These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
|
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the third quarterly period ended September 30, 2012. |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from __________ to __________ . |
|
Commission file number: 0-27824
|
|
|
SPAR Group, Inc.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
33-0684451
|
|
State of Incorporation
|
IRS Employer Identification No.
|
|
333 Westchester Avenue, South Building, Suite 204, White Plains, New York 10604
|
|
|
(Address of principal executive offices, including zip code)
|
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
x
|
|
On September 30, 2012, there were 20,414,468 shares of Common Stock outstanding.
|
|
PART I: FINANCIAL INFORMATION
|
||
|
Item 1
|
Financial Statements
|
|
|
Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011
|
2
|
|
|
Consolidated Statements of Income and Comprehensive Income for the three and nine months ended September 30, 2012 and 2011
|
3
|
|
|
Consolidated Statement of Equity for the nine months ended September 30, 2012
|
4
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011
|
5
|
|
|
Notes to Consolidated Financial Statements
|
6
|
|
|
Item 2
|
Management's Discussion and Analysis of Financial Condition, Results of Operations, Liquidity and Capital Resources
|
22
|
|
Item 3
|
Quantitative and Qualitative Disclosures about Market Risk
|
33
|
|
Item 4
|
Controls and Procedures
|
34
|
|
PART II: OTHER INFORMATION
|
||
|
Item 1
|
Legal Proceedings
|
35
|
|
Item 1A
|
Risk Factors
|
35
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
Item 3
|
Defaults upon Senior Securities
|
37
|
|
Item 4
|
Submission of Matters to a Vote of Security Holders
|
37
|
|
Item 5
|
Other Information
|
37
|
|
Item 6
|
Exhibits
|
37
|
|
SIGNATURES
|
38
|
|
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
(unaudited)
|
(note)
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,929 | $ | 1,705 | ||||
|
Accounts receivable, net
|
17,713 | 15,461 | ||||||
|
Prepaid expenses and other current assets
|
896 | 801 | ||||||
|
Total current assets
|
20,538 | 17,967 | ||||||
|
Property and equipment, net
|
1,725 | 1,523 | ||||||
|
Goodwill
|
1,348 | 1,148 | ||||||
|
Intangibles
|
1,365 | 705 | ||||||
|
Other assets
|
681 | 178 | ||||||
|
Total assets
|
$ | 25,657 | $ | 21,521 | ||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,699 | $ | 1,819 | ||||
|
Accrued expenses and other current liabilities
|
5,967 | 4,039 | ||||||
|
Accrued expenses due to affiliates
|
2,488 | 1,092 | ||||||
|
Customer deposits
|
423 | 183 | ||||||
|
Lines of credit
|
757 | 3,641 | ||||||
|
Total current liabilities
|
12,334 | 10,774 | ||||||
|
Long-term debt and other liabilities
|
329 | 334 | ||||||
|
Total liabilities
|
12,663 | 11,108 | ||||||
|
Equity:
|
||||||||
|
SPAR Group, Inc. equity
|
||||||||
|
Preferred stock, $.01 par value: Authorized and available shares– 2,445,598
Issued and outstanding shares –
none – September 30, 2012 and
none – December 31, 2011
|
– | – | ||||||
|
Common stock, $.01 par value: Authorized shares – 47,000,000
Issued and outstanding shares –
20,414,468 – September 30, 2012 and
20,103,043 – December 31, 2011
|
204 | 201 | ||||||
|
Treasury stock – 12,189 shares- September 30, 2012
|
(24 | ) | – | |||||
|
Additional paid-in capital
|
14,609 | 13,940 | ||||||
|
Accumulated other comprehensive loss
|
(209 | ) | (172 | ) | ||||
|
Accumulated deficit
|
(3,023 | ) | (4,626 | ) | ||||
|
Total SPAR Group, Inc. equity
|
11,557 | 9,343 | ||||||
|
Non-controlling interest
|
1,437 | 1,070 | ||||||
|
Total liabilities and equity
|
$ | 25,657 | $ | 21,521 | ||||
|
Note:
|
The Balance Sheet at December 31, 2011, is excerpted from the consolidated audited financial statements as of that date but does not include certain information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
See accompanying notes.
