These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
54-0484915
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o |
Accelerated filer
|
o | |
|
Non-accelerated filer
|
o |
Smaller reporting company
|
x | |
|
(Do not check if a smaller reporting company)
|
|
Class of Securities
|
Shares Outstanding
|
|
|
Common Stock, $0.001 par value
|
245,550,504
|
|
|
||
|
FINANCIAL INFORMATION
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2011 (unaudited) and December 31, 2010
|
1 | |
|
Condensed Consolidated Statements of Income and Other Comprehensive Income for the Three and Nine Months Ended September 30, 2011 and 2010 (unaudited)
|
2 | |
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2011 and 2010 (unaudited)
|
3 | |
|
Notes to Condensed Consolidated Financial Statements
|
4 - 15 | |
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
16 |
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
26 |
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
27 |
|
PART II
|
||
|
OTHER INFORMATION
|
||
|
ITEM 6.
|
EXHIBITS.
|
28 |
|
SINO GREEN LAND CORPORATION AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
SEPTEMBER 30,
|
DECEMBER 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
616,891
|
$
|
925,329
|
||||
|
Accounts receivable, net
|
271,740
|
261,403
|
||||||
|
Inventories
|
61,724
|
8,684
|
||||||
|
Other current assets
|
138,499
|
114,026
|
||||||
|
Total Current Assets
|
1,088,854
|
1,309,442
|
||||||
|
-
|
||||||||
|
Property and equipment, net
|
6,275,128
|
6,238,784
|
||||||
|
Construction in progress
|
35,849,007
|
14,332,199
|
||||||
|
Long-term prepayments – land usage rights
|
25,297,348
|
21,955,769
|
||||||
|
Deposits
|
507,640
|
487,916
|
||||||
|
67,929,123
|
43,014,668
|
|||||||
|
Total Assets
|
$
|
69,017,977
|
$
|
44,324,110
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
3,205,196
|
$
|
2,734,849
|
||||
|
Shares to be issued
|
300,000
|
454,817
|
||||||
|
Derivative liability
|
233,130
|
908,142
|
||||||
|
Due to related party
|
225,709
|
120,840
|
||||||
|
Total Current Liabilities
|
3,964,035
|
4,218,648
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Common shares contingently redeemable
|
2,746,250
|
-
|
||||||
|
Shareholders' Equity
|
||||||||
|
Preferred stock, par value $.001 per share, 20,000,000 shares authorized, of which 2,000,000 shares are designated as series A convertible preferred stock, with 1,259,858 and 1,409,858 shares outstanding on September 30, 2011 and December 31, 2010, respectively
|
1,260
|
1,410
|
||||||
|
Common stock, $0.001 par value, 780,000,000 shares authorized, 232,550,455 and 157,793,840 issued and outstanding as of September 30, 2011 and December 31, 2010, respectively
|
232,551
|
157,794
|
||||||
|
Additional paid in capital
|
36,413,637
|
19,438,509
|
||||||
|
Retained earnings
|
21,351,450
|
18,624,692
|
||||||
|
Accumulated other comprehensive income
|
4,308,794
|
1,883,057
|
||||||
|
Total shareholders' equity
|
62,307,692
|
40,105,462
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
69,017,977
|
$
|
44,324,110
|
||||
|
SINO GREEN LAND CORPORATION AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPERHENSIVE INCOME
|
|
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
|
|
(UNAUDITED)
|
|
THREE MONTHS ENDED
|
NINE MONTHS ENDED
|
|||||||||||||||
|
SEPTEMBER 30,
|
SEPTEMBER 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Sales
|
$
|
29,539,710
|
$
|
30,986,669
|
$
|
109,577,789
|
$
|
94,313,597
|
||||||||
|
Cost of goods sold
|
27,642,824
|
27,619,647
|
99,642,052
|
84,179,783
|
||||||||||||
|
Gross profit
|
1,896,886
|
3,367,022
|
9,935,737
|
10,133,815
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling expenses
|
595,941
|
727,852
|
2,289,197
|
2,182,192
|
||||||||||||
|
General and administrative expenses
|
1,626,260
|
1,354,325
|
5,467,528
|
3,160,126
|
||||||||||||
|
Total operating expenses
|
2,222,201
|
2,082,176
|
7,756,725
|
5,342,318
|
||||||||||||
|
Operating income (loss)
