These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
47-3620923
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
|
|
|
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
Condensed
Consolidated Statements of Comprehensive
Income (Loss) (Unaudited)
|
|
|
|
Condensed C
onsolidated Statements of Stockholders' Equity
(Unaudited)
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
Item 2.
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
112,816
|
|
|
$
|
174,914
|
|
|
Accounts receivable, less allowance for doubtful accounts of $2,122 and $2,026, respectively
|
|
275,338
|
|
|
288,023
|
|
||
|
Inventories
|
|
48,101
|
|
|
44,951
|
|
||
|
Prepaid expenses and other current assets
|
|
54,324
|
|
|
55,337
|
|
||
|
Total current assets
|
|
490,579
|
|
|
563,225
|
|
||
|
Property and equipment, net
|
|
400,385
|
|
|
398,536
|
|
||
|
Intangible assets, net
|
|
62,412
|
|
|
58,908
|
|
||
|
Goodwill
|
|
3,382,801
|
|
|
3,346,838
|
|
||
|
Investments in and advances to affiliates
|
|
75,194
|
|
|
74,282
|
|
||
|
Restricted invested assets
|
|
315
|
|
|
315
|
|
||
|
Long-term deferred tax assets
|
|
130,819
|
|
|
132,319
|
|
||
|
Other long-term assets
|
|
52,379
|
|
|
48,350
|
|
||
|
Total assets
|
|
$
|
4,594,884
|
|
|
$
|
4,622,773
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
80,960
|
|
|
$
|
84,710
|
|
|
Accrued payroll and benefits
|
|
36,836
|
|
|
49,625
|
|
||
|
Other current liabilities
|
|
113,570
|
|
|
109,944
|
|
||
|
Current maturities of long-term debt
|
|
54,386
|
|
|
58,726
|
|
||
|
Total current liabilities
|
|
285,752
|
|
|
303,005
|
|
||
|
Long-term debt, less current maturities
|
|
2,122,447
|
|
|
2,130,556
|
|
||
|
Other long-term liabilities
|
|
233,524
|
|
|
222,480
|
|
||
|
|
|
|
|
|
||||
|
Non-controlling interests—redeemable
|
|
313,643
|
|
|
299,316
|
|
||
|
Redeemable preferred stock - Series A, 310,000 shares authorized, issued and outstanding at both March 31, 2018 and December 31, 2017; redemption value of $334,692 and $330,806, respectively
|
|
334,692
|
|
|
330,806
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 300,000,000 shares authorized, 48,898,004 shares issued and outstanding at March 31, 2018; 48,687,136 shares issued and outstanding at December 31, 2017
|
|
489
|
|
|
487
|
|
||
|
Additional paid-in capital
|
|
689,012
|
|
|
695,560
|
|
||
|
Retained deficit
|
|
(58,837
|
)
|
|
(41,316
|
)
|
||
|
Total Surgery Partners, Inc. stockholders' equity
|
|
630,664
|
|
|
654,731
|
|
||
|
Non-controlling interests—non-redeemable
|
|
674,162
|
|
|
681,879
|
|
||
|
Total stockholders' equity
|
|
1,304,826
|
|
|
1,336,610
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
4,594,884
|
|
|
$
|
4,622,773
|
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
$
|
417,369
|
|
|
|
|
$
|
286,183
|
|
|
Operating expenses:
|
|
|
|
|
|
|
||||
|
Salaries and benefits
|
|
129,735
|
|
|
|
|
89,887
|
|
||
|
Supplies
|
|
114,430
|
|
|
|
|
71,160
|
|
||
|
Professional and medical fees
|
|
35,679
|
|
|
|
|
21,125
|
|
||
|
Lease expense
|
|
21,361
|
|
|
|
|
13,626
|
|
||
|
Other operating expenses
|
|
26,107
|
|
|
|
|
16,150
|
|
||
|
Cost of revenues
|
|
327,312
|
|
|
|
|
211,948
|
|
||
|
General and administrative expenses
(1)
|
|
24,152
|
|
|
|
|
15,541
|
|
||
|
Depreciation and amortization
|
|
15,749
|
|
|
|
|
11,108
|
|
||
|
Provision for doubtful accounts
|
|
6,037
|
|
|
|
|
5,675
|
|
||
|
Income from equity investments
|
|
(1,862
|
)
|
|
|
|
(1,200
|
)
|
||
|
Loss on disposal or impairment of long-lived assets, net
|
|
47
|
|
|
|
|
1,196
|
|
||
|
Merger transaction and integration costs
|
|
5,033
|
|
|
|
|
337
|
|
||
|
Other income
|
|
(262
|
)
|
|
|
|
(143
|
)
|
||
|
Total operating expenses
|
|
376,206
|
|
|
|
|
244,462
|
|
||
|
Operating income
|
|
41,163
|
|
|
|
|
41,721
|
|
||
|
Interest expense, net
|
|
(34,276
|
)
|
|
|
|
(25,182
|
)
|
||
|
Income before income taxes
|
|
6,887
|
|
|
|
|
16,539
|
|
||
|
Income tax expense
|
|
1,762
|
|
|
|
|
2,117
|
|
||
|
Net income
|
|
5,125
|
|
|
|
|
14,422
|
|
||
|
Less: Net income attributable to non-controlling interests
|
|
(22,646
|
)
|
|
|
|
(17,176
|
)
|
||
|
Net loss attributable to Surgery Partners, Inc.
|
|
(17,521
|
)
|
|
|
|
(2,754
|
)
|
||
|
Less: Amounts attributable to participating securities
(2)
|
|
(7,772
|
)
|
|
|
|
—
|
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(25,293
|
)
|
|
|
|
$
|
(2,754
|
)
|
|
|
|
|
|
|
|
|
||||
|
Net loss per share attributable to common stockholders
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.53
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
Diluted
(3)
|
|
$
|
(0.53
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
||||
|
Basic
|
|
48,006,870
|
|
|
|
|
48,019,652
|
|
||
|
Diluted
(3)
|
|
48,006,870
|
|
|
|
|
48,019,652
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
5,125
|
|
|
|
|
$
|
14,422
|
|
|
Other comprehensive income
|
|
—
|
|
|
|
|
—
|
|
||
|
Comprehensive income
|
|
5,125
|
|
|
|
|
14,422
|
|
||
|
Less: Comprehensive income attributable to non-controlling interests
|
|
(22,646
|
)
|
|
|
|
(17,176
|
)
|
||
|
Comprehensive loss attributable to Surgery Partners, Inc.
