
)
|
|||
|
Other
|
(1.0
|
)
|
|
(2.8
|
)
|
|
(0.3
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
1,013.4
|
|
|
(70.8
|
)
|
|
(148.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
2.8
|
|
|
3.8
|
|
|
(5.9
|
)
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(98.3
|
)
|
|
67.9
|
|
|
57.8
|
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
179.3
|
|
|
111.4
|
|
|
53.6
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
81.0
|
|
|
$
|
179.3
|
|
|
$
|
111.4
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
92.1
|
|
|
$
|
37.1
|
|
|
$
|
8.0
|
|
|
Income taxes, net of refunds
|
$
|
96.4
|
|
|
$
|
80.1
|
|
|
$
|
84.2
|
|
|
•
|
Level 1 – Valuation is based upon unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2 – Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
•
|
Level 3 – Valuation is based upon other unobservable inputs that are significant to the fair value measurements.
|
|
|
December 31,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Finished goods
|
$
|
126.7
|
|
|
$
|
68.5
|
|
|
Work-in-process
|
10.0
|
|
|
7.9
|
|
||
|
Raw materials and supplies
|
62.5
|
|
|
16.6
|
|
||
|
|
$
|
199.2
|
|
|
$
|
93.0
|
|
|
|
Estimated
Useful Lives
(in years)
|
|
Buildings
|
25-30
|
|
Computer equipment and software
|
3-5
|
|
Leasehold improvements
|
4-7
|
|
Machinery equipment
|
3-7
|
|
Office furniture and fixtures
|
5-7
|
|
(in millions)
|
|
||
|
Balance as of December 31, 2011
|
$
|
5.3
|
|
|
Amounts accrued
|
45.4
|
|
|
|
Returns charged to accrual
|
(45.6
|
)
|
|
|
Balance as of December 31, 2012
|
5.1
|
|
|
|
Amounts accrued
|
104.8
|
|
|
|
Liabilities assumed as a result of acquisition
|
19.9
|
|
|
|
Returns charged to accrual
|
(101.1
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
28.7
|
|
|
Segment
|
|
Product/Brand
|
|
Warranty Term (in years)
|
|
Tempur North America
|
|
Mattresses
|
|
25, prorated
(1)
|
|
Tempur North America
|
|
Pillows
|
|
3
|
|
Tempur International
|
|
Mattresses
|
|
15, prorated
(1)
|
|
Tempur International
|
|
Pillows
|
|
3
|
|
Sealy
|
|
Mattresses
|
|
10 - 25, prorated
(2)
|
|
(1)
|
The last
10
years of warranty period are prorated on a straight-line basis.
|
|
(2)
|
Products have various warranty terms, generally non-prorated for the first
10
to
15
years and then prorated for the balance of the warranty term.
|
|
(in millions)
|
|
||
|
Balance as of December 31, 2011
|
$
|
4.3
|
|
|
Amounts accrued
|
6.0
|
|
|
|
Warranties charged to accrual
|
(5.5
|
)
|
|
|
Balance as of December 31, 2012
|
4.8
|
|
|
|
Amounts accrued
|
22.7
|
|
|
|
Liabilities assumed as a result of acquisition
|
21.4
|
|
|
|
Warranties charged to accrual
|
(22.8
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
26.1
|
|
|
(in millions)
|
|
|
||
|
Cash consideration for stock
|
$
|
231.2
|
|
(1)
|
|
Cash consideration for share-based awards
|
14.2
|
|
(2)
|
|
|
Cash consideration for 8.0% Sealy Notes
|
442.1
|
|
(3)
|
|
|
Cash consideration for repayment of Sealy Senior Notes
|
260.7
|
|
(4)
|
|
|
Cash consideration for repayment of Sealy 2014 Notes
|
276.9
|
|
(5)
|
|
|
Total consideration
|
1,225.1
|
|
|
|
|
Cash acquired
|
(52.2
|
)
|
(6)
|
|
|
Net consideration transferred
|
$
|
1,172.9
|
|
|
|
(1)
|
The cash consideration for outstanding shares of Sealy common stock is the product of the agreed-upon cash per share price of
$2.20
and total Sealy shares of
105.1 million
.
|
|
(2)
|
The cash consideration for share-based awards is the product of the agreed-upon cash per share price of $2.20 and the total number of RSUs and DSUs outstanding and the “in the money” stock options net of the weighted average exercise price.
|
|
(3)
|
The cash consideration for Sealy’s
8.0%
Senior Secured Third Lien Convertible Notes due 2016 (“8.0% Sealy Notes”) is the result of applying the adjusted equity conversion rate to the 8.0% Sealy Notes tendered for conversion and multiplying the result by the agreed-upon cash per share price of $2.20. The 8.0% Sealy Notes that were converted represented the right to receive the same merger consideration that would have been payable to a holder of
201.0 million
shares of Sealy common stock, subject to adjustment in accordance with the terms of the supplemental indenture governing the 8.0% Sealy Notes.
|
|
(4)
|
The cash consideration for Sealy’s
10.875%
Senior Notes due 2016 (“Sealy Senior Notes”) reflects the repayment of the outstanding obligation.
|
|
(5)
|
The cash consideration for Sealy’s
8.25%
Senior Subordinated Notes due 2014 (“Sealy 2014 Notes”) reflects the repayment of the outstanding obligation.
|
|
(6)
|
Represents the Sealy cash balance acquired at acquisition.
|
|
(in millions)
|
|
||
|
Accounts receivable
|
$
|
185.0
|
|
|
Inventory
|
75.1
|
|
|
|
Prepaid expenses and other current assets
|
22.8
|
|
|
|
Accounts payable
|
(77.9
|
)
|
|
|
Accrued expenses
|
(137.2
|
)
|
|
|
Property, plant and equipment
|
242.9
|
|
|
|
Other assets
|
32.6
|
|
|
|
Identifiable intangible assets:
|
|
||
|
Indefinite-lived trade names
|
521.2
|
|
|
|
Contractual retailer/distributor relationships
|
91.1
|
|
|
|
Developed technology, including patents
|
87.1
|
|
|
|
Customer databases
|
3.9
|
|
|
|
Optimum™ trade name
|
2.3
|
|
|
|
Deferred income taxes, net
|
(232.8
|
)
|
|
|
Sealy 8.0% Notes
|
(96.2
|
)
|
|
|
Redeemable non-controlling interest
|
(11.3
|
)
|
|
|
Other liabilities
|
(77.5
|
)
|
|
|
Goodwill
|
541.8
|
|
|
|
Net consideration transferred
|
$
|
1,172.9
|
|
|
(in millions)
|
Preliminary Valuation
|
|
Amortization Period
|
||
|
Identifiable intangible assets:
|
|
|
|
||
|
Trade names
|
$
|
521.2
|
|
|
Indefinite
|
|
Contractual retailer/distributor relationships
|
91.1
|
|
|
15 years
|
|
|
Developed technology, including patents
|
87.1
|
|
|
10 years
|
|
|
Customer databases
|
3.9
|
|
|
5 years
|
|
|
Optimum™ trade name
|
2.3
|
|
|
5 years
|
|
|
Total
|
$
|
705.6
|
|
|
|
|
|
|
Year Ended
|
||||||
|
|
|
December 31,
|
||||||
|
(in millions, except earnings per common share)
|
|
2013
|
|
2012
|
||||
|
Net sales
|
|
$
|
2,757.2
|
|
|
$
|
2,750.8
|
|
|
Net income
|
|
$
|
90.9
|
|
|
$
|
51.2
|
|
|
Earnings per common share – Diluted
|
|
$
|
1.49
|
|
|
$
|
0.81
|
|
|
(in millions)
|
Total
|
|
Tempur
North America |
|
Tempur
International |
|
Sealy
|
||||||||
|
Balance as of December 31, 2011
|
$
|
213.3
|
|
|
$
|
108.5
|
|
|
$
|
104.8
|
|
|
$
|
—
|
|
|
Goodwill resulting from acquisitions
|
2.2
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
||||
|
Foreign currency translation adjustments
|
0.6
|
|
|
0.4
|
|
|
0.2
|
|
|
—
|
|
||||
|
Balance as of December 31, 2012
|
216.1
|
|
|
