SHBI 10-Q Quarterly Report June 30, 2019 | Alphaminr

SHBI 10-Q Quarter ended June 30, 2019

SHORE BANCSHARES INC
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 shbi-20190630x10q.htm 10-Q shbi_Current_Folio_10Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 0‑22345

SHORE BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Maryland

52‑1974638

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

28969 Information Lane, Easton, Maryland

21601

(Address of Principal Executive Offices)

(Zip Code)

(410) 763‑7800

Registrant’s Telephone Number, Including Area Code

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

SHBI

NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ◻ No ☑

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,779,072 shares of common stock outstanding as of July 31, 2019.

INDEX

Page

Part I. Financial Information

3

Item 1. Financial Statements

3

Consolidated Balance Sheets –June 30, 2019 (unaudited) and December 31, 201 8

3

Consolidated Statements of Income For the three and six months ended June  30, 2019 and 2018 (unaudited)

4

Consolidated Statements of Comprehensive Income For the three and six months ended June 30, 2019 and 2018 (unaudited)

5

Consolidated Statements of Changes in Stockholders’ Equity For the three and six months ended June 30, 2019 and 2018 (unaudited)

6

Consolidated Statements of Cash Flows For the six months ended June 30, 2019 and 2018 (unaudited)

7

Notes to Consolidated Financial Statements (unaudited)

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

Item 3. Quantitative and Qualitative Disclosures about Market Risk

47

Item 4. Controls and Procedures

47

Part II. Other Information

48

Item 1. Legal Proceedings

48

Item 1A. Risk Factors

48

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

48

Item 3. Defaults Upon Senior Securities

48

Item 4. Mine Safety Disclosures

48

Item 5. Other Information

48

Item 6. Exhibits

48

Exhibit Index

49

Signatures

50

2

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

June 30,

December 31,

2019

2018

ASSETS

(Unaudited)

Cash and due from banks

$

18,541

$

16,294

Interest-bearing deposits with other banks

20,739

50,931

Cash and cash equivalents

39,280

67,225

Investment securities:

Available-for-sale, at fair value

145,410

154,432

Held to maturity, at amortized cost - fair value of $5,887 (2019) and $6,000 (2018)

5,905

6,043

Equity securities, at fair value

1,325

1,269

Restricted securities

5,095

6,476

Loans

1,240,295

1,195,355

Less: allowance for credit losses

(10,305)

(10,343)

Loans, net

1,229,990

1,185,012

Premises and equipment, net

22,710

22,711

Goodwill

17,518

17,518

Other intangible assets, net

2,540

2,857

Other real estate owned, net

524

1,222

Right-of-use assets

3,663

Other assets

14,602

17,678

Assets of discontinued operations

633

TOTAL ASSETS

$

1,488,562

$

1,483,076

LIABILITIES

Deposits:

Noninterest-bearing

$

346,916

$

330,466

Interest-bearing

902,084

881,875

Total deposits

1,249,000

1,212,341

Short-term borrowings

25,508

60,812

Long-term borrowings

15,000

15,000

Lease liabilities

3,663

Other liabilities

4,084

8,415

Liabilities of discontinued operations

3,323

TOTAL LIABILITIES

1,297,255

1,299,891

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY

Common stock, par value $.01 per share; shares authorized - 35,000,000; shares issued and outstanding - 12,779,072 (2019) and 12,749,497 (2018)

128

127

Additional paid in capital

65,376

65,434

Retained earnings

125,996

120,574

Accumulated other comprehensive loss

(193)

(2,950)

TOTAL STOCKHOLDERS' EQUITY

191,307

183,185

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

1,488,562

$

1,483,076

See accompanying notes to Consolidated Financial Statements.

3

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share amounts)

For Three Months Ended

For Six Months Ended

June 30,

June 30,

2019

2018

2019

2018

INTEREST INCOME

Interest and fees on loans

$

13,749

$

12,631

$

27,248

$

24,675

Interest and dividends on investment securities:

Taxable

887

982

1,885

2,003

Interest on deposits with other banks

113

61

276

99

Total interest income

14,749

13,674

29,409

26,777

INTEREST EXPENSE

Interest on deposits

2,204

580

4,151

1,128

Interest on short-term borrowings

145

461

358

687

Interest on long-term borrowings

107

213

Total interest expense

2,456

1,041

4,722

1,815

NET INTEREST INCOME

12,293

12,633

24,687

24,962

Provision for credit losses

200

418

300

907

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

12,093

12,215

24,387

24,055

NONINTEREST INCOME

Service charges on deposit accounts

1,028

947

1,962

1,852

Trust and investment fee income

385

414

757

814

Other noninterest income

1,196

935

2,078

1,770

Total noninterest income

2,609

2,296

4,797

4,436

NONINTEREST EXPENSE

Salaries and wages

3,792

4,101

7,558

8,327

Employee benefits

1,068

1,045

2,322

2,221

Occupancy expense

668

650

1,359

1,327

Furniture and equipment expense

295

247

558

502

Data processing

919

689

1,829

1,557

Directors' fees

116

152

202

266

Amortization of other intangible assets

155

228

317

327

FDIC insurance premium expense

181

214

386

419

Other real estate owned expenses, net

60

5

293

(41)

Legal and professional fees

559

487

1,160

935

Other noninterest expenses

1,172

1,035

2,344

2,465

Total noninterest expense

8,985

8,853

18,328

18,305

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

5,717

5,658

10,856

10,186

Income tax expense

1,489

1,466

2,800

2,532

Income from continuing operations

4,228

4,192

8,056

7,654

(Loss) income from discontinued operations before income taxes

(4)

269

(103)

1,048

Income tax (benefit) expense

70

(25)

253

(Loss) income from discontinued operations

(4)

199

(78)

795

NET INCOME

$

4,224

$

4,391

$

7,978

$

8,449

Earnings per common share - Basic

Income from continuing operations

$

0.33

$

0.33

$

0.63

$

0.60

(Loss) income from discontinued operations

0.01

(0.01)

0.06

Net income

$

0.33

$

0.34

$

0.62

$

0.66

Earnings per common share - Diluted

Income from continuing operations

$

0.33

$

0.33

$

0.63

$

0.60

(Loss) income from discontinued operations

0.01

(0.01)

0.06

Net income

$

0.33

$

0.34

$

0.62

$

0.66

Dividends paid per common share

0.10

0.08

$

0.20

$

0.15

See accompanying notes to Consolidated Financial Statements.

4

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

For Three Months Ended

For Six Months Ended

June 30,

June 30,

2019

2018

2019

2018

Net income

$

4,224

$

4,391

$

7,978

$

8,449

Other comprehensive income (loss):

Investment securities:

Unrealized holding gains (losses) on available-for-sale-securities

1,797

(550)

3,780

(3,416)

Tax effect

(492)

149

(1,033)

942

Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity

7

8

14

15

Tax effect

(1)

(2)

(4)

(5)

Total other comprehensive income (loss)

1,311

(395)

2,757

(2,464)

Comprehensive income

$

5,535

$

3,996

$

10,735

$

5,985

See accompanying notes to Consolidated Financial Statements.

5

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the Three and Six months Ended June 30, 2019 and 2018

(Dollars in thousands)

Accumulated

Additional

Other

Total

Common

Paid in

Retained

Comprehensive

Stockholders’

Stock

Capital

Earnings

Income(Loss)

Equity

Balances, January 1, 2019

$

127

$

65,434

$

120,574

$

(2,950)

$

183,185

Net Income

3,754

3,754

Other comprehensive income

1,446

1,446

Stock-based compensation

63

63

Exercise of options and vesting of restricted stock, net of

shares surrendered

1

(89)

(88)

Cash dividends declared

(1,278)

(1,278)

Balances, March 31, 2019

$

128

$

65,408

$

123,050

$

(1,504)

$

187,082

Net Income

4,224

4,224

Other comprehensive income

1,311

1,311

Stock-based compensation

(32)

(32)

Cash dividends declared

(1,278)

(1,278)

Balances, June 30, 2019

$

128

$

65,376

$

125,996

$

(193)

$

191,307

Accumulated

Additional

Other

Total

Common

Paid in

Retained

Comprehensive

Stockholders’

Stock

Capital

Earnings

Income(Loss)

Equity

Balances, January 1, 2018

$

127

$

65,256

$

99,662

$

(1,309)

$

163,736

Net Income

4,058

4,058

Other comprehensive (loss)

(2,069)

(2,069)

Stock-based compensation

143

143

Cash dividends declared

(891)

(891)

Balances, March 31, 2018

$

127

$

65,399

$

102,829

$

(3,378)

$

164,977

Cumulative effect adjustment (ASU 2016-01)

(6)

6

Net Income

4,391

4,391

Other comprehensive (loss)

(395)

(395)

Stock-based compensation

163

163

Cash dividends declared

(1,021)

(1,021)

Balances, June 30, 2018

$

127

$

65,562

$

106,193

$

(3,767)

$

168,115

See accompanying notes to Consolidated Financial Statements.

