These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
52-1974638
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification No.)
|
|
18 East Dover Street, Easton, Maryland
|
21601
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
(Do not check if a smaller reporting company)
|
|||
|
Page
|
|||
|
Part I. Financial Information
|
2
|
||
|
Item 1. Financial Statements
|
2
|
||
|
Consolidated Balance Sheets -
March 31, 2011 (unaudited) and December 31, 2010 |
2
|
||
|
Consolidated Statements of Operations -
For the three months ended March 31, 2011 and 2010 (unaudited) |
3
|
||
|
Consolidated Statements of Changes in Stockholders’ Equity -
For the three months ended March 31, 2011 and 2010 (unaudited) |
4
|
||
|
Consolidated Statements of Comprehensive Loss -
For the three months ended March 31, 2011 and 2010 (unaudited) |
5
|
||
|
Consolidated Statements of Cash Flows -
For the three months ended March 31, 2011 and 2010 (unaudited) |
6
|
||
|
Notes to Consolidated Financial Statements (unaudited)
|
7
|
||
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
||
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
30
|
||
|
Item 4. Controls and Procedures
|
30
|
||
|
Part II. Other Information
|
30
|
||
|
Item 1A. Risk Factors
|
30
|
||
|
Item 6. Exhibits
|
31
|
||
|
Signatures
|
31
|
||
|
Exhibit Index
|
32
|
||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
|
|||||||
|
Cash and due from banks
|
$ | 19,074 | $ | 19,680 | ||||
|
Interest-bearing deposits with other banks
|
31,311 | 21,593 | ||||||
|
Federal funds sold
|
39,597 | 36,691 | ||||||
|
Investment securities:
|
||||||||
|
Available for sale, at fair value
|
100,234 | 99,055 | ||||||
|
Held to maturity, at amortized cost – fair value of $6,843 (2011) and $6,851 (2010)
|
6,686 | 6,727 | ||||||
|
Loans
|
884,715 | 895,404 | ||||||
|
Less: allowance for credit losses
|
(17,471 | ) | (14,227 | ) | ||||
|
Loans, net
|
867,244 | 881,177 | ||||||
|
Premises and equipment, net
|
14,304 | 14,483 | ||||||
|
Goodwill
|
13,678 | 13,678 | ||||||
|
Other intangible assets, net
|
4,711 | 4,840 | ||||||
|
Other real estate and other assets owned, net
|
4,802 | 3,702 | ||||||
|
Other assets
|
29,693 | 28,685 | ||||||
|
TOTAL ASSETS
|
$ | 1,131,334 | $ | 1,130,311 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 122,490 | $ | 124,188 | ||||
|
Interest-bearing demand
|
137,108 | 128,426 | ||||||
|
Money market and savings
|
262,983 | 255,515 | ||||||
|
Certificates of deposit $100,000 or more
|
256,281 | 263,665 | ||||||
|
Other time
|
207,624 | 207,722 | ||||||
|
Total deposits
|
986,486 | 979,516 | ||||||
|
Short-term borrowings
|
12,078 | 16,041 | ||||||
|
Accrued expenses and other liabilities
|
10,912 | 11,309 | ||||||
|
Long-term debt
|
932 | 932 | ||||||
|
TOTAL LIABILITIES
|
1,010,408 | 1,007,798 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Common stock, par value $.01 per share; shares authorized – 35,000,000; shares issued and outstanding – 8,443,436 (2011) and (2010)
|
84 | 84 | ||||||
|
Warrant
|
1,543 | 1,543 | ||||||
|
Additional paid in capital
|
30,290 | 30,242 | ||||||
|
Retained earnings
|
90,868 | 92,458 | ||||||
|
Accumulated other comprehensive loss
|
(1,859 | ) | (1,814 | ) | ||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
120,926 | 122,513 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 1,131,334 | $ | 1,130,311 | ||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
INTEREST INCOME
|
||||||||
|
Interest and fees on loans
|
$ | 12,001 | $ | 12,874 | ||||
|
Interest and dividends on investment securities:
|
||||||||
|
Taxable
|
657 | 882 | ||||||
|
Tax-exempt
|
38 | 59 | ||||||
|
Interest on federal funds sold
|
16 | 12 | ||||||
|
Interest on deposits with other banks
|
6 | 1 | ||||||
|
Total interest income
|
12,718 | 13,828 | ||||||
|
INTEREST EXPENSE
|
||||||||
|
Interest on deposits
|
2,833 | 3,385 | ||||||
|
Interest on short-term borrowings
|
13 | 32 | ||||||
|
Interest on long-term debt
|
10 | 16 | ||||||
|
Total interest expense
|
2,856 | 3,433 | ||||||
|
NET INTEREST INCOME
|
9,862 | 10,395 | ||||||
|
Provision for credit losses
|
6,390 | 7,617 | ||||||
|
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
3,472 | 2,778 | ||||||
|
NONINTEREST INCOME
|
||||||||
|
Service charges on deposit accounts
|
704 | 786 | ||||||
|
Trust and investment fee income
|
376 | 416 | ||||||
|
Gains on sales of investment securities
|
79 | - | ||||||
|
Insurance agency commissions
|
2,510 | 2,889 | ||||||
|
Other noninterest income
|
726 | 791 | ||||||
|
Total noninterest income
|
4,395 | 4,882 | ||||||
|
NONINTEREST EXPENSE
|
||||||||
|
Salaries and wages
|
4,246 | 4,490 | ||||||
|
Employee benefits
|
1,153 | 1,281 | ||||||
|
Occupancy expense
|
596 | 622 | ||||||
|
Furniture and equipment expense
|
272 | 300 | ||||||
|
Data processing
|
851 | 631 | ||||||
|
Directors’ fees
|
107 | 121 | ||||||
|
Amortization of other intangible assets
|
129 | 129 | ||||||
|
Insurance agency commissions expense