108.9
|
|
|
107.2
|
|
|
—
|
|
||||
|
Goodwill resulting from acquisitions
|
541.8
|
|
|
—
|
|
|
—
|
|
|
541.8
|
|
||||
|
Foreign currency translation adjustments
|
1.7
|
|
|
(1.2
|
)
|
|
0.1
|
|
|
2.8
|
|
||||
|
Balance as of December 31, 2013
|
$
|
759.6
|
|
|
$
|
107.7
|
|
|
$
|
107.3
|
|
|
$
|
544.6
|
|
|
($ in millions)
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Useful
Lives
(Years)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Unamortized indefinite life intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade name
|
|
|
$
|
575.3
|
|
|
$
|
—
|
|
|
$
|
575.3
|
|
|
$
|
55.0
|
|
|
$
|
—
|
|
|
$
|
55.0
|
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contractual distributor relationships
|
15
|
|
$
|
90.0
|
|
|
$
|
4.7
|
|
|
$
|
85.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Technology
|
10
|
|
89.5
|
|
|
21.8
|
|
|
67.7
|
|
|
16.0
|
|
|
16.0
|
|
|
—
|
|
||||||
|
Patents, other trademarks, & other trade names
|
5-20
|
|
27.4
|
|
|
12.2
|
|
|
15.2
|
|
|
12.9
|
|
|
9.9
|
|
|
3.0
|
|
||||||
|
Customer database
|
5
|
|
8.8
|
|
|
5.5
|
|
|
3.3
|
|
|
4.9
|
|
|
4.9
|
|
|
—
|
|
||||||
|
Foam formula
|
10
|
|
3.7
|
|
|
3.7
|
|
|
—
|
|
|
3.7
|
|
|
3.7
|
|
|
—
|
|
||||||
|
Reacquired rights
|
3
|
|
5.4
|
|
|
5.4
|
|
|
—
|
|
|
5.8
|
|
|
5.3
|
|
|
0.5
|
|
||||||
|
Customer relationships
|
5
|
|
6.8
|
|
|
3.5
|
|
|
3.3
|
|
|
6.7
|
|
|
2.1
|
|
|
4.6
|
|
||||||
|
Total
|
|
|
$
|
806.9
|
|
|
$
|
56.8
|
|
|
$
|
750.1
|
|
|
$
|
105.0
|
|
|
$
|
41.9
|
|
|
$
|
63.1
|
|
|
(in millions)
|
|
||
|
Year Ending December 31,
|
|
||
|
2014
|
$
|
18.8
|
|
|
2015
|
18.8
|
|
|
|
2016
|
18.7
|
|
|
|
2017
|
17.9
|
|
|
|
2018
|
17.3
|
|
|
|
(in millions)
|
2013
|
||
|
Current assets
|
$
|
39.1
|
|
|
Non-current assets
|
5.7
|
|
|
|
Current liabilities
|
31.7
|
|
|
|
Non-current liabilities
|
—
|
|
|
|
(in millions)
|
2013
|
||
|
Revenues
|
$
|
67.9
|
|
|
Gross profit
|
45.0
|
|
|
|
Income from operations
|
10.9
|
|
|
|
Net income
|
8.9
|
|
|
|
(in millions)
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
$375.0 million Senior Notes, interest at 6.875%, due December 15, 2020
|
$
|
375.0
|
|
|
$
|
375.0
|
|
|
Revolving credit facility, interest at Base Rate plus applicable margin, 2.25% or LIBOR plus applicable margin, 3.25% as of December 31, 2013, commitment through and due March 18, 2018
|
74.5
|
|
|
—
|
|
||
|
Term A Facility, interest at Base Rate plus applicable margin 1.5%, or LIBOR plus applicable margin, 2.5% as of December 31, 2013, commitment through and due March 18, 2018
|
522.5
|
|
|
—
|
|
||
|
Term B Facility, interest at Base Rate plus applicable margin 1.75%, or LIBOR plus applicable margin, 2.75% as of December 31, 2013, commitment through and due March 18, 2020
|
737.3
|
|
|
—
|
|
||
|
8.0% Sealy Notes, due July 15, 2016
|
99.6
|
|
|
—
|
|
||
|
Capital lease obligations and other
|
27.6
|
|
|
—
|
|
||
|
2011 Domestic long-term revolving credit facility payable to lenders, interest at Base Rate or LIBOR plus applicable margin, 2.05% as of December 31, 2012, extinguished as of March 18, 2013
|
—
|
|
|
650.0
|
|
||
|
|
1,836.5
|
|
|
1,025.0
|
|
||
|
Less current portion
|
(39.6
|
)
|
|
—
|
|
||
|
|
$
|
1,796.9
|
|
|
$
|
1,025.0
|
|
|
(in millions)
|
|
|
Fair Value Measurements at December 31, 2013 Using:
|
||||||||||||
|
|
December 31, 2013
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
Liability:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
(in millions)
|
|
|
Fair Value Measurements at December 31, 2012 Using:
|
||||||||||||
|
|
December 31, 2012
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
Liability:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
(in millions)
|
Liability Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
|
|
|
December 31,
|
||||||
|
|
|
|
2013
|
|
2012
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
|
Interest rate swap - current
|
Accrued expenses and other current liabilities
|
|
$
|
1.4
|
|
|
$
|
2.3
|
|
|
Interest rate swap - non-current
|
Other non-current liabilities
|
|
0.9
|
|
|
2.0
|
|
||
|
|
|
|
$
|
2.3
|
|
|
$
|
4.3
|
|
|
(in millions)
|
2013
|
||
|
Service cost
|
$
|
0.9
|
|
|
Interest cost
|
1.3
|
|
|
|
Expected return on assets
|
(1.5
|
)
|
|
|
Amortization of unrecognized net loss
|
—
|
|
|
|
Net periodic pension cost
|
$
|
0.7
|
|
|
(in millions)
|
2013
|
||
|
Net gain
|
$
|
(6.2
|
)
|
|
Amortization of prior service cost
|
1.0
|
|
|
|
Total recognized in other comprehensive income
|
$
|
(5.2
|
)
|
|
|
2013
|
|
|
Discount rate
(a)
|
4.23
|
%
|
|
Expected long term return on plan assets
|
6.92
|
%
|
|
Weighted average rate of increase in future compensation levels
|
—
|
%
|
|
(a)
|
Due to current economic differences in the interest rates in the jurisdictions of the retirement plans, the discount rates used in 2013 to determine the expenses for the United States retirement plan and Canadian retirement plan were
4.25%
and
4.00%
, respectively.
|
|
(in millions)
|
2013
|
||
|
Change in Benefit Obligation:
|
|
||
|
Projected benefit obligation at beginning of year
|
$
|
39.9
|
|
|
Service cost
|
0.9
|
|
|
|
Interest cost
|
1.3
|
|
|
|
Plan changes
|
0.5
|
|
|
|
Actuarial (gains)
|
(4.8
|
)
|
|
|
Benefits paid
|
(0.5
|
)
|
|
|
Expenses paid
|
(0.3
|
)
|
|
|
Foreign currency exchange rate changes
|
(0.6
|
)
|
|
|
Projected benefit obligation at end of year
|
$
|
36.4
|
|
|
Change in Plan Assets:
|
|
||
|
Fair value of plan assets at beginning of year
|
$
|
26.2
|
|
|
Actual return on assets
|
2.9
|
|
|
|
Employer contribution
|
2.8
|
|
|
|
Plan Settlements
|
(0.4
|
)
|
|
|
Benefits paid
|
(0.5
|
)
|
|
|
Expenses paid
|
(0.3
|
)
|
|
|
Foreign currency exchange rate changes
|
(0.2
|
)
|
|
|
Fair value of plan assets at end of year
|
$
|
30.5
|
|
|
Funded status
|
$
|
(5.9
|
)
|
|
(in millions)
|
2013
|
||
|
Amounts recognized in the Consolidated Balance Sheets:
|
|
||
|
Non-current portion of benefit liability
|
$
|
6.7
|
|
|
Non-current benefit asset
|
0.8
|
|
|
|
Accumulated other comprehensive income
|
(5.2
|
)
|
|
|
Accumulated benefit obligation
|
$
|
(36.4
|
)
|
|
(in millions)
|
2013
|
||
|
Amounts recognized in accumulated other comprehensive income:
|
|
||
|
Net (gain)
|
$
|
(6.2
|
)
|
|
Prior service credit
|
1.0
|
|
|
|
Net amount recognized as of year end
|
$
|
(5.2
|
)
|
|
|
2013
|
|
|
Discount rate
(a)
|
5.00
|
%
|
|
Weighted average rate of increase in future compensation levels
|
—
|
%
|
|
(a)
|
The discount rates used in 2013 to determine the benefit obligations for the United States retirement plan and Canadian retirement plan were both
5.00%
.
