These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
47-1941186
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
24 Union Square East, 5th Floor
New York, New York
|
10003
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
þ
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
Form 10-Q
|
1
|
|
Page
|
Form 10-Q
|
|
|
|
|
|
March 30
2016 |
|
|
December 30
2015 |
|
||
|
ASSETS
|
|
|
|
||||||
|
Current assets:
|
|
|
|
||||||
|
|
Cash and cash equivalents
|
$
|
65,855
|
|
|
$
|
70,849
|
|
|
|
|
Accounts receivable
|
3,337
|
|
|
4,217
|
|
|||
|
|
Inventories
|
621
|
|
|
543
|
|
|||
|
|
Prepaid expenses and other current assets
|
3,600
|
|
|
3,325
|
|
|||
|
|
Total current assets
|
73,413
|
|
|
78,934
|
|
|||
|
Property and equipment, net
|
102,279
|
|
|
93,041
|
|
||||
|
Deferred income taxes, net
|
241,466
|
|
|
201,957
|
|
||||
|
Other assets
|
5,352
|
|
|
5,615
|
|
||||
|
TOTAL ASSETS
|
$
|
422,510
|
|
|
$
|
379,547
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
||||||
|
|
Accounts payable
|
$
|
6,035
|
|
|
$
|
6,786
|
|
|
|
|
Accrued expenses
|
5,442
|
|
|
6,801
|
|
|||
|
|
Accrued wages and related liabilities
|
3,718
|
|
|
5,804
|
|
|||
|
|
Other current liabilities
|
5,026
|
|
|
4,614
|
|
|||
|
|
Total current liabilities
|
20,221
|
|
|
24,005
|
|
|||
|
Note payable
|
313
|
|
|
313
|
|
||||
|
Deferred rent
|
24,381
|
|
|
22,927
|
|
||||
|
Liabilities under tax receivable agreement, net of current portion
|
205,851
|
|
|
170,933
|
|
||||
|
Other long-term liabilities
|
4,326
|
|
|
4,350
|
|
||||
|
Total liabilities
|
255,092
|
|
|
222,528
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
||||||
|
|
Preferred stock, no par value—10,000,000 shares authorized; none issued and outstanding as of March 30, 2016 and December 30, 2015.
|
—
|
|
|
—
|
|
|||
|
|
Class A common stock, $0.001 par value—200,000,000 shares authorized; 21,700,184 and 19,789,259 shares issued and outstanding as of March 30, 2016 and December 30, 2015, respectively.
|
22
|
|
|
20
|
|
|||
|
|
Class B common stock, $0.001 par value—35,000,000 shares authorized; 14,582,886 and 16,460,741 shares issued and outstanding as of March 30, 2016 and December 30, 2015, respectively.
|
14
|
|
|
16
|
|
|||
|
|
Additional paid-in capital
|
107,590
|
|
|
96,311
|
|
|||
|
|
Retained earnings
|
5,735
|
|
|
4,273
|
|
|||
|
|
Accumulated other comprehensive loss
|
(6
|
)
|
|
(5
|
)
|
|||
|
|
Total stockholders' equity attributable to Shake Shack Inc.
|
113,355
|
|
|
100,615
|
|
|||
|
Non-controlling interests
|
54,063
|
|
|
56,404
|
|
||||
|
Total equity
|
167,418
|
|
|
157,019
|
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
422,510
|
|
|
$
|
379,547
|
|
||
Form 10-Q
|
3
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
|
|
March 30
2016
|
|
|
April 1
2015
|
|
||
|
Shack sales
|
$
|
52,153
|
|
|
$
|
36,047
|
|
||
|
Licensing revenue
|
2,012
|
|
|
1,761
|
|
||||
|
TOTAL REVENUE
|
54,165
|
|
|
37,808
|
|
||||
|
Shack-level operating expenses:
|
|
|
|
||||||
|
|
Food and paper costs
|
15,032
|
|
|
11,004
|
|
|||
|
|
Labor and related expenses
|
13,162
|
|
|
9,101
|
|
|||
|
|
Other operating expenses
|
4,919
|
|
|
3,480
|
|
|||
|
|
Occupancy and related expenses
|
4,323
|
|
|
3,183
|
|
|||
|
General and administrative expenses
|
6,884
|
|
|
18,385
|
|
||||
|
Depreciation expense
|
3,106
|
|
|
2,191
|
|
||||
|
Pre-opening costs
|
2,025
|
|
|
1,413
|
|
||||
|
TOTAL EXPENSES
|
49,451
|
|
|
48,757
|
|
||||
|
OPERATING INCOME (LOSS)
|
4,714
|
|
|
(10,949
|
)
|
||||
|
Interest expense, net
|
64
|
|
|
78
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
4,650
|
|
|
(11,027
|
)
|
||||
|
Income tax expense
|
1,299
|
|
|
233
|
|
||||
|
NET INCOME (LOSS)
|
3,351
|
|
|
(11,260
|
)
|
||||
|
Less: net income attributable to non-controlling interests
|
1,889
|
|
|
1,408
|
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC.