|
|
Three Months
Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net revenues
|
$ | 26,423 | $ | 17,564 | $ | 71,813 | $ | 49,925 | ||||||||
|
Cost of revenues
|
19,899 | 12,515 | 52,813 | 34,684 | ||||||||||||
|
Gross profit
|
6,524 | 5,049 | 19,000 | 15,241 | ||||||||||||
|
Selling, general and administrative expenses
|
5,290 | 4,368 | 15,945 | 13,078 | ||||||||||||
|
Depreciation and amortization
|
298 | 280 | 868 | 808 | ||||||||||||
|
Operating income
|
936 | 401 | 2,187 | 1,355 | ||||||||||||
|
Interest expense
|
33 | 55 | 96 | 160 | ||||||||||||
|
Other income
|
(29 | ) | (30 | ) | (36 | ) | (22 | ) | ||||||||
|
Income before provision for income taxes
|
932 | 376 | 2,127 | 1,217 | ||||||||||||
|
Provision for income taxes
|
73 | 17 | 173 | 72 | ||||||||||||
|
Net income
|
859 | 359 | 1,954 | 1,145 | ||||||||||||
|
Net income attributable to the non-controlling interest
|
(281 | ) | (112 | ) | (351 | ) | (137 | ) | ||||||||
|
Net income attributable to the SPAR Group
|
$ | 578 | $ | 247 | $ | 1,603 | $ | 1,008 | ||||||||
|
Basic/diluted net income per common share:
|
||||||||||||||||
|
Net income - basic
|
$ | 0.03 | $ | 0.01 | $ | 0.08 | $ | 0.05 | ||||||||
|
Net income - diluted
|
$ | 0.03 | $ | 0.01 | $ | 0.07 | $ | 0.05 | ||||||||
|
Weighted average common shares – basic
|
20,275 | 20,081 | 20,175 | 19,911 | ||||||||||||
|
Weighted average common shares – diluted
|
21,987 | 21,536 | 21,682 | 21,423 | ||||||||||||
|
Net income
|
859 | 359 | 1,954 | 1,145 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Foreign currency translation adjustments
|
158 | (163 | ) | (37 | ) | (138 | ) | |||||||||
|
Comprehensive income
|
$ | 1,017 | $ | 196 | $ | 1,917 | $ | 1,007 | ||||||||
|
Common Stock
|
Accumulated Other
|
Non-
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Treasury Stock
|
Paid-In
Capital
|
Accumulated Deficit
|
Comprehensive
Loss
|
Controlling Interest
|
Total
Equity
|
|||||||||||||||||||||||
|
Balance at December 31, 2011
|
20,103 | $ | 201 | $ | 13,940 | $ | (4,626 | ) | $ | (172 | ) | $ | 1,070 | $ | 10,413 | |||||||||||||||
|
Issuance of stock options and restricted shares to employees and non-employees for services
|
20 | – | 416 | – | – | – | 416 | |||||||||||||||||||||||
|
Issuance of shares for purchase of joint venture
|
100 | 1 | 164 | 165 | ||||||||||||||||||||||||||
|
Exercise of options
|
203 | 2 | 103 | – | – | – | 105 | |||||||||||||||||||||||
|
Purchase of non-controlling interest in joint venture
|
– | – | – | – | – | 75 | 75 | |||||||||||||||||||||||
|
Other changes to non-controlling interest
|
– | – | – | – | – | (59 | ) | (59 | ) | |||||||||||||||||||||
|
Other changes to paid-in capital
|
(14 | ) | (14 | ) | ||||||||||||||||||||||||||
|
Purchase of treasury shares
|
(12 | ) | (24 | ) | (24 | ) | ||||||||||||||||||||||||
|
Other comprehensive loss
|
– | – | – | – | (37 | ) | – | (37 | ) | |||||||||||||||||||||
|
Net income
|
1,603 | – | 351 | 1,954 | ||||||||||||||||||||||||||
|
Balance at September 30, 2012
|
20,414 | $ | 204 | $ | (24 | ) | $ | 14,609 | $ | (3,023 | ) | $ | (209 | ) | $ | 1,437 | $ | 12,994 | ||||||||||||
|
Nine
Months Ended