|
375 | 428 | ||||||
|
FDIC insurance premium expense
|
460 | 481 | ||||||
|
Other noninterest expenses
|
1,702 | 1,838 | ||||||
|
Total noninterest expense
|
9,891 | 10,321 | ||||||
|
LOSS BEFORE INCOME TAX BENEFIT
|
(2,024 | ) | (2,661 | ) | ||||
|
Income tax benefit
|
(941 | ) | (1,099 | ) | ||||
|
NET LOSS
|
$ | (1,083 | ) | $ | (1,562 | ) | ||
|
Basic net loss per common share
|
$ | (0.13 | ) | $ | (0.19 | ) | ||
|
Diluted net loss per common share
|
$ | (0.13 | ) | $ | (0.19 | ) | ||
|
Dividends paid per common share
|
$ | 0.06 | $ | 0.06 | ||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Common
|
Paid in
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||||||||||
|
Stock
|
Warrant
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
|||||||||||||||||||
|
Balances, January 1, 2011
|
$ | 84 | $ | 1,543 | $ | 30,242 | $ | 92,458 | $ | (1,814 | ) | $ | 122,513 | |||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||
|
Net loss
|
- | - | - | (1,083 | ) | - | (1,083 | ) | ||||||||||||||||
|
Unrealized losses on available-for-sale securities, net of taxes
|
- | - | - | - | (269 | ) | (269 | ) | ||||||||||||||||
|
Unrealized gains on cash flow hedging activities, net of taxes
|
- | - | - | - | 224 | 224 | ||||||||||||||||||
|
Total comprehensive loss
|
(1,128 | ) | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 48 | - | - | 48 | ||||||||||||||||||
|
Cash dividends paid ($0.06 per share)
|
- | - | - | (507 | ) | - | (507 | ) | ||||||||||||||||
|
Balances, March 31, 2011
|
$ | 84 | $ | 1,543 | $ | 30,290 | $ | 90,868 | $ | (1,859 | ) | $ | 120,926 | |||||||||||
|
Balances, January 1, 2010
|
$ | 84 | $ | 1,543 | $ | 29,872 | $ | 96,151 | $ | 160 | $ | 127,810 | ||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||
|
Net loss
|
- | - | - | (1,562 | ) | - | (1,562 | ) | ||||||||||||||||
|
Unrealized gains on available-for-sale securities, net of taxes
|
- | - | - | - | 44 | 44 | ||||||||||||||||||
|
Unrealized losses on cash flow hedging activities, net of taxes
|
- | - | - | - | (794 | ) | (794 | ) | ||||||||||||||||
|
Total comprehensive loss
|
(2,312 | ) | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 116 | - | - | 116 | ||||||||||||||||||
|
Cash dividends paid ($0.06 per share)
|
- | - | - | (506 | ) | - | (506 | ) | ||||||||||||||||
|
Balances, March 31, 2010
|
$ | 84 | $ | 1,543 | $ | 29,988 | $ | 94,083 | $ | (590 | ) | $ | 125,108 | |||||||||||
|
For the Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net loss
|
$ | (1,083 | ) | $ | (1,562 | ) | ||
|
Other comprehensive loss:
|
||||||||
|
Securities available for sale:
|
||||||||
|
Unrealized holding (losses) gains on available-for-sale securities
|
(372 | ) | 74 | |||||
|
Tax effect
|
150 | (30 | ) | |||||
|
Reclassification of gains recognized in net income
|
(79 | ) | - | |||||
|
Tax effect
|
32 | - | ||||||
|
Net of tax amount
|
(269 | ) | 44 | |||||
|
Cash flow hedging activities:
|
||||||||
|
Unrealized holding gains (losses) on cash flow hedging activities
|
377 | (1,331 | ) | |||||
|
Tax effect
|
(153 | ) | 537 | |||||
|
Net of tax amount
|
224 | (794 | ) | |||||
|
Total other comprehensive loss
|
(45 | ) | (750 | ) | ||||
|
Comprehensive loss
|
$ | (1,128 | ) | $ | (2,312 | ) | ||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (1,083 | ) | $ | (1,562 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Provision for credit losses
|
6,390 | 7,617 | ||||||
|
Depreciation and amortization
|
725 | 564 | ||||||
|
Discount accretion on debt securities
|
(25 | ) | (27 | ) | ||||
|
Stock-based compensation expense
|
69 | 115 | ||||||
|
Excess tax benefits from stock-based arrangements
|
(21 | ) | 1 | |||||
|
Deferred income taxes
|
(1,552 | ) | (1,103 | ) | ||||
|
Gains on sales of securities
|
(79 | ) | - | |||||
|
Gains on disposals of premises and equipment
|
(3 | ) | - | |||||
|
Losses on sales of other real estate owned
|
40 | - | ||||||
|
Write-downs of other real estate owned
|
163 | 247 | ||||||
|
Net changes in:
|
||||||||
|
Insurance premiums receivable
|
110 | (355 | ) | |||||
|
Accrued interest receivable
|
812 | 24 | ||||||
|
Other assets
|
30 | 459 | ||||||
|
Accrued interest payable
|
44 | (165 | ) | |||||
|
Other liabilities
|
(463 | ) | (725 | ) | ||||
|
Net cash provided by operating activities
|
5,157 | 5,090 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from maturities and principal payments of securities available for sale
|
14,979 | 11,742 | ||||||
|
Proceeds from sales of securities available for sale
|
12,061 | - | ||||||
|
Purchases of securities available for sale
|
(28,886 | ) | (18,299 | ) | ||||
|
Proceeds from maturities and principal payments of securities held to maturity
|
35 | 115 | ||||||
|
Net decrease in loans
|
5,713 | 5,520 | ||||||
|
Purchases of premises and equipment
|
(93 | ) | (660 | ) | ||||
|
Proceeds from sales of premises and equipment
|
4 | - | ||||||
|
Proceeds from sales of other real estate owned
|