|
|
$
|
(17,521
|
)
|
|
|
|
$
|
(2,754
|
)
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Deficit
|
|
Non-Controlling Interests—
Non-Redeemable
|
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2017
|
48,687,136
|
|
|
$
|
487
|
|
|
$
|
695,560
|
|
|
$
|
(41,316
|
)
|
|
$
|
681,879
|
|
|
$
|
1,336,610
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,521
|
)
|
|
15,908
|
|
|
(1,613
|
)
|
|||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
1,997
|
|
|
—
|
|
|
—
|
|
|
1,997
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
(7,772
|
)
|
|
—
|
|
|
—
|
|
|
(7,772
|
)
|
|||||
|
Issuance of restricted and unrestricted shares
|
439,773
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cancellation of restricted shares
|
(72,087
|
)
|
|
—
|
|
|
(749
|
)
|
|
—
|
|
|
—
|
|
|
(749
|
)
|
|||||
|
Repurchase of shares
|
(156,818
|
)
|
|
(2
|
)
|
|
(1,980
|
)
|
|
—
|
|
|
—
|
|
|
(1,982
|
)
|
|||||
|
Acquisition and disposal of shares of non-controlling interests, net
|
—
|
|
|
—
|
|
|
1,960
|
|
|
—
|
|
|
(1,175
|
)
|
|
785
|
|
|||||
|
Distributions to non-controlling interests—non-redeemable holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,450
|
)
|
|
(22,450
|
)
|
|||||
|
Balance at March 31, 2018
|
48,898,004
|
|
|
$
|
489
|
|
|
$
|
689,012
|
|
|
$
|
(58,837
|
)
|
|
$
|
674,162
|
|
|
$
|
1,304,826
|
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
|
|
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
5,125
|
|
|
|
|
$
|
14,422
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
15,749
|
|
|
|
|
11,108
|
|
||
|
Other non-cash amortization
|
|
(127
|
)
|
|
|
|
1,765
|
|
||
|
Equity-based compensation
|
|
1,997
|
|
|
|
|
634
|
|
||
|
Loss on disposal or impairment of long-lived assets, net
|
|
47
|
|
|
|
|
1,196
|
|
||
|
Deferred income taxes
|
|
1,352
|
|
|
|
|
1,806
|
|
||
|
Provision for doubtful accounts
|
|
6,037
|
|
|
|
|
5,675
|
|
||
|
Income from equity investments, net of distributions received
|
|
322
|
|
|
|
|
(139
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions and divestitures:
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
|
8,083
|
|
|
|
|
(3,433
|
)
|
||
|
Other operating assets and liabilities
|
|
(8,529
|
)
|
|
|
|
1,836
|
|
||
|
Net cash provided by operating activities
|
|
30,056
|
|
|
|
|
34,870
|
|
||
|
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||
|
Purchases of property and equipment, net
|
|
(9,983
|
)
|
|
|
|
(6,350
|
)
|
||
|
Payments for acquisitions, net of cash acquired
|
|
(25,589
|
)
|
|
|
|
(275
|
)
|
||
|
Other investing activities
|
|
(842
|
)
|
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(36,414
|
)
|
|
|
|
(6,625
|
)
|
||
|
|
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||
|
Principal payments on long-term debt
|
|
(16,252
|
)
|
|
|
|
(45,527
|
)
|
||
|
Borrowings of long-term debt
|
|
374
|
|
|
|
|
23,592
|
|
||
|
Payments of preferred dividends
|
|
(3,924
|
)
|
|
|
|
—
|
|
||
|
Distributions to non-controlling interest holders
|
|
(30,919
|
)
|
|
|
|
(19,262
|
)
|
||
|
(Payments) receipts related to ownership transactions with non-controlling interest holders
|
|
(782
|
)
|
|
|
|
154
|
|
||
|
Repurchase of shares
|
|
(1,982
|
)
|
|
|
|
—
|
|
||
|
Financing lease obligations
|
|
(1,506
|
)
|
|
|
|
(286
|
)
|
||
|
Other financing activities
|
|
(749
|
)
|
|
|
|
(649
|
)
|
||
|
Net cash used in financing activities
|
|
(55,740
|
)
|
|
|
|
(41,978
|
)
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
|
(62,098
|
)
|
|
|
|
(13,733
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
175,229
|
|
|
|
|
70,014
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
113,131
|
|
|
|
|
$
|
56,281
|
|
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||||
|
Non-cash purchases of property and equipment under capital leases and financing activities
|
|
$
|
4,028
|
|
|
|
|
$
|
2,320
|
|
|
Successor
|
|
|
||
|
Balance at December 31, 2017
|
|
$
|
299,316
|
|
|
Net income attributable to non-controlling interests—redeemable
|
|
6,738
|
|
|
|
Acquisition and disposal of shares of non-controlling interests, net—redeemable
|
|
16,058
|
|
|
|
Distributions to non-controlling interest—redeemable holders
|
|
(8,469
|
)
|
|
|
Balance at March 31, 2018
|
|
$
|
313,643
|
|
|
|
|
Successor
|
||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||
|
|
|
March 31,
2018 |
|
December 31, 2017
|
|
March 31,
2018 |
|
December 31, 2017
|
||||||||
|
2017 Senior Secured Credit Facilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
|
$
|
1,277,482
|
|
|
$
|
1,280,532
|
|
|
$
|
1,275,566
