These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
33-1022198
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
•
|
Bedding
- Our bedding product category includes mattresses, foundations and adjustable foundations and represented
91.6%
of our net sales in 2015.
|
|
•
|
Other -
Our other products include pillows, mattress covers, sheets, cushions and various other comfort products and represented
8.4%
of our net sales in 2015.
|
|
•
|
Tempur-Pedic
- Founded in 1991, the Tempur brand is our specialty innovation category leader designed to provide life changing sleep for our wellness seeking consumers. Our proprietary Tempur material precisely adapts to the shape, weight and temperature of the consumer and creates fewer pressure points, reduces motion transfer and provides personalized comfort and support.
|
|
•
|
Stearns & Foster
- The Stearns & Foster brand offers our consumers high quality mattresses built by certified craftsmen who have been specially trained. Founded in 1846, the brand is designed and built with precise engineering and relentless attention to detail and fuses new innovative technologies with time-honored techniques, creating supremely comfortable beds.
|
|
•
|
Posturepedic
- The Posturepedic brand, introduced in 1950, is engineered to provide all-over support and body alignment to allow full relaxation and deliver a comfortable night's sleep.
|
|
•
|
Sealy
- The Sealy brand originated in 1881 in Sealy, Texas, and for over a century has focused on offering trusted comfort, durability and excellent value while maintaining contemporary styles and great support.
|
|
•
|
our ability to continuously improve our products to offer new and enhanced consumer benefits and better quality;
|
|
•
|
ability of our future product launches to increase net sales;
|
|
•
|
the effectiveness of our advertising campaigns and other marketing programs in building product and brand awareness, driving traffic to our distribution channels and increasing sales;
|
|
•
|
our ability to expand into new distribution channels and grow our existing channels, including our current roll-out of Sealy mattress products in various international markets;
|
|
•
|
our ability to continue to successfully execute our strategic initiatives;
|
|
•
|
the level of consumer acceptance of our products; and
|
|
•
|
general economic factors that negatively impact consumer confidence, disposable income or the availability of consumer financing.
|
|
•
|
increasing our vulnerability to adverse economic, industry or competitive developments;
|
|
•
|
requiring a substantial portion of our cash flow from operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our ability to use our cash flow to fund our operations, capital expenditures and other business opportunities;
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our indebtedness;
|
|
•
|
restricting us from making strategic acquisitions or investments or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, acquisitions and general corporate or other purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or the industry in which we operate, placing us at a competitive disadvantage compared to our competitors who are less highly leveraged and who therefore, may be able to take advantage of opportunities that our leverage prevents us from exploiting;
|
|
•
|
exposing us to variability in interest rates, as a substantial portion of our indebtedness is and will be at variable rates; and
|
|
•
|
limiting our ability to return capital to our stockholders, including through share repurchases.
|
|
•
|
general economic conditions in the markets in which we sell our products and the impact on consumers and retailers;
|
|
•
|
the level of competition in the mattress and pillow industry;
|
|
•
|
our ability to successfully identify and respond to emerging trends in the mattress and pillow industry;
|
|
•
|
our ability to successfully launch new products;
|
|
•
|
our ability to effectively sell our products through our distribution channels in volumes sufficient to drive growth and leverage our cost structure and advertising spending;
|
|
•
|
our ability to reduce costs, including our ability to align our cost structure with sales in the existing economic environment;
|
|
•
|
our ability to successfully manage our relationships with our major customers;
|
|
•
|
our ability to absorb fluctuations in commodity costs;
|
|
•
|
our ability to maintain efficient, timely and cost-effective production and utilization of our manufacturing capacity; and
|
|
•
|
our ability to maintain efficient, timely and cost-effective delivery of our products, and our ability to maintain public recognition of our brands.
|
|
•
|
actual or anticipated variations in our quarterly and annual operating results, including those resulting from seasonal variations in our business;
|
|
•
|
general economic conditions, such as unemployment, changes in short-term and long-term interest rates and fluctuations in both debt and equity capital markets;
|
|
•
|
introductions or announcements of technological innovations or new products by us or our competitors;
|
|
•
|
disputes or other developments relating to proprietary rights, including patents, litigation matters, and our ability to patent, or otherwise protect, our products and technologies;
|
|
•
|
changes in estimates by securities analysts of our financial performance or the financial performance of our competitors or major customers or statements by others in the investment community relating to such performance;
|
|
•
|
stock repurchase programs;
|
|
•
|
bankruptcies of any of our major customers;
|
|
•
|
conditions or trends in the mattress industry generally;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
announcements by our competitors or our major customers of their quarterly operating results or announcements by our competitors or our major customers of their views on trends in the bedding industry;
|
|
•
|
regulatory developments in the U.S. and abroad;
|
|
•
|
economic and political factors;
|
|
•
|
public announcements or filings with the SEC indicating that significant stockholders, directors or officers are buying or selling shares of our common stock; and
|
|
•
|
the declaration or suspension of a cash dividend.
|
|
•
|
our ability to issue preferred stock with rights senior to those of the common stock without any further vote or action by the holders of our common stock;
|
|
•
|
the requirements that our stockholders provide advance notice when nominating our directors; and
|
|
•
|
the inability of our stockholders to convene a stockholders’ meeting without the chairperson of the board, the president, or a majority of the board of directors first calling the meeting.
|
|
Name
|
|
Location
|
|
Approximate Square Footage
|
|
Title
|
|
Type of Facility
|
|
North America
|
|
|
|
|
|
|
|
|
|
Tempur Production USA, LLC
|
|
Albuquerque, New Mexico
|
|
800,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy of Maryland and Virginia, LLC
|
|
Hagerstown, MD
|
|
615,600
|
|
Leased
|
|
Manufacturing
|
|
Sealy Corporation
|
|
Plainfield, Indiana
|
|
614,000
|
|
Leased
|
|
Manufacturing
|
|
Tempur Production USA, LLC
|
|
Duffield, Virginia
|
|
581,000
|
|
Owned
|
|
Manufacturing
|
|
Ohio-Sealy Mattress Manufacturing Co.
|
|
Conyers, Georgia
|
|
300,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy Mattress Co. of Albany, Inc.
|
|
Green Island, New York
|
|
257,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Richmond, California
|
|
241,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Orlando, Florida
|
|
225,050
|
|
Leased
|
|
Manufacturing
|
|
Sealy Texas Management, Inc.
|
|
Brenham, Texas
|
|
220,500
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Company of Illinois
|
|
Batavia, Illinois
|
|
210,000
|
|
Leased
|
|
Manufacturing
|
|
The Ohio Mattress Company Licensing & Components Group, Inc.
|
|
Mountain Top, Pennsylvania
|
|
210,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Trinity, North Carolina
|
|
180,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
South Gate, California
|
|
172,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Canada, Ltd
|
|
Alberta, Canada
|
|
144,500
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Company
|
|
Medina, Ohio
|
|
140,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy of Maryland and Virginia, Inc.
|
|
Williamsport, Maryland
|
|
134,500
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Co. of Kansas City, Inc.
|
|
Kansas City, Kansas
|
|
122,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Phoenix, Arizona
|
|
120,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy Canada, Ltd
|
|
Toronto, Canada
|
|
120,000
|
|
Leased
|
|
Manufacturing
|
|
Sealy, Inc.
|
|
Trinity, NC
|
|
105,500
|
|
Owned
|
|
Office
|
|
Sealy of Minnesota, Inc.
|
|
St Paul, Minnesota
|
|
93,600
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Canada, Ltd
|
|
Quebec, Canada
|
|
88,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Sealy Mattress Manufacturing Co. Inc.
|
|
Denver, Colorado
|
|
82,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
Tempur-Pedic Management, LLC
|
|
Lexington, Kentucky
|
|
77,400
|
|
Owned
|
|
Office
|
|
Sealy Mattress Company of Puerto Rico
|
|
Carolina, Puerto Rico
|
|
44,000
|
|
Owned
(a)
|
|
Manufacturing
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
Dan-Foam ApS
|
|
Aarup, Denmark
|
|
523,000
|
|
Owned
|
|
Manufacturing
|
|
Sealy Argentina SRL
|
|
Buenos Aires, Argentina
|
|
144,000
|
|
Owned
|
|
Manufacturing
|
|
Tempur Deutschland GmbH
|
|
Steinhagen, German
|
|
143,500
|
|
Owned
|
|
Warehouse
|
|
Sealy Mattress Company Mexico, S. de R.L. de C.V.
|
|
Toluca, Mexico
|
|
130,500
|
|
Owned
|
|
Manufacturing
|
|
Tempur UK Ltd
|
|
Middlesex, UK
|
|
61,000
|
|
Leased
|
|
Warehouse
|
|
Tempur France
|
|
Ile de France, France
|
|
53,800
|
|
Leased
|
|
Warehouse
|
|
(a)
|
|
We have granted a mortgage or otherwise encumbered our interest in this facility as collateral for secured indebtedness.
|
|
|
Price Range
|
||||||
|
|
High
|
|
Low
|
||||
|
Fiscal 2015
|
|
|
|
||||
|
First Quarter
|
$
|
59.14
|
|
|
$
|
49.17
|
|
|
Second Quarter
|
67.18
|
|
|
56.35
|
|
||
|
Third Quarter
|
78.64
|
|
|
67.50
|
|
||
|
Fourth Quarter
|
81.89
|
|
|
70.46
|
|
||
|
|
|
|
|
||||
|
Fiscal 2014
|
|
|
|
||||
|
First Quarter
|
$
|
54.39
|
|
|
$
|
45.64
|
|
|
Second Quarter
|
59.70
|
|
|
46.79
|
|
||
|
Third Quarter
|
61.34
|
|
|
54.28
|
|
||
|
Fourth Quarter
|
58.71
|
|
|
49.95
|
|
||
|
Brunswick Corp.
|
Harman International Industries, Inc.
|
Newell Rubbermaid Inc.
|
|
Carter's, Inc.
|
Hasbro, Inc.
|
Polaris Industries Inc.
|
|
Columbia Sportswear Co.
|
Jarden Corp.
|
Select Comfort Corp.
|
|
Deckers Outdoor Corp.
|
Leggett & Platt, Inc.
|
Steelcase Inc.
|
|
Dorel Industries Inc.
|
Lexmark International, Inc.
|
Tupperware Brands Corp.
|
|
Fossil Group, Inc.
|
Mattress Firm Holding Corp.
|
Under Armour, Inc.
|
|
Gildan Activewear Inc.
|
Herman Miller, Inc.
|
Williams-Sonoma, Inc.
|
|
HanesBrands Inc.
|
Mohawk Industries, Inc.
|
Wolverine World Wide, Inc.
|
|
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
||||||||||||
|
Tempur Sealy International, Inc.
|
|
$
|
100.00
|
|
|
$
|
131.13
|
|
|
$
|
78.61
|
|
|
$
|
134.70
|
|
|
$
|
137.07
|
|
|
$
|
175.89
|
|
|
S&P 500
|
|
100.00
|
|
|
102.11
|
|
|
118.45
|
|
|
156.82
|
|
|
178.29
|
|
|
180.75
|
|
||||||
|
Peer Group
|
|
100.00
|
|
|
98.55
|
|
|
127.95
|
|
|
198.60
|
|
|
231.57
|
|
|
225.37
|
|
||||||
|
(in millions, except per common share amounts)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of Income Data:
|
2015
|
|
2014
|
|
2013
(1)
|
|
2012
|
|
2011
|
||||||||||
|
Net sales
|
$
|
3,151.2
|
|
|
$
|
2,989.8
|
|
|
$
|
2,464.3
|
|
|
$
|
1,402.9
|
|
|
$
|
1,417.9
|
|
|
Cost of sales
|
1,902.3
|
|
|
1,839.4
|
|
|
1,449.4
|
|
|
688.3
|
|
|
674.8
|
|
|||||
|
Gross profit
|
1,248.9
|
|
|
1,150.4
|
|
|
1,014.9
|
|
|
714.6
|
|
|
743.1
|
|
|||||
|
Operating expense, net
|
939.8
|
|
|
874.1
|
|
|
771.1
|
|
|
466.3
|
|
|
402.6
|
|
|||||
|
Operating income
|
309.1
|
|
|
276.3
|
|
|
243.8
|
|
|
248.3
|
|
|
340.5
|
|
|||||
|
Interest expense, net
|
96.1
|
|
|
91.9
|
|
|
110.8
|
|
|
18.8
|
|
|
11.9
|
|
|||||
|
Loss on disposal, net
|
—
|
|
|
23.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other expense (income), net
|
12.9
|
|
|
(13.7
|
)
|
|
5.0
|
|
|
0.3
|
|
|
0.2
|
|
|||||
|
Income before income taxes
|
200.1
|
|
|
174.9
|
|
|
128.0
|
|
|
229.2
|
|
|
328.4
|
|
|||||
|
Income tax provision
(2)
|
(125.4
|
)
|
|
(64.9
|
)
|
|
(49.1
|
)
|
|
(122.4
|
)
|
|
(108.8
|
)
|
|||||
|
Net income before non-controlling interest
|
74.7
|
|
|
110.0
|
|
|
78.9
|
|
|
106.8
|
|
|
219.6
|
|
|||||
|
Less: income attributable to non-controlling interest
|
1.2
|
|
|
1.1
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
73.5
|
|
|
$
|
108.9
|
|
|
$
|
78.6
|
|
|
$
|
106.8
|
|
|
$
|
219.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
153.9
|
|
|
$
|
62.5
|
|
|
$
|
81.0
|
|
|
$
|
179.3
|
|
|
$
|
111.4
|
|
|
Total assets
(3)
|
2,655.5
|
|
|
2,582.7
|
|
|
2,729.9
|
|
|
1,319.5
|
|
|
838.2
|
|
|||||
|
Total debt
(3)
|
1,420.8
|
|
|
1,537.0
|
|
|
1,808.9
|
|
|
1,025.0
|
|
|
585.0
|
|
|||||
|
Capital leases and other debt
|
34.0
|
|
|
27.7
|
|
|
27.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Redeemable non-controlling interest
|
12.4
|
|
|
12.6
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Total stockholders' equity
|
290.2
|
|
|
202.7
|
|
|
118.6
|
|
|
22.3
|
|
|
30.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends per common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Depreciation and amortization
(4)
|
93.9
|
|
|
89.7
|
|
|
91.5
|
|
|
42.0
|
|
|
51.0
|
|
|||||
|
Net cash provided by operating activities
|
234.2
|
|
|
225.2
|
|
|
98.5
|
|
|
189.9
|
|
|
248.7
|
|
|||||
|
Net cash used in investing activities
|
(59.7
|
)
|
|
(10.4
|
)
|
|
(1,213.0
|
)
|
|
(55.0
|
)
|
|
(36.1
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(90.7
|
)
|
|
(238.1
|
)
|
|
1,013.4
|
|
|
(70.8
|
)
|
|
(148.9
|
)
|
|||||
|
Basic earnings per common share
|
1.19
|
|
|
1.79
|
|
|
1.30
|
|
|
1.74
|
|
|
3.27
|
|
|||||
|
Diluted earnings per common share
|
1.17
|
|
|
1.75
|
|
|
1.28
|
|
|
1.70
|
|
|
3.18
|
|
|||||
|
Capital expenditures
|
65.9
|
|
|
47.5
|
|
|
40.0
|
|
|
50.5
|
|
|
29.5
|
|
|||||
|
(1)
|
Includes Sealy results of operations from March 18, 2013 through December 31, 2013. Information presented for periods prior to March 18, 2013 do not include Sealy and as a result, the information may not be comparable. Refer to Note
3
, “
Acquisitions and Divestitures
” in our Consolidated Financial Statements included in Part II, ITEM 8 of this Report for additional information regarding the Sealy Acquisition.
|
|
(2)
|
Income tax provision for 2015 includes approximately $60.7 million related to changes in estimates related to uncertain tax position regarding the Danish tax matter.
|
|
(3)
|
Includes issuance of $375.0 million of Senior Notes in December 2012 ("2020 Senior Notes"), with cash proceeds held in escrow at December 31, 2012. The net proceeds from the 2020 Senior Notes were used as part of the financing for the Sealy Acquisition. Refer
|
|
(4)
|
Includes
$22.5 million
, $13.4 million,
$16.9 million
,
$5.7 million
, and
$16.7 million
in non-cash stock-based compensation expense related to restricted stock units, performance restricted stock units, deferred stock units and stock options in
2015
,
2014
,
2013
,
2012
, and
2011
, respectively.
|
|
•
|
an overview of our business and strategy;
|
|
•
|
factors impacting results of operations;
|
|
•
|
results of operations including our net sales and costs in the periods presented as well as changes between periods;
|
|
•
|
expected sources of liquidity for future operations; and
|
|
•
|
our use of certain non-GAAP financial measures
|
|
•
|
Total net sales increased
5.4%
to
$3,151.2 million
from
$2,989.8 million
in
2014
. On a constant currency basis, which is a non-GAAP financial measure, total net sales increased 9.4%, with growth in both the North America and International business segments.
|
|
•
|
Gross margin was
39.6%
as compared to
38.5%
in
2014
. Adjusted gross margin, which is a non-GAAP financial measure, was
40.1%
as compared to
38.9%
in
2014
.
|
|
•
|
Earnings before interest, taxes, depreciation and amortization ("EBITDA"), which is a non-GAAP financial measure, increased
9.4%
to
$388.9 million
as compared to
$355.4 million
in
2014
. Adjusted EBITDA, which is a non-GAAP financial measure, increased
12.7%
to
$455.8 million
as compared to
$404.6 million
in
2014
.
|
|
•
|
Operating income was
$309.1 million
as compared to
$276.3 million
in
2014
. Adjusted operating income, which is a non-GAAP financial measure, was
$373.8 million
, or
11.9%
of net sales, as compared to
$320.1 million
, or
10.7%
of net sales in
2014
.
|
|
•
|
Net income was
$73.5 million
as compared to net income of
$108.9 million
in
2014
. During the fourth quarter of 2015, the Company reevaluated its uncertain tax position regarding the previously disclosed Danish tax matter. As a result of the re-evaluation, including consideration of certain events that occurred during the fourth quarter of 2015, the Company recorded a change in estimate of its uncertain tax positions related to this matter of approximately $60.7 million. Adjusted net income, which is a non-GAAP financial measure, increased
21.4%
to
$199.9 million
as compared to
$164.6 million
in
2014
.
|
|
•
|
EPS was
$1.17
as compared to
$1.75
in
2014
. Adjusted EPS, which is a non-GAAP financial measure, increased
20.4%
to
$3.19
as compared to adjusted EPS of
$2.65
in
2014
. On a constant currency basis, adjusted EPS increased 31.7%.