|
$
|
1,462
|
|
|
$
|
(12,668
|
)
|
||
|
Earnings (loss) per share of Class A common stock:
|
|
|
|
||||||
|
|
Basic
|
$
|
0.07
|
|
|
$
|
(1.06
|
)
|
|
|
|
Diluted
|
$
|
0.07
|
|
|
$
|
(1.06
|
)
|
|
|
Weighted-average shares of Class A common stock outstanding:
|
|
|
|
||||||
|
|
Basic
|
20,353
|
|
|
11,953
|
|
|||
|
|
Diluted
|
20,812
|
|
|
11,953
|
|
|||
Form 10-Q
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
|
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
Net income (loss)
|
$
|
3,351
|
|
|
$
|
(11,260
|
)
|
||
|
Other comprehensive loss:
|
|
|
|
||||||
|
|
Unrealized holding losses on available-for-sale securities
|
(2
|
)
|
|
—
|
|
|||
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|||
|
OTHER COMPREHENSIVE LOSS, NET OF TAX
|
(2
|
)
|
|
—
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
3,349
|
|
|
(11,260
|
)
|
||||
|
Less: comprehensive income attributable to non-controlling interests
|
1,888
|
|
|
1,408
|
|
||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC.
|
$
|
1,461
|
|
|
$
|
(12,668
|
)
|
||
Form 10-Q
|
5
|
|
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-In
Capital
|
|
|
Retained Earnings
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Non-
Controlling
Interest
|
|
|
Total
Equity
|
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE, DECEMBER 30, 2015
|
19,789,259
|
|
|
$
|
20
|
|
|
16,460,741
|
|
|
$
|
16
|
|
|
$
|
96,311
|
|
|
$
|
4,273
|
|
|
$
|
(5
|
)
|
|
$
|
56,404
|
|
|
$
|
157,019
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
1,462
|
|
|
|
|
1,889
|
|
|
3,351
|
|
|||||||||||||
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Unrealized holding losses on available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||||||
|
|
Equity-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
1,060
|
|
|
|
|
|
|
|
|
|
|
|
1,060
|
|
||||||||
|
|
Stock option exercises
|
33,070
|
|
|
—
|
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
|
412
|
|
|
628
|
|
|||||||
|
|
Income tax effect of stock compensation plans
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
1
|
|
|
28
|
|
|||||||
|
|
Redemption of LLC Interests
|
1,877,855
|
|
|
2
|
|
|
(1,877,855
|
)
|
|
(2
|
)
|
|
4,642
|
|
|
|
|
|
|
|
|
(4,642
|
)
|
|
—
|
|
|||||||
|
|
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis
|
|
|
|
|
|
|
|
|
|
|
|
|
5,334
|
|
|
|
|
|
|
|
|
|
|
|
5,334
|
|
|||||||
|
BALANCE, MARCH 30, 2016
|
21,700,184
|
|
|
$
|
22
|
|
|
14,582,886
|
|
|
$
|
14
|
|
|
$
|
107,590
|
|
|
$
|
5,735
|
|
|
$
|
(6
|
)
|
|
$
|
54,063
|
|
|
$
|
167,418
|
|
|
Form 10-Q
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
|
|
|
|
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
OPERATING ACTIVITIES
|
|
|
|
|||||||||
|
Net income (loss) (including amounts attributable to non-controlling interests)
|
$
|
3,351
|
|
|
$
|
(11,260
|
)
|
|||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|||||||||
|
|
Depreciation expense
|
3,106
|
|
|
2,191
|
|
||||||
|
|
Equity-based compensation
|
1,030
|
|
|
13,159
|
|
||||||
|
|
Deferred income taxes
|
3
|
|
|
—
|
|
||||||
|
|
Non-cash interest expense
|
70
|
|
|
66
|
|
||||||
|
|
Excess tax benefits on equity-based compensation
|
(28
|
)
|
|
—
|
|
||||||
|
|
Changes in operating assets and liabilities:
|
|
|
|
||||||||
|
|
|
Accounts receivable
|
1,019
|
|
|
436
|
|
|||||
|
|
|
Inventories
|
(78
|
)
|
|
125
|
|
|||||
|
|
|
Prepaid expenses and other current assets
|
345
|
|
|
(599
|
)
|
|||||
|
|
|
Other assets
|
(234
|
)
|
|
1,954
|
|
|||||