|
|
(in millions)
|
|
||
|
Amortization of net gain
|
$
|
0.2
|
|
|
Amortization of prior service cost
|
—
|
|
|
|
(in millions)
|
|
||
|
Fiscal 2014
|
$
|
0.7
|
|
|
Fiscal 2015
|
0.8
|
|
|
|
Fiscal 2016
|
0.9
|
|
|
|
Fiscal 2017
|
1.0
|
|
|
|
Fiscal 2018
|
1.2
|
|
|
|
Fiscal 2018 ‑ Fiscal 2022
|
8.1
|
|
|
|
|
2013
Target |
|
2013
Actual |
||
|
Allocation of plan assets:
|
|
|
|
||
|
Equity securities
|
60.00
|
%
|
|
62.09
|
%
|
|
Debt securities
|
40.00
|
%
|
|
34.91
|
%
|
|
Other
|
—
|
%
|
|
3.00
|
%
|
|
Total plan assets
|
100.00
|
%
|
|
100.00
|
%
|
|
(in millions)
|
December 31, 2013
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Asset Category
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds—U.S. companies
|
$
|
13.1
|
|
|
$
|
13.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mutual funds—International companies
|
5.9
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
||||
|
Total equity funds
|
19.0
|
|
|
19.0
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds—fixed income
|
10.5
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
||||
|
Money market funds
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
30.5
|
|
|
$
|
30.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(in millions)
|
2013
|
||
|
Multi‑employer retirement plan expense
|
$
|
3.9
|
|
|
Multi‑employer health and welfare plan expense
|
2.2
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Pension Fund
|
|
EIN/Pension Plan Number
|
|
Pension Protection Act
Zone Status (1) 2013 |
|
FIP/RP Status
Pending/Implemented (2) |
|
Contributions of the Company 2013
|
|
Surcharge Imposed
(3)
|
|
Expiration Date
of Collective Bargaining Agreement |
|
Year Contributions to Plan Exceeded More than 5 Percent of Total Contributions
|
||||
|
|
||||||||||||||||||
|
United Furniture Workers Pension Fund A
(4)
|
|
13-5511877-001
|
|
Red
|
|
Implemented
|
|
$
|
0.7
|
|
|
Yes, 10.0%
|
|
2014 and 2016
|
|
2013
|
||
|
Pension Plan of the National Retirement Fund
(4)
|
|
13-6130178-001
|
|
Red
|
|
Implemented
|
|
$
|
0.7
|
|
|
Yes, 10.0%
|
|
2014
|
|
N/A
|
||
|
(1)
|
The Pension Protection Act of 2006 ranks the funded status of multi-employer pension plans depending upon a plan’s current and projected funding. A plan is in the Red Zone (Critical) if it has a current funded percentage less than
65.0%
. A plan is in the Yellow Zone (Endangered) if it has a current funded percentage of less than
80.0%
, or projects a credit balance deficit within
seven
years. A plan is in the Green Zone (Healthy) if it has a current funded percentage greater than
80.0%
and does not have a projected credit balance deficit within
seven
years. The zone status is based on the plan’s year end rather than the Company’s. The zone status listed above is based on information that the Company received from the plan and is certified by the plan’s actuary for the most recent year available.
|
|
(2)
|
Funding Improvement Plan or Rehabilitation Plan as defined in the Employment Retirement Security Act of 1974 has been implemented or is pending.
|
|
(3)
|
Indicates whether the Company paid a surcharge to the plan in the most current year due to funding shortfalls and the amount of the surcharge.
|
|
(4)
|
Sealy represented more than
5.0%
of the total contributions for the most recent plan year available.
|
|
|
December 31,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Machinery and equipment
|
$
|
270.8
|
|
|
$
|
160.9
|
|
|
Land and buildings
|
261.9
|
|
|
138.0
|
|
||
|
Computer equipment and software
|
72.3
|
|
|
52.5
|
|
||
|
Furniture and fixtures
|
56.7
|
|
|
40.8
|
|
||
|
Construction in progress
|
28.9
|
|
|
17.3
|
|
||
|
|
$
|
690.6
|
|
|
$
|
409.5
|
|
|
Accumulated depreciation
|
(279.0
|
)
|
|
(223.5
|
)
|
||
|
|
$
|
411.6
|
|
|
$
|
186.0
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Wages and benefits
|
$
|
59.3
|
|
|
$
|
18.7
|
|
|
Advertising
|
29.7
|
|
|
10.5
|
|
||
|
Sales returns
|
28.7
|
|
|
5.1
|
|
||
|
Rebates
|
23.0
|
|
|
4.1
|
|
||
|
Warranty
|
14.9
|
|
|
1.9
|
|
||
|
Interest
|
1.4
|
|
|
0.5
|
|
||
|
Freight
|
5.4
|
|
|
2.5
|
|
||
|
Professional fees
|
3.8
|
|
|
5.3
|
|
||
|
Sales and VAT tax
|
2.3
|
|
|
7.0
|
|
||
|
Insurance
|
3.4
|
|
|
0.9
|
|
||
|
Other
|
36.5
|
|
|
31.4
|
|
||
|
|
$
|
208.4
|
|
|
$
|
87.9
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Foreign Currency Translation
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
(5.0
|
)
|
|
$
|
(13.2
|
)
|
|
$
|
(5.4
|
)
|
|
Other comprehensive (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
(1)
|
(13.3
|
)
|
|
10.9
|
|
|
(7.8
|
)
|
|||
|
Tax benefit (expense)
(1)
|
2.7
|
|
|
(2.7
|
)
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
(15.6
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(13.2
|
)
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
(2.7
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(0.9
|
)
|
|
Other comprehensive (loss):
|
|
|
|
|
|
||||||
|
Net change from period revaluations:
|
5.2
|
|
|
2.7
|
|
|
0.3
|
|
|||
|
Tax (expense)
|
(1.5
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|||
|
Total other comprehensive income before reclassifications, net of tax
|
3.7
|
|
|
2.2
|
|
|
0.2
|
|
|||
|
Net amount reclassified to earnings
(3)
|
(3.2
|
)
|
|
(4.0
|
)
|
|
(1.5
|
)
|
|||
|
Tax benefit
(2)
|
0.8
|
|
|
0.7
|
|
|
0.6
|
|
|||
|
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
(2.4
|
)
|
|
(3.3
|
)
|
|
(0.9
|
)
|
|||
|
Total other comprehensive income (loss)
|
1.3
|
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|||
|
Balance at end of period
|
$
|
(1.4
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(1.6
|
)
|
|
|
|
|
|
|
|
||||||
|
Pension Benefits
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Net change from period revaluations:
|
5.2
|
|
|
—
|
|
|
—
|
|
|||
|
Tax (expense)
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
In 2013 and 2011, there were no tax impacts related to rate changes and no amounts were reclassified to earnings. In 2012, a
$2.7 million
tax impact was recorded.
|
|
(2)
|
These amounts were included in the income tax provision on the accompanying Consolidated Statements of Income.
|
|
(3)
|
This amount was included in interest expense, net on the accompanying Consolidated Statements of Income.