|
|
(in millions, except percentages and
|
Year Ended December 31,
|
|||||||||||||||||||
|
per common share amounts)
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Net sales
|
$
|
3,151.2
|
|
|
100.0
|
%
|
|
$
|
2,989.8
|
|
|
100.0
|
%
|
|
$
|
2,464.3
|
|
|
100.0
|
%
|
|
Cost of sales
|
1,902.3
|
|
|
60.4
|
|
|
1,839.4
|
|
|
61.5
|
|
|
1,449.4
|
|
|
58.8
|
|
|||
|
Gross profit
|
1,248.9
|
|
|
39.6
|
|
|
1,150.4
|
|
|
38.5
|
|
|
1,014.9
|
|
|
41.2
|
|
|||
|
Selling and marketing expenses
|
648.0
|
|
|
20.6
|
|
|
619.9
|
|
|
20.7
|
|
|
522.9
|
|
|
21.2
|
|
|||
|
General, administrative and other
|
322.0
|
|
|
10.2
|
|
|
280.6
|
|
|
9.4
|
|
|
266.3
|
|
|
10.8
|
|
|||
|
Equity income in earnings of unconsolidated affiliates
|
(11.9
|
)
|
|
(0.4
|
)
|
|
(8.3
|
)
|
|
(0.3
|
)
|
|
(4.4
|
)
|
|
(0.2
|
)
|
|||
|
Royalty income, net of royalty expense
|
(18.3
|
)
|
|
(0.6
|
)
|
|
(18.1
|
)
|
|
(0.6
|
)
|
|
(13.7
|
)
|
|
(0.6
|
)
|
|||
|
Operating income
|
309.1
|
|
|
9.8
|
|
|
276.3
|
|
|
9.3
|
|
|
243.8
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense, net
|
96.1
|
|
|
3.0
|
|
|
91.9
|
|
|
3.1
|
|
|
110.8
|
|
|
4.5
|
|
|||
|
Loss on disposal, net
|
—
|
|
|
—
|
|
|
23.2
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|||
|
Other expense (income), net
|
12.9
|
|
|
0.5
|
|
|
(13.7
|
)
|
|
(0.4
|
)
|
|
5.0
|
|
|
0.2
|
|
|||
|
Total other expense
|
109.0
|
|
|
3.5
|
|
|
101.4
|
|
|
3.5
|
|
|
115.8
|
|
|
4.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
200.1
|
|
|
6.3
|
|
|
174.9
|
|
|
5.8
|
|
|
128.0
|
|
|
5.3
|
|
|||
|
Income tax provision
|
(125.4
|
)
|
|
(4.0
|
)
|
|
(64.9
|
)
|
|
(2.2
|
)
|
|
(49.1
|
)
|
|
(2.0
|
)
|
|||
|
Net income before non-controlling interest
|
74.7
|
|
|
2.3
|
|
|
110.0
|
|
|
3.6
|
|
|
78.9
|
|
|
3.3
|
|
|||
|
Less: Net income attributable to non-controlling interest
|
1.2
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
73.5
|
|
|
2.3
|
%
|
|
$
|
108.9
|
|
|
3.6
|
%
|
|
$
|
78.6
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted
|
$
|
1.17
|
|
|
|
|
$
|
1.75
|
|
|
|
|
$
|
1.28
|
|
|
|
|||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted
|
62.6
|
|
|
|
|
62.1
|
|
|
|
|
61.6
|
|
|
|
||||||
|
(in millions, except percentages)
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
|||||||||
|
Net sales
|
|
$
|
3,151.2
|
|
|
$
|
2,989.8
|
|
|
$
|
2,464.3
|
|
|
5.4
|
%
|
|
21.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by segment:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
|
2,577.2
|
|
|
2,404.9
|
|
|
1,927.0
|
|
|
7.2
|
%
|
|
24.8
|
%
|
|||
|
International
|
|
574.0
|
|
|
584.9
|
|
|
537.3
|
|
|
(1.9
|
)%
|
|
8.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
1,248.9
|
|
|
1,150.4
|
|
|
1,014.9
|
|
|
8.6
|
%
|
|
13.4
|
%
|
|||
|
Gross margin
|
|
39.6
|
%
|
|
38.5
|
%
|
|
41.2
|
%
|
|
1.1
|
%
|
|
(2.7
|
)%
|
|||
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Total selling and marketing
|
|
$
|
648.0
|
|
|
$
|
619.9
|
|
|
$
|
522.9
|
|
|
4.5
|
%
|
|
18.6
|
%
|
|
As a percent of net sales
|
|
20.6
|
%
|
|
20.7
|
%
|
|
21.2
|
%
|
|
(0.1
|
)%
|
|
(0.5
|
)%
|
|||
|
Advertising expenses
|
|
360.5
|
|
|
326.7
|
|
|
274.2
|
|
|
10.3
|
%
|
|
19.1
|
%
|
|||
|
As a percent of net sales
|
|
11.4
|
%
|
|
10.9
|
%
|
|
11.1
|
%
|
|
0.5
|
%
|
|
(0.2
|
)%
|
|||
|
Selling and marketing other
|
|
287.5
|
|
|
293.2
|
|
|
248.7
|
|
|
(1.9
|
)%
|
|
17.9
|
%
|
|||
|
As a percent of net sales
|
|
9.2
|
%
|
|
9.8
|
%
|
|
10.1
|
%
|
|
(0.6
|
)%
|
|
(0.3
|
)%
|
|||
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
General, administrative and other expenses
|
|
$
|
322.0
|
|
|
$
|
280.6
|
|
|
$
|
266.3
|
|
|
14.8
|
%
|
|
5.4
|
%
|
|
As a percent of net sales
|
|
10.2
|
%
|
|
9.4
|
%
|
|
10.8
|
%
|
|
0.8
|
%
|
|
(1.4
|
)%
|
|||
|
(in millions, except percentages)
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
|||||||||
|
Operating income
|
|
$
|
309.1
|
|
|
$
|
276.3
|
|
|
$
|
243.8
|
|
|
11.9
|
%
|
|
13.3
|
%
|
|
Operating margin
|
|
9.8
|
%
|
|
9.2
|
%
|
|
9.9
|
%
|
|
0.6
|
%
|
|
(0.7
|
)%
|
|||
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Interest expense, net
|
|
$
|
96.1
|
|
|
$
|
91.9
|
|
|
$
|
110.8
|
|
|
4.6
|
%
|
|
(17.1
|
)%
|
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Other expense (income), net
|
|
$
|
12.9
|
|
|
$
|
(13.7
|
)
|
|
$
|
5.0
|
|
|
(194.2
|
)%
|
|
(374.0
|
)%
|
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Income before income taxes
|
|
$
|
200.1
|
|
|
$
|
174.9
|
|
|
$
|
128.0
|
|
|
14.4
|
%
|
|
36.6
|
%
|
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Income tax
|
|
$
|
125.4
|
|
|
$
|
64.9
|
|
|
$
|
49.1
|
|
|
93.2
|
%
|
|
32.2
|
%
|
|
Effective tax rate
|
|
62.7
|
%
|
|
37.1
|
%
|
|
38.4
|
%
|
|
25.6
|
%
|
|
(1.3
|
)%
|
|||
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Net sales
|
|
$
|
2,577.2
|
|
|
$
|
2,404.9
|
|
|
$
|
1,927.0
|
|
|
7.2
|
%
|
|
24.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
2,461.5
|
|
|
2,308.6
|
|
|
1,819.2
|
|
|
6.6
|
%
|
|
26.9
|
%
|
|||
|
Other
|
|
115.7
|
|
|
96.3
|
|
|
107.8
|
|
|
20.1
|
%
|
|
(10.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by product:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bedding
|
|
2,428.9
|
|
|
2,261.9
|
|
|
1,779.3
|
|
|
7.4
|
%
|
|
27.1
|
%
|
|||
|
Other products
|
|
148.3
|
|
|
143.0
|
|
|
147.7
|
|
|
3.7
|
%
|
|
(3.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
954.6
|
|
|
834.8
|
|
|
710.2
|
|
|
14.4
|
%
|
|
17.5
|
%
|
|||
|
Gross margin
|
|
37.0
|
%
|
|
34.7
|
%
|
|
36.9
|
%
|
|
2.3
|
%
|
|
(2.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
335.6
|
|
|
255.0
|
|
|
229.0
|
|
|
31.6
|
%
|
|
11.4
|
%
|
|||
|
Operating margin
|
|
13.0
|
%
|
|
10.6
|
%
|
|
11.9
|
%
|
|
2.4
|
%
|
|
(1.3
|
)%
|
|||
|
•
|
Gross profit
increased
$119.8 million
, or
14.4%
. Gross margin
increased
230
basis points. The increase in gross margin was primarily due to supply chain and sourcing improvements of 210 basis points, a favorable decrease in discounts of 70 basis points driven by fewer floor model discounts and improved participation in our retail cooperative advertising programs and favorable 2015 pricing actions of 50 basis points in 2015 as compared to 2014. These factors were partially offset by unfavorable product mix of 140 basis points, primarily due to the introduction of new products.
|
|
•
|
Operating expenses increased $41.9 million to $627.7 million as compared to $585.8 million in 2014. This increase was primarily due to a $40.7 million increase in advertising expense, driven primarily by improved participation in our retail cooperative advertising programs. General, administrative and other expenses increased $12.6 million primarily as a result of a $6.8 million increase in research and development expenses, as well as $1.5 million in restructuring costs associated with headcount reductions. The increase in operating expense was partially offset by an $11.4 million decrease in other selling and marketing expenses, driven by fewer in-store marketing investments in 2015 as compared to 2014.
|
|
•
|
During 2015 and 2014, the North America segment incurred $19.4 million and $30.0 million, respectively, of integration costs. In addition, the North America segment also incurred $3.6 million of restructuring costs related to headcount reduction, $1.2 million of retention expense for certain members of senior management related to the executive transitions and $1.3 million of pension expense recorded in conjunction with a settlement offered to terminated, vested participants in a defined benefit pension plan. The integration costs incurred in 2015 were primarily related to the restructuring of Sealy domestic manufacturing facilities and consolidation of our distribution network. The integration costs incurred in 2014 were primarily related to severance, retention, relocation and professional fees related to the restructuring of Sealy domestic manufacturing facilities.
|
|
•
|
Gross profit increased $124.6 million, or
17.5%
, and gross margin declined 220 basis points. The decrease in gross margin was primarily related to an increase in sales of our adjustable base products and unfavorable channel mix, driven by the impact of higher floor model discounts and rebates.
|
|
•
|
Operating expenses were $585.8 million for the full year 2014, as compared to $486.8 million for the full year 2013, an increase of $99.0 million or 20.3%. The increase was primarily due to the results from our Sealy business being reflected for the full year ended December 31, 2014 as compared to the post-acquisition period March 18, 2013 through December 31, 2013, as well as increases in salaries and benefits to support the expanded business.
|
|
(in millions, except percentages)
|
|
2015
|
|
2014
|
|
2013
|
|
Percentage change 2015 vs. 2014
|
|
Percentage change 2014 vs. 2013
|
||||||||
|
Net sales
|
|
$
|
574.0
|
|
|
$
|
584.9
|
|
|
$
|
537.3
|
|
|
(1.9
|
)%
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
|
413.0
|
|
|
441.6
|
|
|
406.4
|
|
|
(6.5
|
)%
|
|
8.7
|
%
|
|||
|
Other
|
|
161.0
|
|
|
143.3
|
|
|
130.9
|
|
|
12.4
|
%
|
|
9.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales by product:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Bedding
|
|
458.3
|
|
|
464.6
|
|
|
419.1
|
|
|
(1.4
|
)%
|
|
10.9
|
%
|
|||
|
Other products
|
|
115.7
|
|
|
120.3
|
|
|
118.2
|
|
|
(3.8
|
)%
|
|
1.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
294.3
|
|
|
315.6
|
|
|
304.7
|
|
|
(6.7
|
)%
|
|
3.6
|
%
|
|||
|
Gross margin
|
|
51.3
|
%
|
|
54.0
|
%
|
|
56.7
|
%
|
|
(2.7
|
)%
|
|
(2.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
98.9
|
|
|
118.8
|
|
|
124.7
|
|
|
(16.8
|
)%
|
|
(4.7
|
)%
|
|||
|
Operating margin
|
|
17.2
|
%
|
|
20.3
|
%
|
|
23.2
|
%
|
|
(3.1
|
)%
|
|
(2.9
|
)%
|
|||
|
•
|
Gross profit
decreased
$21.3 million
and gross margin
declined
270
basis points. The decline in gross margin was driven by unfavorable product mix and manufacturing costs of 160 basis points due to the increase in sales of our Sealy products relative to sales of our Tempur products. The decrease in gross margin was also due to unfavorable channel mix of 110 basis points.
|
|
•
|
Operating expenses decreased $0.3 million to $216.8 million in 2015 as compared to $217.1 million in 2014.
|
|
•
|
During 2015 and 2014, the International segment incurred $2.3 million and $5.2 million, respectively, of integration costs in connection with the introduction of Sealy products in Europe and Japan, which include startup costs related to manufacturing, distribution and marketing of Sealy products. In addition, the International segment incurred $5.8 million of restructuring costs related to headcount reduction and store closures in 2015.
|
|
•
|
Gross profit increased $10.9 million, or 3.6%, and gross margin declined 270 basis points. The decline in gross margin was primarily related to unfavorable product and geographic mix, driven by the introduction of Sealy products in certain international markets, as well as unfavorable foreign exchange rates.
|
|
•
|
Operating expenses were $217.1 million for the full year 2014 as compared to $192.5 million for the full year 2013. The increase in operating expenses was driven by a $24.7 million increase in other selling and marketing expenses driven primarily by additional openings of company-owned stores and integration costs associated with marketing and distributing Sealy products in certain international markets.
|
|
(in millions)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
234.2
|
|
|
$
|
225.2
|
|
|
$
|
98.5
|
|
|
Investing activities
|
|
(59.7
|
)
|
|
(10.4
|
)
|
|
(1,213.0
|
)
|
|||
|
Financing activities
|
|
(90.7
|
)
|
|
(238.1
|
)
|
|
1,013.4
|
|
|||
|
Fiscal Quarter
|
|
Maximum Consolidated Total Net Leverage Ratio
|
|
December 31, 2015 through September 30, 2016
|
|
4.50:1.00
|
|
October 1, 2016 through December 31, 2017
|
|
4.25:1.00
|
|
January 1, 2018 and thereafter
|
|
4.00:1.00
|
|
|
Year Ended December 31,
|
||||||||||||
|
(in millions, except percentages and per common share amounts)
|
2015
|
|
2014
|
|
% Change
|
|
% Change Constant Currency
(1)
|
||||||
|
Net sales
|
$
|
3,151.2
|
|
|
$
|
2,989.8
|
|
|
5.4
|
%
|
|
9.4
|
%
|
|
Adjusted operating income
(1)
|
373.8
|
|
|
320.1
|
|
|
16.8
|
%
|
|
23.8
|
%
|
||
|
Adjusted EBITDA
(1)
|
455.8
|
|
|
404.6
|
|
|
12.7
|
%
|
|
19.8
|
%
|
||
|
Adjusted net income
(1)
|
199.9
|
|
|
164.6
|
|
|
21.4
|
%
|
|
32.9
|
%
|
||
|
Adjusted EPS
(1)
|
$
|
3.19
|
|
|
$
|
2.65
|
|
|
20.4
|
%
|
|
31.7
|
%
|
|
(1)
|
|
Non-GAAP financial measure. Please refer to the reconciliations on the following pages.
|
|
(in millions, except per share amounts)
|
2015
|
|
2014
|
||||
|
GAAP net income:
|
$
|
73.5
|
|
|
$
|
108.9
|
|
|
Integration costs, net of tax
(1)
|
20.2
|
|
|
30.6
|
|
||
|
German legal settlement
(2)
|
17.6
|
|
|
—
|
|
||
|
Executive management transition, and retention compensation, net of tax
(3)
|
11.5
|
|
|
—
|
|
||
|
Restructuring costs, net of tax
(4)
|
9.4
|
|
|
—
|
|
||
|
Interest expense and financing costs, net of tax
(5)
|
8.3
|
|
|
3.4
|
|
||
|
Other income, net of tax
(6)
|
(6.6
|
)
|
|
(11.3
|
)
|
||
|
2015 Annual Meeting Costs, net of tax
(7)
|
4.4
|
|
|
—
|
|
||
|
Pension settlement, net of tax
(8)
|
0.9
|
|
|
—
|
|
||
|
Loss on disposal of business, net of tax
(9)
|
—
|
|
|
16.7
|
|
||
|
Tax adjustment
(10)
|
60.7
|
|
|
16.3
|
|
||
|
Adjusted net income
|
$
|
199.9
|
|
|
$
|
164.6
|
|
|
|
|
|
|
||||
|
GAAP earnings per share, diluted
|
$
|
1.17
|
|
|
$
|
1.75
|
|
|
Integration costs, net of tax
(1)
|
0.33
|
|
|
0.49
|
|
||
|
German legal settlement
(2)
|
0.28
|
|
|
—
|
|
||
|
Executive management transition, and retention compensation, net of tax
(3)
|
0.18
|
|
|
—
|
|
||
|
Restructuring costs, net of tax
(4)
|
0.15
|
|
|
—
|
|
||
|
Interest expense and financing costs, net of tax
(5)
|
0.13
|
|
|
0.05
|
|
||
|
Other income, net of tax
(6)
|
(0.11
|
)
|
|
(0.18
|
)
|
||
|
2015 Annual Meeting Costs, net of tax
(7)
|
0.07
|
|
|
—
|
|
||
|
Pension settlement, net of tax
(8)
|
0.01
|
|
|
—
|
|
||
|
Loss on disposal of business, net of tax
(9)
|
—
|
|
|
0.27
|
|
||
|
Tax adjustment
(10)
|
0.98
|
|
|
0.27
|
|
||
|
Adjusted earnings per share, diluted
|
$
|
3.19
|
|
|
$
|
2.65
|
|
|
|
|
|
|
||||
|
Diluted shares outstanding
|
62.6
|
|
62.1
|
||||
|
(1)
|
Integration costs represents costs, including legal fees, professional fees, compensation costs and other charges related to the transition of manufacturing facilities, and other costs related to the continued alignment of the North America business segment related to the Sealy Acquisition. Excluding the tax effect, the integration costs are $28.7 million and $42.5 million for 2015 and 2014, respectively.
|
|
(2)
|
German legal settlement represents the previously announced €15.5 million settlement the Company reached with the FCO to fully resolve the FCO's antitrust investigation and related legal fees.
|
|
(3)
|
Executive management transition and retention compensation represents certain costs associated with the transition of certain of the Company's executive officers. Excluding the tax effect, the executive management transition and retention compensation cost is $16.2 million.
|
|
(4)
|
Restructuring costs represents costs associated with headcount reduction and store closures. Excluding the tax effect, the restructuring costs are $13.5 million, which includes $11.2 million of costs associated with severance benefits and $2.3 million of costs associated with international store closures.
|
|
(5)
|
Interest expense and financing costs in 2015 represents non-cash interest costs related to the accelerated amortization of deferred financing costs associated with the $493.8 million voluntary prepayment of the Company’s term loans, subsequent to the issuance by the Company of $450 million aggregate principal amount of 5.625% senior notes due 2023. Interest expense and financing costs in 2014 represents costs related to the accelerated amortization of deferred financing costs associated with a voluntary prepayment of the Company’s term loans. Excluding the tax effect, the interest expense and financing costs are $12.0 million and $4.6 million for 2015 and 2014, respectively.
|
|
(6)
|
Other income includes income from a partial settlement of a legal dispute. Excluding the tax effect, other income is $9.5 million and $15.6 million for 2015 and 2014, respectively.
|
|
(7)
|
2015 Annual Meeting costs represent additional costs related to the Company's 2015 Annual Meeting and related issues. Excluding the tax effect, 2015 Annual Meeting costs are $6.3 million.
|
|
(8)
|
Pension settlement represents pension expense recorded in conjunction with a settlement offered to terminated, vested participants in a defined benefit pension plan. Excluding the tax effect, the pension settlement is $1.3 million.
|
|
(9)
|
Loss on disposal of business represents costs associated with the disposition in 2014 of the three Sealy U.S. innerspring component production facilities and related equipment. Excluding the tax effect, the loss on disposal of business is $23.2 million.
|
|
(10)
|
The Company's 2015 Income tax provision includes approximately $60.7 million related to changes in estimates related to uncertain tax position regarding the Danish tax matter. Additionally, the tax adjustment represents adjustments associated with the aforementioned items and other discrete income tax events.
