These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
47-3620923
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
|
|
|
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
Condensed C
onsolidated Statements of Stockholders' Equity
(Unaudited)
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
Item 2.
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
Successor
|
||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
96,069
|
|
|
$
|
174,914
|
|
|
Accounts receivable, less allowance for doubtful accounts of $4,282 and $2,026, respectively
|
|
276,849
|
|
|
288,023
|
|
||
|
Inventories
|
|
45,700
|
|
|
44,951
|
|
||
|
Prepaid expenses and other current assets
|
|
54,181
|
|
|
55,337
|
|
||
|
Total current assets
|
|
472,799
|
|
|
563,225
|
|
||
|
Property and equipment, net
|
|
411,880
|
|
|
398,536
|
|
||
|
Intangible assets, net
|
|
61,422
|
|
|
58,908
|
|
||
|
Goodwill
|
|
3,376,295
|
|
|
3,346,838
|
|
||
|
Investments in and advances to affiliates
|
|
78,133
|
|
|
74,282
|
|
||
|
Long-term deferred tax assets
|
|
131,720
|
|
|
132,319
|
|
||
|
Other long-term assets
|
|
51,481
|
|
|
48,665
|
|
||
|
Total assets
|
|
$
|
4,583,730
|
|
|
$
|
4,622,773
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
76,161
|
|
|
$
|
84,710
|
|
|
Accrued payroll and benefits
|
|
48,749
|
|
|
49,625
|
|
||
|
Other current liabilities
|
|
118,206
|
|
|
109,944
|
|
||
|
Current maturities of long-term debt
|
|
53,650
|
|
|
58,726
|
|
||
|
Total current liabilities
|
|
296,766
|
|
|
303,005
|
|
||
|
Long-term debt, less current maturities
|
|
2,122,629
|
|
|
2,130,556
|
|
||
|
Other long-term liabilities
|
|
246,269
|
|
|
222,480
|
|
||
|
|
|
|
|
|
||||
|
Non-controlling interests—redeemable
|
|
320,948
|
|
|
299,316
|
|
||
|
Redeemable preferred stock - Series A, 310,000 shares authorized, issued and outstanding at both June 30, 2018 and December 31, 2017; redemption value of $342,648 and $330,806, respectively
|
|
342,648
|
|
|
330,806
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 300,000,000 shares authorized, 48,902,118 shares issued and outstanding at June 30, 2018; 48,687,136 shares issued and outstanding at December 31, 2017
|
|
489
|
|
|
487
|
|
||
|
Additional paid-in capital
|
|
675,857
|
|
|
695,560
|
|
||
|
Retained deficit
|
|
(78,299
|
)
|
|
(41,316
|
)
|
||
|
Total Surgery Partners, Inc. stockholders' equity
|
|
598,047
|
|
|
654,731
|
|
||
|
Non-controlling interests—non-redeemable
|
|
656,423
|
|
|
681,879
|
|
||
|
Total stockholders' equity
|
|
1,254,470
|
|
|
1,336,610
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
4,583,730
|
|
|
$
|
4,622,773
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
2018
|
|
|
|
2017
|
||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
Predecessor
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
444,775
|
|
|
|
|
$
|
288,353
|
|
|
$
|
862,144
|
|
|
|
|
$
|
574,536
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and benefits
|
|
134,020
|
|
|
|
|
90,022
|
|
|
263,755
|
|
|
|
|
179,909
|
|
||||
|
Supplies
|
|
121,148
|
|
|
|
|
74,084
|
|
|
235,578
|
|
|
|
|
145,244
|
|
||||
|
Professional and medical fees
|
|
36,713
|
|
|
|
|
22,577
|
|
|
72,392
|
|
|
|
|
43,702
|
|
||||
|
Lease expense
|
|
21,920
|
|
|
|
|
13,674
|
|
|
43,281
|
|
|
|
|
27,300
|
|
||||
|
Other operating expenses
|
|
26,289
|
|
|
|
|
16,095
|
|
|
52,396
|
|
|
|
|
32,245
|
|
||||
|
Cost of revenues
|
|
340,090
|
|
|
|
|
216,452
|
|
|
667,402
|
|
|
|
|
428,400
|
|
||||
|
General and administrative expenses
(1)
|
|
26,099
|
|
|
|
|
18,655
|
|
|
50,251
|
|
|
|
|
34,196
|
|
||||
|
Depreciation and amortization
|
|
16,685
|
|
|
|
|
11,417
|
|
|
32,434
|
|
|
|
|
22,525
|
|
||||
|
Provision for doubtful accounts
|
|
8,196
|
|
|
|
|
5,788
|
|
|
14,233
|
|
|
|
|
11,463
|
|
||||
|
Income from equity investments
|
|
(2,560
|
)
|
|
|
|
(1,052
|
)
|
|
(4,422
|
)
|
|
|
|
(2,252
|
)
|
||||
|
Loss on disposals and deconsolidations, net
|
|
3,197
|
|
|
|
|
405
|
|
|
3,244
|
|
|
|
|
1,601
|
|
||||
|
Transaction and integration costs
|
|
11,639
|
|
|
|
|
2,904
|
|
|
16,672
|
|
|
|
|
3,241
|
|
||||
|
Gain on litigation settlement
|
|
—
|
|
|
|
|
(3,794
|
)
|
|
—
|
|
|
|
|
(3,794
|
)
|
||||
|
Other income
|
|
(2,132
|
)
|
|
|
|
(161
|
)
|
|
(2,394
|
)
|
|
|
|
(304
|
)
|
||||
|
Total operating expenses
|
|
401,214
|
|
|
|
|
250,614
|
|
|
777,420
|
|
|
|
|
495,076
|
|
||||
|
Operating income
|
|
43,561
|
|
|
|
|
37,739
|
|
|
84,724
|
|
|
|
|
79,460
|
|
||||
|
Interest expense, net
|
|
(35,933
|
)
|
|
|
|
(25,600
|
)
|
|
(70,209
|
)
|
|
|
|
(50,782
|
)
|
||||
|
Income before income taxes
|
|
7,628
|
|
|
|
|
12,139
|
|
|
14,515
|
|
|
|
|
28,678
|
|
||||
|
Income tax expense
|
|
3,318
|
|
|
|
|
512
|
|
|
5,080
|
|
|
|
|
2,629
|
|
||||
|
Net income
|
|
4,310
|
|
|
|
|
11,627
|
|
|
9,435
|
|
|
|
|
26,049
|
|
||||
|
Less: Net income attributable to non-controlling interests
|
|
(23,772
|
)
|
|
|
|
(16,098
|
)
|
|
(46,418
|
)
|
|
|
|
(33,274
|
)
|
||||
|
Net loss attributable to Surgery Partners, Inc.