|
|
|
Accounts payable
|
561
|
|
|
(255
|
)
|
|||||
|
|
|
Accrued expenses
|
(89
|
)
|
|
(2,350
|
)
|
|||||
|
|
|
Accrued wages and related liabilities
|
(2,086
|
)
|
|
173
|
|
|||||
|
|
|
Other current liabilities
|
202
|
|
|
341
|
|
|||||
|
|
|
Deferred rent
|
1,354
|
|
|
1,397
|
|
|||||
|
|
|
Other long-term liabilities
|
(48
|
)
|
|
(202
|
)
|
|||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
8,478
|
|
|
5,176
|
|
|||||||
|
INVESTING ACTIVITIES
|
|
|
|
|||||||||
|
Purchases of property and equipment
|
(14,128
|
)
|
|
(8,558
|
)
|
|||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(14,128
|
)
|
|
(8,558
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
|
|
|
|||||||||
|
Proceeds from revolving credit facility
|
—
|
|
|
4,000
|
|
|||||||
|
Payments on revolving credit facility
|
—
|
|
|
(36,000
|
)
|
|||||||
|
Deferred financing costs
|
—
|
|
|
(92
|
)
|
|||||||
|
Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts, commissions and offering costs
|
—
|
|
|
109,362
|
|
|||||||
|
Proceeds from issuance of Class B common stock
|
—
|
|
|
30
|
|
|||||||
|
Member distributions
|
—
|
|
|
(11,125
|
)
|
|||||||
|
Proceeds from stock option exercises
|
628
|
|
|
—
|
|
|||||||
|
Employee withholding taxes related to net settled equity awards
|
—
|
|
|
(4,636
|
)
|
|||||||
|
Excess tax benefits from equity-based compensation
|
28
|
|
|
—
|
|
|||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
656
|
|
|
61,539
|
|
|||||||
|
INCREASE (DECREASE) IN CASH
|
(4,994
|
)
|
|
58,157
|
|
|||||||
|
CASH AT BEGINNING OF PERIOD
|
70,849
|
|
|
2,677
|
|
|||||||
|
CASH AT END OF PERIOD
|
$
|
65,855
|
|
|
$
|
60,834
|
|
|||||
Form 10-Q
|
7
|
|
|
|
|
Page
|
Form 10-Q
|
|
|
|
Form 10-Q
|
9
Form 10-Q
Form 10-Q
|
11
|
|
|
|
|
March 30, 2016
|
|
|||||||||||||||||||||
|
|
Cost Basis
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized Losses
|
|
|
Fair Value
|
|
|
Cash and Cash Equivalents
|
|
|
Marketable Securities
|
|
|||||||
|
Cash
|
$
|
65,800
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,800
|
|
|
$
|
65,800
|
|
|
$
|
—
|
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Money market funds
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
55
|
|
|
—
|
|
||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Corporate debt securities
(1)
|
2,397
|
|
|
4
|
|
|
(17
|
)
|
|
2,384
|
|
|
—
|
|
|
2,384
|
|
||||||
|
Total
|
$
|
68,252
|
|
|
$
|
4
|
|
|
$
|
(17
|
)
|
|
$
|
68,239
|
|
|
$
|
65,855
|
|
|
$
|
2,384
|
|
|
|
|
|
December 30, 2015
|
|
|||||||||||||||||||||
|
|
Cost Basis
|
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized Losses
|
|
|
Fair Value
|
|
|
Cash and Cash Equivalents
|
|
|
Marketable Securities
|
|
|||||||
|
Cash
|
$
|
70,816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,816
|
|
|
$
|
70,816
|
|
|
$
|
—
|
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Money market funds
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|
—
|
|
||||||
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Corporate debt securities
(1)
|
2,397
|
|
|
1
|
|
|
(12
|
)
|
|
2,386
|
|
|
—
|
|
|
2,386
|
|
||||||
|
Total
|
$
|
73,246
|
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
|
$
|
73,235
|
|
|
$
|
70,849
|
|
|
$
|
2,386
|
|
|
|
(1)
|
Corporate debt securities were measured at fair value using a market approach utilizing observable prices for identical securities or securities with similar characteristics and inputs that are observable or can be corroborated by observable market data.