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
|
PRSU expense (benefit)
|
$
|
3.0
|
|
|
$
|
(0.9
|
)
|
|
$
|
9.5
|
|
|
Stock option expense
|
8.3
|
|
|
4.4
|
|
|
5.2
|
|
|||
|
RSU/DSU expense
|
5.6
|
|
|
2.2
|
|
|
2.0
|
|
|||
|
Total stock-based compensation expense
|
$
|
16.9
|
|
|
$
|
5.7
|
|
|
$
|
16.7
|
|
|
(shares in millions)
|
Performance period
|
|
Target shares granted
(1)
|
|
Weighted-average fair value per share
|
||
|
Year ended 2013
|
January 1, 2013 – December 31, 2014
|
|
0.3
|
|
$
|
39.34
|
|
|
(1)
|
At the end of the performance period, the actual number of shares issuable can range from
zero
to
200.0%
of the target shares granted, which is assumed to be
100.0%
.
|
|
(shares in millions)
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Awards unvested at December 31, 2011
|
0.3
|
|
|
$
|
37.93
|
|
|
Granted
|
0.4
|
|
|
71.52
|
|
|
|
Vested
|
(0.4
|
)
|
|
28.48
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Awards unvested at December 31, 2012
|
0.3
|
|
|
$
|
58.52
|
|
|
Granted
|
0.3
|
|
|
39.34
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(0.3
|
)
|
|
56.92
|
|
|
|
Awards unvested at December 31, 2013
|
0.3
|
|
|
$
|
39.04
|
|
|
|
Year Ended
|
||||
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
Expected volatility range of stock
|
63.0% - 72.8%
|
|
49.0% - 73.0%
|
|
72.0% - 74.0%
|
|
Expected life of option, range in years
|
2 - 3
|
|
2 - 4
|
|
3 - 4
|
|
Risk-free interest range rate
|
0.3% - 0.6%
|
|
0.3% - 0.7%
|
|
0.7% - 1.7%
|
|
Expected dividend yield on stock
|
0.6% - 0.9%
|
|
0.0% - 1.3%
|
|
0.0% - 0.7%
|
|
(shares in millions)
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Options unvested at December 31, 2011
|
1.3
|
|
|
$
|
5.44
|
|
|
Granted
|
0.4
|
|
|
35.75
|
|
|
|
Vested
|
(0.8
|
)
|
|
11.49
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Options unvested at December 31, 2012
|
0.9
|
|
|
$
|
23.49
|
|
|
Granted
|
0.6
|
|
|
39.77
|
|
|
|
Vested
|
(0.8
|
)
|
|
19.71
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
39.62
|
|
|
|
Options unvested at December 31, 2013
|
0.6
|
|
|
$
|
42.16
|
|
|
(in millions, except exercise price and years)
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Options outstanding at December 31, 2011
|
3.4
|
|
|
$
|
11.15
|
|
|
|
|
|
||
|
Granted
|
0.4
|
|
|
35.75
|
|
|
|
|
|
|||
|
Exercised
|
(0.9
|
)
|
|
12.61
|
|
|
|
|
|
|||
|
Terminated
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2012
|
2.9
|
|
|
$
|
17.00
|
|
|
|
|
|
||
|
Granted
|
0.6
|
|
|
39.77
|
|
|
|
|
|
|||
|
Exercised
|
(0.6
|
)
|
|
14.54
|
|
|
|
|
|
|||
|
Terminated
|
(0.1
|
)
|
|
39.62
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2013
|
2.8
|
|
|
$
|
21.73
|
|
|
5.82
|
|
$
|
82.6
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Options exercisable at December 31, 2013
|
2.2
|
|
|
$
|
15.63
|
|
|
4.88
|
|
$
|
60.1
|
|
|
(in millions, except release price and years)
|
Shares
|
|
Weighted Average Release Price
|
|
Aggregate Intrinsic Value
|
|||||
|
Awards outstanding at December 31, 2011
|
0.2
|
|
|
$
|
30.41
|
|
|
|
||
|
Granted
|
—
|
|
|
62.03
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|||
|
Terminated
|
—
|
|
|
—
|
|
|
|
|||
|
Awards outstanding at December 31, 2012
|
0.2
|
|
|
$
|
32.03
|
|
|
|
||
|
Granted
|
0.2
|
|
|
45.56
|
|
|
|
|||
|
Exercised
|
(0.2
|
)
|
|
30.49
|
|
|
|
|||
|
Terminated
|
—
|
|
|
—
|
|
|
|
|||
|
Awards outstanding at December 31, 2013
|
0.2
|
|
|
$
|
47.00
|
|
|
$
|
10.8
|
|
|
(in millions, except years)
|
December 31, 2013
|
|
Weighted Average Remaining Vesting Period (Years)
|
||
|
Unrecognized stock option expense
|
$
|
5.2
|
|
|
1.15
|
|
Unrecognized DSU/RSU expense
|
2.9
|
|
|
0.89
|
|
|
Unrecognized PRSU expense
|
2.4
|
|
|
1.34
|
|
|
Total unrecognized stock-based compensation expense
|
$
|
10.5
|
|
|
1.12
|
|
(in millions)
|
|
||
|
Year Ended December 31,
|
|
||
|
2014
|
$
|
8.9
|
|
|
2015
|
5.5
|
|
|
|
2016
|
5.0
|
|
|
|
2017
|
2.9
|
|
|
|
2018
|
2.5
|
|
|
|
Thereafter
|
5.9
|
|
|
|
|
$
|
30.7
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
(in millions)
|
Amount
|
|
Percentage of Income
Before Income Taxes
|
|
Amount
|
|
Percentage of Income
Before Income Taxes
|
|
Amount
|
|
Percentage of Income
Before Income Taxes
|
|||||||||
|
Statutory U.S. federal income tax
|
$
|
44.8
|
|
|
35.0
|
%
|
|
$
|
80.2
|
|
|
35.0
|
%
|
|
$
|
114.9
|
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
1.7
|
|
|
1.3
|
%
|
|
4.5
|
|
|
2.0
|
%
|
|
7.9
|
|
|
2.4
|
%
|
|||
|
Foreign repatriation, net of foreign tax credits
|
(16.0
|
)
|
|
(12.6
|
)%
|
|
48.1
|
|
|
21.0
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Foreign tax differential
|
(12.3
|
)
|
|
(9.6
|
)%
|
|
(9.7
|
)
|
|
(4.2
|
)%
|
|
(9.4
|
)
|
|
(2.9
|
)%
|
|||
|
Change in valuation allowances
|
20.4
|
|
|
15.9
|
%
|
|
(2.8
|
)
|
|
(1.2
|
)%
|
|
(5.9
|
)
|
|
(1.8
|
)%
|
|||
|
Uncertain tax positions
|
4.7
|
|
|
3.7
|
%
|
|
2.6
|
|
|
1.1
|
%
|
|
4.1
|
|
|
1.2
|
%
|
|||
|
Subpart F income
|
1.5
|
|
|
1.2
|
%
|
|
4.1
|
|
|
1.8
|
%
|
|
3.2
|
|
|
1.0
|
%
|
|||
|
Manufacturing deduction
|
0.1
|
|
|
—
|
%
|
|
(3.8
|
)
|
|
(1.7
|
)%
|
|
(5.0
|
)
|
|
(1.5
|
)%
|
|||
|
Permanent and other
|
4.2
|
|
|
3.5
|
%
|
|
(0.8
|
)
|
|
(0.4
|
)%
|
|
(1.0
|
)
|
|
(0.3
|
)%
|
|||
|
Effective income tax provision
|
$
|
49.1
|
|
|
38.4
|
%
|
|
$
|
122.4
|
|
|
53.4
|
%
|
|
$
|
108.8
|
|
|
33.1
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income before income taxes:
|
|
|
|
|
|
||||||
|
United States
|
$
|
(4.5
|
)
|
|
$
|
126.2
|
|
|
$
|
224.6
|
|
|
Rest of the world
|
132.5
|
|
|
103.0
|
|
|
103.8
|
|
|||
|
|
$
|
128.0
|
|
|
$
|
229.2
|
|
|
$
|
328.4
|
|
|
(in millions)
|
|
||
|
Balance as of December 31, 2011
|
$
|
13.3
|
|
|
Additions based on tax positions related to 2011
|
1.1
|
|
|
|
Additions for tax positions of prior years
|
—
|
|
|
|
Settlements of uncertain tax positions with tax authorities
|
(1.5
|
)
|
|
|
Balance as of December 31, 2012
|
12.9
|
|
|
|
Additions attributable to Sealy on date of acquisition
|
9.2
|
|
|
|
Additions based on tax positions related to 2013
|
2.3
|
|
|
|
Additions for tax positions of prior years
|
7.2
|
|
|
|
Settlements of uncertain tax positions with tax authorities
|
(5.5
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
26.1
|
|
|
|
2013
|
|
2012
|
||||
|
U.S. federal net operating loss (“FedNOLs”)
|
$
|
19.6
|
|
|
$
|
—
|
|
|
State net operating losses (“SNOLs”)