|
|
(19,462
|
)
|
|
|
|
(4,471
|
)
|
|
(36,983
|
)
|
|
|
|
(7,225
|
)
|
||||
|
Less: Amounts attributable to participating securities
|
|
(7,956
|
)
|
|
|
|
—
|
|
|
(15,728
|
)
|
|
|
|
—
|
|
||||
|
Net loss attributable to common stockholders
|
|
$
|
(27,418
|
)
|
|
|
|
$
|
(4,471
|
)
|
|
$
|
(52,711
|
)
|
|
|
|
$
|
(7,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.57
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
$
|
(1.10
|
)
|
|
|
|
$
|
(0.15
|
)
|
|
Diluted
|
|
$
|
(0.57
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
$
|
(1.10
|
)
|
|
|
|
$
|
(0.15
|
)
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
48,016,264
|
|
|
|
|
48,145,729
|
|
|
48,011,593
|
|
|
|
|
48,112,909
|
|
||||
|
Diluted
|
|
48,016,264
|
|
|
|
|
48,145,729
|
|
|
48,011,593
|
|
|
|
|
48,112,909
|
|
||||
|
(1)
|
Includes contingent acquisition compensation expense of
$0.5 million
and
$1.8 million
for the
three months ended June 30,
2018
(Successor) and
2017
(Predecessor), respectively, and
$1.0 million
and
$3.8 million
for the
six months ended June 30,
2018
(Successor) and
2017
(Predecessor), respectively.
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Deficit
|
|
Non-Controlling Interests—
Non-Redeemable
|
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2017
|
48,687,136
|
|
|
$
|
487
|
|
|
$
|
695,560
|
|
|
$
|
(41,316
|
)
|
|
$
|
681,879
|
|
|
$
|
1,336,610
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,983
|
)
|
|
32,525
|
|
|
(4,458
|
)
|
|||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
4,777
|
|
|
—
|
|
|
—
|
|
|
4,777
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
(15,728
|
)
|
|
—
|
|
|
—
|
|
|
(15,728
|
)
|
|||||
|
Issuance of restricted and unrestricted shares
|
454,522
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cancellation of restricted shares
|
(82,722
|
)
|
|
(1
|
)
|
|
(976
|
)
|
|
—
|
|
|
—
|
|
|
(977
|
)
|
|||||
|
Repurchase of shares
|
(156,818
|
)
|
|
(2
|
)
|
|
(1,980
|
)
|
|
—
|
|
|
—
|
|
|
(1,982
|
)
|
|||||
|
Acquisition and disposal of shares of non-controlling interests, net
(1)
|
—
|
|
|
—
|
|
|
(5,791
|
)
|
|
—
|
|
|
(18,697
|
)
|
|
(24,488
|
)
|
|||||
|
Distributions to non-controlling interests—non-redeemable holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,284
|
)
|
|
(39,284
|
)
|
|||||
|
Balance at June 30, 2018
|
48,902,118
|
|
|
$
|
489
|
|
|
$
|
675,857
|
|
|
$
|
(78,299
|
)
|
|
$
|
656,423
|
|
|
$
|
1,254,470
|
|
|
(1)
|
Includes post acquisition date adjustments.
|
|
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
|
|
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
9,435
|
|
|
|
|
$
|
26,049
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
32,434
|
|
|
|
|
22,525
|
|
||
|
Non-cash interest (income) expense, net
|
|
(654
|
)
|
|
|
|
3,612
|
|
||
|
Equity-based compensation
|
|
4,777
|
|
|
|
|
2,069
|
|
||
|
Loss on disposals and deconsolidations, net
|
|
3,244
|
|
|
|
|
1,601
|
|
||
|
Deferred income taxes
|
|
3,827
|
|
|
|
|
1,894
|
|
||
|
Provision for doubtful accounts
|
|
14,233
|
|
|
|
|
11,463
|
|
||
|
Income from equity investments, net of distributions received
|
|
(237
|
)
|
|
|
|
487
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions and divestitures:
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
|
(1,461
|
)
|
|
|
|
(5,699
|
)
|
||
|
Other operating assets and liabilities
|
|
4,042
|
|
|
|
|
(7,530
|
)
|
||
|
Net cash provided by operating activities
|
|
69,640
|
|
|
|
|
56,471
|
|
||
|
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(15,943
|
)
|
|
|
|
(15,102
|
)
|
||
|
Payments for acquisitions, net of cash acquired
|
|
(47,894
|
)
|
|
|
|
(14,163
|
)
|
||
|
Proceeds from divestitures
|
|
10,231
|
|
|
|
|
70
|
|
||
|
Other investing activities
|
|
(1,216
|
)
|
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(54,822
|
)
|
|
|
|
(29,195
|
)
|
||
|
|
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||
|
Principal payments on long-term debt
|
|
(45,352
|
)
|
|
|
|
(113,364
|
)
|
||
|
Borrowings of long-term debt
|
|
21,350
|
|
|
|
|
119,778
|
|
||
|
Payments of debt issuance costs
|
|
—
|
|
|
|
|
(941
|
)
|
||
|
Lender financing escrow fee
|
|
—
|
|
|
|
|
(6,591
|
)
|
||
|
Payments of preferred dividends
|
|
(7,810
|
)
|
|
|
|
—
|
|
||
|
Distributions to non-controlling interest holders
|
|
(55,776
|
)
|
|
|
|
(36,841
|
)
|
||
|
Payments related to ownership transactions with non-controlling interest holders
|
|
(82
|
)
|
|
|
|
(745
|
)
|
||
|
Repurchase of shares
|
|
(1,982
|
)
|
|
|
|
—
|
|
||
|
Principal payments on financing lease obligations
|
|
(3,035
|
)
|
|
|
|
(579
|
)
|
||
|
Other financing activities
|
|
(976
|
)
|
|
|
|
(658
|
)
|
||
|
Net cash used in financing activities
|
|
(93,663
|
)
|
|
|
|
(39,941
|
)
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
|
(78,845
|
)
|
|
|
|
(12,665
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
175,229
|
|
|
|
|
70,014
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
96,384
|
|
|
|
|
$
|
57,349
|
|
|
|
|
Successor
|
||||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||
|
|
|
June 30,
2018 |
|
December 31, 2017
|
|
June 30,
2018 |
|
December 31, 2017
|
||||||||
|
2017 Senior Secured Credit Facilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
|
|
$
|
1,274,435
|
|
|
$
|
1,280,532
|
|
|
$
|
1,269,924
|
|
|
$
|
1,267,189
|
|
|
Senior Unsecured Notes due 2021
|
|
$
|
408,012
|
|
|
$
|
409,235
|
|
|
$
|
418,722
|
|
|
$
|
422,535
|
|
|
Senior Unsecured Notes due 2025
|
|
$
|
370,000
|
|
|
$
|
370,000
|
|
|
$
|
351,500
|
|
|
$
|
346,413
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