527 | 63 | ||||||
|
Net cash provided by (used in) investing activities
|
4,340 | (1,519 | ) | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net increase in demand, money market and savings deposits
|
14,452 | 5,844 | ||||||
|
Net decrease in certificates of deposit
|
(7,482 | ) | (6,031 | ) | ||||
|
Excess tax benefits from stock-based arrangements
|
21 | (1 | ) | |||||
|
Net decrease in short-term borrowings
|
(3,963 | ) | (6,403 | ) | ||||
|
Common stock dividends paid
|
(507 | ) | (506 | ) | ||||
|
Net cash provided by (used in) financing activities
|
2,521 | (7,097 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
12,018 | (3,526 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
77,964 | 75,646 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 89,982 | $ | 72,120 | ||||
|
Supplemental cash flows information:
|
||||||||
|
Interest paid
|
$ | 2,813 | $ | 3,598 | ||||
|
Income taxes paid
|
$ | 817 | $ | 91 | ||||
|
Transfers from loans to other real estate owned
|
$ | 1,830 | $ | 141 | ||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(In thousands, except per share data)
|
2011
|
2010
|
||||||
|
Net loss available to common shareholders
|
$ | (1,083 | ) | $ | (1,562 | ) | ||
|
Weighted average shares outstanding - Basic
|
8,443 | 8,436 | ||||||
|
Dilutive effect of stock-based awards
|
- | - | ||||||
|
Weighted average shares outstanding - Diluted
|
8,443 | 8,436 | ||||||
|
Loss per common share - Basic
|
$ | (0.13 | ) | $ | (0.19 | ) | ||
|
Loss per common share - Diluted
|
$ | (0.13 | ) | $ | (0.19 | ) | ||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(Dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
March 31, 2011:
|
||||||||||||||||
|
Obligations of U.S. Government agencies and corporations
|
$ | 47,474 | $ | 656 | $ | 131 | $ | 47,999 | ||||||||
|
Mortgage-backed securities
|
51,019 | 886 | 248 | 51,657 | ||||||||||||
|
Other equity securities
|
570 | 8 | - | 578 | ||||||||||||
|
Total
|
$ | 99,063 | $ | 1,550 | $ | 379 | $ | 100,234 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Obligations of U.S. Government agencies and corporations
|
$ | 58,052 | $ | 921 | $ | 69 | $ | 58,904 | ||||||||
|
Mortgage-backed securities
|
38,817 | 933 | 173 | 39,577 | ||||||||||||
|
Other equity securities
|
566 | 8 | - | 574 | ||||||||||||
|
Total
|
$ | 97,435 | $ | 1,862 | $ | 242 | $ | 99,055 | ||||||||
|
Held-to-maturity securities:
|
||||||||||||||||
|
March 31, 2011:
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 6,686 | $ | 161 | $ | 4 | $ | 6,843 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 6,727 | $ | 143 | $ | 19 | $ | 6,851 | ||||||||
|
Available for sale
|
Held to maturity
|
|||||||||||||||
|
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
|
(Dollars in thousands)
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
Due in one year or less
|
$ | 8,046 | $ | 8,193 | $ | 101 | $ | 102 | ||||||||
|
Due after one year through five years
|
20,906 | 21,056 | 3,050 | 3,118 | ||||||||||||
|
Due after five years through ten years
|
9,321 | 9,555 | 2,524 | 2,603 | ||||||||||||
|
Due after ten years
|
60,220 | 60,852 | 1,011 | 1,020 | ||||||||||||
| 98,493 | 99,656 | 6,686 | 6,843 | |||||||||||||
|
Equity securities
|
570 | 578 | - | - | ||||||||||||
|
Total
|
$ | 99,063 | $ | 100,234 | $ | 6,686 | $ | 6,843 | ||||||||
|
Less than
12 Months
|
More than
12 Months
|
Total
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||
|
U.S. Gov’t. agencies and corporations
|
$ | 16,160 | $ | 131 | $ | - | $ | - | $ | 16,160 | $ | 131 | ||||||||||||
|
Mortgage-backed securities
|
23,447 | 248 | - | - | 23,447 | 248 | ||||||||||||||||||
|
Total
|
$ | 39,607 | $ | 379 | $ | - | $ | - | $ | 39,607 | $ | 379 | ||||||||||||
|
Less than
12 Months
|
More than
12 Months
|
Total
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
|
Held-to-maturity securities:
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 660 | $ | 4 | $ | - | $ | - | $ | 660 | $ | 4 | ||||||||||||
|
(Dollars in thousands)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Real estate – construction
|
$ | 135,354 | $ | 143,952 | ||||
|
Real estate – residential
|
332,449 | 333,738 | ||||||
|
Real estate – commercial
|
322,996 | 318,726 | ||||||
|
Commercial
|
78,324 | 82,787 | ||||||
|
Consumer
|
15,592 | 16,201 | ||||||
|
Total loans
|
884,715 | 895,404 | ||||||
|
Allowance for credit losses
|
(17,471 | ) | (14,227 | ) | ||||
|
Total loans, net
|
$ | 867,244 | $ | 881,177 | ||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
||||||
|
Allowance balance – beginning of period
|
$ | 14,227 | $ | 10,876 | ||||
|
Charge-offs:
|
||||||||
|
Real estate – construction
|
(686 | ) | (3,509 | ) | ||||
|
Real estate – residential
|
(2,091 | ) | (991 | ) | ||||
|
Real estate – commercial
|
(228 | ) | - | |||||
|
Commercial
|
(246 | ) | (1,224 | ) | ||||
|
Consumer
|
(75 | ) | (166 | ) | ||||
|
Total
|
(3,326 | ) | (5,890 | ) | ||||
|
Recoveries:
|
||||||||
|
Real estate – construction