|
|
|
$
|
1,267,189
|
|
|
Senior Unsecured Notes due 2021
|
|
$
|
408,633
|
|
|
$
|
409,235
|
|
|
$
|
422,424
|
|
|
$
|
422,535
|
|
|
Senior Unsecured Notes due 2025
|
|
$
|
370,000
|
|
|
$
|
370,000
|
|
|
$
|
356,125
|
|
|
$
|
346,413
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
|
|
2017
|
||
|
|
|
Successor
|
|
|
|
Predecessor
|
||
|
Patient service revenues:
|
|
|
|
|
|
|
||
|
Surgical facilities revenues
|
|
93.5
|
%
|
|
|
|
89.6
|
%
|
|
Ancillary services revenues
|
|
4.9
|
%
|
|
|
|
8.8
|
%
|
|
|
|
98.4
|
%
|
|
|
|
98.4
|
%
|
|
Other service revenues:
|
|
|
|
|
|
|
||
|
Optical services revenues
|
|
0.7
|
%
|
|
|
|
1.0
|
%
|
|
Other revenues
|
|
0.9
|
%
|
|
|
|
0.6
|
%
|
|
|
|
1.6
|
%
|
|
|
|
1.6
|
%
|
|
Total revenues
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
||||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||||||||
|
|
|
Amount
|
|
%
|
|
|
|
Amount
|
|
%
|
||||||
|
Patient service revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private insurance
|
|
$
|
219,636
|
|
|
53.5
|
%
|
|
|
|
$
|
139,003
|
|
|
49.4
|
%
|
|
Government
|
|
159,347
|
|
|
38.8
|
%
|
|
|
|
116,878
|
|
|
41.5
|
%
|
||
|
Self-pay
|
|
12,970
|
|
|
3.1
|
%
|
|
|
|
6,071
|
|
|
2.2
|
%
|
||
|
Other
(1)
|
|
18,793
|
|
|
4.6
|
%
|
|
|
|
19,694
|
|
|
6.9
|
%
|
||
|
Total patient service revenues
|
|
410,746
|
|
|
100.0
|
%
|
|
|
|
281,646
|
|
|
100.0
|
%
|
||
|
Other service revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Optical services revenues
|
|
2,960
|
|
|
|
|
|
|
2,821
|
|
|
|
||||
|
Other revenues
|
|
3,663
|
|
|
|
|
|
|
1,716
|
|
|
|
||||
|
Total revenues
|
|
$
|
417,369
|
|
|
|
|
|
|
$
|
286,183
|
|
|
|
||
|
(1)
|
Other is comprised of anesthesia service agreements, auto liability, letters of protection and other payor types.
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
112,816
|
|
|
$
|
174,914
|
|
|
Restricted invested assets
|
|
315
|
|
|
315
|
|
||
|
Total cash, cash equivalents and restricted cash in the statement of cash flows
|
|
$
|
113,131
|
|
|
$
|
175,229
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Prepaid expenses
|
|
$
|
15,810
|
|
|
$
|
16,835
|
|
|
Receivables - optical product purchasing organization
|
|
10,259
|
|
|
7,563
|
|
||
|
Insurance recoveries
|
|
2,828
|
|
|
2,828
|
|
||
|
Other
|
|
25,427
|
|
|
28,111
|
|
||
|
Total
|
|
$
|
54,324
|
|
|
$
|
55,337
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Land
|
|
$
|
19,546
|
|
|
$
|
19,561
|
|
|
Buildings and improvements
|
|
193,942
|
|
|
188,571
|
|
||
|
Furniture and equipment
|
|
23,681
|
|
|
20,813
|
|
||
|
Computer and software
|
|
30,904
|
|
|
28,578
|
|
||
|
Medical equipment
|
|
137,956
|
|
|
138,112
|
|
||
|
Construction in progress
|
|
25,860
|
|
|
22,581
|
|
||
|
Property and equipment, at cost
|
|
431,889
|
|
|
418,216
|
|
||
|
Less: Accumulated depreciation
|
|
(31,504
|
)
|
|
(19,680
|
)
|
||
|
Property and equipment, net
|
|
$
|
400,385
|
|
|
$
|
398,536
|
|
|
|
|
Successor
|
||||||||||||||||||||||
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management rights agreements
|
|
$
|
42,600
|
|
|
$
|
(1,998
|
)
|
|
$
|
40,602
|
|
|
$
|
42,600
|
|
|
$
|
(1,058
|
)
|
|
$
|
41,542
|
|
|
Non-compete agreements
|
|
4,381
|
|
|
(1,102
|
)
|
|
3,279
|
|
|
4,874
|
|
|
(715
|
)
|
|
4,159
|
|
||||||
|
Physician income guarantees
|
|
878
|
|
|
(323
|
)
|
|
555
|
|
|
878
|
|
|
(227
|
)
|
|
651
|
|
||||||
|
Total finite-lived intangible assets
|
|
47,859
|
|
|
(3,423
|
)
|
|
44,436
|
|
|
48,352
|
|
|
(2,000
|
)
|
|
46,352
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management rights agreements
|
|
11,000
|
|
|
—
|
|
|
11,000
|
|
|
5,900
|
|
|
—
|
|
|
5,900
|
|
||||||
|
Certificates of need
|
|
5,863
|
|
|
—
|
|
|
5,863
|
|
|
5,548
|
|
|
—
|
|
|
5,548
|
|
||||||
|
Medicare licenses
|
|
1,113
|
|
|
—
|
|
|
1,113
|
|
|
1,108
|
|
|
—
|
|
|
1,108
|
|
||||||
|
Total intangible assets
|
|
$
|
65,835
|
|
|
$
|
(3,423
|
)
|
|
$
|
62,412
|
|
|
$
|
60,908
|
|
|
$
|
(2,000
|
)
|
|
$
|
58,908
|
|
|
Successor
|
|
|
||
|
Balance at December 31, 2017
|
|
$
|
3,346,838
|
|
|
Acquisitions, including post acquisition adjustments
|
|
35,963
|
|
|
|
Balance at March 31, 2018
|
|
$
|
3,382,801
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Acquisition escrow deposit
|
|
$
|
20,471
|
|
|
$
|
19,600
|
|
|
Insurance recoveries
|
|
11,518
|
|
|
10,018
|
|
||
|
Other
|
|
20,390
|
|
|
18,732
|
|
||
|
Total
|
|
$
|
52,379
|
|
|
$
|
48,350
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Interest payable
|
|
$
|
22,895
|
|
|
$
|
20,537
|
|
|