|
(325,315)
|
1,284,845
|
2,179,012
|
4,791,497
|
||||||||||||
|
Other income(expense)
|
||||||||||||||||
|
Interest income
|
8,520
|
322
|
9,164
|
2,265
|
||||||||||||
|
Change in derivative liability
|
90,984
|
320,063
|
675,011
|
674,445
|
||||||||||||
|
Other (expense)
|
(124,268
|
)
|
(2,274
|
)
|
(136,429
|
)
|
(6,877
|
)
|
||||||||
|
Total other income (expense)
|
(24,764
|
)
|
318,111
|
547,746
|
669,833
|
|||||||||||
|
Income (loss) before income taxes
|
(350,079
|
)
|
1,602,956
|
2,726,758
|
5,461,330
|
|||||||||||
|
Income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net income (loss)
|
(350,079
|
)
|
$
|
1,602,956
|
$
|
2,726,758
|
5,461,330
|
|||||||||
|
Deemed preferred stock dividend
|
(350,000
|
)
|
||||||||||||||
|
Net income (loss) applicable to common shareholders
|
$
|
(350,079
|
)
|
1,602,956
|
2,726,758
|
$
|
5,111,330
|
|||||||||
|
Comprehensive income:
|
||||||||||||||||
|
Net income
|
(350,079
|
)
|
1,602,956
|
2,726,758
|
5,461,330
|
|||||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Foreign currency translation gain
|
1,150,969
|
471,493
|
2,425,737
|
656,736
|
||||||||||||
|
Comprehensive income
|
$
|
800,890
|
$
|
2,074,449
|
$
|
5,152,495
|
$
|
6,118,066
|
||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$
|
(0.00
|
)
|
$
|
0.01
|
$
|
0.01
|
$
|
0.04
|
|||||||
|
Diluted
|
$
|
(0.00
|
)
|
$
|
0.01
|
$
|
0.01
|
$
|
0.03
|
|||||||
|
Weighted average number of shares outstanding
|
||||||||||||||||
|
Basic
|
247,050,454
|
138,113,712
|
222,315,636
|
121,973,448
|
||||||||||||
|
Diluted
|
247,050,454
|
171,029,400
|
240,411,220
|
156,627,222
|
||||||||||||
|
SINO GREEN LAND CORPORATION AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
|
||||||||
|
(UNAUDITED)
|
||||||||
|
NINE MONTHS ENDED SEPTEMBER 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$
|
2,726,758
|
$
|
5,461,330
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
1,894,440
|
849,324
|
||||||
|
Change in derivative liability
|
(675,011
|
)
|
(674,445
|
)
|
||||
|
Allowance for doubtful accounts
|
9,727
|
-
|
||||||
|
Stock compensation
|
429,000
|
976,021
|
||||||
|
Change in current assets and liabilities:
|
||||||||
|
Accounts receivable
|
(9,953
|
)
|
(42,435
|
)
|
||||
|
Inventories
|
(51,533
|
)
|
7,725
|
|||||
|
Other current assets
|
(28,361
|
)
|
606,461
|
|||||
|
Accounts payable and accrued expenses
|
470,346
|
(76,300
|
)
|
|||||
|
Advances from customers
|
(3,160
|
)
|
(34,058
|
)
|
||||
|
Net cash provided by operating activities
|
4,762,253
|
7,073,623
|
||||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of property and equipment
|
(121,720
|
)
|
(246,968
|
)
|
||||
|
Payment of construction costs
|
(4,238,312
|
)
|
(9,814,260
|
)
|
||||
|
Payments for land usage rights
|
(3,246,758
|
)
|
(3,300,863
|
)
|
||||
|
Net cash used in investing activities
|
(7,606,790
|
)
|
(13,362,091
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Proceeds from sale of common stock, net of offering cost
|
2,366,000
|
5,336,677
|
||||||
|
Increase in amounts owed to related party
|
104,869
|
|||||||
|
Net cash provided by financing activities
|
2,470,869
|
5,336,677
|
||||||
|
-
|
||||||||
|
Effect of exchange rate change on cash and cash equivalents
|
65,230
|
52,613
|
||||||
|
-
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(308,438
|
)
|
(899,178
|
)
|
||||
|
Cash and cash equivalents, beginning balance of period
|
925,329
|
1,987,616
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
616,891
|
$
|
1,088,438
|
||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Interest expense paid
|
$
|
-
|
$
|
-
|
||||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
Non-cash investing and financing activities:
|
||||||||
|
Deemed dividend on preferred stock associated with its beneficial conversion feature
|
350,000
|
|||||||
|
Issuance of common stock for construction services
|
16,846,168
|
-
|
||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2011
|
|
1.