Patient service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Surgical facilities revenues
|
|
92.6
|
%
|
|
|
|
90.5
|
%
|
|
93.0
|
%
|
|
|
|
90.1
|
%
|
|
Ancillary services revenues
|
|
4.9
|
%
|
|
|
|
7.9
|
%
|
|
4.9
|
%
|
|
|
|
8.3
|
%
|
|
|
|
97.5
|
%
|
|
|
|
98.4
|
%
|
|
97.9
|
%
|
|
|
|
98.4
|
%
|
|
Other service revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Optical services revenues
|
|
0.6
|
%
|
|
|
|
1.0
|
%
|
|
0.7
|
%
|
|
|
|
1.0
|
%
|
|
Other revenues
|
|
1.9
|
%
|
|
|
|
0.6
|
%
|
|
1.4
|
%
|
|
|
|
0.6
|
%
|
|
|
|
2.5
|
%
|
|
|
|
1.6
|
%
|
|
2.1
|
%
|
|
|
|
1.6
|
%
|
|
Total revenues
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
||||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||||||||
|
|
|
Amount
|
|
%
|
|
|
|
Amount
|
|
%
|
||||||
|
Patient service revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private insurance
|
|
$
|
232,125
|
|
|
53.5
|
%
|
|
|
|
$
|
140,922
|
|
|
49.6
|
%
|
|
Government
|
|
167,135
|
|
|
38.6
|
%
|
|
|
|
118,381
|
|
|
41.7
|
%
|
||
|
Self-pay
|
|
13,338
|
|
|
3.1
|
%
|
|
|
|
5,760
|
|
|
2.0
|
%
|
||
|
Other
(1)
|
|
20,937
|
|
|
4.8
|
%
|
|
|
|
18,771
|
|
|
6.7
|
%
|
||
|
Total patient service revenues
|
|
433,535
|
|
|
100.0
|
%
|
|
|
|
283,834
|
|
|
100.0
|
%
|
||
|
Other service revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Optical services revenues
|
|
2,778
|
|
|
|
|
|
|
2,903
|
|
|
|
||||
|
Other revenues
|
|
8,462
|
|
|
|
|
|
|
1,616
|
|
|
|
||||
|
Total revenues
|
|
$
|
444,775
|
|
|
|
|
|
|
$
|
288,353
|
|
|
|
||
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
||||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||||||||
|
|
|
Amount
|
|
%
|
|
|
|
Amount
|
|
%
|
||||||
|
Patient service revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private insurance
|
|
$
|
451,761
|
|
|
53.5
|
%
|
|
|
|
$
|
279,925
|
|
|
49.5
|
%
|
|
Government
|
|
326,482
|
|
|
38.7
|
%
|
|
|
|
235,259
|
|
|
41.6
|
%
|
||
|
Self-pay
|
|
26,308
|
|
|
3.1
|
%
|
|
|
|
11,831
|
|
|
2.1
|
%
|
||
|
Other
(1)
|
|
39,730
|
|
|
4.7
|
%
|
|
|
|
38,465
|
|
|
6.8
|
%
|
||
|
Total patient service revenues
|
|
844,281
|
|
|
100.0
|
%
|
|
|
|
565,480
|
|
|
100.0
|
%
|
||
|
Other service revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Optical services revenues
|
|
5,738
|
|
|
|
|
|
|
5,724
|
|
|
|
||||
|
Other revenues
|
|
12,125
|
|
|
|
|
|
|
3,332
|
|
|
|
||||
|
Total revenues
|
|
$
|
862,144
|
|
|
|
|
|
|
$
|
574,536
|
|
|
|
||
|
(1)
|
Other is comprised of anesthesia service agreements, auto liability, letters of protection and other payor types.
|
|
|
|
Successor
|
||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
96,069
|
|
|
$
|
174,914
|
|
|
Restricted invested assets included in other long-term assets
|
|
315
|
|
|
315
|
|
||
|
Total cash, cash equivalents and restricted cash in the statement of cash flows
|
|
$
|
96,384
|
|
|
$
|
175,229
|
|
|
Successor
|
|
|
||
|
Balance at December 31, 2017
|
|
$
|
3,346,838
|
|
|
Acquisitions, including post acquisition adjustments
|
|
47,348
|
|
|
|
Divestitures and deconsolidations
|
|
(17,891
|
)
|
|
|
Balance at June 30, 2018
|
|
$
|
3,376,295
|
|
|
|
|
Successor
|
||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Interest payable
|
|
$
|
25,494
|
|
|
$
|
20,537
|
|
|
Amounts due to patients and payors
|
|
22,210
|
|
|
18,096
|
|
||
|
Accrued expenses and other
|
|
70,502
|
|
|
71,311
|
|
||
|
Total
|
|
$
|
118,206
|
|
|
$
|
109,944
|
|
|
|
|
Successor
|
||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
Facility lease obligations
|
|
$
|
130,584
|
|
|
$
|
121,627
|
|
|
Other
|
|
115,685
|
|
|
100,853
|
|
||
|
Total
|
|
$
|
246,269
|
|
|
$
|
222,480
|
|
|
Successor
|
|
|
||
|
Balance at December 31, 2017
|
|
$
|
299,316
|
|
|
Net income attributable to non-controlling interests—redeemable
|
|
13,893
|
|
|
|
Acquisition and disposal of shares of non-controlling interests, net—redeemable
(1)
|
|
24,231
|
|
|
|
Distributions to non-controlling interest—redeemable holders
|
|
(16,492
|
)
|
|
|
Balance at June 30, 2018
|
|
$
|
320,948
|
|
|
(1)
|
Includes post acquisition date adjustments.
|
|
Cash consideration
|
|
$
|
46,838
|
|
|
Fair value of non-controlling interests
|
|
24,587
|
|
|
|
Aggregate acquisition date fair value
|
|
$
|
71,425
|
|
|
Net assets acquired:
|
|
|
||
|
Current Assets
|
|
4,623
|
|
|
|
Property and equipment
|
|
2,096
|
|
|
|
Goodwill
|
|
64,114
|
|
|
|
Other long-term assets
|
|
3,460
|
|
|
|
Current liabilities
|
|
(1,868
|
)
|
|
|
Long-term liabilities
|
|
(1,000
|
)
|
|
|
Aggregate acquisition date fair value
|
|
$
|
71,425
|
|
|
Cash consideration
|
|
$
|
764,007
|
|
|
Fair value of non-controlling interests
|
|
325,965
|
|
|
|
Acquisition date fair value
|
|
$
|
1,089,972
|
|
|
Net assets acquired:
|
|
|
||
|
Cash and cash equivalents
|
|
51,159
|
|
|
|
Accounts receivable
|
|
71,875
|
|
|
|
Inventories
|
|
14,986
|
|
|
|
Prepaid expenses and other current assets
|
|
18,367
|
|
|
|
Property and equipment
|
|
174,499
|
|
|
|
Intangible assets
|
|
27,881
|
|
|
|
Goodwill
|
|
872,843
|
|
|
|
Investments in and advances to affiliates
|
|
29,737
|
|
|
|
Long-term deferred tax assets
|
|
18,971
|
|
|
|
Other long-term assets
|
|
26,988
|
|
|
|
Accounts payable
|
|
(29,652
|
)
|
|
|
Accrued payroll and benefits
|
|
(30,753
|
)
|
|
|
Other current liabilities
|
|
(23,937
|
)
|
|
|
Current maturities of long-term debt
|
|
(16,416
|
)
|
|
|
Long-term debt, less current maturities
|
|
(42,770
|
)
|
|
|
Other long-term liabilities
|
|
(73,806
|
)
|
|
|
Acquisition date fair value
|
|
$
|
1,089,972
|
|
|
Equity attributable to Surgery Partners, Inc.