Amounts due to patients and payors
|
|
20,283
|
|
|
18,096
|
|
||
|
Insurance liabilities
|
|
9,843
|
|
|
9,873
|
|
||
|
Facility lease obligations
|
|
6,426
|
|
|
6,256
|
|
||
|
Current taxes payable
|
|
5,678
|
|
|
4,912
|
|
||
|
Accrued expenses and other
|
|
48,445
|
|
|
50,270
|
|
||
|
Total
|
|
$
|
113,570
|
|
|
$
|
109,944
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Facility lease obligations
|
|
$
|
119,239
|
|
|
$
|
121,627
|
|
|
Tax receivable agreement liability
|
|
44,930
|
|
|
43,791
|
|
||
|
Acquisition escrow liability
|
|
20,471
|
|
|
19,600
|
|
||
|
Medical malpractice liability
|
|
17,950
|
|
|
16,450
|
|
||
|
Other
|
|
30,934
|
|
|
21,012
|
|
||
|
Total
|
|
$
|
233,524
|
|
|
$
|
222,480
|
|
|
Cash consideration
|
|
$
|
25,545
|
|
|
Fair value of non-controlling interests
|
|
17,287
|
|
|
|
Aggregate fair value of acquisitions
|
|
42,832
|
|
|
|
|
|
|
||
|
Current Assets
|
|
3,487
|
|
|
|
Property and equipment
|
|
1,905
|
|
|
|
Goodwill
|
|
38,539
|
|
|
|
Other long-term assets
|
|
1,155
|
|
|
|
Current liabilities
|
|
(1,254
|
)
|
|
|
Long-term liabilities
|
|
(1,000
|
)
|
|
|
Aggregate fair value allocated
|
|
$
|
42,832
|
|
|
Cash consideration
|
|
$
|
762,850
|
|
|
Fair value of non-controlling interests
|
|
325,965
|
|
|
|
Aggregate fair value of acquisition
|
|
1,088,815
|
|
|
|
Net assets acquired:
|
|
|
||
|
Cash and cash equivalents
|
|
51,159
|
|
|
|
Accounts receivable
|
|
71,875
|
|
|
|
Inventories
|
|
14,986
|
|
|
|
Prepaid expenses and other current assets
|
|
18,367
|
|
|
|
Property and equipment
|
|
174,499
|
|
|
|
Intangible assets
|
|
27,881
|
|
|
|
Goodwill
|
|
869,090
|
|
|
|
Investments in and advances to affiliates
|
|
29,737
|
|
|
|
Long-term deferred tax assets
|
|
18,971
|
|
|
|
Other long-term assets
|
|
26,988
|
|
|
|
Accounts payable
|
|
(29,652
|
)
|
|
|
Accrued payroll and benefits
|
|
(28,755
|
)
|
|
|
Other current liabilities
|
|
(23,339
|
)
|
|
|
Current maturities of long-term debt
|
|
(16,416
|
)
|
|
|
Long-term debt, less current maturities
|
|
(42,770
|
)
|
|
|
Other long-term liabilities
|
|
(73,806
|
)
|
|
|
Total fair value of net assets acquired
|
|
$
|
1,088,815
|
|
|
Equity attributable to Surgery Partners, Inc.
|
$
|
720,606
|
|
|
Redeemable preferred stock
|
310,000
|
|
|
|
Fair value of non-controlling interests
|
957,027
|
|
|
|
Aggregate fair value
|
1,987,633
|
|
|
|
Net assets:
|
|
||
|
Cash and cash equivalents
|
214,206
|
|
|
|
Accounts receivable
|
253,147
|
|
|
|
Inventories
|
44,310
|
|
|
|
Prepaid expenses and other current assets
|
61,438
|
|
|
|
Property and equipment
|
380,085
|
|
|
|
Intangible assets
|
63,978
|
|
|
|
Goodwill
|
3,297,389
|
|
|
|
Investments in and advances to affiliates
|
75,113
|
|
|
|
Restricted invested assets
|
315
|
|
|
|
Long-term deferred tax asset
|
204,831
|
|
|
|
Other long-term assets
|
50,666
|
|
|
|
Accounts payable
|
(64,921
|
)
|
|
|
Accrued payroll and benefits
|
(54,437
|
)
|
|
|
Other current liabilities
|
(97,019
|
)
|
|
|
Current maturities of long-term debt
|
(49,942
|
)
|
|
|
Long-term debt, less current maturities
|
(2,142,375
|
)
|
|
|
Long-term tax receivable agreement liability
|
(78,498
|
)
|
|
|
Other long-term liabilities
|
(170,653
|
)
|
|
|
Total fair value of net assets
|
$
|
1,987,633
|
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
2017 Senior Secured Credit Facilities:
|
|
|
|
|
||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
(1)
|
|
1,277,482
|
|
|
1,280,532
|
|
||
|
Senior Unsecured Notes due 2021
(2)
|
|
408,633
|
|
|
409,235
|
|
||
|
Senior Unsecured Notes due 2025
|
|
370,000
|
|
|
370,000
|
|
||
|
Notes payable and secured loans
|
|
94,253
|
|
|
101,921
|
|
||
|
Capital lease obligations
|
|
26,465
|
|
|
27,594
|
|
||
|
Total debt
|
|
2,176,833
|
|
|
2,189,282
|
|
||
|
Less: Current maturities
|
|
54,386
|
|
|
58,726
|
|
||
|
Total long-term debt
|
|
$
|
2,122,447
|
|
|
$
|
2,130,556
|
|
|
April 15, 2018 to April 14, 2019
|
106.656
|
%
|
|
April 15, 2019 to April 14, 2020
|
104.438
|
%
|
|
April 15, 2020 and thereafter
|
100.000
|
%
|
|
July 1, 2020 to June 30, 2021
|
103.375
|
%
|
|
July 1, 2021 to June 30, 2022
|
101.688
|
%
|
|
July 1, 2022 and thereafter
|
100.000
|
%
|
|
Successor
|
|
|
||
|
Balance at December 31, 2017
|
|
$
|
330,806
|
|
|
Dividends accrued
|
|
7,772
|
|
|
|
Cash dividends declared
|
|
(3,886
|
)
|
|
|
Balance at March 31, 2018
|
|
$
|
334,692
|
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
|
|
|
|
|
|
|
||||
|
Numerator:
|
|
|
|
|
|
|
||||
|
Net loss attributable to Surgery Partners, Inc.