|
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
|
●
|
The Company issued to the former stockholders of Organic Region a total of 81,648,554 shares of common stock, constituting approximately 98% of its outstanding stock, in exchange for all of the capital stock of Organic Region; and
|
|
●
|
The Company’s former majority stockholders sold to the Company 1,666,298 shares of common stock, representing 50% of the outstanding shares, for $500,000 non-interest bearing convertible promissory notes, which were paid in 2009. The Company has no further obligations to the former majority stockholders.
|
|
2.
|
LIQUIDITY AND FINANCIAL CONDITION
|
|
3.
|
DUE TO RELATED PARTIES
|
|
4.
|
PROPERTY AND EQUIPMENT
, NET
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Leasehold improvements
|
$
|
6,534,567
|
$
|
6,229,188
|
||||
|
Manufacturing machinery
|
377,829
|
426,456
|
||||||
|
Office equipment
|
155,377
|
110,199
|
||||||
|
Motor vehicle
|
18,883
|
18,149
|
||||||
|
Total
|
7,086,656
|
6,783,992
|
||||||
|
Less: Accumulated Depreciation
|
(811,528
|
)
|
(545,208
|
)
|
||||
|
Property and Equipment, net
|
$
|
6,275,128
|
$
|
6,238,784
|
||||
|
Exterior
Construction
|
Interior
Construction
|
Total
|
||||||||||
|
Beginning balance
|
$
|
9,563,540
|
$
|
4,816,147
|
$
|
14,379,687
|
||||||
|
Addition capital expenditures during the period made in:
|
-
|
|||||||||||
|
Cash
|
4,238,312
|
4,338,312
|
||||||||||
|
Shares of common stock
|
8,403,167
|
8,443,000
|
16,846,167
|
|||||||||
|
Effect of exchange rate differences
|
749,728
|
511,931
|
1,261,659
|
|||||||||
|
Ending balance
|
$
|
18,716,435
|
$
|
18,009,390
|
$
|
36,725,825
|
||||||
|
Less accumulated amortization
|
(876,818
|
)
|
-
|
(876,818
|
)
|
|||||||
|
$
|
17,839,617
|
$
|
18,009,390
|
$
|
35,849,007
|
|||||||
|
6.
|
LONG-TERM PREPAYMENTS-LAND USAGE RIGHTS
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Long-term prepayment –cost
|
$
|
29,450,064
|
$
|
25,115,165
|
||||
|
Accumulated amortization
|
(4,152,716
|
)
|
(3,159,396
|
)
|
||||
|
Net
|
$
|
25,297,348
|
$
|
21,955,769
|
||||
|
2011
|
$
|
303,984
|
||
|
2012
|
1,216,375
|
|||
|
2013
|
1,216,375
|
|||
|
2014
|
1,200,855
|
|||
|
2015
|
1,153,431
|
|||
|
Thereafter
|
20,206,328
|
|||
|
Total
|
$
|
25,297,348
|
|
7.
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Accounts payable
|
$
|
565,154
|
$
|
336,687
|
||||
|
Accrued payroll
|
56,777
|
203,466
|
||||||
|
Accrued expenses
|
255,106
|
591,312
|
||||||
|
Rent payable
|
934,461
|
1,251,430
|
||||||
|
Liquidated damages accrual under private placement transactions
|
981,064
|
173,321
|
||||||
|
Commission payable
|
412,633
|
178,633
|
||||||
|
Total
|
$
|
3,205,195
|
$
|
2,734,849
|
||||
|
8.
|
SHARES TO BE ISSUED
|
|
9.
