These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
54-0484915
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
6/F No.947,Qiao Xing Road, Shi Qiao Town
Pan Yu District, Guang Zhou
People’s Republic of China
|
|
(Address of principal executive office and zip code)
|
|
86-20-84890337
|
|
(Registrant’s telephone number, including area code)
|
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Securities registered pursuant to Section 12(b) of the Act: None
|
|
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.001 per share
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
o
No
x
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
|
||||
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
o
|
||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
||||
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
x
|
||||
|
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of March 30, 2010 was $34,162,068.
|
||||
|
There were 213,512,924 shares of common stock outstanding as of March 30, 2011.
|
||||
|
DOCUMENTS INCORPORATED BY REFERENCE:
|
||||
|
Information required by Part III is incorporated by reference from the Company’s definitive proxy statement or information statement which will be filed with the Securities and Exchange Commission within 120 days of December 31, 2010.
|
||||
|
Page
|
|
|
Part I
|
|
|
Item 1. Business
|
2 |
|
Item 1A. Risk Factors
|
13 |
|
Item 1B. Unresolved Staff Comments
|
25 |
|
Item 2. Properties
|
25 |
|
Item 3. Legal Proceedings
|
26 |
|
Item 4. (Removed and Reserved)
|
26 |
|
Part II
|
|
|
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
26 |
|
Item 6. Selected Financial Data
|
27 |
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27 |
|
Item 7A. Quantative and Qualitative Disclosures About Market Risk
|
38 |
|
Item 8. Financial Statements and Supplementary Data
|
38 |
|
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
39 |
|
Item 9A. Controls and Procedures
|
39 |
|
Item 9B. Other Information
|
40 |
|
Part III
|
|
|
Item 10. Directors, Executive Officers and Corporate Governance
|
40 |
|
Item 11. Executive Compensation
|
40 |
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
40 |
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
40 |
|
Item 14. Principal Accounting Fees and Services
|
40 |
|
Part IV
|
|
|
Item 15. Exhibits, Financial Statement Schedules
|
41 |
|
Name of Entity
|
Relationship to Us
|
Nature of Business
|
|
Sino Green Land Corporation
|
N.A.
|
Holding company
|
|
Organic Region Group Limited
|
100% owned by us
|
Holding company
|
|
Zhuhai Organic Region Modern Agriculture Ltd.
|
100% owned by Organic Region
|
Plantation and export
|
|
Guangzhou Organic Region Agriculture Ltd.
|
100% owned by Organic Region
|
Cleaning and preparing vegetables for distribution and distribution of vegetables
|
|
Fuji Sunrise International Enterprises Limited
|
100% owned by Organic Region
|
Presently inactive, with plans for apple distribution
|
|
Southern International Develop Limited
|
100% owned by Organic Region
|
Leaseholder for green food distribution center presently under construction
|
|
HK Organic Region Limited
|
100% owned by Organic Region
|
Proposed import and export operations
|
|
Guangzhou Greenland Co., Ltd.
|
100% owned by our chief executive officer and treated as a variable interest entity controlled by us
|
Wholesale sale of fruit, and the source of substantially all of our revenue.
|
|
Guangzhou Metro Green Trading Limited
|
100% owned by Southern International Develop Limited
|
Premium foods distribution
|
|
·
|
Apples, oranges and pears accounted for a large proportion of total domestic fruit production (at approximately 63.5%), but lacked high-end and rare categories.
|
|
·
|
The domestic fruit harvest period was clustered in the fall months; oranges mature mainly in November and December and a few categories of fruits matured before October. The supply of fruits was therefore too concentrated during a short period.
|
|
·
|
Fruit storage methods only allowed for the storage of less than 30% of total fruit production and mechanical processing methods could only store 10% of total production.
|
|
·
|
Strengthen and expand our supply sources.
We believe that a steady supply of premium specialty fruits is crucial to our future success. Currently, we have built strong relationships with three plantation bases in Shaanxi, Guangdong, and Guangxi Provinces. We intend to further strengthen our existing cooperative relationships with our plantation bases and plan to expand our supply sources by securing more first priority purchase rights with suppliers across China. Thus, in order to expand, we need to purchase the long-term leases, which have a significant up-front cost.
|
|
·
|
Expand our distribution network to increase the prevalence of our products nationwide.
Our current sales depend heavily on our regional distributors and their network. To support our rapid growth in sales, we plan to further expand our distribution network by leveraging our steady and expanding supply sources and capture the higher margin business of sales to retail stores and super markets.
|
|
·
|
Expand the fruits that we sell to satisfy different customer preferences.
We currently focus on apples, bananas and oranges because they are the best selling fruits in the world. However, we constantly evaluate our product line and seek to adapt to changing market conditions by updating our products to fulfill market needs. Currently, we are testing a few new fruits, such as pears.
|
|
·
|
We will provide space for produces to sell their products to the public, for which we will receive a rental fee based on the space used and a management fee based on the producers’ revenues. We anticipate that most of our revenue from the distribution hub will be generated by these fees from other vendors.
|
|
·
|
We will sell imported products, primarily organic products, which we consider to be premium products, which we will purchase in the international market and sell at the distribution hub. We do not anticipate that we will sell our present produce at the distribution hub.
|
|
·
|
Members of the China Green Foods Association, who sell more than 17,000 green food items. Green foods are foods that are not organic but which meet standards set by the China Ministry of Agriculture.
|
|
·
|
Producers of organic foods, which have been certified as organic by an independent laboratory which we will designate. Organic foods are foods which are produced without the use of pesticides or other chemicals.
|
|
·
|
Producers of food which is labeled as “pollution-free” in compliance with applicable government regulations after being tested at an independent laboratory which we will designate. The government sets forth specific technical requirements relating to the production and content of the foods, which standards limiting content of harmful substances and approves the use of the “pollution-free” mark.
|
|
·
|
It must be grown in a good ecological environment. The quality of the soil, air and water must meet the environmental requirements for the area in which the foods are grown.
|
|
·
|
The production process for green foods must comply with the green food production technical standards, relating to such matters as pesticides, fertilizers, veterinary drugs, feed and food additives.
|
|
·
|
The food products must be tested by an authorized testing organization. The physical and chemical (heavy metals, pesticide residues and veterinary drug residues and microbiological indices must meet the green food product standards.
|
|
·
|
The packing of the green food product, including the use of the green food logo, must meet the requirements for green food packaging.
|
|
Plantation
|
Acres
|
Product
|
Tons
|
|
KuibaiTown,Luochuan County, Shaanxi Province
|
7,428
|
Apples
|
59,114
|
|
LaomiaoTown,Luochuan County, Shaanxi Province
|
3,778
|
Apples
|
30,950
|
|
ShiquanTown,Luochuan County, Shaanxi Province
|
2,500
|
Apples
|
21,094
|
|
Yangshu Town, Luochuan County, Shaanxi Province
|
2,500
|
Apples
|
4,911
|
|
Wanqingsha Town, Nansha District, Guangzhou in Guangdong Province
|
2,864
|
Bananas
|
16,280
|
|
Liuzhou, Guangxi Province
|
1,283
|
Oranges
|
8,380
|
|
·
|
Strong Supplier Relationships
– We implement a cooperative (collaborative) supply chain model, under which we have total control of the production cycle of our high value fruits and of our resale at wholesale centers. Under the 25-year lease agreements, we acquire first priority purchase rights from what we believe are the best plantation bases, we provide farming cooperatives with technological support to enable them to produce high yields and we provide them with ready market for their produce through our multi-channel marketing network. We believe that our structure provides motivation to the farmers.
|
|
·
|
Recognition for the Way we Conduct Business
– In 2007, we became qualified for bidding as a United Nations supplier, which means that we are recognized as subscribing to the UN Supplier Code of Conduct in the conduct of our business and operations. In 2006, we received both the ISO9001:2000 quality management system certificate.
|
|
·
|
Production Line Processing Technology
– Our production line processing technology (for which we have applied for a patent in China) provides standardized procedures for inspection, grading, cleansing and packaging of our fruits and vegetables. We use this “deep cleansing” technology to provide healthy, fresh and high-quality produce with our Organic Region brand name. In 2006, our Organic Region brand was granted the National “3.15” China Famous Brand Authentication award, and in 2006, we received the Guangzhou Nansha District Agricultural Technology Breakthrough Support Prize Certificate for introducing emperor banana cultivation technology.