|
$
|
721,764
|
|
|
Redeemable preferred stock
|
310,000
|
|
|
|
Fair value of non-controlling interests
|
939,083
|
|
|
|
Transaction date fair value
|
$
|
1,970,847
|
|
|
Net assets:
|
|
||
|
Cash and cash equivalents
|
214,206
|
|
|
|
Accounts receivable
|
253,147
|
|
|
|
Inventories
|
44,310
|
|
|
|
Prepaid expenses and other current assets
|
61,438
|
|
|
|
Property and equipment
|
380,085
|
|
|
|
Intangible assets
|
63,978
|
|
|
|
Goodwill
|
3,283,198
|
|
|
|
Investments in and advances to affiliates
|
75,113
|
|
|
|
Restricted invested assets
|
315
|
|
|
|
Long-term deferred tax asset
|
204,831
|
|
|
|
Other long-term assets
|
50,666
|
|
|
|
Accounts payable
|
(64,921
|
)
|
|
|
Accrued payroll and benefits
|
(56,435
|
)
|
|
|
Other current liabilities
|
(97,617
|
)
|
|
|
Current maturities of long-term debt
|
(49,942
|
)
|
|
|
Long-term debt, less current maturities
|
(2,142,375
|
)
|
|
|
Long-term tax receivable agreement liability
|
(78,498
|
)
|
|
|
Other long-term liabilities
|
(170,652
|
)
|
|
|
Transaction date fair value
|
$
|
1,970,847
|
|
|
|
|
Successor
|
||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
|
|
||||
|
2017 Senior Secured Credit Facilities:
|
|
|
|
|
||||
|
Revolver
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term Loan
(1)
|
|
1,274,435
|
|
|
1,280,532
|
|
||
|
Senior Unsecured Notes due 2021
(2)
|
|
408,012
|
|
|
409,235
|
|
||
|
Senior Unsecured Notes due 2025
|
|
370,000
|
|
|
370,000
|
|
||
|
Notes payable and secured loans
|
|
98,384
|
|
|
101,921
|
|
||
|
Capital lease obligations
|
|
25,448
|
|
|
27,594
|
|
||
|
Total debt
|
|
2,176,279
|
|
|
2,189,282
|
|
||
|
Less: Current maturities
|
|
53,650
|
|
|
58,726
|
|
||
|
Total long-term debt
|
|
$
|
2,122,629
|
|
|
$
|
2,130,556
|
|
|
(1)
|
In connection with the application of pushdown accounting, the Company remeasured and recorded the Term Loan at fair value using a measurement date of August 31, 2017. The fair value was based on a Level 2 input using quoted prices for identical liabilities in inactive markets. As a result, the Company recorded a fair value discount as of the measurement date, which is reported in the consolidated balance sheets as a direct deduction from the face amount the Term Loan and amortized to interest expense over the life of the Term Loan. The unamortized fair value discount as of
June 30, 2018
(Successor) and December 31, 2017 (Successor) was
$5.9 million
and
$6.2 million
, respectively.
|
|
(2)
|
In connection with the application of pushdown accounting, the Company remeasured and recorded the Senior Unsecured Notes due 2021 at fair value using a measurement date of August 31, 2017. The fair value was based on a Level 2 input using quoted prices for identical liabilities in inactive markets. As a result, the Company recorded a fair value premium as of the measurement date, which is reported in the consolidated balance sheets as a direct addition to the face amount the notes and amortized to interest expense over the life of the Senior Unsecured Notes due 2021. The unamortized fair value premium as of
June 30, 2018
(Successor) and December 31, 2017 (Successor) was
$8.0 million
and
$9.2 million
, respectively.
|
|
Successor
|
|
|
||
|
Balance at December 31, 2017
|
|
$
|
330,806
|
|
|
Dividends accrued
|
|
15,728
|
|
|
|
Cash dividends declared
|
|
(3,886
|
)
|
|
|
Balance at June 30, 2018
|
|
$
|
342,648
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
2018
|
|
|
|
2017
|
||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
Predecessor
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Surgery Partners, Inc.
|
|
$
|
(19,462
|
)
|
|
|
|
$
|
(4,471
|
)
|
|
$
|
(36,983
|
)
|
|
|
|
$
|
(7,225
|
)
|
|
Less: amounts allocated to participating securities
(1)
|
|
7,956
|
|
|
|
|
—
|
|
|
15,728
|
|
|
|
|
—
|
|
||||
|
Net loss attributable to common stockholders
|
|
$
|
(27,418
|
)
|
|
|
|
$
|
(4,471
|
)
|
|
$
|
(52,711
|
)
|
|
|
|
$
|
(7,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding- basic
|
|
48,016,264
|
|
|
|
|
48,145,729
|
|
|
48,011,593
|
|
|
|
|
48,112,909
|
|
||||
|
Effect of dilutive securities
(2)
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Weighted average shares outstanding- diluted
|
|
48,016,264
|
|
|
|
|
48,145,729
|
|
|
48,011,593
|
|
|
|
|
48,112,909
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.57
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
$
|
(1.10
|
)
|
|
|
|
$
|
(0.15
|
)
|
|
Diluted
(2)
|
|
$
|
(0.57
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
$
|
(1.10
|
)
|
|
|
|
$
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dilutive securities outstanding not included in the computation of (loss) earnings per share as their effect is antidilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
|
161,398
|
|
|
|
|
1,312
|
|
|
143,822
|
|
|
|
|
1,056
|
|
||||
|
Restricted shares
|
|
85,903
|
|
|
|
|
209,858
|
|
|
82,864
|
|
|
|
|
188,342
|
|
||||
|
Convertible preferred stock
|
|
—
|
|
|
|
|
N/A
|
|
|
—
|
|
|
|
|
N/A
|
|
||||
|
(1)
|
Includes dividends accrued during the three and six months ended June 30, 2018 (Successor) for the Series A Preferred Stock. The Series A Preferred Stock does not participate in undistributed losses. There were no participating securities during the Predecessor periods.