|
ACCRUED LIABILITY FOR STOCK PRICE GUARANTEE
|
|
10.
|
EQUITY TRANSACTIONS
|
|
Weighted
|
Average
|
|||||||||||||||
|
Average
|
Remaining
|
|||||||||||||||
|
Warrants
|
Warrants
|
Exercise
|
Contractual
|
|||||||||||||
|
Outstanding
|
Exercisable
|
Price
|
Life
|
|||||||||||||
|
Outstanding, December 31, 2010
|
25,115,090
|
25,115,090
|
$
|
0.18
|
3.73
|
|||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Repurchased and cancelled
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding, September 30, 2011
|
25,115,090
|
25,115,090
|
$
|
0.18
|
2.85
|
|||||||||||
|
Organic Region Warrants
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Fair value of common stock:
|
$
|
0.12
|
$
|
0.25
|
||||
|
Exercise price of warrants:
|
$
|
0.098
|
$
|
0.098
|
||||
|
Expected term (years):
|
2.9
|
3.6
|
||||||
|
Dividend yield:
|
–
|
–
|
||||||
|
Expected volatility:
|
43.72
|
%
|
65.22
|
%
|
||||
|
Risk-free interest rate:
|
1.50
|
%
|
1.50
|
%
|
||||
|
Unit fair value
|
$
|
0.05
|
$
|
0.18
|
||||
|
Aggregate fair value
|
$
|
233,130
|
$
|
908,142
|
||||
|
11.
|
EARNINGS PER SHARE
|
|
Nine month periods ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income available to common shareholders
|
$
|
2,726,758
|
$
|
5,111,330
|
||||
|
Weighted average shares of common stock outstanding
|
222,315,636
|
121,973,448
|
||||||
|
Dilutive effect of warrants, options, and preferred stock
|
18,095,584
|
34,653,774
|
||||||
|
Weighted average shares of common stock – diluted
|
240,411,220
|
156,627,222
|
||||||
|
Earnings per share – basic
|
$
|
0.01
|
$
|
0.04
|
||||
|
Earnings per share – diluted
|
$
|
0.01
|
$
|
0.03
|
||||
|
Three month periods ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income (loss) available to common shareholders
|
$
|
(350,079
|
)
|
$
|
1,602,956
|
|||
|
Weighted average shares of common stock outstanding
|
247,050,454
|
138,113,712
|
||||||
|
Dilutive effect of warrants, options, and preferred stock
|
-
|
32,915,688
|
||||||
|
Weighted average shares of common stock – diluted
|
247,050,454
|
171,029,400
|
||||||
|
Earnings per share – basic
|
$
|
(0.00
|
)
|
$
|
0.01
|
|||
|
Earnings per share – diluted
|
$
|
(0.00
|
)
|
$
|
0.01
|
|||
|
12.
|
INCOME TAXES
|
|
13.
|
CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS
|
|
14.
|
COMMITMENT AND CONTINGENCIES
|
|
Remainder of 2011
|
$
|
660,447
|
||
|
2012
|
2,645,350
|
|||
|
2013
|
2,647,973
|
|||
|
2014
|
2,468,313
|
|||
|
2015
|
2,463,609
|
|||
|
Thereafter
|
33,038,410
|
|||
|
Total
|
$
|
44,284,102
|
|
15.
|
SUBSEQUENTS EVENTS
|
|
ITEM 2
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
●
|
Due to cold weather in the spring of 2011, the harvest for new apples was delayed, as a result of which we did not sell any of the new apple crop in the third quarter of 2011.
|
|
●
|
Because the apple crop in 2010 was small our vendors started 2011 with a smaller volume of apples in cold storage.
|
|
●
|
We sold a large percentage of the apples that our cooperative farming groups held in cold storage during the first half of 2011, leaving a relatively low volume of apples available for sale during the third quarter.
|
|
●
|
The cost of our apples increased during the nine months ended September 30, 2011 from the comparable period of 2010, and we were not able to raise our prices to cover fully our increased expenses.
|
|
●
|
During 2011 we implemented a program designed to encourage large wholesalers to buy our apples, which resulted in a decline in revenue from the sale of apples under this program as we charged 2% below our standard prices under this program.