|
49 | - | ||||||
|
Real estate – residential
|
34 | 38 | ||||||
|
Real estate – commercial
|
- | 101 | ||||||
|
Commercial
|
77 | 3 | ||||||
|
Consumer
|
20 | 46 | ||||||
|
Total
|
180 | 188 | ||||||
|
Net charge-offs
|
(3,146 | ) | (5,702 | ) | ||||
|
Provision for credit losses
|
6,390 | 7,617 | ||||||
|
Allowance balance – end of period
|
$ | 17,471 | $ | 12,791 | ||||
|
(Dollars in thousands)
|
Unpaid
principal
balance
|
Recorded
investment
|
Related
allowance
|
Average
recorded
investment
|
||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||
|
Real estate – construction
|
$ | 20,595 | $ | 15,359 | $ | - | $ | 16,310 | ||||||||
|
Real estate – residential
|
9,026 | 7,448 | - | 8,288 | ||||||||||||
|
Real estate – commercial
|
8,678 | 8,283 | - | 6,708 | ||||||||||||
|
Commercial
|
2,847 | 2,487 | - | 3,166 | ||||||||||||
|
Consumer
|
30 | 29 | - | 30 | ||||||||||||
|
Total
|
41,176 | 33,606 | - | 34,502 | ||||||||||||
|
With a related allowance recorded:
|
||||||||||||||||
|
Real estate – construction
|
- | - | - | - | ||||||||||||
|
Real estate – residential
|
5,960 | 5,850 | 1,053 | 3,344 | ||||||||||||
|
Real estate – commercial
|
7,983 | 7,983 | 1,022 | 3,992 | ||||||||||||
|
Commercial
|
1,521 | 1,321 | 1,147 | 661 | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Total
|
15,464 | 15,154 | 3,222 | 7,997 | ||||||||||||
|
Total:
|
||||||||||||||||
|
Real estate – construction
|
20,595 | 15,359 | - | 16,310 | ||||||||||||
|
Real estate – residential
|
14,986 | 13,298 | 1,053 | 11,632 | ||||||||||||
|
Real estate – commercial
|
16,661 | 16,266 | 1,022 | 10,700 | ||||||||||||
|
Commercial
|
4,368 | 3,808 | 1,147 | 3,827 | ||||||||||||
|
Consumer
|
30 | 29 | - | 30 | ||||||||||||
|
Total
|
$ | 56,640 | $ | 48,760 | $ | 3,222 | $ | 42,499 | ||||||||
|
(Dollars in thousands)
|
Unpaid
principal
balance
|
Recorded
investment
|
Related
allowance
|
Average
recorded
investment
|
||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||
|
Real estate – construction
|
$ | 22,643 | $ | 17,261 | $ | - | $ | 17,784 | ||||||||
|
Real estate – residential
|
11,038 | 9,132 | - | 8,368 | ||||||||||||
|
Real estate – commercial
|
5,558 | 5,133 | - | 3,827 | ||||||||||||
|
Commercial
|
4,305 | 3,845 | - | 2,793 | ||||||||||||
|
Consumer
|
30 | 30 | - | 56 | ||||||||||||
|
Total
|
43,574 | 35,401 | - | 32,828 | ||||||||||||
|
With a related allowance recorded:
|
||||||||||||||||
|
Real estate – construction
|
- | - | - | 1,596 | ||||||||||||
|
Real estate – residential
|
945 | 837 | 203 | 420 | ||||||||||||
|
Real estate – commercial
|
- | - | - | - | ||||||||||||
|
Commercial
|
- | - | - | 398 | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Total
|
945 | 837 | 203 | 2,414 | ||||||||||||
|
Total:
|
||||||||||||||||
|
Real estate – construction
|
22,643 | 17,261 | - | 19,380 | ||||||||||||
|
Real estate – residential
|
11,983 | 9,969 | 203 | 8,788 | ||||||||||||
|
Real estate – commercial
|
5,558 | 5,133 | - | 3,827 | ||||||||||||
|
Commercial
|
4,305 | 3,845 | - | 3,191 | ||||||||||||
|
Consumer
|
30 | 30 | - | 56 | ||||||||||||
|
Total
|
$ | 44,519 | $ | 36,238 | $ | 203 | $ | 35,242 | ||||||||
|
(Dollars in thousands)
|
Real estate -
construction
|
Real estate -
residential
|
Real estate -
commercial
|
Commercial
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||
|
For the three months ended March 31, 2011
|
||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 3,327 | $ | 4,833 | $ | 3,665 | $ | 1,422 | $ | 637 | $ | 343 | $ | 14,227 | ||||||||||||||
|
Charge-offs
|
(686 | ) | (2,091 | ) | (228 | ) | (246 | ) | (75 | ) | - | (3,326 | ) | |||||||||||||||
|
Recoveries
|
49 | 34 | - | 77 | 20 | - | 180 | |||||||||||||||||||||
|
Provision
|
634 | 2,644 | 1 ,843 | 1,523 | 9 | (263 | ) | 6,390 | ||||||||||||||||||||
|
Ending balance
|
$ | 3,324 | $ | 5,420 | $ | 5,280 | $ | 2,776 | $ | 591 | $ | 80 | $ | 17,471 | ||||||||||||||
|
Individually evaluated for impairment
|
$ | - | $ | 1,053 | $ | 1,022 | $ | 1,147 | $ | - | $ | - | $ | 3,222 | ||||||||||||||
|
Collectively evaluated for impairment
|
$ | 3,324 | $ | 4,367 | $ | 4,258 | $ | 1,629 | $ | 591 | $ | 80 | $ | 14,249 | ||||||||||||||
|
Total loans
|
$ | 135,354 | $ | 332,449 | $ | 322,996 | $ | 78,324 | $ | 15,592 | $ | - | $ | 884,715 | ||||||||||||||
|
Individually evaluated for impairment
|
$ | 15,359 | $ | 13,298 | $ | 16,266 | $ | 3,808 | $ | 29 | $ | - | $ | 48,760 | ||||||||||||||
|
Collectively evaluated for impairment
|
$ | 119,995 | $ | 319,151 | $ | 306,730 | $ | 74,516 | $ | 15,563 | $ | - | $ | 835,955 | ||||||||||||||
|
(Dollars in thousands)
|
Real estate -
construction
|
Real estate -
residential
|
Real estate -
commercial
|
Commercial
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 2,630 | $ | 1,528 | $ | 3,947 | $ | 2,132 | $ | 515 | $ | 124 | $ | 10,876 | ||||||||||||||
|
Charge-offs
|
(3,509 | ) | (991 | ) | - | (1,224 | ) | (166 | ) | - | (5,890 | ) | ||||||||||||||||
|
Recoveries