|
|
(2)
|
The impact of potentially dilutive securities for all periods presented was not considered because the effect would be anti-dilutive in each period.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
2018
|
|
|
|
2017
|
||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
Predecessor
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Surgical facility services
|
|
$
|
420,404
|
|
|
|
|
$
|
262,810
|
|
|
$
|
814,470
|
|
|
|
|
$
|
520,960
|
|
|
Ancillary services
|
|
21,592
|
|
|
|
|
22,640
|
|
|
41,936
|
|
|
|
|
47,852
|
|
||||
|
Optical services
|
|
2,779
|
|
|
|
|
2,903
|
|
|
5,738
|
|
|
|
|
5,724
|
|
||||
|
Total revenues
|
|
$
|
444,775
|
|
|
|
|
$
|
288,353
|
|
|
$
|
862,144
|
|
|
|
|
$
|
574,536
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
2018
|
|
|
|
2017
|
||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
Predecessor
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Surgical facility services
|
|
$
|
75,547
|
|
|
|
|
$
|
49,946
|
|
|
$
|
142,014
|
|
|
|
|
$
|
98,187
|
|
|
Ancillary services
|
|
996
|
|
|
|
|
429
|
|
|
2,050
|
|
|
|
|
4,211
|
|
||||
|
Optical services
|
|
691
|
|
|
|
|
883
|
|
|
1,516
|
|
|
|
|
1,659
|
|
||||
|
All other
(1)
|
|
(21,834
|
)
|
|
|
|
(14,203
|
)
|
|
(43,103
|
)
|
|
|
|
(26,895
|
)
|
||||
|
Total Adjusted EBITDA
(2)
|
|
$
|
55,400
|
|
|
|
|
$
|
37,055
|
|
|
$
|
102,477
|
|
|
|
|
$
|
77,162
|
|
|
(1)
|
Prior to the third quarter of 2017, the all other component was disaggregated and presented below the Adjusted EBITDA attributable to the reportable operating segments in the Adjusted EBITDA reconciliation table. The Company has conformed the prior periods to align to the current year presentation. These changes had no effect on the Company’s reportable operating segments, which are presented consistent with prior periods.
|
|
(2)
|
When the Company uses the term “Adjusted EBITDA,” it is referring to income before income taxes adjusted for (a) net income attributable to non-controlling interests, (b) depreciation and amortization, (c) interest expense, net, (d) equity-based compensation, (e) contingent acquisition compensation expense, (f) transaction, integration and acquisition costs, (g) gain on litigation settlement, (h) reserve adjustments and (i) loss on disposals and deconsolidations, net. Adjusted EBITDA is the primary profit/loss metric reviewed by the chief operating decision maker in making key business decisions and on allocation of resources. Adjusted EBITDA is not a measurement of financial performance under GAAP, and should not be considered in isolation or as a substitute for net income, operating income or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from Adjusted EBITDA are significant components in understanding and evaluating the Company's financial performance. The Company's calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
2018
|
|
|
|
2017
|
||||||||
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
Predecessor
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
|
$
|
55,400
|
|
|
|
|
$
|
37,055
|
|
|
$
|
102,477
|
|
|
|
|
$
|
77,162
|
|
|
Net income attributable to non-controlling interests
|
|
23,772
|
|
|
|
|
16,098
|
|
|
46,418
|
|
|
|
|
33,274
|
|
||||
|
Depreciation and amortization
|
|
(16,685
|
)
|
|
|
|
(11,417
|
)
|
|
(32,434
|
)
|
|
|
|
(22,525
|
)
|
||||
|
Interest expense, net
|
|
(35,933
|
)
|
|
|
|
(25,600
|
)
|
|
(70,209
|
)
|
|
|
|
(50,782
|
)
|
||||
|
Equity-based compensation
|
|
(2,780
|
)
|
|
|
|
(1,435
|
)
|
|
(4,777
|
)
|
|
|
|
(2,069
|
)
|
||||
|
Contingent acquisition compensation expense
|
|
(504
|
)
|
|
|
|
(1,814
|
)
|
|
(1,007
|
)
|
|
|
|
(3,847
|
)
|
||||
|
Transaction, integration and acquisition costs
(1)
|
|
(12,445
|
)
|
|
|
|
(4,137
|
)
|
|
(17,930
|
)
|
|
|
|
(4,728
|
)
|
||||
|
Gain on litigation settlement
|
|
—
|
|
|
|
|
3,794
|
|
|
—
|
|
|
|
|
3,794
|
|
||||
|
Reserve adjustments
(2)
|
|
—
|
|
|
|
|
—
|
|
|
(4,779
|
)
|
|
|
|
—
|
|
||||
|
Loss on disposals and deconsolidations, net
|
|
(3,197
|
)
|
|
|
|
(405
|
)
|
|
(3,244
|
)
|
|
|
|
(1,601
|
)
|
||||
|
Income before income taxes
|
|
$
|
7,628
|
|
|
|
|
$
|
12,139
|
|
|
$
|
14,515
|
|
|
|
|
$
|
28,678
|
|
|
(1)
|
This amount includes transaction and integration costs of
$11.6 million
and
$2.9 million
for the three months ended
June 30, 2018
(Successor) and
2017
(Predecessor), respectively, and acquisition costs of
$0.8 million
and
$1.2 million
for the three months ended
June 30, 2018
(Successor) and
2017
(Predecessor), respectively. This amount includes transaction and integration costs of
$16.7 million
and
$3.2 million
for the six months ended
June 30, 2018
(Successor) and
2017
(Predecessor), respectively, and acquisition costs of
$1.2 million
and
$1.5 million
for the six months ended
June 30, 2018
(Successor) and
2017
(Predecessor), respectively.
|
|
(2)
|
This amount represents adjustments to revenue in connection with applying consistent policies across the combined company as a result of the integration of Surgery Partners and NSH.