|
|
Period
|
Product
|
Sales
|
Percentage
|
Cost of Sales
|
Gross Profit
|
||||||||||||
|
Nine Months Ended
|
Fuji Apples
|
$
|
96,054
|
87.8
|
%
|
$
|
87,466
|
$
|
8,587
|
||||||||
|
September, 30, 2011
|
Emperor Bananas
|
9,824
|
9.0
|
%
|
8,826
|
998
|
|||||||||||
|
Tangerine Oranges
|
3,348
|
3.1
|
%
|
3,009
|
339
|
||||||||||||
|
Vegetables
|
115
|
0.1
|
%
|
85
|
30
|
||||||||||||
|
|
Others
|
237
|
0.0
|
%
|
254
|
(18
|
)
|
||||||||||
|
Total
|
$
|
109,578
|
$
|
99,642
|
$
|
9,936
|
|||||||||||
|
September 30, 2010
|
Fuji Apples
|
$
|
80,655
|
85.5
|
%
|
$
|
72,225
|
$
|
8,430
|
||||||||
|
Emperor Bananas
|
9,784
|
10.4
|
%
|
8,553
|
1,231
|
||||||||||||
|
Tangerine Oranges
|
3,511
|
3.7
|
%
|
3,110
|
401
|
||||||||||||
|
Vegetables
|
363
|
0.4
|
%
|
292
|
72
|
||||||||||||
|
Total
|
$
|
94,314
|
$
|
84,180
|
$
|
10,134
|
|||||||||||
|
Three Months Ended September 30,
|
Change from Three
Months Ended September 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
2010 to September 30, 2011
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Sales
|
$
|
29,540
|
100.0
|
%
|
$
|
30,987
|
100.0
|
%
|
$
|
(1,447
|
) |
(4.7
|
)%
|
|||||||||||
|
Cost of goods sold
|
27,643
|
93.6
|
%
|
27,620
|
89.1
|
%
|
23
|
0.1
|
%
|
|||||||||||||||
|
Gross profit
|
1,897
|
6.4
|
%
|
3,367
|
10.9
|
%
|
(1,470
|
) |
(43.7
|
)%
|
||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Selling expenses
|
596
|
2.0
|
%
|
728
|
2.3
|
%
|
(132
|
) |
(18.1
|
)%
|
||||||||||||||
|
General and administrative expenses
|
1,626
|
5.5
|
%
|
1,354
|
4.4
|
%
|
272
|
20.1
|
%
|
|||||||||||||||
|
Total operating expenses
|
2,222
|
7.5
|
%
|
2,082
|
6.7
|
%
|
140
|
6.7
|
%
|
|||||||||||||||
|
Operating income (loss)
|
(325
|
) |
(1.1)
|
%
|
1,285
|
4.1
|
%
|
(1,610
|
)
|
(125.3
|
)%
|
|||||||||||||
|
Other income (expenses):
|
||||||||||||||||||||||||
|
Interest income
|
8
|
0.0
|
%
|
0.0
|
%
|
8
|
100.0
|
%
|
||||||||||||||||
|
Change in derivative liability
|
91
|
0.3
|
%
|
320
|
1.0
|
%
|
(229
|
)
|
(71.6
|
)%
|
||||||||||||||
|
Other income (expense)
|
(124
|
)
|
(0.4
|
)%
|
(2
|
)
|
0.0
|
%
|
(122
|
) |
6,100.0
|
%
|
||||||||||||
|
(25
|
) |
(0.1
|
)%
|
318
|
1.0
|
%
|
(343
|
)
|
(107.9
|
)%
|
||||||||||||||
|
Income (loss) before income taxes
|
(350
|
) |
(1.2
|
)%
|
1,603
|
5.2
|
%
|
(1,953
|
)
|
(121.8
|
)%
|
|||||||||||||
|
Income tax
|
|
|
||||||||||||||||||||||
|
Net income (loss)
|
(350
|
) |
(1.2
|
)%
|
1,603
|
5.2
|
%
|
(1,953
|
)
|
(121.8
|
)%
|
|||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income (loss)
|
(350
|
) |
(1.2
|
)%
|
1,603
|
5.2
|
%
|
(1,953
|
)
|
(121.8
|
)%
|
|||||||||||||
|
Foreign currency translation adjustment
|
1,151
|
3.9
|
%
|
471
|
1.5
|
%
|
680
|
144.1
|
%
|
|||||||||||||||
|
Comprehensive income:
|
$
|
801
|
2.7
|
%
|
$
|
2,074
|
6.7
|
%
|
$
|
(1,273
|
)
|
(61.4
|
)%
|
|||||||||||
|
Three months ended
September 30
|
||||||||
|
2011
|
2010
|
|||||||
|
Rent
|
$
|
574,204
|
$
|
181,051
|
||||
|
Compensation (other than equity-based compensation)
|
248,728
|
209,141
|
||||||
|
Equity based compensation
