These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
11-3588546
|
|
(State or other jurisdiction of
|
(I.R.S. employer
|
|
Incorporation or organization)
|
identification number)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Smaller reporting company
x
|
|
PART I. FINANCIAL INFORMATION
|
1
|
|
|
Item 1. Financial Statements
|
1
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
1
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
11
|
|
|
Item 4/4T. Controls and Procedures
|
11
|
|
|
PART II. OTHER INFORMATION
|
12
|
|
|
Item 1. Legal Proceedings
|
12
|
|
|
Item 1A. Risk Factors
|
12
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
12
|
|
|
Item 3 Defaults upon Senior Securities
|
12
|
|
|
Item 4. [Removed and Reserved]
|
12
|
|
|
Item 5. Other Information
|
13
|
|
|
Item 6. Exhibits
|
13
|
|
|
FINANCIAL STATEMENTS
|
|
F-1
|
|
|
·
|
the ability to timely and accurately provide shipping agency services;
|
|
|
·
|
its dependence on a limited number of larger customers;
|
|
|
·
|
political and economic factors in the Peoples’ Republic of China (“PRC”);
|
|
|
·
|
the Company’s ability to expand and grow its lines of business;
|
|
|
·
|
unanticipated changes in general market conditions or other factors, which may result in cancellations or reductions in the need for the Company’s services;
|
|
|
·
|
a weakening of economic conditions which would reduce demand for services provided by the Company and could adversely affect profitability;
|
|
|
·
|
the effect of terrorist acts, or the threat thereof, on consumer confidence and spending, or the production and distribution of product and raw materials which could, as a result, adversely affect the Company’s shipping agency services, operations and financial performance;
|
|
|
·
|
the acceptance in the marketplace of the Company’s new lines of services;
|
|
|
·
|
foreign currency exchange rate fluctuations;
|
|
|
·
|
hurricanes or other natural disasters;
|
|
|
·
|
the Company’s ability to identify and successfully execute cost control initiatives;
|
|
|
·
|
the impact of quotas, tariffs, or safeguards on the importation or exportation of the Company’s customer’s products; or
|
|
|
·
|
other risks outlined above and in the Company’s other filings made periodically by the Company.
|
|
•
|
the number of ships to which we provide port loading/discharging services;
|
|
•
|
the size and types of ships we serve;
|
|
•
|
the rate of service fees we charge;
|
|
•
|
the number of ports at which we provide services; and
|
|
•
|
the number of customers we serve.
|
|
For the nine months ended March 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
Change
|
||||||||||||||||||||||
|
US$
|
%
|
US$
|
%
|
US$
|
%
|
|||||||||||||||||||
|
Revenues
|
26,331,088 | 100.00 | 18,898,243 | 100.00 | 7,432,845 | 39.33 | ||||||||||||||||||
|
Costs and expenses
|
||||||||||||||||||||||||
|
Cost of revenues
|
(23,740,899 | ) | (90.16 | ) | (16,498,129 | ) | (87.30 | ) | (7,242,770 | ) | 43.90 | |||||||||||||
|
General and administrative expense
|
(3,185,577 | ) | (12.10 | ) | (2,796,520 | ) | (14.80 | ) | (389,057 | ) | 13.91 | |||||||||||||
|
Selling expense
|
(324,592 | ) | (1.23 | ) | (121,767 | ) | (0.64 | ) | (202,825 | ) | 166.57 | |||||||||||||
|
Other income
|
76,846 | 0.29 | 90,803 | 0.48 | (13,957 | ) | (15.37 | ) | ||||||||||||||||
| (27,174,222 | ) | (19,325,613 | ) | (7,848,609 | ) | |||||||||||||||||||
|
For the three months ended March 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
Change
|
||||||||||||||||||||||
|
US$
|
%
|
US$
|
%
|
US$
|
%
|
|||||||||||||||||||
|
Revenues
|
9,065,518 | 100.00 | 6,021,192 | 100.00 | 3,044,326 | 50.56 | ||||||||||||||||||
|
Costs and expenses
|
||||||||||||||||||||||||
|
Cost of revenues
|
(8,170,398 | ) | (90.13 | ) | (5,201,561 | ) | (86.39 | ) | (2,968,837 | ) | 57.08 | |||||||||||||
|
General and administrative expense
|
(1,049,933 | ) | (11.58 | ) | (1,000,426 | ) | (16.62 | ) | (49,507 | ) | 4.95 | |||||||||||||
|
Selling expense
|
(156,202 | ) | (1.72 | ) | (38,468 | ) | (0.64 | ) | (117,734 | ) | 306.06 | |||||||||||||
|
Other income
|
1,488 | 0.02 | 83,295 | 1.38 | (81,807 | ) | (98.21 | ) | ||||||||||||||||
| (9,375,045 | ) | (6,157,160 | ) | (3,217,885 | ) | |||||||||||||||||||
|
l
|
Costs of Revenues.