|
|
$
|
(17,521
|
)
|
|
|
|
$
|
(2,754
|
)
|
|
Less: amounts allocated to participating securities
(1)
|
|
7,772
|
|
|
|
|
—
|
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(25,293
|
)
|
|
|
|
$
|
(2,754
|
)
|
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding- basic
|
|
48,006,870
|
|
|
|
|
48,019,652
|
|
||
|
Effect of dilutive securities
(2)
|
|
—
|
|
|
|
|
—
|
|
||
|
Weighted average shares outstanding- diluted
|
|
48,006,870
|
|
|
|
|
48,019,652
|
|
||
|
|
|
|
|
|
|
|
||||
|
Loss per share:
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.53
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
Diluted
(2)
|
|
$
|
(0.53
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
||||
|
Dilutive securities outstanding not included in the computation of (loss) earnings per share as their effect is antidilutive:
|
|
|
|
|
|
|
||||
|
Stock options
|
|
123,410
|
|
|
|
|
851
|
|
||
|
Restricted shares
|
|
58,244
|
|
|
|
|
132,485
|
|
||
|
Convertible preferred stock
|
|
—
|
|
|
|
|
N/A
|
|
||
|
(1)
|
Includes dividends accrued during the three months ended March 31, 2018 (Successor) for the Series A Preferred Stock. The Series A Preferred Stock does not participate in undistributed losses. There were no participating securities during the Predecessor period.
|
|
(2)
|
The impact of potentially dilutive securities for both periods presented was not considered because the effect would be anti-dilutive in each period.
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
Revenues:
|
|
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
394,066
|
|
|
|
|
$
|
258,149
|
|
|
Ancillary services
|
|
20,344
|
|
|
|
|
25,212
|
|
||
|
Optical services
|
|
2,959
|
|
|
|
|
2,822
|
|
||
|
Total revenues
|
|
$
|
417,369
|
|
|
|
|
$
|
286,183
|
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
66,467
|
|
|
|
|
$
|
48,241
|
|
|
Ancillary services
|
|
1,054
|
|
|
|
|
3,782
|
|
||
|
Optical services
|
|
825
|
|
|
|
|
776
|
|
||
|
All other
|
|
(21,269
|
)
|
|
|
|
(12,692
|
)
|
||
|
Total Adjusted EBITDA
(1)
|
|
47,077
|
|
|
|
|
40,107
|
|
||
|
|
|
|
|
|
|
|
||||
|
Net income attributable to non-controlling interests
|
|
22,646
|
|
|
|
|
17,176
|
|
||
|
Depreciation and amortization
|
|
(15,749
|
)
|
|
|
|
(11,108
|
)
|
||
|
Interest expense, net
|
|
(34,276
|
)
|
|
|
|
(25,182
|
)
|
||
|
Non-cash stock compensation expense
|
|
(1,997
|
)
|
|
|
|
(634
|
)
|
||
|
Contingent acquisition compensation expense
|
|
(503
|
)
|
|
|
|
(2,033
|
)
|
||
|
Merger transaction, integration and practice acquisition costs
(2)
|
|
(5,485
|
)
|
|
|
|
(591
|
)
|
||
|
Reserve adjustments
(3)
|
|
(4,779
|
)
|
|
|
|
—
|
|
||
|
Loss on disposal or impairment of long-lived assets, net
|
|
(47
|
)
|
|
|
|
(1,196
|
)
|
||
|
Income before income taxes
|
|
$
|
6,887
|
|
|
|
|
$
|
16,539
|
|
|
(1)
|
The above table reconciles Adjusted EBITDA to income before income taxes as reflected in the unaudited condensed consolidated statements of operations. When the Company uses the term “Adjusted EBITDA,” it is referring to income before income taxes adjusted for (a) net income attributable to non-controlling interests, (b) depreciation and amortization, (c) interest expense, net, (d) non-cash stock compensation expense, (e) contingent acquisition compensation expense, (f) merger transaction, integration and practice acquisition costs (g) reserve adjustments and (h) loss on disposal or impairment of long-lived assets, net. The Company uses Adjusted EBITDA as a measure of financial performance. Adjusted EBITDA is a key measure used by the Company’s management to assess operating performance, make business decisions and allocate resources. Non-controlling interests represent the interests of third parties, such as physicians, and in some cases, healthcare systems that own an interest in surgical facilities that the Company consolidates for financial reporting purposes. The Company believes that it is helpful to investors to present Adjusted EBITDA as defined above because it excludes the portion of net income attributable to these third-party interests and clarifies for investors the Company's portion of Adjusted EBITDA generated by its surgical facilities and other operations. Adjusted EBITDA is not a measurement of financial performance under GAAP, and should not be considered in isolation or as a substitute for net income, operating income or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from Adjusted EBITDA are significant components in understanding and evaluating the Company's financial performance. The Company believes such adjustments are appropriate, as the magnitude and frequency of such items can vary significantly and are not related to the assessment of normal operating performance. The Company's calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
|
|
(2)
|
This amount includes merger transaction and integration costs of
$5.0 million
and
$0.3 million
for the three months ended
March 31, 2018
(Successor) and
2017
(Predecessor), respectively, and practice acquisition costs of
$0.5 million
and
$0.3 million
for the three months ended
March 31, 2018
(Successor) and
2017
(Predecessor), respectively.
|
|
(3)
|
This amount represents adjustments to revenue in connection with applying consistent policies across the combined company as a result of the integration of Surgery Partners and NSH.