September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 1,954 | $ | 1,145 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
|
Depreciation & Amortization
|
868 | 808 | ||||||
|
Share based compensation
|
416 | 258 | ||||||
|
Changes in non-controlling interest
|
16 | 124 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(2,263 | ) | 1,253 | |||||
|
Prepaid expenses and other assets
|
(598 | ) | 318 | |||||
|
Accounts payable
|
880 | (263 | ) | |||||
|
Accrued expenses, other liabilities and customer deposits
|
3,075 | (1,256 | ) | |||||
|
Net cash provided by operating activities
|
4,348 | 2,387 | ||||||
|
Investing activities
|
||||||||
|
Purchases of property and equipment and capitalized software
|
(704 | ) | (444 | ) | ||||
|
Purchases of Mexican subsidiary
|
- | (400 | ) | |||||
|
Purchase of NMS, LLC subsidiary
|
(400 | ) | - | |||||
|
Net cash used in investing activities
|
(1,104 | ) | (844 | ) | ||||
|
Financing activities
|
||||||||
|
Net payments on lines of credit
|
(2,884 | ) | (552 | ) | ||||
|
Proceeds from options exercised
|
105 | 35 | ||||||
|
Proceeds from term debt
|
– | 244 | ||||||
|
Payments on term debt
|
(29 | ) | (500 | ) | ||||
|
Payments on capital lease obligations
|
(162 | ) | (75 | ) | ||||
|
Purchase of treasury shares
|
(24 | ) | - | |||||
|
Net cash used in financing activities
|
(2,994 | ) | (848 | ) | ||||
|
Effects of foreign exchange rate on cash
|
(26 | ) | 20 | |||||
|
Net change in cash and cash equivalents
|
224 | 715 | ||||||
|
Cash and cash equivalents at beginning of period
|
1,705 | 923 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,929 | $ | 1,638 | ||||
|
Supplemental disclosure of cash flows information
|
||||||||
|
Interest paid
|
$ | 120 | $ | 160 | ||||
|
Taxes paid
|
$ | 81 | $ | 198 | ||||
|
Supplemental disclosure of non-cash financing activities
|
||||||||
|
Liability related to acquisition of NMS, LLC
|
$ | 200 | $ | - | ||||
|
Stock issuance related to acquisition of NMS, LLC
|
$ | 165 | $ | - | ||||
|
Liability related to acquisition of Mexican subsidiary
|
$ | 200 | $ | 300 | ||||
|
Preferred stock converted to common stock at par
|
$ | - | $ | 6 | ||||
|
Acquisition of equipment through capital leases
|
$ | 253 | $ | 140 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income attributable to the SPAR Group
|
$ | 578 | $ | 247 | $ | 1,603 | $ | 1,008 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Shares used in basic net income
per share calculation
|
20,275 | 20,081 | 20,175 | 19,911 | ||||||||||||
|
Effect of diluted securities:
|
||||||||||||||||
|
Stock options
|
1,712 | 1,455 | 1,507 | 1,512 | ||||||||||||
|
Shares used in diluted net income per common share calculation
|
21,987 | 21,536 | 21,682 | 21,423 | ||||||||||||
|
Basic net income
per common share
|
$ | 0.03 | $ | 0.01 | $ | 0.08 | $ | 0.05 | ||||||||
|
Diluted net income per common share
|
$ | 0.03 | $ | 0.01 | $ | 0.07 | $ | 0.05 | ||||||||
|
September 30, 2012
|
Average
Interest Rate
|
December 31, 2011
|
Average
Interest Rate
|
|||||||||||||
|
Credit Facilities
Loan Balance
:
|
||||||||||||||||
|
United States
|
$ | - | $ | 2,621 | 4.75 | % | ||||||||||
|
Australia
|
147 | 9.63 | % | 402 | 10.38 | % | ||||||||||
|
Canada
|