Our cost of revenues increased by 43.90% from $16,498,129 for the nine months ended March 31, 2010 to $23,740,899 for the nine months ended March 31, 2011. Costs of revenues increased faster than revenues, resulting in the decrease of gross margins from 12.70% down to 9.84% for the comparative nine months ended March 31, 2010 and 2011, respectively. Because iron ore prices increased, importers used larger vessels to save freight costs. This resulted in increased charges at Chinese local ports. Additionally, the foreign exchange rate of Chinese currency against the U.S. dollar increased by 2.4% during the period. The average foreign exchange rate was RMB6.6683 to $1.00 for the nine months of ended March 31, 2011 compared to RMB6.8286 to $1.00 for the nine months ended March 31, 2010.
|
|
l
|
General and Administrative Expenses
. Our general and administrative expenses increased by 13.91% from $2,796,520 for the nine months ended March 31, 2010 to $3,185,577 for the nine months ended March 31, 2011. This mainly due to (1) an increase of $77,128 in salaries and human resource expenses, (2) increased travel and car related expenses of $97,153, (3) an increase of $126,161 in office supplies and expenses due to operating volume increase and (4) increased business promotion and entertainment expenses of $156,113 in relation to our marketing efforts to grow revenues.
|
|
l
|
Selling Expenses
. Our selling expenses increased by 166.57% from $121,767 for the nine months ended March 31, 2010 to $324,592 for the nine months ended March 31, 2011, due to an increase in commission payments as a result of an increase in operating volume.
|
|
|
l
|
Costs of Revenues.
Our cost of revenues increased by 57.08% from $5,201,561 for the three months ended March 31, 2010 to $8,170,398 for the three months ended March 31, 2011. Costs of revenues increased faster than revenues, resulting in the decrease of gross margins from 13.61% down to 9.87% for the comparative three months ended March 31, 2010 and 2011, respectively. Because iron ore prices increased, importers used larger vessels to save freight costs. This resulted in increased fees charges at Chinese local ports. Additionally, the foreign exchange rate of Chinese currency against the U.S. dollar increased by 3.6% during the period. The average foreign exchange rate was RMB6.5795 to $1.00 for the third quarter of fiscal 2011 compared to RMB6.8275 to $1.00 for the third quarter of fiscal 2010.
|
|
|
l
|
General and Administrative Expenses
. Our general and administrative expenses increased by 4.95% from $1,000,426 for the three months ended March 31, 2010 to $1,049,933 for the three months ended March 31, 2011. This mainly due to (1) an increase of $32,833 in salaries and human resource expenses, (2) increased travel and car related expenses of $17,758, and (3) an increase of $53,042 in office supplies and expenses due to operating volume increase. This was mitigated by the decreased business promotion and entertainment expenses of $54,268 in relation to our marketing efforts to grow revenues.