|
- | 38 | 101 | 3 | 46 | - | 188 | |||||||||||||||||||||
|
Provision
|
3,914 | 2,751 | (242 | ) | 986 | 121 | 87 | 7,617 | ||||||||||||||||||||
|
Ending balance
|
$ | 3,035 | $ | 3,326 | $ | 3,806 | $ | 1,897 | $ | 516 | $ | 211 | $ | 12,791 | ||||||||||||||
|
Individually evaluated for impairment
|
$ | 422 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 422 | ||||||||||||||
|
Collectively evaluated for impairment
|
$ | 2,613 | $ | 3,326 | $ | 3,806 | $ | 1,897 | $ | 516 | $ | 211 | $ | 12,369 | ||||||||||||||
|
Total loans
|
$ | 158,519 | $ | 324,070 | $ | 316,259 | $ | 87,399 | $ | 18,947 | $ | - | $ | 905,194 | ||||||||||||||
|
Individually evaluated for impairment
|
$ | 21,384 | $ | 5,083 | $ | 2,854 | $ | 1,099 | $ | 35 | $ | - | $ | 30,455 | ||||||||||||||
|
Collectively evaluated for impairment
|
$ | 137,135 | $ | 318,987 | $ | 313,405 | $ | 86,300 | $ | 18,912 | $ | - | $ | 874,739 | ||||||||||||||
|
(Dollars in thousands)
|
Real estate -
construction
|
Real estate
-
residential
|
Real estate -
commercial
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Pass/Performing
|
$ | 69,312 | $ | 276,255 | $ | 262,195 | $ | 69,465 | $ | 15,458 | $ | 692,685 | ||||||||||||
|
Special mention
|
29,264 | 19,015 | 14,697 | 1,520 | 9 | 64,505 | ||||||||||||||||||
|
Substandard
|
21,419 | 21,684 | 29,838 | 3,434 | 96 | 76,471 | ||||||||||||||||||
|
Doubtful
|
- | 2,197 | - | 97 | - | 2,294 | ||||||||||||||||||
|
Nonaccrual
|
15,359 | 13,298 | 16,266 | 3,808 | 29 | 48,760 | ||||||||||||||||||
|
Total
|
$ | 135,354 | $ | 332,449 | $ | 322,996 | $ | 78,324 | $ | 15,592 | $ | 884,715 | ||||||||||||
|
(Dollars in thousands)
|
Real estate -
construction
|
Real estate
-
residential
|
Real estate -
commercial
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Pass/Performing
|
$ | 83,344 | $ | 283,895 | $ | 260,040 | $ | 73,502 | $ | 16,043 | $ | 716,824 | ||||||||||||
|
Special mention
|
23,090 | 23,847 | 17,821 | 2,249 | - | 67,007 | ||||||||||||||||||
|
Substandard
|
20,257 | 13,752 | 35,732 | 3,088 | 128 | 72,957 | ||||||||||||||||||
|
Doubtful
|
- | 2,275 | - | 103 | - | 2,378 | ||||||||||||||||||
|
Nonaccrual
|
17,261 | 9,969 | 5,133 | 3,845 | 30 | 36,238 | ||||||||||||||||||
|
Total
|
$ | 143,952 | $ | 333,738 | $ | 318,726 | $ | 82,787 | $ | 16,201 | $ | 895,404 | ||||||||||||
|
Accruing
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Current
|
30-59
days
past due
|
60-89
days
past
due
|
90 days or
more past
due
|
Total past
due
|
Non-
performing
|
Total
|
|||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||
|
Real estate – construction
|
$ | 119,308 | $ | 637 | $ | 50 | $ | - | $ | 687 | $ | 15,359 | $ | 135,354 | ||||||||||||||
|
Real estate – residential
|
311,893 | 3,360 | 872 | 3,026 | 7,258 | 13,298 | 332,449 | |||||||||||||||||||||
|
Real estate – commercial
|
299,583 | 2,029 | 3,158 | 1,960 | 7,147 | 16,266 | 322,996 | |||||||||||||||||||||
|
Commercial
|
72,943 | 920 | 151 | 502 | 1,573 | 3,808 | 78,324 | |||||||||||||||||||||
|
Consumer
|
15,465 | 70 | 10 | 18 | 98 | 29 | 15,592 | |||||||||||||||||||||
|
Total
|
$ | 819,192 | $ | 7,016 | $ | 4,241 | $ | 5,506 | $ | 16,763 | $ | 48,760 | $ | 884,715 | ||||||||||||||
|
Accruing
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Current
|
30-59
days
past due
|
60-89
days
past
due
|
90 days or
more past
due
|
Total past
due
|
Non-
performing
|
Total
|
|||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Real estate – construction
|
$ | 124,892 | $ | 1,691 | $ | 108 | $ | - | $ | 1,799 | $ | 17,261 | $ | 143,952 | ||||||||||||||
|
Real estate – residential
|
314,914 | 4,046 | 1,355 | 3,454 | 8,855 | 9,969 | 333,738 | |||||||||||||||||||||
|
Real estate – commercial
|
306,497 | 3,393 | 2,717 | 986 | 7,096 | 5,133 | 318,726 | |||||||||||||||||||||
|
Commercial
|
77,833 | 470 | 465 | 174 | 1,109 | 3,845 | 82,787 | |||||||||||||||||||||
|
Consumer
|
15,572 | 486 | 25 | 88 | 599 | 30 | 16,201 | |||||||||||||||||||||
|
Total
|
$ | 839,708 | $ | 10,086 | $ | 4,670 | $ | 4,702 | $ | 19,458 | $ | 36,238 | $ | 895,404 | ||||||||||||||
|
Accruing
|
||||||||||||||||||||||||
|
Current
|
30-59
days
past due
|
60-89
days
past
due
|
90 days or
more past
due
|
Total past
due
|
Non-
performing
|
|||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Real estate – construction
|
88.1 | % | 0.6 | % | - | % | - | % | 0.6 | % | 11.3 | % | ||||||||||||
|
Real estate – residential
|
93.8 | 1.0 | 0.3 | 0.9 | 2.2 | 4.0 | ||||||||||||||||||
|
Real estate – commercial
|
92.8 | 0.6 | 1.0 | 0.6 | 2.2 | 5.0 | ||||||||||||||||||
|
Commercial
|
93.1 | 1.2 | 0.2 | 0.6 | 2.0 | 4.9 | ||||||||||||||||||
|
Consumer
|
99.2 | 0.4 | 0.1 | 0.1 | 0.6 | 0.2 | ||||||||||||||||||
|
Total
|
92.6 | 0.8 | 0.5 | 0.6 | 1.9 | 5.5 | ||||||||||||||||||
|
Accruing
|
||||||||||||||||||||||||
|
Current
|
30-59
days
past due
|
60-89
days
past
due
|
90 days or
more past
due
|
Total past
due
|
Non-
performing
|
|||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Real estate – construction