|
|
|
FULL YEAR 2015
|
|||||||||||||||||||||||
|
(in millions, except percentages)
|
Consolidated
|
|
Margin
|
|
North America
(1)
|
|
Margin
|
|
International
(2)
|
|
Margin
|
|
Corporate
(3)
|
|||||||||||
|
Net sales
|
$
|
3,151.2
|
|
|
|
|
$
|
2,577.2
|
|
|
|
|
$
|
574.0
|
|
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit
|
1,248.9
|
|
|
39.6
|
%
|
|
954.6
|
|
|
37.0
|
%
|
|
294.3
|
|
|
51.3
|
%
|
|
—
|
|
||||
|
Adjustments
|
15.4
|
|
|
|
|
12.6
|
|
|
|
|
2.8
|
|
|
|
|
—
|
|
|||||||
|
Adjusted gross profit
|
1,264.3
|
|
|
40.1
|
%
|
|
967.2
|
|
|
37.5
|
%
|
|
297.1
|
|
|
51.8
|
%
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating income (expense)
|
309.1
|
|
|
9.8
|
%
|
|
335.6
|
|
|
13.0
|
%
|
|
98.9
|
|
|
17.2
|
%
|
|
(125.4
|
)
|
||||
|
Adjustments
|
64.7
|
|
|
|
|
25.5
|
|
|
|
|
8.8
|
|
|
|
|
30.4
|
|
|||||||
|
Adjusted operating income (expense)
|
$
|
373.8
|
|
|
11.9
|
%
|
|
$
|
361.1
|
|
|
14.0
|
%
|
|
$
|
107.7
|
|
|
18.8
|
%
|
|
$
|
(95.0
|
)
|
|
(1)
|
Adjustments for the North America business segment represent integration costs, which include compensation costs, professional fees and other charges related to the transition of manufacturing facilities and distribution network, and other costs to support the continued alignment of the North America business segment related to the Sealy Acquisition, certain restructuring costs, pension settlement costs as well as executive management retention compensation incurred in connection with executive management transition.
|
|
(2)
|
Adjustments for the International business segment represent integration costs incurred in connection with the introduction of Sealy products in certain international markets, certain restructuring costs as well as executive management retention compensation incurred in connection with executive management transition.
|
|
(3)
|
Adjustments for Corporate represent integration costs which include legal fees, professional fees and other charges to align the business related to the Sealy Acquisition, certain restructuring costs as well as executive management transition expense and related retention compensation.
|
|
|
FULL YEAR 2014
|
|||||||||||||||||||||||
|
(in millions, except percentages)
|
Consolidated
|
|
Margin
|
|
North America
(1)
|
|
Margin
|
|
International
(2)
|
|
Margin
|
|
Corporate
(3)
|
|||||||||||
|
Net sales
|
$
|
2,989.8
|
|
|
|
|
$
|
2,404.9
|
|
|
|
|
$
|
584.9
|
|
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross profit
|
1,150.4
|
|
|
38.5
|
%
|
|
834.8
|
|
|
34.7
|
%
|
|
315.6
|
|
|
54.0
|
%
|
|
—
|
|
||||
|
Adjustments
|
11.2
|
|
|
|
|
10.9
|
|
|
|
|
0.3
|
|
|
|
|
—
|
|
|||||||
|
Adjusted gross profit
|
1,161.6
|
|
|
38.9
|
%
|
|
845.7
|
|
|
35.2
|
%
|
|
315.9
|
|
|
54.0
|
%
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating income (expense)
|
276.3
|
|
|
9.2
|
%
|
|
255.0
|
|
|
10.6
|
%
|
|
118.8
|
|
|
20.3
|
%
|
|
(97.5
|
)
|
||||
|
Adjustments
|
43.8
|
|
|
|
|
30.0
|
|
|
|
|
5.2
|
|
|
|
|
8.6
|
|
|||||||
|
Adjusted operating income (expense)
|
$
|
320.1
|
|
|
10.7
|
%
|
|
$
|
285.0
|
|
|
11.9
|
%
|
|
$
|
124.0
|
|
|
21.2
|
%
|
|
$
|
(88.9
|
)
|
|
(1)
|
Adjustments for the North America business segment represent integration costs, which include professional fees, compensation costs and other charges related to the transition of manufacturing facilities, and other costs to support the continued alignment of the North America business related to the Sealy Acquisition.
|
|
(2)
|
Adjustments for the International business segment represent integration costs incurred in connection with the introduction of Sealy products in certain international markets.
|
|
(3)
|
Adjustments for Corporate represent integration and transaction costs which include legal fees, professional fees, compensation costs and other charges to align the business related to the Sealy Acquisition, as well as financing costs incurred in connection with the amendment of the Company's senior secured credit facility.
|
|
(in millions)
|
|
2015
|
|
2014
|
||||
|
Net income
|
|
$
|
73.5
|
|
|
$
|
108.9
|
|
|
Interest expense
|
|
96.1
|
|
|
91.9
|
|
||
|
Income taxes
|
|
125.4
|
|
|
64.9
|
|
||
|
Depreciation and amortization
|
|
93.9
|
|
|
89.7
|
|
||
|
EBITDA
|
|
$
|
388.9
|
|
|
$
|
355.4
|
|
|
Adjustments for financial covenant purposes:
|
|
|
|
|
||||
|
Integration costs
(1)
|
|
28.6
|
|
|
40.3
|
|
||
|
Restructuring
(2)
|
|
11.9
|
|
|
—
|
|
||
|
Other income
(3)
|
|
(9.5
|
)
|
|
(15.6
|
)
|
||
|
2015 Annual Meeting costs
(4)
|
|
2.1
|
|
|
—
|
|
||
|
Pension settlement
(5)
|
|
1.3
|
|
|
—
|
|
||
|
Loss on disposal of business
(6)
|
|
—
|
|
|
23.2
|
|
||
|
Financing costs
(7)
|
|
—
|
|
|
1.3
|
|
||
|
EBITDA in accordance with the 2012 Credit Agreement
|
|
$
|
423.3
|
|
|
$
|
404.6
|
|
|
Additional adjustments:
|
|
|
|
|
||||
|
German legal settlement
(8)
|
|
17.6
|
|
|
—
|
|
||
|
Executive transition and retention compensation
(9)
|
|
10.7
|
|
|
—
|
|
||
|
2015 Annual Meeting costs
(4)
|
|
4.2
|
|
|
—
|
|
||
|
Adjusted EBITDA
|
|
$
|
455.8
|
|
|
$
|
404.6
|
|
|
(1)
|
Integration costs represents costs, including legal fees, professional fees, compensation costs and other charges related to the transition of manufacturing facilities, and other costs related to the continued alignment of the North America business segment related to the Sealy Acquisition.
|
|
(2)
|
Restructuring costs represents costs associated with headcount reduction and store closures.
|
|
(3)
|
Other income represents income from a partial settlement of a legal dispute.
|
|
(4)
|
2015 Annual Meeting costs represent additional costs related to the Company's 2015 Annual Meeting and related issues.
|
|
(5)
|
Pension settlement represents pension expense recorded in conjunction with a settlement offered to terminated, vested participants in a defined benefit
pension plan.
|
|
(6)
|
Loss on disposal of business represents costs associated with the disposition in 2014 of the three Sealy U.S. innerspring component production facilities and related equipment. Excluding the tax effect, the loss on disposal of business is $23.2 million.
|
|
(7)
|
Financing costs represent costs incurred in connection with the amendment of the Company's senior secured credit facility in 2014.
|
|
(8)
|
German legal settlement represents the previously announced €15.5 million settlement the Company reached with the FCO to fully resolve the FCO's antitrust investigation and related legal fees.
|
|
(9)
|
Executive management transition and retention compensation represents certain costs associated with the transition of certain of the Company's executive
officers.
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Total debt, net
|
$
|
1,454.8
|
|
|
$
|
1,564.7
|
|
|
Plus: Deferred financing costs
(1)
|
24.8
|
|
|
37.6
|
|
||
|
Total debt
|
1,479.6
|
|
|
1,602.3
|
|
||
|
Plus: Letters of credit outstanding
|
19.8
|
|
|
18.2
|
|
||
|
Consolidated funded debt
|
$
|
1,499.4
|
|
|
$
|
1,620.5
|
|
|
Less:
|
|
|
|
||||
|
Domestic qualified cash
(2)
|
121.8
|
|
|
25.9
|
|
||
|
Foreign qualified cash
(2)
|
19.3
|
|
|
21.9
|
|
||
|
Consolidated funded debt less qualified cash
|
$
|
1,358.3
|
|
|
$
|
1,572.7
|
|
|
(1)
|
The Company presents deferred financing costs as a direct reduction from the carrying amount of the related debt in the Consolidated Balance Sheets. For purposes of determining total debt for financial covenants, the Company has added these costs back to total debt, net as calculated per the Consolidated Balance Sheets.
|
|
(2)
|
Qualified cash as defined in the credit agreement equals 100.0% of unrestricted domestic cash plus 60.0% of unrestricted foreign cash. For purposes of calculating leverage ratios, qualified cash is capped at $150.0 million.
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
2015
|
|
2014
|
||||
|
Consolidated funded debt less qualified cash
|
$
|
1,358.3
|
|
|
$
|
1,572.7
|
|
|
EBITDA in accordance with the Company's senior secured credit facility
|
423.3
|
|
|
404.6
|
|
||
|
Ratio
(1)
|
3.21
|
times
|
|
3.89
|
times
|
||
|
(1)
|
The ratio of consolidated debt less qualified cash to EBITDA in accordance with the Company's senior secured credit facility was 3.21 times, within the Company's financial covenant under its senior secured credit facility, which requires this ratio to be less than 4.50 times at December 31, 2015.
|
|
|
As of December 31,
|
||||||
|
($ in millions)
|
2015
|
|
2014
|
||||
|
Consolidated funded debt less qualified cash
|
$
|
1,358.3
|
|
|
$
|
1,572.7
|
|
|
Adjusted EBITDA
|
455.8
|
|
|
404.6
|
|
||
|
Ratio
|
2.98
|
times
|
|
3.89
|
times
|
||
|
(in millions)
|
|
Payment Due By Period
|
||||||||||||||||||||||||||
|
Contractual Obligations
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
After
2020
|
|
Total
Obligations
|
||||||||||||||
|
Debt
(1)
|
|
$
|
166.7
|
|
|
$
|
55.6
|
|
|
$
|
311.4
|
|
|
$
|
4.4
|
|
|
$
|
457.5
|
|
|
$
|
450.0
|
|
|
$
|
1,445.6
|
|
|
Letters of credit
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|||||||
|
Interest payments
(2)
|
|
64.0
|
|
|
62.6
|
|
|
56.1
|
|
|
54.1
|
|
|
53.9
|
|
|
96.8
|
|
|
387.5
|
|
|||||||
|
Operating leases
|
|
27.3
|
|
|
23.3
|
|
|
20.8
|
|
|
18.4
|
|
|
16.5
|
|
|
40.3
|
|
|
146.6
|
|
|||||||
|
Capital lease obligations and other
|
|
14.8
|
|
|
2.4
|
|
|
2.7
|
|
|
2.9
|
|
|
3.3
|
|
|
7.9
|
|
|
34.0
|
|
|||||||
|
Pension obligations
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|
1.0
|
|
|
1.1
|
|
|
23.3
|
|
|
28.2
|
|
|||||||
|
Total
(3)
|
|
$
|
293.5
|
|
|
$
|
144.8
|
|
|
$
|
392.0
|
|
|
$
|
80.8
|
|
|
$
|
532.3
|
|
|
$
|
618.3
|
|
|
$
|
2,061.7
|
|
|
(1)
|
Debt excludes capital leases obligations and other and deferred financing costs.
|
|
(2)
|
Interest payments represent obligations under our debt outstanding as of
December 31, 2015
, applying
December 31, 2015
interest rates and assuming scheduled payments are paid as agreed upon through maturity.
|
|
(3)
|
Uncertain tax positions are excluded from this table given the timing of payments cannot be reasonably estimated.
|
|
INDEX TO HISTORICAL FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales
|
$
|
3,151.2
|
|
|
$
|
2,989.8
|
|
|
$
|
2,464.3
|
|
|
Cost of sales
|
1,902.3
|
|
|
1,839.4
|
|
|
1,449.4
|
|
|||
|
Gross profit
|
1,248.9
|
|
|
1,150.4
|
|
|
1,014.9
|
|
|||
|
Selling and marketing expenses
|
648.0
|
|
|
619.9
|
|
|
522.9
|
|
|||
|
General, administrative and other expenses
|
322.0
|
|
|
280.6
|
|
|
266.3
|
|
|||
|
Equity income in earnings of unconsolidated affiliates
|
(11.9
|
)
|
|
(8.3
|
)
|
|
(4.4
|
)
|
|||
|
Royalty income, net of royalty expense
|
(18.3
|
)
|
|
(18.1
|
)
|
|
(13.7
|
)
|
|||
|
Operating income
|
309.1
|
|
|
276.3
|
|
|
243.8
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other expense, net:
|
|
|
|
|
|
||||||
|
Interest expense, net
|
96.1
|
|
|
91.9
|
|
|
110.8
|
|
|||
|
Loss on disposal, net
|
—
|
|
|
23.2
|
|
|
—
|
|
|||
|
Other expense (income), net
|
12.9
|
|
|
(13.7
|
)
|
|
5.0
|
|
|||
|
Total other expense
|
109.0
|
|
|
101.4
|
|
|
115.8
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
200.1
|
|
|
174.9
|
|
|
128.0
|
|
|||
|
Income tax provision
|
(125.4
|
)
|
|
(64.9
|
)
|
|
(49.1
|
)
|
|||
|
Net income before non-controlling interest
|
74.7
|
|
|
110.0
|
|
|
78.9
|
|
|||
|
Less: net income attributable to non-controlling interest
|
1.2
|
|
|
1.1
|
|
|
0.3
|
|
|||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
73.5
|
|
|
$
|
108.9
|
|
|
$
|
78.6
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.19
|
|
|
$
|
1.79
|
|
|
$
|
1.30
|
|
|
Diluted
|
$
|
1.17
|
|
|
$
|
1.75
|
|
|
$
|
1.28
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
61.7
|
|
|
60.8
|
|
|
60.3
|
|
|||
|
Diluted
|
62.6
|
|
|
62.1
|
|
|
61.6
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income before non-controlling interest
|
$
|
74.7
|
|
|
$
|
110.0
|
|
|
$
|
78.9
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments, net of tax
|
(61.4
|
)
|
|
(38.4
|
)
|
|
(10.6
|
)
|
|||
|
Net change in unrecognized gain on interest rate swap, net of tax
|
0.7
|
|
|
0.7
|
|
|
1.3
|
|
|||
|
Net change in pension benefits, net of tax
|
1.0
|
|
|
(5.6
|
)
|
|
3.2
|
|
|||
|
Unrealized loss on cash flow hedging derivatives, net of tax
|
5.3
|
|
|
1.3
|
|
|
—
|
|
|||
|
Other comprehensive (loss), net of tax
|
(54.4
|
)
|
|
(42.0
|
)
|
|
(6.1
|
)
|
|||
|
Comprehensive income
|
20.3
|
|
|
68.0
|
|
|
72.8
|
|
|||
|
Less: Comprehensive income attributable to non-controlling interest
|
1.2
|
|
|
1.1
|
|
|
0.3
|
|
|||
|
Comprehensive income attributable to Tempur Sealy International, Inc.