|
|
|
l
|
Selling Expenses
. Our selling expenses increased by 306.06% from $38,468 for the three months ended March 31, 2010 to $156,202 for the three months ended March 31, 2011, due to an increase in commission payments as a result of an increase in operating volume.
|
|
For the nine months ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
US$
|
US$
|
|||||||
|
Net cash used in operating activities
|
(504,603 | ) | (1,887,237 | ) | ||||
|
Net cash used in investing activities
|
(34,781 | ) | (329,015 | ) | ||||
|
Net cash used in financing activities
|
(2,780 | ) | (4,584 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(597,041 | ) | (2,195,831 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
5,926,153 | 7,259,654 | ||||||
|
Cash and cash equivalents at end of the period
|
5,329,112 | 5,063,823 | ||||||
|
Per Registration statement
|
As March 31, 2011
|
|||||||||||||||
|
Description of Use
|
US$
|
%
|
US$
|
%
|
||||||||||||
|
Organization of our company and creation of contractual arrangements among our company, Sino-China and Trans Pacific
|
100,000 | 1.23 | % | 103,526 | 1.27 | % | ||||||||||
|
Domestic and international business expansion*
|
5,930,941 | 72.74 | % | 2,025,099 | 24.84 | % | ||||||||||
|
Sarbanes-Oxley compliance
|
500,000 | 6.13 | % | 295,505 | 3.62 | % | ||||||||||
|
Marketing of company across China, United States and internationally
|
244,621 | 3.00 | % | 701,646 | 8.60 | % | ||||||||||
|
Develop information exchange system
|
400,000 | 4.91 | % | 111,453 | 1.37 | % | ||||||||||
|
Train staff
|
163,081 | 2.00 | % | 344,273 | 4.22 | % | ||||||||||
|
Fixed asset purchase
|
407,702 | 5.00 | % | 436,995 | 5.36 | % | ||||||||||
|
Miscellaneous expenses
|
407,702 | 5.00 | % | 465,567 | 5.71 | % | ||||||||||
|
Stock repurchases
|
372,527 | 4.57 | % | |||||||||||||
|
Total
|
8,154,047 | 100.00 | % | 4,856,591 | 59.56 | % | ||||||||||
|
Number
|
Exhibit
|
|
|
3.1
|
Articles of Incorporation of Sino-Global Shipping America, Ltd.(1)
|
|
|
3.2
|
Bylaws of Sino-Global Shipping America, Ltd.(1)
|
|
|
4.1
|
Specimen Certificate for Common Stock.(1)
|
|
|
10.1
|
Exclusive Management Consulting and Technical Services Agreement by and between Trans Pacific and Sino-China.(1)
|
|
|
10.2
|
Exclusive Marketing Agreement by and between Trans Pacific and Sino-China.(1)
|
|
|
10.3
|
Proxy Agreement by and among Cao Lei, Zhang Mingwei, the Registrant and Sino-China.(1)
|
|
|
10.4
|
Equity Interest Pledge Agreement by and among Trans Pacific, Cao Lei and Zhang Mingwei.(1)
|
|
|
10.5
|
Exclusive Equity Interest Purchase Agreement by and among the Registrant, Cao Lei, Zhang Mingwei and Sino-China.(1)
|
|
|
10.6
|
First Amended and Restated Exclusive Management Consulting and Technical Services Agreement by and between Trans Pacific and Sino-China.(1)
|
|
|
10.7
|
First Amended and Restated Exclusive Marketing Agreement by and between Trans Pacific and Sino-China.(1)
|
|
|
10.8
|
Agency Agreement by and between the Registrant and Beijing Shou Rong Forwarding Service Co., Ltd.(2)
|
|
|
10.9
|
Lease Agreement dated December 8, 2009.(3)
|
|
|
13.1
|
Annual report of our company on Form 10-K for the year ended June 30, 2010.(4)
|
|
|
14.1
|
Code of Ethics of our company.(5)
|
|
|
21.1
|
List of subsidiaries of our company.(4)
|
|
|
31.1
|
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(6)
|
|
|
31.2
|
Certifications pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(6)
|
|
|
32.1
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(6)
|
|
|
32.2
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(6)
|
|
(1)
|
Incorporated by reference to the Company’s Registration Statement on Form S-1, Registration No. 333-148611.