610 | 4.00 | % | 618 | 4.00 | % | ||||||||||
| $ | 757 | $ | 3,641 | |||||||||||||
|
Other Debt Facility
:
|
||||||||||||||||
|
Japan Term Loan
|
$ | 198 | 0.1 | % | $ | 227 | 0.1 | % | ||||||||
|
Unused Availability
:
|
||||||||||||||||
|
United States
|
$ | 4,526 | $ | 2,671 | ||||||||||||
|
Australia
|
1,099 | 818 | ||||||||||||||
|
Canada
|
153 | 118 | ||||||||||||||
| $ | 5,778 | $ | 3,607 | |||||||||||||
|
Start Date:
|
Original Cost
|
Accumulated
Amortization
|
Net Book Value at
September 30, 2012
|
|||||||||
|
July 2010
|
$ | 215 | $ | 155 | $ | 60 | ||||||
|
November 2010
|
48 | 31 | 17 | |||||||||
|
June 2011
|
140 | 59 | 81 | |||||||||
|
January 2012
|
224 | 56 | 168 | |||||||||
|
January 2012
|
29 | 7 | 22 | |||||||||
| $ | 656 | $ | 308 | $ | 348 | |||||||
|
Year Ending December 31,
|
Amount
|
|||
|
2012
|
$ | 61 | ||
|
2013
|
201 | |||
|
2014
|
113 | |||
| 375 | ||||
|
Less amount representing interest
|
27 | |||
|
Present value of net minimum lease payments included with other liabilities
|
$ | 348 | ||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
Services provided by affiliates:
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
|
||||||||||||||||
|
Field merchandiser services (SMS)
|
$ | 5,044 | $ | 4,234 | $ | 14,803 | $ | 12,941 | ||||||||
|
Field management service (SMSI)
|
$ | 1,125 | $ | 1,068 | $ | 3,395 | $ | 3,250 | ||||||||
|
Field merchandiser service (NMA)
|
$ | 396 | $ | - | $ | 396 | $ | - | ||||||||
|
Total services provided by affiliates
|
$ | 6,565 | $ | 5,302 | $ | 18,594 | $ | 16,191 | ||||||||
|
Accrued expenses due to affiliates (in thousands):
|
September 30,
2012
|
December 31,
2011
|
||||||
|
Total accrued expenses due to affiliates
|
$ | 2,488 | $ | 1,092 | ||||
|
Revenue
|
Net Income
|
|||||||
|
Actual from September 1 to September 30, 2012
|
$ | 533 | $ | 41 | ||||
|
2012 Supplemental pro forma from January 1 to September 30, 2012
|
$ | 74,054 | $ | 1,766 | ||||
|
2011 Supplemental pro forma from January 1 to September 30, 2011
|
$ | 52,615 | $ | 1,326 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net revenues:
|
||||||||||||||||
|
United States
|
$ | 11,016 | $ | 8,734 | $ | 31,182 | $ | 27,621 | ||||||||
|
International
|
15,407 | 8,830 | 40,631 | 22,304 | ||||||||||||
|
Total net revenues
|
$ | 26,423 | $ | 17,564 | $ | 71,813 | $ | 49,925 | ||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||||||||||||
|
Net revenues
international:
|
% of
consolidated
net revenue
|
% of
consolidated
net revenue
|
% of
consolidated
net revenue
|
% of
consolidated
net revenue
|
||||||||||||||||||||||||||||
|
Mexico
|
$ | 4,095 | 15.5 | % | $ | 978 | 5.6 | % | $ | 10,432 | 14.6 | % | $ | 978 | 2.0 | % | ||||||||||||||||
|
Australia
|
2,208 | 8.4 | 2,307 | 13.2 | 5,056 | 7.0 | 6,226 | 12.5 | ||||||||||||||||||||||||
|
South Africa
|
1,823 | 6.9 | 1,325 | 7.5 | 5,590 | 7.8 | 2,603 | 5.2 | ||||||||||||||||||||||||
|
Japan
|
1,733 | 6.6 | 1,185 | 6.7 | 4,602 | 6.4 | 3,052 | 6.1 | ||||||||||||||||||||||||
|
Canada
|
1,660 | 6.3 | 1,509 | 8.6 | 4,864 | 6.8 | 4,607 | 9.2 | ||||||||||||||||||||||||
|
China
|
1,458 | 5.5 | 811 | 4.6 | 2,999 | 4.2 | 2,513 | 5.0 | ||||||||||||||||||||||||
|
Romania BIP
|