|
|
·
|
High Product Quality
– Based on the market acceptance of our products as premium prices, we believe that our products are viewed as high quality products by our customers, and in the past three years we believe that we have established a reliable reputation in wholesale centers in China. We have chosen to focus on the premium fruits and vegetables. We do not compete in low-end markets. We believe that only by providing high quality and adhering to high-end market standards can we remain successful.
|
|
•
|
the PRC Product Quality Law;
|
|
•
|
the PRC Food Hygiene Law;
|
|
•
|
the Implementation Rules on the Administration and Supervision of Quality and Safety in Food Producing and Processing Enterprises (trail implementation);
|
|
•
|
the Regulation on the Administration of Production Licenses for Industrial Products;
|
|
•
|
the General Measure on Food Quality Safety Market Access Examination;
|
|
•
|
the General Standards for the Labeling of Prepackaged Foods;
|
|
•
|
the Standardization Law;
|
|
•
|
the Regulation on Hygiene Administration of Food Additive;
|
|
•
|
the Regulation on Administration of Bar Code of Merchandise; and
|
|
•
|
the PRC Metrology Law.
|
|
•
|
the Environmental Protection Law of the PRC;
|
|
•
|
the Law of PRC on the Prevention and Control of Water Pollution;
|
|
•
|
Implementation Rules of the Law of PRC on the Prevention and Control of Water Pollution;
|
|
•
|
the Law of PRC on the Prevention and Control of Air Pollution;
|
|
•
|
Implementation Rules of the Law of PRC on the Prevention and Control of Air Pollution;
|
|
•
|
the Law of PRC on the Prevention and Control of Solid Waste Pollution; and
|
|
•
|
the Law of PRC on the Prevention and Control of Noise Pollution.
|
|
Function
|
Number of Employees
|
|||
|
Senior management
|
9
|
|||
|
Human resource and administration.
|
21
|
|||
|
Production
|
34
|
|||
|
Procurement
|
15
|
|||
|
Marketing and sales
|
30
|
|||
|
Logistic
|
40
|
|||
|
Product development
|
5
|
|||
|
Quality control
|
11
|
|||
|
Accounting
|
16
|
|||
|
Import/export
|
2
|
|||
|
Advertising
|
5
|
|||
|
Information technology
|
2
|
|||
|
Total
|
190
|
|||
|
Name
|
Age
|
Position
|
|
Xiong Luo
|
55
|
Chief executive officer and president
|
|
Yan Pan
|
43
|
Chief operating officer
|
|
Huasong Sheena Shen
|
38
|
Chief financial officer
|
|
·
|
We will seek to enter into agreements with a wide range of vendors with which we will have no affiliation that will sell their produce in our distribution hub. We anticipate that most of our revenue from our proposed distribution hub will be generated from fees from the vendors who lease space at the distribution hub. A significant portion of the fees will be based on a percentage of the sales by the vendors at our distribution hub. Thus, our revenue from the distribution hub will be in large part dependent upon the success of the independent vendors in selling their products at the distribution hub and their providing us with an accurate determination of their revenue and making the required payment to us in a timely manner. The failure of the vendors to generate revenue, properly account for their revenue and make the required payments to us could impair our ability to operate the distribution hub profitably.
|
|
·
|
We will seek to sell products which are very different from the foods that we presently sell, which we expect may include imported organic products. We do not have experience in purchasing and selling any foods other than our fruits and vegetables, and we would need to hire employees, including managerial employees, with experience in importing organic foods and marketing the foods in the PRC. Our failure to hire and retain qualified personnel or to select the products for which there is a market and our failure to market and sell these products could impair our ability to generate profits from our business in the distribution hub.
|
|
·
|
We have two buildings with approximately 600,000 square feet of floor space for our distribution hub and a 130,000 square foot cold storage facility for our wholesale apples distribution business. We will incur significant expenses in completing and equipping the interior of the buildings. Although we plan to commence operations by September 2011, we may not be able to meet that timetable, and, if we are not able to obtain necessary financing, it is likely that we will not meet that schedule.
|
|
·
|
In order to manage a distribution center at which we anticipate a large number of independent and unrelated vendors will be selling a wide range of products, we would need to hire a significant number of employees with experience in managing a distribution center. Our failure to obtain and retain such key employees could impair our ability to generate a profit from the distribution center.
|
|
·
|
Although we plan to lease space to different vendors, with each vendor having responsibility for its own product line, we may be subject to liability for actions or conduct by the vendors even though we will have no control over their operations.
|
|
·
|
We will be required to maintain an inventory for each product that we market. Because all food products are perishable, if we do not project accurately both our requirements and the prices at which we can sell the products, we may have significant surpluses or shortages of products and we may pay prices which do not generate an adequate gross margin. Some of our proposed products must be sold very shortly after they are received, often on the same day that they are received, with the result that any unsold products are not salable. Our failure to estimate our requirements accurately could impair our ability to operate this business profitable.
|
|
·
|
Although we plan to have the products sold by vendors at our distribution hub tested before we enter into agreements with the vendors and to have spot tests of products being sold performed, we will not control the operations of the independent vendors at our distribution hub, and we may have difficulty enforcing quality control standards for our vendors. The failure of the vendors to deliver quality products, any product recalls affecting the vendors and public questions or concerns, whether or not justified, relating to the quality or purity of foods sold in our distribution market, could affect the reputation of the distribution hub, which could impair our ability to operate the center profitably.
|
|
·
|
We would need to develop and implement inventory control systems designed for a business which is different from and significantly larger than our present business. The failure to implement such a system could impair our ability to operate profitably.
|
|
·
|
Because we expect to purchase products from non-Chinese suppliers, over whom we have no control, we may have difficulty controlling and monitoring the quality of our products. The failure to deliver quality products could impair our ability to operate this business profitably.
|
|
·
|
Although we plan to develop a number of different product lines, our failure to develop only a small portion of these lines may impair our ability to operate the market as a whole profitably.
|
|
·
|
Both the cost of the construction of the distribution hub and the purchase of inventory require significant cash outlays, and we have no present commitment for the required cash. Our inability to obtain the necessary funding could impair our ability to develop the distribution hub.
|
|
·
|
If we are not successful in completing construction of the distribution hub or funding our purchase of an adequate inventory of a variety of funds which we plan to market for our own account or entering into agreements with vendors who would sell their products at our distribution hub, we may not be able to operate this business, in which event we would have to write off our significant investment in the project.
|
|
·
|
We would need to develop and implement a marketing program to bring our produce to the attention of a new customer base. We presently sell almost exclusively at two wholesale markets, which does not require any significant marketing effort. Our wholesale customers purchase products at these markets for sale to their retail customer base. We would be seeking to sell directly to the retail customer base. If we are not successful in establishing a marketing program, we may not be able to operate this phase of our business profitably.
|
|
·
|
We presently deliver our produce to two wholesale markets at which we sell our produce, and wholesale companies purchase our produce and deliver it to their customers. If we sell directly to retail markets, we may have the obligation to deliver our produce to some of our retail customers, which will increase our costs.
|
|
·
|
Any delay in delivery of produce could affect the quality of the produce and could result in a rejection of a shipment if the customer questions the quality of our produce, if the customer had to obtain the produce from other sources or for any other reason.
|
|
·
|
levying fines;
|
|
|
·
|
revoking our business and other licenses; and
|
|
|
·
|
requiring that we restructure our ownership or operations.
|
|
•
|
the level of state-owned enterprises in the PRC, as well as the level of governmental control over the allocation of resources is greater than in most of the countries belonging to the OECD;
|
|
•
|
the level of capital reinvestment is lower in the PRC than in other countries that are members of the OECD;
|
|
•
|
the government of the PRC has a greater involvement in general in the economy and the economic structure of industries within the PRC than other countries belonging to the OECD;
|
|
•
|
the PRC has various impediments in place that make it difficult for foreign firms to obtain local currency, as opposed to other countries belonging to the OECD where exchange of currencies is generally free from restriction.