|
|
(2)
|
Incorporated by reference to our company’s Form 8-K filed on January 15, 2010, File No. 001-34024.
|
|
(3)
|
Incorporated by reference to our company’s Form 8-K filed on February 8, 2010, File No. 001-34024.
|
|
(4)
|
Incorporated by reference to our company’s Form 10-K filed on September 22, 2009, File No. 001-34024.
|
|
(5)
|
Incorporated by reference to our company’s Form 10-KSB filed on September 29, 2008, File No. 001-34024.
|
|
(6)
|
Filed herewith.
|
|
SINO-GLOBAL SHIPPING AMERICA, LTD.
|
||
|
May 13, 2011
|
By:
|
/s/ Zhang Mingwei
|
|
Zhang Mingwei
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
PAGE
|
||
|
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
|
||
|
Condensed Consolidated Balance Sheets as of March 31, 2011 and June 30, 2010
|
F-2
|
|
|
Condensed Consolidated Statements of Operations for the Nine and Three Months Ended March 31, 2011 and 2010
|
F-3
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2011 and 2010
|
F-4
|
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
F-5
|
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
US$
|
US$
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
5,329,112 | 5,926,153 | ||||||
|
Advances to suppliers
|
323,512 | 103,336 | ||||||
|
Accounts receivable, less allowance for doubtful accounts of $137,982
|
2,616,103 | 1,888,965 | ||||||
|
Other receivables, less allowance for doubtful accounts of $40,000
|
392,211 | 319,899 | ||||||
|
Prepaid expenses and other current assets
|
102,119 | 118,112 | ||||||
|
Prepaid taxes
|
185,785 | 477,598 | ||||||
|
Employee loans receivable
|
17,228 | 16,727 | ||||||
|
Income tax receivable
|
1,885 | 123,387 | ||||||
|
Deferred tax assets
|
129,000 | 93,000 | ||||||
|
Total current assets
|
9,096,955 | 9,067,177 | ||||||
|
Property and equipment, net
|
634,384 | 754,027 | ||||||
|
Security deposits
|
30,624 | - | ||||||
|
Employee loans receivable less current portion
|
13,420 | 52,190 | ||||||
|
Deferred tax assets
|
168,000 | 171,000 | ||||||
|
Equity investment
|
199,334 | 236,569 | ||||||
|
Total Assets
|
10,142,717 | 10,280,963 | ||||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Advances from customers
|
478,253 | 355,936 | ||||||
|
Accounts payable
|
3,925,037 | 3,482,273 | ||||||
|
Accrued expenses
|
104,760 | 75,771 | ||||||
|
Income tax payable
|
4,276 | - | ||||||
|
Other current liabilities
|
105,435 | 104,641 | ||||||
|
Total Current Liabilities
|
4,617,761 | 4,018,621 | ||||||
|
Total Liabilities
|