6

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

For Six Months Ended

June 30,

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income

$

7,978

$

8,449

Adjustments to reconcile net income to net cash provided by operating activities:

Net accretion of acquisition accounting estimates

(262)

(310)

Provision for credit losses

300

907

Depreciation and amortization

1,198

1,030

Net amortization of securities

262

339

Stock-based compensation expense

31

306

Deferred income tax expense

233

558

Losses (gains) on sales and valuation adjustments on other real estate owned

287

(55)

Fair value adjustment on equity securities

(41)

13

Net changes in:

Accrued interest receivable

(326)

473

Other assets

2,644

(4,532)

Accrued interest payable

(383)

202

Other liabilities

(7,485)

(52)

Net cash provided by operating activities

4,436

7,328

CASH FLOWS FROM INVESTING ACTIVITES:

Proceeds from maturities and principal payments of investment securities available for sale

12,542

16,979

Proceeds from maturities and principal payments of investment securities held to maturity

150

91

Purchases of equity securities

(15)

(7)

Net change in loans

(45,130)

(63,740)

Purchases of premises and equipment

(545)

(798)

Proceeds from sales of other real estate owned

411

280

Net redemption of restricted securities

1,381

Net cash (used in) investing activities

(31,206)

(47,195)

CASH FLOWS FROM FINANCING ACTIVITIES:

Net changes in:

Noninterest-bearing deposits

16,450

(1,688)

Interest-bearing deposits

20,323

(25,881)

Short-term borrowings

(35,304)

81,007

Common stock dividends paid

(2,556)

(1,912)

Repurchase of shares for tax withholding on exercised options and vested restricted stock

(88)

Net cash (used in) provided by financing activities

(1,175)

51,526

Net (decrease) increase in cash and cash equivalents

(27,945)

11,659

Cash and cash equivalents at beginning of period

67,225

31,820

Cash and cash equivalents at end of period

$

39,280

$

43,479

Supplemental cash flows information:

Interest paid

$

5,219

$

1,726

Income taxes paid

$

9,669

$

2,825

Lease liabilities arising from right-of-use assets

$

3,877

$

Unrealized gain (loss) on securities available for sale

$

3,780

$

(3,416)

Amortization of unrealized loss on securities transferred from available for sale to held to maturity

$

14

$

15

See accompanying notes to Consolidated Financial Statements.

7

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Six Months Ended June 30, 2019 and 2018

(Unaudited)

Note 1 – Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at June 30, 2019, the consolidated results of income and comprehensive income for the three and six months ended June 30, 2019 and 2018, and changes in stockholders’ equity and cash flows for the six months ended June 30, 2019 and 2018, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, 2018 were derived from the 2018 audited financial statements. The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, 2018. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiary.

Recent Accounting Standards

ASU No. 2016-13 - In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Based on FASB’s July 17, 2019 meeting, an exposure draft is expected that, once finalized, could change implementation dates for many companies . The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general time line to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of finalizing the methodologies that will be utilized. The team is currently running a parallel simulation to its current incurred loss impairment model. The Company is continuing to evaluate the extent of the potential impact of this standard and continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

ASU No. 2017-04 – In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are U.S.

8

Securities and Exchange Commission (SEC) filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.

ASU No. 2018-13 – In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Certain of the amendments are to be applied prospectively while others are to be applied retrospectively. Early adoption is permitted. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

ASU No. 2019-04 – In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” This ASU clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement including improvements resulting from various TRG Meetings.  The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-04 will have on its (consolidated) financial statements.

ASU No. 2019-05 - In May 2019, the FASB issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.”  The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326.  The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings.  The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years.  The amendments should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the balance sheet.  Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-04 will have on its (consolidated) financial statements.

9

Note 2 – Sale of Subsidiary

Avon-Dixon Agency Sale

On December 31, 2018, the Company completed the sale of the specific assets and activities related to its insurance agency, Avon-Dixon Agency, LLC (“Avon-Dixon”) to Avon-Dixon, an Alera Group Agency, LLC (“Alera”). Also, on this date the Company discontinued the operations of its premium finance company, Mubell Finance, LLC (“Mubell”). Together, Avon-Dixon and Mubell companies are referred to as the “Insurance Subsidiaries”. The Insurance Subsidiaries represented the Company’s insurance products and services segment, the activities of which related to originating, servicing and underwriting retail insurance policies. Assets sold to Alera included various intangible assets and a 40% interest in segregated portfolio of Eastern Re. LTD.,  a specialty reinsurance company. Mubell, along with certain other assets and liabilities that will be sold or settled separately within one year, is classified as discontinued operations in the accompanying Consolidated Balance Sheets and Consolidated Statements of Income.

The specific assets acquired by Alera include, among other things, the insurance origination offices, insurance expirations, workforce and system procedures, trade names and goodwill. Alera has assumed certain obligations and liabilities of the Company under the acquired leases, and with respect to the employment of transferred employees. The Company received  a $25.2 million cash payment, upon the closing of the transaction.

The following table summarizes the calculation of the net gain on disposal of discontinued operations.

($ in thousands)

Year Ended December 31, 2018

Proceeds from the transaction

$

29,276

Compensation expense related to the transaction

2,588

Broker fees

935

Other transaction costs

594

Net cash proceeds

25,159

Net assets sold

(12,423)

Net gain on disposal

$

12,736

The following tables present the financial information of discontinued operations as of the dates and for the periods indicated:

June 30,

December 31,

($ in thousands)

2019

2018

ASSETS

Goodwill

$

$

8

Other assets

625

Assets of discontinued operations

$

$

633

LIABILITIES

Accrued expenses and other liabilities

$

$

3,323

Liabilities of discontinued operations

$

$

3,323

10

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

($ in thousands)

2019

2018

2019

2018

Noninterest income

Insurance agency commissions

$

$

2,151

$

$

4,845

All other income

1

93

15

188

Total noninterest income

1

2,244

15

5,033

Noninterest expense

Salaries and wages

(3)

1,282

28

2,529

Employee benefits

324

7

665

Occupancy expense

(4)

105

14

209

Furniture and equipment

28

1

60

Amortization of intangible assets

11

23

Legal and professional fees

7

18

71

34

Other noninterest expenses

5

207

(3)

465

Total noninterest expense

5

1,975

118

3,985

(Loss) income from discontinued operations before income taxes

(4)

269

(103)

1,048

Income tax (benefit) expense

70

(25)

253

(Loss) income from discontinued operations

$

(4)

$

199

$

(78)

$

795

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of potential common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

(In thousands, except per share data)

2019

2018

2019

2018

Net income from continuing operations

$

4,228

$

4,192

$

8,056

$

7,654

Net (loss) income from discontinued operations

(4)

199

(78)

795

Net Income

$

4,224

$

4,391

$

7,978

$

8,449

Weighted average shares outstanding - Basic

12,779

12,744

12,774

12,730

Dilutive effect of common stock equivalents-options

5

13

5

13

Weighted average shares outstanding - Diluted

12,784

12,757

12,779

12,743

Basic earnings per common share

Income from continuing operations

$

0.33

$

0.33

$

0.63

$

0.60

(Loss) income from discontinued operations

0.01

(0.01)

0.06

Net income

$

0.33

$

0.34

$

0.62

$

0.66

Diluted earnings per common share

Income from continuing operations

$

0.33

$

0.33

$

0.63

$

0.60

(Loss) income from discontinued operations

0.01

(0.01)

0.06

Net income

$

0.33

$

0.34

$

0.62

$

0.66

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and six months ended June 30, 2019 and 2018.

11

Note 4 – Investment Securities

The following tables provide information on the amortized cost and estimated fair values of debt securities.

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Available-for-sale securities:

June 30, 2019

U.S. Government agencies

$

34,125

$

4

$

110

$

34,019

Mortgage-backed

111,520

361

490

111,391

Total

$

145,645

$

365

$

600

$

145,410

December 31, 2018

U.S. Government agencies

$

34,285

$

2

$

651

$

33,636

Mortgage-backed

124,162

115

3,481

120,796

Total

$

158,447

$

117

$

4,132

$

154,432

Held-to-maturity securities:

June 30, 2019

U.S. Government agencies

$

1,504

$

10

$

$

1,514

States and political subdivisions

1,401

5

1,406

Other Debt securities

3,000

33

2,967

Total

$

5,905

$

15

$

33

$

5,887

December 31, 2018

U.S. Government agencies

$

1,642

$

$

25

$

1,617

States and political subdivisions

1,401

14

1,415

Other Debt securities

3,000

32

2,968

Total

$

6,043

$

14

$

57

$

6,000

The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $1.3 million at June 30, 2019 and December 31, 2018 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $41 for the six months ended June 30, 2019 and $(13) thousand for six months ended June 30, 2018, respectively.

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at June 30, 2019 and December 31, 2018.

Less than

More than

12 Months

12 Months

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(Dollars in thousands)

Value

Losses

Value

Losses

Value

Losses

June 30, 2019

Available-for-sale securities:

U.S. Government agencies

$

$

$

30,018

$

110

$

30,018

$

110

Mortgage-backed

59,065

490

59,065

490

Total

$

$

$

89,083

$

600

$

89,083

$

600

Held-to-maturity securities:

Other debt securities

2,967

33

2,967

33

Total

$

2,967

$

33

$

$

$

2,967

$

33

12

Less than

More than

12 Months

12 Months

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(Dollars in thousands)

Value

Losses

Value

Losses

Value

Losses

December 31, 2018

Available-for-sale securities:

U.S. Government agencies

$

1,079

$

10

$

32,362

$

641

$

33,441

$

651

Mortgage-backed

13,981

261

99,904

3,220

113,885

3,481

Total

$

15,060

$

271

$

132,266

$

3,861

$

147,326

$

4,132

Held-to-maturity securities:

U.S. Government agencies

1,617

25

1,617

25

Other debt securities

2,968

32

2,968

32

Total

$

2,968

$

32

$

1,617

$

25

$

4,585

$

57

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were forty-six available-for-sale securities and two held-to-maturity securities in an unrealized loss position at June 30, 2019.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at June 30, 2019.

Available for sale

Held to maturity

Amortized

Amortized

(Dollars in thousands)

Cost

Fair Value

Cost

Fair Value

Due in one year or less

$

5,996

$

5,978

$

500

$

503

Due after one year through five years

28,874

28,780

400

401

Due after five years through ten years

59,748

59,787

3,501

3,469

Due after ten years

51,027

50,865

1,504

1,514

Total

$

145,645

$

145,410

$

5,905

$

5,887

The maturity dates for debt securities are determined using contractual maturity dates.

Note 5 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at June 30, 2019 and December 31, 2018.