|
|
2009
|
2010
|
2011
|
||||||||||||||||||||||
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|||||||||||||||||||
|
First quarter*
|
$ | 0.30 | $ | 0.0 | $ | 0.35 | $ | 0.20 | $ | 0.27 | $ | 0.13 | ||||||||||||
|
Second quarter
|
0.10 | 0.08 | 0.45 | 0.20 | ||||||||||||||||||||
|
Third quarter
|
0.25 | 0.04 | 0.32 | 0.18 | ||||||||||||||||||||
|
Fourth quarter
|
0.40 | 0.12 | 0.35 | 0.18 | ||||||||||||||||||||
|
Plan Category
|
Number of securities to
be issued upon exercise
of outstanding options
and warrants
|
Weighted-average
exercise price of
outstanding options and
warrants
|
Number of securities
remaining available for
future issuance under
equity compensation
plans
|
|||||||||||
|
Equity compensation plans approved by security holders
|
0 | $ | 0 | 0 | ||||||||||
|
Equity compensation plan not approved by security holders
|
0 | 0 | 1,912,500 | |||||||||||
|
Period
|
Product
|
Sales
|
Percentage
|
Cost of Sales
|
Gross Profit
|
|||||||||||||
|
Year Ended December 31, 2010
|
Fuji Apples
|
$
|
115,995
|
82.8
|
%
|
$
|
103,733
|
$
|
12,262
|
|||||||||
|
Emperor Bananas
|
13,402
|
9.6
|
%
|
11,697
|
1,705
|
|||||||||||||
|
Tangerine Oranges
|
6,301
|
4.5
|
%
|
5,556
|
745
|
|||||||||||||
|
Jiangxi Naval Oranges*
|
3,815
|
2.7
|
%
|
3,556
|
259
|
|||||||||||||
|
Vegetables
|
547
|
0.4
|
%
|
423
|
124
|
|||||||||||||
|
Total
|
$
|
140,060
|
$
|
124,965
|
$
|
15,095
|
||||||||||||
|
Year Ended December 31, 2009
|
Fuji Apples
|
$
|
92,027
|
85.2
|
%
|
$
|
82,258
|
$
|
9,769
|
|||||||||
|
Emperor Bananas
|
9,872
|
9.1
|
%
|
8,618
|
1,255
|
|||||||||||||
|
Tangerine Oranges
|
5,575
|
5.2
|
%
|
4,937
|
638
|
|||||||||||||
|
Vegetables
|
572
|
0.5
|
%
|
496
|
76
|
|||||||||||||
|
Total
|
$
|
108,045
|
$
|
96,308
|
$
|
11,737
|
||||||||||||
|
*
|
During the fourth quarter of 2010, we purchased and sold Jangxi naval oranges as a test market. We purchased these oranges from third party farmers. Because of the low margin generated by these sales, we do not anticipate selling these oranges on a regular basis.
|
|
|
Change from Year Ended
|
|||||||||||||||||||||||
|
Year Ended December 31,
|
December 31, 2009
|
|||||||||||||||||||||||
|
2010
|
2009 (Restated)
|
To December 31, 2010
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Sales
|
$
|
140,060
|
100.0
|
%
|
$
|
108,045
|
100.0
|
%
|
$
|
32,015
|
29.6
|
%
|
||||||||||||
|
Cost of sales
|
124,965
|
89.2
|
%
|
96,308
|
89.1
|
%
|
28,657
|
29.8
|
%
|
|||||||||||||||
|
Gross profit
|
15,094
|
10.8
|
%
|
11,737
|
10.9
|
%
|
3,357
|
28.6
|
%
|
|||||||||||||||
|
Operating expenses:
|
|
|||||||||||||||||||||||
|
Selling expenses
|
3,408
|
2.4
|
%
|
2,581
|
2.4
|
%
|
827
|
32.0
|
%
|
|||||||||||||||
|
General and administrative expenses
|
5,424
|
3.9
|
%
|
2,249
|
2.1
|
%
|
3,175
|
141.2
|
%
|
|||||||||||||||
|
Total operating expenses
|
8,832
|
6.3
|
%
|
4,831
|
4.4
|
%
|
4,001
|
82.8
|
%
|
|||||||||||||||
|
Income from operations
|
6,263
|
4.5
|
%
|
6,906
|
6.4
|
%
|
643
|
(9.3
|
)%
|
|||||||||||||||
|
Other income (expenses):
|
|
|||||||||||||||||||||||
|
Interest expense, net
|
3
|
0.0
|
%
|
(64
|
)
|
(0.1
|
)%
|
67
|
(104.7
|
)%
|
||||||||||||||
|
Loss on debt extinguishment
|
|
-
|
0
|
%
|
(139
|
)
|
(0.1
|
)%
|
(139
|
)
|
(100.0
|
)
|
||||||||||||
|
Change in derivative liability
|
(770
|
)
|
(0.5
|
)%
|
(3,866
|
)
|
(3.6
|
)%
|
(3,096
|
)
|
(80.1
|
)%
|
||||||||||||
|
Other, net
|
(11
|
) |
0.0
|
%
|
154
|
0.1
|
%
|
165
|
(107.1
|
)%
|
||||||||||||||
|
Total other income (expense)
|
762
|
0.5
|
%
|
(3,915
|
)
|
(3.6
|
)%
|
(4,677
|
)
|
(119.5
|
)%
|
|||||||||||||
|
Net income
1
|
7,025
|
5.0
|
%
|
3,024
|
2.8
|
%
|
4,001
|
132.3
|
%
|
|||||||||||||||
|
Deemed preferred stock dividend
|
(350
|
)
|
(0.2
|
)%
|
650
|
0.6
|
% |
1,000
|
(153.8
|
)%
|
||||||||||||||
|
Net income allocable to common stockholders
|
6,675
|
4.8
|
%
|
2,374
|
2.2
|
%
|
(4,301
|
)
|
(181.2
|
)%
|
||||||||||||||
|
Foreign currency translation gain (loss)
|
1,121
|
|
0.8
|
%
|
(313
|
)
|
(0.3
|
)%
|
(1,434
|
)
|
(458.1
|
)%
|
||||||||||||
|
Comprehensive income
|
8,145
|
5.8
|
%
|
2,711
|
2.5
|
%
|
(5,434
|
)
|
(200.1
|
)%
|
||||||||||||||
|
1
|
Pursuant to the tax laws of the PRC, no income tax was due with respect to 2010 or 2009. If income tax were payable at the statutory rate, the net income available to common stockholders would have been $1,756,144 for 2010 and $756,084 for 2009.
|
|
2
|
The percentages were not included since they do not provide meaningful information.
|
|
Category
|
December 31, 2009 to
December 31, 2010
|
|||||||||||||||
|
December 31,
2010
|
December 31,
2009
|
Change
|
Percent
Change
|
|||||||||||||
|
Current Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
925
|
$
|
1,987
|
(1,062)
|
(53.4)
|
%
|
|||||||||
|
Accounts receivable, net
|
261
|
171
|
90
|
|
52.6
|
%
|
||||||||||
|
Due from related parties
|
|
1
|
(1)
|
(100.0)
|
%
|
|||||||||||
|
Inventories
|
9
|
10
|
(1)
|
(10.0)
|
%
|
|||||||||||
|
Advances – current portion
|
|
256
|
(256)
|
(100.0)
|
% | |||||||||||
|
Other current assets
|
114
|
343
|
(229)
|
(66.8)
|
%
|
|||||||||||
|
Total current assets
|
1,309
|
2,769
|
(1,460)
|
(52.7)
|
%
|
|||||||||||
|
Current Liabilities:
|
|
|
|
|||||||||||||
|
Accounts payable and accrued expenses
|
2,720
|
1,186
|
1,534
|
129.3
|
%
|
|||||||||||
|
Advances from customers
|
15
|
49
|
(34)
|
(69.4)
|
%
|
|||||||||||
|
Due to related parties
|
121
|
3
|
118
|
3933.3
|
%
|
|||||||||||
|
Shares to be issued as stock compensation
|
385
|
385
|
|
|||||||||||||
|
Shares to be issued
|
70
|
70
|
|
|||||||||||||
|
Derivative liability
|
908
|
5,207
|
(4,299)
|
(82.6)
|
%
|
|||||||||||
|
Total current liabilities
|
4,219
|
6,446
|
(2,227)
|
(34.5)
|
%
|
|||||||||||
|
Net working capital deficiency
|
(2,910)
|
(3,677
|
)
|
767
|
(53.4)
|
%
|
||||||||||
|
·
|
If, as any time as long as any of the group A investors holds any of the shares of common stock purchased in the financing, we sell shares of common stock or issue convertible notes or preferred stock with a conversion price which is less than the $0.20 per share price paid in the financing, we are to issue additional shares to the investors so that the effective price per share is equal to such lower price. The group B investors have no comparable provision.