|
$
|
19.1
|
|
|
$
|
66.9
|
|
|
$
|
72.5
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
153.9
|
|
|
$
|
62.5
|
|
|
Accounts receivable, net
|
379.4
|
|
|
385.8
|
|
||
|
Inventories
|
199.2
|
|
|
217.2
|
|
||
|
Prepaid expenses and other current assets
|
76.6
|
|
|
56.5
|
|
||
|
Total Current Assets
|
809.1
|
|
|
722.0
|
|
||
|
Property, plant and equipment, net
|
361.7
|
|
|
355.6
|
|
||
|
Goodwill
|
709.4
|
|
|
736.5
|
|
||
|
Other intangible assets, net
|
695.4
|
|
|
727.1
|
|
||
|
Deferred income taxes
|
12.2
|
|
|
10.7
|
|
||
|
Other non-current assets
|
67.7
|
|
|
30.8
|
|
||
|
Total Assets
|
$
|
2,655.5
|
|
|
$
|
2,582.7
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
266.3
|
|
|
$
|
226.4
|
|
|
Accrued expenses and other current liabilities
|
254.0
|
|
|
233.3
|
|
||
|
Income taxes payable
|
11.2
|
|
|
12.0
|
|
||
|
Current portion of long-term debt
|
181.5
|
|
|
66.4
|
|
||
|
Total Current Liabilities
|
713.0
|
|
|
538.1
|
|
||
|
Long-term debt, net
|
1,273.3
|
|
|
1,498.3
|
|
||
|
Deferred income taxes
|
195.4
|
|
|
216.7
|
|
||
|
Other non-current liabilities
|
171.2
|
|
|
114.3
|
|
||
|
Total Liabilities
|
2,352.9
|
|
|
2,367.4
|
|
||
|
|
|
|
|
||||
|
Redeemable non-controlling interest
|
12.4
|
|
|
12.6
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Common stock, $0.01 par value, 300.0 shares authorized; 99.2 million shares issued as of December 31, 2015 and 2014
|
1.0
|
|
|
1.0
|
|
||
|
Additional paid in capital
|
463.4
|
|
|
411.9
|
|
||
|
Retained earnings
|
1,110.3
|
|
|
1,036.8
|
|
||
|
Accumulated other comprehensive loss
|
(110.1
|
)
|
|
(55.7
|
)
|
||
|
Treasury stock at cost; 36.8 and 38.3 shares as of December 31, 2015 and 2014, respectively
|
(1,174.4
|
)
|
|
(1,191.3
|
)
|
||
|
Total Stockholders’ Equity
|
290.2
|
|
|
202.7
|
|
||
|
Total Liabilities, Redeemable Non-Controlling Interest and Stockholders’ Equity
|
$
|
2,655.5
|
|
|
$
|
2,582.7
|
|
|
|
|
|
Tempur Sealy International, Inc. Stockholders' Equity
|
||||||||||||||||||||||||||||||
|
|
Redeemable
non-controlling interest
|
|
Common Stock
|
|
Treasury Stock
|
|
|
|
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
|
||||||||||||||||||||
|
|
|
Shares Issued
|
|
At Par
|
|
Shares Issued
|
|
At Cost
|
|
Additional Paid in Capital
|
|
Retained Earnings
|
|
|
Total Stockholders' Equity
|
||||||||||||||||||
|
Balance, December 31, 2012
|
$
|
—
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
39.5
|
|
|
$
|
(1,199.4
|
)
|
|
$
|
379.0
|
|
|
$
|
849.3
|
|
|
$
|
(7.6
|
)
|
|
$
|
22.3
|
|
|
Acquisition of redeemable non-controlling interest
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
78.6
|
|
|
|
|
78.6
|
|
||||||||||||||
|
Net income attributable to non-controlling interest
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustment to pension liability, net of tax of ($2.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
3.2
|
|
||||||||||||||
|
Derivative instruments accounted for as hedges, net of tax of $(0.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
|
1.3
|
|
||||||||||||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.6
|
)
|
|
(10.6
|
)
|
||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
(0.6
|
)
|
|
6.9
|
|
|
1.8
|
|
|
|
|
|
|
8.7
|
|
||||||||||||
|
Issuances of PRSUs, RSUs, and DSUs
|
|
|
|
|
|
|
(0.3
|
)
|
|
6.4
|
|
|
(6.4
|
)
|
|
|
|
|
|
—
|
|
||||||||||||
|
Tax adjustments related to stock compensation
|
|
|
|
|
|
|
|
|
|
|
5.2
|
|
|
|
|
|
|
5.2
|
|
||||||||||||||
|
Treasury stock repurchased
|
|
|
|
|
|
|
|
|
(7.0
|
)
|
|
|
|
|
|
|
|
(7.0
|
)
|
||||||||||||||
|
Amortization of unearned stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
16.9
|
|
|
|
|
|
|
16.9
|
|
||||||||||||||
|
Balance, December 31, 2013
|
11.5
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
38.6
|
|
|
(1,193.1
|
)
|
|
396.5
|
|
|
927.9
|
|
|
(13.7
|
)
|
|
$
|
118.6
|
|
|||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
108.9
|
|
|
|
|
108.9
|
|
||||||||||||||
|
Net income attributable to non-controlling interest
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustment to pension liability, net of tax of ($3.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.6
|
)
|
|
(5.6
|
)
|
||||||||||||||
|
Derivative instruments accounted for as hedges, net of tax of $(0.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
|
|
2.0
|
|
||||||||||||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38.4
|
)
|
|
(38.4
|
)
|
||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
(0.2
|
)
|
|
2.5
|
|
|
1.8
|
|
|
|
|
|
|
4.3
|
|
||||||||||||
|
Issuances of PRSUs, RSUs, and DSUs
|
|
|
|
|
|
|
(0.1
|
)
|
|
1.5
|
|
|
(1.5
|
)
|
|
|
|
|
|
—
|
|
||||||||||||
|
Tax adjustments related to stock compensation
|
|
|
|
|
|
|
|
|
|
|
1.7
|
|
|
|
|
|
|
1.7
|
|
||||||||||||||
|
Treasury stock repurchased
|
|
|
|
|
|
|
|
|
(2.2
|
)
|
|
|
|
|
|
|
|
(2.2
|
)
|
||||||||||||||
|
Amortization of unearned stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
13.4
|
|
|
|
|
|
|
13.4
|
|
||||||||||||||
|
Balance, December 31, 2014
|
$
|
12.6
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
38.3
|
|
|
$
|
(1,191.3
|
)
|
|
$
|
411.9
|
|
|
$
|
1,036.8
|
|
|
$
|
(55.7
|
)
|
|
$
|
202.7
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
73.5
|
|
|
|
|
73.5
|
|
||||||||||||||
|
Net income attributable to non-controlling interest
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Distributions paid to non-controlling interest
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustment to pension liability, net of tax of $0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
1.0
|
|
||||||||||||||
|
Derivative instruments accounted for as hedges, net of tax of $(2.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.0
|
|
|
6.0
|
|
||||||||||||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61.4
|
)
|
|
(61.4
|
)
|
||||||||||||||
|
Exercise of stock options
|
|
|
|
|
|
|
(1.3
|
)
|
|
16.5
|
|
|
3.9
|
|
|
|
|
|
|
20.4
|
|
||||||||||||
|
Treasury stock issued to CEO
|
|
|
|
|
|
|
(0.1
|
)
|
|
0.9
|
|
|
4.1
|
|
|
|
|
|
|
5.0
|
|
||||||||||||
|
Issuances of PRSUs, RSUs, and DSUs
|
|
|
|
|
|
|
(0.1
|
)
|
|
0.8
|
|
|
(0.8
|
)
|
|
|
|
|
|
—
|
|
||||||||||||
|
Tax adjustments related to stock compensation
|
|
|
|
|
|
|
|
|
|
|
21.8
|
|
|
|
|
|
|
21.8
|
|
||||||||||||||
|
Treasury stock repurchased
|
|
|
|
|
|
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
(1.3
|
)
|
||||||||||||||
|
Amortization of unearned stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
22.5
|
|
|
|
|
|
|
22.5
|
|
||||||||||||||
|
Balance, December 31, 2015
|
$
|
12.4
|
|
|
99.2
|
|
|
$
|
1.0
|
|
|
36.8
|
|
|
$
|
(1,174.4
|
)
|
|
$
|
463.4
|
|
|
$
|
1,110.3
|
|
|
$
|
(110.1
|
)
|
|
$
|
290.2
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income before non-controlling interest
|
$
|
74.7
|
|
|
$
|
110.0
|
|
|
$
|
78.9
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
71.4
|
|
|
76.3
|
|
|
74.6
|
|
|||
|
Amortization of stock-based compensation
|
22.5
|
|
|
13.4
|
|
|
16.9
|
|
|||
|
Amortization of deferred financing costs
|
20.3
|
|
|
12.5
|
|
|
7.4
|
|
|||
|
Write-off of deferred financing costs
|
—
|
|
|
—
|
|
|
4.7
|
|
|||
|
Bad debt expense
|
6.9
|
|
|
4.9
|
|
|
1.3
|
|
|||
|
Deferred income taxes
|
(21.3
|
)
|
|
(27.2
|
)
|
|
(49.1
|
)
|
|||
|
Dividends received from unconsolidated affiliates
|
9.1
|
|
|
2.0
|
|
|
2.5
|
|
|||
|
Equity income in earnings of unconsolidated affiliates
|
(11.9
|
)
|
|
(8.3
|
)
|
|
(4.4
|
)
|
|||
|
Non-cash interest expense on 8.0% Sealy Notes
|
6.3
|
|
|
5.1
|
|
|
3.7
|
|
|||
|
Loss on sale of assets
|
1.5
|
|
|
3.9
|
|
|
0.8
|
|
|||
|
Loss on disposal of business
|
—
|
|
|
23.2
|
|
|
—
|
|
|||
|
Foreign currency transaction adjustments and other
|
5.5
|
|
|
1.8
|
|
|
0.1
|
|
|||
|
Changes in operating assets and liabilities, net of effect of business acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(35.3
|
)
|
|
(58.8
|
)
|
|
(30.1
|
)
|
|||
|
Inventories
|
10.7
|
|
|
(34.0
|
)
|
|
(34.5
|
)
|
|||
|
Prepaid expenses and other current assets
|
(58.7
|
)
|
|
(14.9
|
)
|
|
27.9
|
|
|||
|
Accounts payable
|
46.1
|
|
|
47.8
|
|
|
28.1
|
|
|||
|
Accrued expenses and other
|
90.3
|
|
|
56.7
|
|
|
4.4
|
|
|||
|
Income taxes
|
(3.9
|
)
|
|
10.8
|
|
|
(34.7
|
)
|
|||
|
Net cash provided by operating activities
|
234.2
|
|
|
225.2
|
|
|
98.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(8.5
|
)
|
|
(1,172.9
|
)
|
|||
|
Proceeds from disposition of business
|
7.2
|
|
|
43.5
|
|
|
—
|
|
|||
|
Purchases of property, plant and equipment
|
(65.9
|
)
|
|
(47.5
|
)
|
|
(40.0
|
)
|
|||
|
Other
|
(1.0
|
)
|
|
2.1
|
|
|
(0.1
|
)
|
|||
|
Net cash used in investing activities
|
(59.7
|
)
|
|
(10.4
|
)
|
|
(1,213.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from 2012 credit agreement
|
413.5
|
|
|
271.5
|
|
|
2,992.6
|
|
|||
|
Repayments of 2012 credit agreement
|
(988.3
|
)
|
|
(510.9
|
)
|
|
(1,658.3
|
)
|
|||
|
Proceeds from issuance of Senior Notes
|
450.0
|
|
|
—
|
|
|
375.0
|
|
|||
|
Proceeds from 2011 credit facility
|
—
|
|
|
—
|
|
|
46.5
|
|
|||
|
Repayments of 2011 credit facility
|
—
|
|
|
—
|
|
|
(696.5
|
)
|
|||
|
Proceeds from exercise of stock options
|
20.4
|
|
|
4.3
|
|
|
8.7
|
|
|||
|
Excess tax benefit from stock based compensation
|
21.8
|
|
|
1.7
|
|
|
5.4
|
|
|||
|
Proceeds from issuance of treasury stock by CEO
|
5.0
|
|
|
—
|
|
|
—
|
|
|||
|
Treasury stock repurchased
|
(1.3
|
)
|
|
(2.2
|
)
|
|
(7.0
|
)
|
|||
|
Payments of deferred financing costs
|
(8.0
|
)
|
|
(3.1
|
)
|
|
(52.0
|
)
|
|||
|
Other
|
(3.8
|
)
|
|
0.6
|
|
|
(1.0
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(90.7
|
)
|
|
(238.1
|
)
|
|
1,013.4
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
7.6
|
|
|
4.8
|
|
|
2.8
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
91.4
|
|
|
(18.5
|
)
|
|
(98.3
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
62.5
|
|
|
81.0
|
|
|
179.3
|
|
|||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
153.9
|
|
|
$
|
62.5
|
|
|
$
|
81.0
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
59.9
|
|
|
$
|
73.5
|
|
|
$
|
92.1
|
|
|
Income taxes, net of refunds
|
$
|
94.9
|
|
|
$
|
56.3
|
|
|
$
|
96.4
|
|
|
•
|
Level 1 – Valuation is based upon unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2 – Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
|
•
|
Level 3 – Valuation is based upon other unobservable inputs that are significant to the fair value measurements.
|
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Finished goods
|
$
|
126.7
|
|
|
$
|
134.0
|
|
|
Work-in-process
|
14.0
|
|
|
11.4
|
|
||
|
Raw materials and supplies
|
58.5
|
|
|
71.8
|
|
||
|
|
$
|
199.2
|
|
|
$
|
217.2
|
|
|
|
Estimated
Useful Lives
(in years)
|
|
Buildings
|
25-30
|
|
Computer equipment and software
|
3-5
|
|
Leasehold improvements
|
4-7
|
|
Machinery and equipment
|
3-7
|
|
Office furniture and fixtures
|
5-7
|
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Machinery and equipment
|
$
|
257.0
|
|
|
$
|
243.5
|
|
|
Land and buildings
|
243.7
|
|
|
247.1
|
|
||
|
Computer equipment and software
|
78.2
|
|
|
69.2
|
|
||
|
Furniture and fixtures
|
52.3
|
|
|
54.9
|
|
||
|
Construction in progress
|
57.4
|
|
|
39.4
|
|
||
|
Total property, plant, and equipment
|
$
|
688.6
|
|
|
$
|
654.1
|
|
|
Accumulated depreciation
|
(326.9
|
)
|
|
(298.5
|
)
|
||
|
Total property, plant, and equipment, net
|
$
|
361.7
|
|
|
$
|
355.6
|
|
|
(in millions)
|
|
||
|
Balance as of December 31, 2013
|
28.7
|
|
|
|
Amounts accrued
|
127.4
|
|
|
|
Returns charged to accrual
|
(123.8
|
)
|
|
|
Balance as of December 31, 2014
|
$
|
32.3
|
|
|
Amounts accrued
|
123.0
|
|
|
|
Returns charged to accrual
|
(126.8
|
)
|
|
|
Balance as of December 31, 2015
|
$
|
28.5
|
|
|
(in millions)
|
|
||
|
Balance as of December 31, 2013
|
$
|
26.1
|
|
|
Amounts accrued
|
34.2
|
|
|
|
Warranties charged to accrual
|
(29.0
|
)
|
|
|
Balance as of December 31, 2014
|
31.3
|
|
|
|
Amounts accrued
|
28.8
|
|
|
|
Warranties charged to accrual
|
(30.5
|
)
|
|
|
Balance as of December 31, 2015
|
$
|
29.6
|
|
|
|
|
Year Ended
|
||
|
|
|
December 31,
|
||
|
(in millions, except earnings per common share)
|
|
2013
|
||
|
Net sales
|
|
$
|
2,757.2
|
|
|
Net income
|
|
$
|
90.9
|
|
|
Earnings per common share – Diluted
|
|
$
|
1.49
|
|
|
(in millions)
|
Tempur
North America |
|
Tempur
International |
|
Sealy
|
|
Total
|
||||||||
|
Balance as of December 31, 2013
|
$
|
107.7
|
|
|
$
|
107.3
|
|
|
$
|
544.6
|
|
|
$
|
759.6
|
|
|
Disposal of business
|
—
|
|
|
—
|
|
|
(21.4
|
)
|
|
(21.4
|
)
|
||||
|
Goodwill resulting from acquisitions
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
|
Foreign currency translation adjustments
|
(1.5
|
)
|
|
(1.2
|
)
|
|
(1.3
|
)
|
|
(4.0
|
)
|
||||
|
Balance as of December 31, 2014
|
$
|
106.2
|
|
|
$
|
108.4
|
|
|
$
|
521.9
|
|
|
$
|
736.5
|
|
|
(in millions)
|
Reassigned Goodwill by Segment
|
||
|
North America segment:
|
|
||
|
Tempur North America segment goodwill as of January 1, 2015
|
$
|
106.2
|
|
|
Sealy segment goodwill as of January 1, 2015 reassigned to the North America segment
|
468.3
|
|
|
|
Total North America segment goodwill as of January 1, 2015
|
$
|
574.5
|
|
|
|
|
||
|
International segment:
|
|
||
|
Tempur International segment goodwill as of January 1, 2015
|
$
|
108.4
|
|
|
Sealy segment goodwill as of January 1, 2015 reassigned to the International segment
|
53.6
|
|
|
|
Total International segment goodwill as of January 1, 2015
|
$
|
162.0
|
|
|
(in millions)
|
North America
|
|
International
|
|
Consolidated
|
||||||
|
Balance as of January 1, 2015
|
$
|
574.5
|
|
|
$
|
162.0
|
|
|
$
|
736.5
|
|
|
Foreign currency translation adjustments and other
|
(11.7
|
)
|
|
(15.4
|
)
|
|
(27.1
|
)
|
|||
|
Balance as of December 31, 2015
|
$
|
562.8
|
|
|
$
|
146.6
|
|
|
$
|
709.4
|
|
|
($ in millions)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Useful
Lives
(Years)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Unamortized indefinite life intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade names
|
|
|
$
|
558.1
|
|
|
$
|
—
|
|
|
$
|
558.1
|
|
|
$
|
569.0
|
|
|
$
|
—
|
|
|
$
|
569.0
|
|
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contractual distributor relationships
|
15
|
|
$
|
84.8
|
|
|
$
|
15.8
|
|
|
$
|
69.0
|
|
|
$
|
88.2
|
|
|
$
|
10.4
|
|
|
$
|
77.8
|
|
|
Technology and other
|
4-10
|
|
90.8
|
|
|
39.2
|
|
|
51.6
|
|
|
92.6
|
|
|
32.6
|
|
|
60.0
|
|
||||||
|
Patents, other trademarks, and other trade names
|
5-20
|
|
27.2
|
|
|
16.9
|
|
|
10.3
|
|
|
27.3
|
|
|
14.6
|
|
|
12.7
|
|
||||||
|
Customer databases, relationships and reacquired rights
|
2-5
|
|
24.5
|
|
|
18.1
|
|
|
6.4
|
|
|
24.1
|
|
|
16.5
|
|
|
7.6
|
|
||||||
|
Total
|
|
|
$
|
785.4
|
|
|
$
|
90.0
|
|
|
$
|
695.4
|
|
|
$
|
801.2
|
|
|
$
|
74.1
|
|
|
$
|
727.1
|
|
|
(in millions)
|
Amount
|
||
|
2016
|
$
|
17.9
|
|
|
2017
|
17.2
|
|
|
|
2018
|
15.4
|
|
|
|
2019
|
14.8
|
|
|
|
2020
|
13.8
|
|
|
|
(in millions)
|
2015
|
|
2014
|
||||
|
Current assets
|
$
|
50.0
|
|
|
$
|
49.7
|
|
|
Non-current assets
|
15.7
|
|
|
5.1
|
|
||
|
Current liabilities
|
37.3
|
|
|
29.7
|
|
||
|
Equity
|
28.4
|
|
|
25.1
|
|
||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Revenue
|
$
|
131.6
|
|
|
$
|
99.2
|
|
|
Gross profit
|
85.0
|
|
|
62.1
|
|
||
|
Income from operations
|
26.2
|
|
|
16.8
|
|
||
|
Net income
|
20.1
|
|
|
13.1
|
|
||
|
(in millions)
|
December 31, 2015
|
|
December 31, 2014
|
|
|
||||||||
|
Debt:
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Maturity Date
|
||||
|
Revolving credit facility
|
$
|
—
|
|
|
N/A
|
|
$
|
16.0
|
|
|
(1)
|
|
March 18, 2018
|
|
Term A Facility
|
409.4
|
|
|
(2)
|
|
484.5
|
|
|
(2)
|
|
March 18, 2018
|
||
|
Term B Facility
|
100.1
|
|
|
(3)
|
|
594.4
|
|
|
(3)
|
|
March 18, 2020
|
||
|
2020 Senior Notes
|
375.0
|
|
|
6.875%
|
|
375.0
|
|
|
6.875%
|
|
December 15, 2020
|
||
|
2023 Senior Notes
|
450.0
|
|
|
5.625%
|
|
—
|
|
|
—%
|
|
October 15, 2023
|
||
|
8.0% Sealy Notes
|
111.1
|
|
|
8.0%
|
|
104.7
|
|
|
8.0%
|
|
July 15, 2016
|
||
|
Capital lease obligations and other
|
34.0
|
|
|
|
|
27.7
|
|
|
|
|
Various
|
||
|
Total debt
|
1,479.6
|
|
|
|
|
1,602.3
|
|
|
|
|
|
||
|
Less: deferred financing costs
|
(24.8
|
)
|
|
|
|
(37.6
|
)
|
|
|
|
|
||
|
Total debt, net
|
1,454.8
|
|
|
|
|
1,564.7
|
|
|
|
|
|
||
|
Less: current portion
|
(181.5
|
)
|
|
|
|
(66.4
|
)
|
|
|
|
|
||
|
Total long term debt, net
|
1,273.3
|
|
|
|
|
1,498.3
|
|
|
|
|
|
||
|
(1)
|
Interest at Base Rate plus applicable margin of 2.00% or LIBOR plus applicable margin of 3.00% as of December 31, 2014. As of December 31, 2015, there were no borrowings under the Revolver. As of December 31, 2014, the Revolver LIBOR plus applicable margin interest rate was 3.16%.
|
|
(2)
|
Interest at LIBOR plus applicable margin of 2.00% as of December 31, 2015 and 2.25% as of December 31, 2014. As of December 31, 2015 and 2014, the Term A Facility total LIBOR plus applicable margin interest rate was 2.42%.
|
|
(3)
|
Interest at LIBOR, subject to a 0.75% floor plus applicable margin of 2.75% as of December 31, 2015 and December 31, 2014. As of December 31, 2015 and 2014, the Term B Facility total LIBOR plus applicable margin was 3.50%.