(Dollars in thousands)

June 30, 2019

December 31, 2018

Construction

$

134,145

$

127,572

Residential real estate

430,020

429,560

Commercial real estate

559,568

523,427

Commercial

108,615

107,522

Consumer

7,947

7,274

Total loans

1,240,295

1,195,355

Allowance for credit losses

(10,305)

(10,343)

Total loans, net

$

1,229,990

$

1,185,012

13

Loans are stated at their principal amount outstanding net of any purchase premiums/discounts, deferred fees and costs. Loans included deferred costs, net of deferred fees, of $1.2 million and discounts on acquired loans of $1.3 million at June 30, 2019. Loans included deferred costs, net of deferred fees, of $789 thousand and discounts on acquired loans of $1.4 million at December 31, 2018. At June 30, 2019 and December 31, 2018, included in total loans were $86.9 million and $92.8 million in loans, respectively, acquired as part of the NWBI branch acquisition. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms when due. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Loan payments received on nonaccrual impaired loans are generally applied to the outstanding principal balance. In certain circumstances, income may be recognized on a cash basis. Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

14

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans are offered primarily to builders and individuals to finance the construction of single-family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and nonowner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Nonowner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of June 30, 2019 and December 31, 2018.

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

June 30, 2019

Loans individually evaluated for impairment

$

1,494

$

6,761

$

13,794

$

311

$

$

22,360

Loans collectively evaluated for impairment

132,651

423,259

545,774

108,304

7,947

1,217,935

Total loans

$

134,145

$

430,020

$

559,568

$

108,615

$

7,947

$

1,240,295

Allowance for credit losses allocated to:

Loans individually evaluated for impairment

$

152

$

230

$

272

$

7

$

$

661

Loans collectively evaluated for impairment

2,291

1,925

3,095

2,050

283

9,644

Total allowance

$

2,443

$

2,155

$

3,367

$

2,057

$

283

$

10,305

15

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

December 31, 2018

Loans individually evaluated for impairment

$

2,893

$

8,553

$

13,532

$

340

$

$

25,318

Loans collectively evaluated for impairment

124,679

421,007

509,895

107,182

7,274

1,170,037

Total loans

$

127,572

$

429,560

$

523,427

$

107,522

$

7,274

$

1,195,355

Allowance for credit losses allocated to:

Loans individually evaluated for impairment

$

320

$

301

$

104

$

36

$

$

761

Loans collectively evaluated for impairment

2,342

2,052

2,973

1,913

302

9,582

Total allowance

$

2,662

$

2,353

$

3,077

$

1,949

$

302

$

10,343

The following tables provide information on impaired loans and any related allowance by loan class as of June 30, 2019 and December 31, 2018. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been taken and interest paid on nonaccrual loans that has been applied to principal.

Recorded

Recorded

June 30, 2019

Unpaid

investment

investment

Quarter-to-date

Average

Interest

principal

with no

with an

Related

average recorded

recorded

recorded

(Dollars in thousands)

balance

allowance

allowance

allowance

investment

investment

investment

June 30, 2019

Impaired nonaccrual loans:

Construction

$

1,581

1,449

152

1,515

2,153

Residential real estate

3,035

2,549

2,730

3,034

Commercial real estate

10,949

8,956

1,327

247

9,613

9,466

Commercial

425

311

7

314

319

Consumer

Total

$

15,990

$

11,505

$

3,087

$

406

$

14,172

$

14,972

$

Impaired accruing TDRs:

Construction

$

45

$

45

$

$

$

47

$

48

$

8

Residential real estate

4,212

1,228

2,984

230

4,219

4,263

81

Commercial real estate

3,511

2,822

689

25

3,516

3,533

66

Commercial

Consumer

Total

$

7,768

$

4,095

$

3,673

$

255

$

7,782

$

7,844

$

155

Total impaired loans:

Construction

$

1,626

$

45

$

1,449

$

152

$

1,562

$

2,201

$

8

Residential real estate

7,247

3,777

2,984

230

6,949

7,297

81

Commercial real estate

14,460

11,778

2,016

272

13,129

12,999

66

Commercial

425

311

7

314

319

Consumer

Total

$

23,758

$

15,600

$

6,760

$

661

$

21,954

$

22,816

$

155

16

Recorded

Recorded

June 30, 2018

Unpaid

investment

investment

Quarter-to-date

Average

Interest

principal

with no

with an

Related

average recorded

recorded

income

(Dollars in thousands)

balance

allowance

allowance

allowance

investment

investment

recognized

December 31, 2018

Impaired nonaccrual loans:

Construction

$

3,219

$

127

$

2,715

$

320

$

2,982

$

2,987

$

Residential real estate

4,281

2,605

1,494

118

1,590

1,504

Commercial real estate

10,029

9,307

67

67

1,853

1,286

Commercial

445

340

36

332

344

Consumer

Total

$

17,974

$

12,039

$

4,616

$

541

$

6,757

$

6,121

$

Impaired accruing TDRs:

Construction

$

51

$

51

$

$

$

291

$

1,634

$

13

Residential real estate

4,454

1,440

3,014

183

4,839

4,565

46

Commercial real estate

4,158

1,286

2,872

37

4,541

4,596

41

Commercial

Consumer

Total

$

8,663

$

2,777

$

5,886

$

220

$

9,671

$

10,795

$

100

Total impaired loans:

Construction

$

3,270

$

178

$

2,715

$

320

$

3,273

$

4,621

$

13

Residential real estate

8,735

4,045

4,508

301

6,429

6,069

46

Commercial real estate

14,187

10,593

2,939

104

6,394

5,882

41

Commercial

445

340

36

332

344

Consumer

Total

$

26,637

$

14,816

$

10,502

$

761

$

16,428

$

16,916

$

100

17

The following tables provide a roll-forward for TDRs as of June 30, 2019 and June 30, 2018.

1/1/2019

6/30/2019

TDR

New

Disbursements

Charge-

Reclassifications/

TDR

Related

(Dollars in thousands)

Balance

TDRs

(Payments)

offs

Transfer In/(Out)

Payoffs

Balance

Allowance

For six months ended

June 30, 2019

Accruing TDRs

Construction

$

51

$

$

(6)

$

$

$

$

45

$

Residential real estate

4,454

(45)

(197)

4,212

230

Commercial real estate

4,158

(647)

3,511

25

Commercial

Consumer

Total

$

8,663

$

$

(698)

$

$

$

(197)

$

7,768

$

255

Nonaccrual TDRs

Construction

$

2,798

$

$

(1,346)

$

(3)

$

$

$

1,449

$

152

Residential real estate

Commercial real estate

Commercial

320

(9)

311

7

Consumer

Total

$

3,118

$

$

(1,355)

$

(3)

$

$

$

1,760

$

159

Total

$

11,781

$

$

(2,053)

$

(3)

$

$

(197)

$

9,528

$

414

1/1/2018

6/30/2018

TDR

New

Disbursements

Charge-

Reclassifications/

TDR

Related

(Dollars in thousands)

Balance

TDRs

(Payments)

offs

Transfer In/(Out)

Payoffs

Balance

Allowance

For six months ended

June 30, 2018

Accruing TDRs

Construction

$

3,972

$

$

(6)

$

(379)

$

$

(2,600)

$

987

$

Residential real estate

4,536

(42)

(154)

(237)

4,103

Commercial real estate

4,818

(69)

(219)

4,530

Commercial

Consumer

Total

$

13,326

$

$

(117)

$

(379)

$

(154)

$

(3,056)

$

9,620

$

Nonaccrual TDRs

Construction

$

2,878

$

$

(40)

$

$

$

$

2,838

$

392

Residential real estate

154

154

Commercial real estate

83

83

Commercial

337

(4)

333

29

Consumer

Total

$

3,298

$

$

(44)

$

$

154

$

$

3,408

$

421

Total

$

16,624

$

$

(161)

$

(379)

$

$

(3,056)

$

13,028

$

421

18

The following tables provide information on TDRs that defaulted within twelve months of restructuring during the six months ended June 30, 2019 and June 30, 2018. There were no defaults during the three months ended June 30, 2019 and 2018. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.

Number of

Recorded

Related

(Dollars in thousands)

contracts

investment

allowance

TDRs that subsequently defaulted:

For six months ended

June 30, 2019

Construction

$

$

Residential real estate

Commercial real estate

Commercial

Consumer

Total

$

$

For six months ended

June 30, 2018

Construction

1

$

379

$

Residential real estate

1

154

Commercial real estate

Commercial

Consumer

Total

2

$

533

$

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. These loans and the pass/watch loans are assigned higher qualitative factors than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At June 30, 2019, there were no nonaccrual loans classified as special mention or doubtful and $14.6 million of nonaccrual loans were classified as substandard. Similarly, at December 31, 2018, there were no nonaccrual loans classified as special mention or doubtful and $16.7 million of nonaccrual loans were classified as substandard.

19

The following tables provide information on loan risk ratings as of June 30, 2019 and December 31, 2018.

Special

(Dollars in thousands)

Pass/Performing

Pass/Watch

Mention

Substandard

Doubtful

Total

June 30, 2019

Construction

$

104,892

$

25,633

$

2,153

$

1,467

$

$

134,145

Residential real estate

390,307

32,098

3,878

3,737

430,020

Commercial real estate

426,909

111,664

5,749

15,246

559,568

Commercial

88,611

19,335

324

345

108,615

Consumer

7,528

416

3

7,947

Total

$

1,018,247

$

189,146

$

12,104

$

20,798

$

$

1,240,295

Special

(Dollars in thousands)

Pass/Performing

Pass/Watch

Mention

Substandard

Doubtful

Total

December 31, 2018

Construction

$

93,977

$

30,735

$

$

2,860

$

$

127,572

Residential real estate

386,553

33,739

3,769

5,499

429,560

Commercial real estate

389,219

113,873

4,515

15,820

523,427

Commercial

90,777

15,727

642

376

107,522

Consumer

6,805

466

3

7,274

Total

$

967,331

$

194,540

$

8,926

$

24,558

$

$

1,195,355

The following tables provide information on the aging of the loan portfolio as of June 30, 2019 and December 31, 2018.