|
|
·
|
We would hire a finance manager or chief financial officer with United States public company experience, within 45 days after the closing. If we fail to meet this covenant, we must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the position is filled. We satisfied this covenant.
|
|
·
|
Within 45 of closing, we shall have a majority of independent directors of which two are to be English-speaking and have prior experience with United States public companies. If we fail to meet this covenant, we must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met. We have satisfied this requirement.
|
|
·
|
Within 120 days of closing with respect to the group A investors and 180 days with respect to the group B investors, we must have sent in the necessary paperwork to apply for a listing on the American Stock Exchange. If we fail to meet this covenant, we must pay the investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met.
|
|
·
|
Within 90 days of closing, we agreed with the group A investors to “conduct a minimum of an eight (8) for one (1) and maximum of ten (10) for one (1) reverse stock split” and we agreed with the group B investors to “conduct a minimum of a six (6) for one (1) and maximum of eight (8) for one (1) reverse stock split.” If we fail to meet this covenant, we must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met.
|
|
·
|
If, as any time as long as any investor holds any of the shares of common stock purchased in the financing, we sell shares of common stock or issue convertible notes or preferred stock at a price or with a conversion price which is less than the $0.20 per share price paid in the financing, we are to issue additional shares to the investors so that the effective price per share is equal to such lower price.
|
|
·
|
Within 120 days of closing, we must have sent in the necessary paperwork to apply for a listing on the American Stock Exchange. If we fail to meet this covenant, we must pay the investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met.
|
|
·
|
Within 90 days of closing, we agreed with to “conduct a minimum of an eight (8) for one (1) and maximum of ten (10) for one (1) reverse stock split.” If we fail to meet this covenant, we must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) until the covenant is met.
|
|
·
|
We improperly allocated, for financial statement purposes, the proceeds received in connection with the April 2008 debt financing transaction and the August and December 2009 preferred stock financing transactions (collectively, “the financings”). The restated financial statements include the effects of properly allocating the financing proceeds between (1) the debt or preferred stock, as applicable, (2) any derivative liabilities associated with warrants for the purchase of common stock, and (3) any beneficial conversion features (“BCF”), as a component of additional paid-in capital, which allow the debt and preferred stockholders to convert their investment into the Company’s common stock on favorable terms.
|
|
·
|
Due to the improper allocation of proceeds on the April 2008 debt financing which resulted in an incorrect basis for the debt, we improperly reported the loss on debt extinguishment upon its settlement in August 2009. The debt settlement is now reported in the 2009 income statement.
|
|
·
|
Certain warrants containing variable exercise terms associated with the financings were reported as a component of paid-in capital instead of properly reflecting them as a derivative liability at fair value, with changes in fair value reported in the income statement each period. The restated financial statements include the effects of reporting the derivative liabilities and their associated changes in value correctly.
|
|
·
|
A BCF was inappropriately recorded as a debt discount on the April 2008 financing in addition to being amortized over the subsequent 12 months with a charge to expense. Furthermore, separate BCFs associated with the December 2009 preferred stock financings were erroneously omitted due to a misallocation of proceeds for financial statement purposes. The restated financial statements include the effects of allocating financing proceeds to the applicable BCFs by recording a preferred stock discount with a credit to additional paid-in capital. The discounts were then charged immediately to retained earnings as deemed preferred stock dividends pursuant to the terms of the agreement which provide immediate conversion rights.
|
|
·
|
Earnings per share has been restated to include the effects of the restated financial statements
|
|
2.1 (1)
|
Share Exchange Agreement, dated January 15, 2009, among the registrant, Organic Region Group Limited and its subsidiaries and stockholders.
|
|
|
3.1(2)
|
Articles of Incorporation of the registrant, as amended.
|
|
|
3.2 (1)
|
Bylaws of the registrant adopted on March 11, 2008.
|
|
|
3.3 (5)
|
Certificate of Designation of the Series A Convertible Preferred Stock.
|
|
|
4.1 (1)
|
Piggyback Registration Rights Agreement, dated January 15, 2009, by and among the registrant, Michael Friess and Sanford Schwartz.
|
|
|
4.2 (1)
|
Redemption Agreement, dated January 15, 2009, by and among the registrant, Michael Friess and Sanford Schwartz.
|
|
|
4.3 (1)
|
Form of Convertible Promissory Note issued by the registrant, dated January 15, 2009.
|
|
|
4.4 (1)
|
Form of Convertible Promissory Note issued by Organic Region Group Limited, dated April 23, 2008.
|
|
|
4.5 (1)
|
Form of Warrant issued by Organic Region Group Limited, dated April 23, 2008.
|
|
|
4.6 (4)
|
Form of Warrant issued by Sino Green Land Corporation, dated August 3, 2009.
|
|
|
4.7 (5)
|
Form of Series A Warrant issued by Sino Green Land Corporation, dated August 7, 2009.
|
|
|
4.8 (5)
|
Form of Series B Warrant issued by Sino Green Land Corporation, dated August 7, 2009.
|
|
|
10.1 (1)
|
Indemnification Agreement, dated January 15, 2009, by Michael Friess and Sanford Schwartz in favor of the registrant and Organic Region Group Limited and its subsidiaries and stockholders.
|
|
|
10.2 (1)
|
Form of Securities Purchase Agreement, dated April 23, 2008.
|
|
|
10.3 (1)
|
Guangxi Tangerine Land Lease Cooperation Development Contract, dated October 12, 2005, between Guangzhou Organic Region Agriculture Ltd. and Guangxi Wanshanhong Fruits Co., Ltd. (English Translation).
|
|
|
10.4(1)
|
Guangzhou City Panyu District Premises Lease Contract, dated December 12, 2007, between Guangzhou Panyu District Guang Lv Industrial Co. Ltd. and Guangzhou Organic Region Agriculture Ltd. (English Translation).
|
|
|
10.5(1)
|
Supplementary Agreement to Premises Lease Agreement between Guangzhou Panyu District Guang Lv Industrial Co. Ltd. and Guangzhou Organic Region Agriculture Ltd. (English Translation).
|
|
|
10.6 (1)
|
Transfer Agreement of Patent Application Right, January 10, 2009, by and among Guangzhou Organic Region Agriculture Ltd., Mr. XiongLuo and Mr. Anson Yiu Ming Fong (English Translation).
|
|
|
10.7(3)
|
Director Agreement, between Sino Green Land Corporation and Jeremy Goodwin, dated February 2, 2009.
|
|
|
10.8(4)
|
Form of Common Stock and Warrant Purchase Agreement, dated as of August 3, 2009, between Sino Green Land Corporation and the investors.
|
|
|
10.9(4)
|
Form of Common Stock and Warrant Purchase Agreement, dated as of August 3, 2009, between Sino Green Land Corporation and the investors.
|
|
|
10.10(5)
|
Form of Common Stock and Warrant Purchase Agreement, dated as of August 7, 2009, between Sino Green Land Corporation and the investors.
|
|
|
10.11(6)
|
Form of Warrant Purchase Agreement, dated November 30, 2010, by and between the Company and the warrant holder
|
|
|
10.12(7)
|
Employment agreement dated October 8, 2010 between Xiong Luo and the Company.