4,617,761 | 4,018,621 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders' equity
|
||||||||
|
Preferred stock, 1,000,000 shares authorized, no par value; none issued
|
- | - | ||||||
|
Common stock, 10,000,000 shares authorized, no par value; 2,903,841 shares issued
|
7,709,745 | 7,709,745 | ||||||
|
Additional paid-in capital
|
1,191,796 | 1,191,796 | ||||||
|
Treasury stock, at cost
|
(372,527 | ) | (372,527 | ) | ||||
|
Accumulated deficit
|
(834,445 | ) | (425,446 | ) | ||||
|
Accumulated other comprehensive loss
|
(17,844 | ) | (4,624 | ) | ||||
|
Unearned Compensation
|
(593,027 | ) | (593,027 | ) | ||||
|
Total Sino-Global Shipping America Ltd. Shareholders' Equity
|
7,083,698 | 7,505,917 | ||||||
|
Non-Controlling Interest
|
(1,558,742 | ) | (1,243,575 | ) | ||||
|
Total Equity
|
5,524,956 | 6,262,342 | ||||||
|
Total Liabilities and Equity
|
10,142,717 | 10,280,963 | ||||||
|
For the nine months ended
March 31,
|
For the three months ended
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
US$
|
US$
|
US$
|
US$
|
|||||||||||||
|
Revenues
|
26,331,088 | 18,898,243 | 9,065,518 | 6,021,192 | ||||||||||||
|
Costs and Expenses
|
||||||||||||||||
|
Cost of revenues
|
(23,740,899 | ) | (16,498,129 | ) | (8,170,398 | ) | (5,201,561 | ) | ||||||||
|
General and administrative expense
|
(3,185,577 | ) | (2,796,520 | ) | (1,049,933 | ) | (1,000,426 | ) | ||||||||
|
Selling expense
|
(324,592 | ) | (121,767 | ) | (156,202 | ) | (38,468 | ) | ||||||||
|
Other income
|
76,846 | 90,803 | 1,488 | 83,295 | ||||||||||||
| (27,174,222 | ) | (19,325,613 | ) | (9,375,045 | ) | (6,157,160 | ) | |||||||||
|
Operating Loss
|
(843,134 | ) | (427,370 | ) | (309,527 | ) | (135,968 | ) | ||||||||
|
Financial income, net
|
148,429 | 193,757 | 28,530 | 7,997 | ||||||||||||
|
Non-operating revenue
|
14,927 | 17,598 | 5,011 | 15,333 | ||||||||||||
|
Non-operating costs
|
(216 | ) | (11,746 | ) | (1 | ) | (3,856 | ) | ||||||||
|
Loss from equity investment
|
(44,930 | ) | (30,707 | ) | (13,000 | ) | (30,707 | ) | ||||||||
| 118,210 | 168,902 | 20,540 | (11,233 | ) | ||||||||||||
|
Net Loss before Provision for Income Taxes
|
(724,924 | ) | (258,468 | ) | (288,987 | ) | (147,201 | ) | ||||||||
|
Income taxes
|
5,412 | (414,151 | ) | 34,600 | (121,000 | ) | ||||||||||
|
Net loss
|
(719,512 | ) | (672,619 | ) | (254,387 | ) | (268,201 | ) | ||||||||
|
Non-controlling interest in loss
|
(310,513 | ) | (710,430 | ) | (101,816 | ) | (244,952 | ) | ||||||||
|
Net Income (Loss) Attributable to Sino-Global Shipping America Ltd.