Accruing

30‑59 days

60‑89 days

Greater than

Total

(Dollars in thousands)

Current

past due

past due

90 days

past due

Nonaccrual

Total

June 30, 2019

Construction

$

132,478

$

$

218

$

$

218

$

1,449

$

134,145

Residential real estate

423,119

3,088

1,112

152

4,352

2,549

430,020

Commercial real estate

545,125

1,657

2,225

278

4,160

10,283

559,568

Commercial

107,534

471

290

9

770

311

108,615

Consumer

7,925

1

21

22

7,947

Total

$

1,216,181

$

5,217

$

3,866

$

439

$

9,522

$

14,592

$

1,240,295

Percent of total loans

98.1

%

0.4

%

0.3

%

%

0.7

%

1.2

%

100.0

%

Accruing

30‑59 days

60‑89 days

Greater than

Total

(Dollars in thousands)

Current

past due

past due

90 days

past due

Nonaccrual

Total

December 31, 2018

Construction

$

124,535

$

195

$

$

$

195

$

2,842

$

127,572

Residential real estate

423,732

1,384

206

139

1,729

4,099

429,560

Commercial real estate

512,252

253

1,548

1,801

9,374

523,427

Commercial

107,089

83

10

93

340

107,522

Consumer

7,238

30

6

36

7,274

Total

$

1,174,846

$

1,945

$

1,770

$

139

$

3,854

$

16,655

$

1,195,355

Percent of total loans

98.3

%

0.2

%

0.1

%

%

0.3

%

1.4

%

100.0

%

20

The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three and six months ended June 30, 2019 and June 30, 2018. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

For three months ended

June 30, 2019

Allowance for credit losses:

Beginning Balance

$

2,657

$

2,433

$

3,057

$

2,009

$

262

$

10,418

Charge-offs

(3)

(300)

(81)

(23)

(407)

Recoveries

4

3

8

77

2

94

Net charge-offs

1

(297)

8

(4)

(21)

(313)

Provision

(215)

19

302

52

42

200

Ending Balance

$

2,443

$

2,155

$

3,367

$

2,057

$

283

$

10,305

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

For three months ended

June 30, 2018

Allowance for credit losses:

Beginning Balance

$

2,541

$

2,359

$

2,643

$

2,027

$

217

$

9,787

Charge-offs

(41)

(126)

(14)

(181)

Recoveries

6

73

8

10

97

Net charge-offs

6

32

8

(116)

(14)

(84)

Provision

46

(241)

194

299

120

418

Ending Balance

$

2,593

$

2,150

$

2,845

$

2,210

$

323

$

10,121

21

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

For six months ended

June 30, 2019

Allowance for credit losses:

Beginning Balance

$

2,662

$

2,353

$

3,077

$

1,949

$

302

$

10,343

Charge-offs

(3)

(423)

(162)

(29)

(617)

Recoveries

7

11

107

152

2

279

Net charge-offs

4

(412)

107

(10)

(27)

(338)

Provision

(223)

214

183

118

8

300

Ending Balance

$

2,443

$

2,155

$

3,367

$

2,057

$

283

$

10,305

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total

For six months ended

June 30, 2018

Allowance for credit losses:

Beginning Balance

$

2,460

$

2,284

$

2,594

$

2,241

$

202

$

9,781

Charge-offs

(379)

(179)

(126)

(24)

(708)

Recoveries

15

86

18

22

141

Net charge-offs

(364)

(93)

18

(104)

(24)

(567)

Provision

497

(41)

233

73

145

907

Ending Balance

$

2,593

$

2,150

$

2,845

$

2,210

$

323

$

10,121

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $961 thousand as of June 30, 2019 and $949 as of December 31, 2018, respectively. There were no residential real estate properties included in the balance of other real estate owned at June 30, 2019 and December 31, 2018.

All accruing TDRs were in compliance with their modified terms. Both performing and non-performing TDRs had no further commitments associated with them as of June 30, 2019 and December 31, 2018.

Note 6 – Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842.  The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases.  As stated in the Company’s 2018 Form 10-K, the implementation of the new standard resulted in recognition of right-of-use assets and lease liabilities totaling $3.8 million at the date of adoption, which are related to the Company’s lease of premises used in operations.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows.  Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease.  Right-of-use assets represent the Company’s right to use

22

the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases.  Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised.  The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases:

(Dollars in thousands)

June 30, 2019

Lease liabilities

$

3,663

Right-of-use assets

$

3,663

Weighted average remaining lease term

11.55

years

Weighted average discount rate

3.49

%

For the three months ended

For the six months ended

Lease cost (in thousands)

June 30, 2019

June 30, 2019

Operating lease cost

$

155

$

294

Short-term lease cost

Total lease cost

$

155

$

294

Cash paid for amounts included in the measurement of lease liabilities

$

144

$

287

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

As of

Lease payments due (in thousands)

June 30, 2019

Six months ending December 31, 2019

$

289

Twelve months ending December 31, 2020

480

Twelve months ending December 31, 2021

417

Twelve months ending December 31, 2022

404

Twelve months ending December 31, 2023

381

Twelve months ending December 31, 2024

371

Thereafter

2,156

Total undiscounted cash flows

$

4,498

Discount

835

Lease liabilities

$

3,663

23

Note 7 – Goodwill and Other Intangibles

The following table provides information on the significant components of goodwill and other acquired intangible assets at June 30, 2019 and December 31, 2018.

June 30, 2019

Weighted

Gross

Accumulated

Net

Average

Carrying

Impairment

Accumulated

Carrying

Remaining Life

(Dollars in thousands)

Amount

Charges

Amortization

Amount

(in years)

Goodwill

$

19,728

$

(1,543)

$

(667)

$

17,518

Other intangible assets

Amortizable

Core deposit intangible

$

3,954

$

$

(1,414)

$

2,540

6.5

Total other intangible assets

$

3,954

$

$

(1,414)

$

2,540

December 31, 2018

Weighted

Gross

Accumulated

Net

Average

Carrying

Impairment

Accumulated

Carrying

Remaining Life

(Dollars in thousands)

Amount

Charges

Amortization

Amount

(in years)

Goodwill

$

19,728

$

(1,543)

$

(667)

$

17,518

Other intangible assets

Amortizable

Core deposit intangible

$

3,954

$

$

(1,097)

$

2,857

7.2

Total other intangible assets

$

3,954

$

$

(1,097)

$

2,857

The aggregate amortization expense included in continuing operations was $317 thousand for June 30, 2019 and $350 thousand for June 30, 2018.

At June 30, 2019, estimated future remaining amortization for amortizing intangibles within the years ending December 31, is as follows:

(Dollars in thousands)

Amortization
Expense

2019

$

288

2020

533

2021

461

2022

389

2023

317

2024

246

Thereafter

306

Total amortizing intangible assets

$

2,540

24

Note 8 – Other Assets

The Company had the following other assets at June 30, 2019 and December 31, 2018 excluding discontinued operations.

(Dollars in thousands)

June 30, 2019

December 31, 2018

Accrued interest receivable

3,671

3,345

Deferred income taxes

2,912

4,182

Prepaid expenses

1,186

1,067

Cash surrender value on life insurance

3,752

3,726

Income taxes receivable

781

Other assets

2,300

5,358

Total

$

14,602

$

17,678

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of June 30, 2019 and December 31, 2018.

June 30,

December 31,

(Dollars in thousands)

2019

2018

Deferred tax assets:

Allowance for credit losses

$

2,815

$

2,797

Reserve for off-balance sheet commitments

81

81

Net operating loss carry forward

33

Write-downs of other real estate owned

45

273

Nonaccrual loan interest

345

260

Unrealized losses on available-for-sale securities

72

1,105

Unrealized losses on available-for-sale securities transferred to held to maturity

8

12

Other

464

524

Total deferred tax assets

3,863

5,052

Deferred tax liabilities:

Depreciation

200

238

Amortization on loans FMV adjustment

52

60

Acquisition accounting adjustments

381

247

Deferred capital gain on branch sale

197

200

Other

121

125

Total deferred tax liabilities

951

870

Net deferred tax assets

$

2,912

$

4,182

Note 9 – Other Liabilities

The Company had the following other liabilities at June 30, 2019 and December 31, 2018 excluding discontinued operations.

(Dollars in thousands)

June 30, 2019

December 31, 2018

Accrued interest payable

$

221

$

604

Other accounts payable

1,616

3,213

Deferred compensation liability

962

1,040

Income taxes payable

3,454

Other liabilities

1,285

104

Total

$

4,084

$

8,415

25

Note 10 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and 636,465 shares remained available for grant at June 30, 2019.

The following tables provide information on stock-based compensation expense for the three and six months ended June 30, 2019 and 2018.

For Three Months Ended

For Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2019

2018

2019

2018

Stock-based compensation expense

$

(32)

$

163

$

31

$

306

Excess tax benefits related to stock-based compensation

3

11

3

146

As of

June 30,

(Dollars in thousands)

2019

2018

Unrecognized stock-based compensation expense

$

150

$

677

Weighted average period unrecognized expense is expected to be recognized

0.1

years

1.0

years

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the six months ended June 30, 2019 and 2018.

Six Months Ended June 30, 2019

Weighted Average

Number of

Grant Date

Shares

Fair Value

Nonvested at beginning of period

$

Granted

15,702

15.36

Vested

Cancelled

Nonvested at end of period

15,702

$

15.36

The fair value of restricted stock awards that vested during the first six months of 2019 and 2018 was $0 and $133 thousand, respectively.

Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.

26

In the second quarter of 2019, the Long-Term Incentive Plan culminating December 31, 2020 was terminated by the Board’s Compensation Committee and all outstanding RSUs were forfeited as presented in the table below. To replace this compensation incentive plan, the Compensation Committee elected to institute individual Supplemental Executive Retirement Plans (“SERPs”) which will be executed in the beginning of 2020, with the exception of three SERPs which began on July 19, 2019 for Lloyd L. Beatty, Jr., President and Chief Executive Officer, Edward C. Allen, Executive Vice President and Chief Financial Officer and Donna J. Stevens, Executive Vice President and Chief Operating Officer. These individuals also forfeited their RSUs in the LTI culminating December 31, 2019. More information about these SERP agreements can be found in Footnote 15 – Subsequent Events.