|
135.6
|
|
|
—
|
|
||
|
U.S. federal foreign tax credits (“FTCs”)
|
20.4
|
|
|
—
|
|
||
|
U.S. state income tax credits ("SITCs")
|
0.7
|
|
|
—
|
|
||
|
Foreign net operating losses (“FNOLs”)
|
67.1
|
|
|
37.0
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current provision
|
|
|
|
|
|
||||||
|
Federal
|
$
|
48.6
|
|
|
$
|
49.9
|
|
|
$
|
76.9
|
|
|
State
|
7.3
|
|
|
7.8
|
|
|
12.0
|
|
|||
|
Foreign
|
42.3
|
|
|
26.3
|
|
|
28.4
|
|
|||
|
Total current
|
$
|
98.2
|
|
|
$
|
84.0
|
|
|
$
|
117.3
|
|
|
Deferred provision
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(47.0
|
)
|
|
$
|
37.1
|
|
|
$
|
(1.4
|
)
|
|
State
|
0.4
|
|
|
4.2
|
|
|
(0.2
|
)
|
|||
|
Foreign
|
(2.5
|
)
|
|
(2.9
|
)
|
|
(6.9
|
)
|
|||
|
Total deferred
|
(49.1
|
)
|
|
38.4
|
|
|
(8.5
|
)
|
|||
|
Total income tax provision
|
$
|
49.1
|
|
|
$
|
122.4
|
|
|
$
|
108.8
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Stock-based compensation
|
$
|
10.0
|
|
|
$
|
11.7
|
|
|
Accrued expenses and other
|
53.7
|
|
|
10.6
|
|
||
|
Net operating losses and foreign tax credits
|
55.3
|
|
|
9.6
|
|
||
|
Inventories
|
4.6
|
|
|
3.5
|
|
||
|
Intangible assets
|
9.0
|
|
|
2.4
|
|
||
|
Property, plant and equipment
|
3.9
|
|
|
1.5
|
|
||
|
Total deferred tax assets
|
136.5
|
|
|
39.3
|
|
||
|
Valuation allowances
|
(39.4
|
)
|
|
(0.1
|
)
|
||
|
Total net deferred tax assets
|
$
|
97.1
|
|
|
$
|
39.2
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Foreign repatriation, net of foreign tax credits
|
$
|
—
|
|
|
$
|
(45.4
|
)
|
|
Intangible assets
|
(261.9
|
)
|
|
(21.8
|
)
|
||
|
Property, plant and equipment
|
(62.5
|
)
|
|
(13.1
|
)
|
||
|
Accrued expenses and other
|
(4.3
|
)
|
|
(3.7
|
)
|
||
|
Total deferred tax liabilities
|
(328.7
|
)
|
|
(84.0
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(231.6
|
)
|
|
$
|
(44.8
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions, except per common share amounts)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
78.6
|
|
|
$
|
106.8
|
|
|
$
|
219.6
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Denominator for basic earnings per common share—weighted average shares
|
60.3
|
|
|
61.5
|
|
|
67.1
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Employee stock based compensation
|
1.3
|
|
|
1.4
|
|
|
2.0
|
|
|||
|
Denominator for diluted earnings per common share—adjusted weighted average shares
|
61.6
|
|
|
62.9
|
|
|
69.1
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
1.30
|
|
|
$
|
1.74
|
|
|
$
|
3.27
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
$
|
1.28
|
|
|
$
|
1.70
|
|
|
$
|
3.18
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Tempur North America
|
$
|
2,110.7
|
|
|
$
|
1,166.9
|
|
|
Tempur International
|
477.7
|
|
|
504.1
|
|
||
|
Sealy
|
1,956.6
|
|
|
—
|
|
||
|
Inter-segment eliminations
|
(1,815.1
|
)
|
|
(351.5
|
)
|
||
|
Total assets
|
$
|
2,729.9
|
|
|
$
|
1,319.5
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Tempur North America
|
$
|
393.1
|
|
|
$
|
395.7
|
|
|
Tempur International
|
68.7
|
|
|
69.5
|
|
||
|
Sealy
|
1,459.5
|
|
|
—
|
|
||
|
Total long lived assets
|
$
|
1,921.3
|
|
|
$
|
465.2
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
United States
|
$
|
1,647.0
|
|
|
$
|
374.7
|
|
|
Canada
|
52.1
|
|
|
20.8
|
|
||
|
Other International
|
222.2
|
|
|
69.7
|
|
||
|
|
$
|
1,921.3
|
|
|
$
|
465.2
|
|
|
Total International
|
274.3
|
|
|
90.5
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
|
United States
|
$
|
1,736.8
|
|
|
$
|
923.4
|
|
|
$
|
958.0
|
|
|
Canada
|
190.2
|
|
|
40.8
|
|
|
46.7
|
|
|||
|
Other International
|
537.3
|
|
|
438.7
|
|
|
413.2
|
|
|||
|
|
$
|
2,464.3
|
|
|
$
|
1,402.9
|
|
|
$
|
1,417.9
|
|
|
Total International
|
727.5
|
|
|
479.5
|
|
|
459.9
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net sales to external customers:
|
|
|
|
|
|
||||||
|
Tempur North America
|
|
|
|
|
|
||||||
|
Bedding
|
$
|
830.4
|
|
|
$
|
882.3
|
|
|
$
|
916.7
|
|
|
Other products
|
79.6
|
|
|
82.0
|
|
|
88.0
|
|
|||
|
|
$
|
910.0
|
|
|
$
|
964.3
|
|
|
$
|
1,004.7
|
|
|
|
|
|
|
|
|
||||||
|
Tempur International
|
|
|
|
|
|
||||||
|
Bedding
|
$
|
327.7
|
|
|
$
|
332.4
|
|
|
$
|
309.8
|
|
|
Other products
|
111.9
|
|
|
106.2
|
|
|
103.4
|
|
|||
|
|
$
|
439.6
|
|
|
$
|
438.6
|
|
|
$
|
413.2
|
|
|
|
|
|
|
|
|
||||||
|
Sealy
|
|
|
|
|
|
||||||
|
Bedding
|
$
|
1,040.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other products
|
74.4
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
1,114.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
2,464.3
|
|
|
$
|
1,402.9
|
|
|
$
|
1,417.9
|
|
|
|
|
|
|
|
|
||||||
|
Inter-segment sales:
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
0.2
|
|
|
$
|
0.9
|
|
|
$
|
5.0
|
|
|
Tempur International
|
0.6
|
|
|
1.5
|
|
|
2.2
|
|
|||
|
Sealy
|
5.9
|
|
|
—
|
|
|
—
|
|
|||
|
Intercompany eliminations
|
(6.7
|
)
|
|
(2.4
|
)
|
|
(7.2
|
)
|
|||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit:
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
392.7
|
|
|
$
|
449.3
|
|
|
$
|
499.8
|
|
|
Tempur International
|
269.8
|
|
|
265.3
|
|
|
243.3
|
|
|||
|
Sealy
|
352.4
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
1,014.9
|
|
|
$
|
714.6
|
|
|
$
|
743.1
|
|
|
|
|
|
|
|
|
||||||
|
Operating income:
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
67.6
|
|
|
$
|
144.4
|
|
|
$
|
236.9
|
|
|
Tempur International
|
107.5
|
|
|
103.9
|
|
|
103.6
|
|
|||
|
Sealy
|
68.7
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
243.8
|
|
|
$
|
248.3
|
|
|
$
|
340.5
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
(33.8
|
)
|
|
$
|
126.2
|
|
|
$
|
224.6
|
|
|
Tempur International
|
102.6
|
|
|
103.0
|
|
|
103.8
|
|
|||
|
Sealy
|
59.2
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
128.0
|
|
|
$
|
229.2
|
|
|
$
|
328.4
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization (including stock-based compensation amortization):
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
42.0
|
|
|
$
|
30.6
|
|
|
$
|
41.1
|
|
|
Tempur International
|
12.8
|
|
|
11.4
|
|
|
9.9
|
|
|||
|
Sealy
|
36.7
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
91.5
|
|
|
$
|
42.0
|
|
|
$
|
51.0
|
|
|
|
|
|
|
|
|
||||||
|
Intercompany royalties:
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
5.8
|
|
|
$
|
12.7
|
|
|
$
|
12.3
|
|
|
Tempur International
|
(5.8
|
)
|
|
(12.7
|
)
|
|
(12.3
|
)
|
|||
|
Sealy
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Tempur North America