|
Form 10-Q
|
|
March 30
2016 |
|
|
|
Due within one year
|
$
|
724
|
|
|
Due after one year through 5 years
|
1,660
|
|
|
|
Due after 5 years through 10 years
|
—
|
|
|
|
Due after 10 years
|
—
|
|
|
|
Total
|
$
|
2,384
|
|
|
|
|
|
March 30
2016 |
|
|
December 30
2015 |
|
||
|
Food
|
$
|
407
|
|
|
$
|
328
|
|
|
Wine
|
33
|
|
|
30
|
|
||
|
Beer
|
39
|
|
|
46
|
|
||
|
Beverages
|
64
|
|
|
57
|
|
||
|
Retail merchandise
|
78
|
|
|
82
|
|
||
|
Inventories
|
$
|
621
|
|
|
$
|
543
|
|
Form 10-Q
|
13
|
|
|
|
March 30
2016 |
|
|
December 30
2015 |
|
||
|
Leasehold improvements
|
$
|
89,151
|
|
|
$
|
82,904
|
|
|
Equipment
|
18,029
|
|
|
16,903
|
|
||
|
Furniture and fixtures
|
5,492
|
|
|
4,965
|
|
||
|
Computer equipment and software
|
5,599
|
|
|
5,197
|
|
||
|
Construction in progress
|
10,633
|
|
|
6,591
|
|
||
|
Property and equipment, gross
|
128,904
|
|
|
116,560
|
|
||
|
Less: accumulated depreciation
|
26,625
|
|
|
23,519
|
|
||
|
Property and equipment, net
|
$
|
102,279
|
|
|
$
|
93,041
|
|
|
|
|
|
March 30
2016 |
|
|
December 30
2015 |
|
||
|
Sales tax payable
|
$
|
1,368
|
|
|
$
|
1,073
|
|
|
Current portion of liabilities under tax receivable agreement
|
2,159
|
|
|
2,157
|
|
||
|
Gift card liability
|
768
|
|
|
833
|
|
||
|
Other
|
731
|
|
|
551
|
|
||
|
Other current liabilities
|
$
|
5,026
|
|
|
$
|
4,614
|
|
|
|
Form 10-Q
|
|
|
|
March 30, 2016
|
|
|
December 30, 2015
|
|
||||||
|
|
LLC Interests
|
|
|
Ownership %
|
|
|
LLC Interests
|
|
|
Ownership %
|
|
|
Number of LLC Interests held by Shake Shack Inc.
|
21,700,184
|
|
|
59.8
|
%
|
|
19,789,259
|
|
|
54.6
|
%
|
|
Number of LLC Interests held by non-controlling interest holders
|
14,582,886
|
|
|
40.2
|
%
|
|
16,460,741
|
|
|
45.4
|
%
|
|
Total LLC Interests outstanding
|
36,283,070
|
|
|
100.0
|
%
|
|
36,250,000
|
|
|
100.0
|
%
|
Form 10-Q
|
15
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
March 30
2016 |
|
|
April 1
2015 |
|
|||
|
Comprehensive income (loss) attributable to Shake Shack Inc.
|
$
|
1,461
|
|
|
$
|
(12,668
|
)
|
|
|
Transfers (to) from non-controlling interests:
|
|
|
|
|||||
|
|
Increase in additional paid-in capital as a result of the settlement of unit appreciation rights
|
—
|
|
|
987
|
|
||
|
|
Decrease in additional paid-in as a result of the organizational transactions completed in connection with our IPO
|
—
|
|
|
(75,182
|
)
|
||
|
|
Increase in additional paid-in capital as a result of the redemption of LLC Interests
|
4,642
|
|
|
—
|
|
||
|
|
Decrease in additional paid-in capital as a result of contributions made related to equity-based compensation
|
1,060
|
|
|
—
|
|
||
|
|
Increase in additional paid-in capital as a result of stock option exercises
|
216
|
|
|
—
|
|
||
|
Total effect of changes in ownership interest on equity attributable to Shake Shack Inc.