|
(408,999 | ) | 37,811 | (152,571 | ) | (23,249 | ) | |||||||||
|
Earnings (Loss) per Share
|
||||||||||||||||
|
-Basic
|
(0.14 | ) | 0.013 | (0.05 | ) | (0.01 | ) | |||||||||
|
-Diluted
|
(0.14 | ) | 0.012 | (0.05 | ) | (0.01 | ) | |||||||||
|
Weighted Average Number of Shares of Common Stock Used in Computation
|
||||||||||||||||
|
-Basic
|
2,903,841 | 2,917,337 | 2,903,841 | 2,907,995 | ||||||||||||
|
-Diluted
|
2,903,841 | 3,194,369 | 2,903,841 | 2,907,995 | ||||||||||||
|
For the period ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
US$
|
US$
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net loss
|
(719,512 | ) | (672,619 | ) | ||||
|
Adjustment to reconcile net loss to net cash used in operating activities
|
||||||||
|
Depreciation and amortization
|
186,512 | 155,108 | ||||||
|
Provision for doubtful accounts
|
- | 40,000 | ||||||
|
Deferred tax expense (benefit)
|
(33,000 | ) | (28,000 | ) | ||||
|
Loss from equity investment
|
44,930 | 30,707 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Increase in advances to supplier
|
(220,176 | ) | (1,187,334 | ) | ||||
|
Increase in accounts receivable
|
(727,138 | ) | (345,477 | ) | ||||
|
Increase in other receivables
|
(72,312 | ) | (204,596 | ) | ||||
|
Decrease (Increase) in prepaid expense and other current assets
|
15,993 | (18,571 | ) | |||||
|
Decrease (Increase) in prepaid tax
|
291,813 | (52,147 | ) | |||||
|
Decrease in employee loan receivables
|
38,269 | 12,411 | ||||||
|
Decrease in income tax receivables
|
121,502 | 70,647 | ||||||
|
Decrease (Increase) in security deposits
|
(30,624 | ) | 20,801 | |||||
|
Decrease (Increase) in long-term prepaid expenses
|
- | 766 | ||||||
|
Increase in advances from customers
|
122,317 | 16,998 | ||||||
|
Increase in accounts payable
|
442,764 | 814,933 | ||||||
|
Increase (Decrease) in accrued expenses
|
28,989 | (75,552 | ) | |||||
|
Increase in income taxes payable
|
4,276 | 77,067 | ||||||
|
Increase (Decrease) in other current liabilities
|
794 | (542,379 | ) | |||||
|
Net Cash Used in Operating Activities
|
(504,603 | ) | (1,887,237 | ) | ||||
|
Cash Flows from Investing Activities
|
||||||||
|
Proceeds from sale of assets
|
- | (38,970 | ) | |||||
|
Capital expenditures and other additions
|
(34,781 | ) | (290,045 | ) | ||||
|
Net Cash Used in Investing Activities
|
(34,781 | ) | (329,015 | ) | ||||
|
Cash Flows from Financing Activities
|
||||||||
|
Payments for treasury stock
|
- | (72,454 | ) | |||||
|
Increase (decrease) in noncontrolling interest in majority-owned subsidiary
|
(2,780 | ) | 67,870 | |||||
|
Net Cash Used in Financing Activities
|
(2,780 | ) | (4,584 | ) | ||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
(54,877 | ) | 25,006 | |||||
|
Net Decrease in Cash and Cash Equivalents
|
(597,041 | ) | (2,195,831 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
5,926,153 | 7,259,654 | ||||||
|
Cash and cash equivalents at end of period
|
5,329,112 | 5,063,823 | ||||||
|
Supplemental Information
|
||||||||
|
Interest paid
|
713 | - | ||||||
|
Income taxes paid
|
- | - | ||||||
|
As of March 31, 2011
|
||||
|
US$
|
||||
|
Current Assets
|
85,968 | |||
|
Noncurrent Assets
|
67,021 | |||
|
Total Assets
|
152,989 | |||
|
Current liabilities
|
104,596 | |||
|
Noncurrent liabilities
|
- | |||
|
Total Liabilities
|
104,596 | |||
|
Shareholders' equity
|
48,393 | |||
|
Total Liabilities and shareholders' equity
|
152,989 | |||
|
For the nine months
ended
|
||||
|
Results of Operations
|
March 31, 2011
|
|||