|
$
|
20.7
|
|
|
$
|
36.8
|
|
|
$
|
18.8
|
|
|
Tempur International
|
10.1
|
|
|
13.7
|
|
|
10.7
|
|
|||
|
Sealy
|
9.2
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
40.0
|
|
|
$
|
50.5
|
|
|
$
|
29.5
|
|
|
(in millions, except per share amounts)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
2013
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
390.1
|
|
|
$
|
660.6
|
|
|
$
|
735.5
|
|
|
$
|
678.1
|
|
|
Gross profit
|
188.4
|
|
|
254.9
|
|
|
298.7
|
|
|
272.9
|
|
||||
|
Operating income
|
44.5
|
|
|
44.0
|
|
|
81.2
|
|
|
74.1
|
|
||||
|
Net income (loss)
|
12.5
|
|
|
(1.6
|
)
|
|
40.2
|
|
|
27.5
|
|
||||
|
Basic earnings (loss) per common share
|
$
|
0.21
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.66
|
|
|
$
|
0.45
|
|
|
Diluted earnings (loss) per common share
|
$
|
0.20
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.65
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
384.4
|
|
|
$
|
329.5
|
|
|
$
|
347.9
|
|
|
$
|
341.1
|
|
|
Gross profit
|
205.9
|
|
|
166.9
|
|
|
171.2
|
|
|
170.6
|
|
||||
|
Operating income
|
86.1
|
|
|
47.5
|
|
|
63.4
|
|
|
51.3
|
|
||||
|
Net income
|
56.2
|
|
|
29.1
|
|
|
(2.0
|
)
|
|
23.5
|
|
||||
|
Basic earnings (loss) per common share
|
$
|
0.88
|
|
|
$
|
0.46
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.39
|
|
|
Diluted earnings (loss) per common share
|
$
|
0.86
|
|
|
$
|
0.45
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.39
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,758.2
|
|
|
$
|
728.1
|
|
|
$
|
(22.0
|
)
|
|
$
|
2,464.3
|
|
|
Cost of sales
|
—
|
|
|
1,110.5
|
|
|
360.9
|
|
|
(22.0
|
)
|
|
1,449.4
|
|
|||||
|
Gross profit
|
—
|
|
|
647.7
|
|
|
367.2
|
|
|
—
|
|
|
1,014.9
|
|
|||||
|
Selling and marketing expenses
|
2.4
|
|
|
358.1
|
|
|
162.4
|
|
|
—
|
|
|
522.9
|
|
|||||
|
General, administrative and other expenses
|
17.1
|
|
|
181.6
|
|
|
67.6
|
|
|
—
|
|
|
266.3
|
|
|||||
|
Equity income in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(4.4
|
)
|
|||||
|
Royalty income, net of royalty expense
|
—
|
|
|
(13.7
|
)
|
|
—
|
|
|
—
|
|
|
(13.7
|
)
|
|||||
|
Operating (loss) income
|
(19.5
|
)
|
|
121.7
|
|
|
141.6
|
|
|
—
|
|
|
243.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third party interest expense, net
|
27.5
|
|
|
81.5
|
|
|
1.8
|
|
|
—
|
|
|
110.8
|
|
|||||
|
Intercompany interest expense (income), net
|
32.7
|
|
|
(34.1
|
)
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
60.2
|
|
|
47.4
|
|
|
3.2
|
|
|
—
|
|
|
110.8
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(0.9
|
)
|
|
5.9
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Total other expense
|
60.2
|
|
|
46.5
|
|
|
9.1
|
|
|
—
|
|
|
115.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from equity investees
|
133.4
|
|
|
93.6
|
|
|
—
|
|
|
(227.0
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
53.7
|
|
|
168.8
|
|
|
132.5
|
|
|
(227.0
|
)
|
|
128.0
|
|
|||||
|
Income tax benefit (provision)
|
25.2
|
|
|
(35.4
|
)
|
|
(38.9
|
)
|
|
—
|
|
|
(49.1
|
)
|
|||||
|
Net income
|
78.9
|
|
|
133.4
|
|
|
93.6
|
|
|
(227.0
|
)
|
|
78.9
|
|
|||||
|
Less: net income attributable to non-controlling interest
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
78.6
|
|
|
$
|
133.1
|
|
|
$
|
93.6
|
|
|
$
|
(226.7
|
)
|
|
$
|
78.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
72.5
|
|
|
$
|
133.8
|
|
|
$
|
86.2
|
|
|
$
|
(220.0
|
)
|
|
$
|
72.5
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
947.8
|
|
|
$
|
481.0
|
|
|
$
|
(25.9
|
)
|
|
$
|
1,402.9
|
|
|
Cost of sales
|
—
|
|
|
509.0
|
|
|
205.2
|
|
|
(25.9
|
)
|
|
688.3
|
|
|||||
|
Gross profit
|
—
|
|
|
438.8
|
|
|
275.8
|
|
|
—
|
|
|
714.6
|
|
|||||
|
Selling and marketing expenses
|
2.5
|
|
|
191.9
|
|
|
124.7
|
|
|
—
|
|
|
319.1
|
|
|||||
|
General, administrative and other expenses
|
4.9
|
|
|
96.4
|
|
|
45.9
|
|
|
—
|
|
|
147.2
|
|
|||||
|
Equity income in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Royalty income, net of royalty expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating (loss) income
|
(7.4
|
)
|
|
150.5
|
|
|
105.2
|
|
|
—
|
|
|
248.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third party interest expense, net
|
—
|
|
|
18.3
|
|
|
0.5
|
|
|
—
|
|
|
18.8
|
|
|||||
|
Intercompany interest expense (income), net
|
31.5
|
|
|
(31.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense (income), net
|
31.5
|
|
|
(13.2
|
)
|
|
0.5
|
|
|
—
|
|
|
18.8
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Total other expense (income)
|
31.5
|
|
|
(13.2
|
)
|
|
0.8
|
|
|
—
|
|
|
19.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from equity investees
|
134.8
|
|
|
81.0
|
|
|
—
|
|
|
(215.8
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
95.9
|
|
|
244.7
|
|
|
104.4
|
|
|
(215.8
|
)
|
|
229.2
|
|
|||||
|
Income tax benefit (provision)
|
10.9
|
|
|
(109.9
|
)
|
|
(23.4
|
)
|
|
—
|
|
|
(122.4
|
)
|
|||||
|
Net income
|
106.8
|
|
|
134.8
|
|
|
81.0
|
|
|
(215.8
|
)
|
|
106.8
|
|
|||||
|
Less: net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
106.8
|
|
|
$
|
134.8
|
|
|
$
|
81.0
|
|
|
$
|
(215.8
|
)
|
|
$
|
106.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
113.9
|
|
|
$
|
136.9
|
|
|
$
|
86.0
|
|
|
$
|
(222.9
|
)
|
|
$
|
113.9
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
987.9
|
|
|
$
|
462.2
|
|
|
$
|
(32.2
|
)
|
|
$
|
1,417.9
|
|
|
Cost of sales
|
—
|
|
|
504.3
|
|
|
202.7
|
|
|
(32.2
|
)
|
|
674.8
|
|
|||||
|
Gross profit
|
—
|
|
|
483.6
|
|
|
259.5
|
|
|
—
|
|
|
743.1
|
|
|||||
|
Selling and marketing expenses
|
4.1
|
|
|
162.7
|
|
|
110.1
|
|
|
—
|
|
|
276.9
|
|
|||||
|
General, administrative and other expenses
|
14.5
|
|
|
70.2
|
|
|
41.0
|
|
|
—
|
|
|
125.7
|
|
|||||
|
Equity income in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Royalty income, net of royalty expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating (loss) income
|
(18.6
|
)
|
|
250.7
|
|
|
108.4
|
|
|
—
|
|
|
340.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third party interest expense, net
|
—
|
|
|
11.1
|
|
|
0.8
|
|
|
—
|
|
|
11.9
|
|
|||||
|
Intercompany interest expense (income), net
|
23.3
|
|
|
(23.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense (income), net
|
23.3
|
|
|
(12.2
|
)
|
|
0.8
|
|
|
—
|
|
|
11.9
|
|
|||||
|
Other expense, net
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Total other expense (income)
|
23.3
|
|