|
|
|
|
Successor
|
||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
Assets:
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
4,088,768
|
|
|
$
|
4,072,521
|
|
|
Ancillary services
|
|
111,905
|
|
|
104,274
|
|
||
|
Optical services
|
|
51,029
|
|
|
48,309
|
|
||
|
All other
|
|
332,028
|
|
|
397,669
|
|
||
|
Total assets
|
|
$
|
4,583,730
|
|
|
$
|
4,622,773
|
|
|
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2018
|
|
|
|
2017
|
||||
|
|
|
Successor
|
|
|
|
Predecessor
|
||||
|
Cash purchases of property and equipment, net:
|
|
|
|
|
|
|
||||
|
Surgical facility services
|
|
$
|
13,200
|
|
|
|
|
$
|
11,266
|
|
|
Ancillary services
|
|
266
|
|
|
|
|
1,740
|
|
||
|
Optical services
|
|
34
|
|
|
|
|
68
|
|
||
|
All other
|
|
2,443
|
|
|
|
|
2,028
|
|
||
|
Total cash purchases of property and equipment, net
|
|
$
|
15,943
|
|
|
|
|
$
|
15,102
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Patient service revenues:
|
|
|
|
|
|
|
|
|
||||
|
Surgical facilities revenues
|
|
92.6
|
%
|
|
90.5
|
%
|
|
93.0
|
%
|
|
90.1
|
%
|
|
Ancillary services revenues
|
|
4.9
|
%
|
|
7.9
|
%
|
|
4.9
|
%
|
|
8.3
|
%
|
|
|
|
97.5
|
%
|
|
98.4
|
%
|
|
97.9
|
%
|
|
98.4
|
%
|
|
Other service revenues:
|
|
|
|
|
|
|
|
|
||||
|
Optical services revenues
|
|
0.6
|
%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
1.0
|
%
|
|
Other
|
|
1.9
|
%
|
|
0.6
|
%
|
|
1.4
|
%
|
|
0.6
|
%
|
|
|
|
2.5
|
%
|
|
1.6
|
%
|
|
2.1
|
%
|
|
1.6
|
%
|
|
Total revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Private insurance payors
|
|
53.5
|
%
|
|
49.6
|
%
|
|
53.5
|
%
|
|
49.5
|
%
|
|
Government payors
|
|
38.6
|
%
|
|
41.7
|
%
|
|
38.7
|
%
|
|
41.6
|
%
|
|
Self-pay payors
|
|
3.1
|
%
|
|
2.0
|
%
|
|
3.1
|
%
|
|
2.1
|
%
|
|
Other payors
(1)
|
|
4.8
|
%
|
|
6.7
|
%
|
|
4.7
|
%
|
|
6.8
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(1)
|
Other is comprised of anesthesia service agreements, auto liability, letters of protection and other payor types.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Gastrointestinal
|
|
21.7
|
%
|
|
23.7
|
%
|
|
21.4
|
%
|
|
23.4
|
%
|
|
General surgery
|
|
2.9
|
%
|
|
2.3
|
%
|
|
3.0
|
%
|
|
2.3
|
%
|
|
Ophthalmology
|
|
25.8
|
%
|
|
28.8
|
%
|
|
25.8
|
%
|
|
28.6
|
%
|
|
Orthopedic and pain management
|
|
37.0
|
%
|
|
32.7
|
%
|
|
37.3
|
%
|
|
33.2
|
%
|
|
Other
|
|
12.6
|
%
|
|
12.5
|
%
|
|
12.5
|
%
|
|
12.5
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cases
|
|
$
|
141,875
|
|
|
$
|
143,933
|
|
|
$
|
276,193
|
|
|
$
|
283,843
|
|
|
Case growth
|
|
(1.4
|
)%
|
|
N/A
|
|
|
(2.7
|
)%
|
|
N/A
|
|
||||
|
Revenue per case
|
|
$
|
3,345
|
|
|
$
|
3,201
|
|
|
$
|
3,343
|
|
|
$
|
3,210
|
|
|
Revenue per case growth
|
|
4.5
|
%
|
|
N/A
|
|
|
4.1
|
%
|
|
N/A
|
|
||||
|
Number of facilities
|
|
113
|
|
|
N/A
|
|
|
113
|
|
|
N/A
|
|
||||
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Amount
|
|
% of Revenues
|
|
Amount
|
|
% of Revenues
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
444,775
|
|
|
100.0
|
%
|
|
$
|
288,353
|
|
|
100.0
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
340,090
|
|
|
76.5
|
%
|
|
216,452
|
|
|
75.1
|
%
|
||
|
General and administrative expenses
(1)
|
|
26,099
|
|
|
5.9
|
%
|
|
18,655
|
|
|
6.5
|
%
|
||
|
Depreciation and amortization
|
|
16,685
|
|
|
3.8
|
%
|
|
11,417
|
|
|
4.0
|
%
|
||
|
Provision for doubtful accounts
|
|
8,196
|
|
|
1.8
|
%
|
|
5,788
|
|
|
2.0
|
%
|
||
|
Income from equity investments
|
|
(2,560
|
)
|
|
(0.6
|
)%
|
|
(1,052
|
)
|
|
(0.4
|
)%
|
||
|
Loss on disposals and deconsolidations, net
|
|
3,197
|
|
|
0.7
|
%
|
|
405
|
|
|
0.1
|
%
|
||
|
Transaction and integration costs
|
|
11,639
|
|
|
2.6
|
%
|
|
2,904
|
|
|
1.0
|
%
|
||
|
Gain on litigation settlement
|
|
—
|
|
|
—
|
%
|
|
(3,794
|
)
|
|
(1.3
|
)%
|
||
|
Other income
|
|
(2,132
|
)
|
|
(0.5
|
)%
|
|
(161
|
)
|
|
(0.1
|
)%
|
||
|
Total operating expenses
|
|
401,214
|
|
|
90.2
|
%
|
|
250,614
|
|
|
86.9
|
%
|
||
|
Operating income
|
|
43,561
|
|
|
9.8
|
%
|
|
37,739
|
|
|
13.1
|
%
|
||
|
Interest expense, net
|
|
(35,933
|
)
|
|
(8.1
|
)%
|
|
(25,600
|
)
|
|
(8.9
|
)%
|
||
|
Income before income taxes
|
|
7,628
|
|
|
1.7
|
%
|
|
12,139
|
|
|
4.2
|
%
|
||
|
Income tax expense
|
|
3,318
|
|
|
0.7
|
%
|
|
512
|
|
|
0.2
|
%
|
||
|
Net income
|
|
4,310
|
|
|
1.0
|
%
|
|
11,627
|
|
|
4.0
|
%
|
||
|
Less: Net income attributable to non-controlling interests
|
|
(23,772
|
)
|
|
(5.3
|
)%
|
|
(16,098
|
)
|
|
(5.6
|
)%
|
||
|
Net loss attributable to Surgery Partners, Inc.
|
|
$
|
(19,462
|
)
|
|
(4.4
|
)%
|
|
$
|
(4,471
|
)
|
|
(1.6
|
)%
|
|
(1)
|
Includes contingent acquisition compensation expense of
$0.5 million
and
$1.8 million
for the three months ended
June 30, 2018
and
2017
, respectively.