|
|
(in millions)
|
|
Amount
|
||
|
2016
|
|
$
|
181.5
|
|
|
2017
|
|
58.0
|
|
|
|
2018
|
|
314.1
|
|
|
|
2019
|
|
7.3
|
|
|
|
2020
|
|
460.8
|
|
|
|
Thereafter
|
|
457.9
|
|
|
|
Total
|
|
$
|
1,479.6
|
|
|
|
Fair Value Measurements at
December 31, 2015 Using:
|
||||||||||||||
|
(in millions)
|
December 31, 2015
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
$
|
12.5
|
|
|
|
|
$
|
12.5
|
|
|
—
|
|
|||
|
|
$
|
12.5
|
|
|
$
|
—
|
|
|
$
|
12.5
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at
December 31, 2014 Using:
|
||||||||||||||
|
(in millions)
|
December 31, 2014
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs (Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
(in millions)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts - current
|
Prepaid expenses and other current assets
|
|
$
|
7.7
|
|
|
$
|
1.8
|
|
|
Foreign exchange forward contracts - non-current
|
Other non-current assets
|
|
1.3
|
|
|
—
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts - current
|
Prepaid expenses and other current assets
|
|
3.5
|
|
|
—
|
|
||
|
|
|
|
$
|
12.5
|
|
|
$
|
1.8
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
(in millions)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts - current
|
Accrued expenses and other current liabilities
|
|
$
|
1.2
|
|
|
$
|
0.1
|
|
|
|
|
|
$
|
1.2
|
|
|
$
|
0.1
|
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Service cost
|
$
|
0.8
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
Interest cost
|
1.9
|
|
|
1.8
|
|
|
1.3
|
|
|||
|
Expected return on assets
|
(2.2
|
)
|
|
(2.1
|
)
|
|
(1.5
|
)
|
|||
|
Curtailment loss
|
—
|
|
|
0.1
|
|
|
—
|
|
|||
|
Amortization of net gain
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|||
|
Settlement loss
|
1.3
|
|
|
—
|
|
|
—
|
|
|||
|
Net periodic pension cost
|
$
|
1.8
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net loss
|
$
|
0.2
|
|
|
$
|
9.0
|
|
|
$
|
(6.2
|
)
|
|
Amortization of prior service cost
|
—
|
|
|
(0.2
|
)
|
|
1.0
|
|
|||
|
Amortization or settlement recognition of net gain (loss)
|
(1.3
|
)
|
|
0.1
|
|
|
—
|
|
|||
|
New prior service cost
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|||
|
Total recognized in other comprehensive (income) loss
|
$
|
(1.0
|
)
|
|
$
|
9.0
|
|
|
$
|
(5.2
|
)
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Discount rate
(a)
|
4.12
|
%
|
|
4.01
|
%
|
|
4.23
|
%
|
|
Expected long term return on plan assets
|
7.05
|
%
|
|
7.00
|
%
|
|
6.92
|
%
|
|
(a)
|
The discount rates used in 2015 to determine the expenses for the United States retirement plan and Canadian retirement plan were
3.94%
and
4.20%
, respectively. The discount rates used in 2014 to determine the expenses for the United States retirement plan and Canadian retirement plan were
3.94%
and
5.00%
, respectively. The discount rates used in 2013 to determine the expenses for the United States retirement plan and Canadian retirement plan were
4.25%
and
4.00%
, respectively.
|
|
(in millions)
|
2015
|
|
2014
|
||||
|
Change in Benefit Obligation:
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
$
|
47.1
|
|
|
$
|
36.4
|
|
|
Service cost
|
0.8
|
|
|
0.9
|
|
||
|
Interest cost
|
1.9
|
|
|
1.8
|
|
||
|
Plan amendments
|
0.1
|
|
|
0.2
|
|
||
|
Actuarial (gain) loss
|
(3.3
|
)
|
|
9.2
|
|
||
|
Curtailments
|
—
|
|
|
(0.1
|
)
|
||
|
Settlements
|
(16.9
|
)
|
|
—
|
|
||
|
Benefits paid
|
(0.8
|
)
|
|
(0.7
|
)
|
||
|
Expenses paid
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
Foreign currency exchange rate changes
|
(0.6
|
)
|
|
(0.4
|
)
|
||
|
Projected benefit obligation at end of year
|
$
|
28.2
|
|
|
$
|
47.1
|
|
|
Change in Plan Assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
32.5
|
|
|
$
|
30.5
|
|
|
Actual (loss) return on assets
|
(1.3
|
)
|
|
2.2
|
|
||
|
Employer contribution
|
1.1
|
|
|
1.0
|
|
||
|
Settlements
|
(16.9
|
)
|
|
—
|
|
||
|
Benefits paid
|
(0.8
|
)
|
|
(0.7
|
)
|
||
|
Expenses paid
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
Foreign currency exchange rate changes
|
(0.6
|
)
|
|
(0.3
|
)
|
||
|
Fair value of plan assets at end of year
|
$
|
13.9
|
|
|
$
|
32.5
|
|
|
Funded status
|
$
|
(14.3
|
)
|
|
$
|
(14.6
|
)
|
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Amounts recognized in the Consolidated Balance Sheets:
|
|
|
|
||||
|
Non-current benefit liability
|
$
|
14.5
|
|
|
$
|
14.9
|
|
|
Non-current benefit asset
|
0.2
|
|
|
0.3
|
|
||
|
|
2015
|
|
2014
|
||
|
Discount rate
(a)
|
4.44
|
%
|
|
5.00
|
%
|
|
(a)
|
The discount rates used in 2015 to determine the expenses for the United States retirement plan and Canadian retirement plan were
4.26%
and
4.30%
, respectively. The discount rates used in 2014 to determine the benefit obligations for the United States and Canadian defined benefit pension plans were both
5.00%
.
|
|
(in millions)
|
|
||
|
Fiscal 2016
|
$
|
0.9
|
|
|
Fiscal 2017
|
0.9
|
|
|
|
Fiscal 2018
|
1.0
|
|
|
|
Fiscal 2019
|
1.0
|
|
|
|
Fiscal 2020
|
1.1
|
|
|
|
Fiscal 2021 ‑ Fiscal 2025
|
6.5
|
|
|
|
|
2015
Target |
|
2015
Actual |
||
|
Common/collective trust consisting primarily of:
|
|
|
|
||
|
Equity securities
|
60.00
|
%
|
|
74.83
|
%
|
|
Debt securities
|
40.00
|
%
|
|
21.03
|
%
|
|
Other
|
—
|
%
|
|
4.14
|
%
|
|
Total plan assets
|
100.00
|
%
|
|
100.00
|
%
|
|
(in millions)
|
2015
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Asset Category
|
|
|
|
|
|
|
|
||||||||
|
Common/collective trust
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
International equity
|
2.7
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
||||
|
Total equity based funds
|
10.4
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
||||
|
Common/collective trust - fixed income
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
||||
|
Money market funds
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||||
|
Total
|
$
|
13.9
|
|
|
$
|
—
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
(in millions)
|
2014
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Asset Category
|
|
|
|
|
|
|
|
||||||||
|
Common/collective trust
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity
|
$
|
19.6
|
|
|
$
|
—
|
|
|
$
|
19.6
|
|
|
$
|
—
|
|
|
International equity
|
5.2
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
||||
|
Total equity based funds
|
24.8
|
|
|
—
|
|
|
24.8
|
|
|
—
|
|
||||
|
Common/collective trust - fixed income
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
||||
|
Money market funds
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||
|
Total
|
$
|
32.5
|
|
|
$
|
—
|
|
|
$
|
32.5
|
|
|
$
|
—
|
|
|
(in millions)
|
2015
|
|
2014
|
||||
|
Multi‑employer retirement plan expense
|
$
|
5.0
|
|
|
$
|
4.7
|
|
|
Multi‑employer health and welfare plan expense
|
2.4
|
|
|
2.2
|
|
||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Pension Fund
|
|
EIN/Pension Plan Number
|
|
Pension Protection Act
Zone Status (1) 2015 |
|
FIP/RP Status
Pending/Implemented (2) |
|
Contributions of the Company 2015
|
|
Surcharge Imposed
(3)
|
|
Expiration Date
of Collective Bargaining Agreement |
|
Year Contributions to Plan Exceeded More than 5 Percent of Total Contributions
|
||||
|
|
||||||||||||||||||
|
United Furniture Workers Pension Fund A
(4)
|
|
13-5511877-001
|
|
Red
|
|
Implemented
|
|
$
|
1.1
|
|
|
Yes, 10%
|
|
2016
|
|
2013, 2014, 2015
|
||
|
Pension Plan of the National Retirement Fund
|
|
13-6130178-001
|
|
Red
|
|
Implemented
|
|
$
|
1.2
|
|
|
Yes, 10%
|
|
2016
|
|
N/A
|
||
|
Central States, Southeast & Southwest Areas Pension Plan
|
|
36-6044243-001
|
|
Red
|
|
Implemented
|
|
$
|
0.5
|
|
|
Yes, 10%
|
|
2016
|
|
N/A
|
||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Pension Fund
|
|
EIN/Pension Plan Number
|
|
Pension Protection Act
Zone Status (1) 2014 |
|
FIP/RP Status
Pending/Implemented (2) |
|
Contributions of the Company 2014
|
|
Surcharge Imposed
(3)
|
|
Expiration Date
of Collective Bargaining Agreement |
|
Year Contributions to Plan Exceeded More than 5 Percent of Total Contributions
|
||||
|
|
||||||||||||||||||
|
United Furniture Workers Pension Fund A
(4)
|
|
13-5511877-001
|
|
Red
|
|
Implemented
|
|
$
|
0.9
|
|
|
Yes, 10.0%
|
|
2016 and 2017
|
|
2013, 2014
|
||
|
Pension Plan of the National Retirement Fund
|
|
13-6130178-001
|
|
Red
|
|
Implemented
|
|
$
|
1.1
|
|
|
Yes, 10.0%
|
|
2016
|
|
N/A
|
||
|
Central States, Southeast & Southwest Areas Pension Plan
|
|
36-6044243-001
|
|
Red
|
|
Implemented
|
|
$
|
0.4
|
|
|
Yes, 10.0%
|
|
2015
|
|
N/A
|
||
|
(1)
|
The Pension Protection Act of 2006 ranks the funded status of multi-employer pension plans depending upon a plan’s current and projected funding. A plan is in the Red Zone (Critical) if it has a current funded percentage less than
65.0%
. A plan is in the Yellow Zone (Endangered) if it has a current funded percentage of less than
80.0%
, or projects a credit balance deficit within
seven
years. A plan is in the Green Zone (Healthy) if it has a current funded percentage greater than
80.0%
and does not have a projected credit balance deficit within
seven
years. The zone status is based on the plan’s year end rather than the Company’s. The zone status listed for each plan is based on information that the Company received from that plan and is certified by that plan’s actuary for the most recent year available.
|
|
(2)
|
Funding Improvement Plan or Rehabilitation Plan as defined in the Employment Retirement Security Act of 1974 has been implemented or is pending.
|
|
(3)
|
Indicates whether the Company paid a surcharge to the plan in the most current year due to funding shortfalls and the amount of the surcharge.
|
|
(4)
|
The Company represented more than
5.0%
of the total contributions for the most recent plan year available.
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Foreign Currency Translation
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
(54.0
|
)
|
|
$
|
(15.6
|
)
|
|
$
|
(5.0
|
)
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
(1)
|
(61.4
|
)
|
|
(38.4
|
)
|
|
(13.3
|
)
|
|||
|
Tax benefit
(1)
|
—
|
|
|
—
|
|
|
2.7
|
|
|||
|
Balance at end of period
|
$
|
(115.4
|
)
|
|
$
|
(54.0
|
)
|
|
$
|
(15.6
|
)
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreement
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
(0.7
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(2.7
|
)
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Net change from period revaluations:
|
3.1
|
|
|
3.0
|
|
|
5.2
|
|
|||
|
Tax expense
(2)
|
(1.2
|
)
|
|
(1.2
|
)
|
|
(1.5
|
)
|
|||
|
Total other comprehensive income before reclassifications, net of tax
|
1.9
|
|
|
1.8
|
|
|
3.7
|
|
|||
|
Net amount reclassified to earnings
(3)
|
(1.9
|
)
|
|
(1.9
|
)
|
|
(3.2
|
)
|
|||
|
Tax benefit
(2)
|
0.7
|
|
|
0.8
|
|
|
0.8
|
|
|||
|
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(2.4
|
)
|
|||
|
Total other comprehensive income
|
0.7
|
|
|
0.7
|
|
|
1.3
|
|
|||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
(1.4
|
)
|
|
|
|
|
|
|
|
||||||
|
Pension Benefits
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
(2.4
|
)
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Net change from period revaluations:
|
0.2
|
|
|
(9.0
|
)
|
|
5.2
|
|
|||
|
Tax (expense) benefit
(2)
|
—
|
|
|
3.4
|
|
|
(2.0
|
)
|
|||
|
Total other comprehensive income (loss) before reclassifications, net of tax
|
0.2
|
|
|
(5.6
|
)
|
|
3.2
|
|
|||
|
Net amount reclassified to earnings
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit
(2)
|
(0.5
|
)
|
|
—
|
|
|
0.0
|
|
|||
|
Total amount reclassified from accumulated other comprehensive income, net of tax
|
0.8
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss)
|
1.0
|
|
|
(5.6
|
)
|
|
3.2
|
|
|||
|
Balance at end of period
|
$
|
(1.4
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
3.2
|
|
|
|
|
|
|
|
|
||||||
|
Foreign Exchange Forward Contracts
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Net change from period revaluations:
|
14.6
|
|
|
3.4
|
|
|
—
|
|
|||
|
Tax expense
(2)
|
(3.8
|
)
|
|
(0.9
|
)
|
|
—
|
|
|||
|
Total other comprehensive income before reclassifications, net of tax
|
10.8
|
|
|
2.5
|
|
|
—
|
|
|||
|
Net amount reclassified to earnings
(4)
|
(7.4
|
)
|
|
(1.6
|
)
|
|
—
|
|
|||
|
Tax benefit
(2)
|
1.9
|
|
|
0.4
|
|
|
—
|
|
|||
|
Total amount reclassified from accumulated other comprehensive income, net of tax
|
(5.5
|
)
|
|
(1.2
|
)
|
|
—
|
|
|||
|
Total other comprehensive income
|
5.3
|
|
|
1.3
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
6.6
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
(1)
|
In 2015, 2014 and 2013, there were
no
tax impacts related to foreign currency translation adjustments and
no
amounts were reclassified to earnings. In 2012, a
$2.7 million
tax impact was recorded which reversed in 2013.
|
|
(2)
|
These amounts were included in the income tax provision on the accompanying Consolidated Statements of Income.
|
|
(3)
|
This amount was included in interest expense, net on the accompanying Consolidated Statements of Income.
|
|
(4)
|
This amount was included in cost of sales, net on the accompanying Consolidated Statements of Income
.
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Wages and benefits
|
$
|
72.4
|
|
|
$
|
60.0
|
|
|
Advertising
|
48.4
|
|
|
41.6
|
|
||
|
Sales returns
|
28.5
|
|
|
32.3
|
|
||
|
Rebates
|
11.5
|
|
|
22.8
|
|
||
|
Warranty
|
14.9
|
|
|
16.1
|
|
||
|
Other
|
78.3
|
|
|
60.5
|
|
||
|
|
$
|
254.0
|
|
|
$
|
233.3
|
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
PRSU expense
|
$
|
13.7
|
|
|
$
|
3.5
|
|
|
$
|
3.0
|
|
|
Stock option expense
|
6.6
|
|
|
7.0
|
|
|
8.3
|
|
|||
|
RSU/DSU expense
|
2.2
|
|
|
2.9
|
|
|
5.6
|
|
|||
|
Total stock-based compensation expense
|
$
|
22.5
|
|
|
$
|
13.4
|
|
|
$
|
16.9
|
|
|
(shares in millions)
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Awards unvested at December 31, 2013
|
0.3
|
|
|
$
|
39.04
|
|
|
Granted
|
0.3
|
|
|
51.87
|
|
|
|
Vested
|
0.0
|
|
|
37.05
|
|
|
|
Forfeited
|
(0.3
|
)
|
|
39.38
|
|
|
|
Awards unvested at December 31, 2014
|
0.3
|
|
|
$
|
53.45
|
|
|
Granted
|
1.7
|
|
|
70.43
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
56.74
|
|
|
|
Awards unvested at December 31, 2015
|
1.9
|
|
|
$
|
68.17
|
|
|
(shares in millions)
|
|
|
|
|
||||
|
Number of Shares Granted
|
|
Maximum Number of Shares to be Awarded
|
|
Performance Date
|
|
Vesting Schedule
|
||
|
0.26
|
|
|
0.78
|
|
|
December 31, 2017
|
|
December 31, 2017
|
|
1.39
|
|
|
1.39
|
|
|
December 31, 2017
(1)
|
|
December 31, 2017
(1)
|
|
0.07
|
|
|
0.07
|
|
|
December 31, 2016
|
|
Three annual installments beginning on September 4, 2016
|
|
(1)
|
These shares will vest in full if the Company achieves the performance metric per the award agreement in 2017. In addition, if this target is not met in 2017 but the Company achieves the performance metric in 2018, then one-third, or 0.46 million, of the PRSUs will vest, and the remaining PRSUs shall be forfeited.