|
$
|
7,379
|
|
|
$
|
(86,863
|
)
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
Unit appreciation rights
|
$
|
—
|
|
|
$
|
11,762
|
|
|
|
Restricted Class B units
|
—
|
|
|
605
|
|
|||
|
Stock options
|
1,030
|
|
|
792
|
|
|||
|
Equity-based compensation expense
|
$
|
1,030
|
|
|
$
|
13,159
|
|
|
|
|
|
|
|
|||||
|
Total income tax benefit recognized related to equity-based compensation
|
$
|
31
|
|
|
$
|
267
|
|
|
Form 10-Q
|
|
|
Stock
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
|
Outstanding at beginning of period
|
2,574,981
|
|
|
$
|
21.00
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
Exercised
|
(38,081
|
)
|
|
21.00
|
|
|
|
|
Forfeited
|
(11,525
|
)
|
|
(21.00
|
)
|
|
|
Outstanding at end of period
|
2,525,375
|
|
|
$
|
21.00
|
|
|
|
|
Form 10-Q
|
17
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
Expected U.S. federal income taxes at statutory rate (34%)
|
$
|
1,581
|
|
|
$
|
(3,749
|
)
|
|
State and local income taxes, net of federal benefit
|
272
|
|
|
(149
|
)
|
||
|
Foreign withholding taxes
|
240
|
|
|
116
|
|
||
|
Non-deductible expenses
|
—
|
|
|
235
|
|
||
|
Tax credits
|
(39
|
)
|
|
—
|
|
||
|
Non-controlling interest
|
(755
|
)
|
|
3,780
|
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Income tax expense
|
$
|
1,299
|
|
|
$
|
233
|
|
Form 10-Q
|
|
Form 10-Q
|
19
|
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
|
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
Numerator:
|
|
|
|
||||||
|
|
Net income (loss)
|
$
|
3,351
|
|
|
$
|
(11,260
|
)
|
|
|
|
Less: net income attributable to non-controlling interests
|
1,889
|
|
|
1,408
|
|
|||
|
|
Net income (loss) attributable to Shake Shack Inc.
|
$
|
1,462
|
|
|
$
|
(12,668
|
)
|
|
|
Denominator:
|
|
|
|
||||||
|
|
Weighted-average shares of Class A common stock outstanding—basic
|
20,353
|
|
|
11,953
|
|
|||
|
|
Effect of dilutive securities:
|
|
|
|
|||||
|
|
|
Stock options
|
459
|
|
|
—
|
|
||
|
|
Weighted-average shares of Class A common stock outstanding—diluted
|
20,812
|
|
|
11,953
|
|
|||
|
|
|
|
|
|
|
||||
|
Earnings per share of Class A common stock—basic
|
$
|
0.07
|
|
|
$
|
(1.06
|
)
|
||
|
Earnings per share of Class A common stock—diluted
|
$
|
0.07
|
|
|
$
|
(1.06
|
)
|
||
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
|
|
March 30
2016 |
|
April 1
2015 |
||||
|
Stock options
|
—
|
|
|
|
2,618,281
|
|
(1)
|
||
|
Shares of Class B common stock
|
14,582,886
|
|
(2)
|
|
24,191,853
|
|
(1)
|
||
|
(1)
|
Excluded from the computation of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive since we recognized a net loss for the period.
|
|
(2)
|
Shares of our Class B common stock are considered potentially dilutive shares of Class A common stock. Amounts have been excluded from the computations of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and two-class methods.
|
Form 10-Q
|
|
|
|
|
Thirteen Weeks Ended
|
|
|||||
|
|
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
Cash paid for:
|
|
|
|
|||||
|
|
Income taxes, net of refunds
|
$
|
475
|
|
|
$
|
49
|
|
|
|
Interest, net of amounts capitalized
|
15
|
|
|
149
|
|
||
|
Non-cash investing activities:
|
|
|
|
|||||
|
|
Accrued purchases of property and equipment
|
3,133
|
|
|
3,088
|
|
||
|
|
Capitalized equity-based compensation
|
30
|
|
|
—
|
|
||
|
|
Class A common stock issued in connection with the acquisition of two former indirect members of SSE Holdings
|
—
|
|
|
6
|
|
||
|
Non-cash financing activities:
|
|
|
|
|||||
|
|
Cancellation of Class B common stock in connection with certain organizational transactions completed in connection with our IPO
|
—
|
|
|
(6
|
)
|
||
|
|
Class A common stock issued in connection with the redemption of LLC Interests
|
2
|
|
|
—
|
|
||
|
|
Cancellation of Class B common stock in connection with the redemption of LLC Interests
|
(2
|
)
|
|
—
|
|
||
|
|
Establishment of liabilities under tax receivable agreement
|
34,920
|
|
|
5,600
|
|
||
|
|
Form 10-Q
|
21
|
|
Form 10-Q
|
|
Form 10-Q
|
23
|
|
|
▪
|
Total revenue
increase
d
43.3%
to
$54.2 million
.