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Dollar
Variance
|
|
Percent
Variance
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Patient service revenues
|
|
$
|
433,535
|
|
|
$
|
283,834
|
|
|
$
|
149,701
|
|
|
52.7
|
%
|
|
Optical service revenues
|
|
2,778
|
|
|
2,903
|
|
|
(125
|
)
|
|
(4.3
|
)%
|
|||
|
Other service revenues
|
|
8,462
|
|
|
1,616
|
|
|
6,846
|
|
|
423.6
|
%
|
|||
|
Total revenues
|
|
$
|
444,775
|
|
|
$
|
288,353
|
|
|
$
|
156,422
|
|
|
54.2
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Amount
|
|
% of Revenues
|
|
Amount
|
|
% of Revenues
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
862,144
|
|
|
100.0
|
%
|
|
$
|
574,536
|
|
|
100.0
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
667,402
|
|
|
77.4
|
%
|
|
428,400
|
|
|
74.6
|
%
|
||
|
General and administrative expenses
(1)
|
|
50,251
|
|
|
5.8
|
%
|
|
34,196
|
|
|
6.0
|
%
|
||
|
Depreciation and amortization
|
|
32,434
|
|
|
3.8
|
%
|
|
22,525
|
|
|
3.9
|
%
|
||
|
Provision for doubtful accounts
|
|
14,233
|
|
|
1.7
|
%
|
|
11,463
|
|
|
2.0
|
%
|
||
|
Income from equity investments
|
|
(4,422
|
)
|
|
(0.5
|
)%
|
|
(2,252
|
)
|
|
(0.4
|
)%
|
||
|
Loss on disposals and deconsolidations, net
|
|
3,244
|
|
|
0.4
|
%
|
|
1,601
|
|
|
0.3
|
%
|
||
|
Transaction and integration costs
|
|
16,672
|
|
|
1.9
|
%
|
|
3,241
|
|
|
0.6
|
%
|
||
|
Gain on litigation settlement
|
|
—
|
|
|
—
|
%
|
|
(3,794
|
)
|
|
(0.7
|
)%
|
||
|
Other income
|
|
(2,394
|
)
|
|
(0.3
|
)%
|
|
(304
|
)
|
|
(0.1
|
)%
|
||
|
Total operating expenses
|
|
777,420
|
|
|
90.2
|
%
|
|
495,076
|
|
|
86.2
|
%
|
||
|
Operating income
|
|
84,724
|
|
|
9.8
|
%
|
|
79,460
|
|
|
13.8
|
%
|
||
|
Interest expense, net
|
|
(70,209
|
)
|
|
(8.1
|
)%
|
|
(50,782
|
)
|
|
(8.8
|
)%
|
||
|
Income before income taxes
|
|
14,515
|
|
|
1.7
|
%
|
|
28,678
|
|
|
5.0
|
%
|
||
|
Income tax expense
|
|
5,080
|
|
|
0.6
|
%
|
|
2,629
|
|
|
0.5
|
%
|
||
|
Net income
|
|
9,435
|
|
|
1.1
|
%
|
|
26,049
|
|
|
4.5
|
%
|
||
|
Less: Net income attributable to non-controlling interests
|
|
(46,418
|
)
|
|
(5.4
|
)%
|
|
(33,274
|
)
|
|
(5.8
|
)%
|
||
|
Net loss attributable to Surgery Partners, Inc.
|
|
$
|
(36,983
|
)
|
|
(4.3
|
)%
|
|
$
|
(7,225
|
)
|
|
(1.3
|
)%
|
|
(1)
|
Includes contingent acquisition compensation expense of
$1.0 million
and
$3.8 million
for the
six
months ended
June 30, 2018
and
2017
, respectively.
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Dollar
Variance
|
|
Percent
Variance
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Patient service revenues
|
|
$
|
844,281
|
|
|
$
|
565,480
|
|
|
$
|
278,801
|
|
|
49.3
|
%
|
|
Optical service revenues
|
|
5,738
|
|
|
5,724
|
|
|
14
|
|
|
0.2
|
%
|
|||
|
Other service revenues
|
|
12,125
|
|
|
3,332
|
|
|
8,793
|
|
|
263.9
|
%
|
|||
|
Total revenues
|
|
$
|
862,144
|
|
|
$
|
574,536
|
|
|
$
|
287,608
|
|
|
50.1
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Condensed Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
$
|
7,628
|
|
|
$
|
12,139
|
|
|
$
|
14,515
|
|
|
$
|
28,678
|
|
|
Minus:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to non-controlling interests
|
|
23,772
|
|
|
16,098
|
|
|
46,418
|
|
|
33,274
|
|
||||
|
Plus:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
|
35,933
|
|
|
25,600
|
|
|
70,209
|
|
|
50,782
|
|
||||
|
Depreciation and amortization
|
|
16,685
|
|
|
11,417
|
|
|
32,434
|
|
|
22,525
|
|
||||
|
EBITDA
|
|
36,474
|
|
|
33,058
|
|
|
70,740
|
|
|
68,711
|
|
||||
|
Plus (minus):
|
|
|
|
|
|
|
|
|
||||||||
|
Equity-based compensation
|
|
2,780
|
|
|
1,435
|
|
|
4,777
|
|
|
2,069
|
|
||||
|
Transaction, integration and acquisition costs
(1)
|
|
12,445
|
|
|
4,137
|
|
|
17,930
|
|
|
4,728
|
|
||||
|
Reserve adjustments
(2)
|
|
—
|
|
|
—
|
|
|
4,779
|
|
|
—
|
|
||||
|
Loss on disposals and deconsolidations, net
|
|
3,197
|
|
|
405
|
|
|
3,244
|
|
|
1,601
|
|
||||
|
Contingent acquisition compensation expense
|
|
504
|
|
|
1,814
|
|
|
1,007
|
|
|
3,847
|
|
||||
|
Gain on litigation settlement
|
|
—
|
|
|
(3,794
|
)
|
|
—
|
|
|
(3,794
|
)
|
||||
|
Adjusted EBITDA
|
|
$
|
55,400
|
|
|
$
|
37,055
|
|
|
$
|
102,477
|
|
|
$
|
77,162
|
|
|
(1)
|
This amount includes transaction and integration costs of
$11.6 million
and
$2.9 million
for the three months ended
June 30, 2018
and
2017
, respectively, and acquisition costs of
$0.8 million
and
$1.2 million
for the three months ended
June 30, 2018
and
2017
, respectively. This amount includes transaction and integration costs of
$16.7 million
and
$3.2 million
for the six months ended
June 30, 2018
and
2017
, respectively, and acquisition costs of
$1.2 million
and
$1.5 million
for the six months ended
June 30, 2018
and
2017
, respectively.
|
|
(2)
|
This amount represents adjustments to revenue in connection with applying consistent policies across the combined company as a result of the integration of Surgery Partners and NSH.