During 2017, the Company entered into a long-term incentive plan agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 6,178 shares and 24,726 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2016, the Company entered into a long-term incentive plan agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2018. Based on the results for the year ended December 31, 2018, 15,577 shares were vested.

The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 Equity Plan for the six months ended June 30, 2019.

Six Months Ended June 30, 2019

Weighted Average

Number of

Grant Date

Shares

Fair Value

Outstanding at beginning of period

38,562

$

14.69

Granted

Vested

(15,577)

11.68

Forfeited

(16,807)

16.78

Outstanding at end of period

6,178

$

16.57

The fair value of restricted stock units that vested during the first six months of 2019 and 2018 was $237 thousand and $695 thousand.

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the six months ended June 30, 2019 and 2018.

Six Months Ended June 30, 2019

Weighted Average

Number of

Grant Date

Shares

Exercise Price

Outstanding at beginning of period

27,249

$

9.68

Granted

Exercised

(15,578)

10.01

Expired/Cancelled

Outstanding at end of period

11,671

$

9.25

Exercisable at end of period

11,671

$

9.25

There were no stock options granted during the three and six months ended June 30, 2019 and June 30, 2018. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for

27

dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards.

At the end of the second quarter of 2019, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was $83 thousand based on the $16.34 market value per share of the Company’s common stock at June 30, 2019. Similarly, the aggregate intrinsic value of the options exercisable was $83 thousand at June 30, 2019. The intrinsic value on options exercised during the six months ended June 30, 2019 was $72 thousand based on the $14.66 market value per share of the Company’s common stock at January 15, 2019. The intrinsic value on options exercised in 2018 was $365 thousand based on the $17.92 market value per share of the Company’s common stock at January 31, 2018. At June 30, 2019, the weighted average remaining contract life of options outstanding and exercisable was 5.3 years.

Note 11 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the six months ended June 30, 2019 and 2018.

Unrealized gains

(losses) on securities

Unrealized

transferred from

Accumulated

gains (losses) on

Available-for-sale

other

available for sale

to

comprehensive

(Dollars in thousands)

securities

Held-to-maturity

(loss)

Balance, December 31, 2018

$

(2,918)

$

(32)

$

(2,950)

Other comprehensive income

2,747

10

2,757

Balance, June 30, 2019

$

(171)

$

(22)

$

(193)

Balance, December 31, 2017

$

(1,255)

$

(54)

$

(1,309)

Cumulative effect adjustment (ASU 2016-01)

6

6

Other comprehensive income

(2,474)

10

(2,464)

Balances, June 30, 2018

$

(3,723)

$

(44)

$

(3,767)

Note 12 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

28

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company determined that they should be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

29

The tables below present the recorded amount of assets measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018. No assets were transferred from one hierarchy level to another during the first six months of 2019 or 2018.

Significant

Other

Significant

Quoted

Observable

Unobservable

Prices

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

June 30, 2019

Securities available for sale:

U.S. Government agencies

$

34,019

$

$

34,019

$

Mortgage-backed

111,391

111,391

145,410

145,410

Equity

1,325

1,325

Total

$

146,735

$

$

146,735

$

Significant

Other

Significant

Quoted

Observable

Unobservable

Prices

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

December 31, 2018

Securities available for sale:

U.S. Government agencies

$

33,636

$

$

33,636

$

Mortgage-backed

120,796

120,796

154,432

154,432

Equity

1,269

1,269

Total

$

155,701

$

$

155,701

$

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement when due. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets establishing a new cost basis. Subsequently, foreclosed assets are carried at the lower of carrying value and fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed

30

asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at June 30, 2019 and December 31, 2018.

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

Fair Value

Valuation Technique

Unobservable Input

Range

June 30, 2019

Nonrecurring measurements:

Impaired loans

$

1,994

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 17%

Liquidation expense

(2)

0% - 10%

Impaired loans

$

4,105

Discounted cash flow analysis

(1)

Discount rate

4% - 7.25%

Other real estate owned

$

524

Appraisal of collateral

(1)

Appraisal adjustments

(2)

15% - 40%

Liquidation expense

(2)

5% - 10%

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

Fair Value

Valuation Technique

Unobservable Input

Range

December 31, 2018

Nonrecurring measurements:

Impaired loans

$

3,839

Appraisal of collateral

(1)

Appraisal adjustments

(2)

0% - 17%

Liquidation expense

(2)

0% - 10%

Impaired loans

$

5,902

Discounted cash flow analysis

(1)

Discount rate

4% - 7.25%

Other real estate owned

$

1,222

Appraisal of collateral

(1)

Appraisal adjustments

(2)

15% - 40%

Liquidation expense

(2)

5% - 10%


(1)

Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

31

The carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value on the Company’s Consolidated Balance Sheets are presented in the following table. Fair values for June 30, 2019 and December 31, 2018 were estimated using an exit price notion.

June 30, 2019

December 31, 2018

Estimated

Estimated

Carrying

Fair

Carrying

Fair

(Dollars in thousands)

Amount

Value

Amount

Value

Financial assets

Level 1 inputs

Cash and cash equivalents

$

39,280

$

39,280

$

67,225

$

67,225

Level 2 inputs

Investment securities held to maturity

$

5,905

$

5,887

$

6,043

$

6,000

Restricted securities

5,095

5,095

6,476

6,476

Cash surrender value on life insurance

3,752

3,752

3,726

3,726

Level 3 inputs

Loans, net

$

1,229,990

$

1,222,190

$

1,185,012

$

1,150,418

Financial liabilities

Level 2 inputs

Deposits:

Noninterest-bearing demand

$

346,916

$

346,916

$

330,466

$

330,466

Checking plus interest

232,123

232,123

239,809

239,809

Money market

239,942

239,942

232,613

232,613

Savings

142,497

142,497

148,723

148,723

Club

1,142

1,142

387

387

Brokered Deposits

19,998

19,997

22,084

22,075

Certificates of deposit, $100,000 or more

117,855

117,968

97,905

96,435

Other time

148,527

148,125

140,354

136,292

Short-term borrowings

25,508

25,508

60,812

60,812

Long-term borrowings

15,000

15,021

15,000

15,012

Note 13 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at June 30, 2019 and December 31, 2018.

(Dollars in thousands)

June 30, 2019

December 31, 2018

Commitments to extend credit

$

223,777

$

210,463

Letters of credit

5,967

6,917

Total

$

229,744

$

217,380

32

Note 14 – Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees and merchant income. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided.

Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams.  Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The

33

Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income from continuing operations, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2019 and 2018.

For Three Months Ended

For Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2019

2018

2019

2018

Noninterest Income

In-scope of Topic 606:

Service charges on deposit accounts

$

1,028

$

947

$

1,962

$

1,852

Trust and investment fee income

385

414

757

814

Other noninterest income

1,146

915

1,986

1,725

Noninterest Income (in-scope of Topic 606)

2,559

2,276

4,705

4,391

Noninterest Income (out-of-scope of Topic 606)

50

20

92

45

Total Noninterest Income

$

2,609

$

2,296

$

4,797

$

4,436

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2019 and December 31, 2018, the Company did not have any significant contract balances.

Note 15 – Subsequent Events

On July 19, 2019, the Company entered into individual SERPs for the following Named Executive Officers: Lloyd L. Beatty, Jr. President and Chief Executive Officer, Edward C. Allen, Executive Vice President and Chief Financial Officer and Donna J. Stevens, Executive Vice President and Chief Operating Officer.  Also, on this day the Bank purchased $14 million in BOLI which will be used to fund contributions to these SERPs in future years.  These SERPs were created to replace the 2019 and 2020 Long-term Incentive Plans in which these officers forfeited their rights to receive shares of the Company’s common stock.  More information and copies of these agreements were filed on July 25, 2019 in the form of a Current Report on 8-K and have been included as exhibits herein for reference.

34

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

Portions of this Quarterly Report on Form 10‑Q contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature, including statements that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are expressions about our confidence, policies, and strategies, the adequacy of capital levels, and liquidity and are not guarantees of future performance. Such forward-looking statements involve certain risks and uncertainties, including economic conditions, competition in the geographic and business areas in which we operate, inflation, fluctuations in interest rates, legislation, and governmental regulation. These risks and uncertainties are described in detail in the section of the periodic reports that Shore Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) entitled “Risk Factors” (see Item 1A of Part II of this report and Item 1A of Part I of the Annual Report of Shore Bancshares, Inc. on Form 10‑K for the year ended December 31, 2018 (the “2018 Annual Report”)). Actual results may differ materially from such forward-looking statements, and we assume no obligation to update forward-looking statements at any time except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the 2018 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank. The Bank operates 21 full service branches in Baltimore County, Howard County, Kent County, Queen Anne’s County, Talbot County, Caroline County and Dorchester County in Maryland, Kent County, Delaware and Accomack County, Virginia. The Company engages in the trust services business through the trust department at Shore United Bank under the trade name Wye Financial & Trust.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site at www.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility.

35

The fair values and the information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices, collateral value or are provided by other third-party sources, when available.

The most significant accounting policies that the Company follows are presented in Note 1 of the 2018 Annual Report. These policies, along with the disclosures presented in the notes to the financial statements and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses, goodwill and other intangible assets, deferred tax assets, and fair value are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

The allowance for credit losses represents management’s estimate of credit losses inherent in the loan portfolio as of the balance sheet date. Determining the amount of the allowance for credit losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheets. Note 1 of the 2018 Annual Report describes the methodology used to determine the allowance for credit losses. A discussion of the factors driving changes in the amount of the allowance for credit losses is included in the Asset Quality - Provision for Credit Losses and Risk Management section below.

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair value at inception. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill and other intangible assets with indefinite lives are tested at least annually for impairment, usually during the first quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. At the present time the Company only has one reporting unit, the Bank. If the fair value of the Bank is less than book value, an expense may be required to write down the related goodwill or purchased intangibles to record an impairment loss.

Deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes result from such temporary differences. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent on the generation of a sufficient level of future taxable income, recoverable taxes paid in prior years and tax planning strategies. The Company evaluates all positive and negative evidence before determining if a valuation allowance is deemed necessary regarding the realization of deferred tax assets.