|
|
▪
|
Shack sales
increase
d
44.7%
to
$52.2 million
.
|
|
▪
|
Same-Shack sales increased
9.9%
.
|
|
▪
|
Net
income
was
$1.5 million
, or
$0.07
per diluted share.
|
|
▪
|
Shack-level operating profit*, a non-GAAP measure,
increase
d
58.6%
to
$14.7 million
, or
28.2%
of Shack sales.
|
|
▪
|
Adjusted EBITDA*, a non-GAAP measure,
increase
d
54.4%
to
$10.8 million
.
|
|
▪
|
Adjusted pro forma net
income
*, a non-GAAP measure,
increase
d
114.4%
to
$2.8 million
, or $
0.08
per fully exchanged and diluted share.
|
Form 10-Q
|
|
|
▪
|
Total revenue between $245 million and $249 million (vs. $237 million to $242 million).
|
|
▪
|
Same-Shack sales growth between 4% and 5% (vs. between 2.5% and 3.0%).
|
|
▪
|
16 (vs. 13) total new domestic company-operated Shacks to be opened in 2016.
|
|
▪
|
Seven licensed Shacks to be opened under the Company's current license agreements in the U.K., Middle East and Japan.
|
|
▪
|
As a percentage of Shack sales, approximately 75 to 100 basis points (vs. 100 to 150 basis points) of deleverage in labor and related expenses on a year-over-year basis.
|
|
▪
|
Adjusted pro forma effective tax rate between 40% and 41% (vs. 43% and 44%).
|
Form 10-Q
|
25
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|||||||||
|
(dollar amounts in thousands)
|
March 30, 2016
|
|
|
April 1, 2015
|
|
||||||||
|
Shack sales
|
$
|
52,153
|
|
96.3
|
%
|
|
$
|
36,047
|
|
95.3
|
%
|
||
|
Licensing revenue
|
2,012
|
|
3.7
|
%
|
|
1,761
|
|
4.7
|
%
|
||||
|
TOTAL REVENUE
|
54,165
|
|
100.0
|
%
|
|
37,808
|
|
100.0
|
%
|
||||
|
Shack-level operating expenses
(1)
:
|
|
|
|
|
|
||||||||
|
|
Food and paper costs
|
15,032
|
|
28.8
|
%
|
|
11,004
|
|
30.5
|
%
|
|||
|
|
Labor and related expenses
|
13,162
|
|
25.2
|
%
|
|
9,101
|
|
25.2
|
%
|
|||
|
|
Other operating expenses
|
4,919
|
|
9.4
|
%
|
|
3,480
|
|
9.7
|
%
|
|||
|
|
Occupancy and related expenses
|
4,323
|
|
8.3
|
%
|
|
3,183
|
|
8.8
|
%
|
|||
|
General and administrative expenses
|
6,884
|
|
12.7
|
%
|
|
18,385
|
|
48.6
|
%
|
||||
|
Depreciation expense
|
3,106
|
|
5.7
|
%
|
|
2,191
|
|
5.8
|
%
|
||||
|
Pre-opening costs
|
2,025
|
|
3.7
|
%
|
|
1,413
|
|
3.7
|
%
|
||||
|
TOTAL EXPENSES
|
49,451
|
|
91.3
|
%
|
|
48,757
|
|
129.0
|
%
|
||||
|
OPERATING INCOME (LOSS)
|
4,714
|
|
8.7
|
%
|
|
(10,949
|
)
|
(29.0
|
)%
|
||||
|
Interest expense
|
64
|
|
0.1
|
%
|
|
78
|
|
0.2
|
%
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
4,650
|
|
8.6
|
%
|
|
(11,027
|
)
|
(29.2
|
)%
|
||||
|
Income tax expense
|
1,299
|
|
2.4
|
%
|
|
233
|
|
0.6
|
%
|
||||
|
NET INCOME (LOSS)
|
3,351
|
|
6.2
|
%
|
|
(11,260
|
)
|
(29.8
|
)%
|
||||
|
Less: net loss attributable to non-controlling interests
|
1,889
|
|
3.5
|
%
|
|
1,408
|
|
3.7
|
%
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO SHAKE SHACK INC.
|
$
|
1,462
|
|
2.7
|
%
|
|
$
|
(12,668
|
)
|
(33.5
|
)%
|
||
|
(1)
|
As a percentage of Shack sales.