|
Net Sales
|
- | |||
|
Costs of goods sold
|
- | |||
|
Gross profit
|
- | |||
|
Operating loss
|
$ | (112,324 | ) | |
|
Net loss
|
$ | (112,324 | ) | |
|
For the nine months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Numerator
:
|
||||||||
|
Net income (loss)
|
$ | (408,999 | ) | $ | 37,811 | |||
|
Denominator
:
|
||||||||
|
Weighted average common shares outstanding
|
2,903,841 | 2,917,337 | ||||||
|
Dilutive effect of stock options and warrants
|
- | 277,032 | ||||||
|
Weighted average common shares outstanding, assuming dilution
|
2,903,841 | 3,194,369 | ||||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
US$
|
US$
|
|||||||
|
Loans from employees, secured by their personal assets, receivable in monthly installments of approximately $1,180 bearing no interest through August 2014
|
30,648 | 68,917 | ||||||
|
Less : Current maturities
|
(17,228 | ) | (16,727 | ) | ||||
| 13,420 | 52,190 | |||||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
US$
|
US$
|
|||||||
|
Land and building
|
75,825 | 73,207 | ||||||
|
Motor vehicles
|
881,691 | 869,081 | ||||||
|
Computer equipment
|
104,731 | 102,048 | ||||||
|
Office equipment
|
36,585 | 35,714 | ||||||
|
Furniture & Fixtures
|
37,749 | 37,119 | ||||||
|
System software
|
116,283 | 112,268 | ||||||
|
Leasehold improvement
|
65,008 | 62,763 | ||||||
|
Total
|
1,317,872 | 1,292,200 | ||||||
|
Less: Accumulated depreciation and amortization
|
683,488 | 538,173 | ||||||
|
Property and equipment, net
|
634,384 | 754,027 | ||||||
|
March 31,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
US$
|
US$
|
|||||||
|
Sino-China:
|
||||||||
|
Original paid-in capital
|
356,400 | 356,400 | ||||||
|
Additional paid-in capital
|
1,044 | 1,044 | ||||||
|
Accumulated other comprehensive loss
|
(31,598 | ) | (29,724 | ) | ||||
|
Accumulated deficit
|
(1,920,508 | ) | (1,641,802 | ) | ||||
|
Other adjustments
|
(27,209 | ) | 4,598 | |||||
| (1,621,871 | ) | (1,309,484 | ) | |||||
|
Trans Pacific Logistics Shanghai Ltd.
|
63,129 | 65,909 | ||||||
|
Total
|
(1,558,742 | ) | (1,243,575 | ) | ||||
|
Amount
|
||||
|
US$
|
||||
|
Twelve months ending March 31,
|
||||
|
2012
|
283,774 | |||
|
2013
|
131,472 | |||
| 415,246 | ||||
|
For the nine months ended
March 31,
|
For the three months ended
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
US$
|
US$
|
US$
|
US$
|
|||||||||||||
|
Interest income
|
30,722 | 135,867 | 8,115 | 9,001 | ||||||||||||
|
Interest expense
|
(713 | ) | 3,492 | - | - | |||||||||||
|
Bank charge
|
(14,571 | ) | (20,095 | ) | (3,987 | ) | (8,964 | ) | ||||||||
|
Foreign currency translation
|
132,991 | 74,493 | 24,402 | 7,960 | ||||||||||||
| 148,429 | 193,757 | 28,530 | 7,997 | |||||||||||||
|
For the nine months ended
March 31,
|
For the three months ended
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
US$
|
US$
|
US$
|
US$
|
|||||||||||||
|
Current
|
||||||||||||||||
|
USA
|
5,412 | (442,151 | ) | 34,600 | (140,000 | ) | ||||||||||
|
China
|
- | - | - | - | ||||||||||||
| 5,412 | (442,151 | ) | 34,600 | (140,000 | ) | |||||||||||
|
Deferred
|
||||||||||||||||
|
Allowance for doubtful accounts
|
- | (7,000 | ) | - | 7,000 | |||||||||||
|
Net operating loss (carryforward) utilized
|
30,000 | 35,000 | 1,000 | 10,000 | ||||||||||||
|
Valuation allowance
|
(30,000 | ) | - | (1,000 | ) | 2,000 | ||||||||||
|
Net deferred
|
- | 28,000 | - | 19,000 | ||||||||||||
|
Total
|
5,412 | (414,151 | ) | 34,600 | (121,000 | ) | ||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|