|
86.8 | % | 1.1 | % | 0.1 | % | - | % | 1.2 | % | 12.0 | % | ||||||||||||
|
Real estate – residential
|
94.4 | 1.2 | 0.4 | 1.0 | 2.6 | 3.0 | ||||||||||||||||||
|
Real estate – commercial
|
96.2 | 1.0 | 0.9 | 0.3 | 2.2 | 1.6 | ||||||||||||||||||
|
Commercial
|
94.0 | 0.6 | 0.6 | 0.2 | 1.4 | 4.6 | ||||||||||||||||||
|
Consumer
|
96.1 | 3.0 | 0.2 | 0.5 | 3.7 | 0.2 | ||||||||||||||||||
|
Total
|
93.8 | 1.2 | 0.5 | 0.5 | 2.2 | 4.0 | ||||||||||||||||||
|
(Dollars in thousands)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Nonmarketable investment securities
|
$ | 2,916 | $ | 2,949 | ||||
|
Insurance premiums receivable
|
631 | 741 | ||||||
|
Accrued interest receivable
|
4,248 | 5,060 | ||||||
|
Deferred income taxes
|
9,159 | 7,578 | ||||||
|
Interest rate caps (1)
|
2,139 | 2,022 | ||||||
|
Prepaid FDIC premium expense
|
3,727 | 4,073 | ||||||
|
Other assets
|
6,873 | 6,262 | ||||||
|
Total
|
$ | 29,693 | $ | 28,685 | ||||
|
(Dollars in thousands)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Accrued interest payable
|
$ | 904 | $ | 860 | ||||
|
Counterparty collateral - interest rate caps (1)
|
1,692 | 1,390 | ||||||
|
Other liabilities
|
8,316 | 9,059 | ||||||
|
Total
|
$ | 10,912 | $ | 11,309 | ||||
|
Number
|
Weighted Average Grant
|
|||||||
|
of Shares
|
Date Fair Value
|
|||||||
|
Nonvested at beginning of period
|
44,127 | $ | 16.76 | |||||
|
Granted
|
- | - | ||||||
|
Vested
|
(5,988 | ) | 18.89 | |||||
|
Cancelled
|
- | - | ||||||
|
Nonvested at end of period
|
38,139 | $ | 16.42 | |||||
|
Weighted
|
Aggregate
|
|||||||||||
|
Number
|
Average
|
Intrinsic
|
||||||||||
|
of Shares
|
Exercise Price
|
Value
|
||||||||||
|
Outstanding at beginning of year
|
8,420 | $ | 13.17 | |||||||||
|
Granted
|
- | - | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Expired/Cancelled
|
(1,295 | ) | 13.17 | |||||||||
|
Outstanding at end of period
|
7,125 | 13.17 | $ | - | ||||||||
|
Exercisable at end of period
|
7,125 | $ | 13.17 | $ | - | |||||||
|
Significant
|
||||||||||||||||
|
Other
|
Significant
|
|||||||||||||||
|
Quoted
|
Observable
|
Unobservable
|
||||||||||||||
|
Prices
|
Inputs
|
Inputs
|
||||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 47,999 | $ | - | $ | 47,999 | $ | - | ||||||||
|
Mortgage-backed securities
|
51,657 | - | 51,657 | - | ||||||||||||
|
Other equity securities
|
578 | - | 578 | - | ||||||||||||
|
Total
|
$ | 100,234 | $ | - | $ | 100,234 | $ | - | ||||||||
|
Interest rate caps
|
$ | 2,139 | $ | - | $ | 2,139 | $ | - | ||||||||
|
Significant
|
||||||||||||||||
|
Other
|
Significant
|
|||||||||||||||
|
Quoted
|
Observable
|
Unobservable
|
||||||||||||||
|
Prices
|
Inputs
|
Inputs
|
||||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Impaired loans
|
||||||||||||||||
|
Real estate - construction
|
$ | 15,359 | $ | - | $ | - | $ | 15,359 | ||||||||
|
Real estate - residential
|
12,245 | - | - | 12,245 | ||||||||||||
|
Real estate - commercial
|
15,244 | - | - | 15,244 | ||||||||||||
|
Commercial
|
2,661 | - | - | 2,661 | ||||||||||||
|
Consumer
|
29 | - | - | 29 | ||||||||||||
|
Total
|
$ | 45,538 | $ | - | $ | - | $ | 45,538 | ||||||||
|
Other real estate owned and other assets owned
|
$ | 4,802 | $ | - | $ | - | $ | 4,802 | ||||||||
|
(Dollars in thousands)
|
Real estate -
construction
|
Real estate -
residential
|
Real estate -
commercial
|
Commercial
|
Consumer
|
Total
|
||||||||||||||||||
|
For the three months ended March 31, 2011
|
||||||||||||||||||||||||
|
Impaired loans:
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 17,261 | $ | 9,766 | $ | 5,133 | $ | 3,845 | $ | 30 | $ | 36,035 | ||||||||||||
|
Charge-offs
|
(535 | ) | (1,712 | ) | (228 | ) | (100 | ) | - | (2,575 | ) | |||||||||||||
|
Payments
|
(124 | ) | (1,915 | ) | (1,921 | ) | - | (1 | ) | (3,961 | ) | |||||||||||||
|
Transfers to other real estate owned
|
(1,372 | ) | - | - | - | - | (1,372 | ) | ||||||||||||||||
|
Return to performing
|
- | (1,295 | ) | - | - | - | (1,295 | ) | ||||||||||||||||
|
Additions
|
129 | 8,251 | 13,282 | 63 | - | 21,725 | ||||||||||||||||||
|
Changes in allowance
|
- | (850 | ) | (1,022 | ) | (1,147 | ) | - | (3,019 | ) | ||||||||||||||
|
Ending balance
|
$ | 15,359 | $ | 12,245 | $ | 15,244 | $ | 2,661 | $ | 29 | $ | 45,538 | ||||||||||||
|
(Dollars in thousands)
|
Other real
estate
owned
|
|||
|
For the three months ended March 31, 2011
|
||||
|
Beginning balance
|
$ | 3,702 | ||
|
Sales
|
(567 | ) | ||
|
Write-downs
|
(163 | ) | ||
|
Additions
|
1,830 | |||
|
Ending balance
|
$ | 4,802 | ||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(Dollars in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 89,982 | $ | 89,982 | $ | 77,964 | $ | 77,964 | ||||||||
|
Investment securities
|
106,920 | 107,077 | 105,782 | 105,906 | ||||||||||||
|
Loans
|
884,715 | 893,262 | 895,404 | 908,745 | ||||||||||||
|
Less: allowance for loan losses
|
(17,471 | ) |
_ -
|
(14,227 | ) | - | ||||||||||