|
Form 10-Q
Form 10-Q
|
27
Form 10-Q
Form 10-Q
|
29
|
|
|
|
Thirteen Weeks Ended
|
|
||||||
|
(dollar amounts in thousands)
|
March 30
2016 |
|
|
April 1
2015 |
|
|||
|
Shack-level operating profit
|
$
|
14,717
|
|
|
$
|
9,279
|
|
|
|
Add:
|
|
|
|
|||||
|
|
Licensing revenue
|
2,012
|
|
|
1,761
|
|
||
|
Less:
|
|
|
|
|||||
|
|
General and administrative expenses
|
6,884
|
|
|
18,385
|
|
||
|
|
Depreciation expense
|
3,106
|
|
|
2,191
|
|
||
|
|
Pre-opening costs
|
2,025
|
|
|
1,413
|
|
||
|
Operating income (loss)
|
$
|
4,714
|
|
|
$
|
(10,949
|
)
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
$
|
54,165
|
|
|
$
|
37,808
|
|
|
|
Less: licensing revenue
|
2,012
|
|
|
1,761
|
|
|||
|
Shack sales
|
$
|
52,153
|
|
|
$
|
36,047
|
|
|
|
|
|
|
|
|
||||
|
Shack-level operating profit margin
|
28.2
|
%
|
|
25.7
|
%
|
|||
Form 10-Q
|
|
Thirteen Weeks Ended
|
|
||||||
|
(in thousands)
|
March 30
2016 |
|
|
April 1
2015 |
|
|||
|
Net income (loss)
|
$
|
3,351
|
|
|
$
|
(11,260
|
)
|
|
|
Depreciation expense
|
3,106
|
|
|
2,191
|
|
|||
|
Interest expense, net
|
64
|
|
|
78
|
|
|||
|
Income tax expense
|
1,299
|
|
|
233
|
|
|||
|
EBITDA
|
7,820
|
|
|
(8,758
|
)
|
|||
|
|
|
|
|
|
||||
|
Equity-based compensation
(1)
|
1,030
|
|
|
792
|
|
|||
|
Pre-opening costs
(2)
|
1,363
|
|
|
955
|
|
|||
|
Deferred rent
(3)
|
590
|
|
|
556
|
|
|||
|
Non-recurring compensation expenses related to the IPO
(4)
|
—
|
|
|
12,818
|
|
|||
|
IPO-related expenses
(5)
|
—
|
|
|
635
|
|
|||
|
ADJUSTED EBITDA
|
$
|
10,803
|
|
|
$
|
6,998
|
|
|
|
(1)
|
Represents non-cash equity-based compensation expense and relate solely to stock options granted in connection with the IPO.
|
|
(2)
|
Non-capital expenditures associated with opening new Shacks exclusive of deferred rent incurred prior to opening.
|
|
(3)
|
Reflects the extent to which our annual rent expense has been above or below our cash rent payments.
|
|
(4)
|
Non-recurring compensation expense incurred in connection with the IPO, including expense recognized upon settlement of outstanding unit appreciation rights, the related employer withholding taxes and the accelerated vesting of outstanding restricted Class B units.
|
|
(5)
|
Costs incurred in connection with our initial public offering, including legal, accounting and other related expenses.
|
Form 10-Q
|
31
|
|
Thirteen Weeks Ended
|
|
|||||||
|
(in thousands, except per share amounts)
|
March 30
2016 |
|
|
April 1
2015 |
|
||||
|
Numerator:
|
|
|
|
||||||
|
|
Net income (loss) attributable to Shake Shack Inc.
|
$
|
1,462
|
|
|
$
|
(12,668
|
)
|
|
|
|
Adjustments:
|
|
|
|
|||||
|
|
|
Reallocation of net income attributable to non-controlling interests from the assumed exchange of LLC Interests
(1)
|
1,889
|
|
|
1,408
|
|
||
|
|
|
Non-recurring compensation expenses incurred in connection with the IPO
(2)
|
—
|
|
|
12,818
|
|
||
|
|
|
IPO-related expenses
(3)
|
—
|
|
|
635
|
|
||
|
|
|
Income tax expense
(4)
|
(543
|
)
|
|
(883
|
)
|
||
|
|
Adjusted pro forma net income
|
$
|
2,808
|
|
|
$
|
1,310
|
|
|
|
Denominator:
|
|
|
|
||||||
|
|
Weighted-average shares of Class A common stock outstanding—diluted
|
20,812
|
|
|
11,953
|
|
|||
|
|
Adjustments:
|
|
|
|
|||||
|
|
|
Assumed exchange of LLC Interests for shares of Class A common stock
(1)
|
15,900
|
|
|
24,192
|
|
||
|
|
|
Dilutive effect of stock options
|
—
|
|
|
904
|
|
||
|
|
Adjusted pro forma fully exchanged weighted-average shares of Class A common stock outstanding—diluted
|
36,712
|
|
|
37,049
|
|
|||
|
Adjusted pro forma earnings per fully exchanged share—diluted
|
$
|
0.08
|
|
|
$
|
0.04
|
|
||
|
(1)
|
Assumes the exchange of all outstanding LLC Interests for shares of Class A common stock, resulting in the elimination of non-controlling interests and recognition of net income attributable to non-controlling interests.