|
|
|
|
Successor
|
||||||
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Assets:
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
4,086,822
|
|
|
$
|
4,072,521
|
|
|
Ancillary services
|
|
104,970
|
|
|
104,274
|
|
||
|
Optical services
|
|
50,984
|
|
|
48,309
|
|
||
|
All other
|
|
352,108
|
|
|
397,669
|
|
||
|
Total assets
|
|
$
|
4,594,884
|
|
|
$
|
4,622,773
|
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
Cash purchases of property and equipment, net:
|
|
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
7,937
|
|
|
|
|
$
|
4,417
|
|
|
Ancillary services
|
|
185
|
|
|
|
|
1,511
|
|
||
|
Optical services
|
|
18
|
|
|
|
|
18
|
|
||
|
All other
|
|
1,843
|
|
|
|
|
404
|
|
||
|
Total cash purchases of property and equipment, net
|
|
$
|
9,983
|
|
|
|
|
$
|
6,350
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Patient service revenues:
|
|
|
|
|
||
|
Surgical facilities revenues
|
|
93.5
|
%
|
|
89.6
|
%
|
|
Ancillary services revenues
|
|
4.9
|
%
|
|
8.8
|
%
|
|
|
|
98.4
|
%
|
|
98.4
|
%
|
|
Other service revenues:
|
|
|
|
|
||
|
Optical services revenues
|
|
0.7
|
%
|
|
1.0
|
%
|
|
Other
|
|
0.9
|
%
|
|
0.6
|
%
|
|
|
|
1.6
|
%
|
|
1.6
|
%
|
|
Total revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
|
|
|
|
|
||
|
Private insurance payors
|
|
53.5
|
%
|
|
49.4
|
%
|
|
Government payors
|
|
38.8
|
%
|
|
41.5
|
%
|
|
Self-pay payors
|
|
3.1
|
%
|
|
2.2
|
%
|
|
Other payors
(1)
|
|
4.6
|
%
|
|
6.9
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
|
|
|
|
|
||
|
Gastrointestinal
|
|
21.1
|
%
|
|
23.0
|
%
|
|
General surgery
|
|
3.1
|
%
|
|
2.3
|
%
|
|
Ophthalmology
|
|
25.8
|
%
|
|
28.4
|
%
|
|
Orthopedic and pain management
|
|
37.6
|
%
|
|
33.8
|
%
|
|
Other
|
|
12.4
|
%
|
|
12.5
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Cases
|
|
$
|
135,904
|
|
|
$
|
141,758
|
|
|
Case growth
|
|
(4.1
|
)%
|
|
N/A
|
|
||
|
Revenue per case
|
|
$
|
3,318
|
|
|
$
|
3,196
|
|
|
Revenue per case growth
|
|
3.8
|
%
|
|
N/A
|
|
||
|
Number of facilities
|
|
115
|
|
|
N/A
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
394,066
|
|
|
$
|
258,149
|
|
|
Ancillary services
|
|
20,344
|
|
|
25,212
|
|
||
|
Optical services
|
|
2,959
|
|
|
2,822
|
|
||
|
Total revenues
|
|
$
|
417,369
|
|
|
$
|
286,183
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Adjusted EBITDA:
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
66,467
|
|
|
$
|
48,241
|
|
|
Ancillary services
|
|
1,054
|
|
|
3,782
|
|
||
|
Optical services
|
|
825
|
|
|
776
|
|
||
|
All other
|
|
(21,269
|
)
|
|
(12,692
|
)
|
||
|
Total adjusted EBITDA
(1)
|
|
$
|
47,077
|
|
|
$
|
40,107
|
|
|
(1)
|
For a reconciliation of Adjusted EBITDA to income before income taxes as reflected in the unaudited condensed consolidated statements of operations see "--Certain Non-GAAP Metrics" below.
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Assets:
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
4,086,822
|
|
|
$
|
4,072,521
|
|
|
Ancillary services
|
|
104,970
|
|
|
104,274
|
|
||
|
Optical services
|
|
50,984
|
|
|
48,309
|
|
||
|
All other
|
|
352,108
|
|
|
397,669
|
|
||
|
Total assets
|
|
$
|
4,594,884
|
|
|
$
|
4,622,773
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash purchases of property and equipment, net:
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
7,937
|
|
|
$
|
4,417
|
|
|
Ancillary services
|
|
185
|
|
|
1,511
|
|
||
|
Optical services
|
|
18
|
|
|
18
|
|
||
|
All other
|
|
1,843
|
|
|
404
|
|
||
|
Total cash purchases of property and equipment, net
|
|
$
|
9,983
|
|
|
$
|
6,350
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Amount
|
|
% of Revenues
|
|
Amount
|
|
% of Revenues
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
417,369
|
|
|
100.0
|
%
|
|
$
|
286,183
|
|
|
100.0
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
327,312
|
|
|
78.4
|
%
|
|
211,948
|
|
|
74.1
|
%
|
||
|
General and administrative expenses
(1)
|
|
24,152
|
|
|
5.8
|
%
|
|
15,541
|
|
|
5.4
|
%
|
||
|
Depreciation and amortization
|
|
15,749
|
|
|
3.8
|
%
|
|
11,108
|
|
|
3.9
|
%
|
||
|
Provision for doubtful accounts
|
|
6,037
|
|
|
1.4
|
%
|
|
5,675
|
|
|
2.0
|
%
|
||
|
Income from equity investments
|
|
(1,862
|
)
|
|
(0.4
|
)%
|
|
(1,200
|
)
|
|
(0.4
|
)%
|
||
|
Loss on disposal or impairment of long-lived assets, net
|
|
47
|
|
|
—
|
%
|
|
1,196
|
|
|
0.4
|
%
|
||
|
Merger transaction and integration costs
|
|
5,033
|
|
|
1.2
|
%
|
|
337
|
|
|
0.1
|
%
|
||
|
Other income
|
|
(262
|
)
|
|
(0.1
|
)%
|
|
(143
|
)
|
|
—
|
%
|
||
|
Total operating expenses
|
|
376,206
|
|
|
90.1
|
%
|
|
244,462
|
|
|
85.4
|
%
|
||
|
Operating income
|
|
41,163
|
|
|
9.9
|
%
|
|
41,721
|
|
|
14.6
|
%
|
||
|
Interest expense, net
|
|
(34,276
|
)
|
|
(8.2
|
)%
|
|
(25,182
|
)
|
|
(8.8
|
)%
|
||
|
Income before income taxes
|
|
6,887
|
|
|
1.7
|
%
|
|
16,539
|
|
|
5.8
|
%
|
||
|
Income tax expense
|
|
1,762
|
|
|
0.4
|
%
|
|
2,117
|
|
|
0.7
|
%
|
||
|
Net income
|
|
5,125
|
|
|
1.2
|
%
|
|
14,422
|
|
|
5.0
|
%
|
||
|
Less: Net income attributable to non-controlling interests
|
|
(22,646
|
)
|
|
(5.4
|
)%
|
|
(17,176
|
)
|
|
(6.0
|
)%
|
||
|
Net loss attributable to Surgery Partners, Inc.