|
|
|
Year Ended
|
||||
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
|
Expected volatility range of stock
|
34.0% - 36.2%
|
|
56.7% - 66.5%
|
|
63.0% - 72.8%
|
|
Expected life of option, range in years
|
3 - 5
|
|
2 - 4
|
|
2 - 3
|
|
Risk-free interest range rate
|
0.9% - 1.5%
|
|
0.4% - 1.4%
|
|
0.3% - 0.6%
|
|
Expected dividend yield on stock
|
0.0% - 0.0%
|
|
0.6% - 0.7%
|
|
0.6% - 0.9%
|
|
(shares in millions)
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Options unvested at December 31, 2013
|
0.6
|
|
|
$
|
42.16
|
|
|
Granted
|
0.2
|
|
|
52.08
|
|
|
|
Vested
|
(0.3
|
)
|
|
42.46
|
|
|
|
Forfeited
|
0.0
|
|
|
50.53
|
|
|
|
Options unvested at December 31, 2014
|
0.5
|
|
|
$
|
46.23
|
|
|
Granted
|
0.8
|
|
|
63.55
|
|
|
|
Vested
|
(0.4
|
)
|
|
44.25
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
57.12
|
|
|
|
Options unvested at December 31, 2015
|
0.8
|
|
|
$
|
62.34
|
|
|
(shares in millions)
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Options outstanding at December 31, 2013
|
2.8
|
|
|
$
|
21.73
|
|
|
|
|
|
||
|
Granted
|
0.2
|
|
|
52.08
|
|
|
|
|
|
|||
|
Released
|
(0.2
|
)
|
|
20.82
|
|
|
|
|
|
|||
|
Forfeited
|
0.0
|
|
|
50.53
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2014
|
2.8
|
|
|
$
|
24.18
|
|
|
|
|
|
||
|
Granted
|
0.8
|
|
|
63.55
|
|
|
|
|
|
|||
|
Released
|
(1.4
|
)
|
|
14.70
|
|
|
|
|
|
|||
|
Forfeited
|
(0.1
|
)
|
|
57.12
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2015
|
2.1
|
|
|
$
|
42.75
|
|
|
6.47
|
|
$
|
53.4
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Options exercisable at December 31, 2015
|
1.3
|
|
|
$
|
31.11
|
|
|
4.85
|
|
$
|
52.0
|
|
|
(in millions, except release price and years)
|
Shares
|
|
Weighted Average Release Price
|
|
Aggregate Intrinsic Value
|
|||||
|
Awards outstanding at December 31, 2013
|
0.2
|
|
|
$
|
47.00
|
|
|
|
||
|
Granted
|
0.0
|
|
|
54.56
|
|
|
|
|||
|
Vested
|
(0.1
|
)
|
|
44.47
|
|
|
|
|||
|
Terminated
|
0.0
|
|
|
46.77
|
|
|
|
|||
|
Awards outstanding at December 31, 2014
|
0.1
|
|
|
$
|
50.41
|
|
|
|
||
|
Granted
|
0.1
|
|
|
70.44
|
|
|
|
|||
|
Vested
|
(0.1
|
)
|
|
58.73
|
|
|
|
|||
|
Terminated
|
0.0
|
|
|
49.63
|
|
|
|
|||
|
Awards outstanding at December 31, 2015
|
0.1
|
|
|
$
|
66.41
|
|
|
$
|
11.9
|
|
|
(in millions, except years)
|
December 31, 2015
|
|
Weighted Average Remaining Vesting Period (Years)
|
||
|
Unrecognized stock option expense
|
$
|
9.2
|
|
|
2.49
|
|
Unrecognized DSU/RSU expense
|
7.9
|
|
|
2.59
|
|
|
Unrecognized PRSU expense
|
10.9
|
|
|
2.29
|
|
|
Total unrecognized stock-based compensation expense
|
$
|
28.0
|
|
|
2.44
|
|
(in millions)
|
|
||
|
Year Ended December 31,
|
|
||
|
2016
|
$
|
27.3
|
|
|
2017
|
23.3
|
|
|
|
2018
|
20.8
|
|
|
|
2019
|
18.4
|
|
|
|
2020
|
16.5
|
|
|
|
Thereafter
|
40.3
|
|
|
|
|
$
|
146.6
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(dollars in millions)
|
Amount
|
|
Percentage of Income
Before Income Taxes
|
|
Amount
|
|
Percentage of Income
Before Income Taxes |
|
Amount
|
|
Percentage of Income
Before Income Taxes |
|||||||||
|
Statutory U.S. federal income tax
|
$
|
70.0
|
|
|
35.0
|
%
|
|
$
|
61.2
|
|
|
35.0
|
%
|
|
$
|
44.8
|
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
1.1
|
|
|
0.6
|
%
|
|
1.1
|
|
|
0.6
|
%
|
|
1.7
|
|
|
1.3
|
%
|
|||
|
Foreign repatriation, net of foreign tax credits
|
0.0
|
|
|
0.0
|
%
|
|
13.5
|
|
|
7.7
|
%
|
|
(16.0
|
)
|
|
(12.6
|
)%
|
|||
|
Foreign tax differential
|
(10.0
|
)
|
|
(5.0
|
)%
|
|
(12.6
|
)
|
|
(7.2
|
)%
|
|
(12.3
|
)
|
|
(9.6
|
)%
|
|||
|
Change in valuation allowances
|
2.5
|
|
|
1.2
|
%
|
|
(17.7
|
)
|
|
(10.0
|
)%
|
|
20.4
|
|
|
15.9
|
%
|
|||
|
Uncertain tax positions
|
59.7
|
|
|
29.8
|
%
|
|
10.9
|
|
|
6.1
|
%
|
|
4.7
|
|
|
3.7
|
%
|
|||
|
Subpart F income
|
1.9
|
|
|
1.0
|
%
|
|
1.9
|
|
|
1.1
|
%
|
|
1.5
|
|
|
1.2
|
%
|
|||
|
Manufacturing deduction
|
(1.6
|
)
|
|
(0.8
|
)%
|
|
(3.7
|
)
|
|
(2.1
|
)%
|
|
0.1
|
|
|
—
|
%
|
|||
|
Goodwill on disposal of business
|
0.0
|
|
|
0.0
|
%
|
|
7.5
|
|
|
4.2
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Permanent and other
|
1.8
|
|
|
0.9
|
%
|
|
2.8
|
|
|
1.7
|
%
|
|
4.2
|
|
|
3.5
|
%
|
|||
|
Effective income tax provision
|
$
|
125.4
|
|
|
62.7
|
%
|
|
$
|
64.9
|
|
|
37.1
|
%
|
|
$
|
49.1
|
|
|
38.4
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income before income taxes:
|
|
|
|
|
|
||||||
|
United States
|
$
|
120.2
|
|
|
$
|
46.9
|
|
|
$
|
(4.5
|
)
|
|
Rest of the world
|
79.9
|
|
|
128.0
|
|
|
132.5
|
|
|||
|
|
$
|
200.1
|
|
|
$
|
174.9
|
|
|
$
|
128.0
|
|
|
(in millions)
|
|
||
|
Balance as of December 31, 2013
|
$
|
26.1
|
|
|
Additions based on tax positions related to 2014
|
24.3
|
|
|
|
Additions for tax positions of prior years
|
0.5
|
|
|
|
Expiration of statutes of limitations
|
(3.2
|
)
|
|
|
Settlements of uncertain tax positions with tax authorities
|
(0.1
|
)
|
|
|
Balance as of December 31, 2014
|
47.6
|
|
|
|
Additions based on tax positions related to 2015
|
0.9
|
|
|
|
Additions for tax positions of prior years
|
25.7
|
|
|
|
Expiration of statutes of limitations
|
(2.1
|
)
|
|
|
Settlements of uncertain tax positions with tax authorities
|
(2.3
|
)
|
|
|
Balance as of December 31, 2015
|
$
|
69.8
|
|
|
|
2015
|
|
2014
|
||
|
State net operating losses (“SNOLs”)
|
128.8
|
|
|
145.3
|
|
|
U.S. federal foreign tax credits (“FTCs”)
|
7.8
|
|
|
7.8
|
|
|
U.S. state income tax credits ("SITCs")
|
5.5
|
|
|
1.6
|
|
|
Foreign net operating losses (“FNOLs”)
|
38.0
|
|
|
44.2
|
|
|
Charitable contribution carryover ("CCCs")
|
23.7
|
|
|
8.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current provision
|
|
|
|
|
|
||||||
|
Federal
|
$
|
107.1
|
|
|
$
|
50.7
|
|
|
$
|
48.6
|
|
|
State
|
7.2
|
|
|
4.5
|
|
|
7.3
|
|
|||
|
Foreign
|
32.4
|
|
|
36.9
|
|
|
42.3
|
|
|||
|
Total current
|
$
|
146.7
|
|
|
$
|
92.1
|
|
|
$
|
98.2
|
|
|
Deferred provision
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(12.3
|
)
|
|
$
|
(25.2
|
)
|
|
$
|
(47.0
|
)
|
|
State
|
(3.7
|
)
|
|
(1.2
|
)
|
|
0.4
|
|
|||
|
Foreign
|
(5.3
|
)
|
|
(0.8
|
)
|
|
(2.5
|
)
|
|||
|
Total deferred
|
(21.3
|
)
|
|
(27.2
|
)
|
|
(49.1
|
)
|
|||
|
Total income tax provision
|
$
|
125.4
|
|
|
$
|
64.9
|
|
|
$
|
49.1
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Stock-based compensation
|
$
|
16.0
|
|
|
$
|
12.4
|
|
|
Accrued expenses and other
|
57.6
|
|
|
57.9
|
|
||
|
Net operating losses, foreign tax credits and charitable contribution carryforward
|
33.1
|
|
|
30.6
|
|
||
|
Inventories
|
5.1
|
|
|
4.5
|
|
||
|
Transaction costs
|
22.0
|
|
|
14.5
|
|
||
|
Property, plant and equipment
|
2.9
|
|
|
4.0
|
|
||
|
Total deferred tax assets
|
136.7
|
|
|
123.9
|
|
||
|
Valuation allowances
|
(24.2
|
)
|
|
(21.7
|
)
|
||
|
Total net deferred tax assets
|
$
|
112.5
|
|
|
$
|
102.2
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
$
|
(247.8
|
)
|
|
$
|
(258.1
|
)
|
|
Property, plant and equipment
|
(42.0
|
)
|
|
(45.7
|
)
|
||
|
Accrued expenses and other
|
(5.9
|
)
|
|
(4.5
|
)
|
||
|
Total deferred tax liabilities
|
(295.7
|
)
|
|
(308.3
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(183.2
|
)
|
|
$
|
(206.1
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions, except per common share amounts)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
73.5
|
|
|
$
|
108.9
|
|
|
$
|
78.6
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Denominator for basic earnings per common share—weighted average shares
|
61.7
|
|
|
60.8
|
|
|
60.3
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Employee stock based compensation
|
0.9
|
|
|
1.3
|
|
|
1.3
|
|
|||
|
Denominator for diluted earnings per common share—adjusted weighted average shares
|
62.6
|
|
|
62.1
|
|
|
61.6
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
1.19
|
|
|
$
|
1.79
|
|
|
$
|
1.30
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
$
|
1.17
|
|
|
$
|
1.75
|
|
|
$
|
1.28
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
North America
|
$
|
2,533.1
|
|
|
$
|
2,465.2
|
|
|
International
|
477.1
|
|
|
474.3
|
|
||
|
Corporate
|
775.0
|
|
|
820.9
|
|
||
|
Inter-segment eliminations
|
(1,129.7
|
)
|
|
(1,177.7
|
)
|
||
|
Total assets
|
$
|
2,655.5
|
|
|
$
|
2,582.7
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
North America
|
$
|
239.2
|
|
|
$
|
240.5
|
|
|
International
|
54.8
|
|
|
60.3
|
|
||
|
Corporate
|
67.7
|
|
|
54.8
|
|
||
|
Total property, plant and equipment, net
|
$
|
361.7
|
|
|
$
|
355.6
|
|
|
(in millions)
|
North America
|
|
International
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Bedding sales
|
$
|
2,428.9
|
|
|
$
|
458.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,887.2
|
|
|
Other sales
|
148.3
|
|
|
115.7
|
|
|
—
|
|
|
—
|
|
|
264.0
|
|
|||||
|
Net sales
|
2,577.2
|
|
|
574.0
|
|
|
—
|
|
|
—
|
|
|
3,151.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment sales
|
$
|
5.9
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
(6.6
|
)
|
|
$
|
—
|
|
|
Gross profit
|
954.6
|
|
|
294.3
|
|
|
—
|
|
|
—
|
|
|
1,248.9
|
|
|||||
|
Inter-segment royalty expense (income)
|
7.1
|
|
|
(7.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
335.6
|
|
|
98.9
|
|
|
(125.4
|
)
|
|
—
|
|
|
309.1
|
|
|||||
|
Income (loss) before income taxes
|
324.4
|
|
|
73.2
|
|
|
(197.5
|
)
|
|
—
|
|
|
200.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
(1)
|
$
|
43.3
|
|
|
$
|
16.0
|
|
|
$
|
34.6
|
|
|
$
|
—
|
|
|
$
|
93.9
|
|
|
Capital expenditures
|
28.9
|
|
|
14.8
|
|
|
22.2
|
|
|
—
|
|
|
65.9
|
|
|||||
|
(1)
|
Depreciation and amortization includes stock-based compensation amortization expense.
|
|
(in millions)
|
North America
|
|
International
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Bedding sales
|
$
|
2,261.9
|
|
|
$
|
464.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,726.5
|
|
|
Other sales
|
143.0
|
|
|
120.3
|
|
|
—
|
|
|
—
|
|
|
263.3
|
|
|||||
|
Net sales
|
2,404.9
|
|
|
584.9
|
|
|
—
|
|
|
—
|
|
|
2,989.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment sales
|
$
|
5.1
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
(5.4
|
)
|
|
$
|
—
|
|
|
Gross profit
|
834.8
|
|
|
315.6
|
|
|
—
|
|
|
—
|
|
|
1,150.4
|
|
|||||
|
Inter-segment royalty expense (income)
|
6.1
|
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
255.0
|
|
|
118.8
|
|
|
(97.5
|
)
|
|
—
|
|
|
276.3
|
|
|||||
|
Income (loss) before income taxes
|
228.0
|
|
|
112.2
|
|
|
(165.3
|
)
|
|
—
|
|
|
174.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
(1)
|
$
|
47.9
|
|
|
$
|
16.3
|
|
|
$
|
25.5
|
|
|
$
|
—
|
|
|
$
|
89.7
|
|
|
Capital expenditures
|
17.8
|
|
|
15.6
|
|
|
14.1
|
|
|
—
|
|
|
47.5
|
|
|||||
|
(1)
|
Depreciation and amortization includes stock-based compensation amortization expense.
|
|
(in millions)
|
North America
|
|
International
|
|
Corporate
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Bedding sales
|
$
|
1,779.3
|
|
|
$
|
419.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,198.4
|
|
|
Other sales
|
147.7
|
|
|
118.2
|
|
|
—
|
|
|
—
|
|
|
265.9
|
|
|||||
|
Net sales
|
1,927.0
|
|
|
537.3
|
|
|
—
|
|
|
—
|
|
|
2,464.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inter-segment sales
|
$
|
0.2
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
Gross profit
|
710.2
|
|
|
304.7
|
|
|
—
|
|
|
—
|
|
|
1,014.9
|
|
|||||
|
Inter-segment royalty expense (income)
|
5.8
|
|
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income (loss)
|
229.0
|
|
|
124.7
|
|
|
(109.9
|
)
|
|
—
|
|
|
243.8
|
|
|||||
|
Income (loss) before income taxes
|
548.3
|
|
|
(204.5
|
)
|
|
(215.8
|
)
|
|
—
|
|
|
128.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
(1)
|
$
|
49.9
|
|
|
$
|
14.1
|
|
|
$
|
27.5
|
|
|
$
|
—
|
|
|
$
|
91.5
|
|
|
Capital expenditures
|
19.5
|
|
|
11.2
|
|
|
9.3
|
|
|
—
|
|
|
40.0
|
|
|||||
|
(1)
|
Depreciation and amortization includes stock-based compensation amortization expense.
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
United States
|
$
|
300.1
|
|
|
$
|
287.3
|
|
|
Canada
|
6.8
|
|
|
8.0
|
|
||
|
Other International
|
54.8
|
|
|
60.3
|
|
||
|
Total property, plant and equipment, net
|
$
|
361.7
|
|
|
$
|
355.6
|
|
|
Total International
|
61.6
|
|
|
68.3
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
United States
|
$
|
2,374.7
|
|
|
$
|
2,188.8
|
|
|
$
|
1,736.8
|
|
|
Canada
|
202.5
|
|
|
216.1
|
|
|
190.2
|
|
|||
|
Other International
|
574.0
|
|
|
584.9
|
|
|
537.3
|
|
|||
|
Total net sales
|
$
|
3,151.2
|
|
|
$
|
2,989.8
|
|
|
$
|
2,464.3
|
|
|
Total International
|
$
|
776.5
|
|
|
$
|
801.0
|
|
|
$
|
727.5
|
|
|
(in millions, except per share amounts)
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
2015
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
739.5
|
|
|
$
|
764.4
|
|
|
$
|
880.0
|
|
|
$
|
767.3
|
|
|
Gross profit
|
278.7
|
|
|
297.5
|
|
|
359.6
|
|
|
313.1
|
|
||||
|
Operating income
|
54.4
|
|
|
52.0
|
|
|
110.9
|
|
|
91.8
|
|
||||
|
Net income (loss)
|
23.4
|
|
|
21.2
|
|
|
40.2
|
|
|
(11.3
|
)
|
||||
|
Basic earnings (loss) per common share
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
0.65
|
|
|
$
|
(0.18
|
)
|
|
Diluted earnings (loss) per common share
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.64
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
2014
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
701.9
|
|
|
$
|
715.0
|
|
|
$
|
827.4
|
|
|
$
|
745.5
|
|
|
Gross profit
|
269.5
|
|
|
268.3
|
|
|
318.5
|
|
|
294.1
|
|
||||
|
Operating income
|
62.4
|
|
|
50.3
|
|
|
87.1
|
|
|
76.5
|
|
||||
|
Net income
|
27.4
|
|
|
(2.2
|
)
|
|
37.1
|
|
|
46.6
|
|
||||
|
Basic earnings (loss) per common share
|
$
|
0.45
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.61
|
|
|
$
|
0.77
|
|
|
Diluted earnings (loss) per common share
|
$
|
0.44
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.60
|
|
|
$
|
0.75
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,422.9
|
|
|
$
|
778.9
|
|
|
$
|
(50.6
|
)
|
|
$
|
3,151.2
|
|
|
Cost of sales
|
—
|
|
|
1,532.6
|
|
|
420.3
|
|
|
(50.6
|
)
|
|
1,902.3
|
|
|||||
|
Gross profit
|
—
|
|
|
890.3
|
|
|
358.6
|
|
|
—
|
|
|
1,248.9
|
|
|||||
|
Selling and marketing expenses
|
4.1
|
|
|
460.1
|
|
|
183.8
|
|
|
—
|
|
|
648.0
|
|
|||||
|
General, administrative and other expenses
|
20.8
|
|
|
232.6
|
|
|
68.6
|
|
|
—
|
|
|
322.0
|
|
|||||
|
Equity income in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(11.9
|
)
|
|
—
|
|
|
(11.9
|
)
|
|||||
|
Royalty income, net of royalty expense
|
—
|
|
|
(18.3
|
)
|
|
—
|
|
|
—
|
|
|
(18.3
|
)
|
|||||
|
Operating (loss) income
|
(24.9
|
)
|
|
215.9
|
|
|
118.1
|
|
|
—
|
|
|
309.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third party interest expense, net
|
27.2
|
|
|
66.2
|
|
|
2.7
|
|
|
—
|
|
|
96.1
|
|
|||||
|
Intercompany interest expense (income), net
|
32.9
|
|
|
(35.5
|
)
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
60.1
|
|
|
30.7
|
|
|
5.3
|
|
|
—
|
|
|
96.1
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(8.1
|
)
|
|
21.0
|
|
|
—
|
|
|
12.9
|
|
|||||
|
Total other expense
|
60.1
|
|
|
22.6
|
|
|
26.3
|
|
|
—
|
|
|
109.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from equity investees
|
132.9
|
|
|
64.7
|
|
|
—
|
|
|
(197.6
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
47.9
|
|
|
258.0
|
|
|
91.8
|
|
|
(197.6
|
)
|
|
200.1
|
|
|||||
|
Income tax benefit (provision)
|
26.8
|
|
|
(125.1
|
)
|
|
(27.1
|
)
|
|
—
|
|
|
(125.4
|
)
|
|||||
|
Net income
|
74.7
|
|
|
132.9
|
|
|
64.7
|
|
|
(197.6
|
)
|
|
74.7
|
|
|||||
|
Less: net income attributable to non-controlling interest
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
(1.2
|
)
|
|
1.2
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
73.5
|
|
|
$
|
131.7
|
|
|
$
|
64.7
|
|
|
$
|
(196.4
|
)
|
|
$
|
73.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
19.1
|
|
|
$
|
130.9
|
|
|
$
|
(3.3
|
)
|
|
$
|
(127.6
|
)
|
|
$
|
19.1
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,229.5
|
|
|
$
|
802.9
|
|
|
$
|
(42.6
|
)
|
|
$
|
2,989.8
|
|
|
Cost of sales
|
—
|
|
|
1,465.3
|
|
|
416.7
|
|
|
(42.6
|
)
|
|
1,839.4
|
|
|||||
|
Gross profit
|
—
|
|
|
764.2
|
|
|
386.2
|
|
|
—
|
|
|
1,150.4
|
|
|||||
|
Selling and marketing expenses
|
2.4
|
|
|
431.2
|
|
|
186.3
|
|
|
—
|
|
|
619.9
|
|
|||||
|
General, administrative and other expenses
|
13.4
|
|
|
200.5
|
|
|
66.7
|
|
|
—
|
|
|
280.6
|
|
|||||
|
Equity income in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
|
(8.3
|
)
|
|||||
|
Royalty income, net of royalty expense
|
—
|
|
|
(18.1
|
)
|
|
—
|
|
|
—
|
|
|
(18.1
|
)
|
|||||
|
Operating (loss) income
|
(15.8
|
)
|
|
150.6
|
|
|
141.5
|
|
|
—
|
|
|
276.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third party interest expense, net
|
27.0
|
|
|
62.4
|
|
|
2.5
|
|
|
—
|
|
|
91.9
|
|
|||||
|
Intercompany interest expense (income), net
|
32.7
|
|
|
(34.6
|
)
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
59.7
|
|
|
27.8
|
|
|
4.4
|
|
|
—
|
|
|
91.9
|
|
|||||
|
Loss on disposal, net
|
—
|
|
|
23.2
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(17.2
|
)
|
|
3.5
|
|
|
—
|
|
|
(13.7
|
)
|
|||||
|
Total other expense
|
59.7
|
|
|
33.8
|
|
|
7.9
|
|
|
—
|
|
|
101.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from equity investees
|
159.2
|
|
|
98.7
|
|
|
—
|
|
|
(257.9
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
83.7
|
|
|
215.5
|
|
|
133.6
|
|
|
(257.9
|
)
|
|
174.9
|
|
|||||
|
Income tax benefit (provision)
|
26.3
|
|
|
(56.3
|
)
|
|
(34.9
|
)
|
|
—
|
|
|
(64.9
|
)
|
|||||
|
Net income
|
110.0
|
|
|
159.2
|
|
|
98.7
|
|
|
(257.9
|
)
|
|
110.0
|
|
|||||
|
Less: net income attributable to non-controlling interest
|
1.1
|
|
|
1.1
|
|
|
—
|
|
|
(1.1
|
)
|
|
1.1
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
108.9
|
|
|
$
|
158.1
|
|
|
$
|
98.7
|
|
|
$
|
(256.8
|
)
|
|
$
|
108.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
66.9
|
|
|
$
|
163.3
|
|
|
$
|
60.3
|
|
|
$
|
(223.6
|
)
|
|
$
|
66.9
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,758.2
|
|
|
$
|
728.1
|
|
|
$
|
(22.0
|
)
|
|
$
|
2,464.3
|
|
|
Cost of sales
|
—
|
|
|
1,110.5
|
|
|
360.9
|
|
|
(22.0
|
)
|
|
1,449.4
|
|
|||||
|
Gross profit
|
—
|
|
|
647.7
|
|
|
367.2
|
|
|
—
|
|
|
1,014.9
|
|
|||||
|
Selling and marketing expenses
|
2.4
|
|
|
358.1
|
|
|
162.4
|
|
|
—
|
|
|
522.9
|
|
|||||
|
General, administrative and other expenses
|
17.1
|
|
|
181.6
|
|
|
67.6
|
|
|
—
|
|
|
266.3
|
|
|||||
|
Equity income in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(4.4
|
)
|
|||||
|
Royalty income, net of royalty expense
|
—
|
|
|
(13.7
|
)
|
|
—
|
|
|
—
|
|
|
(13.7
|
)
|
|||||
|
Operating (loss) income
|
(19.5
|
)
|
|
121.7
|
|
|
141.6
|
|
|
—
|
|
|
243.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third party interest expense, net
|
27.5
|
|
|
81.5
|
|
|
1.8
|
|
|
—
|
|
|
110.8
|
|
|||||
|
Intercompany interest expense (income), net
|
32.7
|
|
|
(34.1
|
)
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense (income), net
|
60.2
|
|
|
47.4
|
|
|
3.2
|
|
|
—
|
|
|
110.8
|
|
|||||
|
Other expense, net
|
—
|
|
|
(0.9
|
)
|
|
5.9
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Total other expense (income)
|
60.2
|
|
|
46.5
|
|
|
9.1
|
|
|
—
|
|
|
115.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from equity investees
|
133.4
|
|
|
93.6
|
|
|
—
|
|
|
(227.0
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
53.7
|
|
|
168.8
|
|
|
132.5
|
|
|
(227.0
|
)
|
|
128.0
|
|
|||||
|
Income tax benefit (provision)
|
25.2
|
|
|
(35.4
|
)
|
|
(38.9
|
)
|
|
—
|
|
|
(49.1
|
)
|
|||||
|
Net income
|
78.9
|
|
|
133.4
|
|
|
93.6
|
|
|
(227.0
|
)
|
|
78.9
|
|
|||||
|
Less: net income attributable to non-controlling interest
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|||||
|
Net income attributable to Tempur Sealy International, Inc.