|
|
|
10.13(7)
|
Employment agreement dated November 5, 2010 between Huasong Sheen Shen and the Company
|
|
|
10.14(7)
|
Employment agreement dated October 1, 2010 between Yan Pan and the Company
|
|
|
10.15(8)
|
Common stock purchase agreement dated December 12, 2010 between the Company and Nemeth Chang Discretionary Trust
|
|
|
10.16(9)
|
Agreement among the Company and certain contractors, dated January 31,2011
|
|
|
10.17(10)
|
Two forms of common stock purchase agreements dated May 27, 2010 between the Company and certain investors
|
|
|
10.18(11)
|
Director agreement dated July 1, 2010 between the Company and Chan Kin Hang Danvil
|
|
|
10.19(11)
|
Director agreement dated July 1, 2010 between the Company and Karen Tse.
|
|
|
21
|
Subsidiaries of the registrant.*
|
|
|
31.1
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
31.2
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *
|
|
(1)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed on January 21, 2009.
|
|
(2)
|
Incorporated by reference to the Company's Registration Statement on Form 8-K/A filed on April 21, 2009.
|
|
(3)
|
Incorporated by reference to the Company's Current Report on Form 8-K filed on February 5, 2009.
|
|
(4)
|
Incorporated by reference to the Company's Current Report on Form 8-K/A filed on August 7, 2009.
|
|
(5)
|
Incorporated by reference to the Company's Current Report on Form 8-K filed on August 13, 2009.
|
|
(6)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed on December 10, 2010
|
|
(7)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed on November 12, 2010
|
|
(8)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed on December 28, 2010
|
|
(9)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed on February 4, 2010
|
|
(10)
|
Incorporated by reference to the Company’s Current Report on Form 8-K filed on May 28, 2010
|
|
(11)
|
Incorporated by reference to Amendment No. 3 to the Company’s registration statement on Form S-1, File No. 333-164006, which was filed on August 4, 2010
|
|
SINO GREEN LAND CORPORATION
|
|||
|
|
|
/s/ Xiong Luo | |
| Xiong Luo | |||
| Chief Executive Officer and President | |||
|
Signature
|
Title
|
Date
|
|
/s/ Xiong Luo
|
Chief Executive Officer and President
|
March 31, 2011
|
|
Xiong Luo
|
(Principal Executive Officer)
|
|
|
/s/ Huasong Sheena Shen
|
Chief Financial Officer
|
March 31, 2011
|
|
Huasong Sheena Shen
|
(Principal Financial and Accounting Officer)
|
|
| Director |
March 31, 2011
|
|
| Jeremy Goodwin | ||
|
/s/ Danvil Kin Hang Chan
|
Director
|
March 31, 2011
|
|
Danvil Kin Hang Chan
|
||
|
/s/ Karen Tse
|
Director
|
March 31, 2011
|
|
Karen Tse
|
|
Page
|
|
|
Report of Independent Registered Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as at December 31, 2010 and December 31, 2009 (Restated)
|
F-3
|
|
Consolidated Statements of Income for the years ended as at December 31, 2010 and 2009 (Restated)
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2010 and 2009 (Restated)
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended as at December 31, 2010 and 2009 (Restated)
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
2010
|
2009
|
|||||||
|
(Restated)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
925,329
|
$
|
1,987,616
|
||||
|
Accounts receivable, net
|
261,403
|
171,143
|
||||||
|
Due from related parties
|
-
|
1,006
|
||||||
|
Inventories
|
8,684
|
9,934
|
||||||
|
Advances-current portion
|
-
|
256,225
|
||||||
|
Other current assets
|
114,026
|
343,169
|
||||||
|
Total Current Assets
|
1,309,442
|
2,769,093
|
||||||
|
Property and Equipment, net
|
6,238,784
|
547,727
|
||||||
|
Intangible Assets, net
|
9,515,732
|
- | ||||||
|
Deposit
|
487,916
|
365,647
|
||||||
|
Advances
|
4, 816,467
|
4,355,829
|
||||||
|
Long-term Prepayments
|
21,955,769
|
18,961,869
|
||||||
|
Total Assets
|
$
|
44,324,110
|
$
|
27,000,165
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
2,719,724
|
$
|
1,186,923
|
||||
|
Advances from customers
|
15,125
|
48,690
|
||||||
|
Due to related parties
|
120,840
|
3,364
|
||||||
|
Shares to be issued as stock compensation
|
384,817
|
-
|
||||||
|
Shares to be issued
|
70,000
|
-
|
||||||
|
Derivative liability
|
908,142
|
5,206,567
|
||||||
|
Total Current Liabilities
|
4,218,648
|
6,445,544
|
||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, par value $0.001 per shares, 20,000,000 shares authorized,
of which 2,000,000 are designated as series A preferred stock, with 1,409,858 and
1,650,000 shares issued and outstanding December 31, 2010 and 2009, respectively
|
1,410
|
1,650
|
||||||
|
Common stock, $0.001 par value, 780,000,000
shares authorized, 157,793,840 and 104,943,337 issued and outstanding as of December 31, 2010 and 2009, respectively
|
157,794
|
104,944
|
||||||
|
Additional Paid-in capital
|
19,438,509
|
7,735,406
|
||||||
|
Other comprehensive income
|
1,883,058
|
762,504
|
||||||
|
Retained earnings
|
18,624,692
|
11,950,117
|
||||||
|
Total stockholders' equity
|
40,105,462
|
20,544,621
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
44,324,110
|
$
|
27,000,165
|
||||
|
2010
|
2009
|
|||||||
|
(Restated)
|
||||||||
|
Sales
|
$ | 140,059,507 | $ | 108,045,437 | ||||
|
Cost of goods sold
|
124,965,427 | 96,308,289 | ||||||
|
Gross profit
|
15,094,080 | 11,737,148 | ||||||
|
Operating expenses
|
||||||||
|
Selling expenses
|
3,407,559 | 2,581,330 | ||||||
|
General and administrative expenses
|
3,132,049 | 1,603,189 | ||||||
|
Salary and wages
|
1,003,979 | 613,227 | ||||||
|
Stock compensation
|
1,288,021 | - | ||||||
|
Total operating expenses
|
8,831,608 | 4,797,746 | ||||||
|
Operating income
|
6,262,472 | 6,939,402 | ||||||
|
Other income(expense)
|
||||||||
|
Interest expenses, net
|
2,538 | (63,882 | ) | |||||
|
Loss on debt extinguishment
|
- | (139,289 | ) | |||||
|
Change in derivative liability
|
(770,305 | ) | (3,866,300 | ) | ||||
|
Others, net
|
(10,740 | ) | 154,404 | |||||
|
Total other expense
|
762,103 | (3,915,067 | ) | |||||
|
Net income
|
7,024,575 | 3,024,334 | ||||||
|
Deemed preferred stock dividend
|
(350,000 | ) | (650,000 | ) | ||||
|
Net income applicable to common stockholders
|
6,674,575 | 2,374,334 | ||||||
|
Comprehensive income:
|
||||||||
|
Net income
|
7,024,575 | 3,024,334 | ||||||
|
Other comprehensive income (loss):
|
||||||||
|
Foreign currency translation gain (loss)
|
1,120,554 | (313,469 | ) | |||||
|
Comprehensive income
|
$ | 8,145,129 | $ | 2,710,865 | ||||
|
Net income per share
|
||||||||
|
Basic
|
$ | 0.05 | $ | 0.03 | ||||
|
Diluted
|
$ | 0.05 | $ | 0.03 | ||||
|
Weighted average number of shares outstanding