|
Total
|
$ | 1,064,146 | $ | 1,090,321 | $ | 1,064,923 | $ | 1,092,615 | ||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 986,486 | $ | 987,477 | $ | 979,516 | $ | 983,257 | ||||||||
|
Short-term borrowings
|
12,078 | 12,078 | 16,041 | 16,041 | ||||||||||||
|
Long-term debt
|
932 | 972 | 932 | 982 | ||||||||||||
|
Total
|
$ | 999,496 | $ | 1,000,527 | $ | 996,489 | $ | 1,000,280 | ||||||||
|
Community
|
Insurance Products
|
Parent
|
Consolidated
|
|||||||||||||
|
(Dollars in thousands)
|
Banking
|
and Services
|
Company
|
Total
|
||||||||||||
|
2011
|
||||||||||||||||
|
Interest income
|
$ | 12,683 | $ | 35 | $ | - | $ | 12,718 | ||||||||
|
Interest expense
|
(2,846 | ) | - | (10 | ) | (2,856 | ) | |||||||||
|
Provision for credit losses
|
(6,390 | ) | - | - | (6,390 | ) | ||||||||||
|
Noninterest income
|
1,694 | 2,656 | 45 | 4,395 | ||||||||||||
|
Noninterest expense
|
(5,937 | ) | (2,399 | ) | (1,555 | ) | (9,891 | ) | ||||||||
|
Net intersegment (expense) income
|
(1,493 | ) | (109 | ) | 1,602 | - | ||||||||||
|
Loss before tax benefit
|
(2,289 | ) | 183 | 82 | (2,024 | ) | ||||||||||
|
Income tax benefit
|
1,064 | (85 | ) | (38 | ) | 941 | ||||||||||
|
Net loss
|
$ | (1,225 | ) | $ | 98 | $ | 44 | $ | (1,083 | ) | ||||||
|
Total assets
|
$ | 1,110,148 | $ | 18,266 | $ | 2,920 | $ | 1,131,334 | ||||||||
|
2010
|
||||||||||||||||
|
Interest income
|
$ | 13,784 | $ | 44 | $ | - | $ | 13,828 | ||||||||
|
Interest expense
|
(3,404 | ) | - | (29 | ) | (3,433 | ) | |||||||||
|
Provision for credit losses
|
(7,617 | ) | - | - | (7,617 | ) | ||||||||||
|
Noninterest income
|
1,832 | 3,050 | - | 4,882 | ||||||||||||
|
Noninterest expense
|
(6,058 | ) | (2,470 | ) | (1,793 | ) | (10,321 | ) | ||||||||
|
Net intersegment (expense) income
|
(1,447 | ) | (130 | ) | 1,577 | - | ||||||||||
|
Loss before tax benefit
|
(2,910 | ) | 494 | (245 | ) | (2,661 | ) | |||||||||
|
Income tax benefit
|
1,202 | (204 | ) | 101 | 1,099 | |||||||||||
|
Net loss
|
$ | (1,708 | ) | $ | 290 | $ | (144 | ) | $ | (1,562 | ) | |||||
|
Total assets
|
$ | 1,122,636 | $ | 20,531 | $ | 3,177 | $ | 1,146,344 | ||||||||
|
For the Three Months Ended
|
For the Three Months Ended
|
|||||||||||||||||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
|
Average
|
Income(1)/
|
Yield/
|
Average
|
Income(1)/
|
Yield/
|
|||||||||||||||||||
|
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||
|
Earning assets
|
||||||||||||||||||||||||
|
Loans (2), (3)
|
$ | 887,531 | $ | 12,040 | 5.50 | % | $ | 910,374 | $ | 12,910 | 5.75 | % | ||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Taxable
|
101,625 | 657 | 2.62 | 103,488 | 882 | 3.45 | ||||||||||||||||||
|
Tax-exempt
|
4,610 | 58 | 5.08 | 6,764 | 90 | 5.39 | ||||||||||||||||||
|
Federal funds sold
|
46,813 | 16 | 0.14 | 46,553 | 12 | 0.11 | ||||||||||||||||||
|
Interest-bearing deposits
|
21,585 | 6 | 0.12 | 8,246 | 1 | 0.06 | ||||||||||||||||||
|
Total earning assets
|
1,062,164 | 12,777 | 4.88 | % | 1,075,425 | 13,895 | 5.24 | % | ||||||||||||||||
|
Cash and due from banks
|
19,316 | 14,422 | ||||||||||||||||||||||
|
Other assets
|
65,426 | 67,914 | ||||||||||||||||||||||
|
Allowance for credit losses
|
(15,647 | ) | (12,154 | ) | ||||||||||||||||||||
|
Total assets
|
$ | 1,131,259 | $ | 1,145,607 | ||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
$ | 131,628 | 73 | 0.22 | % | $ | 127,986 | 80 | 0.25 | % | ||||||||||||||
|
Money market and savings deposits
|
260,841 | 595 | 0.93 | 256,818 | 428 | 0.68 | ||||||||||||||||||
|
Certificates of deposit $100,000 or more
|
259,179 | 1,086 | 1.70 | 259,538 | 1,433 | 2.24 | ||||||||||||||||||
|
Other time deposits
|
208,301 | 1,079 | 2.10 | 219,731 | 1,444 | 2.67 | ||||||||||||||||||
|
Interest-bearing deposits
|
859,949 | 2,833 | 1.34 | 864,073 | 3,385 | 1.59 | ||||||||||||||||||
|
Short-term borrowings
|
14,165 | 13 | 0.37 | 18,032 | 32 | 0.71 | ||||||||||||||||||
|
Long-term debt
|
932 | 10 | 4.56 | 1,429 | 16 | 4.45 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
875,046 | 2,856 | 1.32 | % | 883,534 | 3,433 | 1.58 | % | ||||||||||||||||
|
Noninterest-bearing deposits
|
122,300 | 118,192 | ||||||||||||||||||||||
|
Other liabilities
|
11,447 | 15,800 | ||||||||||||||||||||||
|
Stockholders’ equity
|
122,466 | 128,081 | ||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,131,259 | $ | 1,145,607 | ||||||||||||||||||||
|
Net interest spread
|
$ | 9,921 | 3.56 | % | $ | 10,462 | 3.66 | % | ||||||||||||||||
|
Net interest margin
|
3.79 | % | 3.95 | % | ||||||||||||||||||||
|
Tax-equivalent adjustment
|
||||||||||||||||||||||||
|
Loans
|
$ | 39 | $ | 36 | ||||||||||||||||||||
|
Investment securities
|
20 | 31 | ||||||||||||||||||||||
|
Total
|
$ | 59 | $ | 67 | ||||||||||||||||||||
|
(1)
|
All amounts are reported on a tax equivalent basis computed using the statutory federal income tax rate of 34.0% for 2011 and 2010 exclusive of the alternative minimum tax rate and nondeductible interest expense.