The Company measures certain financial assets and liabilities at fair value, with the measurements made on a recurring or nonrecurring basis. Significant financial instruments measured at fair value on a recurring basis are investment securities. Impaired loans and other real estate owned are significant financial instruments measured at fair value on a nonrecurring basis. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs, reducing subjectivity.

36

OVERVIEW

The Company reported net income of $4.2 million for the second quarter of 2019, or diluted income per common share of $0.33, compared to net income of $4.4 million, or diluted income per common share of $0.34, for the second quarter of 2018. For the first quarter of 2019, the Company reported net income of $3.8 million, or diluted income per common share of $0.29. Net income from continuing operations for the second quarter of 2019 was $4.2 million or $0.33 per diluted common share, compared to net income from continuing operations of $4.2 million or $0.33 per diluted common share for the second quarter of 2018, and net income from continuing operations of $3.9 million or $0.30 per diluted common share for the first quarter of 2019. When comparing net income from continuing operations for the second quarter of 2019 to the second quarter of 2018, the primary reasons for slightly improved results were an increase in noninterest income and a reduction in provision for credit losses, almost entirely offset by increases in interest expense and noninterest expense. When comparing net income from continuing operations for the second quarter of 2019 to the first quarter of 2019, the improved results were primarily attributable to increases in interest income and noninterest income as well as a reduction in noninterest expense, partially offset by higher interest expense and higher provision for credit losses.

For the first six months of 2019, the Company reported net income of $8.0 million, or diluted income per common share of $0.62, compared to net income of $8.4 million, or diluted income per common share of $0.66, for the first six months of 2018. Net income from continuing operations for the first six months of 2019 was $8.1 million, or 0.63 per diluted common share, compared to net income from continuing operations of $7.7 million or $0.60 per diluted common share for the first six months of 2018. When comparing net income from continuing operations for the first six months of 2019 to the first six months of 2018, the improved results were due to higher noninterest income coupled with a reduction to the provision for credit losses, partially offset by an increase in interest expense and noninterest expense.

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $12.3 million for the second quarter of 2019 and $12.6 million for the second quarter of 2018. Tax-equivalent net interest income was $12.4 million for the first quarter of 2019. The decrease in net interest income for the second quarter of 2019 when compared to the second quarter of 2018 and first quarter of 2019 was primarily due to an increase in interest expense, primarily interest on deposits of $1.6 million, or 280.0%, and $257 thousand, or 13.2%, respectively. These increases in interest expense for the second quarter of 2019 were partially offset by higher interest income and fees on loans when compared to the second quarter of 2018 and the first quarter of 2019 of $1.1 million, or 8.9%, and $257 thousand, or 1.9%, respectively. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. The net interest margin for the second quarter of 2019 was 3.54%, which is a decrease of 25 basis points (bps) when compared to 3.79% for the second quarter of 2018 and a decrease of 7bps when compared to the first quarter of 2019 of 3.61%.

Interest Income

On a tax-equivalent basis, interest income increased $1.1 million, or 7.9%, for the second quarter of 2019 when compared to the second quarter of 2018. The increase was due to a $1.1 million, or 8.9%, increase in interest income and fees on loans, primarily the result of the increase in the average balance of loans of $79.9 million, or 7.0%. The average yield on loans increased 8bps from the comparable quarter in 2018. Interest on interest-bearing deposits with other banks increased $52 thousand, or 85.2% due to increased average yield on these deposits of 65bps. Interest on investment securities decreased $95 thousand, or 9.7%, due to a decrease in the average balance of investment securities of $26.6 million, or 14.3% which was used to fund loan growth between the comparable quarters.

On a tax-equivalent basis, interest income increased $96 thousand, or 0.7%, for the second quarter of 2019 when compared to the first quarter of 2019. The increase was primarily due to an increase in interest income and fees on loans of $257 thousand, primarily the result of an increase in the average balance on loans of $19.3 million. Partially offsetting the increase in interest income and fees on loans, was reduced income on taxable investment securities and interest-bearing deposits with other banks of $111 thousand and $50 thousand, respectively. Both interest-bearing deposits with other

37

banks and taxable investment securities were impacted by lower average balances of $9.5 million and $5.1 million, with the addition of a decrease in the yield for taxable investment securities of 23bps.

Interest Expense

Interest expense increased $1.4 million, or 135.9%, when comparing the second quarter of 2019 to the second quarter of 2018. The increase in interest expense was due to an increase in the rates paid on interest-bearing deposits of 72bps, which equated to $1.6 million in additional interest expense. The addition of long-term borrowings resulted in additional interest expense of $107 thousand, partially offset by a decrease in the average balance of short-term borrowings of $70.4 million, or 76.6%. The average balance of interest-bearing deposits increased $54.7 million, or 6.5% which was a positive transition from higher rates paid on short-term borrowings and a more sustainable approach for funding long-term loan growth. The average balance of noninterest-bearing deposits increased $17.4 million, or 5.4% between the comparable quarters.

Interest expense increased $190 thousand, or 8.4%, when comparing the second quarter of 2019 to the first quarter of 2019. The increase in interest expense was due to an increase in the average balance of interest-bearing deposits of $9.7 million, or 1.1%, coupled with higher rates paid on these deposits of 10bps. This increase provided the opportunity for the Company to pay-down short-term borrowings resulting in a decrease in the average balance of $11.4 million, or 34.6%. The average balance of noninterest-bearing deposits increased $8.6 million, or 2.6% when compared to the first quarter of 2019.

38

The following tables presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended June 30, 2019 and 2018.

For Three Months Ended

For Three Months Ended

June 30, 2019

June 30, 2018

Average

Income(1)/

Yield/

Average

Income(1)/

Yield/

(Dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Earning assets

Loans (2), (3)

$

1,221,215

$

13,790

4.53

%

$

1,141,296

$

12,659

4.45

%

Investment securities:

Taxable

159,878

887

2.22

186,453

982

2.11

Interest-bearing deposits

18,325

113

2.47

13,301

61

1.82

Total earning assets

1,399,418

14,790

4.24

%

1,341,050

13,702

4.10

%

Cash and due from banks

17,225

16,905

Other assets

61,906

78,185

Allowance for credit losses

(10,456)

(10,193)

Total assets

$

1,468,093

$

1,425,947

Interest-bearing liabilities

Demand deposits

$

234,775

382

0.65

%

$

204,068

108

0.21

%

Money market and savings deposits

385,272

803

0.84

381,047

127

0.13

Brokered Deposits

20,866

131

2.52

10,684

52

1.96

Certificates of deposit $100,000 or more

107,549

413

1.54

96,873

129

0.54

Other time deposits

145,900

475

1.31

146,946

164

0.45

Interest-bearing deposits

894,362

2,204

0.99

839,618

580

0.27

Short-term borrowings

21,557

145

2.70

91,980

461

2.01

Long-term debt

15,000

107

2.86

Total interest-bearing liabilities

930,919

2,456

1.06

%

931,598

1,041

0.44

%

Noninterest-bearing deposits

339,589

322,172

Other liabilities

8,484

5,697

Stockholders’ equity

189,101

166,480

Total liabilities and stockholders’ equity

$

1,468,093

$

1,425,947

Net interest spread

$

12,334

3.18

%

$

12,661

3.66

%

Net interest margin

3.54

%

3.79

%

Tax-equivalent adjustment

Loans

$

41

$

28

Total

$

41

$

28


(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

Net Interest Income

Tax-equivalent net interest income decreased $256 thousand, or 1.0%, during the six months ended June 30, 2019 compared to the six months ended June 30, 2018. The decrease in net interest income was primarily due to an increase in interest expense on interest-bearing deposits of $3.0 million, or 268.0%, partially offset by an increase in interest income from earning assets of $2.7 million, or 9.9%. This resulted in a net interest margin of 3.57% for the six months ended June 30, 2019 compared to 3.80% for the six months ended June 30, 2018.

Interest Income

On a tax-equivalent basis, interest income increased $2.7 million, or 9.9%, for the six months ended June 30, 2019 when compared to the six months ended June 30, 2018. The increase was primarily due to a $2.6 million, or 10.5%, increase in interest income and fees on loans. The average balance on loans increased $87.8 million, or 7.8%, while the yield on these loans expanded 11bps. In addition, interest income from interest-bearing deposits with other banks increased $177

39

thousand, or 178.8%, primarily due to a 70bps increase in yield on these deposits. This was partially offset by a decrease in interest income on investment securities of $118 thousand, or 5.9%, primarily due to a decrease in the average balance in these investments of $29.4 million, or 15.3%, which was used to fund loan growth between the comparable periods.

Interest Expense

Interest expense increased $2.9 million, or 160.2%, when comparing the six months ended June 30, 2019 to the six months ended June 30, 2018. The increase in interest expense was due to the increase in the average balance of interest-bearing deposits of $43.8 million, or 5.2%, and the average rate paid on these deposits of 67bps. This added $3.0 million in additional interest expense when comparing the first six months of 2019 to the first six months of 2018.  The addition of long-term borrowings of $15.0 million was offset by a decrease in the average balance of short-term borrowings of $47.1 million which decreased the dependence on outside funding sources which carry a higher rate than core deposits.

The following tables presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the six months ended June 30, 2019 and 2018.