|
||||||||
|
Basic
|
128,757,864 | 89,772,302 | ||||||
|
Diluted
|
153,174,651 | 117,579,469 | ||||||
|
Preferred Stock
|
Common Stock
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid In Capital
|
Other Comprehensive Income
|
Retained Earnings
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||
|
Balance as of December 31, 2008 (Restated)
|
–
|
$
|
–
|
81,648,554
|
$
|
81,649
|
$
|
4,919,351
|
$
|
1,075,973
|
$
|
9,575,783
|
15,652,756
|
|||||||||||||||||||
|
Recapitalization due to reverse acquisition
|
–
|
–
|
5,832,039
|
5,832
|
(5,832
|
)
|
–
|
–
|
–
|
|||||||||||||||||||||||
|
Issuance of preferred stock
|
1,650,000
|
1,650
|
–
|
–
|
553,350
|
–
|
–
|
555,000
|
||||||||||||||||||||||||
|
Issuance of common stock
|
–
|
–
|
17,462,744
|
17,463
|
1,618,537
|
–
|
–
|
1,636,000
|
||||||||||||||||||||||||
|
Foreign currency translation gain
|
–
|
–
|
–
|
–
|
–
|
(313,469
|
)
|
–
|
(313,469
|
)
|
||||||||||||||||||||||
|
Deemed dividend for preferred stock
|
–
|
–
|
650,000
|
–
|
(650,000
|
)
|
–
|
|||||||||||||||||||||||||
|
Net income for the year ended December 31, 2009
|
–
|
–
|
–
|
–
|
–
|
–
|
3,024,334
|
3,024,334
|
||||||||||||||||||||||||
|
Balance as of December 31, 2009 (Restated)
|
1,650,000
|
1,650
|
104,943,338
|
104,944
|
7,735,406
|
762,504
|
11,950,117
|
20,554,621
|
||||||||||||||||||||||||
|
Issuance of preferred stock
|
350,000
|
350
|
-
|
-
|
349,650
|
350,000
|
||||||||||||||||||||||||||
|
Issuance of common stock
|
-
|
-
|
41,676,500
|
41,677
|
6,932,936
|
–
|
–
|
6,974,612
|
||||||||||||||||||||||||
|
Warrant repurchased
|
-
|
-
|
-
|
-
|
(363,515)
|
-
|
-
|
(363,515)
|
||||||||||||||||||||||||
|
Stock compensation
|
-
|
-
|
4,470,000
|
4,470
|
912,026
|
916,496
|
||||||||||||||||||||||||||
|
Preferred stock conversion to common
|
(590,142)
|
(590)
|
6,704,003
|
6,704
|
(6,113)
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Derivative liability relass
|
-
|
-
|
-
|
-
|
3,528,120
|
-
|
-
|
3,528,120
|
||||||||||||||||||||||||
|
Foreign currency translation gain
|
–
|
–
|
–
|
–
|
–
|
1,120,554
|
-
|
1,120,554
|
||||||||||||||||||||||||
|
Deemed dividend for preferred stock
|
–
|
–
|
350,000
|
–
|
(350,000
|
)
|
–
|
|||||||||||||||||||||||||
|
Net income for the year ended December 31, 2009
|
–
|
–
|
–
|
–
|
–
|
–
|
7,024,575
|
7,024,575
|
||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
1,409,858
|
$
|
1,410
|
157,793,841
|
$
|
157,794
|
$
|
19,438,509
|
$
|
1,883,058
|
$
|
18,642,692
|
$
|
40,105,462
|
||||||||||||||||||
|
2010
|
2009
(Restated)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$
|
7,024,575
|
$
|
3,024,334
|
||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by (used in) operating activities
|
||||||||
|
Depreciation
|
123,572
|
79,178
|
||||||
|
Amortization
|
1,076,171
|
627,304
|
||||||
|
Loss on debt extinguishment
|
-
|
139,289
|
||||||
|
Gain from debt forgiveness
|
-
|
(162,949
|
)
|
|||||
|
Change in derivative liability
|
(770,305
|
) |
3,866,300
|
|||||
|
Debt discount (part of interest expense)
|
-
|
(32,948
|
)
|
|||||
|
Shares issued as stock compensation
|
1,288,021
|
-
|
||||||
|
Decrease / (Increase) in current assets :
|
||||||||
|
Accounts receivable
|
(82,346
|
)
|
29,140
|
|||||
|
Other receivable
|
651,384
|
-
|
||||||
|
Inventories
|
1,549
|
6,957
|
||||||
|
Other current assets
|
133,762
|
(285,095
|
)
|
|||||
|
Deposit
|
(122,269
|
)
|
(365,450
|
)
|
||||
|
Advances
|
(5,194,509
|
)
|
(4,113,619
|
)
|
||||
|
Long-term prepaid expense
|
(3,330,672
|
)
|
(3,363,950
|
)
|
||||
|
Increase / (Decrease) in current liabilities:
|
||||||||
|
Accounts payable & accrued expense
|
94,225
|
(367,118
|
)
|
|||||
|
Advances from customer
|
(34,357
|
)
|
(7,629
|
)
|
||||
|
Tax payables
|
1,424
|
156
|
||||||
|
Shares to be issued
|
83,291
|
-
|
||||||
|
Other payables
|
1,365,422
|
128,410
|
||||||
|
Net cash provided by (used in) operating activities
|
2,308,939
|
(797,689
|
)
|
|||||
|
Cash flows from investing activities
|
||||||||
|
Acquisition of plant, property, and equipment
|
(5,660,944
|
)
|
(487,221
|
)
|
||||
|
Acquisition of intangible assets
|
(4,697,845
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(10,358,789
|
)
|
(487,221
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Repayment of convertible notes
|
- |
(502,684
|
)
|
|||||
|
Net proceeds from issuance of preferred stock
|
350,000
|
1,555,000
|
||||||
|
Net proceeds from issuance of common stock
|
6,974,612
|
1,636,000
|
||||||
|
Repurchase of warrants
|
(363,515
|
)
|
-
|
|||||
|
Proceeds from related parties
|
4,987
|
226,405
|
||||||
|
Net cash provided by financing activities
|
6,966,084
|
2,914,721
|
||||||
|
Effect of exchange rate change on cash and cash equivalents
|
(21,480
|
) |
(187,055
|
)
|
||||
|
Net increase
/ (decrease)
in cash and cash equivalents
|
(1,062,287
|
)
|
1,442,756
|
|||||
|
Cash and cash equivalents, beginning balance
|
1,987,616
|
544,860
|
||||||
|
Cash and cash equivalents, ending balance
|
$
|
925,329
|
$
|
1,987,616
|
||||
|
Supplement disclosure of cash flow information
|
||||||||
|
Interest expense paid
|
$
|
$
|
104,800
|
|||||
|
Income taxes paid
|
$
|
–
|
$
|
–
|
||||
|
Non-cash transactions from financing and investing activities
|
||||||||
|
Conversion of Preferred stock into common stock
|
$
|
590,142
|
$
|
-
|
||||
|
Reclassification of derivative liability to equity
|
$
|
3,528,120
|
$
|
–
|
||||
|
·
|
The Company issued to the former stockholders of Organic Region a total of 81,648,554 shares of common stock, constituting approximately 98% of its outstanding stock, in exchange for all of the capital stock of Organic Region; and
|
|
·
|
Our former majority stockholders sold to the Company 1,666,298 shares of common stock, representing 50% of the outstanding shares, for $500,000 non-interest bearing convertible promissory notes, which were paid in 2009. The Company has no further obligations to the former majority stockholders.
|
|
a.
|
Guangzhou Greenland holds the licenses necessary to operate its fruit trading business in China.
|
|
b.
|
The Company has the exclusive right to purchase the fruit and vegetables from and it provides other general business operation services to Guangzhou Greenland in return for a consulting services fee which is equal to Guangzhou Greenland’s revenue.
|
|
c.
|
Mr. Luo irrevocably granted the Company an exclusive option to purchase, to the extent permitted under PRC law, all or part of the equity interests in Guangzhou Greenland and agreed to entrust all the rights to exercise his voting power to the person appointed by the Company.