|
(12.0
|
)
|
|
0.8
|
|
|
—
|
|
|
12.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from equity investees
|
250.7
|
|
|
86.1
|
|
|
—
|
|
|
(336.8
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
208.8
|
|
|
348.8
|
|
|
107.6
|
|
|
(336.8
|
)
|
|
328.4
|
|
|||||
|
Income tax benefit (provision)
|
10.8
|
|
|
(98.1
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
(108.8
|
)
|
|||||
|
Net income
|
219.6
|
|
|
250.7
|
|
|
86.1
|
|
|
(336.8
|
)
|
|
219.6
|
|
|||||
|
Less: net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
219.6
|
|
|
$
|
250.7
|
|
|
$
|
86.1
|
|
|
$
|
(336.8
|
)
|
|
$
|
219.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
211.1
|
|
|
$
|
249.4
|
|
|
$
|
78.9
|
|
|
$
|
(328.3
|
)
|
|
$
|
211.1
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
30.9
|
|
|
$
|
50.1
|
|
|
$
|
—
|
|
|
$
|
81.0
|
|
|
Accounts receivable, net
|
—
|
|
|
192.6
|
|
|
156.6
|
|
|
—
|
|
|
349.2
|
|
|||||
|
Inventories
|
—
|
|
|
147.5
|
|
|
51.7
|
|
|
—
|
|
|
199.2
|
|
|||||
|
Income taxes payable
|
118.4
|
|
|
—
|
|
|
—
|
|
|
(118.4
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
—
|
|
|
26.3
|
|
|
27.4
|
|
|
—
|
|
|
53.7
|
|
|||||
|
Deferred income taxes
|
10.0
|
|
|
29.3
|
|
|
5.1
|
|
|
—
|
|
|
44.4
|
|
|||||
|
Total Current Assets
|
128.4
|
|
|
426.6
|
|
|
290.9
|
|
|
(118.4
|
)
|
|
727.5
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
335.9
|
|
|
75.7
|
|
|
—
|
|
|
411.6
|
|
|||||
|
Goodwill
|
—
|
|
|
577.2
|
|
|
182.4
|
|
|
—
|
|
|
759.6
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
624.6
|
|
|
125.5
|
|
|
—
|
|
|
750.1
|
|
|||||
|
Deferred tax asset
|
—
|
|
|
—
|
|
|
10.9
|
|
|
—
|
|
|
10.9
|
|
|||||
|
Other non-current assets
|
7.6
|
|
|
47.0
|
|
|
15.6
|
|
|
—
|
|
|
70.2
|
|
|||||
|
Net investment in subsidiaries
|
756.0
|
|
|
—
|
|
|
—
|
|
|
(756.0
|
)
|
|
—
|
|
|||||
|
Due from affiliates
|
1,299.9
|
|
|
2,306.5
|
|
|
0.9
|
|
|
(3,607.3
|
)
|
|
—
|
|
|||||
|
Total Assets
|
$
|
2,191.9
|
|
|
$
|
4,317.8
|
|
|
$
|
701.9
|
|
|
$
|
(4,481.7
|
)
|
|
$
|
2,729.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
140.5
|
|
|
$
|
50.7
|
|
|
$
|
—
|
|
|
$
|
191.2
|
|
|
Accrued expenses and other current liabilities
|
1.4
|
|
|
144.2
|
|
|
62.8
|
|
|
—
|
|
|
208.4
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Income taxes payable
|
—
|
|
|
115.2
|
|
|
4.7
|
|
|
(118.4
|
)
|
|
1.5
|
|
|||||
|
Current portion of long-term debt
|
—
|
|
|
36.6
|
|
|
3.0
|
|
|
—
|
|
|
39.6
|
|
|||||
|
Total Current Liabilities
|
1.4
|
|
|
436.5
|
|
|
122.0
|
|
|
(118.4
|
)
|
|
441.5
|
|
|||||
|
Long-term debt
|
375.0
|
|
|
1,421.9
|
|
|
—
|
|
|
—
|
|
|
1,796.9
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
252.8
|
|
|
33.3
|
|
|
—
|
|
|
286.1
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
69.1
|
|
|
6.2
|
|
|
—
|
|
|
75.3
|
|
|||||
|
Due to affiliates
|
1,685.4
|
|
|
1,381.5
|
|
|
940.5
|
|
|
(4,007.4
|
)
|
|
—
|
|
|||||
|
Total Liabilities
|
2,061.8
|
|
|
3,561.8
|
|
|
1,102.0
|
|
|
(4,125.8
|
)
|
|
2,599.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable non-controlling interest
|
11.5
|
|
|
11.5
|
|
|
—
|
|
|
(11.5
|
)
|
|
11.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity
|
118.6
|
|
|
744.5
|
|
|
(400.1
|
)
|
|
(344.4
|
)
|
|
118.6
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,191.9
|
|
|
$
|
4,317.8
|
|
|
$
|
701.9
|
|
|
$
|
(4,481.7
|
)
|
|
$
|
2,729.9
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
19.2
|
|
|
$
|
160.1
|
|
|
$
|
—
|
|
|
$
|
179.3
|
|
|
Accounts receivable, net
|
—
|
|
|
63.6
|
|
|
72.7
|
|
|
—
|
|
|
136.3
|
|
|||||
|
Inventories
|
—
|
|
|
55.7
|
|
|
37.3
|
|
|
—
|
|
|
93.0
|
|
|||||
|
Escrow Receivable
|
375.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375.0
|
|
|||||
|
Income tax receivable
|
86.2
|
|
|
—
|
|
|
—
|
|
|
(86.2
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
—
|
|
|
26.4
|
|
|
15.0
|
|
|
—
|
|
|
41.4
|
|
|||||
|
Deferred income taxes
|
11.7
|
|
|
—
|
|
|
2.6
|
|
|
(11.7
|
)
|
|
2.6
|
|
|||||
|
Total Current Assets
|
472.9
|
|
|
164.9
|
|
|
287.7
|
|
|
(97.9
|
)
|
|
827.6
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
132.7
|
|
|
53.3
|
|
|
—
|
|
|
186.0
|
|
|||||
|
Goodwill
|
—
|
|
|
89.9
|
|
|
126.2
|
|
|
—
|
|
|
216.1
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
42.9
|
|
|
20.2
|
|
|
—
|
|
|
63.1
|
|
|||||
|
Deferred tax asset
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|||||
|
Other non-current assets
|
—
|
|
|
13.4
|
|
|
2.9
|
|
|
—
|
|
|
16.3
|
|
|||||
|
Net investment in subsidiaries
|
1,213.0
|
|
|
300.2
|
|
|
—
|
|
|
(1,513.2
|
)
|
|
—
|
|
|||||
|
Due from affiliates
|
28.0
|
|
|
1,460.0
|
|
|
3.4
|
|
|
(1,491.4
|
)
|
|
—
|
|
|||||
|
Total Assets
|
$
|
1,713.9
|
|
|
$
|
2,204.0
|
|
|
$
|
504.1
|
|
|
$
|
(3,102.5
|
)
|
|
$
|
1,319.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
60.0
|
|
|
$
|
25.8
|
|
|
$
|
—
|
|
|
$
|
85.8
|
|
|
Accrued expenses and other current liabilities
|
0.2
|
|
|
52.7
|
|
|
35.0
|
|
|
—
|
|
|
87.9
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
37.6
|
|
|
0.6
|
|
|
(11.7
|
)
|
|
26.5
|
|
|||||
|
Income taxes payable
|
—
|
|
|
89.3
|
|
|
12.4
|
|
|
(86.2
|
)
|
|
15.5
|
|
|||||
|
Total Current Liabilities
|
0.2
|
|
|
239.6
|
|
|
73.8
|
|
|
(97.9
|
)
|
|
215.7
|
|
|||||
|
Long-term debt
|
375.0
|
|
|
650.0
|
|
|
—
|
|
|
—
|
|
|
1,025.0
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
28.9
|
|
|
2.5
|
|
|
—
|
|
|
31.4
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
23.5
|
|
|
1.6
|
|
|
—
|
|
|
25.1
|
|
|||||
|
Due to affiliates
|
1,316.4
|
|
|
49.0
|
|
|
126.0
|
|
|
(1,491.4
|
)
|
|
—
|
|
|||||
|
Total Liabilities
|
1,691.6
|
|
|
991.0
|
|
|
203.9
|
|
|
(1,589.3
|
)
|
|
1,297.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity
|
22.3
|
|
|
1,213.0
|
|
|
300.2
|
|
|
(1,513.2
|
)
|
|
22.3
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,713.9
|
|
|
$
|
2,204.0
|
|
|
$
|
504.1
|
|
|
$
|
(3,102.5
|
)
|
|
$
|
1,319.5
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(66.1
|
)
|
|
$
|
80.9
|
|
|
$
|
83.7
|
|
|
$
|
—
|
|
|
$
|
98.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business, net of cash acquired
|
$
|
—
|
|
|
$
|
(1,035.3
|
)
|
|
$
|
(137.6
|
)
|
|
$
|
—
|
|
|
$
|
(1,172.9
|
)
|
|
Purchases of property, plant and equipment
|
—
|
|
|
(28.3
|
)
|
|
(11.7
|
)
|
|
—
|
|
|
(40.0
|
)
|
|||||
|
Other
|
—
|
|
|
(54.7
|
)
|
|
54.6
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(1,118.3