|
|
$
|
(17,521
|
)
|
|
(4.2
|
)%
|
|
$
|
(2,754
|
)
|
|
(1.0
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Dollar
Variance
|
|
Percent
Variance
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Patient service revenues
|
|
$
|
410,746
|
|
|
$
|
281,646
|
|
|
$
|
129,100
|
|
|
45.8
|
%
|
|
Optical service revenues
|
|
2,960
|
|
|
2,821
|
|
|
139
|
|
|
4.9
|
%
|
|||
|
Other service revenues
|
|
3,663
|
|
|
1,716
|
|
|
1,947
|
|
|
113.5
|
%
|
|||
|
Total revenues
|
|
$
|
417,369
|
|
|
$
|
286,183
|
|
|
$
|
131,186
|
|
|
45.8
|
%
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
2017 Senior Secured Credit Facilities:
|
|
|
|
|
||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
(1)
|
|
1,277,482
|
|
|
1,280,532
|
|
||
|
Senior Unsecured Notes due 2021
(2)
|
|
408,633
|
|
|
409,235
|
|
||
|
Senior Unsecured Notes due 2025
|
|
370,000
|
|
|
370,000
|
|
||
|
Notes payable and secured loans
|
|
94,253
|
|
|
101,921
|
|
||
|
Capital lease obligations
|
|
26,465
|
|
|
27,594
|
|
||
|
Total debt
|
|
2,176,833
|
|
|
2,189,282
|
|
||
|
Less: Current maturities
|
|
54,386
|
|
|
58,726
|
|
||
|
Total long-term debt
|
|
$
|
2,122,447
|
|
|
$
|
2,130,556
|
|
|
April 15, 2018 to April 14, 2019
|
106.656
|
%
|
|
April 15, 2019 to April 14, 2020
|
104.438
|
%
|
|
April 15, 2020 and thereafter
|
100.000
|
%
|
|
July 1, 2020 to June 30, 2021
|
103.375
|
%
|
|
July 1, 2021 to June 30, 2022
|
101.688
|
%
|
|
July 1, 2022 and thereafter
|
100.000
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Condensed Consolidated Statements of Operations Data:
|
|
|
|
|
||||
|
Income before income taxes
|
|
$
|
6,887
|
|
|
$
|
16,539
|
|
|
(Minus):
|
|
|
|
|
||||
|
Net income attributable to non-controlling interests
|
|
22,646
|
|
|
17,176
|
|
||
|
Plus:
|
|
|
|
|
||||
|
Interest expense, net
|
|
34,276
|
|
|
25,182
|
|
||
|
Depreciation and amortization
|
|
15,749
|
|
|
11,108
|
|
||
|
EBITDA
|
|
34,266
|
|
|
35,653
|
|
||
|
Plus:
|
|
|
|
|
||||
|
Non-cash stock compensation expense
|
|
1,997
|
|
|
634
|
|
||
|
Merger transaction, integration and practice acquisition costs
(1)
|
|
5,485
|
|
|
591
|
|
||
|
Reserve adjustments
(2)
|
|
4,779
|
|
|
—
|
|
||
|
Loss on disposal or impairment of long-lived assets, net
|
|
47
|
|
|
1,196
|
|
||
|
Contingent acquisition compensation expense
|
|
503
|
|
|
2,033
|
|
||
|
Adjusted EBITDA
|
|
$
|
47,077
|
|
|
$
|
40,107
|
|
|
|
|
Twelve Months Ended March 31, 2018
|
||
|
|
|
|
||
|
Cash flows from operating activities
|
|
$
|
116,129
|
|
|
Adjustments to reconcile cash flows from operating activities to income before income taxes:
|
|
|
||
|
Depreciation and amortization
|
|
(56,569
|
)
|
|
|
Other non-cash amortization
|
|
(2,202
|
)
|
|
|
Equity-based compensation
|
|
(6,947
|
)
|
|
|
Loss on disposal or impairment of long-lived assets, net
|
|
(571
|
)
|
|
|
Loss on debt refinancing
|
|
(18,211
|
)
|
|
|
Gain on amendment to tax receivable agreement
|
|
16,392
|
|
|
|
Gain on legal settlement
|
|
8,740
|
|
|
|
Tax receivable agreement expense
|
|
25,329
|
|
|
|
Deferred income taxes
|
|
(51,874
|
)
|
|
|
Provision for doubtful accounts
|
|
(29,114
|
)
|
|
|
Income from equity investments, net of distributions received
|
|
(1,628
|
)
|
|
|
Changes in operating assets and liabilities, net of acquisitions and divestitures
|
|
19,965
|
|
|
|
Income tax expense
|
|
53,195
|
|
|
|
Income before income taxes
|
|
72,634
|
|
|
|
(Minus):
|
|
|
||
|
Net income attributable to non-controlling interests
|
|
87,191
|
|
|
|
Plus (minus):
|
|
|
||
|
Interest expense, net
|
|
126,763
|
|
|
|
Depreciation and amortization
|
|
56,569
|
|
|
|
Non-cash stock compensation expense
|
|
6,947
|
|
|
|
Merger transaction, integration and practice acquisition costs
|
|
21,901
|
|
|
|
Loss on disposal of investments and long-lived assets, net
|
|
571
|
|
|
|
Contingent acquisition compensation expense
|
|
5,509
|
|
|
|
Gain on litigation settlement
|
|
(12,534
|
)
|
|
|
Gain on acquisition escrow release
|
|
(1,167
|
)
|
|
|
Gain on amendment to tax receivable agreement
|
|
(16,392
|
)
|
|
|
Tax receivable agreement benefit
|
|
(25,329
|
)
|
|
|
Loss on debt refinancing
|
|
18,211
|
|
|
|
Reserve adjustments
|
|
4,779
|
|
|
|
Hurricane estimated impact
|
|
5,000
|
|
|
|
Reserve impact
|
|
14,868
|
|
|
|
Acquisitions
(1)
|
|
75,651
|
|
|
|
Non-cash expenses
|
|
2,167
|
|
|
|
Credit Agreement EBITDA
|
|
$
|
268,957
|
|
|
(1)
|
Represents impact of acquired anesthesia entities, physician practices and surgical facilities as if each acquisition had occurred on April 1, 2017 including cost savings from reductions in corporate overhead, supply chain rationalization, enhanced physician engagement, improved payor contracting and revenue synergies associated with the NSH acquisition. Further, this includes revenue synergies from other business initiatives as defined in the Credit Agreement.