|
|
|
|
Twelve Months Ended June 30, 2018
|
||
|
|
|
|
||
|
Cash flows from operating activities
|
|
$
|
134,112
|
|
|
Minus:
|
|
|
||
|
Net income attributable to non-controlling interests
|
|
94,865
|
|
|
|
Plus (minus):
|
|
|
||
|
Non-cash interest income, net
|
|
172
|
|
|
|
Deferred income taxes
|
|
(54,261
|
)
|
|
|
Provision for doubtful accounts
|
|
(31,522
|
)
|
|
|
Income from equity investments, net of distributions received
|
|
(443
|
)
|
|
|
Changes in operating assets and liabilities, net of acquisitions and divestitures
|
|
5,306
|
|
|
|
Income tax expense
|
|
56,001
|
|
|
|
Interest expense, net
|
|
137,096
|
|
|
|
Transaction, integration and acquisition costs
|
|
30,209
|
|
|
|
Reserve adjustments
|
|
4,779
|
|
|
|
Contingent acquisition compensation expense
|
|
4,199
|
|
|
|
Gain on acquisition escrow release
|
|
(1,167
|
)
|
|
|
Hurricane estimated impact
|
|
5,000
|
|
|
|
Reserve impact
|
|
14,868
|
|
|
|
Acquisitions
(1)
|
|
49,588
|
|
|
|
Non-cash expenses
|
|
2,105
|
|
|
|
Credit Agreement EBITDA
|
|
$
|
261,177
|
|
|
(1)
|
Represents impact of acquired anesthesia entities, physician practices and surgical facilities as if each acquisition had occurred on July 1, 2017 including cost savings from reductions in corporate overhead, supply chain rationalization, enhanced physician engagement, improved payor contracting and revenue synergies associated with the NSH acquisition. Further, this includes revenue synergies from other business initiatives as defined in the Credit Agreement.
|
|
•
|
The ASC must be an ASC certified to participate in the Medicare program, and its operating and recovery room space must be dedicated exclusively to the ASC and not a part of a hospital (although such space may be leased from a hospital if such lease meets the requirements of the safe harbor for space rental).
|
|
•
|
Each investor must be either (a) a physician who derived at least one-third of his or her medical practice income for the previous fiscal year or 12-month period from performing procedures on the list of Medicare-covered procedures for ASCs, (b) a hospital, or (c) a person or entity not in a position to make or influence referrals to the center, nor to provide items or services to the ASC, nor employed by the ASC or any investor.
|
|
•
|
Unless all physician-investors are members of a single specialty, each physician-investor must perform at least one-third of his or her procedures at the ASC each year. This requirement is in addition to the requirement that the physician-investor has derived at least one-third of his or her medical practice income for the past year from performing procedures.
|
|
•
|
Physician-investors must have fully informed their referred patients of the physician’s investment.
|
|
•
|
The terms on which an investment interest is offered to an investor are not related to the previous or expected volume of referrals, services furnished or the amount of business otherwise generated from that investor to the entity.
|
|
•
|
Neither the ASC nor any other investor nor any person acting on their behalf may loan funds to or guarantee a loan for an investor if the investor uses any part of such loan to obtain the investment interest.
|
|
•
|
The amount of payment to an investor in return for the investment interest is directly proportional to the amount of the capital investment (including the fair market value of any pre-operational services rendered) of that investor.
|
|
•
|
All physician-investors, any hospital-investor and the center agree to treat patients receiving benefits or assistance under a federal healthcare program in a non-discriminatory manner.
|
|
•
|
All ancillary services performed at the ASC for beneficiaries of federal healthcare programs must be directly and integrally related to primary procedures performed at the ASC and may not be billed separately.
|
|
•
|
No hospital-investor may include on its cost report or any claim for payment from a federal healthcare program any costs associated with the ASC.
|
|
•
|
The ASC may not use equipment owned by or services provided by a hospital-investor unless such equipment is leased in accordance with a lease that complies with the Anti-Kickback Statute equipment rental safe harbor and such services are provided in accordance with a contract that complies with the Anti-Kickback Statute personal services and management contract safe harbor.
|
|
•
|
No hospital-investor may be in a position to make or influence referrals directly or indirectly to any other investor or the ASC.
|
|
•
|
clinical laboratory services;
|
|
•
|
physical therapy services;
|
|
•
|
occupational therapy services;
|
|
•
|
radiology services, including magnetic resonance imaging, computerized axial tomography scan and ultrasound services;
|
|
•
|
radiation therapy services and supplies;
|
|
•
|
durable medical equipment and supplies;
|
|
•
|
parenteral and enteral nutrients, equipment and supplies;
|
|
•
|
prosthetics, orthotics and prosthetic devices and supplies;
|
|
•
|
home health services;
|
|
•
|
outpatient prescription drugs; and
|
|
•
|
inpatient and outpatient hospital services.
|
|
•
|
a prohibition on hospitals from having any physician ownership unless the hospital already had physician ownership and a Medicare provider agreement in effect as of December 31, 2010;
|
|
•
|
a limitation on the percentage of total physician ownership or investment interests in the hospital or entity whose assets include the hospital to the percentage of physician ownership or investment as of March 23, 2010;
|
|
•
|
a prohibition from expanding the number of beds, operating rooms, and procedure rooms for which it is licensed after March 23, 2010, unless the hospital obtains an exception from the Secretary;
|
|
•
|
a requirement that return on investment be proportionate to the investment by each investor;
|
|
•
|
restrictions on preferential treatment of physician versus non-physician investors;
|
|
•
|
a requirement for written disclosures of physician ownership interests to the hospital’s patients and on the hospital’s website and in any advertising, along with annual reports to the government detailing such interests;
|
|
•
|
a prohibition on the hospital or other investors from providing financing to physician investors;
|
|
•
|
a requirement that any hospital that does not have 24/7 physician coverage inform patients of this fact and receive signed acknowledgments from the patients of the disclosure; and
|
|
•
|
a prohibition on “grandfathered” status for any physician owned hospital that converted from an ASC to a hospital on or after March 23, 2010.
|
|
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs (2)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
|
||||||
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
||||||
|
April 1, 2018 to April 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
46,009
|
|
|
May 1, 2018 to May 31, 2018
|
|
1,494
|
|
|
$
|
16.40
|
|
|
—
|
|
|
$
|
46,009
|
|
|
June 1, 2018 to June 30, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
46,009
|
|
|
Total
|
|
1,494
|
|
|
$
|
16.40
|
|
|
—
|
|
|
$
|
46,009
|
|
|
(1)
|
Includes shares delivered to or withheld by us in connection with employee payroll tax withholding upon exercise or vesting of stock awards.
|
|
(2)
|
Made pursuant to the $50 million share repurchase program authorized by our Board of Directors on December 15, 2017. The authorization does not have a specified expiration date, and the share repurchase program may be suspended, recommenced or discontinued at any time or from time to time without prior notice.
|
|
No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
SURGERY PARTNERS, INC.
|
|
|
|
|
|
By:
|
/s/ Thomas F. Cowhey
Thomas F. Cowhey
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|