|
)
|
|
(94.7
|
)
|
|
—
|
|
|
(1,213.0
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from 2012 Credit Agreement
|
—
|
|
|
2,992.6
|
|
|
—
|
|
|
—
|
|
|
2,992.6
|
|
|||||
|
Repayments 2012 Credit Agreement
|
—
|
|
|
(1,658.3
|
)
|
|
—
|
|
|
—
|
|
|
(1,658.3
|
)
|
|||||
|
Proceeds from issuance of Senior Notes
|
375.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375.0
|
|
|||||
|
Proceeds from 2011 Credit Facility
|
—
|
|
|
46.5
|
|
|
—
|
|
|
—
|
|
|
46.5
|
|
|||||
|
Repayments of 2011 Credit Facility
|
—
|
|
|
(696.5
|
)
|
|
—
|
|
|
—
|
|
|
(696.5
|
)
|
|||||
|
Net activity in investment in and advances (to) from subsidiaries and affiliates
|
(772.8
|
)
|
|
874.9
|
|
|
(102.1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Payment of deferred financing costs
|
(8.4
|
)
|
|
(43.6
|
)
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||||
|
Proceeds from exercise of stock options
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|||||
|
Excess tax benefit from stock based compensation
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|||||
|
Treasury stock repurchased
|
458.2
|
|
|
(465.2
|
)
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|||||
|
Other
|
—
|
|
|
(1.3
|
)
|
|
0.3
|
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
66.1
|
|
|
1,049.1
|
|
|
(101.8
|
)
|
|
—
|
|
|
1,013.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
11.7
|
|
|
(110.0
|
)
|
|
—
|
|
|
(98.3
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
—
|
|
|
19.2
|
|
|
160.1
|
|
|
—
|
|
|
179.3
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
30.9
|
|
|
$
|
50.1
|
|
|
$
|
—
|
|
|
$
|
81.0
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(43.6
|
)
|
|
$
|
140.5
|
|
|
$
|
93.0
|
|
|
$
|
—
|
|
|
$
|
189.9
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(4.5
|
)
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(36.7
|
)
|
|
(13.8
|
)
|
|
—
|
|
|
(50.5
|
)
|
|||||
|
Other
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(36.8
|
)
|
|
(18.2
|
)
|
|
—
|
|
|
(55.0
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from 2012 Credit Agreement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Repayments of the 2012 Credit Agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from the 2011 Credit Facility
|
—
|
|
|
352.0
|
|
|
—
|
|
|
—
|
|
|
352.0
|
|
|||||
|
Repayments of the 2011 Credit Facility
|
—
|
|
|
(287.0
|
)
|
|
—
|
|
|
—
|
|
|
(287.0
|
)
|
|||||
|
Net activity in investment in and advances from (to) subsidiaries and affiliates
|
187.0
|
|
|
(170.8
|
)
|
|
(16.2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Payment of deferred financing costs
|
(2.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||||
|
Proceeds from exercise of stock options
|
11.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|||||
|
Excess tax benefit from stock based compensation
|
—
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|
10.5
|
|
|||||
|
Treasury stock repurchased
|
(152.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(152.6
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
43.6
|
|
|
(95.3
|
)
|
|
(19.1
|
)
|
|
—
|
|
|
(70.8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
|
8.4
|
|
|
59.5
|
|
|
—
|
|
|
67.9
|
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGININNG OF PERIOD
|
—
|
|
|
10.8
|
|
|
100.6
|
|
|
—
|
|
|
111.4
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
19.2
|
|
|
$
|
160.1
|
|
|
$
|
—
|
|
|
$
|
179.3
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(24.6
|
)
|
|
$
|
192.4
|
|
|
$
|
80.9
|
|
|
$
|
—
|
|
|
$
|
248.7
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(4.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(18.8
|
)
|
|
(10.7
|
)
|
|
—
|
|
|
(29.5
|
)
|
|||||
|
Other
|
—
|
|
|
(0.2
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(19.0
|
)
|
|
(17.1
|
)
|
|
—
|
|
|
(36.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from 2012 Credit Agreement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Repayments of the 2012 Credit Agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from the 2011 Credit Facility
|
—
|
|
|
821.5
|
|
|
—
|
|
|
—
|
|
|
821.5
|
|
|||||
|
Repayments of the 2011 Credit Facility
|
—
|
|
|
(643.5
|
)
|
|
—
|
|
|
—
|
|
|
(643.5
|
)
|
|||||
|
Net activity in investment in and advances from (to) subsidiaries and affiliates
|
363.9
|
|
|
(360.1
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Payment of deferred financing costs
|
—
|
|
|
(6.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(6.2
|
)
|
|||||
|
Proceeds from exercise of stock options
|
26.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.3
|
|
|||||
|
Excess tax benefit from stock based compensation
|
—
|
|
|
19.2
|
|
|
—
|
|
|
—
|
|
|
19.2
|
|
|||||
|
Treasury stock repurchased
|
(365.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(365.9
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
24.3
|
|
|
(169.0
|
)
|
|
(4.2
|
)
|
|
—
|
|
|
(148.9
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
(5.9
|
)
|
|||||
|
(Decrease) increase in cash and cash equivalents
|
(0.3
|
)
|
|
4.4
|
|
|
53.7
|
|
|
—
|
|
|
57.8
|
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGININNG OF PERIOD
|
0.3
|
|
|
6.4
|
|
|
46.9
|
|
|
—
|
|
|
53.6
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
100.6
|
|
|
$
|
—
|
|
|
$
|
111.4
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|||||||
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charges to
Costs and
Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
|||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Year Ended December 31, 2011
|
|
7.4
|
|
|
1.6
|
|
|
—
|
|
|
(2.2
|
)
|
|
6.8
|
|
|
Year Ended December 31, 2012
|
|
6.8
|
|
|
2.5
|
|
|
—
|
|
|
(1.1
|
)
|
|
8.2
|
|
|
Year Ended December 31, 2013
|
|
8.2
|
|
|
1.3
|
|
|
—
|
|
|
9.8
|
|
|
19.3
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|||||||
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charges to
Costs and
Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
|||||
|
Valuation allowance deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Year Ended December 31, 2011
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
2.9
|
|
|
Year Ended December 31, 2012
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
0.1
|
|
|
Year Ended December 31, 2013
|
|
0.1
|
|
|
20.4
|
|
|
18.9
|
|
|
—
|
|
|
39.4
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|