|
58,500
|
360,325
|
||||||
|
Liquidated damages
|
279,000
|
-
|
||||||
|
Professional fees
|
39,904
|
119,802
|
||||||
|
Other
|
425,924
|
484,007
|
||||||
|
Total
|
$
|
1,626,260
|
$
|
1,354,325
|
||||
|
Nine Months Ended September 30,
|
Nine Months Ended September 30,
|
Change from Nine
Months Ended September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
2010 to September 30, 2011
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Sales
|
$
|
109,578
|
100.0
|
%
|
$
|
94,314
|
100.0
|
%
|
$
|
15,264
|
16.2
|
%
|
||||||||||||
|
Cost of goods sold
|
99,642
|
90.9
|
%
|
84,180
|
89.3
|
%
|
15,462
|
18.4
|
%
|
|||||||||||||||
|
Gross profit
|
9,936
|
9.1
|
%
|
10,134
|
10.7
|
%
|
(198
|
)
|
(2.0
|
)%
|
||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Selling expenses
|
2,289
|
2.1
|
%
|
2,182
|
2.3
|
%
|
107
|
4.9
|
%
|
|||||||||||||||
|
General and administrative expenses
|
5,468
|
5.0
|
%
|
3,160
|
3.4
|
%
|
2,308
|
73.0
|
%
|
|||||||||||||||
|
Total operating expenses
|
7,757
|
7.1
|
%
|
5,342
|
5.7
|
%
|
2,415
|
45.2
|
%
|
|||||||||||||||
|
Operating income
|
2,179
|
2.0
|
%
|
4,791
|
5.1
|
%
|
(2,612
|
)
|
(54.5
|
)%
|
||||||||||||||
|
Other income (expenses):
|
||||||||||||||||||||||||
|
Interest income
|
9
|
0.0
|
%
|
2
|
0.0
|
%
|
7
|
(350.0
|
)%
|
|||||||||||||||
|
Change in derivative liability
|
675
|
0.6
|
%
|
674
|
0.7
|
%
|
1
|
0.1
|
%
|
|||||||||||||||
|
Other income (expense)
|
(136
|
)
|
(0.1
|
)%
|
(7
|
)
|
0.0
|
%
|
(129
|
)
|
1,842.9
|
%
|
||||||||||||
|
548
|
0.5
|
%
|
670
|
0.7
|
%
|
(122
|
)
|
(18.2
|
)%
|
|||||||||||||||
|
Income before income taxes
|
2,727
|
2.5
|
%
|
5,461
|
5.8
|
%
|
(2,734
|
)
|
(50.1
|
)%
|
||||||||||||||
|
Income tax
|
||||||||||||||||||||||||
|
Net income
|
2,727
|
2.5
|
%
|
5,461
|
5.8
|
%
|
(2,734
|
)
|
(50.1
|
)%
|
||||||||||||||
|
Deemed preferred stock dividend
|
|
(350
|
) |
0.4
|
%
|
350
|
(100.0
|
)%
|
||||||||||||||||
|
Net income attributable to shareholders
|
$
|
2,727
|
2.5
|
%
|
$
|
5,111
|
5.4
|
%
|
$
|
(2,384
|
)
|
(46.6
|
)%
|
|||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
2,727
|
2.5
|
%
|
5,461
|
5.8
|
%
|
(2,734
|
)
|
(50.1
|
)%
|
||||||||||||||
|
Foreign currency translation adjustment
|
2,426
|
2.2
|
%
|
657
|
0.7
|
%
|
1,769
|
269.3
|
%
|
|||||||||||||||
|
Comprehensive income:
|
$
|
5,153
|
4.7
|
%
|
$
|
6,118
|
6.5
|
%
|
$
|
(965
|
)
|
(15.8
|
)%
|
|||||||||||
|
Nine months ended
September 30
|
||||||||
|
2011
|
2010
|
|||||||
|
Rent
|
$
|
1,554,943
|
$
|
205,808
|
||||
|
Compensation (other than equity-based compensation)
|
829,926
|
664,060
|
||||||
|
Equity based compensation
|
429,000
|
952,146
|
||||||
|
Liquidated damages
|
807,743
|
-
|
||||||
|
Professional fees
|
361,612
|
423,536
|
||||||
|
Other
|
1,484,304
|
914,576
|
||||||
|
Total
|
$
|
5,467,528
|
$
|
3,160,126
|
||||
|
Category
|
December 31, 2010 to
September 30, 2011
|
|||||||||||||||
|
September 30,
2011
|
December 31,
2010
|
Change
|
Percent
Change
|
|||||||||||||
|
Current Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
617
|