For Six Months Ended

For Six Months Ended

June 30, 2019

June 30, 2018

Average

Income(1)/

Yield/

Average

Income(1)/

Yield/

(Dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Earning assets

Loans (2), (3)

$

1,211,618

$

27,323

4.55

%

$

1,123,852

$

24,731

4.44

%

Investment securities:

Taxable

162,429

1,885

2.34

191,839

2,003

2.09

Interest-bearing deposits

23,039

276

2.42

11,536

99

1.72

Total earning assets

1,397,086

29,484

4.26

%

1,327,227

26,833

4.08

%

Cash and due from banks

17,211

16,646

Other assets

60,340

77,266

Allowance for credit losses

(10,423)

(10,081)

Total assets

$

1,464,214

$

1,411,058

Interest-bearing liabilities

Demand deposits

$

237,271

741

0.63

%

$

210,403

233

0.22

%

Money market and savings deposits

384,508

1,610

0.84

380,969

244

0.13

Brokered Deposits

21,470

260

2.44

5,372

52

1.96

Certificates of deposit $100,000 or more

103,067

714

1.40

99,387

255

0.52

Other time deposits

143,226

826

1.16

149,619

344

0.46

Interest-bearing deposits

889,542

4,151

0.94

845,750

1,128

0.27

Short-term borrowings

27,239

358

2.65

74,381

687

1.86

Long-term debt

15,000

213

2.86

Total interest-bearing liabilities

931,781

4,722

1.02

%

920,131

1,815

0.40

%

Noninterest-bearing deposits

335,334

319,434

Other liabilities

10,051

5,715

Stockholders’ equity

187,048

165,778

Total liabilities and stockholders’ equity

$

1,464,214

$

1,411,058

Net interest spread

$

24,762

3.24

%

$

25,018

3.68

%

Net interest margin

3.57

%

3.80

%

Tax-equivalent adjustment

Loans

$

75

$

56

Total

$

75

$

56


(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

40

Noninterest Income

Total noninterest income from continuing operations for the second quarter of 2019 increased $313 thousand, or 13.6%, when compared to the second quarter of 2018. The increase from the second quarter of 2018 was mainly due to increases in other fees on bank services of $259 thousand, service charges on deposit accounts of $81 thousand, other loan fee income of $26 thousand and a change in the fair value of equity securities of  $51 thousand, partially offset by a decrease in trust and investment fee income of $29 thousand. Noninterest income from continuing operations increased $421 thousand, or 19.2%, when compared to the first quarter of 2019 mainly due to other fees and bank services of $288 thousand, service charges on deposit accounts of $94 thousand, other loan fee income of $29 thousand and trust and investment fee income of $13 thousand. The increase in fee income in the second quarter of 2019 when compared to the second quarter of 2018 and the first quarter of 2019 was primarily due to certain one-time fees received in the second quarter of 2019 as a one-time occurrence.

Total noninterest income from continuing operations for the six months ended June 30, 201 9 increased $361 thousand, or 8.1%, when compared to the same period in 2018. The increase in noninterest income primarily consists of increases in other fees on bank services of $311 thousand, service charges on deposit  accounts of $110 thousand, other loan fee income of $40 thousand, and a change in the fair value of equity securities of $54 thousand, partially offset by a decrease in trust and investment income of $57 thousand.

Noninterest Expense

Total noninterest expense from continuing operations for the second quarter of 2019 increased $132 thousand, or 1.5%, when compared to the second quarter of 2018. The increase in noninterest expense for the second quarter of 2019 compared to the second quarter of 2018 was primarily due to higher expense related to data processing of $230 thousand, other real estate owned expense, net of $55 thousand, furniture and equipment expense of $48 thousand and legal and professional fees of $72 thousand, partially offset by a decrease in salaries and wages of $309 thousand. The higher data processing fees were the result of a new contract with our core service provider which occurred in the third quarter of 2018. The decrease in salaries and wages was due to the termination of the 2020 Long-term Incentive Plan and the absence of the former president of the Bank’s salary for an entire quarter. The decrease in total noninterest expenses from continuing operations when compared to the first quarter of 2019 was primarily due to lower employee benefit costs of $186 thousand and lower other real estate owned expense, net of $173 thousand.

Total noninterest expense from continuing operations for the six months ended June 30, 2019 increased $23 thousand, or 0.01%, when compared to the same period in 2018. Despite the minimal increase in total noninterest expenses from continuing operations, several expense line items experienced significant variances. The significant increases in noninterest expenses were the following: Other real estate owned expenses, net of $334 thousand, data processing fees of $272 thousand, legal and professional fees of $225 thousand, and employee benefits of $101 thousand. The significant decreases in noninterest expense were the following: Salaries and wages of $769 thousand, other noninterest expenses of $121 thousand and $64 thousand in directors’ fees.

Provision for Credit Losses

The provision for credit losses was $200 thousand for the second quarter of 2019, $418 thousand for the second quarter of 2018 and $100 thousand for the first quarter of 2019. The lower level of provision for credit losses when comparing the second quarter of 2019 to the second quarter of 2018 was due to lower loan growth in the second quarter of 2019. The higher level of provision for credit losses when comparing the second quarter of 2019 to the first quarter of 2019 was due to the absence of recoveries experienced in the first quarter of 2019 of $185 thousand. Net charge-offs were $313 thousand for the second quarter of 2019, $84 thousand for the second quarter of 2018 and $25 thousand for the first quarter of 2019. The increase in net charge-offs in the second quarter of 2019 when compared to the second quarter of 2018 and the first quarter of 2019, was primarily due to the sale of real estate securing specific loans at a foreclosure auction, which resulted in additional charge-offs during the second quarter of 2019. Total nonperforming assets at June 30, 2019 increased $5.4 million when compared to June 30, 2018, which was due to a nonaccrual loan added late in the fourth quarter of 2018, in which the Company does not anticipate any further losses. Total nonperforming assets when compared to the first quarter of 2019 decreased $891 thousand, the result of decreases in nonaccrual loans of $768 thousand and other real estate owned

41

of $455 thousand, partially offset by an increase in loans 90 days past due and still accruing of $392 thousand. The ratio of annualized net charge-offs to average loans was 0.10% for the second quarter of 2019, 0.03% for the second quarter of 2018 and 0.01% for the first quarter of 2019.

The provision for credit losses for the six months ended June 30, 2019 and 2018 was $300 thousand and $907 thousand, respectively, while net charge-offs were $338 thousand and $567 thousand, respectively. The decrease in provision for credit losses was the result of improved overall credit quality exclusive of one large nonaccrual loan with an outstanding loan balance of $7.5 million added late in the fourth quarter of 2018. Additionally, the decrease in provision for credit losses for the first six months of 2019 when compared to the first six months of 2018 was impacted by lower loan growth and lower net charge-offs in 2019. The ratio of annualized net charge-offs to average loans was 0.06% for the first six months of June 30, 2019 and 0.10% for the same period in 2018.

Income Taxes

The Company reported income tax expense from continuing operations of $1.5 million for the second quarter of 2019 and 2018 and $1.3 million for the first quarter of 2019. Income tax expense remained flat when compared to the second quarter of 2018 due to a minimal change in pre-tax earnings. Income tax expense increased $178 thousand when compared to the first quarter of 2019 due to improved pre-tax earnings for the Company. The effective tax rate on continuing operations was 26.0% for the second quarter of 2019, 25.9% for the second quarter of 2018 and 25.5% for the first quarter of 2019. Income taxes from continuing operations for the six months ended June 30, 2019 increased $268 thousand or 10.6%, due to an increase in net income.

ANALYSIS OF FINANCIAL CONDITION

Loans

Loans totaled $1.240 billion at June 30, 2019 and $1.195 billion at December 31, 2018, an increase of $44.9 million, or 3.8%. The increase was primarily due to organic growth of $36.1 million in commercial real estate loans, $6.6 million in construction loans and $1.1 million in commercial loans. Loans included deferred costs, net of deferred fees, of $1.2 million and discounts on acquired loans of $1.3 million at June 30, 2019, compared to $789 thousand and $1.4 million, respectively, at December 31, 2018. We do not engage in foreign or subprime lending activities. See Note 5, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information.

Our loan portfolio has a commercial real estate loan concentration, which is generally defined as a combination of certain construction and commercial real estate loans. Construction loans were $134.1 million, or 10.8% of total loans, at June 30, 2019 and $127.6 million, or 10.7% of total loans at December 31, 2018. Commercial real estate loans were $559.6 million, or 45.1% of total loans, at June 30, 2019, compared to $523.4 million, or 43.8% of total loans, at December 31, 2018.

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied commercial real estate loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At June 30, 2019, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented 299.9% of total risk-based capital. At such time, construction, land and land development loans represented 84.2% of total risk-based capital.

42

The commercial real estate portfolio (including construction) has increased 99.4% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, as well as strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital or be required to sell/participate portions of loans, which may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off loans and is decreased by current period charge-offs of uncollectible loans. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

Net charge-offs were $313 thousand for the second quarter of 2019, $84 thousand for the second quarter of 2018 and $25 thousand for the first quarter of 2019. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming loans to enable the Company to continue to improve its overall credit quality. The allowance for credit losses as a percentage of period-end loans was 0.83% at June 30, 2019, and 0.87% at June 30, 2018 and December 31, 2018. Management believes that the provision for credit losses and the resulting allowance was adequate to provide for probable losses inherent in our loan portfolio at June 30, 2019.

43

The following table presents a summary of the activity in the allowance for credit losses at or for the three and six months ended June 30, 2019 and 2018.

At or for Three Months Ended

At or for Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2019

2018

2019

2018

Allowance balance - beginning of period

$

10,418

$

9,787

$

10,343

$

9,781

Charge-offs:

Construction

(3)

(3)

(379)

Residential real estate

(300)

(41)

(423)

(179)

Commercial real estate

Commercial

(81)

(126)

(162)

(126)

Consumer

(23)

(14)

(29)

(24)

Total

(407)

(181)

(617)

(708)

Recoveries:

Construction

4

6

7

15

Residential real estate

3

73

11

86

Commercial real estate

8

8

107

18

Commercial

77

10

152

22

Consumer

2

2

Totals

94

97

279

141

Net charge-offs

(313)

(84)

(338)

(567)

Provision for credit losses

200

418

300

907

Allowance balance - end of period

$

10,305

$

10,121

$

10,305

$

10,121

Average loans outstanding during the period

$

1,221,215

$

1,141,296

$

1,211,618

$

1,123,852

Net charge-offs (annualized) as a percentage of average loans outstanding during the period

0.10

%

0.03

%

0.06

%

0.10

%

Allowance for credit losses at period end as a percentage of total period end loans

0.83

%

0.87

%

0.83

%

0.87

%

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets decreased $2.5 million to $15.6 million at June 30, 2019 from $18.0 million at December 31, 2018, primarily due to a decrease in nonaccrual loans of $2.1 million, or 12.4%. Accruing TDRs decreased $895 thousand to $7.8 million at June 30, 2019 from $8.7 million at December 31, 2018. Additionally, other real estate owned decreased $698 thousand, or 57.1% when compared to December 31, 2018. The decrease in nonaccrual loans was due to two residential relationships in which the collateral was sold by the borrower and the loans were subsequently paid off.  One of these relationships required a charge-off of $123 thousand. The decrease in accruing TDRs was due to normal payments and one payoff of $197 thousand. The ratio of nonaccrual loans and accruing TDRs to total loans decreased to 1.80% at June 30, 2019 from 2.12% at December 31, 2018.