|
|
•
|
The ASC must be an ASC certified to participate in the Medicare program, and its operating and recovery room space must be dedicated exclusively to the ASC and not a part of a hospital (although such space may be leased from a hospital if such lease meets the requirements of the safe harbor for space rental).
|
|
•
|
Each investor must be either (a) a physician who derived at least one-third of his or her medical practice income for the previous fiscal year or 12-month period from performing procedures on the list of Medicare-covered procedures for ASCs, (b) a hospital, or (c) a person or entity not in a position to make or influence referrals to the center, nor to provide items or services to the ASC, nor employed by the ASC or any investor.
|
|
•
|
Unless all physician-investors are members of a single specialty, each physician-investor must perform at least one-third of his or her procedures at the ASC each year. This requirement is in addition to the requirement that the physician-investor has derived at least one-third of his or her medical practice income for the past year from performing procedures.
|
|
•
|
Physician-investors must have fully informed their referred patients of the physician’s investment.
|
|
•
|
The terms on which an investment interest is offered to an investor are not related to the previous or expected volume of referrals, services furnished or the amount of business otherwise generated from that investor to the entity.
|
|
•
|
Neither the ASC nor any other investor nor any person acting on their behalf may loan funds to or guarantee a loan for an investor if the investor uses any part of such loan to obtain the investment interest.
|
|
•
|
The amount of payment to an investor in return for the investment interest is directly proportional to the amount of the capital investment (including the fair market value of any pre-operational services rendered) of that investor.
|
|
•
|
All physician-investors, any hospital-investor and the center agree to treat patients receiving benefits or assistance under a federal healthcare program in a non-discriminatory manner.
|
|
•
|
All ancillary services performed at the ASC for beneficiaries of federal healthcare programs must be directly and integrally related to primary procedures performed at the ASC and may not be billed separately.
|
|
•
|
No hospital-investor may include on its cost report or any claim for payment from a federal healthcare program any costs associated with the ASC.
|
|
•
|
The ASC may not use equipment owned by or services provided by a hospital-investor unless such equipment is leased in accordance with a lease that complies with the Anti-Kickback Statute equipment rental safe harbor and such services are provided in accordance with a contract that complies with the Anti-Kickback Statute personal services and management contract safe harbor.
|
|
•
|
No hospital-investor may be in a position to make or influence referrals directly or indirectly to any other investor or the ASC.
|
|
•
|
clinical laboratory services;
|
|
•
|
physical therapy services;
|
|
•
|
occupational therapy services;
|
|
•
|
radiology services, including magnetic resonance imaging, computerized axial tomography scan and ultrasound services;
|
|
•
|
radiation therapy services and supplies;
|
|
•
|
durable medical equipment and supplies;
|
|
•
|
parenteral and enteral nutrients, equipment and supplies;
|
|
•
|
prosthetics, orthotics and prosthetic devices and supplies;
|
|
•
|
home health services;
|
|
•
|
outpatient prescription drugs; and
|
|
•
|
inpatient and outpatient hospital services.
|
|
•
|
a prohibition on hospitals from having any physician ownership unless the hospital already had physician ownership and a Medicare provider agreement in effect as of December 31, 2010;
|
|
•
|
a limitation on the percentage of total physician ownership or investment interests in the hospital or entity whose assets include the hospital to the percentage of physician ownership or investment as of March 23, 2010;
|
|
•
|
a prohibition from expanding the number of beds, operating rooms, and procedure rooms for which it is licensed after March 23, 2010, unless the hospital obtains an exception from the Secretary;
|
|
•
|
a requirement that return on investment be proportionate to the investment by each investor;
|
|
•
|
restrictions on preferential treatment of physician versus non-physician investors;
|
|
•
|
a requirement for written disclosures of physician ownership interests to the hospital’s patients and on the hospital’s website and in any advertising, along with annual reports to the government detailing such interests;
|
|
•
|
a prohibition on the hospital or other investors from providing financing to physician investors;
|
|
•
|
a requirement that any hospital that does not have 24/7 physician coverage inform patients of this fact and receive signed acknowledgments from the patients of the disclosure; and
|
|
•
|
a prohibition on “grandfathered” status for any physician owned hospital that converted from an ASC to a hospital on or after March 23, 2010.
|
|
•
|
makes our facilities’ business associates directly liable for compliance with certain of HIPAA’s requirements;
|
|
•
|
makes our facilities liable for violations by their business associates if HHS determines an agency relationship exists between the facility and the business associate under federal agency law;
|
|
•
|
adds limitations on the use and disclosure of health information for marketing and fund-raising purposes, and prohibits the sale of protected health information without individual authorization;
|
|
•
|
expands our patients’ rights to receive electronic copies of their health information and to restrict disclosures to a health plan concerning treatment for which our patient has paid out of pocket in full;
|
|
•
|
requires modifications to, and redistribution of, our facilities’ notice of privacy practices;
|
|
•
|
requires modifications to existing agreements with business associates;
|
|
•
|
adopts the additional HITECH Act provisions not previously adopted addressing enforcement of noncompliance with HIPAA due to willful neglect;
|
|
•
|
incorporates the increased and tiered civil money penalty structure provided by the HITECH Act; and
|
|
•
|
revises the HIPAA privacy rule to increase privacy protections for genetic information as required by the Genetic Information Nondiscrimination Act of 2008.
|
|
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs (2)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
|
||||||
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
||||||
|
January 1, 2018 to January 31, 2018
|
|
156,818
|
|
|
$
|
12.64
|
|
|
156,818
|
|
|
$
|
46,009
|
|
|
February 1, 2018 to February 28, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
March 1, 2018 to March 31, 2018
|
|
32,026
|
|
|
$
|
17.15
|
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
188,844
|
|
|
$
|
13.40
|
|
|
156,818
|
|
|
$
|
46,009
|
|
|
(1)
|
Includes shares delivered to or withheld by us in connection with employee payroll tax withholding upon exercise or vesting of stock awards.
|
|
(2)
|
Made pursuant to the $50 million share repurchase program authorized by our Board of Directors on December 15, 2017. The authorization does not have a specified expiration date, and the share repurchase program may be suspended, recommenced or discontinued at any time or from time to time without prior notice.
|
|
No.
|
|
Description
|
|
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
SURGERY PARTNERS, INC.
|
|
|
|
|
|
By:
|
/s/ Thomas F. Cowhey
Thomas F. Cowhey
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|