|
|
(2)
|
Non-recurring compensation expense incurred in connection with the IPO, including expense recognized upon settlement of outstanding unit appreciation rights, the related employer withholding taxes and the accelerated vesting of outstanding restricted Class B units.
|
|
(3)
|
Costs incurred in connection with our initial public offering, including legal, accounting and other related expenses.
|
|
(4)
|
Represents the tax effect of the aforementioned adjustments and pro forma adjustments to reflect corporate income taxes at assumed effective tax rates of
39.6%
and
46.0%
for the
thirteen weeks ended
March 30, 2016
and
April 1, 2015
, respectively, which include provisions for U.S. federal income taxes, certain LLC entity-level taxes and foreign withholding taxes, assuming the highest statutory rates apportioned to each applicable state, local and foreign jurisdiction.
|
Form 10-Q
|
|
Thirteen Weeks Ended
|
|
|||||
|
(in thousands)
|
March 30
2016 |
|
|
April 1
2015 |
|
||
|
Net cash provided by operating activities
|
$
|
8,478
|
|
|
$
|
5,176
|
|
|
Net cash used in investing activities
|
(14,128
|
)
|
|
(8,558
|
)
|
||
|
Net cash provided by financing activities
|
656
|
|
|
61,539
|
|
||
|
Increase (decrease) in cash
|
(4,994
|
)
|
|
58,157
|
|
||
|
Cash at beginning of period
|
70,849
|
|
|
2,677
|
|
||
|
Cash at end of period
|
$
|
65,855
|
|
|
$
|
60,834
|
|
Form 10-Q
|
33
|
|
|
|
Form 10-Q
|
|
Form 10-Q
|
35
|
|
|
|
Form 10-Q
Form 10-Q
|
37
|
Exhibit
Number
|
|
|
|
Incorporated by Reference
|
|
Filed
Herewith
|
||||
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
||
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Shake Shack Inc., effective February 4, 2015
|
|
8-K
|
|
3.1
|
|
2/10/2015
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Shack Shake Inc., dated February 4, 2015
|
|
8-K
|
|
3.2
|
|
2/10/2015
|
|
|
|
4.1
|
|
Form of Class A Common Stock Certificate
|
|
S-1/A
|
|
4.1
|
|
1/28/2015
|
|
|
|
10.1
|
†
|
Amendment No. 1 to Shake Shack Inc. 2015 Incentive Award Plan, dated April 26, 2016
|
|
|
|
|
|
|
|
*
|
|
10.2
|
†
|
Form of Performance Stock Unit Award Agreement, dated April 26, 2016
|
|
|
|
|
|
|
|
*
|
|
10.3
|
†
|
Form of Supplement to Performance Stock Unit Award Agreement
|
|
|
|
|
|
|
|
*
|
|
10.4
|
†
|
Employment Agreement, dated as of May 4, 2016, by and between Shake Shack Inc., SSE Holdings, LLC and Ronald Palmese Jr.
|
|
|
|
|
|
|
|
*
|
|
31.1
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
*
|
|
31.2
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
*
|
|
32
|
#
|
Certifications of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
*
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
*
|
|
†
|
Indicates a management contract or compensatory plan or arrangement.
|
|
#
|
Furnished herewith.
|
Form 10-Q
|
|
Shake Shack Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: May 16, 2016
|
By:
|
/s/ Randy Garutti
|
|
|
|
Randy Garutti
|
|
|
|
Chief Executive Officer
(Principal Executive Officer and Duly Authorized Officer)
|
|
|
|
|
|
Date: May 16, 2016
|
By:
|
/s/ Jeff Uttz
|
|
|
|
Jeff Uttz
|
|
|
|
Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)
|
Form 10-Q
|
39
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|