The Company continues to focus on the resolution of its nonperforming and problem assets. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned. The reduction of nonperforming and problem assets is and will continue to be a high priority for the Company.

44

The following table summarizes our nonperforming assets and accruing TDRs at June 30, 2019 and December 31, 2018.

(Dollars in thousands)

June 30, 2019

December 31, 2018

Nonperforming assets

Nonaccrual loans

Construction

$

1,449

$

2,842

Residential real estate

2,549

4,099

Commercial real estate

10,283

9,374

Commercial

311

340

Consumer

Total nonaccrual loans

14,592

16,655

Loans 90 days or more past due and still accruing

Construction

Residential real estate

152

139

Commercial real estate

278

Commercial

9

Consumer

Total loans 90 days or more past due and still accruing

439

139

Other real estate owned

524

1,222

Total nonperforming assets

$

15,555

$

18,016

Accruing TDRs

Construction

$

45

$

51

Residential real estate

4,212

4,454

Commercial real estate

3,511

4,158

Commercial

Consumer

Total accruing TDRs

$

7,768

$

8,663

Total nonperforming assets and accruing TDRs

$

23,323

$

26,679

As a percent of total loans:

Nonaccrual loans

1.18

%

1.39

%

Accruing TDRs

0.63

%

0.72

%

Nonaccrual loans and accruing TDRs

1.80

%

2.12

%

As a percent of total loans and other real estate owned:

Nonperforming assets

1.25

%

1.51

%

Nonperforming assets and accruing TDRs

1.88

%

2.23

%

As a percent of total assets:

Nonaccrual loans

0.98

%

1.12

%

Nonperforming assets

1.04

%

1.21

%

Accruing TDRs

0.52

%

0.58

%

Nonperforming assets and accruing TDRs

1.56

%

1.80

%

Investment Securities

The investment portfolio is comprised of debt securities that are classified either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income (loss), a separate component of stockholders’ equity.

45

Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At June 30, 2019, 96.1% of the portfolio was classified as available for sale and 3.9% as held to maturity, compared to 96.3% and 3.7% at December 31, 2018. With the exception of municipal securities, our general practice is to classify all newly-purchased debt securities as available for sale. See Note 4 - Investment Securities, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

Investment securities including restricted stock totaled $157.7 million at June  30, 2019, a $10.5 million, or 6.2%, decrease since December 31, 2018. The decrease was due to the roll-off of investment securities, the proceeds of which were redeployed to fund loan growth during the first six months of 2019. At June 30, 2019, 76.6% of the securities available for sale were mortgage-backed and 23.4% were U.S. Government agencies, compared to 78.2% and 21.8%, respectively, at year-end 2018. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at June 30, 2019 totaled $1.2 billion, an increase of $36.7 million, or 3.0% when compared to the level at December 31, 2018. The increase in total deposits primarily consisted of increases in time deposits greater than $100 thousand of $20.0 million, noninterest-bearing deposits of $16.5 million, other time deposits of $8.9 million and savings and money market accounts of $1.1 million, partially offset by decreases in interest bearing checking deposits of $7.7 million and brokered deposits of $2.1 million.  The Company has continued its efforts in 2019 to focus on growing core deposits as an alternative to short-term borrowings for funding loan growth.

Short-Term Borrowings

Short-term borrowings decreased by $35.3 million, or 58.1%, to $25.5 million at June 30, 2019 when compared to December 31, 2018. The decrease in short-term borrowings was the result of utilizing cash received from the sale of the Company’s former insurance subsidiary on December 31, 2018 as well as growth in core deposits. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At June 30, 2019 and December 31, 2018, short-term borrowings consisted of borrowings from the FHLB and repurchase agreements.

Long-Term Debt

The Company uses long-term borrowings to meet longer term liquidity needs, specifically to fund loan growth when liquidity from deposit growth is not sufficient. The Company had $15.0 million outstanding at June 30, 2019 and December 31, 2018. The $15.0 million in fixed rate long-term borrowings from the FHLB carries an interest rate of 2.82% and will mature in April 2020.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, non-reinvestment of the cash flow from the investment portfolio, loan repayments, borrowings and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net decrease in cash and cash equivalents was $27.9 million for the first six months of 2019 compared to an increase of $11.7 million for the first six months of 2018. The increase in cash and cash equivalents in 2018 was mainly due to short-term borrowings.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term fund markets. The Bank has arrangements with other corresponding banks whereby it has $15 million available in federal funds lines of credit and a reverse repurchase agreement available to meet any short-term needs which may not otherwise be funded by the Bank’s portfolio of readily marketable investments that can be converted to cash. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had credit availability of approximately $212.9 million and $154.7 million at June 30, 2019 and December 31, 2018, respectively. The Bank has

46

pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB. Management is not aware of any demands, commitments, events or uncertainties that are likely to materially affect our future ability to maintain liquidity at satisfactory levels.

Total stockholders’ equity increased $8.1 million to $191.3 million at June 30, 2019 when compared to December 31, 2018 primarily due to current year’s earnings.

Basel III

Under final FRB and FDIC approved rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks minimum requirements increased for both the quantity and quality of capital held by the Company. The Basel III capital standards substantially revised the risk based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including the definitions and the components of Tier 1 capital and Total Capital, the method of evaluating risk-weighted assets, institutions of a capital conservation buffer, and other matters affecting regulatory capital ratios. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules.

The phase-in period for the final rules became effective for the Company on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, which was fully phased in on January 1, 2019. As of June 30, 2019, the Bank’s capital levels remained characterized as “well-capitalized” under the new rules

The following tables present the applicable capital ratios as of June 30, 2019 and December 31, 2018.

Tier 1

Common Equity

Tier 1

Total

leverage

Tier 1

risk-based

risk-based

June 30, 2019

ratio

ratio

capital ratio

capital ratio

Shore United Bank

10.29

%

12.11

%

12.11

%

12.98

%

Tier 1

Common Equity

Tier 1

Total

leverage

Tier 1

risk-based

risk-based

December 31, 2018

ratio

ratio

capital ratio

capital ratio

Shore United Bank

9.79

%

11.84

%

11.84

%

12.73

%

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the 2018 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since December 31, 2018.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“PEO”) and its principal accounting officer (“PAO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance

47

that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of June 30, 2019 was carried out under the supervision and with the participation of management, including the PEO and the PAO. Based on that evaluation, the Company’s management, including the PEO and the PAO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at June 30, 2019.

There was no change in our internal control over financial reporting during the second quarter of 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the 2018 Annual Report. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed in our 2018 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6. Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

48

EXHIBIT INDEX

Exhibit
Number

Description

10.1

Supplemental Executive Retirement Plan for Lloyd L. Beatty, Jr. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on July 25, 2019).

10.2

Supplemental Executive Retirement Plan for Edward C. Allen (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on July 25, 2019).

10.3

Supplemental Executive Retirement Plan for Donna J. Stevens (Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on July 25, 2019).

31.1

Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

31.2

Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

32

Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).

101

Interactive Data File

101.INS

XBRL Instance Document (filed herewith)

101.SCH

XBRL Taxonomy Extension Schema (filed herewith)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase (filed herewith)

101.DEF

XBRL Taxonomy Extension Definition Linkbase (filed herewith)

101.LAB

XBRL Taxonomy Extension Label Linkbase (filed herewith)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

49

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SHORE BANCSHARES, INC.

Date: August 9, 2019

By:

/s/ Lloyd L. Beatty, Jr.

Lloyd L. Beatty, Jr.

President & Chief Executive Officer

(Principal Executive Officer)

Date: August 9, 2019

By:

/s/ Edward C. Allen

Edward C. Allen

Executive Vice President & Chief Financial Officer

(Principal Accounting Officer)

50

TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsNote 1 Basis Of PresentationNote 2 Sale Of SubsidiaryNote 3 Earnings Per ShareNote 4 Investment SecuritiesNote 5 Loans and Allowance For Credit LossesNote 6 LeasesNote 7 Goodwill and Other IntangiblesNote 8 Other AssetsNote 9 Other LiabilitiesNote 10 - Stock-based CompensationNote 11 Accumulated Other Comprehensive IncomeNote 12 Fair Value MeasurementsNote 13 Financial Instruments with Off-balance Sheet RiskNote 14 Revenue RecognitionNote 15 Subsequent EventsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits

Exhibits

10.1 Supplemental Executive Retirement Plan for Lloyd L. Beatty, Jr. (Incorporated by reference to Exhibit 10.1 to the Companys Form 8-K filed on July 25, 2019). 10.2 Supplemental Executive Retirement Plan for Edward C. Allen (Incorporated by reference to Exhibit 10.2 to the Companys Form 8-K filed on July 25, 2019). 10.3 Supplemental Executive Retirement Plan for Donna J. Stevens (Incorporated by reference to Exhibit 10.3 to the Companys Form 8-K filed on July 25, 2019). 31.1 Certifications of the Principal Executive Officer pursuant to Section302 of the Sarbanes-Oxley Act (filed herewith). 31.2 Certifications of the Principal Accounting Officer pursuant to Section302 of the Sarbanes-Oxley Act (filed herewith). 32 Certification pursuant to Section906 of the Sarbanes-Oxley Act (furnished herewith).