$
|
925
|
$
|
(308
|
)
|
(33.3
|
)%
|
|||||||
|
Accounts receivable, net
|
272
|
261
|
11
|
4.2
|
%
|
|||||||||||
|
Inventories
|
62
|
9
|
53
|
588.9
|
%
|
|||||||||||
|
Other current assets
|
138
|
114
|
24
|
21.1
|
%
|
|||||||||||
|
Total current assets
|
1,089
|
1,309
|
(221
|
)
|
(16.8
|
)%
|
||||||||||
|
Current Liabilities:
|
||||||||||||||||
|
Accounts payable and accrued expenses
|
3,205
|
2,735
|
470
|
17.2
|
%
|
|||||||||||
|
Due to related parties
|
226
|
121
|
105
|
86.8
|
%
|
|||||||||||
|
Shares to be issued
|
300
|
455
|
(155
|
)
|
(34.1
|
)%
|
||||||||||
|
Derivative liability
|
233
|
908
|
(675
|
) |
(74.3
|
)%
|
||||||||||
|
Total current liabilities
|
3,964
|
4,219
|
(255
|
) |
(6.0
|
)%
|
||||||||||
|
Net working capital deficiency
|
$
|
(2,875
|
)
|
$
|
(2,910
|
)
|
$
|
(35
|
) |
1.2
|
%
|
|||||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES.
|
|
●
|
We improperly allocated, for financial statement purposes, the proceeds received in connection with the April 2008 debt financing transaction and the August and December 2009 preferred stock financing transactions. The restated financial statements include the effects of properly allocating the financing proceeds between (i) the debt or preferred stock, as applicable, (ii) any derivative liabilities associated with warrants for the purchase of common stock, and (iii) any beneficial conversion features as a component of additional paid-in capital, which allow the debt and preferred stockholders to convert their investment into the Company’s common stock on favorable terms.
|
|
●
|
Due to the improper allocation of proceeds on the April 2008 debt financing which resulted in an incorrect basis for the debt, we improperly reported the loss on debt extinguishment upon its settlement in August 2009.
|
|
●
|
Certain warrants containing variable exercise terms associated with the financings were reported as a component of paid-in capital instead of properly reflecting them as a derivative liability at fair value, with changes in fair value reported in the income statement each period.
|
|
●
|
A beneficial conversion feature was inappropriately recorded as a debt discount on the April 2008 financing in addition to being amortized over the subsequent 12 months with a charge to expense. Furthermore, separate beneficial conversion features associated with the December 2009 preferred stock financings were erroneously omitted due to a misallocation of proceeds for financial statement purposes..
|
|
●
|
Earnings per share of common stock was required to be restated to include the effects of the restated financial statements
|
|
ITEM 6.
|
EXHIBITS.
|
|
31.1
|
Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
SINO GREEN LAND CORPORATION
|
||
|
Date: November 14, 2011
|
By:
|
/s/ Xiong Luo
|
|
Xiong Luo, Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Date: November 14, 2011
|
By:
|
/s/ Huasong Sheena Shen
|
|
Huasong Sheena Shen, Chief Financial Officer
|
||
|
(Principal Financial Officer Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|