|
$
|
78.6
|
|
|
$
|
133.1
|
|
|
$
|
93.6
|
|
|
$
|
(226.7
|
)
|
|
$
|
78.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
72.5
|
|
|
$
|
133.8
|
|
|
$
|
86.2
|
|
|
$
|
(220.0
|
)
|
|
$
|
72.5
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
121.8
|
|
|
$
|
32.1
|
|
|
$
|
—
|
|
|
$
|
153.9
|
|
|
Accounts receivable, net
|
—
|
|
|
231.9
|
|
|
147.5
|
|
|
—
|
|
|
379.4
|
|
|||||
|
Inventories
|
—
|
|
|
145.3
|
|
|
53.9
|
|
|
—
|
|
|
199.2
|
|
|||||
|
Income tax receivable
|
193.1
|
|
|
—
|
|
|
—
|
|
|
(193.1
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
—
|
|
|
43.5
|
|
|
33.1
|
|
|
—
|
|
|
76.6
|
|
|||||
|
Total Current Assets
|
193.1
|
|
|
542.5
|
|
|
266.6
|
|
|
(193.1
|
)
|
|
809.1
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
300.1
|
|
|
61.6
|
|
|
—
|
|
|
361.7
|
|
|||||
|
Goodwill
|
—
|
|
|
501.4
|
|
|
208.0
|
|
|
—
|
|
|
709.4
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
612.9
|
|
|
82.5
|
|
|
—
|
|
|
695.4
|
|
|||||
|
Deferred tax asset
|
16.0
|
|
|
—
|
|
|
12.2
|
|
|
(16.0
|
)
|
|
12.2
|
|
|||||
|
Other non-current assets
|
—
|
|
|
23.3
|
|
|
44.4
|
|
|
—
|
|
|
67.7
|
|
|||||
|
Net investment in subsidiaries
|
1,960.5
|
|
|
—
|
|
|
—
|
|
|
(1,960.5
|
)
|
|
—
|
|
|||||
|
Due from affiliates
|
548.1
|
|
|
1,655.3
|
|
|
4.8
|
|
|
(2,208.2
|
)
|
|
—
|
|
|||||
|
Total Assets
|
$
|
2,717.7
|
|
|
$
|
3,635.5
|
|
|
$
|
680.1
|
|
|
$
|
(4,377.8
|
)
|
|
$
|
2,655.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
212.2
|
|
|
$
|
54.1
|
|
|
$
|
—
|
|
|
$
|
266.3
|
|
|
Accrued expenses and other current liabilities
|
1.4
|
|
|
183.8
|
|
|
68.8
|
|
|
—
|
|
|
254.0
|
|
|||||
|
Income taxes payable
|
—
|
|
|
196.0
|
|
|
8.3
|
|
|
(193.1
|
)
|
|
11.2
|
|
|||||
|
Current portion of long-term debt
|
—
|
|
|
168.7
|
|
|
12.8
|
|
|
—
|
|
|
181.5
|
|
|||||
|
Total Current Liabilities
|
1.4
|
|
|
760.7
|
|
|
144.0
|
|
|
(193.1
|
)
|
|
713.0
|
|
|||||
|
Long-term debt, net
|
811.9
|
|
|
461.4
|
|
|
—
|
|
|
—
|
|
|
1,273.3
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
189.8
|
|
|
21.6
|
|
|
(16.0
|
)
|
|
195.4
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
166.6
|
|
|
4.6
|
|
|
—
|
|
|
171.2
|
|
|||||
|
Due to affiliates
|
1,601.8
|
|
|
96.5
|
|
|
604.9
|
|
|
(2,303.2
|
)
|
|
—
|
|
|||||
|
Total Liabilities
|
2,415.1
|
|
|
1,675.0
|
|
|
775.1
|
|
|
(2,512.3
|
)
|
|
2,352.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable non-controlling interest
|
12.4
|
|
|
12.4
|
|
|
—
|
|
|
(12.4
|
)
|
|
12.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity
|
290.2
|
|
|
1,948.1
|
|
|
(95.0
|
)
|
|
(1,853.1
|
)
|
|
290.2
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,717.7
|
|
|
$
|
3,635.5
|
|
|
$
|
680.1
|
|
|
$
|
(4,377.8
|
)
|
|
$
|
2,655.5
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
0.4
|
|
|
$
|
25.5
|
|
|
$
|
36.6
|
|
|
$
|
—
|
|
|
$
|
62.5
|
|
|
Accounts receivable, net
|
—
|
|
|
241.2
|
|
|
144.6
|
|
|
—
|
|
|
385.8
|
|
|||||
|
Inventories
|
—
|
|
|
158.3
|
|
|
58.9
|
|
|
—
|
|
|
217.2
|
|
|||||
|
Income tax receivable
|
144.1
|
|
|
—
|
|
|
—
|
|
|
(144.1
|
)
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
—
|
|
|
28.2
|
|
|
28.3
|
|
|
—
|
|
|
56.5
|
|
|||||
|
Total Current Assets
|
144.5
|
|
|
453.2
|
|
|
268.4
|
|
|
(144.1
|
)
|
|
722.0
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
287.3
|
|
|
68.3
|
|
|
—
|
|
|
355.6
|
|
|||||
|
Goodwill
|
—
|
|
|
557.2
|
|
|
179.3
|
|
|
—
|
|
|
736.5
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
611.9
|
|
|
115.2
|
|
|
—
|
|
|
727.1
|
|
|||||
|
Deferred tax asset
|
12.4
|
|
|
—
|
|
|
10.7
|
|
|
(12.4
|
)
|
|
10.7
|
|
|||||
|
Other non-current assets
|
—
|
|
|
15.1
|
|
|
15.7
|
|
|
—
|
|
|
30.8
|
|
|||||
|
Net investment in subsidiaries
|
1,808.4
|
|
|
—
|
|
|
—
|
|
|
(1,808.4
|
)
|
|
—
|
|
|||||
|
Due from affiliates
|
51.4
|
|
|
2,226.0
|
|
|
5.3
|
|
|
(2,282.7
|
)
|
|
—
|
|
|||||
|
Total Assets
|
$
|
2,016.7
|
|
|
$
|
4,150.7
|
|
|
$
|
662.9
|
|
|
$
|
(4,247.6
|
)
|
|
$
|
2,582.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
170.4
|
|
|
$
|
56.0
|
|
|
$
|
—
|
|
|
$
|
226.4
|
|
|
Accrued expenses and other current liabilities
|
1.4
|
|
|
166.1
|
|
|
65.8
|
|
|
—
|
|
|
233.3
|
|
|||||
|
Income taxes payable
|
—
|
|
|
163.0
|
|
|
(6.9
|
)
|
|
(144.1
|
)
|
|
12.0
|
|
|||||
|
Current portion of long-term debt
|
—
|
|
|
61.8
|
|
|
4.6
|
|
|
—
|
|
|
66.4
|
|
|||||
|
Total Current Liabilities
|
1.4
|
|
|
561.3
|
|
|
119.5
|
|
|
(144.1
|
)
|
|
538.1
|
|
|||||
|
Long-term debt, net
|
368.7
|
|
|
1,129.6
|
|
|
—
|
|
|
—
|
|
|
1,498.3
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
202.3
|
|
|
26.8
|
|
|
(12.4
|
)
|
|
216.7
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
109.3
|
|
|
5.0
|
|
|
—
|
|
|
114.3
|
|
|||||
|
Due to affiliates
|
1,431.3
|
|
|
340.2
|
|
|
849.4
|
|
|
(2,620.9
|
)
|
|
—
|
|
|||||
|
Total Liabilities
|
1,801.4
|
|
|
2,342.7
|
|
|
1,000.7
|
|
|
(2,777.4
|
)
|
|
2,367.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable non-controlling interest
|
12.6
|
|
|
12.6
|
|
|
—
|
|
|
(12.6
|
)
|
|
12.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity
|
202.7
|
|
|
1,795.4
|
|
|
(337.8
|
)
|
|
(1,457.6
|
)
|
|
202.7
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,016.7
|
|
|
$
|
4,150.7
|
|
|
$
|
662.9
|
|
|
$
|
(4,247.6
|
)
|
|
$
|
2,582.7
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(87.0
|
)
|
|
$
|
274.7
|
|
|
$
|
46.5
|
|
|
$
|
—
|
|
|
$
|
234.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from disposition of business
|
—
|
|
|
7.2
|
|
|
—
|
|
|
—
|
|
|
7.2
|
|
|||||
|
Purchases of property, plant and equipment
|
—
|
|
|
(49.9
|
)
|
|
(16.0
|
)
|
|
|
|
(65.9
|
)
|
||||||
|
Other
|
—
|
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(43.4
|
)
|
|
(16.3
|
)
|
|
—
|
|
|
(59.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from 2012 Credit Agreement
|
—
|
|
|
402.9
|
|
|
10.6
|
|
|
—
|
|
|
413.5
|
|
|||||
|
Repayments 2012 Credit Agreement
|
—
|
|
|
(988.3
|
)
|
|
—
|
|
|
—
|
|
|
(988.3
|
)
|
|||||
|
Proceeds from issuance of 2023 Senior Notes
|
450.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450.0
|
|
|||||
|
Net activity in investment in and advances (to) from subsidiaries and affiliates
|
(401.3
|
)
|
|
453.4
|
|
|
(52.1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from exercise of stock options
|
20.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.4
|
|
|||||
|
Excess tax benefit from stock based compensation
|
21.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
|||||
|
Proceeds from issuance of treasury stock by CEO
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Treasury stock repurchased
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Payment of deferred financing costs
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
|||||
|
Other
|
—
|
|
|
(3.0
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(3.8
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
86.6
|
|
|
(135.0
|
)
|
|
(42.3
|
)
|
|
—
|
|
|
(90.7
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
(0.4
|
)
|
|
96.3
|
|
|
(4.5
|
)
|
|
—
|
|
|
91.4
|
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
0.4
|
|
|
25.5
|
|
|
36.6
|
|
|
—
|
|
|
62.5
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
121.8
|
|
|
$
|
32.1
|
|
|
$
|
—
|
|
|
$
|
153.9
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(62.7
|
)
|
|
$
|
191.5
|
|
|
$
|
96.4
|
|
|
$
|
—
|
|
|
$
|
225.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
—
|
|
|
(8.5
|
)
|
|||||
|
Proceeds from disposition of business
|
—
|
|
|
43.5
|
|
|
—
|
|
|
—
|
|
|
43.5
|
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(31.3
|
)
|
|
(16.2
|
)
|
|
—
|
|
|
(47.5
|
)
|
|||||
|
Other
|
—
|
|
|
3.0
|
|
|
(0.9
|
)
|
|
—
|
|
|
2.1
|
|
|||||
|
Net cash provided by (used in) investing activities
|
—
|
|
|
15.2
|
|
|
(25.6
|
)
|
|
—
|
|
|
(10.4
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from 2012 Credit Agreement
|
$
|
—
|
|
|
$
|
271.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
271.5
|
|
|
Repayments of the 2012 Credit Agreement
|
—
|
|
|
(510.9
|
)
|
|
—
|
|
|
—
|
|
|
(510.9
|
)
|
|||||
|
Net activity in investment in and advances from (to) subsidiaries and affiliates
|
59.3
|
|
|
32.1
|
|
|
(91.4
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from exercise of stock options
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|||||
|
Excess tax benefit from stock based compensation
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|||||
|
Treasury stock repurchased
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|||||
|
Payment of deferred financing costs
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||||
|
Other
|
—
|
|
|
(1.7
|
)
|
|
2.3
|
|
|
—
|
|
|
0.6
|
|
|||||
|
Net cash provided by (used in) financing activities
|
63.1
|
|
|
(212.1
|
)
|
|
(89.1
|
)
|
|
—
|
|
|
(238.1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
0.4
|
|
|
(5.4
|
)
|
|
(13.5
|
)
|
|
—
|
|
|
(18.5
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGININNG OF PERIOD
|
—
|
|
|
30.9
|
|
|
50.1
|
|
|
—
|
|
|
81.0
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
0.4
|
|
|
$
|
25.5
|
|
|
$
|
36.6
|
|
|
$
|
—
|
|
|
$
|
62.5
|
|
|
|
Tempur Sealy International, Inc. (Ultimate Parent)
|
|
Combined Guarantor Subsidiaries
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(66.1
|
)
|
|
$
|
80.9
|
|
|
$
|
83.7
|
|
|
$
|
—
|
|
|
$
|
98.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(1,035.3
|
)
|
|
(137.6
|
)
|
|
—
|
|
|
(1,172.9
|
)
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(28.3
|
)
|
|
(11.7
|
)
|
|
—
|
|
|
(40.0
|
)
|
|||||
|
Other
|
—
|
|
|
(54.7
|
)
|
|
54.6
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(1,118.3
|
)
|
|
(94.7
|
)
|
|
—
|
|
|
(1,213.0
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from 2012 Credit Agreement
|
$
|
—
|
|
|
$
|
2,992.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,992.6
|
|
|
Repayments of the 2012 Credit Agreement
|
—
|
|
|
(1,658.3
|
)
|
|
—
|
|
|
—
|
|
|
(1,658.3
|
)
|
|||||
|
Proceeds from issuance of 2020 Senior Notes
|
375.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375.0
|
|
|||||
|
Proceeds from the 2011 Credit Facility
|
—
|
|
|
46.5
|
|
|
—
|
|
|
—
|
|
|
46.5
|
|
|||||
|
Repayments of the 2011 Credit Facility
|
—
|
|
|
(696.5
|
)
|
|
—
|
|
|
—
|
|
|
(696.5
|
)
|
|||||
|
Net activity in investment in and advances (to) from subsidiaries and affiliates
|
(772.8
|
)
|
|
874.9
|
|
|
(102.1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from exercise of stock options
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|||||
|
Excess tax benefit from stock based compensation
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|||||
|
Treasury stock repurchased
|
458.2
|
|
|
(465.2
|
)
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|||||
|
Payment of deferred financing costs
|
(8.4
|
)
|
|
(43.6
|
)
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||||
|
Other
|
—
|
|
|
(1.3
|
)
|
|
0.3
|
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
66.1
|
|
|
1,049.1
|
|
|
(101.8
|
)
|
|
—
|
|
|
1,013.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
|
11.7
|
|
|
(110.0
|
)
|
|
—
|
|
|
(98.3
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS, BEGININNG OF PERIOD
|
—
|
|
|
19.2
|
|
|
160.1
|
|
|
—
|
|
|
179.3
|
|
|||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
—
|
|
|
$
|
30.9
|
|
|
$
|
50.1
|
|
|
$
|
—
|
|
|
$
|
81.0
|
|
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
|
2003 Amended and Restated Equity Incentive Plan
(1)
|
|
1,218,198
|
|
|
$
|
29.43
|
|
|
—
|
|
|
2013 Equity Incentive Plan
(2)
|
|
3,822,195
|
|
|
61.02
|
|
|
1,343,650
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
5,040,393
|
|
|
$
|
53.38
|
|
|
1,343,650
|
|
|
(1)
|
In May 2013, our Board of Directors adopted a resolution that prohibited further grants under the 2003 Amended and Restated Equity Incentive Plan. The number of securities to be issued upon exercise of outstanding stock options, warrants and rights issued under the 2003 Amended and Restated Equity Incentive Plan includes 404 shares issuable under restricted stock units and deferred stock units. These restricted and deferred stock units are excluded from the weighted average exercise price calculation above.
|
|
(2)
|
The number of securities to be issued upon exercise of outstanding stock options, warrants and rights issued under the 2013 Equity Incentive Plan includes 168,675 shares issuable under restricted stock units and deferred stock units. Additionally, this number includes 2,240,094 performance restricted stock units which reflects a maximum payout of the awards granted. These restricted, deferred and performance restricted stock units are excluded from the weighted average exercise price calculation above.
|
|
(a)
|
1.
|
The following is a list of the financial statements of Tempur Sealy International, Inc. included in this Report, which are filed herewith pursuant to ITEM 8:
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Comprehensive Income for the years Ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
2.
|
Financial Statement Schedule:
|
|
|
|
Schedule II—Valuation of Qualifying Accounts and Reserves
|
|
|
|
|
|
|
|
All other schedules have been omitted because they are inapplicable, not required, or the information is included elsewhere in the consolidated financial statements or notes thereto.
|
|
|
|
|
|
|
3.
|
Exhibits:
|
|
(b)
|
|
EXHIBIT INDEX
|
|
2.1
|
Agreement and Plan of Merger dated as of September 26, 2012 (filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K as filed on September 27, 2012).