|
|
(2)
|
Average loan balances include nonaccrual loans.
|
|
(3)
|
Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.
|
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
||||||
|
Allowance balance – beginning of period
|
$ | 14,227 | $ | 10,876 | ||||
|
Charge-offs:
|
||||||||
|
Real estate – construction
|
(686 | ) | (3,509 | ) | ||||
|
Real estate – residential
|
(2,091 | ) | (991 | ) | ||||
|
Real estate – commercial
|
(228 | ) | - | |||||
|
Commercial
|
(246 | ) | (1,224 | ) | ||||
|
Consumer
|
(75 | ) | (166 | ) | ||||
|
Total
|
(3,326 | ) | (5,890 | ) | ||||
|
Recoveries:
|
||||||||
|
Real estate – construction
|
49 | - | ||||||
|
Real estate – residential
|
34 | 38 | ||||||
|
Real estate – commercial
|
- | 101 | ||||||
|
Commercial
|
77 | 3 | ||||||
|
Consumer
|
20 | 46 | ||||||
|
Total
|
180 | 188 | ||||||
|
Net charge-offs
|
(3,146 | ) | (5,702 | ) | ||||
|
Provision for credit losses
|
6,390 | 7,617 | ||||||
|
Allowance balance – end of period
|
$ | 17,471 | $ | 12,791 | ||||
|
Average loans outstanding during the period
|
$ | 887,531 | $ | 910,374 | ||||
|
Net charge-offs (annualized) as a percentage of average loans outstanding during the period
|
1.44 | % | 2.54 | % | ||||
|
Allowance for credit losses at period end as a percentage of average loans
|
1.97 | % | 1.41 | % | ||||
|
March 31,
|
December 31,
|
|||||||
|
(Dollars in thousands)
|
2011
|
2010
|
||||||
|
Nonperforming assets
|
||||||||
|
Nonaccrual loans
|
||||||||
|
Real estate – construction
|
$ | 15,359 | $ | 17,261 | ||||
|
Real estate – residential
|
13,298 | 9,969 | ||||||
|
Real estate – commercial
|
16,266 | 5,133 | ||||||
|
Commercial
|
3,808 | 3,845 | ||||||
|
Consumer
|
29 | 30 | ||||||
|
Total nonaccrual loans
|
48,760 | 36,238 | ||||||
|
Other real estate owned
|
4,802 | 3,702 | ||||||
|
Total nonperforming assets
|
53,562 | 39,940 | ||||||
|
Loans 90 days or more past due and still accruing
|
||||||||
|
Real estate – construction
|
- | - | ||||||
|
Real estate – residential
|
3,026 | 3,454 | ||||||
|
Real estate – commercial
|
1,960 | 986 | ||||||
|
Commercial
|
502 | 174 | ||||||
|
Consumer
|
18 | 88 | ||||||
|
Total loans 90 days or more past due and still accruing
|
5,506 | 4,702 | ||||||
|
Total nonperforming assets and 90 days or more past due loans
|
$ | 59,068 | $ | 44,642 | ||||
|
Nonperforming assets to total loans and other real estate owned
|
6.02 | % | 4.44 | % | ||||
|
Nonperforming assets to total assets
|
4.73 | % | 3.53 | % | ||||
|
Nonperforming assets and 90 days or more past due loans, to total loans and other real estate owned
|
6.64 | % | 4.97 | % | ||||
|
Nonperforming assets and 90 days or more past due loans to total assets
|
5.22 | % | 3.95 | % | ||||
|
Minimum
|
||||||||||||
|
March 31,
|
December 31,
|
Regulatory
|
||||||||||
|
2011
|
2010
|
Requirements
|
||||||||||
|
Tier 1 risk-based capital ratio
|
11.79 | % | 11.81 | % | 4.00 | % | ||||||
|
Total risk-based capital ratio
|
13.05 | % | 13.07 | % | 8.00 | % | ||||||
|
Leverage ratio
|
9.38 | % | 9.53 | % | 4.00 | % | ||||||
| SHORE BANCSHARES, INC. | |||
|
Date: May 9, 2011
|
By:
|
/s/ W. Moorhead Vermilye
|
|
|
W. Moorhead Vermilye
|
|||
|
Chief Executive Officer
|
|||
|
Date: May 9, 2011
|
By:
|
/s/ Susan E. Leaverton
|
|
|
Susan E. Leaverton, CPA
|
|||
|
Treasurer/Principal Accounting Officer
|
|||
|
Exhibit
|
||
|
Number
|
Description
|
|
|
31.1
|
Certifications of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
|
|
|
31.2
|
Certifications of the PAO pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).
|
|
|
32
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|