1,066 | 4.0 | – | – | 2,828 | 3.9 | – | – | ||||||||||||||||||||||||
|
All Others
|
1,364 | 5.1 | 715 | 4.1 | 4,260 | 5.9 | 2,325 | 4.7 | ||||||||||||||||||||||||
|
Total international net revenues
|
$ | 15,407 | 58.3 | % | $ | 8,830 | 50.3 | % | $ | 40,631 | 56.6 | % | $ | 22,304 | 44.7 | % | ||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Operating income (loss):
|
||||||||||||||||
|
United States
|
$ | 729 | $ | 341 | $ | 2,049 | $ | 1,558 | ||||||||
|
International
|
207 | 60 | 138 | (203 | ) | |||||||||||
|
Total operating income
|
$ | 936 | $ | 401 | $ | 2,187 | $ | 1,355 | ||||||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Long lived assets:
|
||||||||
|
United States
|
$ | 3,274 | $ | 2,169 | ||||
|
International
|
1,845 | 1,385 | ||||||
|
Total long lived assets
|
$ | 5,119 | $ | 3,554 | ||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Accounts receivable, net, consists of the following:
|
||||||||
|
Trade
|
$ | 12,809 | $ | 11,806 | ||||
|
Unbilled
|
4,364 | 3,309 | ||||||
|
Non-trade
|
637 | 403 | ||||||
| 17,810 | 15,518 | |||||||
|
Less allowance for doubtful accounts
|
97 | 57 | ||||||
|
Accounts receivable, net
|
$ | 17,713 | $ | 15,461 | ||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Property and equipment, net, consists of the following:
|
||||||||
|
Equipment
|
$ | 8,322 | $ | 7,866 | ||||
|
Furniture and fixtures
|
549 | 543 | ||||||
|
Leasehold improvements
|
250 | 250 | ||||||
|
Capitalized software development costs
|
4,856 | 4,261 | ||||||
| 13,977 | 12,920 | |||||||
|
Less accumulated depreciation and amortization
|
12,252 | 11,397 | ||||||
|
Property and equipment, net
|
$ | 1,725 | $ | 1,523 | ||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Intangible assets consist of the following:
|
||||||||
|
Customer contracts and lists
|
$ | 1,642 | $ | 869 | ||||
|
Less accumulated amortization
|
277 | 164 | ||||||
| $ | 1,365 | $ | 705 | |||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Accrued expenses and other current liabilities consist of the following:
|
||||||||
|
Accrued salaries
|
$ | 1,223 | $ | 1,005 | ||||
|
Taxes Payable
|
1,085 | 572 | ||||||
|
Short-term loans from international partners
|
888 | 456 | ||||||
|
Accrued accounting and legal expense
|
257 | 285 | ||||||
|
Final payment for purchase of Mexico subsidiary
|
- | 300 | ||||||
| Contingent liability for investment in Mexico subsidiary | 200 | - | ||||||
|
Final payment for purchase of NMS, LLC
|
200 | - | ||||||
|
Short term portion of capital lease obligations
|
197 | 125 | ||||||
|
Other
|
1,917 | 1,296 | ||||||
|
Accrued expenses and other current liabilities
|
$ | 5,967 | $ | 4,039 | ||||
|
Location
|
Variable Interest Rate
(1)
|
US Dollars
(2)
|
||||||||
|
International
|
0.1% | - | 9.6% | 955 | ||||||
| $ | 955 | |||||||||
|
(1)
|
Based on interest rate at September 30, 2012.
|
|
(2)
|
Based on exchange rate at September 30, 2012.
|
|
·
|
For 2013, the payment will be 50% of the excess earnings up to a maximum of $304,000,
|
|
·
|
For 2014,– the payment will be 25% of the excess earnings up to a maximum of $176,000, and
|
|
·
|
For 2015, the payment will be 10% of the excess earnings up to a maximum of $84,000.