|
|
Year ended
December 31,
|
Year ended
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Interest income
|
$
|
2,538
|
$
|
0
|
||||
|
Interest expense
|
0
|
(63,882
|
)
|
|||||
|
Interest income (expense) net
|
$
|
2,538
|
$
|
(63,882
|
)
|
|||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net Income available to common shareholders
|
$
|
6,674,575
|
$
|
2,374,335
|
||||
|
Add : Deemed Preferred Stock Dividend
|
350,000
|
650,000
|
||||||
|
Net income available to common shareholders plus assumed conversions
|
$
|
7,024,575
|
$
|
3,024,335
|
||||
|
Weighted average shares of common stock outstanding
|
128,757,864
|
89,772,302
|
||||||
|
Diluted effect of warrants, options, and preferred stock
|
24,416,787
|
27,807,167
|
||||||
|
Weighted average shares of common stock – diluted
|
153,174,651
|
117,579,469
|
||||||
|
Earnings per share – basic
|
$
|
0.05
|
$
|
0.03
|
||||
|
Earnings per share – diluted
|
$
|
0.05
|
$
|
0.03
|
||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Building
|
$
|
5,535,558
|
$
|
-
|
||||
|
Manufacturing machinery
|
420,935
|
403,822
|
||||||
|
Office equipment
|
110,199
|
40,591
|
||||||
|
Motor vehicle
|
18,149
|
24,143
|
||||||
|
Software
|
5,521
|
-
|
||||||
|
Leasehold Improvement
|
693,630
|
484,848
|
||||||
|
Total
|
6,778,471
|
953,044
|
||||||
|
Less: Accumulated Depreciation
|
(545,208
|
)
|
(405,677
|
)
|
||||
|
Property and Equipment, net
|
$
|
6,238,784
|
$
|
547,727
|
||||
|
December 31,
|
December
|
|||||||
|
2010
|
31, 2009
|
|||||||
|
Intangible assets –cost
|
$
|
9,563,549
|
$
|
-
|
||||
|
Accumulated amortization
|
(47,817
|
)
|
-
|
|||||
|
Net
|
$
|
9,515,732
|
$
|
-
|
||||
|
December 31,
|
December
|
|||||||
|
2010
|
31, 2009 | |||||||
|
Long-term prepayment –cost
|
$
|
25,115,165
|
$
|
20,996,380
|
||||
|
Accumulated amortization
|
(3,159,396
|
)
|
(2,034,511
|
)
|
||||
|
Net
|
$
|
21,955,769
|
$
|
18,961,869
|
||||
|
2011
|
$
|
1,029,531
|
||
|
2012
|
1,029,531
|
|||
|
2013
|
1,029,531
|
|||
|
2014
|
1,014,779
|
|||
|
2015
|
968,815
|
|||
|
Thereafter
|
|
16,883,582
|
||
|
Total
|
$ |
21,955,769
|
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009 | |||||||
|
Accounts payable
|
$
|
336,687
|
$
|
385,726
|
||||
|
Accrued payroll
|
203,466
|
130,542
|
||||||
|
Accrued expenses
|
576,187
|
465,895
|
||||||
|
Advance subscription
|
-
|
180,526
|
||||||
|
Other payable
|
1,603,383
|
24,234
|
||||||
|
$
|
2,719,724
|
$
|
1,186, 923
|
|||||
|
·
|
If, as any time as long as any of the group A investors holds any of the shares of common stock purchased in the financing, the Company sells shares of common stock or issue convertible securities with an exercise price or conversion price which is less than the price paid in the financing, which was $0.20 per share, the Company is to issue additional shares to the investors so that the effective price per share is equal to such lower price. The group B investors and the August 2010 investors have no comparable provision.
|
|
·
|
The Company would hire a finance manager or chief financial officer with United States public company experience, within 45 days after the closing. If the Company fails to meet this covenant, the Company must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the position is filled. The Company satisfied this covenant.
|
|
·
|
Within 45 of closing, the Company shall have a majority of independent directors of which two are to be English-speaking and have prior experience with United States public companies. If the Company fails to meet this covenant, the Company must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met. The Company has satisfied this requirement.
|
|
·
|
Within 180 days of closing with respect to the group A investors and 120 days of closing with respect to the group B investors and the August 2010 investors, the Company must have sent in the necessary paperwork to apply for a listing on the American Stock Exchange. If the Company fails to meet this covenant, the Company must pay the investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met. Liquidation damages of $39,208 have been accrued as of December 31, 2010.
|
|
·
|
Within 90 days of closing, the Company agreed with the group A investors to “conduct a minimum of an eight (8) for one (1) and maximum of ten (10) for one (1) reverse stock split” and the Company agreed with the group B investors and the August 2010 investors to “conduct a minimum of a six (6) for one (1) and maximum of eight (8) for one (1) reverse stock split.” If the Company fails to meet this covenant, the Company must pay the group A investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met. Liquidation damages of $121,613 have been accrued as of December 31, 2010.
|
|
·
|
If, as any time as long as any investor holds any of the shares of common stock purchased in the financing, the Company sells shares of common stock or issues convertible notes or convertible preferred stock at a price or with a conversion price which is less than the $0.20 price paid in the financing, the Company is to issue additional shares to the investors so that the effective price per share is equal to such lower price.
|
|
·
|
Within 120 days of closing, the Company must have sent in the necessary paperwork to apply for a listing on the American Stock Exchange. If the Company fails to meet this covenant, the Company must pay the investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met.
|
|
·
|
Within 90 days of closing, the Company agreed to “conduct a minimum of an eight (8) for one (1) and maximum of ten (10) for one (1) reverse stock split.” If the Company fails to meet this covenant, the Company must pay the investors liquidated damages of 1% per month in cash or stock (based on the closing price of the transaction) to the investors until the covenant is met. Liquidation damages of $12,500 have been accrued as of December 31, 2010.
|
|
Weighted
|
Average
|
|||||||||||||||
|
Average
|
Remaining
|
|||||||||||||||
|
Warrants
|
Warrants
|
Exercise
|
Contractual
|
|||||||||||||
|
Outstanding
|
Exercisable
|
Price
|
Life
|
|||||||||||||
|
Outstanding, December 31, 2009
|
38,727,210
|
38,727,210
|
$
|
0.16
|
2.85
|
|||||||||||
|
Granted
|
5,200,000
|
5,200,000
|
$
|
0.15
|
1.62
|
|||||||||||
|
Repurchased and cancelled
|
(18,175,757)
|
) |
(18,175,757
|
) |
0.13
|
|||||||||||
|
Exercised
|
(636,363
|
) |
(636,363
|
) |
0.11
|
|||||||||||
|
Outstanding, December 31, 2010
|
25,115,090
|
25,115,090
|
$
|
0.16
|
3.73
|
|||||||||||
|
Weighted
|
||||||||||||
|
Average
|
Aggregate
|
|||||||||||
|
Options
|
Exercise
|
Intrinsic
|
||||||||||
|
outstanding
|
Price
|
Value
|
||||||||||
|
Outstanding, December 31, 2009
|
350,000
|
$
|
1.00
|
$
|
318,182
|
|||||||
|
Exercised
|
350,000
|
1.00
|
318,182
|
|||||||||
|
Outstanding, December 31, 2010
|
-
|
-
|
-
|
|||||||||
|
Fair value measurement using inputs
|
Carrying amount at
|
|||||||||||
|
Financial instruments
|
Level 1
|
Level 2
|
Level 3
|
12/31/2010
|
||||||||
|
Liabilities:
|
||||||||||||
|
Derivative instruments - Warrants
|
$
|
—
|
$
|
908,141
|
$
|
—
|
$
|
908,141
|
||||
|
Total
|
$
|
—
|
$
|
908,141
|
$
|
—
|
$
|
908,141
|
||||
|
Organic Region Warrants
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Market price of common stock:
|
$
|
0.25
|
$
|
0.25
|
||||
|
Exercise price:
|
$
|
0.098
|
$
|
0.098
|
||||
|
Expected term (years):
|
3.6
|
4.6
|
||||||
|
Dividend yield:
|
–
|
–
|
||||||
|
Expected volatility:
|
65.22
|
%
|