(1)
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Tempur-Pedic International Inc. (filed as Exhibit 3.1 to Amendment No. 3 to the Registrant’s registration statement on Form S-1 (File No. 333-109798) as filed on December 12, 2003).
(1)
|
|
3.2
|
Amendment to Certificate of Incorporation of Tempur-Pedic International Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K as filed on May 24, 2013).
(1)
|
|
3.3
|
Sixth Amended and Restated By-laws of Tempur Sealy International, Inc. (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed on October 14, 2015).
(1)
|
|
4.1
|
Specimen certificate for shares of common stock (filed as Exhibit 4.1 to Amendment No. 3 to the Registrant’s registration statement on Form S-1 (File No. 333-109798) as filed on December 12, 2003).
(1)
|
|
4.2
|
Indenture dated as of December 19, 2012 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
4.3
|
Registration Rights Agreement dated as of December 19, 2012 (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
4.4
|
Supplemental Indenture, dated as of March 18, 2013, among Tempur-Pedic International Inc., the additional Guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K as filed on March 18, 2013).
(1)
|
|
4.5
|
Indenture, dated as of July 10, 2009, by and among Sealy Mattress Company, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to Guaranteed Debt Securities (filed as Exhibit 4.1 to Sealy Corporation’s Current Report on Form 8-K (File No. 333-117081) as filed July 16, 2009).
(1)
|
|
4.6
|
Supplemental Indenture, dated as of July 10, 2009, by and among Sealy Mattress Company, Sealy Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent, with respect to 8% Senior Secured Third Lien Convertible Notes due 2016 (filed as Exhibit 4.2 to Sealy Corporation’s Current Report on Form 8-K (File No. 333-117081) as filed July 16, 2009).
(1)
|
|
4.7
|
Second Supplemental Indenture, dated as of March 18, 2013, by and among Sealy Mattress Company, Sealy Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent, with respect to 8% Senior Secured Third Lien Convertible Notes due 2016 (incorporated herein by reference to Exhibit 4.4 of the Registrant’s Current Report on Form 8-K as filed on March 18, 2013).
(1)
|
|
4.8
|
Third Supplemental Indenture, dated as of March 18, 2013, by and among Sealy Mattress Company, Sealy Corporation, the Guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent, with respect to 8% Senior Secured Third Lien Convertible Notes due 2016 (incorporated herein by reference to Exhibit 4.5 to the Registrant’s Current Report on Form 8-K as filed on March 18, 2013).
(1)
|
|
4.9
|
Indenture, dated as of September 24, 2015, among Tempur Sealy International, Inc., the Guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K as filed on September 24, 2015).
(1)
|
|
4.10
|
Registration Rights Agreement, dated as of September 24, 2015, by and among Tempur Sealy International, Inc., the Guarantors named therein and Merrill Lynch, Pierce, Fenner &Smith Incorporated, as representative of the several Initial Purchasers named therein (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K as filed on September 24, 2015).
(1)
|
|
10.1
|
Amendment No. 2 dated December 12, 2012, to that certain Amended and Restated Credit Agreement dated as of June 28, 2012 (filed as Exhibit 10.3 to Registrant’s Annual Report on Form 10-K as filed on February 1, 2013).
(1)
|
|
10.2
|
Commitment Letter dated September 26, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on September 27, 2012).
(1)
|
|
10.3
|
Credit Agreement dated as of December 12, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on December 12, 2012).
(1)
|
|
10.4
|
Purchase Agreement dated December 12, 2012 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
10.5
|
Escrow and Security Agreement dated as of December 19, 2012 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed on December 19, 2012).
(1)
|
|
10.6
|
Amendment No. 1, dated as of March 13, 2013, to that certain Credit Agreement, dated as of December 12, 2012 (filed as Exhibit 10.6 to Amendment No. 1 to the Registrant’s registration statement on Form S-4 (File No. 333-189063) as filed on July 12, 2013).
(1)
|
|
10.7
|
Amendment No. 2, dated as of May 16, 2013, to that certain Credit Agreement, dated as of December 12, 2012 (filed as Exhibit 10.7 to Amendment No. 1 to the Registrant’s registration statement on Form S-4 (File No. 333-189063) as filed on July 12, 2013).
(1)
|
|
10.8
|
Amendment No. 3, dated as of July 11, 2013, to that certain Credit Agreement, dated as of December 12, 2012, as amended (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on July 12, 2013).
(1)
|
|
10.9
|
Amendment No. 4, dated as of October 17, 2014, to that certain Credit Agreement, dated as of December 12, 2012, as amended (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on October 17, 2014).
(1)
|
|
10.10
|
Amendment No. 5, dated September 24, 2015, to that certain Credit Agreement dated as of December 12, 2012, as amended (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed on September 24, 2015).
(1)
|
|
10.11
|
Purchase Agreement, dated September 21, 2015, among Tempur Sealy International, Inc., the Guarantors named therein, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the Initial Purchasers named therein (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on September 24, 2015).
(1)
|
|
10.12
|
Bond Purchase Agreement, dated October 26, 2005, by and among Tempur World LLC, Tempur Production USA, Inc. and Bernalillo County (filed as Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.13
|
Trust Indenture, dated September 1, 2005, by and between Bernalillo County and The Bank of New York Trust Company, N.A., as Trustee (filed as Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.14
|
Mortgage, Assignment, Security Agreement and Fixture Filing, dated as of October 27, 2005, by and between Bernalillo County and Tempur Production USA, Inc. (filed as Exhibit 10.7 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.15
|
Lease Agreement, dated September 1, 2005, by and between Bernalillo County and Tempur Production USA, Inc. (filed as Exhibit 10.3 to the Registrant’s Annual Report on Form 10-K as filed on March 14, 2006).
(1)
|
|
10.16
|
Agreement by and among H Partners, other members of the H Partners Group and the Company, dated as of May 11, 2015 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on May 13, 2015.
(1)
|
|
10.17
|
Non-Employee Director Deferred Compensation Plan (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on July 28, 2010).
(1)(2)
|
|
10.18
|
Tempur Sealy International, Inc. Amended and Restated Non-Employee Director Deferred Compensation Plan, which includes as Exhibit A the Form of Acknowledgement and Award Agreement and as Exhibit B the Election Form under such Plan (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q as filed on November 8, 2013).
(1)(2)
|
|
10.19
|
Form of Stock Option Agreement under the Tempur Sealy International, Inc. 2013 Equity Incentive Plan (Director) (filed as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q as filed on November 8, 2013).
(1)(2)
|
|
10.20
|
Tempur Sealy International, Inc. 2013 Long-Term Incentive Plan (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on October 23, 2013)
(1)(2)
|
|
10.21
|
Tempur Sealy International, Inc. Severance and Retention Plan (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed on October 23, 2013)
(1)(2)
|
|
10.22
|
Amended and Restated Tempur-Pedic International Inc. 2003 Equity Incentive Plan (filed as Appendix B to the Registrant’s Definitive Proxy Statement on Schedule 14A (File No. 001-31922) as filed on March 25, 2009).
(1)(2)
|
|
10.23
|
First Amendment to the Amended and Restated 2003 Equity Incentive Plan (filed as Appendix A to the Registrant’s Registration Proxy Statement on Schedule 14A (File No. 001-31922) as filed on March 25, 2009).
(1)(2)
|
|
10.24
|
Tempur-Pedic International Inc. 2013 Equity Incentive Plan (filed as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A (File No. 001-31922) as filed on April 12, 2013).
(1)(2)
|
|
10.25
|
Tempur-Pedic International Inc. Long-term Incentive Plan (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.26
|
Amended and Restated Annual Incentive Bonus Plan for Senior Executives (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on April 27, 2010).
(1)(2)
|
|
10.27
|
Employment Agreement dated September 12, 2003, between Tempur International Limited and David Montgomery (filed as Exhibit 10.13 to Amendment No. 1 to the Registrant’s registration statement on Form S-4 ((File No. 333-109054-02) as filed on October 31, 2003).
(1)(2)
|
|
10.28
|
Employment Agreement dated as of July 18, 2006 between Tempur-Pedic International Inc. and Richard Anderson (filed as Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q as filed November 7, 2006).
(1)(2)
|
|
10.29
|
Amended and Restated Employment Agreement dated March 5, 2008 by and among Tempur-Pedic International Inc., Tempur World, LLC and Dale E. Williams (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed March 7, 2008).
(1)(2)
|
|
10.30
|
Amendment to the Amended and Restated Employment and Non-Competition Agreement of Dale Williams dated as of July 30, 2015 (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed July 30, 2015).
(1)(2)
|
|
10.31
|
Employment and Noncompetition Agreement dated as June 30, 2008, between Tempur-Pedic International Inc. and Mark Sarvary (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed on June 30, 2008).
(1)(2)
|
|
10.32
|
First Amendment to the Employment and Non-Competition Agreement, by and between the Company and Mark Sarvary, dated as of May 22, 2015 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on June 1, 2015).
(1)(2)
|
|
10.33
|
Letter Agreement, between the Company and Mark Sarvary, dated as of May 22, 2015 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8‑K as filed on June 1, 2015).
(1)(2)
|
|
10.34
|
Employment and Non-Competition Agreement by and between Tempur-Pedic International Inc. and Lou Hedrick Jones dated as of June 1, 2009) (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q as filed on July 27, 2009).
(1)(2)
|
|
10.35
|
Employment and Non-Competition Agreement by and between Tempur-Pedic International Inc. and Brad Patrick dated as of September 1, 2010) (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on October 28, 2010).
(1)(2)
|
|
10.36
|
Employment and Noncompetition Agreement dated as of February 4, 2013, between Tempur-Pedic International Inc. and W. Timothy Yaggi (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K as filed on February 4,
2013).
(1)(2)
|
|
10.37
|
Employment and Noncompetition Agreement dated as of August 28, 2014, between Tempur Sealy International, Inc. and Barry Hytinen (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q as filed on November 7, 2014).
(1)(2)
|
|
10.38
|
Amended and Restated Employment and Non-Competition Agreement of Barry Hytinen dated as of July 30, 2015 (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed July 30, 2015).
(1)(2)
|
|
10.39
|
Employment and Noncompetition Agreement dated as of November 18, 2014, between Tempur Sealy International, Inc. and Jay Spenchian.
(2)
|
|
10.40
|
Employment and Non-Competition Agreement of Scott Thompson dated as of September 4, 2015 (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed September 8, 2015).
(1)(2)
|
|
10.41
|
Stock Option Agreement dated as of September 4, between the Company and Scott Thompson (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed September 8, 2015).
(1)(2)
|
|
10.42
|
Restricted Stock Unit Award Agreement dated as of September 4, between the Company and Scott Thompson (filed as Exhibit 10.3 to Registrant’s Current Report on Form 8-K as filed September 8, 2015).
(1)(2)
|
|
10.43
|
Matching Performance Restricted Stock Unit Award Agreement dated as of September 4, between the Company and Scott Thompson (filed as Exhibit 10.4 to Registrant’s Current Report on Form 8-K as filed September 8, 2015).
(1)(2)
|
|
10.44
|
2015 Performance Restricted Stock Unit Award Agreement (dated as of September 4, between the Company and Scott Thompson (filed as Exhibit 10.5 to Registrant’s Current Report on Form 8-K as filed September 8, 2015).
(1)(2)
|
|
10.45
|
Subscription Agreement (dated as of September 4, between the Company and Scott Thompson (filed as Exhibit 10.6 to Registrant’s Current Report on Form 8-K as filed September 8, 2015).
(1)(2)
|
|
10.46
|
Amendment to Matching Performance Restricted Stock Unit Award Agreement dated as of October 12, 2015, between the Company and Scott Thompson (filed as Exhibit 10.1 to Registrant’s Current Report on Form 8-K as filed October 14, 2015).
(1)(2)
|
|
10.47
|
Form of 2015 Performance Restricted Stock Unit Award Agreement (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed October 29, 2015).
(1)(2)
|
|
10.48
|
Form of Stock Option Agreement under the 2003 Equity Incentive Plan (filed as Exhibit 10.9 to Registrant’s Quarterly Report on Form 10-Q as filed August 8, 2006).
(1)(2)
|
|
10.49
|
Form of Stock Option Agreement under the Amended and Restated 2003 Equity Incentive Plan (Executive) (filed as Exhibit 9.1 to Registrant’s Current Report on Form 8-K as filed on May 19, 2008).
(1)(2)
|
|
10.50
|
Form of Stock Option Agreement under the Amended and Restated 2003 Equity Incentive Plan (Director) (filed as Exhibit 10.40 to Registrant’s Annual Report on Form 10-K as filed on February 12, 2009).
(1)(2)
|
|
10.51
|
Form of Stock Option Agreement under the 2013 Equity Incentive Plan (Executive).
(2)
|
|
10.52
|
Form of Performance Restricted Stock Unit Award Agreement under the 2013 Equity Incentive Plan Executive
(2)
|
|
10.53
|
Form of Stock Option Agreement under the United Kingdom Approved Share Option Sub Plan to the 2003 Equity Incentive Plan (filed as Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q as filed on April 30, 2009).
(1)(2)
|
|
10.54
|
Form of Performance Restricted Stock Unit Award Agreement under the Amended and Restated 2003 Equity Incentive Plan (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.55
|
Form of Stock Option Agreement under Amended and Restated 2003 Equity Incentive Plan (Executive) (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K as filed on February 19, 2010).
(1)(2)
|
|
10.56
|
Form of Stock Option Agreement under the Amended and Restated 2003 Equity Incentive Plan (Director) (filed as Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q as filed on July 28, 2010).
(1)(2)
|
|
10.57
|
Stock Option Agreement dated June 28, 2006 between Tempur-Pedic International Inc. and David Montgomery (filed as Exhibit 10.7 to Registrant’s Quarterly Report on Form 10-Q as filed August 8, 2006).
(1)(2)
|
|
10.58
|
Stock Option Agreement dated June 28, 2006 between Tempur-Pedic International Inc. and Dale E. Williams (filed as Exhibit 10.8 to Registrant’s Quarterly Report on Form 10-Q as filed August 8, 2006).
(1)(2)
|
|
10.59
|
Stock Option Agreement dated February 5, 2008 between Tempur-Pedic International, Inc. and Richard Anderson (filed as Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q as filed on May 6, 2008).
(1)(2)
|
|
10.60
|
Stock Option Agreement dated June 30, 2008 between Tempur-Pedic International Inc. and Mark Sarvary (filed as Exhibit 10.2 to Registrant’s Current Report on Form 8-K as filed on June 30, 2008).
(1)(2)
|
|
10.61
|
Form of Stock Option Agreement under the 2013 Equity Incentive Plan (Director) (filed as Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-Q as filed on November 8, 2013).
(1)(2)
|
|
10.62
|
Amended and Restated Sealy Benefit Equalization Plan dated December 18, 2008 (filed as Exhibit 10.44 to Sealy Corporation's Annual Report on Form 10-K as filed on January 15, 2009).
(1)(2)
|
|
10.63
|
Form of Letter Agreement Outlining Retention Program for United States Executive Officers (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K as filed on June 1, 2015).
(1)(2)
|
|
10.64
|
Form of Letter Agreement Outlining Retention Program for non-United States Executive Officer (filed as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K as filed on June 1, 2015).
(1)(2)
|
|
21.1
|
Subsidiaries of Tempur Sealy International, Inc.
|
|
23.1
|
Consent of Ernst & Young LLP.
|
|
31.1
|
Certification of Chief Executive Officer, pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer, pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
(3)
|
|
101
|
The following materials from Tempur Sealy International Inc.'s Annual Report on Form 10-K for the year ended December 31, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Stockholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text.
|
|
(1)
|
Incorporated by reference.
|
|
(2)
|
Indicates management contract or compensatory plan or arrangement.
|
|
(3)
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filings under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|
|
|
|
|
|
Additions
|
|
|
|
|
|||||||||
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charges to
Costs and
Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
|||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Year Ended December 31, 2013
|
|
$
|
8.2
|
|
|
1.3
|
|
|
—
|
|
|
9.8
|
|
|
$
|
19.3
|
|
|
Year Ended December 31, 2014
|
|
$
|
19.3
|
|
|
4.9
|
|
|
—
|
|
|
(4.7
|
)
|
|
$
|
19.5
|
|
|
Year Ended December 31, 2015
|
|
$
|
19.5
|
|
|
6.9
|
|
|
—
|
|
|
(3.1
|
)
|
|
$
|
23.3
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|||||||||
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charges to
Costs and
Expenses
|
|
Charged to Other
Accounts
|
|
Deductions
|
|
Balance at
End of
Period
|
|||||||
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Year Ended December 31, 2013
|
|
$
|
0.1
|
|
|
20.4
|
|
|
18.9
|
|
|
—
|
|
|
$
|
39.4
|
|
|
Year Ended December 31, 2014
|
|
$
|
39.4
|
|
|
2.2
|
|
|
—
|
|
|
(19.9
|
)
|
|
$
|
21.7
|
|
|
Year Ended December 31, 2015
|
|
$
|
21.7
|
|
|
4.6
|
|
|
—
|
|
|
(2.1
|
)
|
|
$
|
24.2
|
|
|
|
|
TEMPUR SEALY INTERNATIONAL, INC.
(Registrant)
|
||
|
|
|
|
|
|
|
Date: February 12, 2016
|
|
By:
|
|
/S/ Scott L. Thompson
|
|
|
|
|
|
Scott L. Thompson
Chairman, President and Chief Executive Officer
|
|
Signature
|
|
Capacity
|
|
|
|
|
|
/S/ SCOTT L. THOMPSON
|
|
Chairman, President and Chief Executive Officer (Principal Executive Officer)
|
|
Scott L. Thompson
|
|
|
|
|
|
|
|
/S/ BARRY A. HYTINEN
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
Barry A. Hytinen
|
|
|
|
|
|
|
|
/S/ BHASKAR RAO
|
|
Chief Accounting Officer and Senior Vice President Finance (Principal Accounting Officer)
|
|
Bhaskar Rao
|
|
|
|
|
|
|
|
/S/ EVELYN S. DILSAVER
|
|
Director
|
|
Evelyn S. Dilsaver
|
|
|
|
|
|
|
|
/S/ FRANCIS A. DOYLE
|
|
Director
|
|
Francis A. Doyle
|
|
|
|
|
|
|
|
/S/ JOHN A. HEIL
|
|
Director
|
|
John A. Heil
|
|
|
|
|
|
|
|
/S/ PETER K. HOFFMAN
|
|
Director
|
|
Peter K. Hoffman
|
|
|
|
|
|
|
|
/S/ SIR PAUL JUDGE
|
|
Director
|
|
Sir Paul Judge
|
|
|
|
|
|
|
|
/S/ NANCY F. KOEHN
|
|
Director
|
|
Nancy F. Koehn
|
|
|
|
|
|
|
|
/S/ JON L. LUTHER
|
|
Director
|
|
Jon L. Luther
|
|
|
|
|
|
|
|
/S/ USMAN NABI
|
|
Director
|
|
Usman Nabi
|
|
|
|
|
|
|
|
/S/ RICHARD W. NEU
|
|
Director
|
|
Richard W. Neu
|
|
|
|
|
|
|
|
/S/ LAWRENCE J. ROGERS
|
|
Director
|
|
Lawrence J. Rogers
|
|
|
|
|
|
|
|
/S/ ROBERT B. TRUSSELL, JR.
|
|
Director
|
|
Robert B. Trussell, Jr.
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|