|
|
Primary Territory
|
Date
Established
|
SGRP Percentage
Ownership
|
Principal Office Location
|
|||
|
United States of America
|
1979
|
100%
|
White Plains, New York, United States of America
|
|||
|
Japan
|
May 2001
|
100%
|
Osaka, Japan
|
|||
|
Canada
|
June 2003
|
100%
|
Toronto, Canada
|
|||
|
South Africa
|
April 2004
|
51%
|
Durban, South Africa
|
|||
|
India
|
April 2004
|
51%*
|
New Delhi, India
|
|||
|
Australia
|
April 2006
|
51%
|
Melbourne, Australia
|
|||
|
Romania
|
July 2009
|
51%**
|
Bucharest, Romania
|
|||
|
China
|
March 2010
|
51%***
|
Shanghai, China
|
|||
|
Mexico
|
August 2010
|
51%
|
Mexico City, Mexico
|
|||
|
Turkey
|
August 2011
|
51%****
|
Istanbul, Turkey
|
| * | In June 2011, the Company sold 49% of its interest to KROGNOS Integrated Marketing Services Private Limited. |
| ** | Currently the Company owns two subsidiaries in Romania. One subsidiary is 100% owned and is inactive, and the second subsidiary, acquired in May 2012, is 51% owned. Also in May of 2012, the Company sold its 51% ownership in one of its other Romania subsidiaries, SPAR City S.R.L, to its original local investor. |
| *** | Currently the Company owns two subsidiaries in China. One subsidiary is 100% owned and is inactive, and the second subsidiary, acquired in March 2010 and operational in August 2010, is 51% owned. |
| **** | In August 2011, the Company sold its 51% ownership in its original subsidiary in Turkey to its original local investor, and in November 2011 the Company started a new 51% owned subsidiary to compete in this important market. |
|
Three Months Ended
September 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
| $ | % | $ | % | |||||||||||||
|
Net revenues
|
$ | 26,423 | 100.0 | % | $ | 17,564 | 100.0 | % | ||||||||
|
Cost of revenues
|
19,899 | 75.3 | 12,515 | 71.3 | ||||||||||||
|
Selling, general &
administrative expense
|
5,290 | 20.0 | 4,368 | 24.9 | ||||||||||||
|
Depreciation & amortization
|
298 | 1.1 | 280 | 1.6 | ||||||||||||
|
Interest expense
|
33 | 0.1 | 55 | 0.3 | ||||||||||||
|
Other income
|
(29 | ) | (0.1 | ) | (30 | ) | (0.2 | ) | ||||||||
|
Income
before
income taxes
|
932 | 3.6 | 376 | 2.1 | ||||||||||||
|
Provision for income taxes
|
73 | 0.3 | 17 | 0.1 | ||||||||||||
|
Net income
|
859 | 3.3 | 359 | 2.0 | ||||||||||||
|
Net income attributable to non-controlling interest
|
(281 | ) | (1.1 | ) | (112 | ) | (0.6 | ) | ||||||||
|
Net income attributable to the Spar Group
|
$ | 578 | 2.2 | % | $ | 247 | 1.4 | % | ||||||||
|
Nine Months Ended
September 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
| $ | % | $ | % | |||||||||||||
|
Net revenues
|
$ | 71,813 | 100.0 | % | $ | 49,925 | 100.0 | % | ||||||||
|
Cost of revenues
|
52,813 | 73.5 | 34,684 | 69.5 | ||||||||||||
|
Selling, general &
administrative expense
|
15,945 | 22.2 | 13,078 | 26.2 | ||||||||||||
|
Depreciation & amortization
|
868 | 1.2 | 808 | 1.6 | ||||||||||||
|
Interest expense
|
96 | 0.1 | 160 | 0.3 | ||||||||||||
|
Other income
|
(36 | ) | – | (22 | ) | – | ||||||||||
|
Income
before
income taxes
|
2,127 | 3.0 | 1,217 | 2.4 | ||||||||||||
|
Provision for income taxes
|
173 | 0.2 | 72 | 0.1 | ||||||||||||
|
Net income
|
1,954 | 2.8 | 1,145 | 2.3 | ||||||||||||
|
Net income attributable to non-controlling interest
|
(351 | ) | (0.5 | ) | (137 | ) | (0.3 | ) | ||||||||
|
Net income attributable to the Spar Group
|
$ | 1,603 | 2.3 | % | $ | 1,008 | 2.0 | % | ||||||||
|
September 30, 2012
|
Average
Interest Rate
|
December 31, 2011
|
Average
Interest Rate
|
|||||||||||||
|
Credit Facilities
Loan Balance
:
|
||||||||||||||||
|
United States
|
$ | - | $ | 2,621 | 4.75% | |||||||||||
|
Australia
|