120.82
|
%
|
||||
|
Risk-free interest rate:
|
1.50
|
%
|
1.50
|
%
|
||||
|
2010
|
2009
|
|||||||
|
U.S. operations
|
$ | (1,955,925 | ) | $ | (5,362,120 | ) | ||
|
Foreign operations
|
8,980,503 | 8,386,455 | ||||||
| $ | 7,024,578 | $ | 3,024,335 | |||||
|
2010
|
2009
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
Foreign
|
- | - | ||||||
|
Deferred:
|
||||||||
|
Federal
|
(403,111 | ) | (508,579 | ) | ||||
|
Foreign
|
(205,201 | ) | - | |||||
|
Change in valuation allowance
|
608,312 | 508,579 | ||||||
| $ | - | $ | - | |||||
|
For the year-ended December 31, 2010
|
PRC
|
USA
|
Total
|
||||||||
|
Pretax income
|
$
|
8,980,503
|
$
|
(1,955,925
|
)
|
$
|
7,024,578
|
||||
|
Expected income tax expense (benefit)
|
1,122,563
|
12.5%
|
(665,015
|
)
|
34.0%
|
457,548
|
|||||
|
Non-taxable income
|
(1,327,764
|
)
|
12.5%
|
-
|
(1,327,764
|
)
|
|||||
|
Change in derivative liability
|
261,904
|
34.0%
|
261,904
|
||||||||
|
Change in valuation allowance
|
205,201
|
12.5%
|
403,111
|
34.0%
|
608,312
|
||||||
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
For the year-ended December 31, 2009
|
PRC
|
USA
|
Total
|
||||||||
|
Pretax income
|
$
|
8,386,454
|
$
|
(5,362,120
|
)
|
$
|
3,024,335
|
||||
|
Expected income tax expense (benefit)
|
-
|
(1,823,121
|
)
|
34.0%
|
(1,823,121
|
)
|
|||||
|
Non-taxable income
|
-
|
-
|
-
|
||||||||
|
Change in derivative liability
|
1,314,542
|
34.0%
|
1,314,542
|
||||||||
|
Change in valuation allowance
|
-
|
508,579
|
34.0%
|
508,579
|
|||||||
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
2010
|
2009
|
|||||||
|
Net operating losses
|
$ | 1,545,405 | $ | 937,094 | ||||
|
Less: valuation allowance
|
(1,545,405 | ) | (937,094 | ) | ||||
| $ | - | $ | - | |||||
|
2011
|
$
|
95,960
|
||
|
2012
|
99,297
|
|||
|
2013
|
101,756
|
|||
|
2014
|
102,075
|
|||
|
2015
|
97,666
|
|||
|
Thereafter
|
500,801
|
|||
|
$
|
997,556
|
|
2011
|
$
|
1,068,421
|
||
|
2012
|
1,068,421
|
|||
|
2013
|
1,068,421
|
|||
|
2014
|
1,068,421
|
|||
|
2015
|
1,068,421
|
|||
|
Thereafter
|
13,444,297
|
|||
|
$
|
18,786,402
|
|
2011
|
$
|
471,252
|
||
|
2012
|
471,252
|
|||
|
2013
|
471,252
|
|||
|
2014
|
471,252
|
|||
|
2015
|
471,252
|
|||
|
Thereafter
|
6,833,152
|
|||
|
$
|
9,189,411
|
|
·
|
Due to the improper allocation of proceeds on the April 2008 debt financing which resulted in an incorrect basis for the debt, the Company improperly reported the loss on debt extinguishment upon its settlement in August 2009. The debt settlement is appropriately reported in the restated annual financial statements for 2009. The settlement occurred in August 2009, and therefore does not affect the income statements presented. However, the accompanying balance sheets appropriately reflect the impact of settlement.
|
|
·
|
Certain warrants containing variable exercise terms associated with the financings were reported as a component of paid-in capital instead of properly reflecting them as a derivative liability at fair value, with changes in fair value reported in the income statement each period. The restated financial statements include the effects of reporting the derivative liabilities and their associated changes in value correctly.
|
|
·
|
A BCF was inappropriately recorded as a debt discount on the April 2008 financing in addition to being amortized over the subsequent 12 months with a charge to expense. Furthermore, separate BCFs associated with the December 2009 and January 2010 preferred stock financings were erroneously omitted due to a misallocation of proceeds for financial statement purposes. The restated financial statements include the effects of allocating financing proceeds to the applicable BCFs by recording a preferred stock discount with a credit to additional paid-in capital. The discounts were then charged immediately to retained earnings as deemed preferred stock dividends pursuant to the terms of the agreement which provide immediate conversion rights.
|
|
·
|
Earnings per share has been restated to include the effects of the restated financial statements
|
|
Year ended
December 31, 2009
|
|||||||
|
As Reported
|
As Restated
|
||||||
|
INCOME STATEMENT:
|
|||||||
|
General and administrative expenses
|
2,249,364
|
2,216,416
|
|||||
|
Total operating expenses
|
4,830,694
|
4,797,746
|
|||||
|
Operating income
|
6,906,454
|
6,939,402
|
|||||
|
Other income/(expense):
|
|||||||
|
Loss on debt extinguishment
|
(139,289)
|
||||||
|
Other income (expense), net
|
154,404
|
)
|
154,404
|
||||
|
Interest expense
|
(353,973
|
)
|
(63,882
|
||||
|
Beneficial conversion feature expense
|
(153,425
|
)
|
-
|
||||
|
Change in derivative liability
|
(3,866,300)
|
||||||
|
Total other income/(expense)
|
(352,994
|
)
|
(3,915,068
|
||||
|
Net income
|
6,553,460
|
3,024,334
|
|||||
|
Deemed preferred dividend
|
(1,244,043
|
) |
(650,000)
|
||||
|
Net income applicable to common
shareholders
|
5,309,417
|
2,374,334
|
|||||
|
Comprehensive income:
|
|||||||
|
Net income
|
6,553,460
|
3,024,334
|
|||||
|
Other comprehensive loss:
|
|||||||
|
Foreign currency translation gain/(loss)
|
(313,469
|
) |
(313,469)
|
||||
|
Comprehensive income (loss)
|
$
|
4,995,948
|
2,710,865
|
||||
|
Net income (loss) per share:
|
|||||||
|
Basic
|
$
|
0.07
|
$
|
0.03
|
|||
|
Diluted
|
$
|
0.06
|
$
|
0.02
|
|||
|
Weighted average number of shares outstanding Basic
|
89,772,302
|
89,772,302
|
|||||
|
Diluted
|
117,579,469
|
117,579,469
|
|||||
|
As Reported
|
As Restated
|
|||||||
|
12/31/2009
|
12/31/2009
|
|||||||
|
BALANCE SHEET:
|
||||||||
|
Derivative liability
|
$
|
5,206,567
|
||||||
|
Preferred stock
|
$
|
1,650
|
650
|
|||||
|
Additional Paid-in Capital
|
10,119,540
|
7,736,406
|
||||||
|
Retained earnings
|
$
|
14,772,550
|
$
|
11,950,117
|
||||
|
Preferred Stock
|
Common Stock
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid In Capital
|
Other Comprehensive Income
|
Retained Earnings
|
Total
Stockholders’
Equity
|
|||||||||||||||||||||||||
|
Balance as of December 31, 2008 (Restated)
|
–
|
–
|
81,648,554
|
81,649
|
4,919,351
|
1,075,973
|
9,575,783
|
15,652,756
|
||||||||||||||||||||||||
|
Recapitalization due to reverse acquisition
|
–
|
–
|
5,832,039
|
5,832
|
(5,832
|
)
|
–
|
–
|
–
|
|||||||||||||||||||||||
|
Issuance of preferred stock
|
1,650,000.00
|
650
|
–
|
–
|
554,350
|
–
|
–
|
555,000
|
||||||||||||||||||||||||
|
Issuance of common stock
|
–
|
–
|
17,462,744
|
17,463
|
1,618,537
|
–
|
–
|
1,636,000
|
||||||||||||||||||||||||
|
Foreign currency translation gain
|
–
|
–
|
–
|
–
|
–
|
(313,469
|
)
|
–
|
(313,469
|
)
|
||||||||||||||||||||||
|
Deemed dividend for preferred stock
|
–
|
–
|
650,000
|
–
|
(650,000
|
)
|
–
|
|||||||||||||||||||||||||
|
Net income for the year ended December 31, 2009
|
–
|
–
|
–
|
–
|
–
|
–
|
3,024,334
|
3,024,334
|
||||||||||||||||||||||||
|
Balance as of December 31, 2009 (Restated)
|
1,650,000
|
$
|
650
|
104,943,338
|
$
|
104,944
|
$
|
7,736,406
|
$
|
762,504
|
$
|
11,950,117
|
$
|
20,554,621
|
||||||||||||||||||
|
2009
As Reported
|
2009
As Restated
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$
|
6,553,460
|
$
|
3,024,334
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Warrant expense
|
290,091
|
-
|
||||||
|
Beneficial conversion feature
|
153,425
|
-
|
||||||
|
Loss on debt extinguishment
|
-
|
139,289
|
||||||
|
Change in derivative liability
|
-
|
3,866,300
|
||||||
|
Debt discount (part of interest expense)
|
-
|
(32,948
|
)
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|