147 | 9.63% | 402 | 10.38% | ||||||||||||
|
Canada
|
610 | 4.00% | 618 | 4.00% | ||||||||||||
| $ | 757 | $ | 3,641 | |||||||||||||
|
Other Debt Facility
:
|
||||||||||||||||
|
Japan Term Loan
|
$ | 198 | 0.1% | $ | 227 | 0.1% | ||||||||||
|
Unused Availability
:
|
||||||||||||||||
|
United States
|
$ | 4,526 | $ | 2,671 | ||||||||||||
|
Australia
|
1,099 | 818 | ||||||||||||||
|
Canada
|
153 | 118 | ||||||||||||||
| $ | 5,778 | $ | 3,607 | |||||||||||||
|
Period in
which payments are due
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than 5
years
|
|||||||||||||||
|
Credit Facilities
|
$ | 955 | $ | 794 | $ | 73 | $ | 73 | $ | 15 | ||||||||||
| Contingent Liabilities | 200 | 200 |
--
|
--
|
--
|
|||||||||||||||
|
Capital Lease Obligations
|
375 | 212 | 163 | – | – | |||||||||||||||
|
Operating Lease Obligations
|
2,852 | 885 | 1,031 | 546 | 390 | |||||||||||||||
|
Total
|
$ | 4,382 | $ | 2,091 | $ | 1,267 | $ | 619 | $ | 405 | ||||||||||
|
Location
|
Variable Interest Rate
(1)
|
US Dollars
(2)
|
||||||
|
International
|
0.1% - 9.6 | % | 955 | |||||
| $ | 955 | |||||||
|
(1)
|
Based on interest rate at September 30, 2012.
|
|
(2)
|
Based on exchange rate at September 30, 2012.
|
|
Quarterly
Period
(July 1, 2012,
through
September 30, 2012)
|
(a)
Total number
of shares purchased
|
(b)
Average price
Paid
per share
|
(c)
Total number
of shares purchased as part of SGRP's publicly announced repurchase plans or programs
|
(d)
Maximum number (or approximate dollar value)
of shares that may yet be purchased under SGRP's publicly announced repurchase plans or programs
|
||||||||||||
|
Month #1
(July 1, 2012, through July 31, 2012)
|
- | - | - | - | ||||||||||||
|
Month #2
(August 1, 2012, through August 31, 2012)
|
2,500 | $ | 1.822 | 2,500 | 497,500 | |||||||||||
|
Month #3
(September 1, 2012, through September 30, 2012)
|
9,689 | $ | 2.011 | 9,689 | 487,811 | |||||||||||
|
For Quarter in total:
|
12,189 | $ | 1.972 | 12,189 | - | |||||||||||
|
10.1
|
Joint Venture Agreement dated as of August 30, 2012, by and between National Merchandising of America, Inc., a Georgia corporation, and SPAR NMS Holdings, Inc., a Nevada corporation and indirect subsidiary of SGRP, as filed herewith.
|
|||
|
10.2
|
Field Services Agreement dated as of September 1, 2012, between National Merchandising of America, Inc., a Georgia corporation, and National Merchandising Services, LLC, a Nevada limited liability Company and indirect subsidiary of SGRP, as filed herewith.
|
|||
|
14.1
|
SPAR Group Code of Ethical Conduct for its Directors, Senior Executives and Employees Amended and Restated (as of) August 1, 2012, as filed herewith.
|
|||
|
31.1
|
Certification of the CEO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as filed herewith.
|
|||
|
31.2
|
Certification of the CFO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as filed herewith.
|
|||
|
32.1
|
Certification of the CEO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as filed herewith.
|
|||
|
32.2
|
Certification of the CFO pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as filed herewith.
|
|||
|
101.INS*
|
XBRL Instance
|
|||
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|||
|
101.CAL*
|
XBRL Taxonomy Extension Calculation
|
|||
|
101.DEF*
|
XBRL Taxonomy Extension Definition
|
|||
|
101.LAB*
|
XBRL Taxonomy Extension Labels
|
|||
|
101.PRE*
|
XBRL Taxonomy Extension Presentation
|
|||
|
Date: November 9, 2012
|
SPAR Group, Inc., Registrant
|
||
|
|
By: /s/ James R. Segreto | ||
|
James R. Segreto
|
|||
|
Chief Financial Officer, Treasurer, Secretary
|
|||
|
and duly authorized signatory
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|